TAHUN 2016
lokasi : jabodetabek
HARGA SATUAN (*)
NO. URAIAN BAHAN SATUAN
Rp
A. DAFTAR HARGA MATERIAL
1 Ampelas (kertas pasir) lbr 6,500.00
2 Akustik 600 x 1200 x 15 mm setara Amstrong lbr 105,000.00
3 Aluminium color untuk kusen pintu dan jendela 4" m¹ 109,560.00
4 Aluminium color untuk daun pintu & jendela m¹ 105,600.00
5 Asbes plat 1 x 1 m tb. 3 mm lbr 17,050.00
6 Asbes gelombang 270CM X 105 CM tebal 4 mm lbr 77,000.00
7 Asbes gelombang 150CM X 102 CM tebal 5 mm lbr 61,468.00
8 Asbes gelombang 270CM X 102 CM tebal 5 mm lbr 116,050.00
9 Asbes gelombang 240CM X 102 CM tebal 5 mm lbr 105,050.00
10 Bata merah bh 900.00
11 Batu tempel hitam m² 98,000.00
12 Bataco putih (trass) bh 2,750.00
13 Bataco semen bh 3,000.00
14 Bata ringan (hebel/celcon) bh 3,250.00
15 Batu belah m³ 203,500.00
16 Batu alam/tempel m² 450,000.00
17 Batu koral m³ 225,000.00
18 Bendrat/kawat beton kg 24,000.00
19 Besi profil kg 16,500.00
20 Besi beton/ulir kg 7,500.00
21 Besi beton U-24 kg 7,500.00
22 Besi beton U-39 kg 8,000.00
23 Besi C (lip channel)/besi strip kg 14,250.00
24 Besi siku (L) kg 13,640.00
25 Cat meni kualitas bagus kg 25,500.00
26 Cat dasar (material primer, zinc cromat, dll) kg 57,500.00
27 Cat besi kg 17,600.00
28 Cat tembok untuk interior kualitas baik ex. Jotun kg 250,000.00
29 Cat tembok weathersield/exterior kualitas baik ex. Jotun 2,5 ltr 275,000.00
30 Cat tembok kualitas sedang ex. Dulux 2,5 ltr 175,000.00
31 Cat kayu kualitas sedang kg 18,700.00
32 Cat kayu kualitas baik kg 38,500.00
33 Compoun kg 48,290.00
34 Conblock 8 x 20 x 40 bh 5,720.00
35 Dempul besi kg 33,000.00
36 Dempul halus kg 33,770.00
37 Door closer bh 50,710.00
38 Door stopper kualitas baik bh 82,500.00
39 Door holder bh 75,000.00
40 Engsel pintu bh 30,030.00
41 Engsel jendela bh 28,050.00
42 Formika 120 x 240 t. 1.5 mm lbr 15,620.00
43 Genteng sirap (80 bh/m2) bh 1,210.00
44 Genteng palentong (25 bh) bh 1,595.00
45 Genteng keramik glazur (14,5/m2) m² 96,305.00
46 Genteng keramik natural (14,5/m2) m² 89,540.00
47 Genteng beton warna m² 96,360.00
48 Genteng metal lapis m² 150,000.00
49 Gypsum board 120 x 240 tebal 9 mm lbr 76,340.00
50 GRC tebal 5 mm lbr 60,940.00
51 Glass block bh 24,200.00
52 Granit jenis dan warna standar m² 875,000.00
53 Hollow 4/4 zincromate btg 82,500.00
54 Hollow 2/4 zincromate btg 55,350.00
55 Injuk ikat 20,020.00
56 Kaca bening (polos) tebal 3 mm m² 92,400.00
57 Kaca bening (polos) tebal 5 mm m² 98,450.00
58 Kait angin untuk daun jendela bh 16,720.00
59 Kawat duri rol 165,000.00
60 Kawat las m¹ 16,500.00
61 Kaca rayband tebal 5 mm m² 76,450.00
62 Balok dolken/Stoot dia 8 s/d 10 cm btg 24,970.00
63 Balok kayu borneo super/meranti m³ 2,827,880.00
64 Papan kayu borneo super/meranti m³ 4,070,220.00
65 Balok kayu kamper samarinda/damar m³ 6,380,220.00
66 Papan kayu Kamper samarinda/damar m³ 6,567,880.00
67 Balok kayu kamper medan m³ 4,985,310.00
68 Papan kayu kamper medan m³ 5,280,000.00
69 Pagar BRC lengkap tiang m² 165,605.00
70 Pegangan tangga profil kamper m¹ 90,970.00
71 Papan kayu terentang m³ 1,694,880.00
72 Keramik lantai 20 x 25 cm ex. Roman m2 55,000.00
73 Keramik lantai 10 x 20 cm ex. Roman m2 566,500.00
74 Keramik lantai 20 x 20 cm ex. Roman m2 95,700.00
75 Keramik lantai polos 30 x 30 cm ex. Roman m2 95,700.00
76 Keramik ukuran 40 x 40 cm polished ex. Roman m2 106,700.00
77 Keramik ukuran 40 x 40 cm unpolished ex. Roman m2 117,370.00
78 Keramik lantai 60x90 cm standar m2 104,720.00
79 Keramik lantai 60x60 cm standar ex. Roman m2 195,000.00
80 Keramik dinding polos 10 x 20 cm m2 55,000.00
81 Keramik dinding motif 10 x 20 cm m2 60,500.00
82 Keramik dinding motif 20 x 20 cm ex. Roman m2 160,000.00
83 Keramik dinding polos 20 x 20 cm ex. Roman m2 92,400.00
84 Keramik dinding motif 20 x 25 cm ex. Roman m2 160,000.00
85 Keramik dinding polos 20 x 25 cm ex. Roman m2 93,500.00
86 Keramik essenza ukuran 60 x 60 cm polish m2 300,000.00
87 Keramik essenza ukuran 60 x 60 cm unpolih m2 260,000.00
88 Keramik dinding polos 30 x 30 cm m2 140,800.00
89 Keramik dinding motif 30 x 30 cm m2 157,300.00
90 Kawat duri untuk pagar kg 88,000.00
91 Kuas 2" cat bh 16,500.00
92 Kuas 3" cat bh 19,800.00
93 Kunci pintu 2 slaag besar kualitas baik bh 275,770.00
94 Kunci pintu 2 slaag kualitas standar bh 55,770.00
95 Kunci pintu KM/WC putar bulat (alpha) bh 61,270.00
96 Kawat kasa 1 x 1 cm m² 17,270.00
97 Kawat harmonika 4 m² 20,185.00
98 Lem vinyl kg 39,270.00
99 Lem kayu ltr 33,220.00
100 List kayu 1/4 m¹ 5,500.00
101 List profil gypsum m¹ 7,590.00
102 List profil kayu 5 x 5 cm m¹ 19,800.00
103 Marmer setara citatah/padalarang 60 x 60 m² 170,500.00
104 Meni besi kg 19,800.00
105 Meni kayu kg 17,050.00
106 Minyak cat (tinner) ltr 22,000.00
107 Minyak pelumas begisting (oli/minyak bekas) ltr 18,000.00
108 Multiplex 9 mm 120 x 240 lbr 138,500.00
109 Multiplex 12 mm 120 x 240 lbr 180,500.00
110 Multiplex 16 mm 120 x 240 lbr 235,000.00
111 Nok genteng Keramik Glazur bh 22,330.00
112 Nok genteng beton warna bh 21,120.00
113 Nok genteng metal m¹ 66,220.00
114 Paku kg 16,500.00
115 Paku sekrup 3,5" bh 1,100.00
116 Parquet jati m² 413,270.00
117 Pasir pasang m³ 165,000.00
118 Pasir beton m³ 165,000.00
119 Pasir urug m³ 165,000.00
120 Panel listrik standar untuk rumah unit 308,990.00
121 Perancah kayu m³ 3,905,770.00
122 Pintu alluminium/pintu PVC bh 462,770.00
123 Pipa galvanis Ø 1/2" klas medium m¹ 13,970.00
124 Pipa galvanis Ø 3/4" klas medium m¹ 25,080.00
125 Pipa galvanis Ø 1" klas medium m¹ 30,800.00
126 Pipa galvanis Ø 1 1/2" klas medium m¹ 39,270.00
127 Pipa PVC AW Ø 1/2' setara maspion m¹ 18,700.00
128 Pipa PVC AW Ø 3/4' m¹ 23,870.00
129 Pipa PVC AW Ø 1" m¹ 32,450.00
130 Pipa PVC AW Ø 2" m¹ 68,750.00
131 Pipa PVC AW Ø 4" m¹ 234,300.00
132 Penyambung pipa PVC (macam2) ukuran 1/2" bh 3,850.00
133 Penyambung pipa PVC (macam2) ukuran 3/4" bh 3,300.00
134 Penyambung pipa PVC (macam2) ukuran 2" bh 7,150.00
135 Penyambung pipa PVC (macam2) ukuran 4" bh 17,270.00
136 Plamir tembok kg 24,970.00
137 Plamir/dempul plitur (impra) kg 28,050.00
138 Plamir kayu kg 22,000.00
139 Triplek tebal 3 mm ukr 120 x 240 cm lbr 95,500.00
140 Triplek tebal 4 mm ukr 120 x 240 cm lbr 125,000.00
141 Plint keramik ukuran 10 x 40 cm bh 10,142.00
142 Plat almunium 0,2 mm m¹ 22,000.00
143 Politur jadi kg 44,275.00
144 Polycarbonate m² 330,000.00
145 Ramset/dina bolt/piser bh 3,300.00
146 Ramin (papan kayu ramin) m³ 7,920,880.00
147 Residu atau ter ltr 4,400.00
148 Rooster bata merah 12 x 11,5 x 24 bh 4,620.00
149 Roof light (Fibreglass) tebal 1 mm, lbr 1 m m¹ 77,770.00
150 Rol cat bh 33,220.00
151 Rolling door m² 198,550.00
152 Semen PC (abu-abu) 50 kg ex. Tiga roda zak 50,000.00
153 Semen instant kg 12,500.00
154 Semen warna/putih ex. Tiga roda zak 110,500.00
155 Seng plat 0,0400 x 0,9 m m¹ 38,500.00
156 Seng gelombang 180 x 90 x 0,03 lbr 55,220.00
157 Seng gelombang 180 x 90 x 0,05 lbr 66,770.00
158 Sirtu (pasir koral) m³ 185,000.00
159 Sisalation/alluminium foil m² 5,500.00
160 Slot/grendel pintu 4" bh 33,220.00
161 Slot/grendel jendela 3" bh 24,750.00
162 Saklar/stop kontak listrik standar bh 22,330.00
163 Split 2/3 cm (batu pecah) m³ 185,000.00
164 Split 1/2 cm (batu pecah) m³ 185,000.00
165 Water proofing membran m² 69,080.00
166 Water proofing emulsion/coating/floor harderner kg 51,590.00
167 Tangki air fiber glass 1 m3 bh 1,045,220.00
168 Teakwood 4 mm ukr 120 x 240 lbr 116,380.00
169 Teak oil ltr 49,720.00
170 Triplek tebal 4 mm ukuran pintu lbr 44,550.00
171 Ubin abu-abu 30 x 30 cm tebal 3 cm m² 33,000.00
172 Ubin abu-abu 20 x 20 cm tebal 2 cm m² 27,500.00
173 Melamik impra ltr 39,270.00
174 Wallpaper m² 132,000.00
175 Roof drain besi 3" bh 83,050.00
176 Bak mandi fiber glass 60 x 60 cm bh 187,880.00
177 Bak cuci stainless steel bh 132,220.00
178 Floor drain stailes steel bh 73,920.00
179 Kitchen zink stailessteel standar 1 lubang bh 231,550.00
180 Kloset duduk warna standar setara TOTO bh 2,750,000.00
181 Kloset jongkok porselen warna standar bh 165,220.00
182 Kran air 1/2" kualitas sedang bh 71,775.00
183 Kran air angsa 1/2" kualitas sedang bh 187,275.00
184 Soap holder (tempat sabun) bh 38,637.50
185 Shower lengkap dgn slang plastik bh 485,000.00
186 Shower set dinding bh 275,770.00
187 Urinoir warna standar bh 478,720.00
188 Wastafel dinding/gantung bh 750,000.00
189 Wastafel pedestal/kaki bh 275,880.00
190 Water pump (pompa air 100 watt) set 908,050.00
191 Kabel NYA 1 x 1,5 mm (100 m) roll 165,000.00
192 Kabel NYM 2 x 1,5 mm (50 m) roll 275,000.00
193 Kabel NYA 2 x 2,5 mm (50 m1) roll 415,000.00
194 Kabel NYM 3 x 2,5 mm (50 m) roll 585,000.00
195 Lampu SL/TL 36 watt ex. Osram bh 12,100.00
196 Lampu baret 30 cm + lampu 18 watt bh 105,270.00
197 Lampu taman lengkap tiang (standar) bh 171,380.00
198 Lampu pijar 40 watt bh 10,500.00
199 Cotton plaster bh 70,070.00
200 Profil alluminium "T" m¹ 33,550.00
201 Pipa PVC type D 3 " m¹ 5,500.00
202 Pipa PVC type D 4 " m¹ 12,500.00
203 Soda api kg 55,000.00
204 Tanah urug m³ 145,000.00
205 Plint keramik ukuran 10 x 30 cm bh 9,790.00
206 Tarikan jendela bh 20,570.00
207 Scafolding/steger untuk perancah set 226,380.00
208 Septictank jadi 1,5 m³ (fiber semen) bh 2,250,000.00
209 Baja ringan untuk rangka atap (pabrikan) m² 150,000.00
B. DAFTAR HARGA UPAH TUKANG DAN PEKERJA SATUAN HARGA SATUAN (*)
V PEKERJAAN DINDING
1 1 m² pasangan bata merah tebal 1 bata, campuran 1 pc : 3 ps
a Bata merah 140.00 bh 900.00
b Semen PC (abu-abu) 0.65 sak 50,000.00
c Pasir pasang 0.09 m³ 165,000.00
d Pembantu tukang 0.65 org 120,000.00
e Tukang batu 0.20 org 150,000.00
Jumlah
Dibulatkan
2 1 m² pasangan bata merah tebal 1 bata, campuran 1 pc : 4 ps
a Bata merah 140.00 bh 900.00
b Semen PC (abu-abu) 0.55 sak 50,000.00
c Pasir pasang 0.09 m³ 165,000.00
d Pembantu tukang 0.65 org 120,000.00
e Tukang batu 0.20 org 150,000.00
Jumlah
Dibulatkan
3 1 m² pasangan bata merah tebal 1 bata, campuran 1 pc : 5 ps
a Bata merah 140.00 bh 900.00
b Semen PC (abu-abu) 0.45 sak 50,000.00
c Pasir pasang 0.10 m³ 165,000.00
d Pembantu tukang 0.65 org 120,000.00
e Tukang batu 0.20 org 150,000.00
Jumlah
Dibulatkan
4 1 m² pasangan bata merah tebal ½ bata, campuran 1 pc : 3 ps
a Bata merah 70.00 bh 900.00
b Semen PC (abu-abu) 0.29 sak 50,000.00
c Pasir pasang 0.04 m³ 165,000.00
d Pembantu tukang 0.32 org 120,000.00
e Tukang batu 0.10 org 150,000.00
Jumlah
Dibulatkan
5 1 m² pasangan bata merah tebal ½ bata, campuran 1 pc : 4 ps
a Bata merah 70.00 bh 900.00
b Semen PC (abu-abu) 0.25 sak 50,000.00
c Pasir pasang 0.05 m³ 165,000.00
d Pembantu tukang 0.55 org 120,000.00
e Tukang batu 0.16 org 150,000.00
Jumlah
Dibulatkan
6 1 m² pasangan bata merah tebal ½ bata, campuran 1 pc : 5 ps
a Bata merah 70.00 bh 900.00
b Semen PC (abu-abu) 0.22 sak 50,000.00
c Pasir pasang 0.05 m³ 165,000.00
d Pembantu tukang 0.32 org 120,000.00
e Tukang batu 0.10 org 150,000.00
Jumlah
Dibulatkan
7 1 m² pasang dinding bata rooster/bata terawang
a Rooster/terawang ukuran 12 x 11 x 24 37.00 bh 4,620.00
b Semen PC (abu-abu) 0.27 sak 50,000.00
c Pasir pasang 0.04 m³ 165,000.00
d Pembantu tukang 0.30 org 120,000.00
e Tukang batu 0.10 org 150,000.00
Jumlah
Dibulatkan
8 1 m² pasang dinding glasblock
a Glassblock ukuran 18 x 18 cm 30.00 bh 24,200.00
b Semen putih 0.27 sak 110,500.00
c Pembantu tukang 0.30 org 120,000.00
d Tukang batu 0.10 org 150,000.00
Jumlah
Dibulatkan
9 1 m² pasangan batako putih, campuran 1 pc : 5 ps
a Bataco putih 15.00 bh 2,750.00
b Semen PC (abu-abu) 0.25 sak 50,000.00
c Pasir pasang 0.03 m³ 165,000.00
d Pembantu tukang 0.30 org 120,000.00
e Tukang batu 0.15 org 150,000.00
Jumlah
Dibulatkan
10 1 m² pasangan batako press semen, campuran 1 pc : 5 ps
a Bataco press semen 15.00 bh 3,000.00
b Semen PC (abu-abu) 0.20 sak 50,000.00
c Pasir pasang 0.02 m³ 165,000.00
d Pembantu tukang 0.30 org 120,000.00
e Tukang batu 0.15 org 150,000.00
Jumlah
Dibulatkan
11 1 m² pasangan bata ringan (hebel/celcon)
a Bata ringan (hebel/celcon) 8.00 bh 3,250.00
b Semen instan 11.45 kg 12,500.00
c Pembantu tukang 0.30 org 120,000.00
d Tukang batu 0.20 org 150,000.00
Jumlah
Dibulatkan
VI PEKERJAAN PLESTERAN/ACCI
1 1 m² plesteran campuran 1 pc : 2 ps tebal 1,5 cm
a Semen PC (abu-abu) 0.14 sak 50,000.00
b Pasir pasang 0.02 m³ 165,000.00
c Pembantu tukang 0.20 org 120,000.00
d Tukang batu 0.15 org 150,000.00
Jumlah
Dibulatkan
2 1 m² plesteran campuran 1 pc : 3 ps tebal 1,5 cm
a Semen PC (abu-abu) 0.13 sak 50,000.00
b Pasir pasang 0.02 m³ 165,000.00
c Pembantu tukang 0.20 org 120,000.00
d Tukang batu 0.15 org 150,000.00
Jumlah
Dibulatkan
3 1 m² plesteran campuran 1 pc : 4 ps tebal 1,5 cm
a Semen PC (abu-abu) 0.10 sak 50,000.00
b Pasir pasang 0.02 m³ 165,000.00
c Pembantu tukang 0.20 org 120,000.00
d Tukang batu 0.15 org 150,000.00
Jumlah
Dibulatkan
4 1 m² plesteran campuran 1 pc : 5 ps tebal 1,5 cm
a Semen PC (abu-abu) 0.09 sak 50,000.00
b Pasir pasang 0.02 m³ 165,000.00
c Pembantu tukang 0.20 org 120,000.00
d Tukang batu 0.15 org 150,000.00
Jumlah
Dibulatkan
5 1 m² plesteran campuran 1 pc : 4 ps tebal 2,0 cm
a Semen PC (abu-abu) 0.17 sak 50,000.00
b Pasir pasang 0.03 m³ 165,000.00
c Pembantu tukang 0.22 org 120,000.00
d Tukang batu 0.16 org 150,000.00
Jumlah
Dibulatkan
6 1 m² plesteran campuran 1 pc : 5 ps tebal 2,0 cm
a Semen PC (abu-abu) 0.15 sak 50,000.00
b Pasir pasang 0.03 m³ 165,000.00
c Pembantu tukang 0.25 org 120,000.00
d Tukang batu 0.20 org 150,000.00
Jumlah
Dibulatkan
7 1 m² berapen campuran 1 pc : 5 ps tebal 1,5 cm
a Semen PC (abu-abu) 0.11 sak 50,000.00
b Pasir pasang 0.03 m³ 165,000.00
c Pembantu tukang 0.15 org 120,000.00
d Tukang batu 0.07 org 150,000.00
Jumlah
Dibulatkan
8 1 m² plesteran beton campuran 1 pc : 2 ps tebal 1,5 cm
a Semen PC (abu-abu) 0.19 sak 50,000.00
b Pasir pasang 0.02 m³ 165,000.00
c Pembantu tukang 0.26 org 120,000.00
d Tukang batu 0.20 org 150,000.00
Jumlah
Dibulatkan
9 1 m² plesteran beton campuran 1 pc : 3 ps tebal 1,5 cm
a Semen PC (abu-abu) 0.15 sak 50,000.00
b Pasir pasang 0.02 m³ 165,000.00
c Pembantu tukang 0.26 org 120,000.00
d Tukang batu 0.20 org 150,000.00
Jumlah
Dibulatkan
10 1 m² plesteran skoneng campuran 1 pc : 2 ps
a Semen PC (abu-abu) 0.01 sak 50,000.00
b Pasir pasang 0.01 m³ 165,000.00
c Pembantu tukang 0.06 org 120,000.00
d Tukang batu 0.04 org 150,000.00
Jumlah
Dibulatkan
11 1 m² acian plesteran
a Semen PC (abu-abu) 0.08 sak 50,000.00
b Pembantu tukang 0.14 org 120,000.00
c Tukang batu 0.11 org 150,000.00
Jumlah
Dibulatkan
12 1 m² plesteran siar campuran 1 pc : 2 ps
a Semen PC (abu-abu) 0.09 sak 50,000.00
b Pasir pasang 0.02 m³ 165,000.00
c Pembantu tukang 0.15 org 120,000.00
d Tukang batu 0.07 org 150,000.00
Jumlah
Dibulatkan
XV PEKERJAAN ALUMINIUM
1 1 m² pasang pintu rolling door aluminium
a Rolling door aluminium 1.00 m² 198,550.00
b Tukang besi konstruksi 1.50 org 150,000.00
c Pembantu tukang 1.05 org 120,000.00
Jumlah
Dibulatkan
2 1 m² pasang pintu aluminium pabrikan
a Pintu aluminium 1.00 bh 462,770.00
b Tukang batu 1.05 org 150,000.00
c Pembantu tukang 1.05 org 120,000.00
Jumlah
Dibulatkan
3 1 unit kusen jendela aluminium 2 lubang dgn 2 daun jendela (ukuran 1,6 x 1,5 m)
a Profil aluminium 4" natural (+ spare 20%) 9.24 m¹ 109,560.00
b Profil daun jendela alm.(+ spare 20%) 11.04 m¹ 105,600.00
c Kaca polos 3 mm 2.40 m² 92,400.00
d Engsel jendela 4.00 ps 28,050.00
e Grendel jendela 2.00 bh 24,750.00
f Kait angin 2.00 bh 16,720.00
g Aksesori (6% harga bahan) 1.00 ls 143,995.10
h Upah pembuatan profil (20% bahan) 1.00 ls 202,466.88
i Upah pembuatan daun jendela (20% bahan) 1.00 ls 233,164.80
Jumlah
Dibulatkan
4 1 unit kusen jendela aluminium 3 lubang dgn 2 daun jendela dan 1 kaca mati (ukuran 2 x 1,5 m)
a Profil aluminium 4" natural (+ spare 20%) 12.00 m¹ 109,560.00
b Profil daun jendela alm.(+ spare 20%) 11.04 m¹ 105,600.00
c Kaca polos 3 mm 3.00 m² 92,400.00
d Engsel jendela 4.00 ps 28,050.00
e Grendel jendela 2.00 bh 24,750.00
f Kait angin 2.00 bh 16,720.00
g Aksesori (6% harga bahan) 1.00 ls 165,464.64
h Upah pembuatan profil (20% bahan) 1.00 ls 262,944.00
i Upah pembuatan daun jendela (20% bahan) 1.00 ls 233,164.80
Jumlah
Dibulatkan
5 1 unit kusen pintu jendela gendong aluminium dgn 2 jndl dan 1 pnt teakwood (ukr 2,2 x 2,7 m)
a Profil aluminium 4" natural (+ spare 20%) 17.04 m¹ 109,560.00
b Profil daun jendela alm.(+ spare 20%) 14.88 m¹ 105,600.00
c Kaca polos 3 mm 3.96 m² 92,400.00
d Daun pintu teakwood 1.80 m² 606,700.00
e Engsel jendela 4.00 ps 28,050.00
f Grendel jendela 2.00 bh 24,750.00
g Kait angin 4.00 bh 16,720.00
h Engsel pintu 3.00 ps 30,030.00
i Grendel pintu 1.00 bh 33,220.00
j Kunci tanam 1.00 bh 17,270.00
k Aksesori (6% harga bahan) 1.00 ls 190,206.72
l Upah pembuatan profil (20% bahan) 1.00 ls 22,440.00
m Upah pembuatan daun jendela (20% bahan) 1.00 ls 9,900.00
Jumlah
Dibulatkan
6 1 unit kusen pintu aluminium ukr 0.9 x 2,7 m
a Profil aluminium 4" natural (+ spare 20%) 7.56 m¹ 109,560.00
b Kaca polos 3 mm untuk bovenlight 0.45 m² 92,400.00
c Daun pintu tekwood 1.68 m² 606,700.00
d Engsel pintu 3.00 ps 30,030.00
e Grendel pintu 1.00 bh 33,220.00
f Kunci tanam 1.00 bh 17,270.00
g Aksesori (6%) 1.00 ls 52,191.22
h Upah pembuatan profil (20% bahan) 1.00 ls 165,654.72
Jumlah
Dibulatkan
7 1 bh bovenlight almunium dengan kisi-kisi almunium plat (ukuran 0,5 x 1 m)
a Profil aluminium 4" natural + upah 20% 3.60 m¹ 109,560.00
b Plat aluminium untuk jalusi 5.00 m¹ 22,000.00
c Aksesori (6%) 1.00 ls 23,664.96
d Upah pembuatan profil (20% bahan) 1.00 ls 33,130.94
Jumlah
Dibulatkan
8 1 bh bovenlight almunium ukuran 0,5 x 1 m dengan bagian dalam kaca
a Profil aluminium 4" natural + upah 20% 3.60 m¹ 109,560.00
b Kaca polos 3 mm 0.50 m² 92,400.00
c Aksesori (6%) 1.00 ls 23,664.96
d Upah pembuatan profil (20% bahan) 1.00 ls 6,626.19
Jumlah
Dibulatkan
141,394.00
2,500.00
66,264.00
825.00
1,665.00
203,511.00
990.00
8,910.00
30,000.00
12,000.00
468,059.00
468,680.00
141,394.00
2,000.00
220,000.00
825.00
1,665.00
990.00
30,000.00
36,000.00
432,874.00
432,870.00
56,557.60
330.00
6,779.52
15,000.00
12,000.00
90,667.12
90,660.00
56,557.60
305,078.40
14,025.00
15,675.00
1,750,000.00
24,750.00
16,500.00
27,750.00
27,000.00
80,124.00
38,500.00
40,370.00
7,392.00
8,365.50
7,500.00
300,000.00
150,000.00
240,000.00
3,109,587.50
3,109,580.00
56,557.60
169,488.00
4,950.00
10,500.00
4,950.00
9,250.00
80,124.00
150,000.00
120,000.00
605,819.60
605,810.00
12,000.00
12,000.00
12,000.00
24,000.00
24,000.00
24,000.00
240,000.00
240,000.00
240,000.00
20,350.00
9,250.00
1,650.00
120,000.00
151,250.00
151,200.00
744,000.00
744,000.00
744,000.00
552,000.00
552,000.00
552,000.00
81,404.40
56,557.60
13,200.00
27,750.00
25,000.00
19,500.00
45,600.00
269,012.00
269,000.00
60,000.00
22,500.00
82,500.00
82,500.00
63,600.00
3,000.00
66,600.00
66,600.00
88,800.00
3,000.00
91,800.00
91,800.00
54,000.00
3,000.00
57,000.00
57,000.00
3,750.00
2,250.00
6,000.00
6,000.00
50,400.00
3,000.00
53,400.00
53,400.00
22,800.00
3,000.00
25,800.00
25,800.00
60,000.00
3,000.00
63,000.00
63,000.00
198,000.00
36,000.00
3,000.00
237,000.00
237,000.00
174,000.00
36,000.00
3,000.00
213,000.00
213,000.00
222,000.00
30,000.00
3,000.00
255,000.00
255,000.00
223,850.00
202,000.00
80,025.00
180,000.00
90,000.00
775,875.00
805,770.00
223,850.00
163,000.00
85,800.00
180,000.00
90,000.00
742,650.00
862,650.00
223,850.00
136,000.00
89,760.00
180,000.00
90,000.00
719,610.00
719,610.00
244,200.00
49,500.00
93,600.00
58,500.00
445,800.00
445,800.00
336,000.00
89,100.00
149,850.00
240,000.00
52,500.00
867,450.00
867,400.00
7,875.00
360.00
840.00
1,050.00
10,125.00
10,100.00
Err:508
1,650.00
1,800.00
36,000.00
39,000.00
146,245.20
157,800.00
375,000.00
202,000.00
52,800.00
90,650.00
19,200.00
81,400.00
240,000.00
127,500.00
1,188,550.00
1,527,700.00
91,575.00
280,000.00
74,250.00
123,950.00
285,600.00
45,000.00
900,375.00
900,300.00
16,500.00
27,750.00
60,500.00
337,500.00
21,600.00
90,492.16
40,702.20
1,980.00
1,620.00
5,992.80
120,000.00
100,500.00
825,137.16
825,100.00
13,200.00
24,050.00
49,000.00
258,750.00
16,800.00
84,836.40
40,702.20
1,980.00
1,620.00
4,994.00
96,000.00
75,000.00
666,932.60
666,900.00
9,900.00
20,350.00
41,000.00
258,750.00
14,400.00
84,836.40
40,702.20
1,815.00
1,440.00
4,994.00
96,000.00
75,000.00
649,187.60
649,100.00
338,976.00
24,750.00
7,200.00
937,500.00
54,000.00
323,000.00
85,800.00
144,300.00
468,000.00
52,500.00
156,000.00
157,500.00
2,749,526.00
2,749,500.00
338,976.00
24,750.00
7,200.00
1,125,000.00
54,000.00
323,000.00
85,800.00
144,300.00
480,000.00
60,000.00
150,000.00
150,000.00
2,943,026.00
3,833,700.00
338,976.00
24,750.00
7,200.00
937,500.00
50,400.00
323,000.00
85,800.00
144,300.00
468,000.00
60,000.00
150,000.00
150,000.00
2,739,926.00
3,630,600.00
338,976.00
24,750.00
7,200.00
1,125,000.00
54,000.00
323,000.00
85,800.00
144,300.00
480,000.00
60,000.00
150,000.00
150,000.00
2,943,026.00
2,943,000.00
218,000.00
85,800.00
160,950.00
180,000.00
52,500.00
697,250.00
697,200.00
232,000.00
85,800.00
144,300.00
210,000.00
52,500.00
724,600.00
724,600.00
336,000.00
89,100.00
149,850.00
210,000.00
52,500.00
837,450.00
936,400.00
388,000.00
107,250.00
120,250.00
120,000.00
37,500.00
773,000.00
773,000.00
400,000.00
90,750.00
129,500.00
210,000.00
60,000.00
890,250.00
1,127,000.00
7,500.00
480.00
1,200.00
1,500.00
10,680.00
10,600.00
8,800.00
360.00
1,200.00
3,000.00
13,360.00
13,300.00
76,269.60
4,950.00
1,800.00
36,000.00
39,000.00
158,019.60
158,000.00
67,795.20
6,600.00
3,600.00
113,115.20
48,475.00
30,000.00
30,000.00
299,585.40
299,500.00
67,795.20
6,600.00
3,600.00
113,115.20
48,475.00
38,400.00
49,500.00
327,485.40
327,400.00
67,795.20
6,600.00
3,600.00
113,115.20
48,475.00
38,400.00
49,500.00
327,485.40
327,400.00
50,846.40
6,600.00
2,700.00
56,557.60
48,475.00
38,400.00
49,500.00
253,079.00
253,000.00
457,617.60
33,000.00
10,800.00
1,500,000.00
72,000.00
400,000.00
85,800.00
144,300.00
540,000.00
52,500.00
234,000.00
210,000.00
3,740,017.60
3,740,000.00
677,952.00
66,000.00
36,000.00
937,500.00
108,000.00
322,500.00
85,800.00
144,300.00
876,000.00
52,500.00
495,000.00
315,000.00
4,116,552.00
4,116,500.00
677,952.00
66,000.00
36,000.00
1,125,000.00
108,000.00
322,500.00
85,800.00
144,300.00
876,000.00
52,500.00
495,000.00
315,000.00
4,304,052.00
5,455,100.00
677,952.00
66,000.00
36,000.00
1,200,000.00
108,000.00
322,500.00
85,800.00
144,300.00
876,000.00
52,500.00
495,000.00
315,000.00
4,379,052.00
4,379,000.00
677,952.00
66,000.00
36,000.00
1,312,500.00
108,000.00
322,500.00
85,800.00
144,300.00
876,000.00
52,500.00
495,000.00
315,000.00
4,491,552.00
4,491,500.00
677,952.00
66,000.00
36,000.00
1,500,000.00
108,000.00
322,500.00
85,800.00
144,300.00
876,000.00
52,500.00
495,000.00
315,000.00
4,679,052.00
5,745,300.00
677,952.00
66,000.00
36,000.00
1,875,000.00
108,000.00
322,500.00
85,800.00
144,300.00
36,000.00
52,500.00
495,000.00
315,000.00
4,214,052.00
4,214,000.00
677,952.00
66,000.00
36,000.00
2,250,000.00
108,000.00
322,500.00
85,800.00
144,300.00
876,000.00
52,500.00
495,000.00
315,000.00
5,429,052.00
5,429,000.00
542,361.60
52,800.00
28,800.00
937,500.00
54,000.00
322,500.00
85,800.00
144,300.00
799,040.00
696,000.00
52,500.00
420,000.00
157,500.00
4,293,101.60
4,293,100.00
542,361.60
52,800.00
28,800.00
1,125,000.00
54,000.00
322,500.00
85,800.00
144,300.00
799,040.00
696,000.00
52,500.00
420,000.00
157,500.00
4,480,601.60
5,296,900.00
542,361.60
52,800.00
28,800.00
1,500,000.00
72,000.00
322,500.00
85,800.00
144,300.00
399,520.00
715,200.00
52,500.00
420,000.00
210,000.00
4,545,781.60
4,545,700.00
542,361.60
52,800.00
28,800.00
1,875,000.00
144,000.00
322,500.00
85,800.00
144,300.00
399,520.00
715,200.00
52,500.00
420,000.00
210,000.00
4,992,781.60
4,992,700.00
423,720.00
49,500.00
21,600.00
1,500,000.00
72,000.00
322,500.00
85,800.00
144,300.00
672,000.00
52,500.00
345,000.00
210,000.00
3,898,920.00
3,898,900.00
936,400.00
3,274,000.00
1,060,000.00
5,270,400.00
6,133,500.00
936,400.00
2,727,242.00
1,219,000.00
4,882,642.00
4,882,600.00
936,400.00
1,637,000.00
1,325,000.00
3,898,400.00
3,898,400.00
936,400.00
1,637,000.00
1,060,000.00
3,633,400.00
3,634,000.00
936,400.00
2,455,500.00
1,219,000.00
4,610,900.00
4,610,900.00
457,617.60
33,000.00
10,800.00
1,312,500.00
72,000.00
400,000.00
85,800.00
144,300.00
582,000.00
60,000.00
262,500.00
217,500.00
3,638,017.60
4,587,100.00
126,000.00
32,500.00
14,850.00
78,000.00
30,000.00
281,350.00
280,600.00
126,000.00
27,500.00
14,850.00
78,000.00
30,000.00
276,350.00
276,300.00
126,000.00
22,500.00
16,500.00
78,000.00
30,000.00
273,000.00
273,000.00
63,000.00
14,500.00
6,600.00
38,400.00
15,000.00
137,500.00
137,500.00
63,000.00
12,500.00
8,250.00
66,000.00
24,000.00
173,750.00
173,700.00
63,000.00
11,000.00
8,250.00
38,400.00
15,000.00
135,650.00
135,600.00
170,940.00
13,500.00
6,600.00
36,000.00
15,000.00
242,040.00
244,100.00
726,000.00
29,835.00
36,000.00
15,000.00
806,835.00
806,800.00
41,250.00
12,500.00
4,950.00
36,000.00
22,500.00
117,200.00
117,200.00
45,000.00
10,000.00
3,300.00
36,000.00
22,500.00
116,800.00
130,700.00
26,000.00
143,125.00
36,000.00
30,000.00
235,125.00
235,100.00
7,000.00
3,300.00
24,000.00
22,500.00
56,800.00
67,100.00
6,500.00
3,300.00
24,000.00
22,500.00
56,300.00
57,300.00
5,000.00
3,300.00
24,000.00
22,500.00
54,800.00
55,700.00
4,500.00
3,300.00
24,000.00
22,500.00
54,300.00
54,300.00
8,500.00
4,950.00
26,400.00
24,000.00
63,850.00
63,800.00
7,500.00
4,950.00
30,000.00
30,000.00
72,450.00
72,400.00
5,500.00
4,125.00
18,000.00
10,500.00
38,125.00
46,100.00
9,500.00
3,300.00
31,200.00
30,000.00
74,000.00
87,100.00
7,500.00
3,300.00
31,200.00
30,000.00
72,000.00
72,000.00
500.00
1,650.00
7,200.00
6,000.00
15,350.00
15,300.00
4,000.00
16,800.00
16,500.00
37,300.00
38,400.00
4,500.00
3,300.00
18,000.00
10,500.00
36,300.00
36,300.00
106,700.00
8,000.00
3,547.50
2,210.00
30,000.00
18,000.00
168,457.50
180,260.00
117,370.00
8,000.00
3,300.00
2,210.00
31,200.00
18,750.00
180,830.00
180,830.00
195,000.00
9,000.00
3,547.50
1,436.50
30,000.00
30,000.00
268,984.00
270,310.00
104,720.00
8,500.00
3,547.50
2,210.00
31,200.00
21,000.00
171,177.50
172,450.00
260,000.00
9,000.00
3,300.00
2,210.00
26,400.00
60,000.00
360,910.00
360,910.00
92,400.00
8,500.00
3,547.50
2,210.00
36,000.00
22,500.00
165,157.50
165,150.00
160,000.00
8,500.00
3,547.50
2,210.00
36,000.00
22,500.00
232,757.50
232,750.00
95,700.00
8,000.00
3,300.00
2,210.00
30,000.00
18,000.00
157,210.00
158,410.00
157,300.00
8,000.00
3,300.00
2,210.00
30,000.00
18,000.00
218,810.00
218,810.00
170,500.00
24,000.00
16,500.00
22,100.00
74,400.00
52,500.00
360,000.00
360,000.00
433,933.50
23,562.00
78,000.00
52,500.00
587,995.50
610,990.00
875,000.00
24,000.00
13,200.00
11,050.00
72,000.00
72,000.00
1,067,250.00
1,078,850.00
60,500.00
9,000.00
3,300.00
2,210.00
26,400.00
60,000.00
161,410.00
175,210.00
55,000.00
9,000.00
3,300.00
2,210.00
26,400.00
60,000.00
155,910.00
155,910.00
160,000.00
8,500.00
3,300.00
2,210.00
24,000.00
58,500.00
256,510.00
208,510.00
92,400.00
8,500.00
3,300.00
2,210.00
24,000.00
58,500.00
188,910.00
188,910.00
93,500.00
8,000.00
2,970.00
1,436.50
22,500.00
56,250.00
184,656.50
184,650.00
160,000.00
8,000.00
2,970.00
1,436.50
22,500.00
56,250.00
251,156.50
252,310.00
170,500.00
4,400.00
12,500.00
4,125.00
165,750.00
600.00
412.50
86,400.00
97,500.00
542,187.50
574,530.00
875,000.00
2,200.00
12,500.00
4,125.00
165,750.00
600.00
412.50
86,400.00
97,500.00
1,244,487.50
1,244,480.00
98,000.00
12,000.00
5,775.00
38,400.00
37,500.00
191,675.00
191,670.00
Err:508
12,500.00
5,775.00
38,400.00
37,500.00
544,175.00
544,170.00
Err:508
1,000.00
1,650.00
11,050.00
7,200.00
4,500.00
52,276.30
52,270.00
32,307.00
1,000.00
1,650.00
13,260.00
7,200.00
4,500.00
59,917.00
60,210.00
7,656,264.00
720,000.00
2,250,000.00
10,626,264.00
10,956,260.00
5,982,372.00
720,000.00
2,250,000.00
8,952,372.00
9,282,370.00
3,393,456.00
720,000.00
2,250,000.00
6,363,456.00
6,363,450.00
262,715.20
120,000.00
375,000.00
757,715.20
812,710.00
211,200.00
120,000.00
375,000.00
706,200.00
706,200.00
420,000.00
157,500.00
420,000.00
997,500.00
997,500.00
52,800.00
28,800.00
300,000.00
381,600.00
381,600.00
337,920.00
120,000.00
450,000.00
907,920.00
907,900.00
103,488.00
495.00
9,966.00
44,550.00
72,000.00
300,000.00
530,499.00
530,400.00
316,800.00
2,475.00
60,000.00
300,000.00
679,275.00
679,200.00
79,776.31
495.00
9,966.00
44,550.00
72,000.00
300,000.00
506,787.31
506,700.00
103,488.00
4,950.00
9,966.00
116,380.00
72,000.00
300,000.00
606,784.00
606,700.00
103,488.00
4,950.00
26,576.00
44,550.00
7,810.00
96,000.00
375,000.00
658,374.00
658,300.00
103,488.00
4,950.00
26,576.00
58,190.00
27,500.00
7,810.00
96,000.00
375,000.00
699,514.00
699,500.00
97,213.55
36,960.00
1,650.00
18,603.20
116,380.00
18,000.00
67,500.00
356,306.75
356,300.00
97,213.55
36,960.00
1,650.00
18,603.20
44,550.00
24,000.00
90,000.00
312,976.75
324,900.00
462,770.00
46,277.00
3,150.00
512,197.00
512,400.00
296,927.40
222,750.00
33,000.00
13,000.00
120,120.00
132,880.00
36,000.00
195,000.00
1,049,677.40
129,530.00
296,927.40
54,964.80
33,000.00
13,000.00
120,120.00
132,880.00
36,000.00
195,000.00
881,892.20
129,530.00
34,650.00
8,302.50
54,964.80
27,500.00
13,200.00
7,007.00
6,277.70
12,000.00
7,500.00
171,402.00
171,400.00
5,483,841.00
213,750.00
13,200.00
6,820.00
480,000.00
1,800,000.00
7,997,611.00
7,997,600.00
3,110,668.00
213,750.00
13,200.00
6,820.00
480,000.00
1,800,000.00
5,624,438.00
5,624,400.00
33,934.56
2,475.00
12,000.00
15,000.00
63,409.56
63,400.00
39,590.32
2,475.00
12,000.00
15,000.00
69,065.32
73,000.00
38,016.00
825.00
12,000.00
30,000.00
80,841.00
80,800.00
58,080.00
825.00
13,200.00
33,000.00
105,105.00
105,100.00
2,969,274.00
3,300.00
240,000.00
300,000.00
3,512,574.00
3,592,500.00
39,875.00
18,000.00
11,250.00
69,125.00
69,120.00
111,650.00
8,000.00
5,280.00
36,000.00
30,000.00
190,930.00
190,930.00
111,000.00
825.00
16,800.00
10,050.00
138,675.00
138,670.00
26,950.00
1,980.00
16,800.00
10,500.00
56,230.00
56,230.00
Err:509
1,980.00
16,800.00
10,500.00
Err:509
Err:509
51,062.00
1,980.00
16,800.00
10,050.00
79,892.00
79,890.00
53,575.50
1,980.00
16,800.00
10,050.00
82,405.50
82,400.00
82,405.50
92,840.00
1,980.00
16,800.00
10,500.00
122,120.00
127,020.00
96,800.00
3,300.00
12,000.00
30,000.00
142,100.00
142,100.00
105,996.00
495.00
24,000.00
15,000.00
145,491.00
145,490.00
153,000.00
3,300.00
24,000.00
15,000.00
195,300.00
195,300.00
73,920.00
825.00
10,800.00
5,280.00
110,500.00
48,000.00
30,000.00
279,325.00
297,720.00
72,842.00
825.00
30,000.00
22,500.00
126,167.00
126,160.00
46,739.00
330.00
14,400.00
9,000.00
70,469.00
70,460.00
40,425.00
660.00
18,000.00
10,500.00
69,585.00
69,580.00
346,500.00
123,750.00
69,300.00
18,000.00
7,500.00
565,050.00
565,050.00
5,775.00
1,155.00
18,000.00
7,500.00
32,430.00
32,430.00
33,934.56
1,650.00
18,000.00
37,500.00
91,084.56
91,000.00
67,034.00
165.00
3,600.00
10,500.00
81,299.00
81,290.00
18,755.00
165.00
3,600.00
10,500.00
33,020.00
33,020.00
157,500.00
825.00
7,200.00
15,000.00
180,525.00
180,520.00
120,780.00
3,600.00
3,300.00
157,500.00
18,000.00
30,000.00
333,180.00
333,180.00
21,780.00
165.00
6,000.00
7,500.00
35,445.00
37,440.00
6,050.00
165.00
6,000.00
7,500.00
19,715.00
19,710.00
65,041.24
990.00
17,374.50
32,400.00
60,000.00
175,805.74
175,800.00
65,041.24
990.00
45,388.20
32,400.00
60,000.00
203,819.44
215,910.00
65,041.24
3,300.00
131,357.60
42,000.00
75,000.00
316,698.84
316,690.00
34,237.50
8,302.50
27,787.76
27,500.00
13,200.00
5,045.04
6,036.25
12,000.00
7,500.00
141,609.05
141,600.00
2,750,000.00
275,000.00
396,000.00
165,000.00
3,586,000.00
3,586,000.00
165,220.00
6,000.00
1,650.00
120,000.00
225,000.00
517,870.00
517,870.00
478,720.00
143,616.00
6,000.00
1,650.00
120,000.00
150,000.00
899,986.00
899,980.00
750,000.00
90,000.00
6,000.00
1,650.00
144,000.00
217,500.00
1,209,150.00
1,209,150.00
275,880.00
33,105.60
6,000.00
1,650.00
144,000.00
217,500.00
678,135.60
678,930.00
485,000.00
1,200.00
15,000.00
501,200.00
501,200.00
187,880.00
33,818.40
216,000.00
405,000.00
842,698.40
833,690.00
135.00
44,000.00
11,550.00
12,950.00
12,000.00
9,900.00
384,000.00
153,000.00
627,535.00
678,920.00
132,220.00
275,880.00
3,600.00
45,000.00
456,700.00
456,700.00
71,775.00
1,435.50
1,200.00
15,000.00
89,410.50
90,710.00
187,275.00
3,745.50
1,200.00
15,000.00
207,220.50
207,220.00
73,920.00
1,200.00
15,000.00
90,120.00
91,420.00
38,637.50
1,200.00
15,000.00
54,837.50
54,830.00
15,367.00
4,191.00
6,480.00
13,500.00
39,538.00
39,530.00
27,588.00
7,524.00
6,480.00
13,500.00
55,092.00
55,090.00
33,880.00
9,240.00
6,480.00
13,500.00
63,100.00
63,100.00
43,197.00
11,781.00
12,960.00
27,000.00
94,938.00
94,930.00
6,050.00
1,650.00
12,000.00
27,000.00
46,700.00
46,700.00
13,750.00
3,750.00
15,600.00
33,000.00
66,100.00
66,100.00
20,570.00
5,610.00
4,320.00
9,000.00
39,500.00
39,500.00
26,257.00
7,161.00
3,600.00
9,000.00
46,018.00
46,010.00
35,695.00
9,735.00
4,320.00
9,000.00
58,750.00
58,750.00
75,625.00
20,625.00
6,480.00
13,500.00
116,230.00
116,230.00
257,730.00
70,290.00
9,720.00
20,250.00
357,990.00
357,990.00
688,500.00
34,650.00
1,568,700.00
2,062,500.00
1,464,780.00
1,265,220.00
1,719,000.00
100,100.00
267,750.00
2,108,700.00
29,154.00
480,000.00
450,000.00
12,239,054.00
12,239,050.00
908,050.00
227,012.50
9,720.00
20,250.00
1,165,032.50
1,165,030.00
18,150.00
2,040.00
907.50
3,300.00
6,000.00
7,200.00
37,597.50
37,590.00
18,150.00
2,550.00
907.50
2,475.00
1,500.00
6,000.00
7,200.00
38,782.50
38,780.00
18,150.00
2,550.00
907.50
2,475.00
1,500.00
6,000.00
7,200.00
38,782.50
38,780.00
198,550.00
225,000.00
126,000.00
549,550.00
596,050.00
462,770.00
157,500.00
126,000.00
746,270.00
788,270.00
163,875.00
180,000.00
144,000.00
487,875.00
487,870.00
18,150.00
330.00
9,504.00
12,000.00
15,000.00
54,984.00
54,980.00
38,500.00
247.50
39,074.11
4,950.00
18,000.00
60,000.00
160,771.61
160,770.00
19,250.00
247.50
77,334.18
5,940.00
4,800.00
60,000.00
167,571.68
167,570.00
198,550.00
225,000.00
126,000.00
549,550.00
549,550.00
462,770.00
157,500.00
126,000.00
746,270.00
746,270.00
1,012,334.40
1,165,824.00
221,760.00
112,200.00
49,500.00
33,440.00
143,995.10
202,466.88
233,164.80
3,174,685.18
3,174,680.00
1,314,720.00
1,165,824.00
277,200.00
112,200.00
49,500.00
33,440.00
165,464.64
262,944.00
233,164.80
3,118,348.64
3,118,340.00
1,866,902.40
1,571,328.00
365,904.00
1,092,060.00
112,200.00
49,500.00
66,880.00
90,090.00
33,220.00
17,270.00
190,206.72
22,440.00
9,900.00
5,487,901.12
5,487,900.00
828,273.60
41,580.00
1,019,256.00
90,090.00
33,220.00
17,270.00
52,191.22
165,654.72
2,247,535.54
2,247,530.00
394,416.00
110,000.00
23,664.96
33,130.94
561,211.90
561,210.00
275,770.00
7,200.00
90,000.00
372,970.00
372,970.00
55,770.00
1,200.00
75,000.00
131,970.00
131,970.00
180,500.00
600.00
75,000.00
256,100.00
256,100.00
30,030.00
1,800.00
22,500.00
54,330.00
54,330.00
28,050.00
1,200.00
15,000.00
44,250.00
44,250.00
16,720.00
1,800.00
22,500.00
41,020.00
41,020.00
50,710.00
6,000.00
75,000.00
131,710.00
131,710.00
75,000.00
6,000.00
75,000.00
156,000.00
156,000.00
82,500.00
6,000.00
75,000.00
163,500.00
163,500.00
132,000.00
6,000.00
75,000.00
213,000.00
213,000.00
83,050.00
6,000.00
75,000.00
164,050.00
164,050.00
20,570.00
6,000.00
75,000.00
101,570.00
101,570.00
101,640.00
1,800.00
22,500.00
125,940.00
125,940.00
108,295.00
1,800.00
22,500.00
132,595.00
132,590.00
84,095.00
1,800.00
22,500.00
108,395.00
108,390.00
2,750.00
6,000.00
2,500.00
11,250.00
11,250.00
3,377.00
660.00
1,950.00
4,800.00
6,250.00
17,037.00
17,030.00
6,375.00
3,300.00
6,500.00
8,625.00
726.00
6,000.00
18,750.00
50,276.00
50,270.00
12,750.00
3,300.00
6,500.00
8,625.00
13,475.00
6,000.00
18,750.00
69,400.00
69,400.00
6,641.25
8,442.50
13,000.00
6,000.00
18,750.00
52,833.75
52,830.00
5,890.50
8,442.50
13,000.00
6,000.00
2,500.00
35,833.00
35,830.00
1,540.00
18,000.00
2,500.00
22,040.00
23,740.00
2,497.00
332.20
31,500.00
2,263.80
3,250.00
7,200.00
3,750.00
50,793.00
50,790.00
2,497.00
1,850.00
125,000.00
2,263.80
3,250.00
7,200.00
2,500.00
144,560.80
144,560.00
7,480.00
332.20
2,315.50
3,250.00
7,200.00
2,500.00
23,077.70
23,070.00
27,500.00
3,995.20
1,850.00
2,315.50
3,250.00
24,000.00
2,500.00
65,410.70
65,410.00
158,400.00
7,854.00
2,400.00
18,750.00
187,404.00
187,400.00
2,550.00
198.00
2,400.00
25,000.00
30,148.00
30,140.00
2,550.00
2,288.00
198.00
3,250.00
24,000.00
25,000.00
57,286.00
57,280.00
22,330.00
146,250.00
29,250.00
24,000.00
75,000.00
296,830.00
296,830.00
22,330.00
103,750.00
20,750.00
24,000.00
90,000.00
260,830.00
260,830.00
12,100.00
121.00
15,000.00
27,221.00
27,220.00
12,100.00
121.00
18,000.00
30,221.00
30,220.00
105,270.00
1,052.70
22,500.00
128,822.70
128,820.00
10,500.00
105.00
15,000.00
25,605.00
25,600.00
171,380.00
1,713.80
52,500.00
225,593.80
225,590.00
308,990.00
30,899.00
150,000.00
489,889.00
489,880.00
31,250.00
75,988.00
7,598.80
24,000.00
90,000.00
228,836.80
228,830.00
5,159.00
51,590.00
4,950.00
24,000.00
90,000.00
175,699.00
175,690.00
56,749.00
567.49
24,000.00
90,000.00
171,316.49
171,310.00
DAFTAR HARGA SATUAN PEKERJAAN
I. PEKERJAAN PERSIAPAN
NO URAIAN SATUAN BIAYA (Rp.)
1 Pagar sementara seng gelombang 2 m 1 m¹ 468,680.00
2 Pagar kawat berduri T = 1,8 m 1 m¹ 432,870.00
3 Pengukuran & pemasangan bowplank 1 m² 90,660.00
4 Pembuatan kantor direksi 1 m² 3,109,580.00
5 Pembuatan gudang proyek 1 m² 605,810.00
6 Membersihkan lokasi proyek 1 m² 12,000.00
7 Membersihkan puing-puing 1 m² 24,000.00
8 Membersihkan tunggul tanaman 1 m² 240,000.00
9 Pembuatan jalan sementara 1 m² 151,200.00
10 Pembongkaran beton bertulang 1 m³ 744,000.00
11 Pembongkaran dinding tembok bata merah 1 m³ 552,000.00
12 Pekerjaan pagar papan rangka balok 1 m² 269,000.00
B PEKERJAAN PEMBESIAN
1 Penulangan beton/besi beton polos 1 kg 10,600.00
2 Penulangan beton/besi beton ulir 1 kg 13,300.00
C PEKERJAAN BEKISTING
1 Pasang bekisting untuk sloof 1 m² 158,000.00
2 Pasang bekisting untuk kolom 1 m² 299,500.00
3 Pasang bekisting untuk balok 1 m² 327,400.00
4 Pasang bekisting untuk lantai 1 m² 327,400.00
5 Pasang bekisting untuk tangga 1 m² 253,000.00
F PEKERJAAN LAIN-LAIN
1 Pasang Batu Alam (dinding Bangunan Exterior) 33.50 m² 475,000.00 15,912,500.00
2 Pekerjaan Reling balkon Kaca 9.50 m² 1,650,000.00 15,675,000.00
3 Pekerjaan Reling Tangga 18.00 m¹ 650,000.00 11,700,000.00
4 pondasi batu kali (pagar) 23.68 m³ 719,610.00 17,040,364.80
5 sloof 15x20 (pagar) 2.22 m³ 3,740,000.00 8,302,800.00
6 Pek. dinding Pagar 115.60 m² 173,700.00 20,079,720.00
7 Plesteran campuran 1 pc : 4 psr tebal 1,5 cm (Pagar) 115.60 m² 55,700.00 6,438,920.00
8 Accian (Pagar) 115.60 m² 38,400.00 4,439,040.00
9 Pintu pagar 10.80 m² 850,000.00 9,180,000.00
JUMLAH 108,768,344.80
REKAPITULASI RENCANA ANGGARAN BIAYA
NO ITEM JUMLAH
B PEKERJAAN LANTAI 1
JUMLAH 777,434,839.03
C PEKERJAAN LANTAI 2
JUMLAH 363,754,523.87
JUMLAH 62,208,547.00
E PEKERJAAN LAIN-LAIN
JUMLAH 108,768,344.80
TOTAL 1,327,266,254.70
DIBULATKAN 1,327,267,000.00