BQ Pga Dukono

Penawar : PT.
Belka Ceria Persada

Surat Penawar :
Nama Tender : Renovasi Pos PGA Dukono, Maluku Utara
Satuan Kerja : Pusat Vulkanologi Dan Mitigasi Bencana Geologi
Instansi : Kementrian ESDM
Lokasi Pekerjaan : Pos Pengamatan Gunung Api Dukono - Halmahera ( Kab. )
Waktu Pelaksanaan : 150 ( seratus lima puluh ) hari kalender
Tahun Anggaran : APBN TA.2023
HARGA SATUAN DASAR (HSD) BAHAN, TENAGA KERJA DAN PERALATAN

NO. URAIAN SAT HARGA
(Rp.)
HSD BAHAN
1 Air ltr 130

2 Aluminium Composite Panel (ACP) Exterior 0,5 Alloy 5005 m2 632,000
3 alumunium profil coklat m1 134,000
4 alumunium profil putih m1 138,000
5 Arde unit 103,000
6 Atap ondulin tile lbr 184,000
7 Atap Onduvilla lbr 247,000
8 Atap PVC Genteng lbr 201,000
9 Atap UPVC Double Layer 224,000
10 Atap UPVC Single Layer 207,000
11 Atap Metalroof 69,000
12 Asbes gelombang besar lbr 143,000
13 Asbes gelombang kecil lbr 92,000
14 Asbes bubung 0,92 m lbr 63,000
15 Avur bak plastik bh 20,000
16 Avur bak stainless bh 63,000
17 Avur lantai plastik bh 24,000
18 Avur lantai stainless bh 87,000
19 Baja ringan, reng 30.0,4 btg 34,000
20 Baja ringan, C.75.0,6 btg 70,000
21 Baja ringan, C.75.0,7 btg 77,000
22 Baja ringan, U.75.0,6 btg 103,000
23 Baja ringan, U.75.0,7 btg 113,000
24 Bak mandi fiber bh 460,000
25 Bambu btg 35,000
26 Bata merah bh 1,256
27 Bata press bh 1,400
28 Bata Ringan 20x60, t = 10 cm bh 8,970
29 Batako bh 7,800
(Rp.)
30 Batu alam m2 132,000
31 Batu bergaris m2 126,000
32 Batu candi m2 132,000
33 Batu gravel m2 186,000
34 Batu kali/belah m3 300,000
35 Baut bh 7,400
36 Baut (screw driver) pak 86,000
37 Baut angkur bh 69,000
38 Bendrat kg 28,000
39 Besi baja WF >200 kg 17,000
40 Besi baja WF kg 17,000
41 Besi beton kg 18,200
42 Besi hollow, 2x2 ljr 97,000
49 Besi jarum keras Ø 16 bh 54,000
52 Besi plat datar kg 17,000
53 Besi plat strip kg 17,000
54 Besi profil kg 15,000
55 Besi profil siku kg 15,000
56 Beton cetak bergaris m2 74,000
57 Box culvert 100x100x120 bh 2,392,000
58 Box culvert 120x120x120 bh 3,185,000
59 Buis beton U=20 cm bh 34,000
60 Buis beton U=30 cm bh 46,000
61 Buis beton Ø 30 cm bh 63,000
66 Cat besi kg 69,000
67 Cat dasar kg 32,500
68 Cat dinding Setara Cathylac kg 38,000
69 Cat kayu kg 64,000
70 Cat meni kg 51,000
(Rp.)
71 Cat tekstur kg 69,000
72 Cat waterproof kg 69,000
73 Cat weathershield kg 97,000
74 Dynabolt bh 3,400
75 Engsel set 48,000
76 Eternit m2 15,000
77 Fiberglass datar lbr 74,000
78 Fiberglass gelombang lbr 179,000
79 Fitting lampu bh 17,000
80 Genteng beton bh 7,000
81 Genteng bubung beton bh 13,000
82 Genteng bubung ex. Ambulu bh 10,000
83 Genteng bubung ex. Nglayur bh 8,100
84 Genteng bubung glazuur bh 28,000
85 Genteng bubung lokal/madura bh 6,900
86 Genteng bubung palentong kecil bh 13,200
87 Genteng bubung palentong besar bh 16,000
88 Genteng Bubung metal roof bh 49,000
89 Genteng ex. Ambulu bh 3,200
90 Genteng ex. Nglayur bh 2,700
91 Genteng glazuur bh 14,000
92 Genteng lokal/madura bh 2,000
93 Genteng palentong besar/ex. Ambulu bh 3,000
94 Genteng palentong kecil/ex. Ambulu bh 3,000
95 Glassblok bh 31,000
96 Granit 60/60 grade A dos 265,000
97 Granit 60/60 grade B dos 240,000
98 Granit 60/60 grade C (China) 151,000
99 GRC board lbr 126,000
100 Grendel biasa bh 17,000
101 Grendel tanam bh 78,000
102 Gypsum board lbr 80,000
103 Hak angin kait set 31,000
104 Hak angin sikutan set 56,000
105 Handle jendela set 23,000
106 Handle pintu set 195,000
107 Ijuk kg 13,000
108 Instalasi listrik ttk 230,000
109 Kabel NYA m1 7,100
110 Kabel NYM m1 10,500
(Rp.)
111 Kabel NYY m1 12,000
112 Kabel NYM 3 x 2.5 m1 20,800
113 Kabel NYM 2 x 2.5 m1 18,700
114 Kabel BC 50 mm m1 97,200
115 Klem BC arde BC 50 mm bh 2,300
116 Kabel Feeder 4 x16 setara heliax m1 235,000
117 Kabel Leeder 3 x 4 setara heliax m1 125,000
118 Pipa Conduit 5/8 m1 9,500
119 Kaca bening 5mm m2 138,000
120 Kaca bening 8mm m2 210,000
121 Kaca rayban 5mm m2 186,000
122 Kaca rayban 8mm m2 230,000
123 Kaca tempered 8mm m2 895,000
124 Kaca tempered 10mm m2 1,287,000
125 Kaca tempered 12mm m2 1,320,000
126 Kalsiboard partisi lbr 147,000
127 Kalsiboard plafond lbr 69,000
128 Kalsiplank 20 ljr 69,000
129 Kalsiplank 30 ljr 97,000
130 Kansteen 40 x 25 x 15 bh 25,000
131 Kansteen 50 x 30 x 15 bh 24,000
132 Kansteen beton 50 x 40 x 17-22 bh 71,000
133 Kansteen conblok m1 80,000
134 Kap downlight besar bh 86,000
135 Kap downlight kecil bh 63,000
136 Kapur Padam zak 9,000
137 Kawat anyam m2 34,000
138 Kawat duri roll 112,000
139 Kawat harmonika m2 69,000
140 Kawat kassa alumunium m2 34,000
141 Kawat las kg 37,000
142 Kayu hutan balok m3 4,600,000
143 Kayu hutan papan m3 5,175,000
144 Kayu balok kelas I m3 15,812,000
145 Kayu balok kelas II m3 10,350,000
146 Kayu papan kelas I m3 17,710,000
147 Kayu papan kelas II m3 12,765,000
148 Kayu Kamper balok m3 10,925,000
149 Kayu Kamper papan m3 14,375,000
150 Kayu Kruing balok m3 8,625,000
151 Kayu Kruing papan m3 6,700,000
152 Kayu lokal balok m3 4,600,000
(Rp.)
153 Kayu lokal papan m3 3,700,000
154 Kayu Meranti balok m3 4,800,000
155 Kayu Meranti papan m3 4,200,000
156 Keramik border 5/40 (list) m2 2,300
157 Keramik 20/20 dos 67,000
158 Keramik Dinding 25/45 dos 74,000
159 Keramik Dinding 25/50 dos 103,000
160 Keramik KM 25/25 dos 71,000
161 Keramik 30/30 tipe A dos 58,000
162 Keramik 30/30 tipe B dos 51,000
165 Keramik 40/40 tipe C dos 49,000
168 Keramik 50/50 tipe C dos 72,000
171 Kertas gosok lbr 6,000
172 Kloset duduk bh 1,850,000
173 Kloset duduk biasa bh 621,000
174 Kloset jongkok bh 287,000
175 Kolter ltr 46,000
176 Koral beton m3 350,000
177 Kran air plastik bh 23,000
178 Kran air stainless bh 57,000
179 Kunci lemari biasa bh 34,000
180 Kunci tanam biasa bh 172,000
181 Kunci tanam KM/WC bh 172,000
182 Kunci tanam SES bh 287,000
183 Lampu HE 18 W bh 57,000
184 Lampu LED 9 W ex. China bh 43,000
185 Lampu LED 9 W ex. Philips bh 63,000
186 Lampu Tornado 18 W ex. China bh 40,000
187 Lampu Tornado 18 W ex. Philips bh 63,000
188 Lampu Mercuri lengkap bh 2,012,000
189 Lampu TL 1x20 W + reflektor bh 145,000
190 Lampu TL 1x40 W + reflektor bh 253,000
191 Las Listrik cm 1,100
192 Lem kayu kg 19,500
(Rp.)
193 Lem PVC bh 10,000
194 List gypsum m1 31,000
195 List kayu Meranti m1 32,000
196 MCB lengkap ( Box ) unit 825,000
197 Metal furing m2 75,000
198 Metal roof m2 49,000
199 Bubung atap genteng metal multiroof m' 115,000
200 Kanopi UPVC Ecoroof m2 130,000
201 Metal stud m2 94,000
202 Mika akrilic m2 287,000
203 Minyak bekisting ltr 8,100
204 Minyak pelumas ltr 6,300
205 Nok stel gelombang besar m1 80,000
206 Nok stel gelombang kecil m1 31,000
207 Pagar BRC m2 172,000
208 Paku kg 24,000
209 Paku pancing kg 14,000
210 Paku sekrup bh 1,000
211 Paku Kait bh 2,800
212 Panel box bh 184,000
213 Pasir beton m3 225,000
214 Pasir pasang m3 140,000
215 Pasir urug m3 100,000
216 Paving beton segi empat m2 78,000
217 Paving beton segi enam berlubang m2 71,000
218 Paving beton K250 m2 165,000
219 Paving beton K300/tbl 6cm m2 76,000
220 Paving beton K300/tbl 8cm m2 96,000
221 Paving pengunci K200 bh 4,600
222 Paving pengunci K300 bh 6,400
(Rp.)
223 Pegangan pintu dorong bh 158,000
224 Pengait talang m 57,000
225 Pintu alumunium biasa set 862,000
226 Pintu alumunium grade A set 1,725,000
227 Kusen Aluminium Pintu Lexindo m' 63,000
228 Kusen Aluminium Jendela Alexindo m' 60,775
229 Daun Pintu Aluminium m' 71,250
230 Daun Jendela Aluminium m' 61,250
231 Engsel Pintu Kaca Aluminium bh 62,000
232 Handle Pintu Kaca Aluminium bh 160,000
233 Engsel Jendela Aluminium bh 40,000
234 Kunci Aluminium Set 187,000
235 Pintu Harmonika m2 1,725,000
236 Pintu HDF / Angzdoor set 747,000
237 Pintu PVC set 426,000
238 Pintu WPC set 1,897,000
239 Plamir dinding kg 18,000
240 Plamir kayu kg 26,000
241 Plywood lbr 175,000
242 Polycarbonate m2 276,000
243 Pompa air listrik bh 747,000
244 Profil tank fiber V=1,0m3 unit 1,802,000
245 Profil tank stainless V=1,0m3 unit 4,151,000
246 Readymix K100 m3 1,092,000
247 Readymix K225 m3 1,207,000
248 Readymix K300 m3 1,288,000
249 Rel pintu dorong bh 103,000
250 Roda pintu dorong bh 57,000
251 Rolling door alumunium m2 805,000
252 Roster bata bh 14,000
253 Roster beton bh 17,000
254 Roster keramik bh 51,000
255 Saklar ganda bh 34,000
256 Saklar handle bh 86,000
257 Saklar tunggal bh 28,000
258 Seal tape bh 4,000
259 Sealant bh 23,000
260 Sekring kas unit 132,000
261 Sekrup bh 3,400
262 Semen / PC kg 2,500
263 Semen Instan kg 1,500
264 Semen warna kg 16,000
265 Seng galvalum m2 92,000
266 Seng gelombang lbr 80,000
(Rp.)
267 Seng plat lbr 67,000
268 Sesek lbr 51,000
269 Tanah Pasir / Trass m3 80,000
270 Solar ltr 6,900
271 Stop kontak bh 25,500
272 Talang karet m2 20,000
273 Talang U PVC bh 132,000
274 Talang Galvalum m 109,000
275 Tanah urug/Taman m3 79,000
276 Tanah Padat/Tanah Gunung 92,000
277 Teakwood lbr 115,000
278 Tegel PC abu-abu m2 29,000
279 Tempat sabun bh 46,000
280 Triplek lbr 92,000
281 Triplek lapis alumunium lbr 132,000
282 Wastafel bh 471,000
283 Wiremesh m8 lbr 862,000
284 Wiremesh m10 lbr 1,021,000
285 Wiremesh m12 lbr 1,486,000
1 Ball valve Ø 1" bh 166,000

2 Ball valve Ø 2" bh 531,000
3 Ball valve Ø 3" bh 2,110,000
4 Ball valve Ø 4" bh 3,285,000
5 Baut pengunci celling bh 8,000
6 Celling Ø 12 mm m1 44,000
7 Celling Ø 16 mm m1 111,000
8 Celling Ø 36 mm m1 184,000
9 Dop GI Ø 1" bh 17,000
10 Dop GI Ø 2" bh 32,000
11 Dop GI Ø 3" bh 88,000
12 Dop GI Ø 4" bh 147,000
13 Dop PVC Ø 1" bh 3,000
14 Dop PVC Ø 2" bh 6,000
15 Dop PVC Ø 3" bh 10,000
16 Dop PVC Ø 4" bh 14,000
17 Double nipel Ø 1/2" 6,000
18 Double nipel Ø 3/4" 8,000
19 Double nipel Ø 1" bh 11,000
20 Double nipel Ø 1,5" bh 16,000
(Rp.)
22 Double nipel Ø 2,5" bh 37,000
25 Gate valve Ø 1" bh 177,000
26 Gate valve Ø 2" bh 468,000
27 Gate valve Ø 3" bh 1,359,000
28 Gate valve Ø 4" bh 2,305,000
29 Kabel Pompa Submersible 3 x 0,75 m1 12,000
32 Kabel Pompa Submersible 3 x 4 m1 35,000
33 Pompa Submersibel 500 watt Unit 6,700,000
34 Panel Pompa Submersible Unit 1,100,000
35 Stainless tanpa Kaca m2 800,000
36 Knee drat GI 45', Ø 1" bh 15,000
37 Knee drat GI 45', Ø 2" bh 45,000
38 Knee drat GI 45', Ø 3" bh 160,000
39 Knee drat GI 45', Ø 4" bh 193,000
40 Knee drat GI 90', Ø 1" bh 12,000
41 Knee drat GI 90', Ø 2" bh 38,000
42 Knee drat GI 90', Ø 3" bh 99,000
43 Knee drat GI 90', Ø 4" bh 193,000
44 Knee GI Ø 1" bh 15,000
45 Knee GI Ø 1,25" bh 18,000
46 Knee GI Ø 1,50" bh 26,000
47 Knee GI Ø 2" bh 48,000
48 Knee GI Ø 2,5" bh 67,000
49 Knee Drat GI Ø1/2" 8,000
50 Knee GI Ø 3" bh 124,000
51 Knee GI Ø 4" bh 241,000
52 Knee GI Ø 5" bh 507,000
53 Knee GI Ø 6" bh 725,000
54 Knee PVC Ø 1" bh 3,000
55 Knee PVC Ø 1,50" bh 7,000
56 Knee PVC Ø 2" bh 10,000
57 Knee PVC Ø 2,50" bh 8,000
58 Knee PVC Ø 3" bh 17,000
59 Knee PVC Ø 4" bh 27,000
60 Knee PVC Ø 5" bh 54,000
(Rp.)
61 Knee PVC Ø 6" bh 57,000
62 Lem PVC bh 16,500
63 Pipa GI Medium Ø 0,50" ljr 173,000
65 Pipa GI Medium Ø 1" ljr 265,000
69 Pipa GI Medium Ø 4" ljr 1,283,000
76 Pipa PVC AW Ø 0,50" ljr 31,000
77 Pipa PVC AW Ø 0,75" ljr 37,000
78 Pipa PVC AW Ø 1" ljr 48,000
79 Pipa PVC AW Ø 1,50" ljr 87,000
84 Pipa PVC SNI Ø 0,75" ljr 41,000
85 Pipa PVC SNI Ø 1" ljr 52,000
86 Pipa PVC SNI Ø 1,50" ljr 116,000
90 Pipa PVC SNI Ø 6" ljr 1,111,000
(Rp.)
91 Pipa PE Ø 2" ljr 43,000
92 Pipa PE Ø 3" ljr 75,000
93 Pipa PE Ø 4" ljr 113,000
94 Pipa PE Ø 6" ljr 237,000
95 Pipa PVC Air Limbah SNI MOF Ø 3'' 442,000
98 Pipa PVC Air Limbah SNI MOF Ø 8'' 1,498,000
99 Pipa PVC Air Limbah SNI MOF Ø 10'' 2,382,000
100 Panel Control 3 Phase 1 - 5 Hp unit 5,245,000
105 Pompa Submersible Q = 3 lt/dt; H = 80 m bh 55,957,000
109 Pompa Submersible Q = 1,5lt/dt; H = 80 m bh 38,750,000
111 Reducer all Sock GI 1"x2" bh 31,700
112 Reducer all Sock GI 1,5"x2" bh 28,200
116 Reducer PVC 1"x2" bh 10,900
117 Reducer PVC 1,5"x2" bh 19,600
121 Reducer Tee GI 1"x2" bh 54,100
122 Sock Drat GI Ø 1" bh 8,900
124 Sock Drat Luar PVC Ø 3/4" 3,900
127 Sock Drat Dalam GI Ø 1" bh 8,500
131 Sock Drat Dalam PVC Ø 1" bh 3,400
(Rp.)
135 Sock Drat Luar PVC Ø 1" bh 3,400
139 Sock Galvanis Ø 1,50" bh 17,500
140 Sock Galvanis Ø 2" bh 26,700
143 Sock PVC Ø 1" bh 2,800
144 Sock PVC Ø 2" bh 6,000
145 Sock PVC Ø 3" bh 12,100
146 Sock PVC Ø 4" bh 29,000
147 Straapot Ø 2" bh 83,500
148 Straapot Ø 3" bh 102,500
149 Straapot Ø 4" bh 149,100
150 Stopkran bh 38,000
151 Tandon Air 250 lter bh 577,000
154 Tandon Air 550 lter bh 1,009,100
157 Tangki Air Conical 1.000 lt bh 1,624,400
162 Tangki Air Silinder 1.000 lt bh 1,827,500
174 Tee PVC Ø 1" bh 3,900
(Rp.)
175 Tee PVC Ø 2" bh 3,900
176 Tee PVC Ø 3" bh 13,900
177 Tee PVC Ø 4" bh 30,200
178 Tee socket GI Ø 1" bh 17,400
179 Tee socket GI Ø 1,50" bh 40,000
183 V. Sock drat luar PVC Ø 1" bh 1,900
184 V. Sock drat luar PVC Ø 1,25" bh 2,600
190 Watermur GI Ø 1" bh 46,000
191 Watermur GI Ø 1,5" bh 50,600
193 Watermur GI Ø 2,5" bh 126,500
196 Watermur PVC Ø 1,5" bh 60,800
197 Watermur PVC Ø 2" bh 101,400
HSD TENAGA KERJA
1 Mandor OH 250,000
2 Kepala tukang OH 185,000
3 Tukang Listrik OH 150,000
4 Tukang kayu OH 150,000
5 Tukang batu OH 150,000
6 Tukang besi OH 150,000
7 Tukang cat OH 150,000
8 Tukang las OH 200,000
9 Pekerja OH 100,000
10 Pembantu Juru ukur OH 80,000
11 Juru Ukur OH 80,000
12 Tukang Aluminium OH 150,000
(Rp.)
HSD PERALATAN
-
1 Mandor OH -
2 Kepala tukang OH -
3 Tukang OH -
4 Tukang kayu OH -
5 Tukang batu OH -
6 Tukang besi OH -
7 Tukang cat OH -
8 Tukang las OH -
9 Pekerja OH -
10 Pembantu Juru ukur OH -
11 Juru Ukur OH -
Bandung, 17 Mei 2023

PT. Belka Ceria Persada
H. Syofyandi Syafei
Direktur
ANALISA HARGA SATUAN PEKERJAAN (AHSP)
A.2.2.1 PEK. PERSIAPAN

Harga Satuan Jumlah Harga Harga Satuan
No. Uraian Koefisien Satuan
(Rp.) (Rp.) Pekerjaan
2.2 1 m1 - Bouwplank
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 150,000.00 15,000.00
- Kepala Tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.005 OH 250,000.00 1,250.00 Rp 28,100.00
b. Bahan : - Kayu hutan balok 0.001 m3 4,600,000.00 5,520.00

- Kayu hutan papan 0.001 m3 5,175,000.00 3,622.50
- Paku 0.020 kg 24,000.00 480.00 Rp 9,622.50
Rp 37,723.00
d. Overhead + Keuntungan 15% 37,723.00 5,658.45 Rp 5,658.45

HSP Rp 43,381.00
3.1 1 m2 - Direksi keet / Los Kerja / Gudang

- Tukang 2.000 OH - -
- Kepala tukang 0.200 OH 185,000.00 37,000.00
- Mandor 0.050 OH 250,000.00 12,500.00 149,500.00
b. Bahan : - Kayu hutan balok 0.210 m3 4,600,000.00 966,000.00

- Paku 0.300 kg 24,000.00 7,200.00
- Semen / PC 10.500 kg 2,500.00 26,250.00
- Pasir beton 0.030 m3 225,000.00 6,750.00
- Koral beton 0.050 m3 350,000.00 17,500.00
- Asbes gelombang kecil 1.500 lbr 92,000.00 138,000.00
- Triplek 0.250 lbr 92,000.00 23,000.00 Rp 1,184,700.00
Rp 1,334,200.00
d. Overhead + Keuntungan 15% 1,334,200.00 200,130.00 Rp 200,130.00

HSP Rp 1,534,330.00
4.1 1 bh - Papan nama proyek, 60x90 cm

- Tukang kayu 0.500 OH 150,000.00 75,000.00
- Kepala tukang 0.050 OH 185,000.00 9,250.00
- Mandor 0.050 OH 250,000.00 12,500.00 Rp 146,750.00
HSP
b. Bahan : - Triplek 0.180 lbr 92,000.00 16,560.00
- Paku 1.250 kg 24,000.00 30,000.00
- Kayu hutan balok 0.021 m3 4,600,000.00 96,600.00
- Printing Banner 1.000 bh 100,000.00 100,000.00 Rp 243,160.00
Rp 389,910.00

HSP Rp 448,397.00
6.1 1 m2 - Pembersihan
- Mandor 0.050 OH 250,000.00 12,500.00 Rp 22,500.00
Rp 22,500.00

HSP Rp 25,875.00
8.1 1 m3 - Pembongkaran beton bertulang

a. Tenaga : - Pekerja 13.334 OH 100,000.00 1,333,400.00
- Mandor 0.666 OH 250,000.00 166,500.00 Rp 1,499,900.00
Rp 1,499,900.00

HSP Rp 1,724,885.00
8.3 1 m2 - Pembongkaran dinding bata

- Mandor 0.050 OH 250,000.00 12,487.50 Rp 112,492.50
Rp 112,492.00

HSP Rp 129,366.00
8.4 1 m2 - Pembongkaran keramik

- Mandor 0.008 OH 250,000.00 2,081.25 Rp 18,748.75
Rp 18,749.00

HSP Rp 21,561.00
A.2.3.1 PEK. TANAH

No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
1.1 1 m3 - Galian TANAH BIASA, kedalaman s.d 1 meter
- Mandor 0.025 OH 250,000.00 6,250.00 81,250.00
Rp 81,250.00

HSP Rp 93,438.00
1.2 1 m3 - Galian TANAH BIASA, kedalaman 1 s.d 2 meter

- Mandor 0.045 OH 250,000.00 11,250.00 101,250.00
Rp 101,250.00

HSP Rp 116,438.00
2.1 1 m3 - Urugan TANAH BARU

- Mandor 0.010 OH 250,000.00 2,500.00 32,500.00
b. Bahan : - Tanah urug/Taman 1.200 m3 79,000.00 94,800.00 Rp 94,800.00

Rp 127,300.00

HSP Rp 146,395.00
2.2 1 m3 - Urugan PASIR

- Mandor 0.010 OH 250,000.00 2,500.00 32,500.00
b. Bahan : - Pasir urug 1.200 m3 100,000.00 120,000.00 Rp 120,000.00

Rp 152,500.00

HSP Rp 175,375.00
4.1 1 m3 - Urugan tanah kembali

- Mandor 0.050 OH 250,000.00 12,500.00 62,500.00
Rp 62,500.00

HSP Rp 71,875.00
A.3.2.1 PEK. PONDASI

1.1 1 m3 - Batu kosong dan Pasir urug
- Tukang batu 0.390 OH 150,000.00 58,500.00
- Kepala tukang 0.039 OH 185,000.00 7,215.00
- Mandor 0.039 OH 250,000.00 9,750.00 Rp 153,465.00
b. Bahan : - Batu kali/belah 1.200 m3 300,000.00 360,000.00

- Pasir urug 0.432 m3 100,000.00 43,200.00 Rp 403,200.00
Rp 556,665.00

HSP Rp 640,165.00
2.4 1 m3 - Pondasi batu kali, 1 PC : 8 PP

- Tukang batu 0.750 OH 150,000.00 112,500.00
- Kepala tukang 0.075 OH 185,000.00 13,875.00
- Mandor 0.075 OH 250,000.00 18,750.00 Rp 295,125.00

- Semen / PC 91.000 kg 2,500.00 227,500.00
- Pasir pasang 0.584 m3 140,000.00 81,760.00 Rp 669,260.00
Rp 964,385.00

HSP Rp 1,109,043.00
PUPR.2016/A.3.2.1.11
3.1 1 m3 - Pondasi sumuran, diameter 100 cm
- Tukang batu 0.800 OH 150,000.00 120,000.00
- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.119 OH 250,000.00 29,750.00 Rp 404,550.00

- Semen / PC 194.000 kg 2,500.00 485,000.00
- Pasir beton 0.312 m3 225,000.00 70,200.00
- Koral beton 0.468 m3 350,000.00 163,800.00 Rp 854,000.00
Rp 1,258,550.00

HSP Rp 1,447,333.00
A.4.4.1 PEK. PASANGAN DINDING

3.1 1 m2 - Dinding Bata Batako
- Tukang batu 0.130 OH 150,000.00 19,500.00
- Kepala tukang 0.013 OH 185,000.00 2,405.00
- Mandor 0.003 OH 250,000.00 750.00 89,755.00
b. Bahan : - Batako 8.400 bh 7,800.00 65,520.00

- Semen Gresik 0.063 kg 2,500.00 157.50
Rp 65,678.00
c. Alat : - Peralatan 1.000 Ls 6,552.00 6,552.00

### HSP Rp 6,552.00

HSP Rp 186,283.00
PUPR.2016/A.4.4.1.23
4.1 1 m2 - Dinding Roster Bata, 1 PC : 4 PP
- Tukang batu 0.100 OH 150,000.00 15,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.015 OH 250,000.00 3,750.00 50,600.00
b. Bahan : - Roster bata 30.000 bh 14,000.00 420,000.00

- Semen / PC 11.000 kg 2,500.00 27,500.00
- Pasir pasang 0.035 m3 140,000.00 4,900.00 Rp 452,400.00
Rp 503,000.00

m2 - Dinding Roster Bata, 1 PC : 4 PP HSP Rp 578,450.00
PUPR.2016/A.4.4.1.23 *)
4.2 1 m2 - Dinding Roster Keramik 30cm, 1 PC : 4 PP
- Tukang batu 0.100 OH 150,000.00 15,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.015 OH 250,000.00 3,750.00 50,600.00
b. Bahan : - Roster keramik 30.000 bh 51,000.00 1,530,000.00

- Semen / PC 11.000 kg 2,500.00 27,500.00
- Pasir pasang 0.035 m3 140,000.00 4,900.00 Rp 1,562,400.00
Rp 1,613,000.00

m2 - Dinding Roster Keramik 30cm, 1 PC : HSP Rp 1,854,950.00
PUPR.2016/A.4.4.1.23 *)
5.1 1 m2 - Dinding Glassblok 20cm, 1 PC : 4 PP
- Tukang batu 0.100 OH 150,000.00 15,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.015 OH 250,000.00 3,750.00 50,600.00
b. Bahan : - Glassblok 30.000 bh 31,000.00 930,000.00

- Semen / PC 11.000 kg 2,500.00 27,500.00
- Pasir pasang 0.035 m3 140,000.00 4,900.00 Rp 962,400.00
Rp 1,013,000.00

m2 - Dinding Glassblok 20cm, 1 PC : 4 PP HSP Rp 1,164,950.00
A.4.1.1 PEK. BETON

1.4 1 m3 - Campuran beton mutu f'c = 20,75 Mpa (K 250)
- Tukang batu 0.275 OH 150,000.00 41,250.00
- Kepala tukang 0.028 OH 185,000.00 5,180.00
- Mandor 0.083 OH 250,000.00 20,750.00 Rp 232,180.00
b. Bahan : - Semen / PC 382.000 kg 2,500.00 955,000.00

- Pasir beton 0.496 m3 225,000.00 111,696.43
- Koral beton 0.579 m3 350,000.00 202,805.56
- Air 215.000 ltr 130.00 27,950.00 Rp 1,297,451.98
Rp 1,529,632.00

HSP Rp 1,759,077.00
4.2.2 1 m2 - Perancah bekisting BALOK (BAMBU)

- Tukang kayu 0.190 OH 150,000.00 28,500.00
- Kepala tukang 0.019 OH 185,000.00 3,515.00
- Mandor 0.038 OH 250,000.00 9,500.00 79,515.00
b. Bahan : - Bambu 1.000 btg 35,000.00 35,000.00

- Paku 0.280 kg 24,000.00 6,720.00 41,720.00
Rp 121,235.00

HSP Rp 139,420.00
4.7.2 1 m3 - Pengangkutan campuran beton (POMPA BETON)

- Mandor 0.020 OH 250,000.00 5,000.00 Rp 25,000.00
c. Alat : - Pompa Beton 0.120 unit/hr 200,000.00 24,000.00 Rp 24,000.00

Rp 49,000.00

HSP Rp 56,350.00
4.8.2 1 m3 - Pemadatan Campuran Beton (MANUAL)

- Mandor 0.050 OH 250,000.00 12,500.00 62,500.00
Rp 62,500.00

HSP Rp 71,875.00
4.11.1 1 m2 - PERAWATAN beton dengan penyiraman

- Mandor 0.040 OH 250,000.00 10,000.00 Rp 90,000.00
HSP Rp 90,000.00

HSP Rp 103,500.00
4.13.2 1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting)-
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 2,500.00 927,500.00
- Pasir beton 0.499 m3 225,000.00 112,275.00
- Koral beton 0.776 m3 350,000.00 271,600.00
- Air 215.000 ltr 130.00 27,950.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 150,000.00 30,750.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.060 OH 250,000.00 15,000.00
c. Alat : - Beton Mixer 0.200 unit/hr 275,000.00 55,000.00 Rp 1,575,775.00
- Pembesian WIREMESH M10

a. Bahan : - Wiremesh M10 1.000 lbr 1,021,000.00 1,021,000.00
- Bendrat 0.560 kg 28,000.00 15,680.00
- Tukang besi 0.784 OH 150,000.00 117,600.00
- Kepala tukang 0.0784 OH 185,000.00 14,504.00
- Mandor 0.0448 OH 250,000.00 11,200.00 Rp 1,258,384.00
HSP Rp 2,834,159.00

HSP Rp 3,259,283.00
4.13.4 1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M10)
- Pasir beton 0.050 m3 225,000.00 11,217.86
- Koral beton 0.078 m3 350,000.00 27,144.44
- Air 21.500 ltr 130.00 2,795.00
- Tukang batu 0.020 OH 150,000.00 3,075.00
- Kepala tukang 0.002 OH 185,000.00 370.00
- Mandor 0.006 OH 250,000.00 1,500.00
c. Alat : - Beton Mixer 0.020 unit/hr 275,000.00 5,500.00 Rp 176,146.84
- Pembesian WIREMESH M10

a. Bahan : - Wiremesh M10 0.100 lbr 1,021,000.00 102,100.00
- Bendrat 0.560 kg 28,000.00 15,680.00
- Tukang besi 0.784 OH 150,000.00 117,600.00
- Kepala tukang 0.0784 OH 185,000.00 14,504.00
- Mandor 0.0448 OH 250,000.00 11,200.00 Rp 339,484.00
- Bekisting beton
a. Bahan : - Kayu hutan balok 0.020 m3 4,600,000.00 92,000.00
- Paku 0.250 kg 24,000.00 6,000.00
- Plywood 0.350 lbr 175,000.00 61,250.00
- Minyak bekisting 0.200 ltr 8,100.00 1,620.00
- Tukang kayu 0.500 OH 150,000.00 75,000.00
- Kepala tukang 0.050 OH 185,000.00 9,250.00
- Mandor 0.010 OH 250,000.00 2,500.00 Rp 267,620.00
- Perancah beton
- Paku 0.140 kg 24,000.00 3,360.00
- Tukang kayu 0.300 OH 150,000.00 45,000.00
- Kepala tukang 0.030 OH 185,000.00 5,550.00
- Mandor 0.006 OH 250,000.00 1,500.00 Rp 325,510.00
HSP Rp 1,108,761.00

HSP Rp 1,275,075.00
4.14.2 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/20 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/20 cm
- Pasir beton 0.499 m3 225,000.00 112,275.00
- Koral beton 0.776 m3 350,000.00 271,600.00
- Air 215.000 ltr 130.00 27,950.00
- Tukang batu 0.205 OH 150,000.00 30,750.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.060 OH 250,000.00 15,000.00
- Pembesian beton
a. Bahan : - Besi beton 115.500 kg 18,200.00 2,102,100.00
- Bendrat 1.650 kg 28,000.00 46,200.00
- Tukang besi 0.770 OH 150,000.00 115,500.00
- Kepala tukang 0.0770 OH 185,000.00 14,245.00
- Mandor 0.0440 OH 250,000.00 11,000.00 Rp 2,366,045.00
- Bekisting beton
a. Bahan : - Kayu hutan papan 0.268 m3 5,175,000.00 1,386,900.00
- Paku 3.350 kg 24,000.00 80,400.00
- Tukang kayu 2.764 OH 150,000.00 414,562.50
- Kepala tukang 0.276 OH 185,000.00 51,129.38
- Mandor 0.276 OH 250,000.00 69,093.75 Rp 2,568,403.13
HSP Rp 6,510,223.00

0 HSP Rp 7,486,756.00

- Pasir beton 0.499 m3 225,000.00 112,275.00
- Koral beton 0.776 m3 350,000.00 271,600.00
- Air 215.000 ltr 130.00 27,950.00
- Tukang batu 0.205 OH 150,000.00 30,750.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.060 OH 250,000.00 15,000.00
- Pembesian beton
- Bendrat 2.550 kg 28,000.00 71,400.00
- Tukang besi 1.190 OH 150,000.00 178,500.00
- Kepala tukang 0.1190 OH 185,000.00 22,015.00
- Mandor 0.0680 OH 250,000.00 17,000.00 Rp 3,656,615.00
- Bekisting beton
- Paku 3.350 kg 24,000.00 80,400.00
- Tukang kayu 2.764 OH 150,000.00 414,562.50
- Kepala tukang 0.276 OH 185,000.00 51,129.38
- Mandor 0.276 OH 250,000.00 69,093.75 Rp 2,568,403.13
HSP Rp 7,800,793.00
d. Overhead + Keuntungan 15% 7,800,793.00 1,170,118.95 Rp 1,170,118.95

HSP Rp 8,970,912.00
- Pasir beton 0.499 m3 225,000.00 112,275.00
- Koral beton 0.776 m3 350,000.00 271,600.00
- Air 215.000 ltr 130.00 27,950.00
- Tukang batu 0.205 OH 150,000.00 30,750.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.060 OH 250,000.00 15,000.00
- Pembesian beton
- Bendrat 2.003 kg 28,000.00 56,070.00
- Tukang besi 0.934 OH 150,000.00 140,175.00
- Kepala tukang 0.0935 OH 185,000.00 17,288.25
- Mandor 0.0534 OH 250,000.00 13,350.00 Rp 2,871,518.25
- Bekisting beton
- Paku 2.500 kg 24,000.00 60,000.00
- Tukang kayu 2.063 OH 150,000.00 309,375.00
- Kepala tukang 0.206 OH 185,000.00 38,156.25
- Mandor 0.206 OH 250,000.00 51,562.50 Rp 1,916,718.75
HSP Rp 6,364,012.00

HSP Rp 7,318,614.00
4.14.6 1 m3 - BALOK GANTUNG 20/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm)

- Pasir beton 0.499 m3 225,000.00 112,275.00
- Koral beton 0.776 m3 350,000.00 271,600.00
- Air 215.000 ltr 130.00 27,950.00
- Tukang batu 0.205 OH 150,000.00 30,750.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.060 OH 250,000.00 15,000.00
- Pembesian beton
- Bendrat 1.845 kg 28,000.00 51,660.00
- Tukang besi 0.861 OH 150,000.00 129,150.00
- Kepala tukang 0.0861 OH 185,000.00 15,928.50
- Mandor 0.0492 OH 250,000.00 12,300.00 Rp 2,645,668.50
- Bekisting + Perancah beton

a. Bahan : - Kayu hutan papan 0.170 m3 5,175,000.00 879,750.00
- Kayu hutan balok perancah 0.387 m3 4,600,000.00 1,779,050.00
- Paku 3.613 kg 24,000.00 86,700.00
- Tukang kayu 6.800 OH 150,000.00 1,020,000.00
- Kepala tukang 0.680 OH 185,000.00 125,800.00
- Mandor 0.340 OH 250,000.00 85,000.00 Rp 4,266,320.00
HSP Rp 8,487,764.00

HSP Rp 9,760,929.00
4.14.7 1 m3 - BALOK GANTUNG 30/50 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x16mm)
- Pasir beton 0.499 m3 225,000.00 112,275.00
- Koral beton 0.776 m3 350,000.00 271,600.00
- Air 215.000 ltr 130.00 27,950.00
- Tukang batu 0.205 OH 150,000.00 30,750.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.060 OH 250,000.00 15,000.00
- Pembesian beton
- Bendrat 1.500 kg 28,000.00 42,000.00
- Tukang besi 0.700 OH 150,000.00 105,000.00
- Kepala tukang 0.0700 OH 185,000.00 12,950.00
- Mandor 0.0400 OH 250,000.00 10,000.00 Rp 2,150,950.00
- Bekisting beton
- Paku 2.175 kg 24,000.00 52,200.00
- Plywood 1.740 lbr 175,000.00 304,500.00
- Tukang kayu 4.350 OH 150,000.00 652,500.00
- Kepala tukang 0.435 OH 185,000.00 80,475.00
- Mandor 0.087 OH 250,000.00 21,750.00 Rp 1,899,819.00
- Perancah beton
a. Bahan : - Kayu hutan balok 0.244 m3 4,600,000.00 1,120,560.00
- Paku 1.522 kg 24,000.00 36,540.00
- Tukang kayu 2.610 OH 150,000.00 391,500.00
- Kepala tukang 0.261 OH 185,000.00 48,285.00
- Mandor 0.052 OH 250,000.00 13,050.00 Rp 1,718,685.00
HSP Rp 7,345,229.00

HSP Rp 8,447,013.00
A.4.4.2 PEK. PLESTERAN

3.7.2 1 m2 - Plesteran, 1 PC : 4 PP
- Tukang batu 0.150 OH 150,000.00 22,500.00
- Kepala tukang 0.015 OH 185,000.00 2,775.00
- Mandor 0.015 OH 250,000.00 3,750.00 Rp 59,025.00
b. Bahan : - Semen / PC 6.240 kg 2,500.00 15,600.00

- Pasir pasang 0.024 m3 140,000.00 3,360.00 Rp 18,960.00
Rp 77,985.00

HSP Rp 89,683.00
3.8.1 1 m2 - Acian
- Tukang batu 0.100 OH 150,000.00 15,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.010 OH 250,000.00 2,500.00 Rp 39,350.00
b. Bahan : - Semen / PC 3.250 kg 2,500.00 8,125.00 8,125.00

HSP Rp 47,475.00

HSP Rp 54,596.00
3.8.1 1 m2 - Siar / Setrik Pasangan Bata Merah

- Tukang batu 0.075 OH 150,000.00 11,250.00
- Kepala tukang 0.008 OH 185,000.00 1,480.00
- Mandor 0.008 OH 250,000.00 2,000.00 Rp 29,730.00
b. Bahan : - Semen / PC 3.108 kg 2,500.00 7,770.00 7,770.00

Rp 37,500.00

HSP Rp 43,125.00
A.4.5.1. PEK. PLAFOND

6.3.7 1 m2 - Usuk + Reng, Baja Ringan
a. Bahan : - Baja ringan, U.75.0,5 0.667 btg 70,000.00 46,690.00
- Baja ringan, reng 30.0,4 0.900 btg 34,000.00 30,600.00
- Baut (screw driver) 0.076 pak 86,000.00 6,536.00 Rp 83,826.00

- Tukang besi 0.734 OH 150,000.00 110,100.00
- Kepala tukang 0.073 OH 185,000.00 13,505.00
- Mandor 0.037 OH 250,000.00 9,250.00 Rp 206,255.00
HSP Rp 290,081.00

HSP Rp 333,593.00
6.5.3 1 m1 - Lisplank 3/30, Kayu Lokal

a. Bahan : - Kayu Lokal papan 0.011 m3 3,700,000.00 40,700.00
- Paku 0.050 kg 24,000.00 1,200.00 Rp 41,900.00

- Tukang kayu 0.200 OH 150,000.00 30,000.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.005 OH 250,000.00 1,250.00 Rp 44,950.00
HSP Rp 86,850.00

HSP Rp 99,878.00
6.11.3 1 m2 - Rangka plafond, Metal furing

a. Bahan : - Metal furing 1.000 m2 75,000.00 75,000.00
- Aksesoris 1.000 ls 11,250.00 11,250.00 Rp 86,250.00

- Tukang 0.250 OH - -
- Kepala tukang 0.025 OH 185,000.00 4,625.00
- Mandor 0.075 OH 250,000.00 18,750.00 Rp 38,375.00
HSP Rp 124,625.00

HSP Rp 143,319.00
6.12.2 1 m1 - List plafond gypsum profil

a. Bahan : - List gypsum 1.050 m1 31,000.00 32,550.00
- Paku 0.010 kg 24,000.00 240.00 Rp 32,790.00

- Tukang kayu 0.060 OH 150,000.00 9,000.00
- Kepala tukang 0.006 OH 185,000.00 1,110.00
- Mandor 0.003 OH 250,000.00 750.00 Rp 16,860.00
HSP Rp 49,650.00

HSP Rp 57,098.00
6.12.2 1 m2 - pasang atap genteng metal multiroof

a. Bahan : - atap genteng metal multiroof 1.050 m2 49,000.00 51,450.00
- Paku 0.010 kg 24,000.00 240.00 Rp 51,690.00
- Tukang kayu 0.060 OH 150,000.00 9,000.00
- Kepala tukang 0.006 OH 185,000.00 1,110.00
- Mandor 0.003 OH 250,000.00 750.00 Rp 16,860.00
HSP Rp 68,550.00

HSP Rp 78,833.00
6.12.2 1 m2 - pasang bubung atap genteng metal multiroof

a. Bahan : - bubung atap genteng metal multiroof 1.050 m2 115,000.00 120,750.00
- Paku 0.010 kg 24,000.00 240.00 Rp 120,990.00

- Tukang kayu 0.060 OH 150,000.00 9,000.00
- Kepala tukang 0.006 OH 185,000.00 1,110.00
- Mandor 0.003 OH 250,000.00 750.00 Rp 16,860.00
HSP Rp 137,850.00

HSP Rp 158,528.00
6.12.2 1 m2 - Pasang Kanopi UPVC Ecoroof Balkon

a. Bahan : - Kanopi UPVC Ecoroof 1.050 m2 130,000.00 136,500.00
- Paku 0.010 kg 24,000.00 240.00 Rp 136,740.00
b. Tenaga : - Pekerja Kanopi UPVC Ecoroof 0.060 OH 100,000.00 6,000.00

- Tukang kayu 0.060 OH 150,000.00 9,000.00
- Kepala tukang 0.006 OH 185,000.00 1,110.00
- Mandor 0.003 OH 250,000.00 750.00 Rp 16,860.00
HSP Rp 153,600.00

HSP Rp 176,640.00
A.4.4.3 PEK. PENUTUP LANTAI DAN DINDING

2.1 1 m1 - Plint Keramik 10/60
- Tukang batu 0.090 OH 150,000.00 13,500.00
- Kepala tukang 0.035 OH 185,000.00 6,475.00
- Mandor 0.005 OH 250,000.00 1,250.00 Rp 30,225.00
b. Bahan : - Keramik border 10/60 (list) 5.300 m2 18,500.00 98,050.00

- Semen / PC 1.140 kg 2,500.00 2,850.00
- Pasir pasang 0.003 m3 140,000.00 420.00
- Semen warna 0.025 kg 16,000.00 400.00 Rp 101,720.00
Rp 131,945.00

HSP Rp 151,737.00
2.1 1 m2 - Lantai Keramik KM 25/25

- Tukang batu 0.350 OH 150,000.00 52,500.00
- Kepala tukang 0.035 OH 185,000.00 6,475.00
- Mandor 0.035 OH 250,000.00 8,750.00 Rp 137,725.00
b. Bahan : - Keramik KM 25/25 1.030 dos 71,000.00 73,130.00

- Semen / PC 10.400 kg 2,500.00 26,000.00
- Pasir pasang 0.045 m3 140,000.00 6,300.00
- Semen warna 0.500 kg 16,000.00 8,000.00 Rp 113,430.00
Rp 251,155.00

m2 - Lantai Keramik KM 25/25 HSP Rp 288,828.00
2.5 1 m2 - Lantai Keramik 40/40, Tipe A

- Tukang batu 0.125 OH 150,000.00 18,750.00
- Kepala tukang 0.013 OH 185,000.00 2,405.00
- Mandor 0.013 OH 250,000.00 3,250.00 Rp 49,405.00
b. Bahan : - Keramik 40/40 tipe A 1.061 dos 66,000.00 70,026.00

- Semen / PC 9.800 kg 2,500.00 24,500.00
- Pasir pasang 0.045 m3 140,000.00 6,300.00
- Semen warna 0.600 kg 16,000.00 9,600.00 Rp 110,426.00
Rp 159,831.00

HSP Rp 183,806.00
3.1 1 m2 - Lantai Granit 60 x 60 Grade A

- Tukang batu 0.125 OH 150,000.00 18,750.00
- Kepala tukang 0.013 OH 185,000.00 2,405.00
- Mandor 0.013 OH 250,000.00 3,250.00 Rp 49,405.00
b. Bahan : - Granit 60/60 grade A 1.116 dos 265,000.00 295,740.00

- Semen / PC 9.600 kg 2,500.00 24,000.00
- Pasir pasang 0.045 m3 140,000.00 6,300.00
- Semen warna 1.300 kg 16,000.00 20,800.00 Rp 346,840.00
Rp 396,245.00

HSP Rp 455,682.00
4.2 1 m2 - Dinding Keramik 25/40

- Tukang batu 0.450 OH 150,000.00 67,500.00
- Kepala tukang 0.045 OH 185,000.00 8,325.00
- Mandor 0.045 OH 250,000.00 11,250.00 Rp 177,075.00
b. Bahan : - Keramik Dinding 25/40 1.013 dos 65,500.00 66,351.50

- Semen / PC 9.300 kg 2,500.00 23,250.00
- Pasir pasang 0.018 m3 140,000.00 2,520.00
- Semen warna 1.940 kg 16,000.00 31,040.00 Rp 123,161.50
Rp 300,237.00

HSP Rp 345,273.00
6.1 1 m2 - Paving Biasa dan Pasir 6 cm

- Tukang batu 0.120 OH 150,000.00 18,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.012 OH 250,000.00 3,000.00 Rp 46,850.00
b. Bahan : - Paving beton K250 1.010 m2 165,000.00 166,650.00

- Pasir pasang 0.050 m3 140,000.00 7,000.00 Rp 173,650.00
Rp 220,500.00

HSP Rp 253,575.00
10. PEK. PENGECATAN

10.2.1 1 m2 - Pengecatan dinding atau plafond lama
a. Bahan : - Cat dasar 0.120 kg 32,500.00 3,900.00
- Cat dinding setara Catylac 0.180 kg 38,000.00 6,840.00 Rp 10,740.00

- Tukang cat 0.042 OH 150,000.00 6,300.00
- Kepala tukang 0.0042 OH 185,000.00 777.00
- Mandor 0.0030 OH 250,000.00 750.00 Rp 10,627.00
HSP Rp 21,367.00

HSP Rp 24,572.00
10.2.2 1 m2 - Pengecatan dinding atau plafond baru

a. Bahan : - Plamir dinding 0.100 kg 18,000.00 1,800.00
- Cat dasar 0.100 kg 32,500.00 3,250.00
- Cat dinding setara Catylac 0.260 kg 38,000.00 9,880.00 Rp 14,930.00

- Tukang cat 0.063 OH 150,000.00 9,450.00
- Kepala tukang 0.0063 OH 185,000.00 1,165.50
- Mandor 0.0030 OH 250,000.00 750.00 Rp 13,365.50
HSP Rp 28,296.00

HSP Rp 32,540.00
8. PEK. LISTRIK
9.2.2 1 unit - MCB lengkap
MCB lengkap setara schneider 1.000 unit 825,000.00 825,000.00
HSP Rp 825,000.00
9.3.1 1 ttk - Instalasi listrik

Instalasi listrik 1.000 ttk 230,000.00 230,000.00
HSP Rp 230,000.00
9.4.1 1 bh - Saklar tunggal

Saklar tunggal setara panasonic 1.000 bh 28,000.00 28,000.00
HSP Rp 28,000.00
9.4.2 1 bh - Saklar ganda

Saklar ganda setara panasonic 1.000 bh 34,000.00 34,000.00
HSP Rp 34,000.00
9.4.3 1 bh - Stop kontak

Stop kontak setara panasonic 1.000 bh 25,500.00 25,500.00
HSP Rp 25,500.00
1 unit Panel Pompa setara submersible

BAHAN : Kabel NYM 3 x 2,5 10.000 m' 20,800.00 208,000.00
Pipa Conduit 5/8 10.000 m' 9,500.00 95,000.00
Pompa Submersibel 500 watt 1.000 unit 6,700,000.00 6,700,000.00
Panel Pompa Submersible 1.000 unit 1,100,000.00 1,100,000.00
accessories 1.000 Ls 405,150.00 405,150.00 8,508,150.00
UPAH : Pekerja 0.250 oh 100,000.00 25,000.00

Tukang Listrik 0.100 oh 150,000.00 15,000.00
Kepala tukang 0.050 oh 185,000.00 9,250.00
Mandor 0.021 oh 250,000.00 5,250.00 54,500.00
HSP 8,562,650.00
Overhead Keuntungan 15% 1,284,397.50 1,284,397.50
HSP Rp 9,847,047.50
1 unit Panel Pompa setara submersible

BAHAN : Kabel NYM 3 x 2,5 10.000 m' 80,000.00 800,000.00
Kap downlight kecil 10.000 m' 63,000.00 630,000.00
Knee GI Ø 3" 1.000 unit 124,000.00 124,000.00
Knee GI Ø 4" 1.000 unit 241,000.00 241,000.00
accessories 1.000 Ls 77,700.00 77,700.00 1,872,700.00
UPAH : Pekerja 0.250 oh 100,000.00 25,000.00

Tukang 0.100 oh 150,000.00 15,000.00
Kepala tukang 0.050 oh 185,000.00 9,250.00
Mandor 0.021 oh 250,000.00 5,250.00 54,500.00
HSP 1,927,200.00
Overhead Keuntungan 15% 289,080.00 289,080.00
HSP Rp 2,216,280.00
1 Pengadaan dan Pemasangan Arde Listrik

BAHAN : Kabel BC 50 mm 1.000 m' 97,200.00 97,200.00
Klem BC 5.000 m' 2,300.00 11,500.00
Pipa GI Medium Ø 0,75" 1.000 m' 187,000.00 187,000.00
accessories 1.000 Ls 5,914.00 5,914.00 301,614.00
UPAH : Pekerja 0.150 oh 100,000.00 15,000.00

Tukang Listrik 0.100 oh 150,000.00 15,000.00
Kepala tukang 0.050 oh 185,000.00 9,250.00
Mandor 0.021 oh 250,000.00 5,250.00 44,500.00
HSP 346,114.00
Overhead Keuntungan 15% 51,917.10 51,917.10
HSP Rp 398,031.10
8 PEK. SANITASI ; AIR BERSIH & PERPIPAAN

8.1.1 1 bh - Kloset duduk
a. Bahan : - Kloset duduk setara toto 1.000 bh 1,850,000.00 1,850,000.00 1,850,000.00

- Tukang batu 1.100 OH 150,000.00 165,000.00
- Kepala tukang 0.001 OH 185,000.00 185.00
- Mandor 0.160 OH 250,000.00 40,000.00 Rp 535,185.00
HSP Rp 2,385,185.00
c. Overhead + Keuntungan 15% 2,385,185.00 357,777.75 Rp 357,777.75

HSP Rp 2,742,963.00
8.1.2 1 bh - Kloset jongkok porselen

a. Bahan : - Kloset jongkok setara toto 1.000 bh 287,000.00 287,000.00
- Semen Gresik 6.000 kg 2,500.00 15,000.00
- Pasir pasang 0.010 m3 140,000.00 1,400.00 Rp 303,400.00

- Tukang batu 1.500 OH 150,000.00 225,000.00
- Kepala tukang 0.150 OH 185,000.00 27,750.00
- Mandor 0.160 OH 250,000.00 40,000.00 Rp 392,750.00
HSP Rp 696,150.00
c. Overhead + Keuntungan 15% 696,150.00 104,422.50 Rp 104,422.50

HSP Rp 800,573.00
8.2.1 1 bh - Wastafel
a. Bahan : - Wastafel setara toto 1.200 bh 471,000.00 565,200.00
- Semen Gresik 6.000 kg 2,500.00 15,000.00
- Pasir pasang 0.010 m3 140,000.00 1,400.00 Rp 581,600.00

- Tukang batu 1.450 OH 150,000.00 217,500.00
- Kepala tukang 0.150 OH 185,000.00 27,750.00
- Mandor 0.060 OH 250,000.00 15,000.00 Rp 380,250.00
HSP Rp 961,850.00

HSP Rp 1,106,128.00
8.4.2 1 bh - Kran air stainless
a. Bahan : - Kran air stainless Onda 1.000 bh 57,000.00 57,000.00
- Seal tape 0.025 bh 4,000.00 100.00 Rp 57,100.00
b. Tenaga : Pekerja 0.010 OH 100,000.00 1,000.00

- Tukang batu 0.400 OH 150,000.00 60,000.00
- Kepala tukang 0.040 OH 185,000.00 7,400.00
- Mandor 0.005 OH 250,000.00 1,250.00 Rp 69,650.00
HSP Rp 126,750.00

HSP Rp 145,763.00
8.5.2 1 bh - Avur lantai stainless

a. Bahan : - Avur lantai stainless Toto 1.000 bh 87,000.00 87,000.00 87,000.00
b. Tenaga : Pekerja 0.010 OH 100,000.00 1,000.00

- Tukang batu 0.100 OH 150,000.00 15,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.005 OH 250,000.00 1,250.00 Rp 19,100.00
HSP Rp 106,100.00

HSP Rp 122,015.00
8.7.1 1 bh - Pompa air listrik

a. Bahan - Pompa air listrik Shimizu 1.000 bh 747,000.00 747,000.00 747,000.00

- Tukang batu 1.450 OH 150,000.00 217,500.00
- Kepala tukang 0.150 OH 185,000.00 27,750.00
- Mandor 0.100 OH 250,000.00 25,000.00 Rp 390,250.00
HSP Rp 1,137,250.00

HSP Rp 1,307,838.00
8.9.1 1 unit - Septictank, 1x2x1,3 m3
a. Bahan : - Bata merah 1,456.000 bh 1,256.00 1,828,736.00
- Pasir pasang 0.946 m3 140,000.00 132,440.00
- Pasir beton 0.120 m3 225,000.00 26,946.00
- Koral beton 0.186 m3 350,000.00 65,184.00
- Semen Gresik 10.796 kg 2,500.00 26,989.00
- Air 51.600 ltr 130.00 6,708.00
- Besi beton 39.514 kg 18,200.00 719,147.52
- Bendrat 0.564 kg 28,000.00 15,805.44
- Paku 0.500 kg 24,000.00 12,000.00
- Plywood 0.700 lbr 175,000.00 122,500.00
- Pipa GI Medium Ø 1" 0.167 ljr 265,000.00 44,166.67 Rp 3,187,862.63

- Tukang batu 2.129 OH 150,000.00 319,380.00
- Tukang kayu 1.000 OH 150,000.00 150,000.00
- Tukang besi 0.264 OH 150,000.00 39,528.00
- Kepala tukang 0.349 OH 185,000.00 64,519.12
- Mandor 0.361 OH 250,000.00 90,362.00 Rp 1,385,821.12
HSP Rp 4,573,684.00

HSP Rp 5,259,737.00
8.9.2 1 unit - Peresapan (Ø=1 m ; d= 2 m)

a. Bahan : - Bata merah 879.20 bh 1,256.00 1,104,275.20
- Pasir pasang 0.571 m3 140,000.00 80,007.20
- Pasir beton 0.047 m3 225,000.00 10,576.31
- Koral beton 0.073 m3 350,000.00 25,584.72
- Semen Gresik 6.048 kg 2,500.00 15,121.06
- Air 20.253 kg 130.00 2,632.89
- Besi beton 15.509 kg 18,200.00 282,265.40
- Bendrat 0.222 kg 28,000.00 6,203.64
- Paku 0.196 kg 24,000.00 4,710.00
- Ijuk 37.680 kg 13,000.00 489,840.00
- Plywood 0.275 lbr 175,000.00 48,081.25 2,144,757.66

- Tukang batu 1.275 OH 150,000.00 191,296.65
- Tukang kayu 0.393 OH 150,000.00 58,875.00
- Tukang besi 0.103 OH 150,000.00 15,514.74
- Kepala tukang 0.181 OH 185,000.00 33,456.35
- Mandor 0.302 OH 250,000.00 75,502.08 Rp 884,122.39
unit - Peresapan (Ø=1 m ; d= 2 m) HSP Rp 3,028,880.00

#REF! HSP Rp 3,483,212.00
8.10.1 1 m1 - Pipa PVC AW Ø 0,50"
a. Bahan : - Pipa PVC AW Ø 0,50" Alderon 0.300 ljr 31,000.00 9,300.00 9,300.00

- Tukang 0.060 OH 150,000.00 9,000.00
- Kepala tukang 0.006 OH 185,000.00 1,110.00
- Mandor 0.0020 OH 250,000.00 500.00 Rp 14,210.00
HSP Rp 23,510.00

HSP Rp 27,037.00
8.10.6 1 m1 - Pipa PVC AW Ø 3"

a. Bahan : - Pipa PVC AW Ø 3" Alderon 0.300 ljr 238,000.00 71,400.00 71,400.00

- Tukang 0.135 OH 150,000.00 20,250.00
- Kepala tukang 0.0135 OH 185,000.00 2,497.50
- Mandor 0.0041 OH 250,000.00 1,025.00 Rp 31,872.50
HSP Rp 103,273.00
c. Overhead + Keuntungan 15% Rp103,273.00 15,490.95 Rp 15,490.95

HSP Rp 118,764.00
8.10.7 1 m1 - Pipa PVC AW Ø 4"

a. Bahan : - Pipa PVC AW Ø 4" Alderon 0.300 ljr 350,000.00 105,000.00 105,000.00

- Tukang 0.135 OH 150,000.00 20,250.00
- Kepala tukang 0.0135 OH 185,000.00 2,497.50
- Mandor 0.0041 OH 250,000.00 1,025.00 Rp 31,872.50
HSP Rp 136,873.00

HSP Rp 157,404.00
A.4.6.1. PEK. KAYU

5.14.2 1 m2 - Partisi teakwood, rangka Kayu Lokal
a. Bahan : - Kayu Lokal balok 0.028 m3 4,600,000.00 128,800.00
- Lem kayu 0.560 kg 19,500.00 10,920.00
- Teakwood 0.860 lbr 115,000.00 98,900.00
- Paku 0.150 kg 24,000.00 3,600.00 Rp 242,220.00

- Tukang kayu 0.450 OH 150,000.00 67,500.00
- Kepala tukang 0.045 OH 185,000.00 8,325.00
- Mandor 0.008 OH 250,000.00 2,000.00 Rp 92,825.00
HSP Rp 335,045.00

HSP Rp 385,302.00
A.4.2.1 PEK. BESI & ALUMUNIUM

7.6.3 1 m2 Pas Besi Hollow Kotak tebal 2x2
a. Bahan : - Besi hollow, 4x4 1.000 ljr 97,000.00 97,000.00
- Las listrik 89.000 cm 1,100.00 97,900.00 194,900.00

- Tukang besi 0.800 OH 150,000.00 120,000.00
- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 143,800.00
HSP Rp 338,700.00

HSP Rp 389,505.00
1 Pintu Kusen alumunium setara alexindo Type P1

a. Bahan : - Kusen alumunium 5.920 m' 63,000.00 372,960.00
- Kaca bening 5mm 3.456 m' 138,000.00 476,928.00
- Assesories 1.000 ls 127,483.20 127,483.20 977,371.20

- Tukang Aluminium 0.800 OH 150,000.00 120,000.00
- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 143,800.00
HSP Rp 1,121,171.00

HSP Rp 1,289,347.00

- Assesories 1.000 ls 67,032.00 67,032.00 402,192.00

- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 143,800.00
HSP Rp 545,992.00

HSP Rp 627,891.00

- Assesories 1.000 ls 65,772.00 65,772.00 394,632.00

- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 143,800.00
HSP Rp 538,432.00

HSP Rp 619,197.00
1 Jendela Kusen alumunium setara alexindo J1

a. Bahan : - Kusen Aluminium Jendela Alexindo 3.840 m' 60,775.00 233,376.00
- Daun Jendela Aluminium 3.840 m' 61,250.00 235,200.00
- Kaca bening 5mm 1.000 m2 172,444.80 172,444.80
- Assesories 1.000 ls 96,153.12 96,153.12 737,173.92

- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 143,800.00
HSP Rp 880,974.00

HSP Rp 1,013,120.00
1 Jendela Kusen alumunium setara alexindo J2

- Kaca bening 5mm 0.678 m2 172,444.80 116,986.55
- Assesories 1.000 ls 25,278.56 25,278.56 193,802.32

- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 143,800.00
HSP Rp 337,602.00

HSP Rp 388,242.00
1 Pas. Pintu & Jendela Kusen alumunium setara alexindo PJ1

- Kaca bening 5mm 6.566 m2 172,444.80 1,132,341.53
- Engsel 6.000 bh 62,000.00 372,000.00
- handle 4.000 bh 160,000.00 640,000.00
- Assesories 1.000 ls 290,185.73 290,185.73 3,236,757.26

- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 143,800.00
HSP Rp 3,380,557.00

HSP Rp 3,887,641.00

- Daun Jendela Aluminium 9.080 m' 61,250.00 556,150.00
- Kaca bening 5mm 6.256 m2 172,444.80 1,078,814.67
- Engsel 6.000 bh 62,000.00 372,000.00
- Engsel Jendela Aluminium 4.000 bh 40,000.00 160,000.00
- handle 4.000 bh 160,000.00 640,000.00
- Assesories 1.000 ls 564,826.20 564,826.20 4,330,334.16

- Kepala tukang 0.800 OH 185,000.00 148,000.00
- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 171,800.00
HSP Rp 4,502,134.00

HSP Rp 5,177,454.00
- Kaca bening 5mm 3.024 m2 172,444.80 521,473.08
- Kunci Aluminium 1.000 set 187,000.00 187,000.00
- Engsel 3.000 bh 62,000.00 186,000.00
- handle 2.000 bh 40,000.00 80,000.00
- Pintu PVC 1.000 set 426,000.00 426,000.00
- Assesories 1.000 ls 222,610.96 222,610.96 2,132,684.04

- Kepala tukang 0.800 OH 185,000.00 148,000.00
- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 171,800.00
HSP Rp 2,304,484.00

HSP Rp 2,650,157.00
1 Bouven Kusen alumunium setara alexindo BV1

- Kaca bening 5mm 0.101 m2 172,444.80 17,451.41
- Assesories 1.000 ls 17,685.21 17,685.21 135,586.63

- Kepala tukang 0.800 OH 185,000.00 148,000.00
- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 171,800.00
HSP Rp 307,387.00

HSP Rp 353,495.00
1 pasang pagar besi hollow 4x4 railling Tangga

a. Bahan : - Besi hollow, 4x4 1.000 m2 44,500.00 44,500.00
- Assesories 1.000 ls 6,675.00 6,675.00 51,175.00

- Kepala tukang 0.800 OH 185,000.00 148,000.00
- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 171,800.00
HSP Rp 222,975.00

HSP Rp 256,421.00
1 pasang pagar besi hollow 4x4 railling Tangga

a. Bahan : - Box culvert 100x100x120 1.000 m2 598,000.00 598,000.00
- Assesories 1.000 ls 89,700.00 89,700.00 687,700.00

- Kepala tukang 0.800 OH 185,000.00 148,000.00
- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 171,800.00
HSP Rp 859,500.00

HSP Rp 988,425.00
1 Stainless kaca temperd 10mm balkon depan

a. Bahan : - Kaca tempered 10mm 1.000 m2 1,287,000.00 1,287,000.00
- Stainless 1.000 m2 800,000.00 800,000.00
- Assesories 1.000 ls 193,050.00 193,050.00 2,280,050.00

- Kepala tukang 0.800 OH 185,000.00 148,000.00
- Kepala tukang 0.080 OH 185,000.00 14,800.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 171,800.00
HSP Rp 2,451,850.00

HSP Rp 2,819,628.00
A.4.5.1. PEK. PLAFOND

PUPR.2016/A.4.5.1.1
3.7.1 1 m2 - Plafond ASBES
- Tukang kayu 0.070 OH 150,000.00 10,500.00
- Kepala tukang 0.007 OH 185,000.00 1,295.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 15,795.00
b. Bahan : - Eternit 1.100 m2 15,000.00 16,500.00

- Paku 0.010 kg 24,000.00 240.00 Rp 16,740.00
Rp 32,535.00

m2 - Plafond ASBES HSP Rp 37,415.00
PUPR.2016/A.4.5.1.5
3.7.1 1 m2 - Plafond TRIPLEK
- Tukang kayu 0.100 OH 150,000.00 15,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.005 OH 250,000.00 1,250.00 Rp 28,100.00
b. Bahan : - Triplek 0.375 lbr 92,000.00 34,500.00

- Paku 0.030 kg 24,000.00 720.00 Rp 35,220.00
Rp 63,320.00

m2 - Plafond TRIPLEK HSP Rp 72,818.00
PUPR.2016/A.4.5.1.7
3.7.1 1 m2 - Plafond GYPSUM
- Tukang kayu 0.050 OH 150,000.00 7,500.00
- Kepala tukang 0.005 OH 185,000.00 925.00
- Mandor 0.005 OH 250,000.00 1,250.00 Rp 19,675.00
b. Bahan : - Gypsum board 0.364 lbr 80,000.00 29,120.00

- Paku 0.110 kg 24,000.00 2,640.00 Rp 31,760.00
Rp 51,435.00

m2 - Plafond GYPSUM HSP Rp 59,150.00
SNI 2839:2008 6.7

6.10.3 1 m2 - Plafond KALSIBOARD
a. Bahan : - Kalsiboard plafond 0.364 lbr 69,000.00 25,116.00
- Paku 0.110 kg 24,000.00 2,640.00 Rp 27,756.00

- Tukang kayu 0.050 OH 150,000.00 7,500.00
- Kepala tukang 0.005 OH 185,000.00 925.00
- Mandor 0.005 OH 250,000.00 1,250.00 Rp 19,675.00
m2 - Plafond KALSIBOARD HSP Rp 47,431.00

m2 - Plafond KALSIBOARD HSP Rp 54,546.00
PUPR.2016/A.4.6.1.19
6.11.1 1 m2 - Rangka plafond 50cm, Kayu Kelas II
- Tukang kayu 0.300 OH 150,000.00 45,000.00
- Kepala tukang 0.030 OH 185,000.00 5,550.00
- Mandor 0.075 OH 250,000.00 18,750.00 Rp 84,300.00
b. Bahan : - Kayu balok kelas II 0.0154 m3 10,350,000.00 159,390.00

- Paku 0.200 kg 24,000.00 4,800.00 Rp 164,190.00
Rp 248,490.00

m2 - Rangka plafond 50cm, Kayu Kelas II HSP Rp 285,764.00
PUPR.2016/A.4.6.1.19
6.11.1 1 m2 - Rangka plafond 50cm, Kayu Meranti
- Tukang kayu 0.300 OH 150,000.00 45,000.00
- Kepala tukang 0.030 OH 185,000.00 5,550.00
- Mandor 0.075 OH 250,000.00 18,750.00 Rp 84,300.00
b. Bahan : - Kayu meranti balok 0.0154 m3 4,800,000.00 73,920.00

- Paku 0.200 kg 24,000.00 4,800.00 Rp 78,720.00
Rp 163,020.00

m2 - Rangka plafond 50cm, Kayu Meranti HSP Rp 187,473.00
PUPR.2016/A.4.6.1.19
6.11.1 1 m2 - Rangka plafond 50cm, Kayu Lokal
- Tukang kayu 0.300 OH 150,000.00 45,000.00
- Kepala tukang 0.030 OH 185,000.00 5,550.00
- Mandor 0.075 OH 250,000.00 18,750.00 Rp 84,300.00
b. Bahan : - Kayu lokal balok 0.0154 m3 4,600,000.00 70,840.00

- Paku 0.200 kg 24,000.00 4,800.00 Rp 75,640.00
Rp 159,940.00

m2 - Rangka plafond 50cm, Kayu Lokal HSP Rp 183,931.00
6.11.3 1 m2 - Rangka plafond, Metal furing

- Aksesoris 1.000 ls 11,250.00 11,250.00 Rp 86,250.00

- Tukang 0.250 OH - -
- Kepala tukang 0.025 OH 185,000.00 4,625.00
- Mandor 0.075 OH 250,000.00 18,750.00 Rp 38,375.00
m2 - Rangka plafond, Metal furing HSP Rp 124,625.00

m2 - Rangka plafond, Metal furing HSP Rp 143,319.00
6.11.3 1 m2 - Rangka plafond, Metal Hollow

- Aksesoris 1.000 ls 11,250.00 11,250.00 Rp 86,250.00

- Tukang 0.250 OH - -
- Kepala tukang 0.025 OH 185,000.00 4,625.00
- Mandor 0.075 OH 250,000.00 18,750.00 Rp 38,375.00
m2 - Rangka plafond, Metal Hollow HSP Rp 124,625.00

m2 - Rangka plafond, Metal Hollow HSP Rp 143,319.00
PUPR.2016/A.4.5.1.8 : A.4.5.1.4 *)
3.7.1 1 m2 - Rangka Plafond, ALUMUNIUM T
- Tukang batu 0.500 OH 150,000.00 75,000.00
- Kepala tukang 0.050 OH 185,000.00 9,250.00
- Mandor 0.025 OH 250,000.00 6,250.00 Rp 140,500.00
b. Bahan : - Aluminium T 3.600 m1 10,000.00 36,000.00

- Kawat 0.150 kg 18,000.00 2,700.00 Rp 38,700.00
Rp 179,200.00

### HSP Rp 206,080.00
PUPR.2016/A.4.5.1.9
3.7.1 1 m1 - List Plafond KAYU PROFIL
- Tukang batu 0.050 OH 150,000.00 7,500.00
- Kepala tukang 0.005 OH 185,000.00 925.00
- Mandor 0.003 OH 250,000.00 750.00 Rp 14,175.00
b. Bahan : - List kayu Meranti 1.050 m1 32,000.00 33,600.00

- Paku 0.010 kg 24,000.00 240.00 Rp 33,840.00
Rp 48,015.00

### HSP Rp 55,217.00
PUPR.2016/A.4.5.1.9 *)
3.7.1 1 m1 - List Plafond GYPSUM
- Tukang batu 0.050 OH 150,000.00 7,500.00
- Kepala tukang 0.005 OH 185,000.00 925.00
- Mandor 0.003 OH 250,000.00 750.00 Rp 14,175.00
b. Bahan : - List gypsum 1.050 m1 31,000.00 32,550.00

- Paku 0.010 kg 24,000.00 240.00 Rp 32,790.00
Rp 46,965.00

### HSP Rp 54,010.00
A.4.5.2. PEK. PENUTUP ATAP

PUPR.2016/A.4.5.2.1
3.7.1 1 m2 - Genteng PALENTONG Kecil
- Tukang kayu 0.075 OH 150,000.00 11,250.00
- Kepala tukang 0.0075 OH 185,000.00 1,387.50
- Mandor 0.0080 OH 250,000.00 2,000.00 Rp 29,637.50
b. Bahan : - Genteng bubung palentong kecil 25.000 bh 13,200.00 330,000.00 Rp 330,000.00

Rp 359,638.00

### HSP Rp 413,584.00
PUPR.2016/A.4.5.2.4
3.7.1 1 m1 - Genteng Bubung PALENTONG Kecil
- Tukang kayu 0.200 OH 150,000.00 30,000.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.002 OH 250,000.00 500.00 Rp 74,200.00
b. Bahan : - Genteng bubung palentong kecil 5.000 bh 13,200.00 66,000.00

- Semen / PC 8.000 kg 2,500.00 20,000.00
- Pasir pasang 0.032 m3 140,000.00 4,480.00 Rp 90,480.00
Rp 164,680.00

### HSP Rp 189,382.00
PUPR.2016/A.4.5.2.3
3.7.1 1 m2 - Genteng PALENTONG Besar
- Tukang kayu 0.075 OH 150,000.00 11,250.00
- Kepala tukang 0.008 OH 185,000.00 1,480.00
- Mandor 0.008 OH 250,000.00 2,000.00 Rp 29,730.00
b. Bahan : - Genteng bubung palentong besar 12.000 bh 16,000.00 192,000.00 Rp 192,000.00

Rp 221,730.00

### HSP Rp 254,990.00
PUPR.2016/A.4.5.2.6
3.7.1 1 m1 - Genteng Bubung PALENTONG Besar
- Tukang kayu 0.200 OH 150,000.00 30,000.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.002 OH 250,000.00 500.00 Rp 74,200.00
b. Bahan : - Genteng bubung palentong besar 4.000 bh 16,000.00 64,000.00

- Semen / PC 8.000 kg 2,500.00 20,000.00
- Pasir pasang 0.032 m3 140,000.00 4,480.00 Rp 88,480.00
Rp 162,680.00

### HSP Rp 187,082.00
PUPR.2016/A.4.5.2.2
3.7.1 1 m2 - Genteng GLAZUUR
- Tukang kayu 0.075 OH 150,000.00 11,250.00
- Kepala tukang 0.008 OH 185,000.00 1,480.00
- Mandor 0.008 OH 250,000.00 2,000.00 Rp 29,730.00
b. Bahan : - Genteng glazuur 25.000 bh 14,000.00 350,000.00 Rp 350,000.00

Rp 379,730.00

### HSP Rp 436,690.00
PUPR.2016/A.4.5.2.5
3.7.1 1 m1 - Genteng Bubung GLAZUUR
- Tukang kayu 0.200 OH 150,000.00 30,000.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.002 OH 250,000.00 500.00 Rp 74,200.00
b. Bahan : - Genteng bubung glazuur 5.000 bh 28,000.00 140,000.00

- Semen / PC 8.000 kg 2,500.00 20,000.00
- Pasir pasang 0.032 m3 140,000.00 4,480.00 Rp 4,480.00
Rp 78,680.00

### HSP Rp 90,482.00
PUPR.2016/A.4.5.2.2 *)
3.7.1 1 m2 - Genteng ex. AMBULU
- Tukang kayu 0.075 OH 150,000.00 11,250.00
- Kepala tukang 0.008 OH 185,000.00 1,480.00
- Mandor 0.008 OH 250,000.00 2,000.00 Rp 29,730.00
b. Bahan : - Genteng ex. Ambulu 25.000 bh 3,200.00 80,000.00 Rp 80,000.00

Rp 109,730.00

### HSP Rp 126,190.00
PUPR.2016/A.4.5.2.5 *)
3.7.1 1 m1 - Genteng Bubung ex. AMBULU
- Tukang kayu 0.200 OH 150,000.00 30,000.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.002 OH 250,000.00 500.00 Rp 74,200.00
b. Bahan : - Genteng bubung ex. Ambulu 3.500 bh 10,500.00 36,750.00

- Semen / PC 8.000 kg 2,500.00 20,000.00
- Pasir pasang 0.032 m3 140,000.00 4,480.00 Rp 61,230.00
Rp 135,430.00

### HSP Rp 155,745.00
PUPR.2016/A.4.5.2.2 *)
3.7.1 1 m2 - Genteng ex. NGLAYUR
- Tukang kayu 0.075 OH 150,000.00 11,250.00
- Kepala tukang 0.008 OH 185,000.00 1,480.00
- Mandor 0.008 OH 250,000.00 2,000.00 Rp 29,730.00
b. Bahan : - Genteng ex. Nglayur 25.000 bh 2,700.00 67,500.00 Rp 67,500.00

Rp 97,230.00

### HSP Rp 111,815.00
PUPR.2016/A.4.5.2.5 *)
3.7.1 1 m1 - Genteng Bubung ex. NGLAYUR
- Tukang kayu 0.200 OH 150,000.00 30,000.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.002 OH 250,000.00 500.00 Rp 74,200.00
b. Bahan : - Genteng bubung ex. Nglayur 5.000 bh 8,100.00 40,500.00

- Semen / PC 8.000 kg 2,500.00 20,000.00
- Pasir pasang 0.032 m3 140,000.00 4,480.00 Rp 64,980.00
Rp 139,180.00

### HSP Rp 160,057.00
PUPR.2016/A.4.5.2.30 *)
3.7.1 1 m2 - Genteng BETON
- Tukang kayu 0.100 OH 150,000.00 15,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.010 OH 250,000.00 2,500.00 Rp 39,350.00
b. Bahan : - Genteng beton 11.000 bh 7,000.00 77,000.00 Rp 77,000.00

Rp 116,350.00

### HSP Rp 133,803.00
PUPR.2016/A.4.5.2.35 *)
3.7.1 1 m1 - Genteng Bubung BETON
- Tukang kayu 0.200 OH 150,000.00 30,000.00
- Kepala tukang 0.020 OH 185,000.00 3,700.00
- Mandor 0.002 OH 250,000.00 500.00 Rp 74,200.00
b. Bahan : - Genteng bubung beton 3.500 bh 13,000.00 45,500.00

- Semen / PC 10.800 kg 2,500.00 27,000.00
- Pasir pasang 0.032 m3 140,000.00 4,480.00 Rp 76,980.00
Rp 151,180.00

### HSP Rp 173,857.00
PUPR.2016/A.4.5.2.32
3.7.1 1 m2 - Genteng METAL (atap pelana)
- Tukang kayu 0.100 OH 150,000.00 15,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.001 OH 250,000.00 250.00 Rp 37,100.00
b. Bahan : - Metal roof 1.300 m2 49,000.00 63,700.00

- Paku 0.200 kg 24,000.00 4,800.00 Rp 68,500.00
Rp 105,600.00

### HSP Rp 121,440.00
PUPR.2016/A.4.5.2.33
3.7.1 1 m2 - Genteng METAL (atap jurai)
- Tukang kayu 0.100 OH 150,000.00 15,000.00
- Kepala tukang 0.010 OH 185,000.00 1,850.00
- Mandor 0.001 OH 250,000.00 250.00 Rp 37,100.00
b. Bahan : - Metal roof 1.300 m2 49,000.00 63,700.00

- Paku 0.200 kg 24,000.00 4,800.00 Rp 68,500.00
Rp 105,600.00

### HSP Rp 121,440.00
PUPR.2016/A.4.5.2.37
3.7.1 1 m1 - Genteng Bubung METAL
- Tukang kayu 0.150 OH 150,000.00 22,500.00
- Kepala tukang 0.015 OH 185,000.00 2,775.00
- Mandor 0.013 OH 250,000.00 3,250.00 Rp 53,525.00
b. Bahan : - Genteng Bubung metal roof 1.100 bh 49,000.00 53,900.00

- Paku 0.050 kg 24,000.00 1,200.00 Rp 55,100.00
Rp 108,625.00

### HSP Rp 124,919.00
PUPR.2016/A.4.5.2.1 *)
6.6.9 1 m2 - Pasang Genteng lama
- Tukang kayu 0.075 OH 150,000.00 11,250.00
- Kepala tukang 0.0075 OH 185,000.00 1,387.50
- Mandor 0.0080 OH 250,000.00 2,000.00 Rp 29,637.50
Rp 29,638.00

### HSP Rp 34,084.00
PUPR.2016/A.4.5.2.7
6.7.1 1 m2 - FIBREGLASS Datar
- Tukang kayu 0.067 OH 150,000.00 10,050.00
- Kepala tukang 0.007 OH 185,000.00 1,295.00
- Mandor 0.007 OH 250,000.00 1,750.00 Rp 27,095.00
b. Bahan : - Fiberglass datar 0.600 lbr 74,000.00 44,400.00

- Paku 0.050 kg 24,000.00 1,200.00 Rp 45,600.00
Rp 72,695.00

### HSP Rp 83,599.00
PUPR.2016/A.4.5.2.7
6.7.2 1 m2 - FIBREGLASS Gelombang
- Tukang kayu 0.067 OH 150,000.00 10,050.00
- Kepala tukang 0.007 OH 185,000.00 1,295.00
- Mandor 0.007 OH 250,000.00 1,750.00 Rp 27,095.00
b. Bahan : - Fiberglass gelombang 0.600 lbr 179,000.00 107,400.00

- Paku 0.050 kg 24,000.00 1,200.00 Rp 108,600.00
Rp 135,695.00

### HSP Rp 156,049.00
PUPR.2016/A.4.5.2.10
6.7.2 1 m2 - ASBES Gelombang besar
- Tukang kayu 0.075 OH 150,000.00 11,250.00
- Kepala tukang 0.007 OH 185,000.00 1,295.00
- Mandor 0.007 OH 250,000.00 1,750.00 Rp 28,295.00
b. Bahan : - Asbes gelombang besar 0.600 lbr 143,000.00 85,800.00

- Paku pancing 0.120 kg 14,000.00 1,680.00 Rp 87,480.00
Rp 115,775.00

### HSP Rp 133,141.00
PUPR.2016/A.4.5.2.22
6.7.2 1 m1 - ASBES Bubung 0,92 m
- Tukang kayu 0.125 OH 150,000.00 18,750.00
- Kepala tukang 0.013 OH 185,000.00 2,405.00
- Mandor 0.004 OH 250,000.00 1,000.00 Rp 30,555.00
b. Bahan : - Asbes bubung 0,92 m 2.400 lbr 63,000.00 151,200.00

- Sekrup 0.300 bh 3,400.00 1,020.00 Rp 152,220.00
Rp 182,775.00

### HSP Rp 210,191.00
PUPR.2016/A.4.5.2.39
6.7.2 1 m2 - SENG Gelombang
- Tukang kayu 0.060 OH 150,000.00 9,000.00
- Kepala tukang 0.006 OH 185,000.00 1,110.00
- Mandor 0.006 OH 250,000.00 1,500.00 Rp 23,610.00
b. Bahan : - Seng gelombang 0.700 lbr 80,000.00 56,000.00

- Paku 0.020 kg 24,000.00 480.00 Rp 56,480.00
Rp 80,090.00

### HSP Rp 92,104.00
PUPR.2016/A.4.5.2.40
6.7.2 1 m1 - SENG Bubung
- Tukang kayu 0.070 OH 150,000.00 10,500.00
- Kepala tukang 0.007 OH 185,000.00 1,295.00
- Mandor 0.006 OH 250,000.00 1,500.00 Rp 28,295.00
b. Bahan : - Seng plat 0.300 lbr 67,000.00 20,100.00

- Paku 0.040 kg 24,000.00 960.00 Rp 21,060.00
Rp 49,355.00

### HSP Rp 56,758.00
SNI 7393:2008-6.18-T
6.9.1 1 m1 - Talang seng
a. Bahan : - Seng plat 1.050 lbr 67,000.00 70,350.00
- Paku 0.015 kg 24,000.00 360.00
- Kayu hutan papan 0.002 m3 5,175,000.00 8,797.50 Rp 79,507.50

- Tukang 0.400 OH - -
- Kepala tukang 0.025 OH 185,000.00 4,625.00
- Mandor 0.010 OH 250,000.00 2,500.00 Rp 27,125.00
m1 - Talang seng HSP Rp 106,633.00

### HSP Rp 122,628.00
6.9.2 1 m1 - Talang karet

a. Bahan : - Talang karet 1.050 m2 20,000.00 21,000.00
- Paku 0.015 kg 24,000.00 360.00
- Kayu hutan papan 0.002 m3 5,175,000.00 10,350.00 Rp 31,710.00

- Tukang 0.400 OH - -
- Kepala tukang 0.025 OH 185,000.00 4,625.00
- Mandor 0.010 OH 250,000.00 2,500.00 Rp 27,125.00
m1 - Talang karet HSP Rp 58,835.00

### HSP Rp 67,660.00
6.9.3 1 m1 - Talang U PVC

a. Bahan : - Talang U PVC 0.263 bh 132,000.00 34,650.00
- Paku 0.010 kg 24,000.00 240.00 34,890.00

- Tukang 0.300 OH - -
- Kepala tukang 0.030 OH 185,000.00 5,550.00
- Mandor 0.008 OH 250,000.00 2,000.00 Rp 22,550.00
m1 - Talang U PVC HSP Rp 57,440.00

### HSP Rp 66,056.00
6.9.4 1 m1 - Talang Pipa PVC 3"

a. Bahan : - Pipa PVC AW Ø 3" 0.263 ljr 238,000.00 62,475.00
- Paku 0.010 kg 24,000.00 240.00
- Besi plat strip 0.500 kg 17,000.00 8,500.00 71,215.00

- Tukang 0.300 OH - -
- Kepala tukang 0.030 OH 185,000.00 5,550.00
- Mandor 0.008 OH 250,000.00 2,000.00 Rp 22,550.00
m1 - Talang Pipa PVC 3" HSP Rp 93,765.00

### HSP Rp 107,830.00
6.9.5 1 m1 - Talang Pipa PVC 4"

a. Bahan : - Pipa PVC AW Ø 4" 0.263 ljr 350,000.00 91,875.00
- Paku 0.010 kg 24,000.00 240.00
- Besi plat strip 0.500 kg 17,000.00 8,500.00 100,615.00

- Tukang 0.300 OH - -
- Kepala tukang 0.030 OH 185,000.00 5,550.00
- Mandor 0.008 OH 250,000.00 2,000.00 Rp 22,550.00
m1 - Talang Pipa PVC 4" HSP Rp 123,165.00

### HSP Rp 141,640.00
SNI 2839:2008 6.10

6.12.1 1 m1 - List plafond kayu profil
a. Bahan : - List kayu Meranti 1.050 m1 32,000.00 33,600.00
- Paku 0.010 kg 24,000.00 240.00 Rp 33,840.00

- Tukang kayu 0.050 OH 150,000.00 7,500.00
- Kepala tukang 0.005 OH 185,000.00 925.00
- Mandor 0.003 OH 250,000.00 750.00 Rp 14,175.00
m1 - List plafond kayu profil HSP Rp 48,015.00

### HSP Rp 55,217.00
SNI 2839:2008 6.8

6.12.2 1 m1 - List plafond gypsum profil
a. Bahan : - List gypsum 1.050 m1 31,000.00 32,550.00
- Paku 0.010 kg 24,000.00 240.00 Rp 32,790.00

- Tukang kayu 0.060 OH 150,000.00 9,000.00
- Kepala tukang 0.006 OH 185,000.00 1,110.00
- Mandor 0.003 OH 250,000.00 750.00 Rp 16,860.00
m1 - List plafond gypsum profil HSP Rp 49,650.00

### HSP Rp 57,098.00
REKAP ANALISA HARGA SATUAN PEKERJAAN (AHSP) TAHUN 2022
HARGA PERKIRAAN PERENCANA (HPP) TRIWULAN I - Faktor Kesulitan Tinggi
JENIS PEKERJAAN HSP
PEK. PERSIAPAN
1 m1 - Uitset / Pengukuran Rp -
1 m1 - Profil Melintang Galian Tanah Rp -
1 m1 - Bouwplank Rp -
1 m2 - Direksi keet / Los Kerja / Gudang Rp -
1 bh - Papan nama proyek, 60x90 cm Rp -
1 m1 - Pagar proyek (seng BJLS) Rp -
1 m2 - Pembersihan Rp -
1 m2 - Pemotongan perdu Rp -
1 btg - Pemotongan pohon Rp -
1 m3 - Pembongkaran beton bertulang Rp -
1 m3 - Pembongkaran dinding bata Rp -
1 m2 - Pembongkaran dinding bata Rp -
1 m2 - Pembongkaran plesteran Rp -
1 m3 - Pengangkutan MATERIAL horisontal Rp 27,900
1 m3 - Pengangkutan MATERIAL ke lantai 2 Rp 67,900
1 vol - Pekerjaan LT.2, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 2 Rp 67,900
PEK. TANAH
1 m3 - Galian TANAH BIASA, kedalaman s.d 1 meter #N/A
1 m3 - Galian TANAH BIASA, kedalaman 1 s.d 2 meter #N/A
1 m3 - Galian TANAH KERAS, kedalaman s.d 1 meter Rp 124,200
1 m3 - Galian TANAH BERBATU, kedalaman s.d 1 meter Rp 194,206
1 m3 - Galian TANAH BERBATU, kedalaman 1 s.d 2 meter Rp 215,625
1 m3 - Galian TANAH LUMPUR, kedalaman s.d 1 meter Rp 150,938
1 m3 - Galian TANAH PASIR, kedalaman s.d 1 meter Rp 94,875
1 m3 - Urugan TANAH BARU #N/A
1 m3 - Urugan PASIR #N/A
1 m3 - Urugan Tanah Pasir/TRASS Rp 146,338
1 m3 - Urugan Tanah Padat/Tanah Gunung Rp 164,335
1 m3 - Pengangkutan / pembuangan TANAH Rp 40,825
1 m3 - Urugan tanah kembali #N/A
1 m3 - Pemadatan TANAH Rp 71,875
1 m3 - Pemadatan PASIR Rp 14,375
PEK. PASANGAN (PONDASI ; DINDING ; LANTAI) & PLESTERAN

JENIS PEKERJAAN HSP
PEK. PONDASI
1 m3 - Batu kosong dan Pasir urug #N/A
1 m3 - Pondasi batu kali, 1 PC : 3 PP Rp 1,412,229
1 m3 - Pondasi batu kali, 1 PC : 8 PP #N/A
1 m3 - Pondasi sumuran, diameter 100 cm #N/A
PEK. PASANGAN DINDING

1 m2 - Dinding 1 Bata, 1 PC : 3 PP Rp 427,978
1 m2 - Dinding 1/2 Bata, 1 PC : 3 PP Rp 207,052
1 m2 dinding bata merah 1/2 batu campuran 1 SP : 3 KP : 10 PP Rp 207,309
1 m2 - Dinding Bata Ekspose, 1 PC : 5 PP Rp 258,641
1 m2 - Dinding Bata Ringan 10 cm Rp -
1 m2 - Dinding Roster Bata, 1 PC : 4 PP Rp 578,450
1 m2 - Dinding Roster Keramik 30cm, 1 PC : 4 PP Rp 1,854,950
1 m2 - Dinding Glassblok 20cm, 1 PC : 4 PP Rp 1,164,950
PEK. PLESTERAN
1 m2 - Plesteran, 1 PC : 3 PP Rp 93,938
1 m2 - Plesteran, 1 PC : 4 PP #N/A
1 m1 - Plesteran Skoning 10cm, 1 PC : 3 PP Rp 91,391
1 m2 - Plesteran Ciprat, 1 PC : 2 PP Rp 71,519
1 m2 - Plesteran Beton, 1 PC : 2 PP Rp 100,493
1 m2 - Plesteran Lantai, 1 PC : 5 PP Rp 53,280
1 m2 - Acian #N/A
1 m2 - Siar / Setrik Pasangan Bata Merah #N/A
1 m2 - Siar / Setrik Pasangan Batu Kali Rp 92,351
PEK. PENUTUP LANTAI DAN DINDING

1 m1 - Plint Keramik 5/40 Rp -
1 m2 - Lantai Keramik 20/20 Rp 283,166
1 m2 - Lantai Keramik KM 25/25 Rp 288,828
1 m2 - Lantai Keramik 30/30 tipe A Rp 273,614
1 m2 - Lantai Keramik 30/30 tipe B Rp 265,161
1 m2 - Lantai Keramik 40/40, Tipe A #N/A
1 m2 - Lantai Keramik 40/40, Tipe B Rp 170,384
1 m2 - Lantai Keramik 40/40, Tipe C Rp 163,063
JENIS PEKERJAAN HSP
1 m2 - Lantai Keramik 50/50 tipe C Rp 205,758

1 m2 - Lantai Granit 60 x 60 Grade A #N/A
1 m2 - Lantai Granit 60 x 60 Grade B Rp 423,597
1 m2 - Lantai Granit 60 x 60 Grade C Rp 309,374
1 m2 - Dinding Keramik 25/45 Rp -
1 m2 - Dinding Keramik 25/50 Rp 390,379
1 m2 - Batu Candi Rp 364,780
1 m2 - Batu Alam Rp 364,780
1 m2 - Batu Bergaris Rp 357,190
1 m2 - Beton Cetak Bergaris Rp 291,410
1 m2 - Paving Biasa dan Pasir 6 cm #N/A
1 m2 - Paving Biasa dan Pasir 8 cm #N/A
1 m2 - Paving Warna dan Pasir 8 cm #N/A
1 m2 - Paving beton segi empat + Pasir Urug Rp 155,078
1 m2 - Paving beton segi enam berlubang + Pasir Urug Rp 147,028
1 m2 - Paving beton K200 + Pasir Urug, 8 cm #N/A
1 m2 - Paving beton K300 + Pasir Urug, 8 cm Rp 152,778
1 m2 - Paving beton K400 + Pasir Urug, 8 cm Rp 175,778
1 m1 - Paving pengunci K200 + Pasir Urug, 8 cm Rp 31,591
1 m1 - Paving pengunci K300 + Pasir Urug, 8 cm Rp 48,036
1 m1 - Kansteen 50 x 30 x 15 Rp 127,041
1 m1 - Kansteen 40 x 25 x 15 Rp 143,716
1 m1 - Kansteen beton 50 x 40 x 17-22 Rp 235,141
1 m1 - Saluran beton U=20 cm Rp 144,912
1 m1 - Saluran beton U=30 cm Rp 213,424
1 bh - Bak kontrol, 45x45x50 cm Rp 209,933
1 m2 - Batu gravel Rp 431,681
1 m2 - Patlah, 1 lapis Rp 126,990
PEK. BETON
1 m3 - Campuran beton lantai kerja mutu f'c =7,4 Mpa (K 100) Rp 1,279,849
1 m3 - Campuran beton mutu f'c = 7,4 Mpa (K100) Rp 1,393,272
1 m3 - Campuran beton mutu f'c = 9,8 Mpa (K 125) Rp 1,471,976
1 m3 - Campuran beton mutu f'c = 20,75 Mpa (K 250) #N/A
1 m3 - Campuran READY MIXED tanpa Pompa Beton Rp -
1 m3 - Campuran READY MIXED dan POMPA BETON Rp -
1 kg - Pembesian (POLOS atau ULIR) Rp 24,736
JENIS PEKERJAAN HSP
1 m2 - Pembesian (WIREMESH M 8) Rp 101,820

1 m2 - Bekisting PONDASI PLAT (tanpa perancah) Rp 337,537
1 m2 - Bekisting PLAT LANTAI (tanpa perancah) Rp 106,410
1 m2 - Bekisting BALOK (tanpa perancah) Rp 148,603
1 m2 - Bekisting SLOOF Rp 128,398
1 m2 - Bekisting KOLOM (tanpa perancah) Rp 117,340
1 m2 - Perancah bekisting PLAT LANTAI (KAYU) Rp 184,891
1 m2 - Perancah bekisting PLAT LANTAI (BAMBU) Rp 157,734
1 m2 - Perancah bekisting BALOK (KAYU) Rp 151,444
1 m2 - Perancah bekisting BALOK (BAMBU) #N/A
1 m2 - Perancah bekisting KOLOM (KAYU) Rp 146,631
1 m2 - Perancah bekisting KOLOM (BAMBU) Rp 130,284
1 m3 - Pengangkutan campuran beton (MANUAL) Rp 35,938
1 m3 - Pengangkutan campuran beton (POMPA BETON) #N/A
1 kg - Pengangkutan tulangan beton (MANUAL) Rp 604
1 kg - Pengangkutan tulangan beton (CRANE) Rp -
1 kg - Pengangkutan tulangan beton (LIFT) Rp -
1 m3 - Pemadatan Campuran Beton (MANUAL) #N/A
1 m3 - Pemadatan Campuran Beton (VIBRATOR) Rp -
1 m2 - PEMBONGKARAN bekisting dan perancah Rp 5,750
1 m2 - PERAWATAN beton dengan penyiraman Rp 103,500
1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting) Rp -
(LANTAI BETON TULANGAN SUSUT) Rp -
Campuran beton K-100 Rp -
1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting) Rp -
(LANTAI BETON TULANGAN SUSUT) Rp -
1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting)- Rp -
(PLAT BETON ; LANTAI BETON ; ATAP BETON ) Rp -
1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting)- Rp -
(PLAT BETON ; LANTAI BETON ; ATAP BETON ) Rp -
1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M8) Rp -
1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M10) Rp -
1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/15 cm Rp -
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/15 cm Rp -



JENIS PEKERJAAN HSP
1 m3 - BALOK GANTUNG 15/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm) Rp -
PEK. KUSEN ; PINTU ; JENDELA ; KACA ; PARTISI

1 m3 - KUSEN Pintu / Jendela, Kayu Kelas I Rp 25,034,005
1 m3 - KUSEN Pintu / Jendela, Kayu Kelas II Rp 18,604,125
1 m3 - KUSEN Pintu / Jendela, Kayu KAMPER Rp 19,397,625
1 m3 - KUSEN Pintu / Jendela, Kayu KRUING Rp 16,223,625
1 m3 - KUSEN Pintu / Jendela, Kayu MERANTI Rp 10,945,125
1 m3 - KUSEN Pintu / Jendela, Kayu LOKAL Rp 10,669,125
1 m1 - Kusen alumunium coklat Rp 185,381
1 m1 - Kusen alumunium putih Rp 190,441
1 m2 - PINTU PANIL, Kayu Kelas I Rp 1,536,573
1 m2 - PINTU PANIL, Kayu Kelas II Rp 1,309,103
1 m2 - Pintu panil, Kayu Kamper Rp 1,383,163
1 m2 - Pintu panil, Kayu Kruing Rp 1,030,113
1 m2 - Pintu panil, Kayu Meranti Rp 915,113
1 m2 - Pintu panil, Kayu Lokal Rp 892,113
1 m2 - PINTU KLAMP (PAPAN), Kayu KAMPER Rp 911,260
1 m2 - PINTU KLAMP (PAPAN), Kayu KRUING Rp 558,210
1 m2 - PINTU KLAMP (PAPAN), Kayu MERANTI Rp 443,210
1 m2 - PINTU KLAMP (PAPAN), Kayu LOKAL Rp 420,210
1 m2 - Pintu panil lapis alumunium, Kayu Meranti Rp 998,568
1 m2 - Pintu panil lapis alumunium, Kayu Lokal Rp 975,568
1 unit - Pintu Wood Plastic Composite (WPC) Rp 2,209,004
1 unit - Pintu High Density Fibre (HDF) Rp 847,960
1 set - Pintu Plastic Vinnyl Composite (PVC) Rp 517,354
1 set - Pintu alumunium biasa Rp 1,004,091
1 set - Pintu alumunium grade A Rp 1,996,541
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Jati (kelas I) Rp 1,064,084
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Jati (kelas II) Rp 927,602
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Kamper Rp 972,038
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Kruing Rp 760,208
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Meranti Rp 691,208
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Lokal Rp 677,408
1 m2 - Pintu atau jendela krepyak, Kayu Jati (kelas I) Rp 2,025,369
1 m2 - Pintu atau jendela krepyak, Kayu Jati (kelas II) Rp 1,661,417
1 m2 - Pintu atau jendela krepyak, Kayu Kamper Rp 1,779,913
1 m2 - Pintu atau jendela krepyak, Kayu Kruing Rp 1,215,033
1 m2 - Pintu atau jendela krepyak, Kayu Meranti Rp 1,031,033
1 m2 - Pintu atau jendela krepyak, Kayu Lokal Rp 994,233
1 m2 - Pintu plywood rangkap, rangka Kayu Meranti Rp 831,531
JENIS PEKERJAAN HSP
1 m2 - Pintu plywood rangkap, rangka Kayu Lokal Rp 817,156

1 m2 - Pintu teakwood rangkap, rangka Kayu Meranti Rp 829,116
1 m2 - Pintu teakwood rangkap, rangka Kayu Lokal Rp 814,741
1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Meranti Rp 951,907
1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Lokal Rp 937,532
1 bh - Kunci tanam SES Rp 454,078
1 bh - Kunci tanam biasa Rp 297,275
1 set - Engsel pintu Rp 86,221
1 set - Engsel jendela Rp 75,871
1 set - Hak angin kait Rp 86,049
1 set - Hak angin sikutan Rp 97,491
1 bh - Grendel biasa Rp 60,893
1 bh - Grendel tanam Rp 131,043
1 set - Handle pintu Rp 327,750
1 set - Handle jendela Rp 129,950
1 m2 - Kaca bening 5mm Rp 205,591
1 m2 - Kaca rayban 5mm Rp 266,311
1 m2 - Kaca bening 8mm Rp 300,806
1 m2 - Kaca rayban 8mm Rp 326,106
1 m2 - Kaca tempered 8mm Rp 1,167,331
1 m2 - Partisi teakwood, rangka Meranti Rp 391,742
1 m2 - Partisi teakwood, rangka Kayu Lokal Rp 385,302
1 m2 - Partisi gypsum, rangka Metal Rp 213,841
1 m2 - Partisi kalsiboard 9mm, rangka Metal Rp 252,180
1 m2 - Partisi GRC 6mm, rangka Metal Rp 235,420
PEK. RANGKA ATAP (KUDA-KUDA ; GORDING ; USUK ; RENG) ; PENUTUP

ATAP & PLAFOND
1 m3 - Kuda-kuda, Kayu Kruing Rp 14,201,235
1 m3 - Kuda-kuda, Kayu Meranti Rp 9,362,610
1 m3 - Kuda-kuda, Kayu Lokal Rp 9,109,610
1 m2 - Atap Pelana Rangka Baja Ringan Profil C Rp 187,882
1 m2 - Atap Pelana Rangka Baja Ringan Profil U Rp 224,025
1 m2 - Atap Jurai Pelana Rangka Baja Ringan Profil C Rp 191,844
1 m2 - Atap Jurai Pelana Rangka Baja Ringan Profil U Rp 227,986
1 kg - Kuda-kuda, Baja (WF <200) Rp -
1 kg - Kuda-kuda, Baja (WF >200) Rp -
1 kg - Perakitan Konstruksi Baja Rp 383
1 m3 - Pasang Kuda-kuda lama Rp 1,575,960
1 m3 - Gording atau Nok, Kayu Kruing Rp 16,048,365
1 m3 - Gording atau Nok, Kayu Meranti Rp 11,209,740
1 m3 - Gording atau Nok, Kayu Lokal Rp 10,956,740
1 m3 - Pasang Gording lama Rp 1,273,223
1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Kruing Rp 213,785
JENIS PEKERJAAN HSP
1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Meranti Rp 136,367
1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Lokal Rp 132,319
1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Kruing Rp 252,469
1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Meranti Rp 157,895
1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Lokal Rp 152,950
1 m2 - Usuk + Reng, Baja Ringan Rp 333,593
1 m2 - Usuk, Kayu Kruing Rp 158,470
1 m2 - Usuk, Kayu Meranti Rp 96,888
1 m2 - Usuk, Kayu Lokal Rp 93,668
1 m2 - Reng 2/3, Kayu Kruing Rp 55,315
1 m2 - Reng 2/3, Kayu Meranti Rp 39,480
1 m2 - Reng 2/3, Kayu Lokal Rp 38,652
1 m2 - Reng 3/5, Kayu Kruing Rp 91,023
1 m2 - Reng 3/5, Kayu Meranti Rp 59,352
1 m2 - Reng 3/5, Kayu Lokal Rp 57,696
1 m2 - Pasang Usuk lama Rp 19,608
1 m1 - Papan Reuter Rp 41,469
1 m1 - Papan Kompres Rp 62,112
1 m1 - Lisplank 3/30, Kayu Kruing Rp 137,828
1 m1 - Lisplank 3/30, Kayu Meranti Rp 106,203
1 m1 - Lisplank 3/30, Kayu Lokal Rp 99,878
1 m1 - Lisplank 3/20, Kayu Kruing Rp 137,667
1 m1 - Lisplank 3/20, Kayu Meranti Rp 106,617
1 m1 - Lisplank 3/20, Kayu Lokal Rp 100,407
1 m1 - Kalsiplank 30 Rp 90,219
1 m1 - Kalsiplank 20 Rp 80,876
1 m2 - Atap ondulin tile Rp 182,793
1 m2 - Atap Metalroof Rp 135,183
1 m2 - Atap Onduvilla Rp 339,883
1 m2 - Atap PVC Genteng Rp 286,983
1 m2 - Atap UPVC Double Layer Rp -
1 m2 - Atap UPVC Single Layer Rp -
1 m2 - Genteng Keramik ex. Ambulu Rp 126,190
1 m1 - Genteng Keramik bubung ex. Ambulu Rp -
1 m2 - Genteng Keramik ex. Nglayur Rp 111,815
1 m1 - Genteng Keramik bubung ex. Nglayur Rp 160,057
1 m2 - Genteng beton Rp 133,803
1 m1 - Genteng bubung beton Rp 173,857
1 m2 - Genteng keramik glazuur Rp 291,790
1 m1 - Genteng bubung keramik glazuur Rp 219,857
1 m2 - Pasang Genteng lama Rp 34,190
1 m2 - Fiberglass datar Rp 83,599
1 m2 - Fiberglass gelombang Rp 156,049
1 m2 - Polycarbonate, rangka hollow Rp 961,475
1 m2 - Asbes gelombang kecil Rp 75,929
1 m1 - Nok stel gelombang kecil Rp 77,688
JENIS PEKERJAAN HSP
1 m2 - Asbes gelombang besar Rp 99,389

1 m1 - Nok stel gelombang besar Rp 146,458
1 m2 - Atap Metal Rp 119,600
1 m1 - Talang seng Rp 148,218
1 m1 - Talang karet Rp 222,094
1 m1 - Talang U PVC Rp 66,056
1 m1 - Talang Pipa PVC 3" Rp 107,830
1 m1 - Talang Pipa PVC 4" Rp 141,640
1 m2 - Plafond eternit Rp 37,415
1 m2 - Plafond gypsum, 9mm Rp 59,150
1 m2 - Plafond kalsiboard, 4mm Rp 54,546
1 m2 - Rangka plafond 50cm, Kayu Meranti Rp 187,473
1 m2 - Rangka plafond 50cm, Kayu Lokal Rp 183,931
1 m2 - Rangka plafond, Metal Furing Rp -
1 m2 - Rangka plafond, alumunium T Rp -
1 m1 - List plafond kayu profil Rp -
1 m1 - List plafond gypsum profil Rp 57,098
PEK. BESI ; BAJA & alumunium

1 kg - Besi profil Rp 42,677
10 cm - Las listrik Rp 28,451
1 m2 - Pintu Besi Plat Rp 1,241,281
1 m2 - Rolling Door Aluminium Rp 1,076,400
1 m2 - Pintu Lipat Harmonika Rp 2,125,936
1 m2 - Teralis Besi Plat Strip Rp 794,468
1 m2 - Teralis Besi Beton Rp 949,613
1 m2 - Saringan saluran (bar screen), rangka siku L40.40.4 besi beton 10mm jarak 3,5cm Rp -
1 bh - Pintu Besi Saluran Air (ulir tunggal), 30x60 cm Rp 492,414
1 bh - Pintu Besi Saluran Air (ulir tunggal), 40x60 cm Rp 649,320
1 bh - Pintu Besi Saluran Air (ulir tunggal), 50x80 cm Rp 1,089,329
1 m1 - Besi Grill (40 cm) Rp 914,538
1 m2 - Kawat harmonika Rp 153,856
1 m2 - Kawat baja / wire mesh Rp 714,004
1 m1 - Trekstang Rp 40,881
1 m1 - Ikatan angin Rp 58,467
1 m2 - Pagar BRC Rp 449,817
1 m2 - Pagar besi Rp 1,120,021
1 m2 Pas Besi Hollow Kotak tebal 2x2 Rp 389,505
1 set - Rel pintu dorong Rp 118,450
1 set - Roda pintu dorong Rp 65,550
1 bh - Baut Rp 7,400
1 bh - Baut angkur Rp 69,000
1 bh - Besi jarum keras Ø 16 Rp 54,000
1 m2 - alumunium composite panel Rp -
JENIS PEKERJAAN HSP
1 unit - Tiang Lampu PJU (tiang Ø 6") #N/A
PEK. SANITASI ; AIR BERSIH & PERPIPAAN

1 bh - Kloset duduk Rp 2,742,963
1 bh - Kloset jongkok porselen Rp 800,573
1 bh - Wastafel Rp 1,106,128
1 unit - Tandon air fiber V=1,0m3 #N/A
1 unit - Tandon air stainless V=1,0m3 #N/A
1 bh - Kran air plastik Rp 106,663
1 bh - Kran air stainless Rp 145,763
1 bh - Avur lantai plastik Rp 49,565
1 bh - Avur lantai stainless Rp 122,015
1 bh - Avur bak plastik Rp 44,965
1 bh - Avur bak stainless Rp 94,415
1 bh - Tempat sabun Rp 74,865
1 bh - Pompa air listrik Rp 1,307,838
1 m1 - Pengeboran sumur pompa Rp -
1 unit - Septictank, 1x2x1,3 m3 Rp 5,259,737
1 unit - Peresapan (Ø=1 m ; d= 2 m) Rp 3,483,212
1 unit - Septictank (1x2x1,3 m3) + Peresapan (Ø1 m) Rp 8,742,949
1 m1 - Pipa PVC AW Ø 0,50" Rp 27,037
1 m1 - Pipa PVC AW Ø 0,75" #N/A
1 m1 - Pipa PVC AW Ø 1" #N/A
1 m1 - Pipa PVC AW Ø 1,50" #N/A
1 m1 - Pipa PVC AW Ø 3" Rp 118,764
1 m1 - Pipa PVC AW Ø 4" Rp 157,404
1 m1 - Pipa PVC SNI Ø 0,75" #N/A
1 m1 - Pipa PVC SNI Ø 1" #N/A
1 m1 - Pipa PVC SNI Ø 1,50" #N/A
1 m1 - Pipa PE Ø 2" #N/A
1 m1 - Pipa GI Medium Ø 0,50" #N/A
1 m1 - Pipa GI Medium Ø 1" #N/A
JENIS PEKERJAAN HSP
PEK. LISTRIK
1 unit - Pasang Daya 1300 VA Rp -
1 unit - Pasang Daya 900 VA Rp -
1 VA - Pasang Daya Rp -
1 unit - Pasang baru listrik (Jaminan + Instalasi 3 titik) Rp -
1 bh - Sekring kas Rp 132,000
1 unit - MCB lengkap #N/A
1 unit - Arde Rp 103,000
1 ttk - Instalasi listrik #N/A
1 bh - Saklar tunggal #N/A
1 bh - Saklar ganda #N/A
1 bh - Stop kontak #N/A
1 bh - Fitting lampu Rp 17,000
1 bh - Kap downlight kecil Rp 63,000
1 bh - Kap downlight besar Rp 86,000
1 bh - Lampu HE 18 W Rp 57,000
1 bh - Lampu TL 1x20 W + reflektor Rp 145,000
1 bh - Lampu TL 1x40 W + reflektor Rp 253,000
1 m1 - Kabel NYY Rp 12,000
1 m1 - Kabel NYM Rp 10,500
1 m1 - Kabel NYA Rp 7,100
PEK. PENGECATAN
1 m2 - Pengecatan kayu lama Rp 46,653
1 m2 - Pengecatan kayu baru Rp 53,446
1 m2 - Pengecatan dinding atau plafond lama Rp 24,572
1 m2 - Pengecatan dinding atau plafond baru Rp 32,540
1 m2 - Cat meni Rp 47,639
1 m2 - Pengecatan besi atau baja Rp 39,123
1 m2 - Pengecatan weathershield Rp 48,836
1 m2 - Pengecatan waterproof Rp 39,176
1 m2 - Pengecatan tekstur Rp 39,176
1 m2 - waterbased wood finishing Rp 74,437
DAFTAR KUANTITAS DAN HARGA
BILL OF QUANTITY ( BQ )
Penawar : PT. Belka Ceria Persada

Surat Penawar :
HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN VOLUME SAT
(Rp) (Rp)
1 2 3 4 5 6
A PEKERJAAN PERSIAPAN
1 1 m1 Pengukuran dan Pemasangan Bouwplank 6.60 m1 43,381.00 286,314.60
2 1 m2 Membersihkan lapangan 177.00 m2 25,875.00 4,579,875.00
3 1 m2 Bongkaran Dinding tembok bata merah 136.15 m2 129,366.00 17,613,180.90
4 1 m2 Pembuatan Direksi Keet 10.00 m2 1,534,330.00 15,343,300.00
5 1 m2 Pembuatan gudang alat-alat kantor 9.00 m2 1,534,330.00 13,808,970.00
6 1 unit Papan Nama ukuran 80x120 1.00 unit 448,397.00 448,397.00
7 1 m2 Bongkaran Atap+Rangka+penutup Atap 153.82 m2 50,000.00 7,691,000.00
8 1 m3 Bongkaran Kolom dan Balok Beton existing 2.48 m3 1,724,885.00 4,277,714.80
9 1 m2 Bongkaran rangka dan penutup gypsum 168.30 m2 25,000.00 4,207,500.00
10 1 m2 Bongkaran Keramik 168.30 m2 21,561.00 3,628,716.30
11 1 m2 Bongkar Kusen Eksisting 35.55 m2 15,000.00 533,250.00
12 Biaya Umum Keselamatan dan Kesehatan Kerja (K3) 1.00 ls 8,770,000.00 8,770,000.00
B PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter 86.93 m3 93,438.00 8,122,565.34
2 1 m3 Galian Tanah biasa sedalam 2 meter 24.00 m3 116,438.00 2,794,512.00
3 1 m3 Urugan kembali 110.93 m3 71,875.00 7,973,093.75
4 1 m3 Urugan tanah baru 106.20 m3 146,395.00 15,547,149.00
5 1 m1 Pekerjaan Galian Strouss Ø30m 32.00 m1 112,125.60 3,588,019.20
C PEKERJAAN PONDASI
1 1 m3 Pekerjaan Pondasi Strouss Ø30m 2.27 m3 112,125.60 254,525.11
2 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 8 Ps (lokal) 52.16 m3 1,109,043.00 57,847,682.88
3 1 m3 Pasang Anstampeng Batu Kali (lokal) 13.04 m3 1,109,043.00 14,461,920.72
4 1 m3 Urugan Sirtu Padat (lokal) 4.35 m3 215,000.00 935,250.00
5 1 m3 Pondasi Tapak (100x100x20) Mutu Beton k-275 3.20 m3 1,447,333.00 4,631,465.60
6 1 m2 Pondasi Rollag 8.40 m2 640,165.00 5,377,386.00
D PEKERJAAN PASANGAN
1 1 m2 Pas Dinding Bata Batako 407.10 m2 186,283.00 75,835,809.30
2 1 m2 Pasang Paving K 250 abu-abu 187.89 m2 253,575.00 47,644,206.75
3 1 m2 Pasang Dinding Partisi 8.05 m2 145,000.00 1,167,250.00
E PEKERJAAN BETON
1 1 m3 Membuat sloof beton bertulang (15 x 20) cm (besi Ø 12 dan besi Ø10) 3.09 m3 8,970,912.00 27,720,118.08
2 1 m3 Membuat kolom struktur beton bertulang (30 x 30) cm (besi Ø 16 dan besi Ø10) 10.98 m3 7,486,756.00 82,204,580.88
4 1 m3 Membuat ring balok beton bertulang (15 x 20) cm (besi Ø 12 dan besi Ø10) 3.90 m3 7,486,756.00 29,198,348.40
5 1 m3 Membuat balok struktur beton bertulang (20 x 30) cm (besi Ø 16 dan besi Ø10) 5.07 m3 7,486,756.00 37,957,852.92
6 1 m3 Membuat balok latei (besi Ø 10 dan besi Ø8) 1.24 m3 7,486,756.00 9,283,577.44
7 1 m3 Membuat Lantai Beton Mutu K-250 (besi Ø10) 15.98 m3 1,275,075.00 20,375,698.50
8 1 m3 Membuat Plat Leuvel tebal 10cm(besi Ø 10 dan besi Ø8) 0.65 m3 1,275,075.00 828,798.75
F PEKERJAAN PLESTERAN DAN ACIAN
1 1 m2 Plesteran 1 Pc : 4 Ps, tebal 20 mm 982.98 m2 89,683.00 88,156,595.34
2 1 m2 Acian 982.98 m2 54,596.00 53,666,776.08
3 1 m1 Benangan 215.95 m1 500.00 107,975.00
G PEKERJAAN PLAFOND
1 1 m2 Pasang Rangka Plafond Hollow Galvanis modul 60x120 333.60 m2 143,319.00 47,811,218.40
2 1 m2 Pasang langit-langit gypsum board, ( 120 X 240 X 9 ) mm 333.60 m2 57,098.00 19,047,892.80
3 1 m1 Pasang List Plafond Gypsum 222.33 m1 57,098.00 12,694,598.34
H PEKERJAAN ATAP
1 1 m2 pasang rangka atap hollow galvanis 268.62 m2 143,319.00 38,498,349.78
2 1 m2 pasang atap genteng metal multiroof 268.62 m2 78,833.00 21,176,120.46
3 1 m1 pasang bubung atap genteng metal multiroof 8.70 m1 158,528.00 1,379,193.60
4 1 m1 pasang lisplank 2/20 cm 88.50 m1 99,878.00 8,839,203.00
5 1 m2 Pasang Kanopi UPVC Ecoroof Balkon 37.73 m2 176,640.00 6,664,627.20
6 1 m2 Pasang Kanopi UPVC Ecoroof Selasar 22.50 m2 176,640.00 3,974,400.00
I PEKERJAAN LANTAI
1 1 m2 Pasang Lantai Keramik L1 60 x 60 (Granit) warna putih setara roman,platinum 95.49 m2 455,682.00 43,513,074.18
2 1 m1 Plin Keramik L1 (Granit) 10x60 hitam polos 100.72 m1 151,737.00 15,283,709.32
5 1 m2 Pasang Lantai Keramik Asrama 60 x 60 (Granit) warna putih setara roman,platinum 45.00 m2 455,682.00 20,505,690.00
6 1 m1 Plin Keramik Asrama (Granit) 10x60 hitam polos 54.00 m1 151,737.00 8,193,798.00
7 1 m2 Pas. Lantai Keramik Teras Matt 40 x 40 Asrama, L1 & Balkon 82.15 m2 183,806.00 15,099,662.90
8 1 m1 Plin Keramik Teras Asrama, L1 dan Balkon (Granit) 10x40 hitam polos 26.80 m1 151,737.00 4,066,551.60
9 1 m2 Pasang Lantai Keramik Km/Wc Matt 25 x 25 warna/motif setara roman,platinum 23.56 m2 288,828.00 6,804,787.68
10 1 m2 Pasang Keramik Dinding Km/Wc 25 x 40 warna/motif setara roman,platinum 44.40 m2 345,273.00 15,330,121.20
J PEKERJAAN PINTU DAN JENDELA

1 Pas. Pintu Kusen alumunium setara alexindo Type P1 1.00 buah 1,289,347.00 1,289,347.00
2 Pas. Pintu Kusen alumunium setara alexindo Type P2 10.00 buah 627,891.00 6,278,910.00
4 Pas. Jendela Kusen alumunium setara alexindo J1 13.00 buah 1,013,120.00 13,170,560.00
5 Pas. Jendela Kusen alumunium setara alexindo J2 4.00 buah 388,242.00 1,552,968.00
6 Pas. Pintu & Jendela Kusen alumunium setara alexindo PJ1 1.00 buah 3,887,641.00 3,887,641.00
9 Pas. Bouven Kusen alumunium setara alexindo BV1 8.00 buah 353,495.00 2,827,960.00
K PEKERJAAN PENGECATAN
1 1 m2 Pengecatan Tembok Baru setara Catylac 982.98 m2 32,540.00 31,986,169.20
2 1 m2 Pengecatan Tembok Lama setara Catylac 276.50 m2 24,572.00 6,794,158.00
3 1 m2 pengecatan plafond baru setara Ceiling 403.75 m2 32,540.00 13,138,025.00
4 1 m2 pengecatan lisplank setara Propan 88.50 m2 32,540.00 2,879,790.00
L PEKERJAAN LISTRIK
1 1 bh MCB Box setara schneider 4.00 buah 825,000.00 3,300,000.00
2 1 unit Panel Pompa setara submersible 1.00 unit 9,847,047.50 9,847,047.50
3 1 unit Panel Utama setara submersible 1.00 unit 3,200,000.00 3,200,000.00
4 1 m1 Kabel Feeder 4 x16 setara heliax 20.00 m1 235,000.00 4,700,000.00
5 1 m1 Kabel Leeder 3 x 4 setara heliax 20.00 m1 125,000.00 2,500,000.00
6 1 Titik Instalasi Lampu dan stop kontak 87.00 titik 230,000.00 20,010,000.00
7 1 bh Pek. Stop Kontak setara panasonic 36.00 buah 25,500.00 918,000.00
8 1 bh Skaklar tunggal setara panasonic 14.00 buah 28,000.00 392,000.00
9 1 bh Skaklar Ganda setara panasonic 3.00 buah 34,000.00 102,000.00
10 1 bh Pek. Lampu DL setara philips meson lengkap 34.00 buah 235,000.00 7,990,000.00
11 1 bh Pek. Lampu Pijar setara philips 3.00 buah 62,500.00 187,500.00
12 Penambahan Daya Listrik 1.00 ls 9,800,000.00 9,800,000.00
13 1 bh Lampu sorot Plakat 12 wat 3.00 buah 425,000.00 1,275,000.00
M PEKERJAAN SANITASI
1 1 m1 pipa PVC diameter 3" (AW) Air Supply 30.00 m1 118,764.00 3,562,920.00
3 1 m1 pipa PVC diameter 3/4" (AW) Air Supply 40.00 m1 41,000.00 1,640,000.00
4 1 bh shower head 1 set setara classic 5.00 buah 365,000.00 1,825,000.00
5 1 bh Avur Stainless 5.00 buah 122,015.00 610,075.00
6 1 bh Kran Air Stainless 5.00 buah 145,763.00 728,815.00
7 1 unit Pasang septictank ukuran 3 x 1.5 x 1.75. 1.00 unit 5,259,737.00 5,259,737.00
8 1 unit - Peresapan (Ø=1 m ; d= 2 m) 1.00 unit 3,483,212.00 3,483,212.00
9 1 bh Closed Duduk Porselin setara toto 3.00 buah 2,742,963.00 8,228,889.00
10 1 bh Closed Jongkok setara toto 2.00 buah 800,573.00 1,601,146.00
11 1 bh Wastafel setara toto 1.00 buah 1,106,128.00 1,106,128.00
12 1 unit Pekerjaan Zinc Dapur Bolzano 2 Lubang 1.00 unit 1,200,000.00 1,200,000.00
13 Filter penyaring air bersih 1.00 set 350,000.00 350,000.00
14 1 bh Pompa air listrik 1.00 bh 1,307,838.00 1,307,838.00
N PEKERJAAN LAIN - LAIN

1 1 m2 pasang pagar besi hollow 4x4 railling Tangga 4.24 m2 256,421.00 1,087,225.04
2 1 m2 pasang pembatas balkon pagar besi hollow 4x4 21.12 m2 256,421.00 5,415,611.52
3 1 m2 Stainless kaca temperd 10mm balkon depan 4.28 m2 2,819,628.00 12,068,007.84
4 1 set signage nama gedung 1.00 set 6,500,000.00 6,500,000.00
JUMLAH 1,258,030,494.59
PPN 11% 138,383,354.40
TOTAL + PPN 1,396,413,848.99
DIBULATKAN 1,396,413,000.00

H. Syofyandi Syafei
Direktur
REKAPITULASI BQ

Surat Penawar : 0
NO URAIAN JUMLAH
A PEKERJAAN PERSIAPAN Rp 81,188,218.60
B PEKERJAAN TANAH Rp 38,025,339.29
C PEKERJAAN PONDASI Rp 83,508,230.31
D PEKERJAAN PASANGAN Rp 124,647,266.05
E PEKERJAAN BETON Rp 226,804,682.30
F PEKERJAAN PLESTERAN DAN ACIAN Rp 141,931,346.42
G PEKERJAAN PLAFOND Rp 79,553,709.54
H PEKERJAAN ATAP Rp 80,531,894.04
I PEKERJAAN LANTAI Rp 178,713,456.18
J PEKERJAAN PINTU DAN JENDELA Rp 42,581,139.00
K PEKERJAAN PENGECATAN Rp 54,798,142.20
L PEKERJAAN LISTRIK Rp 64,221,547.50
M PEKERJAAN SANITASI Rp 35,625,880.00
N PEKERJAAN LAIN - LAIN Rp 25,070,844.40
TOTAL Rp 1,257,201,695.84
PPn 11% Rp 138,292,186.54
TOTAL + PPn Rp 1,395,493,882.38
DIBULATKAN Rp 1,395,493,000.00
Terbilang :

H. Syofyandi Syafei
Direktur
A. BIAYA UMUM K3
1 ALAT PELINDUNG DIRI
1.1 Topi Pelindung (Safety Helmet) Bh 10.00 50,000.00 500,000.00
1.2 Pelindung Pernafasan Dan Mulut (Masker) Bh 10.00 5,000.00 50,000.00
1.3 Sepatu Boots Karet Psg 10.00 125,000.00 1,250,000.00
1.4 Rompi Keselamatan Bh 10.00 65,000.00 650,000.00
2 ASURANSI DAN PERIJINAN

2.1 BPJS Ketenagakerjaan Dan Kesehatan Kerja ls 1.00 2,000,000.00 2,000,000.00
3 FASILITAS SARANA KESEHATAN

3.1 Peralatan P3K (Kotak P3K, Obat Luka, Perban) Set 1.00 650,000.00 650,000.00
4 RAMBU-RAMBU
4.1 Rambu Informasi (Larangan, Petunjuk, Peringatan) Bh 3.00 250,000.00 750,000.00
4.2 Kerucut Lalu Lintas (Traffic Cone) Bh 2.00 85,000.00 170,000.00
5 PERSONIL K3
5.1 Ahli K3 OB 1.00 1,500,000.00 1,500,000.00
5.2 Petugas K3 OB 1.00 1,250,000.00 1,250,000.00
8,770,000.00
Surat Penawar :
Lokasi Pekerjaan
Waktu Pelaksanaan
:
:
Pos Pengamatan Gunung Api Dukono - Halmahera ( Kab. )
150 ( seratus lima puluh ) hari kalender
KURVA S PENGIRIMAN MATERIAL KE LOKASI
Tahun Anggaran : APBN TA.2023 PEKERJAAN DAN PEKERJAAN FISIK LAPANGAN
BOBOT BULAN BULAN KE - 1 BULAN KE - 2 BULAN KE - 3 BULAN KE - 4 BULAN KE - 5
NO URAIAN PEKERJAAN VOLUME SAT KET.
KONTRAK % MINGGU 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
100.00%
1 1 m1 Pengukuran dan Pemasangan Bouwplank 6.60 m1 0.0002 4.0 0.00006 0.00006 0.00006 0.00006
100.00%
2 1 m2 Membersihkan lapangan 177.00 m2 0.0036 4.0 0.00091 0.00091 0.00091 0.00091
3 1 m2 Bongkaran Dinding tembok bata merah 136.15 m2 0.0140 4.0 0.00350 0.00350 0.00350 0.00350
4 1 m2 Pembuatan Direksi Keet 10.00 m2 0.0122 4.0 0.00305 0.00305 0.00305 0.00305
5 1 m2 Pembuatan gudang alat-alat kantor 9.00 m2 0.0110 4.0 0.00274 0.00274 0.00274 0.00274
6 1 unit Papan Nama ukuran 80x120 1.00 unit 0.0004 4.0 0.00009 0.00009 0.00009 0.00009
7 1 m2 Bongkaran Atap+Rangka+penutup Atap 153.82 m2 0.0061 4.0 0.00153 0.00153 0.00153 0.00153
8 1 m3 Bongkaran Kolom dan Balok Beton existing 2.48 m3 0.0034 4.0 0.00085 0.00085 0.00085 0.00085 95.04%
9 1 m2 Bongkaran rangka dan penutup gypsum 168.30 m2 0.0033 4.0 0.00084 0.00084 0.00084 0.00084
10 1 m2 Bongkaran Keramik 168.30 m2 0.0029 4.0 0.00072 0.00072 0.00072 0.00072
11 1 m2 Bongkar Kusen Eksisting 35.55 m2 0.0004 4.0 0.00011 0.00011 0.00011 0.00011
12 Biaya Umum Keselamatan dan Kesehatan Kerja (K3) 1.00 ls 0.0070 4.0 0.00174 0.00174 0.00174 0.00174
B PEKERJAAN TANAH 90.07%

1 1 m3 Galian Tanah biasa sedalam 1 meter 86.93 m3 0.0065 4.0 0.00161 0.00161 0.00161 0.00161
2 1 m3 Galian Tanah biasa sedalam 2 meter 24.00 m3 0.0022 4.0 0.00056 0.00056 0.00056 0.00056
3 1 m3 Urugan kembali 110.93 m3 0.0063 4.0 0.00158 0.00158 0.00158 0.00158
4 1 m3 Urugan tanah baru 106.20 m3 0.0124 4.0 0.00309 0.00309 0.00309 0.00309
5 1 m1 Pekerjaan Galian Strouss Ø30m 32.00 m1 0.0029 4.0 0.00071 0.00071 0.00071 0.00071
C PEKERJAAN PONDASI 84.58%

1 1 m3 Pekerjaan Pondasi Strouss Ø30m 2.27 m3 0.0002 4.0 0.00005 0.00005 0.00005 0.00005
2 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 8 Ps (lokal) 52.16 m3 0.0460 4.0 0.01150 0.01150 0.01150 0.01150
3 1 m3 Pasang Anstampeng Batu Kali (lokal) 13.04 m3 0.0115 4.0 0.00287 0.00287 0.00287 0.00287
4 1 m3 Urugan Sirtu Padat (lokal) 4.35 m3 0.0007 4.0 0.00019 0.00019 0.00019 0.00019
5 1 m3 Pondasi Tapak (100x100x20) Mutu Beton k-275 3.20 m3 0.0037 4.0 0.00092 0.00092 0.00092 0.00092
80.00%
6 1 m2 Pondasi Rollag 8.40 m2 0.0043 4.0 0.00107 0.00107 0.00107 0.00107
79.10%
1 1 m2 Pas Dinding Bata Batako 407.10 m2 0.0603 4.0 0.01507 0.01507 0.01507 0.01507
2 1 m2 Pasang Paving K 250 abu-abu 187.89 m2 0.0379 4.0 0.00947 0.00947 0.00947 0.00947
3 1 m2 Pasang Dinding Partisi 8.05 m2 0.0009 4.0 0.00023 0.00023 0.00023 0.00023
E PEKERJAAN BETON
1 1 m3 Membuat sloof beton bertulang (15 x 20) cm (besi Ø 12 dan besi Ø10) 3.09 m3 0.0220 4.0 0.00551 0.00551 0.00551 0.00551
2 1 m3 Membuat kolom struktur beton bertulang (30 x 30) cm (besi Ø 16 dan besi Ø10) 10.98 m3 0.0653 4.0 0.01634 0.01634 0.01634 0.01634
3 1 m3 Membuat kolom struktur beton bertulang (15 x 15) cm (besi Ø 12 dan besi Ø10) 2.68 m3 0.0159 4.0 0.00399 0.00399 0.00399 0.00399
4 1 m3 Membuat ring balok beton bertulang (15 x 20) cm (besi Ø 12 dan besi Ø10) 3.90 m3 0.0232 4.0 0.00580 0.00580 0.00580 0.00580
5 1 m3 Membuat balok struktur beton bertulang (20 x 30) cm (besi Ø 16 dan besi Ø10) 5.07 m3 0.0302 4.0 0.00754 0.00754 0.00754 0.00754 70.43%
6 1 m3 Membuat balok latei (besi Ø 10 dan besi Ø8) 1.24 m3 0.0074 4.0 0.00184 0.00184 0.00184 0.00184
7 1 m3 Membuat Lantai Beton Mutu K-250 (besi Ø10) 15.98 m3 0.0162 4.0 0.00405 0.00405 0.00405 0.00405
8 1 m3 Membuat Plat Leuvel tebal 10cm(besi Ø 10 dan besi Ø8) 0.65 m3 0.0007 4.0 0.00016 0.00016 0.00016 0.00016

1 1 m2 Plesteran 1 Pc : 4 Ps, tebal 20 mm 982.98 m2 0.0701 2.0 0.03504 0.03504
2 1 m2 Acian 982.98 m2 0.0427 2.0 0.02133 0.02133
3 1 m1 Benangan 215.95 m1 0.0001 2.0 0.00004 0.00004
G PEKERJAAN PLAFOND
61.76%
1 1 m2 Pasang Rangka Plafond Hollow Galvanis modul 60x120 333.60 m2 0.0380 4.0 0.00950 0.00950 0.00950 0.00950
2 1 m2 Pasang langit-langit gypsum board, ( 120 X 240 X 9 ) mm 333.60 m2 0.0151 4.0 0.00379 0.00379 0.00379 0.00379 60.00%
3 1 m1 Pasang List Plafond Gypsum 222.33 m1 0.0101 4.0 0.00252 0.00252 0.00252 0.00252
H PEKERJAAN ATAP
1 1 m2 pasang rangka atap hollow galvanis 268.62 m2 0.0306 4.0 0.00765 0.00765 0.00765 0.00765
2 1 m2 pasang atap genteng metal multiroof 268.62 m2 0.0168 4.0 0.00421 0.00421 0.00421 0.00421
3 1 m1 pasang bubung atap genteng metal multiroof 8.70 m1 0.0011 4.0 0.00027 0.00027 0.00027 0.00027
4 1 m1 pasang lisplank 2/20 cm 88.50 m1 0.0070 4.0 0.00176 0.00176 0.00176 0.00176
5 1 m2 Pasang Kanopi UPVC Ecoroof Balkon 37.73 m2 0.0053 4.0 0.00132 0.00132 0.00132 0.00132
6 1 m2 Pasang Kanopi UPVC Ecoroof Selasar 22.50 m2 0.0032 4.0 0.00079 0.00079 0.00079 0.00079
52.94%
44.12%
40.00%
37.12%
30.12%
23.11%
20.00%
16.11%
13.70%
11.28%
8.87%
6.45%
4.84%
3.23%
1.61%
0.00%
61.76%
60.00%
52.94%
I PEKERJAAN LANTAI
1 1 m2 Pasang Lantai Keramik L1 60 x 60 (Granit) warna putih setara roman,platinum 95.49 m2 0.0346 4.0 0.00865 0.00865 0.00865 0.00865
2 1 m1 Plin Keramik L1 (Granit) 10x60 hitam polos 100.72 m1 0.0121 4.0 0.00304 0.00304 0.00304 0.00304
3 1 m2 Pasang Lantai Keramik L2 60 x 60 (Granit) warna putih setara roman,platinum 69.05 m2 0.0250 4.0 0.00625 0.00625 0.00625 0.00625
4 1 m1 Plin Keramik L2 (Granit) 10x60 hitam polos 121.60 m1 0.0147 4.0 0.00367 0.00367 0.00367 0.00367
5 1 m2 Pasang Lantai Keramik Asrama 60 x 60 (Granit) warna putih setara roman,platinum 45.00 m2 0.0163 4.0 0.00407 0.00407 0.00407 0.00407
6 1 m1 Plin Keramik Asrama (Granit) 10x60 hitam polos 54.00 m1 0.0065 4.0 0.00163 0.00163 0.00163 0.00163
7 1 m2 Pas. Lantai Keramik Teras Matt 40 x 40 Asrama, L1 & Balkon 82.15 m2 0.0120 4.0 0.00300 0.00300 0.00300 0.00300
8 1 m1 Plin Keramik Teras Asrama, L1 dan Balkon (Granit) 10x40 hitam polos 26.80 m1 0.0032 4.0 0.00081 0.00081 0.00081 0.00081
9 1 m2 Pasang Lantai Keramik Km/Wc Matt 25 x 25 warna/motif setara roman,platinum 23.56 m2 0.0054 4.0 0.00135 0.00135 0.00135 0.00135
10 1 m2 Pasang Keramik Dinding Km/Wc 25 x 40 warna/motif setara roman,platinum 44.40 m2 0.0122 4.0 44.12% 0.00305 0.00305 0.00305 0.00305

1 Pas. Pintu Kusen alumunium setara alexindo Type P1 1.00 buah 0.0010 4.0 0.00026 0.00026 0.00026 0.00026
2 Pas. Pintu Kusen alumunium setara alexindo Type P2 10.00 buah 0.0050 4.0 0.00125 0.00125 0.00125 0.00125 40.00%
3 Pas. Pintu Kusen alumunium setara alexindo Type P3 5.00 buah 0.0025 4.0 0.00062 0.00062 0.00062 0.00062
4 Pas. Jendela Kusen alumunium setara alexindo J1 13.00 buah 0.0105 4.0 0.00262 0.00262 0.00262 0.00262
5 Pas. Jendela Kusen alumunium setara alexindo J2 4.00 buah 0.0012 4.0 0.00031 0.00031 0.00031 0.00031
6 Pas. Pintu & Jendela Kusen alumunium setara alexindo PJ1 1.00 buah 0.0031 4.0 0.00077 0.00077 0.00077 0.00077
37.12%
9 Pas. Bouven Kusen alumunium setara alexindo BV1 8.00 buah 0.0022 4.0 0.00056 0.00056 0.00056 0.00056
1 1 m2 Pengecatan Tembok Baru setara Catylac 982.98 m2 0.0254 4.0 0.00636 0.00636 0.00636 0.00636
2 1 m2 Pengecatan Tembok Lama setara Catylac 276.50 m2 0.0054 4.0 0.00135 0.00135 0.00135 0.00135
3 1 m2 pengecatan plafond baru setara Ceiling 403.75 m2 0.0104 4.0 0.00261 0.00261 0.00261 0.00261
4 1 m2 pengecatan lisplank setara Propan 88.50 m2 0.0023 4.0 30.12% 0.00057 0.00057 0.00057 0.00057
L PEKERJAAN LISTRIK
1 1 bh MCB Box setara schneider 4.00 buah 0.0026 2.0 0.00131 0.00131
2 1 unit Panel Pompa setara submersible 1.00 unit 0.0078 2.0 0.00391 0.00391
3 1 unit Panel Utama setara submersible 1.00 unit 0.0025 2.0 0.00127 0.00127
4 1 m1 Kabel Feeder 4 x16 setara heliax 20.00 m1 0.0037 2.0 0.00187 0.00187
5 1 m1 Kabel Leeder 3 x 4 setara heliax 20.00 m1 0.0020 2.0 0.00099 0.00099
6 1 Titik Instalasi Lampu dan stop kontak 87.00 titik 0.0159 2.0 0.00795 0.00795
7 1 bh Pek. Stop Kontak setara panasonic 36.00 buah 0.0007 2.0 23.11% 0.00036 0.00036
8 1 bh Skaklar tunggal setara panasonic 14.00 buah 0.0003 2.0 0.00016 0.00016
9 1 bh Skaklar Ganda setara panasonic 3.00 buah 0.0001 2.0 0.00004 0.00004
10 1 bh Pek. Lampu DL setara philips meson lengkap 34.00 buah 0.0064 2.0 0.00318 0.00318 20.00%
11 1 bh Pek. Lampu Pijar setara philips 3.00 buah 0.0001 2.0 0.00007 0.00007
12 Penambahan Daya Listrik 1.00 ls 0.0078 2.0 0.00389 0.00389
13 1 bh Lampu sorot Plakat 12 wat 3.00 buah 0.0010 2.0 0.00051 0.00051
1 1 m1 pipa PVC diameter 3" (AW) Air Supply 30.00 m1 0.0028 2.0 16.11% 0.00142 0.00142
2 1 m1 pipa PVC diameter 4" (AW) Air Supply 30.00 m1 0.0038 2.0 0.00188 0.00188
3 1 m1 pipa PVC diameter 3/4" (AW) Air Supply 40.00 m1 0.0013 2.0 0.00065 0.00065
4 1 bh shower head 1 set setara classic 5.00 buah 0.0015 2.0 13.70% 0.00073 0.00073
5 1 bh Avur Stainless 5.00 buah 0.0005 2.0 0.00024 0.00024
6 1 bh Kran Air Stainless 5.00 buah 0.0006 2.0 0.00029 0.00029
7 1 unit Pasang septictank ukuran 3 x 1.5 x 1.75. 1.00 unit 0.0042 2.0 11.28% 0.00209 0.00209
8 1 unit - Peresapan (Ø=1 m ; d= 2 m) 1.00 unit 0.0028 2.0 0.00138 0.00138
9 1 bh Closed Duduk Porselin setara toto 3.00 buah 0.0065 2.0 0.00327 0.00327
10 1 bh Closed Jongkok setara toto 2.00 buah 0.0013 2.0 8.87% 0.00064 0.00064
11 1 bh Wastafel setara toto 1.00 buah 0.0009 2.0 0.00044 0.00044
12 1 unit Pekerjaan Zinc Dapur Bolzano 2 Lubang 1.00 unit 0.0010 2.0 0.00048 0.00048
13 Filter penyaring air bersih 1.00 set 0.0003 2.0 6.45% 0.00014 0.00014
14 1 bh Pompa air listrik 1.00 bh 0.0010 2.0 0.00052 0.00052
4.84%
1 1 m2 pasang pagar besi hollow 4x4 railling Tangga 4.24 m2 0.0009 2.0 3.23% 0.00043 0.00043
2 1 m2 pasang pembatas balkon pagar besi hollow 4x4 21.12 m2 0.0043 2.0 0.00215 0.00215
3 1 m2 Stainless kaca temperd 10mm balkon depan 4.28 m2 0.0096 2.0 1.61% 0.00480 0.00480
4 1 set signage nama gedung 1.00 set 0.0052 2.0 0.00258 0.00258 0.00%
% PROGRESS SETIAP MINGGU 0.0161 0.0161 0.0161 0.0161 0.0242 0.0242 0.0242 0.0242 0.0700 0.0700 0.0700 0.0700 0.0882 0.0882 0.0867 0.0867 0.0549 0.0549 0.0496 0.0496
KETERANGAN : % KUMULATIF PROGRESS SETIAP MINGGU 1.61% 3.23% 4.84% 6.45% 8.87% 11.28% 13.70% 16.11% 23.11% 30.12% 37.12% 44.12% 52.94% 61.76% 70.43% 79.10% 84.58% 90.07% 95.04% 100.00%
: FACTORY ORDER
: PENGIRIMAN MATERIAL KE LOKASI PEKERJAAN Bandung, 17 Mei 2023

: PEKERJAAN FISIK LAPANGAN
H. Syofyandi Syafei
Direktur
Surat Penawar : 0
Tahun Anggaran : APBN TA.2023 SPESIFIKASI MATERIAL
NO. SPESIFIKASI MATERIAL YANG DITAWARKAN
Kusen alumunium setara alexindo Type P1, 4 " Pintu & Jendela Kusen alumunium setara alexindo PJ1 Bouven Kusen alumunium setara alexindo BV1
Jendela Kusen alumunium setara alexindo J1 Pintu & Jendela Kusen alumunium setara alexindo PJ2 Pintu Kusen alumunium setara alexindo Type P2 & P3
Lantai Keramik L1 60 x 60 (Granit) warna Hitam Lantai Keramik L1 60 x 60 (Granit) warna putih Lantai Keramik Teras Matt 40 x 40
Plin Keramik, L1 dan Balkon (Granit) 10x40 hitam polos MCB Box setara schneider Kabel Feeder 4 x16 setara heliax
Stop Kontak setara panasonic Saklar tunggal setara panasonic Saklar Ganda setara panasonic
Lampu DL setara philips meson lengkap Lampu Pijar setara philips Lampu sorot Plakat 12 wat
shower head 1 set setara classic Kran Air Stainless Closed Duduk Porselin setara toto
Closed Jongkok setara toto Wastafel setara toto Pompa air listrik
Stainless kaca Tempered 10 mm Balkon Kabel NYM 3 x 2,5 mm Kabel NYM 2 x 2,5 mm
Panel Utama setara submersible Waterplus Submersible Pumps Avur Stainless
Kanopi UPVC Ecoroof atap genteng metal multiroof Pipa PVC AW
Cat Tembok Catylac Interior & Exterior Cat Kayu Wood Stain
REALCOST / REAL MATERIAL
NAMA KEGIATAN : RENOVASI POS PGA DUKONO

NAMA PEKERJAAN : PERENCANAAN DETAIL ENGINEERING DESIGN (DED) POS PGA DUKONO
LOKASI : JL. POROS TOBELO - GALELA MAMUYA KM 19 MALUT 97761
TAHUN ANGGARAN : APBN 2023
HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN VOLUME SAT
(Rp) (Rp)
1 2 3 4 5 6
1 1 m1 Pengukuran dan Pemasangan Bouwplank 6.60 m1 19,246.00 127,023.60
2 1 m2 Membersihkan lapangan 177.00 m2 - -
3 1 m2 Bongkaran Dinding tembok bata merah 136.15 m2 - -
4 1 m2 Pembuatan Direksi Keet 10.00 m2 889,920.00 8,899,200.00
5 1 m2 Pembuatan gudang alat-alat kantor 9.00 m2 889,920.00 8,009,280.00
6 1 unit Papan Nama ukuran 80x120 1.00 unit 206,686.00 206,686.00
7 1 m2 Bongkaran Atap+Rangka+penutup Atap 153.82 m2 - -
8 1 m3 Bongkaran Kolom dan Balok Beton existing 0.71 m3 - -
9 1 m2 Bongkaran rangka dan penutup gypsum 111.10 m2 - -
10 1 m2 Bongkaran Keramik 111.10 m2 - -
11 1 m2 Bongkar Kusen Eksisting 35.55 m2 - -
12 Biaya Umum Keselamatan dan Kesehatan Kerja (K3) 1.00 ls 4,823,500.00 4,823,500.00
B PEKERJAAN TANAH
1 1 m3 Galian Tanah biasa sedalam 1 meter 86.93 m3 - -
2 1 m3 Galian Tanah biasa sedalam 2 meter 24.00 m3 - -
3 1 m3 Urugan kembali 110.93 m3 - -
4 1 m3 Urugan tanah baru 106.20 m3 142,200.00 15,101,640.00
5 1 m1 Pekerjaan Galian Strouss Ø30m 32.00 m1 - -
C PEKERJAAN PONDASI
1 1 m3 Pekerjaan Pondasi Strouss Ø30m 2.27 m3 - -
2 1 m3 Pasang Pondasi Batu Kali, 1 Pc : 8 Ps (lokal) 52.16 m3 510,705.00 26,638,372.80
3 1 m3 Pasang Anstampeng Batu Kali (lokal) 13.04 m3 408,564.00 5,327,674.56
4 1 m3 Urugan Sirtu Padat (lokal) 4.35 m3 142,200.00 618,570.00
5 1 m3 Pondasi Tapak (100x100x20) Mutu Beton k-275 3.20 m3 786,009.60 2,515,230.72
6 1 m2 Pondasi Rollag 8.40 m2 364,046.40 3,057,989.76
1 1 m2 Pas Dinding Bata Batako 407.10 m2 94,062.50 38,292,843.75
2 1 m2 Pasang Paving K 250 abu-abu 187.89 m2 189,000.00 35,511,210.00
3 1 m2 Pasang Dinding Partisi 8.05 m2 166,500.00 1,340,325.00
E PEKERJAAN BETON
1 1 m3 Membuat sloof beton bertulang (15 x 20) cm (besi Ø 12 dan besi Ø10) 3.09 m3 4,352,664.80 13,449,734.23
4 1 m3 Membuat ring balok beton bertulang (15 x 20) cm (besi Ø 12 dan besi Ø10) 3.90 m3 3,636,984.80 14,184,240.72
5 1 m3 Membuat balok struktur beton bertulang (20 x 30) cm (besi Ø 16 dan besi Ø10) 5.07 m3 3,636,984.80 18,439,512.94
6 1 m3 Membuat balok latei (besi Ø 10 dan besi Ø8) 1.24 m3 3,636,984.80 4,509,861.15
7 1 m3 Membuat Lantai Beton Mutu K-250 (besi Ø10) 15.98 m3 665,667.85 10,637,372.24
8 1 m3 Membuat Plat Leuvel tebal 10cm(besi Ø 10 dan besi Ø8) 0.65 m3 665,667.85 432,684.10

1 1 m2 Plesteran 1 Pc : 4 Ps, tebal 20 mm 982.98 m2 16,524.00 16,242,761.52
2 1 m2 Acian 982.98 m2 11,125.00 10,935,652.50
3 1 m1 Benangan 215.95 m1 500.00 107,975.00
G PEKERJAAN PLAFOND
1 1 m2 Pasang Rangka Plafond Hollow Galvanis modul 60x120 333.60 m2 81,937.50 27,334,350.00
2 1 m2 Pasang langit-langit gypsum board, ( 120 X 240 X 9 ) mm 333.60 m2 68,250.00 22,768,200.00
3 1 m1 Pasang List Plafond Gypsum 222.33 m1 11,476.50 2,551,570.25
H PEKERJAAN ATAP
1 1 m2 pasang rangka atap hollow galvanis 268.62 m2 81,937.50 22,010,051.25
2 1 m2 pasang atap genteng metal multiroof 268.62 m2 46,521.00 12,496,471.02
3 1 m1 pasang bubung atap genteng metal multiroof 8.70 m1 54,445.50 473,675.85
4 1 m1 pasang lisplank 2/20 cm 88.50 m1 20,950.00 1,854,075.00
5 1 m2 Pasang Kanopi UPVC Ecoroof Balkon 37.73 m2 129,903.00 4,901,240.19
6 1 m2 Pasang Kanopi UPVC Ecoroof Selasar 22.50 m2 129,903.00 2,922,817.50
I PEKERJAAN LANTAI
5 1 m2 Pasang Lantai Keramik Asrama 60 x 60 (Granit) warna putih setara roman,platinum 45.00 m2 139,096.00 6,259,320.00
6 1 m1 Plin Keramik Asrama (Granit) 10x60 hitam polos 54.00 m1 27,480.60 1,483,952.40
7 1 m2 Pas. Lantai Keramik Teras Matt 40 x 40 Asrama, L1 & Balkon 82.15 m2 94,627.10 7,773,616.27
8 1 m1 Plin Keramik Teras Asrama, L1 dan Balkon (Granit) 10x40 hitam polos 26.80 m1 27,480.60 736,480.08
9 1 m2 Pasang Lantai Keramik Km/Wc Matt 25 x 25 warna/motif setara roman,platinum 23.56 m2 85,747.50 2,020,211.10
10 1 m2 Pasang Keramik Dinding Km/Wc 25 x 40 warna/motif setara roman,platinum 44.40 m2 85,747.50 3,807,189.00

1 Pas. Pintu Kusen alumunium setara alexindo Type P1 1.00 buah 830,765.35 830,765.35
4 Pas. Jendela Kusen alumunium setara alexindo J1 13.00 buah 626,597.90 8,145,772.70
5 Pas. Jendela Kusen alumunium setara alexindo J2 4.00 buah 164,731.70 658,926.80
9 Pas. Bouven Kusen alumunium setara alexindo BV1 8.00 buah 115,248.95 921,991.60
1 1 m2 Pengecatan Tembok Baru setara Catylac 982.98 m2 17,169.50 16,877,275.11
2 1 m2 Pengecatan Tembok Lama setara Catylac 276.50 m2 17,169.50 4,747,366.75
3 1 m2 pengecatan plafond baru setara Ceiling 403.75 m2 19,409.00 7,836,383.75
4 1 m2 pengecatan lisplank setara Propan 88.50 m2 17,169.50 1,519,500.75
L PEKERJAAN LISTRIK
1 1 bh MCB Box setara schneider 4.00 buah 412,500.00 1,650,000.00
2 1 unit Panel Pompa setara submersible 1.00 unit 3,828,667.50 3,828,667.50
3 1 unit Panel Utama setara submersible 1.00 unit 3,360,000.00 3,360,000.00
4 1 m1 Kabel Feeder 4 x16 setara heliax 20.00 m1 223,250.00 4,465,000.00
5 1 m1 Kabel Leeder 3 x 4 setara heliax 20.00 m1 100,000.00 2,000,000.00
6 1 Titik Instalasi Lampu dan stop kontak 87.00 titik 172,500.00 15,007,500.00
7 1 bh Pek. Stop Kontak setara panasonic 36.00 buah 22,950.00 826,200.00
8 1 bh Skaklar tunggal setara panasonic 14.00 buah 22,950.00 321,300.00
9 1 bh Skaklar Ganda setara panasonic 3.00 buah 25,500.00 76,500.00
10 1 bh Pek. Lampu DL setara philips meson lengkap 34.00 buah 199,750.00 6,791,500.00
11 1 bh Pek. Lampu Pijar setara philips 3.00 buah 53,125.00 159,375.00
12 Penambahan Daya Listrik 1.00 ls 7,840,000.00 7,840,000.00
13 1 bh Lampu sorot Plakat 12 wat 3.00 buah 340,000.00 1,020,000.00
3 1 m1 pipa PVC diameter 3/4" (AW) Air Supply 40.00 m1 32,800.00 1,312,000.00
4 1 bh shower head 1 set setara classic 5.00 buah 292,000.00 1,460,000.00
5 1 bh Avur Stainless 5.00 buah 69,600.00 348,000.00
6 1 bh Kran Air Stainless 5.00 buah 45,680.00 228,400.00
7 1 unit Pasang septictank ukuran 3 x 1.5 x 1.75. 1.00 unit 4,432,504.00 4,432,504.00
8 1 unit - Peresapan (Ø=1 m ; d= 2 m) 1.00 unit 1,593,234.00 1,593,234.00
9 1 bh Closed Duduk Porselin setara toto 3.00 buah 1,757,500.00 5,272,500.00
10 1 bh Closed Jongkok setara toto 2.00 buah 242,880.00 485,760.00
11 1 bh Wastafel setara toto 1.00 buah 523,620.00 523,620.00
12 1 unit Pekerjaan Zinc Dapur Bolzano 2 Lubang 1.00 unit 900,000.00 900,000.00
13 Filter penyaring air bersih 1.00 set 140,000.00 140,000.00
14 1 bh Pompa air listrik 1.00 bh 709,650.00 709,650.00

1 1 m2 pasang pagar besi hollow 4x4 railling Tangga 4.24 m2 179,112.50 759,437.00
2 1 m2 pasang pembatas balkon pagar besi hollow 4x4 21.12 m2 179,112.50 3,782,856.00
3 1 m2 Stainless kaca temperd 10mm balkon depan 4.28 m2 1,682,550.00 7,201,314.00
4 1 set signage nama gedung 1.00 set 5,850,000.00 5,850,000.00
JUMLAH 584,071,130.82
OVERHEAD LAPANGAN DAN KANTOR
NO URAIAN PENGELUARAN SAT VOL HARGA JUMLAH TOTAL
REALCOST 584,071,130.819
A. OVERHEAD LAPANGAN Ls
Gaji Site Manager+Uang Makan+Tunjangan bln 5 8,000,000.00 40,000,000.00
Logistik/Admini/Keuangan+Uang Makan+Tunjangan bln 5 6,500,000.00 32,500,000.00
Mess/Kantor/Listrik/PAM/Iuran RT/Keamanan bln 5 1,500,000.00 7,500,000.00
Aira Galon untuk Mess bln 5 200,000.00 1,000,000.00
Aira Galon untuk Lapangan bln 5 200,000.00 1,000,000.00
ATK/Foto Copy/Laporan Harian/Minggu/Bulan bln 5 75,000.000 375,000.00
Transportasi Staf / Mess dan Lain2 di lokasi

Transport
- Bandung - Bandara SOETTA ( Travel ) / 2 Orang pp 4 170,000.000 680,000.000
- Bandara SOETTA - TERNATE pp 4 2,500,000.000 10,000,000.000
- TERNATE - KE LOKASI
Kapal pp 4 100,000.000 400,000.000
Travel pp 4 250,000.000 1,000,000.000
Uang Saku untuk Perjalanan dua Staf ( Dua Orang ) pp 4 200,000.000 800,000.000
Biaya Makan dalam perjalanan / 2 orang pp 4 150,000.000 600,000.000
Kesehatan ls 1 1,000,000.000 1,000,000.000
Jamuan Lapangan ls 1 1,000,000.000 1,000,000.000
Uang Saku Pengawas bln 5 1,000,000.000 5,000,000.000
Pembelian Alat KerjaTukang Listrik ls 1 1,000,000.000 1,000,000.000
Biaya Tak Terduga Lapangan ls 1 1,500,000.000 1,500,000.000
Pulsa Hand Phone bln 5 200,000.000 1,000,000.000
Listrik, PAM, Iuran Kemanan di Mess bln 5 100,000.000 500,000.000
Ke Amanan di lokasi Kerja ( ORMAS, POLSEK ) ls 1 1,000,000.000 1,000,000.000
Administrasi Tagihan/ Photo Copy ls 1 1,000,000.000 1,000,000.000
Laporan Mingguan, Bulan ( Photo Copy/ Rental dll ) ls 1 250,000.000 250,000.000
Inventaris Motor Second ls 1 5,000,000.000 5,000,000.000
BMM ( Alat kerja dan sepeda motor ) ls 1 1,500,000.000 1,500,000.000
Biaya Pengetikan Tagihan ls 1 500,000.000 500,000.000
Biaya Pemeriksaan Akhir Pekerjaan ls 1 500,000.000 500,000.000
PHO / Serah terima Ke - 1 ls 1 1,000,000.000 1,000,000.000
UPAH HARIAN KERJA LOKAL
Pekerja / 10 orang hari 1500 100,000.000 150,000,000.000
Tukang / 2 Orang hari 300 150,000.000 45,000,000.000
Ekspedisi Material ls 1 50,000,000.000 50,000,000.000
362,605,000.000
B OVERHEAD KANTOR
Gaji Staf Kantor : 2 orang bln 5 3,000,000.000 15,000,000.000
Bantuan Dari Proyek bln 5 2,500,000.000 12,500,000.000
Ucapan Pemenang Lelang ls 1 4,000,000.000 4,000,000.000
Listrik, Tlp, Internet, Iuran bln 5 1,250,000.000 6,250,000.000
ATK dll ls 1 350,000.000 350,000.000
BBM Kantor bln 5 500,000.000 2,500,000.000
Tinta Coumputer ls 1 250,000.000 250,000.000
Service alat kerja ls 1 500,000.000 500,000.000
Sedekah ls 1 4,000,000.000 4,000,000.000
SPJ Kantor ls 1 7,500,000.000 7,500,000.000
PEMBUKTIAN : JL. Plaju No.13,
Kebon Melati, Jakarta Pusat
Transport Bandung - Jakarta ls 1 500,000.000 500,000.000
Biaya Makan minum dll ls 1 500,000.000 500,000.000
TANDA TANGAN KONTRAK :

Transport
Bandung - Bandara SOETTA ( Travel ) / 2 Orang pp 2 170,000.000 340,000.000
Bandara SOETTA - TERNATE pp 2 2,500,000.000 5,000,000.000
TERNATE - KE LOKASI
Kapal pp 2 100,000.000 200,000.000
Travel pp 2 250,000.000 500,000.000
Hotel mlm 5 400,000.000 2,000,000.000
61,890,000.0
REALCOST DAN OVERHEAD 1,008,566,130.819
C Jaminan Proyek 1,008,566,130.819

Jaminan Pelaksanaan Ls 0.085% 857,281.211
Jamian Uang Muka ls 0.185% 1,865,847.342
Jaminan Pemeliharaan ls 0.085% 857,281.211
Pembelian Meterai lbr 5 10,000.000 50,000.000
3,630,409.8
TOTAL REALCOST DAN OVERHEAD ( Lapangan dan Kantor ) 1,012,196,540.583

KMK Bank 50% 506,098,270.291
Buang Bulan 1.10% 5,567,080.97
Buanga Bank Bln 5 5,567,080.97 27,835,404.866
27,835,404.866
JUMLAH 1,040,031,945.449
Keuntungan BCP 20.00% 208,006,389.090
1,248,038,334.539
PPH 2% 1,248,038,334.539 24,960,766.691

1,272,999,101.229
PPN 11% 140,029,901.135

1,413,029,002.365
TOTAL OVERHEAD KANTOR 1,413,029,002.365
Nilai Jaminan Penawaran Normal 5% dari Penawaran Harga
Nilai Jaminan Penawaran di atas 20 % dari HPS 5% Nilai Pagu

BQ Pga Dukono

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BQ Pga Dukono

Diunggah oleh

Hak Cipta:

Format Tersedia

Penawar : PT.

Belka Ceria Persada

HARGA SATUAN DASAR (HSD) BAHAN, TENAGA KERJA DAN PERALATAN

1 Air ltr 130

1 Ball valve Ø 1" bh 166,000

HSD TENAGA KERJA

Bandung, 17 Mei 2023

A.2.2.1 PEK. PERSIAPAN

b. Bahan : - Kayu hutan balok 0.001 m3 4,600,000.00 5,520.00

d. Overhead + Keuntungan 15% 37,723.00 5,658.45 Rp 5,658.45

3.1 1 m2 - Direksi keet / Los Kerja / Gudang

b. Bahan : - Kayu hutan balok 0.210 m3 4,600,000.00 966,000.00

d. Overhead + Keuntungan 15% 1,334,200.00 200,130.00 Rp 200,130.00

4.1 1 bh - Papan nama proyek, 60x90 cm

d. Overhead + Keuntungan 15% 389,910.00 58,486.50 Rp 58,486.50

d. Overhead + Keuntungan 15% 22,500.00 3,375.00 Rp 3,375.00

8.1 1 m3 - Pembongkaran beton bertulang

d. Overhead + Keuntungan 15% 1,499,900.00 224,985.00 Rp 224,985.00

8.3 1 m2 - Pembongkaran dinding bata

d. Overhead + Keuntungan 15% 112,492.00 16,873.80 Rp 16,873.80

8.4 1 m2 - Pembongkaran keramik

d. Overhead + Keuntungan 15% 18,749.00 2,812.35 Rp 2,812.35

A.2.3.1 PEK. TANAH

d. Overhead + Keuntungan 15% 81,250.00 12,187.50 Rp 12,187.50

1.2 1 m3 - Galian TANAH BIASA, kedalaman 1 s.d 2 meter

d. Overhead + Keuntungan 15% 101,250.00 15,187.50 Rp 15,187.50

2.1 1 m3 - Urugan TANAH BARU

b. Bahan : - Tanah urug/Taman 1.200 m3 79,000.00 94,800.00 Rp 94,800.00

d. Overhead + Keuntungan 15% 127,300.00 19,095.00 Rp 19,095.00

2.2 1 m3 - Urugan PASIR

b. Bahan : - Pasir urug 1.200 m3 100,000.00 120,000.00 Rp 120,000.00

d. Overhead + Keuntungan 15% 152,500.00 22,875.00 Rp 22,875.00

4.1 1 m3 - Urugan tanah kembali

d. Overhead + Keuntungan 15% 62,500.00 9,375.00 Rp 9,375.00

A.3.2.1 PEK. PONDASI

b. Bahan : - Batu kali/belah 1.200 m3 300,000.00 360,000.00

d. Overhead + Keuntungan 15% 556,665.00 83,499.75 Rp 83,499.75

2.4 1 m3 - Pondasi batu kali, 1 PC : 8 PP

b. Bahan : - Batu kali/belah 1.200 m3 300,000.00 360,000.00

d. Overhead + Keuntungan 15% 964,385.00 144,657.75 Rp 144,657.75

b. Bahan : - Batu kali/belah 0.450 m3 300,000.00 135,000.00

d. Overhead + Keuntungan 15% 1,258,550.00 188,782.50 Rp 188,782.50

A.4.4.1 PEK. PASANGAN DINDING

b. Bahan : - Batako 8.400 bh 7,800.00 65,520.00

c. Alat : - Peralatan 1.000 Ls 6,552.00 6,552.00

d. Overhead + Keuntungan 15% 161,985.00 24,297.75 Rp 24,297.75

b. Bahan : - Roster bata 30.000 bh 14,000.00 420,000.00

d. Overhead + Keuntungan 15% 503,000.00 75,450.00 Rp 75,450.00

b. Bahan : - Roster keramik 30.000 bh 51,000.00 1,530,000.00

d. Overhead + Keuntungan 15% 1,613,000.00 241,950.00 Rp 241,950.00

b. Bahan : - Glassblok 30.000 bh 31,000.00 930,000.00

d. Overhead + Keuntungan 15% 1,013,000.00 151,950.00 Rp 151,950.00

A.4.1.1 PEK. BETON

b. Bahan : - Semen / PC 382.000 kg 2,500.00 955,000.00

d. Overhead + Keuntungan 15% 1,529,632.00 229,444.80 Rp 229,444.80

4.2.2 1 m2 - Perancah bekisting BALOK (BAMBU)

b. Bahan : - Bambu 1.000 btg 35,000.00 35,000.00

d. Overhead + Keuntungan 15% 121,235.00 18,185.25 Rp 18,185.25

4.7.2 1 m3 - Pengangkutan campuran beton (POMPA BETON)

c. Alat : - Pompa Beton 0.120 unit/hr 200,000.00 24,000.00 Rp 24,000.00

d. Overhead + Keuntungan 15% 49,000.00 7,350.00 Rp 7,350.00

4.8.2 1 m3 - Pemadatan Campuran Beton (MANUAL)

d. Overhead + Keuntungan 15% 62,500.00 9,375.00 Rp 9,375.00