PERHITUNGAN PRICE EARNING RATIO

Harga Saham
No Tahun Perusahaan
(Rupiah Penuh)
1 Merdeka Copper Gold Tbk
2 Vale Indonesia Tbk
3 Aneka Tambang (Persero) Tbk
4 Timah (Persero) Tbk
2018
5 J Resources Asia Pacific Tbk
6 Kapuas Prima Coal Tbk 1,500
7 Central Omega Resources Tbk 306
8 Cita Mineral Investindo Tbk

Harga Saham
No Tahun Perusahaan
(Rupiah Penuh)
9 Merdeka Copper Gold Tbk
10 Vale Indonesia Tbk
11 Aneka Tambang (Persero) Tbk
12 Timah (Persero) Tbk
2019
13 J Resources Asia Pacific Tbk
14 Kapuas Prima Coal Tbk 394
15 Central Omega Resources Tbk 142
16 Cita Mineral Investindo Tbk

Harga Saham
No Tahun Perusahaan
(Rupiah Penuh)
17 Merdeka Copper Gold Tbk
18 Vale Indonesia Tbk
19 Aneka Tambang (Persero) Tbk
20 Timah (Persero) Tbk
2020
21 J Resources Asia Pacific Tbk
22 Kapuas Prima Coal Tbk 394
23 Central Omega Resources Tbk 178
24 Cita Mineral Investindo Tbk

Harga Saham
No Tahun Perusahaan
(Rupiah Penuh)
25 Merdeka Copper Gold Tbk
26 Vale Indonesia Tbk
27 Aneka Tambang (Persero) Tbk
28 Timah (Persero) Tbk
2021
29 J Resources Asia Pacific Tbk
30 Kapuas Prima Coal Tbk 105
31 Central Omega Resources Tbk 122
32 Cita Mineral Investindo Tbk

Harga Saham
No Tahun Perusahaan
(Rupiah Penuh)
33 Merdeka Copper Gold Tbk
34 Vale Indonesia Tbk
35 Aneka Tambang (Persero) Tbk
36 Timah (Persero) Tbk
2022
37 J Resources Asia Pacific Tbk
38 Kapuas Prima Coal Tbk 50
39 Central Omega Resources Tbk 103
40 Cita Mineral Investindo Tbk
NG RATIO

EPS
PER IKHTISAR
(Rupiah Penuh)

21.81 68.78

EPS
PER IKHTISAR
(Rupiah Penuh)

8.98 43.88

EPS
PER IKHTISAR
(Rupiah Penuh)

1.23 320.33

EPS
PER IKHTISAR
(Rupiah Penuh)
 3.17 33.12

EPS
PER IKHTISAR
(Rupiah Penuh)

-4.08 -12.25
 PERHITUNGAN DEBT TO EQUITY RATIO

Total Utang Modal Sendiri

No Tahun Perusahaan DER IKHTISAR
(Rupiah Penuh) (Rupiah Penuh)
1 Merdeka Copper Gold Tbk #DIV/0!
2 Vale Indonesia Tbk #DIV/0!
3 Aneka Tambang (Persero) Tbk 13,567,160,084,000 19,739,230,723,000 68.73
4 Timah (Persero) Tbk 8,596,067,000,000 6,521,881,000,000 131.80
2018
5 J Resources Asia Pacific Tbk #DIV/0!
6 Kapuas Prima Coal Tbk 729,208,535,072 588,138,076,698 123.99
7 Central Omega Resources Tbk 1,579,641,908,492 1,076,823,323,898 146.69
8 Cita Mineral Investindo Tbk 1,768,872,308,186 1,499,695,435,336 117.95

Total Utang Modal Sendiri

No Tahun Perusahaan DER IKHTISAR
(Rupiah Penuh) (Rupiah Penuh)
9 Merdeka Copper Gold Tbk #DIV/0!
10 Vale Indonesia Tbk #DIV/0!
11 Aneka Tambang (Persero) Tbk 12,061,488,555,000 18,133,419,175,000 66.52
12 Timah (Persero) Tbk 15,102,873,000,000 5,258,405,000,000 287.21
2019
13 J Resources Asia Pacific Tbk #DIV/0!
14 Kapuas Prima Coal Tbk 648,343,183,551 780,957,987,674 83.02
15 Central Omega Resources Tbk 1,679,845,315,813 975,428,920,721 172.22
16 Cita Mineral Investindo Tbk 1,847,122,969,502 2,014,185,087,629 91.71

Total Utang Modal Sendiri

No Tahun Perusahaan DER IKHTISAR
No Tahun Perusahaan DER IKHTISAR
(Rupiah Penuh) (Rupiah Penuh)
17 Merdeka Copper Gold Tbk #DIV/0!
18 Vale Indonesia Tbk #DIV/0!
19 Aneka Tambang (Persero) Tbk 12,690,063,970,000 19,039,449,025,000 66.65
20 Timah (Persero) Tbk 9,577,564,000,000 4,940,136,000,000 193.87
2020
21 J Resources Asia Pacific Tbk #DIV/0!
22 Kapuas Prima Coal Tbk 580,686,358,449 809,762,401,046 71.71
23 Central Omega Resources Tbk 1,865,888,188,364 698,850,377,005 267
24 Cita Mineral Investindo Tbk 680,906,529,352 3,453,893,913,635 19.71

Total Utang Modal Sendiri

No Tahun Perusahaan DER IKHTISAR
(Rupiah Penuh) (Rupiah Penuh)
25 Merdeka Copper Gold Tbk #DIV/0!
26 Vale Indonesia Tbk #DIV/0!
27 Aneka Tambang (Persero) Tbk 12,079,056,000,000 20,837,098,000,000 57.97
28 Timah (Persero) Tbk 8,382,569,000,000 6,308,420,000,000 132.88
2021
29 J Resources Asia Pacific Tbk #DIV/0!
30 Kapuas Prima Coal Tbk 1,171,122,620,364 887,270,775,052 131.99
31 Central Omega Resources Tbk 1,885,084,164,664 359,033,403,446 525.04
32 Cita Mineral Investindo Tbk 635,243,465,372 3,670,508,924,274 17.31

Total Utang Modal Sendiri

No Tahun Perusahaan DER IKHTISAR
(Rupiah Penuh) (Rupiah Penuh)
33 Merdeka Copper Gold Tbk #DIV/0!
34 Vale Indonesia Tbk #DIV/0!
35 Aneka Tambang (Persero) Tbk 9,925,211,000,000 23,712,060,000,000 41.86
36 Timah (Persero) Tbk 6,025,073,000,000 7,041,903,000,000 85.56
2022
37 J Resources Asia Pacific Tbk #DIV/0!
 2022
38 Kapuas Prima Coal Tbk 1,702,832,390,069 773,121,647,832 220.25
39 Central Omega Resources Tbk 1,992,224,557,472 385,824,458,905 516.36
40 Cita Mineral Investindo Tbk 932,716,882,196 4,281,097,892,263 21.79
 PERHITUNGAN RETURN ON ASSETS

Laba Bersih
No Tahun Perusahaan
(Rupiah Penuh)
1 Merdeka Copper Gold Tbk
2 Vale Indonesia Tbk
3 Aneka Tambang (Persero) Tbk 874,426,593,000
4 Timah (Persero) Tbk 531,349,000,000
2018
5 J Resources Asia Pacific Tbk
6 Kapuas Prima Coal Tbk 110,152,209,336
7 Central Omega Resources Tbk
8 Cita Mineral Investindo Tbk 661,324,058,495

Laba Bersih
No Tahun Perusahaan
(Rupiah Penuh)
9 Merdeka Copper Gold Tbk
10 Vale Indonesia Tbk
11 Aneka Tambang (Persero) Tbk 193,852,031,000
12 Timah (Persero) Tbk 611,284,000,000
2019
13 J Resources Asia Pacific Tbk
14 Kapuas Prima Coal Tbk 178,831,833,792
15 Central Omega Resources Tbk
16 Cita Mineral Investindo Tbk 657,718,925,237

Laba Bersih
No Tahun Perusahaan
(Rupiah Penuh)
17 Merdeka Copper Gold Tbk
18 Vale Indonesia Tbk
19 Aneka Tambang (Persero) Tbk 1,149,353,693,000
20 Timah (Persero) Tbk
2020
21 J Resources Asia Pacific Tbk
22 Kapuas Prima Coal Tbk 29,122,291,312
23 Central Omega Resources Tbk
24 Cita Mineral Investindo Tbk 649,921,288,710

Laba Bersih
No Tahun Perusahaan
(Rupiah Penuh)
25 Merdeka Copper Gold Tbk
26 Vale Indonesia Tbk
27 Aneka Tambang (Persero) Tbk 1,861,740,000,000
28 Timah (Persero) Tbk 1,302,843,000,000
2021
29 J Resources Asia Pacific Tbk
30 Kapuas Prima Coal Tbk 77,195,656,470
31 Central Omega Resources Tbk
32 Cita Mineral Investindo Tbk 568,345,150,593

Laba Bersih
No Tahun Perusahaan
(Rupiah Penuh)
33 Merdeka Copper Gold Tbk
34 Vale Indonesia Tbk
35 Aneka Tambang (Persero) Tbk 3,820,964,000,000
36 Timah (Persero) Tbk 1,041,563,000,000
2022
37 J Resources Asia Pacific Tbk
38 Kapuas Prima Coal Tbk 114,709,135,630
39 Central Omega Resources Tbk
40 Cita Mineral Investindo Tbk 744,820,930,786
ASSETS

Total Aset
ROA IKHTISAR
(Rupiah Penuh)
#DIV/0!
#DIV/0!
33,306,390,807,000 2.63
15,117,948,000,000 3.51
#DIV/0!
1,317,346,611,770 8.36
2,656,465,232,390 0.00
3,268,567,743,522 20.23

Total Aset
ROA IKHTISAR
(Rupiah Penuh)
#DIV/0!
#DIV/0!
30,194,907,730,000 0.64
20,361,278,000,000 3.00
#DIV/0!
1,429,301,171,225 12.51
2,655,274,236,534 #DIV/0!
3,861,308,057,131 17.03

Total Aset
ROA IKHTISAR
(Rupiah Penuh)
#DIV/0!
#DIV/0!
31,729,512,995,000 3.62
14,517,700,000,000 0.00
#DIV/0!
1,390,448,759,495 2.09
2,564,738,565,369 0.00
4,134,800,442,987 15.72

Total Aset
ROA IKHTISAR
(Rupiah Penuh)
 #DIV/0!
#DIV/0!
32,916,154,000,000 5.66
14,690,989,000,000 8.87
#DIV/0!
2,058,393,395,416 3.75
2,244,117,568,110 0.00
4,305,752,389,646 13.20

Total Aset
ROA IKHTISAR
(Rupiah Penuh)
#DIV/0!
#DIV/0!
33,637,271,000,000 11.36
13,066,976,000,000 7.97
#DIV/0!
2,475,954,037,901 4.63
#DIV/0!
5,213,814,774,459 14.29
 PERHITUNGAN ECONOMIC VALUE ADDED

No Tahun Perusahaan
(Rupiah Penuh)
1 Merdeka Copper Gold Tbk
2 Vale Indonesia Tbk
3 Aneka Tambang (Persero) Tbk
4 Timah (Persero) Tbk
2018
5 J Resources Asia Pacific Tbk
6 Kapuas Prima Coal Tbk
7 Central Omega Resources Tbk
8 Cita Mineral Investindo Tbk

No Tahun Perusahaan
(Rupiah Penuh)
9 Merdeka Copper Gold Tbk
10 Vale Indonesia Tbk
11 Aneka Tambang (Persero) Tbk
12 Timah (Persero) Tbk
2019
13 J Resources Asia Pacific Tbk
14 Kapuas Prima Coal Tbk
15 Central Omega Resources Tbk
16 Cita Mineral Investindo Tbk

No Tahun Perusahaan
(Rupiah Penuh)
17 Merdeka Copper Gold Tbk
18 Vale Indonesia Tbk
19 Aneka Tambang (Persero) Tbk
20 Timah (Persero) Tbk
2020
21 J Resources Asia Pacific Tbk
22 Kapuas Prima Coal Tbk
23 Central Omega Resources Tbk
24 Cita Mineral Investindo Tbk

No Tahun Perusahaan
(Rupiah Penuh)
25 Merdeka Copper Gold Tbk
26 Vale Indonesia Tbk
27 Aneka Tambang (Persero) Tbk
28 Timah (Persero) Tbk
2021
29 J Resources Asia Pacific Tbk
30 Kapuas Prima Coal Tbk
31 Central Omega Resources Tbk
32 Cita Mineral Investindo Tbk

No Tahun Perusahaan
(Rupiah Penuh)
33 Merdeka Copper Gold Tbk
34 Vale Indonesia Tbk
35 Aneka Tambang (Persero) Tbk
36 Timah (Persero) Tbk
2022
37 J Resources Asia Pacific Tbk
38 Kapuas Prima Coal Tbk
39 Central Omega Resources Tbk
40 Cita Mineral Investindo Tbk
UE ADDED

EVA
(Rupiah Penuh)

EVA
(Rupiah Penuh)

EVA
(Rupiah Penuh)

EVA
(Rupiah Penuh)
 EVA
(Rupiah Penuh)
 PERHITUNGAN MARKET VALUE ADDED

No Tahun Perusahaan
(Rupiah Penuh)
1 Merdeka Copper Gold Tbk
2 Vale Indonesia Tbk
3 Aneka Tambang (Persero) Tbk
4 Timah (Persero) Tbk
2018
5 J Resources Asia Pacific Tbk
6 Kapuas Prima Coal Tbk
7 Central Omega Resources Tbk
8 Cita Mineral Investindo Tbk

No Tahun Perusahaan
(Rupiah Penuh)
9 Merdeka Copper Gold Tbk
10 Vale Indonesia Tbk
11 Aneka Tambang (Persero) Tbk
12 Timah (Persero) Tbk
2019
13 J Resources Asia Pacific Tbk
14 Kapuas Prima Coal Tbk
15 Central Omega Resources Tbk
16 Cita Mineral Investindo Tbk

No Tahun Perusahaan
(Rupiah Penuh)
17 Merdeka Copper Gold Tbk
18 Vale Indonesia Tbk
19 Aneka Tambang (Persero) Tbk
20 Timah (Persero) Tbk
2020
21 J Resources Asia Pacific Tbk
22 Kapuas Prima Coal Tbk
23 Central Omega Resources Tbk
24 Cita Mineral Investindo Tbk

No Tahun Perusahaan
(Rupiah Penuh)
25 Merdeka Copper Gold Tbk
26 Vale Indonesia Tbk
27 Aneka Tambang (Persero) Tbk
28 Timah (Persero) Tbk
2021
29 J Resources Asia Pacific Tbk
30 Kapuas Prima Coal Tbk
31 Central Omega Resources Tbk
32 Cita Mineral Investindo Tbk

No Tahun Perusahaan
(Rupiah Penuh)
33 Merdeka Copper Gold Tbk
34 Vale Indonesia Tbk
35 Aneka Tambang (Persero) Tbk
36 Timah (Persero) Tbk
2022
37 J Resources Asia Pacific Tbk
38 Kapuas Prima Coal Tbk
39 Central Omega Resources Tbk
40 Cita Mineral Investindo Tbk
E ADDED

MVA
(Rupiah Penuh)

MVA
(Rupiah Penuh)

MVA
(Rupiah Penuh)

MVA
(Rupiah Penuh)
 MVA
(Rupiah Penuh)