122,546.00
123,771.00
138,476.00
149,365.00
203,234.00
195,888.00
19,589.00
243,636.00
224,047.00
225,484.00
208,327.00
155,633.00
147,332.00
144,242.00
141,193.00
18,416.00
62,616.00
181,709.00
982.00
2,947.00
5,280.00
576.00
478.00
3,558.00
7,728.00
9,813.00
19,626.00
23,284.00
52,695.00
69,851.00
42,891.00
44,075.00
25,710.00
66,112.00
86,925.00
35,505.00
763,963.00
738,253.00
704,637.00
112,742.00
8,440.00
10,427.00
67,400.00
5,152.00 370,000,000.00
360,000,000.00
14,719.00 1,200,000.00
88,316.00 1,320,000.00
65,194.00
17,221.00
50,443.00
13,531.00
47,973.00
56,583.00
54,123.00
43,093.00
94,805.00
30,781.00
8,865.00
7,141.00
49,249.00
39,252.00
331,185.00
424,407.00
10,427.00
30,665.00
3,680.00
2,208.00
20,774.00
91,649.00
30,550.00
37,882.00
28,106.00
5,744.00
26,884.00
24,440.00
31,772.00
48,880.00
32,994.00
32,994.00
5,866.00
24,532.00
28,212.00
36,729.00
41,626.00
42,851.00
97,944.00
41,626.00
14,761.00
21,873.00
72,054.00
1,848,945.00
7,314,719.00
4,390,118.00
5,163,407.00
7,390,632.00
7,784,354.00
7,602,933.00
8,271,224.00
12,008,491.00
13,410,961.00
2,985,074.00
-
-
-
-
3,650,283.00
853,062.00
19,300.00
29,593.00
5,404.00
7,205.00
14,153.00
16,727.00
27,020.00
104,220.00
72,054.00
3,217.00
5,404.00
10,293.00
12,867.00
65,620.00
19,300.00
82,347.00
91,354.00
113,227.00
56,613.00
70,767.00
48,893.00
109,367.00
142,820.00
101,647.00
25,733.00
19,300.00
36,027.00
38,955.00
146,416.00
196,117.00
267,310.00
259,250.00
127,610.00
134,327.00
84,413.00
98,227.00
97,805.00
105,844.00
61,631.00
99,402.00
107,461.00
181,341.00
124,924.00
2,280.00
1,609.00
2,950.00
2,950.00
2,817.00
2,682.00
3,637.00
2,817.00
2,012.00
2,819.00
2,819.00
49,658.00
53,684.00
46,974.00 469.74
49,658.00
56,369.00 2,254.76
51,044.00 0.04
61,790.00 25.00
40,298.00
57,760.00
94,029.00
658,200.00
343,876.00
12,761.00
17,462.00
26,865.00
10,344.00
1,746,245.00
1,309,683.00
1,199,536.00
1,101,477.00
320,862.00 0.16
243,321.00 6.25
483,967.00
409,099.00 0.36
368,992.00 2.7777778
205,887.00
101,606.00
347,601.00
295,461.00
2,674.00
25,402.00
22,728.00
34,760.00
41,445.00
41,445.00
60,162.00
81,553.00
98,933.00
106,954.00
137,703.00
136,366.00
9,358.00
12,032.00
13,369.00
14,706.00
8,691.00
13,236.00
13,369.00
173,800.00
144,388.00
16,043.00
16,043.00
13,369.00
13,369.00
13,369.00
5,080.00
22,728.00
4,680.00
2,808.00
22,728.00
22,728.00
13,369.00
18,717.00
12,434.00
30,749.00
26,739.00
24,578.00
28,265.00
86,024.00
52,785.00
102,000.00
145,013.00
29,494.00
30,723.00
40,554.00
22,121.00
30,723.00
44,241.00
57,759.00
74,964.00
132,723.00
79,880.00
106,916.00
70,048.00
89,711.00
81,109.00
94,627.00
39,325.00
83,567.00
7,128.00
38,097.00
55,301.00
19,663.00
27,036.00
15,976.00
16,468.00
17,205.00
43,012.00
43,012.00
47,928.00
58,988.00
89,711.00
114,290.00
164,675.00
181,880.00
686,966.00
-
1,049,498.00
29,494.00
47,928.00
27,036.00
20,892.00
20,538.00
543.00
18,061.00
782.00
36,105.00
14,442.00
3,611.00
31,291.00
7,823.00
5,074.00
1,816.00
293,576.00
337,068.00
464,809.00
522,910.00
643,954.00
886,042.00
1,262,489.00
1,701,879.00
173,093.00
289,295.00
475,703.00
681,385.00
921,803.00
159,473.00
205,186.00
313,814.00
412,785.00
464,685.00
557,622.00
638,490.00
850,524.00
1,025,702.00
1,454,589.00
4,454.00
5,777.00
6,138.00
7,221.00
9,425.00
15,706.00
18,122.00
27,787.00
44,701.00
68,468.00
39,700.00
41,076.00
58,859.00
79,880.00
105,687.00
147,470.00
191,712.00
291,254.00
446,098.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
9,217.00
9,830.00
17,205.00
23,349.00
24,578.00
50,386.00
7,989.00
3,073.00
77,422.00
89,711.00
125,350.00
212,603.00
318,466.00
564,074.00
796,340.00
66,362.00
7,619.00
12,289.00
65,133.00
44,241.00
131,494.00
67,591.00
251,929.00
194,169.00
62,675.00
47,945.00
119,863.00
87,899.00
215,753.00
535,387.00
39,954.00
-
-
-
-
-
-
-
-
-
-
-
-
-
25,304.00
41,286.00
83,904.00
179,794.00
200,539.00
46,792.00
60,162.00
381,754.00
143,325.00
12,190.00
1,072.00
1,270.00
1,337.00
5,215.00
5,615.00
7,888.00
780,485.00
118,800.00
12,567.00
6,952.00
83,207.00
69,787.00
83,207.00
67,103.00
76,497.00
60,392.00
1,270.00
78,879.00
88,316.00
117,755.00
161,913.00
2,699.00
3,067.00
5,152.00
7,483.00
19,626.00
-
-
-
-
-
-
-
780,364.00
596,026.00
-
-
-
2,090.00
270,362.00
347,784.00
6,145.00
7,374.00
8,602.00
10,323.00
12,266.00
11,408.00
14,719.00
18,468.00
18,468.00
22,162.00
27,087.00
22,162.00
30,781.00
35,706.00
45,385.00
20,656.00
27,946.00
36,452.00
27,946.00
38,882.00
51,033.00
44,158.00
63,784.00
82,183.00
98,129.00
607,172.00
1,533,263.00
150,873.00
128,794.00
153,326.00
326,278.00
49,064.00
77,131.00
361,850.00
19,626.00
25,759.00
19,626.00
33,118.00
33,118.00
45,385.00
141,060.00
14,719.00
20,852.00
41,705.00
36,798.00
36,798.00
31,892.00
31,892.00
6,133.00
3,319.00
73,735.00
92,169.00
43,012.00
66,362.00
184,338.00
245,784.00
196,627.00
399,399.00
33,181.00
49,157.00
276,507.00
122,892.00
79,730.00
36,798.00
104,262.00
275,987.00
245,322.00
337,318.00
245,322.00
183,645.00
63,525.00
86,625.00
231,000.00
46,200.00
51,975.00
31,185.00
13,860.00
8,085.00
17,325.00
23,100.00
31,185.00
28,875.00
31,185.00
13,860.00
34,650.00
28,875.00
6,930.00
10,973.00
173,250.00
306,075.00
103,950.00
11,550.00
34,650.00
51,975.00
1,039,500.00
9,933.00
7,729.00
8,085.00
155,925.00
242,550.00
323,400.00
-
-
-
-
-
-
-
3,696,000.00
866,250.00
1,386,000.00
2,598,750.00
225,225.00
219,450.00
288,750.00
1,210.00
23,650.00
21,450.00
27,500.00
23,650.00
308,000.00
1,650.00
99,550.00
217,800.00
75,350.00
550.00
6,050,000.00
1,375,000.00
346,500.00
61,331.00
55,197.00
49,064.00
49,064.00
13,493.00
58,877.00
98,129.00
28,212.00
2,086.00
26,985.00
382,702.00
305,426.00
458,752.00
407,235.00
375,343.00
419,501.00
251,455.00
434,220.00
574,053.00
6,888,642.00
191,351.00
221,621.00
192,072.00
177,297.00
191,351.00
191,351.00
229,376.00
300,519.00
270,362.00
269,854.00
404,781.00
141,060.00
459,979.00
423,180.00
220,790.00
153,326.00
382,702.00
382,702.00
306,653.00
1,148,107.00
153,326.00
191,351.00
153,326.00
269,854.00
534,802.00
613,305.00
423,180.00
382,702.00
1,000,582.00
233,056.00
153,326.00
191,351.00
153,326.00
153,326.00
134,927.00
233,056.00
9,350.00
137,500.00
660.00
4,730.00
4,950.00
1,760.00
33,000.00
88,000.00
71,500.00
49,500.00
16,500.00
22,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Koef Sat Uraian Harga
I Pekerjaan Persiapan
1 m Pagar Sementara dari seng gelombang Tinggi 2 m
Bahan
1.25 Btg Kayu Dolken diameter 8-10/400 cm 29,593.00
2.5 Kg Portland semen 66,112.00
1.2 Lbr Seng gelombang 3"-5" 75,821.00
0.005 m3 Pasir beton 203,234.00
0.009 m3 Koral beton 144,242.00
0.072 m3 Kayu 5/7 x 4 m kayu kruing 4,390,118.00
0.06 Kg Paku biasa 2"-5" 20,892.00
0.45 Kg Meni besi 28,212.00
Tenaga
0.2 Tukang Kayu 115,450.00
0.4 Pekerja 97,000.00
0.02 Kepala Tukang 130,900.00
0.02 Mandor 150,300.00
II Pekerjaan Tanah
1 m3 Menggali tanah biasa sedalam 1 m
Tenaga
0.75 Pekerja 97,000.00
0.025 Mandor 150,300.00
1 m3 Urugan kembail
1 m3 pemadatan tanah
Tenaga
0.5 Pekerja 97,000.00
0.05 Mandor 150,300.00
1 m3 Urugan pasir
Bahan
1.2 m3 Pasir urug 122,546.00
Tenaga
0.3 Pekerja 97,000.00
0.01 Mandor 150,300.00
IV Pekerjaan dinding
1 m2 Memasang Dinding Bata merah Uk. 5x11x22
Tebal 1 Bata Camp 1 Pc : 2 Pp
Bahan
140 buah Bata Merah 576.00
43.5 Kg Portland semen 66,112.00
0.08 m3 Pasir pasang 149,365.00
Tenaga
0.6 Pekerja 97,000.00
0.2 Tukang batu 115,000.00
0.02 Kepala tukang batu 130,000.00
0.03 mandor 150,300.00
V Pekerjaan Plesteran
1 m2 Memasang Plesteran 1 Pc : 1 Po tebal 15 mm
Bahan
15.504 kg Portland semen 66,112.00
0.016 m3 Pasir pasang 149,365.00
Tenaga
0.2 Pekerja 97,000.00
0.15 Tukang batu 115,000.00
0.015 Kepala tukang batu 130,000.00
0.01 mandor 150,300.00
VI Pekerjaan Kayu
1 m3 Membuat kosen pintu dan jendela kayu Kls I
Bahan
1.1 m3 Kayu Kls I (jati) Balok 3,650,283.00
1.25 kg Paku biasa 2'-5' 27,036.00
1 kg Lem kayu 43,012.00
Tenaga
6 Pekerja 97,000.00
20 Tukang kayu 115,000.00
2 Kepala tukang kayu 130,000.00
0.3 mandor 150,300.00
1 m3 Membuat beton mutu f'c = 9.8 Mpa (K125) slum (122) w/c=0.78
Bahan
276 kg Portland semen 66,112.00
828 kg Pasir beton 203,234.00
1.012 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
1.65 Pekerja 97,000.00
0.275 Tukang batu 115,000.00
0.028 Kepala tukang 130,000.00
0.083 mandor 150,300.00
1 m3 Membuat beton mutu f'c = 12.2 Mpa (K150) slum (122) w/c=0.72
Bahan
299 kg Portland semen 66,112.00
799 kg Pasir beton 203,234.00
1.017 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
1.65 Pekerja 97,000.00
0.275 Tukang batu 115,000.00
0.028 Kepala tukang 130,000.00
0.083 mandor 150,300.00
1 m3 Membuat lantai kerja mutu f'c=7.4 Mpa (K100) slum (3-6) w/c=0.87
Bahan
230 kg Portland semen 66,112.00
893 kg Pasir beton 203,234.00
1.027 kg Kerikil (maks 30 mm) 243,636.00
200 ltr Air 5,152.00
Tenaga
1.2 Pekerja 97,000.00
0.2 Tukang batu 115,000.00
0.02 Kepala tukang 130,000.00
0.006 mandor 150,300.00
1 m3 Membuat beton mutu f'c = 14.5 Mpa (K175) slum (122) w/c=0.66
Bahan
326 kg Portland semen 66,112.00
760 kg Pasir beton 203,234.00
1.029 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
1.65 Pekerja 97,000.00
0.25 Tukang batu 115,000.00
0.025 Kepala tukang 130,000.00
0.08 mandor 150,300.00
1 m3 Membuat beton mutu f'c = 16.9 Mpa (K200) slum (122) w/c=0.61
Bahan
352 kg Portland semen 66,112.00
731 kg Pasir beton 203,234.00
1.031 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
1.65 Pekerja 97,000.00
0.25 Tukang batu 115,000.00
0.025 Kepala tukang 130,000.00
0.08 mandor 150,300.00
1 m3 Membuat beton mutu f'c = 19.3 Mpa (K225) slum (122) w/c=0.58
Bahan
371 kg Portland semen 66,112.00
698 kg Pasir beton 203,234.00
1.047 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
1.65 Pekerja 97,000.00
0.25 Tukang batu 115,000.00
0.025 Kepala tukang 130,000.00
0.08 mandor 150,300.00
1 m3 Membuat beton mutu f'c =21.7 Mpa (K250) slum (122) w/c=0.56
Bahan
384 kg Portland semen 66,112.00
692 kg Pasir beton 203,234.00
1.039 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
1.65 Pekerja 97,000.00
0.25 Tukang batu 115,000.00
0.025 Kepala tukang 130,000.00
0.08 mandor 150,300.00
1 m3 Membuat lantai kerja mutu f'c=24 Mpa (K275) slum (3-6) w/c=0.53
Bahan
406 kg Portland semen 66,112.00
684 kg Pasir beton 203,234.00
1.026 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
1.65 Pekerja 97,000.00
0.25 Tukang batu 115,000.00
0.03 Kepala tukang 130,000.00
0.08 mandor 150,300.00
1 m3 Membuat beton mutu f'c =26.4 Mpa (K300) slum (122) w/c=0.52
Bahan
413 kg Portland semen 66,112.00
681 kg Pasir beton 203,234.00
1.021 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
1.65 Pekerja 97,000.00
0.25 Tukang batu 115,000.00
0.025 Kepala tukang 130,000.00
0.08 mandor 150,300.00
1 m3 Membuat beton mutu f'c =28.8 Mpa (K325) slum (122) w/c=0.49
Bahan
439 kg Portland semen 66,112.00
670 kg Pasir beton 203,234.00
1.006 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
2.1 Pekerja 97,000.00
0.35 Tukang batu 115,000.00
0.035 Kepala tukang 130,000.00
0.105 mandor 150,300.00
1 m3 Membuat beton mutu f'c =31.2 Mpa (K350) slum (122) w/c=0.48
Bahan
448 kg Portland semen 66,112.00
667 kg Pasir beton 203,234.00
1 kg Kerikil (maks 30 mm) 243,636.00
215 ltr Air 5,152.00
Tenaga
2.1 Pekerja 97,000.00
0.35 Tukang batu 115,000.00
0.035 Kepala tukang 130,000.00
0.105 mandor 150,300.00
IX Pekerjaan langit-langit
1 m2 Memasang langit-langit asbes (1x1)m tebal 4mm,5mm,6mm
Bahan
1.1 m2 Plat asbes 19,300.00
0.01 kg Paku 27,036.00
Tenaga
0.03 Pekerja 97,000.00
0.07 Tukang kayu 115,450.00
0.007 Kepala tukang 130,000.00
0.002 mandor 150,300.00
X Pekerjaan Sanitasi
1 m2 memasang closet duduk/monoblok
Bahan
1 bh Kloset duduk/monoblok 4,215,900.00
0.06 Kelengkapan 6 % dari harga kloset 4,215,900.00
Tenaga
3.3 Pekerja 97,000.00
1.1 Tukang batu 115,450.00
0.001 Kepala tukang 130,000.00
0.16 mandor 150,300.00
1 m2 sunscreen aluminium
bahan
1 m2 pintu lipat
tenaga
0.08 pekerja 97,000.00
0.8 tukang besi 115,450.00
0.08 kepala tukang 130,000.00
0.004 mandor 150,300.00
1 m2 memasang talang 1/2 lingkaran 15cm, eng plat BJLS 30 lebar 45cm
bahan
1.05 lbr seng plat 38,097.00
0.01 kg Paku biasa 1-2.5cm 23,100.00
0.5 m3 bei strip 4,180,000.00
tenaga
0.15 pekerja 97,000.00
0.3 tukang kayu 115,450.00
0.03 kepala tukang 130,000.00
0.007 mandor 150,300.00
36,991.25
3,305.60
90,985.20
1,016.17
1,298.18
316,088.50
1,253.52
12,695.40
23,090.00
38,800.00
2,618.00
3,006.00
531,147.81
52,681.42
417.84
12,942.62
11,545.00
9,700.00
1,309.00
751.50
89,347.37
24,125.00
332,810.10
17,758.20
44,609.40
46,278.40
22,404.75
20,323.40
21,636.30
17,280.00
9,524.25
57,750.00
3,834.24
15,639.30
10,395.00
2,933.58
230,900.00
115,000.00
194,000.00
39,000.00
7,515.00
1,233,716.92
32,810.00
388,278.45
6,267.60
13,883.52
6,097.02
7,212.10
57,145.50
230,900.00
97,000.00
26,180.00
7,515.00
873,289.19
9,700.00
7,515.00
17,215.00
21,873.00
2,172.75
19,626.50
24,250.00
261.80
195.39
68,379.44
646,699.00
50,049.90
696,748.90
646,699.00
4,959.90
651,658.90
97,000.00
4,809.60
101,809.60
145,500.00
9,018.00
154,518.00
116,400.00
6,763.50
123,163.50
4,850.00
751.50
5,601.50
32,010.00
1,503.00
33,513.00
48,500.00
7,515.00
56,015.00
147,055.20
29,100.00
1,503.00
177,658.20
59,746.00
15,220.17
63,895.20
77,600.00
46,000.00
5,200.00
12,024.00
279,685.37
52,146.00
14,550.00
2,254.50
68,950.50
148,525.20
24,250.00
3,757.50
176,532.70
270,580.80
267,092.48
72,442.03
145,500.00
69,000.00
7,800.00
11,272.50
843,687.81
292,363.20
215,525.12
77,669.80
145,500.00
69,000.00
7,800.00
11,272.50
819,130.62
292,363.20
179,824.64
81,254.56
145,500.00
69,000.00
7,800.00
11,272.50
787,014.90
292,363.20
37,088.83
83,793.77
145,500.00
69,000.00
7,800.00
11,272.50
646,818.30
292,363.20
120,323.84
87,229.16
145,500.00
69,000.00
7,800.00
11,272.50
733,488.70
292,363.20
19,166.14
1,772.59
50,784.10
145,500.00
69,000.00
7,800.00
11,272.50
597,658.53
292,363.20
16,573.07
636,047.00
73,487.58
145,500.00
69,000.00
7,800.00
11,272.50
1,252,043.35
292,363.20
14,769.20
427,507.00
73,487.58
145,500.00
69,000.00
7,800.00
11,272.50
1,041,699.48
292,363.20
52,939.87
75,660.00
44,850.00
5,070.00
5,861.70
476,744.77
116,945.28
1,684,494.00
256,514.56
63,409.01
67,505.26
88,482.60
291,000.00
97,750.00
11,050.00
22,545.00
2,699,695.70
109,636.20
256,514.56
63,409.01
67,505.26
230,860.00
34,500.00
3,900.00
12,024.00
778,349.02
80,640.00
57,517.44
11,949.20
58,200.00
23,000.00
2,600.00
4,509.00
238,415.64
80,640.00
43,567.81
13,592.22
58,200.00
23,000.00
2,600.00
4,509.00
226,109.02
80,640.00
35,105.47
13,890.95
58,200.00
23,000.00
2,600.00
4,509.00
217,945.42
80,640.00
29,353.73
15,235.23
58,200.00
23,000.00
2,600.00
4,509.00
213,537.96
80,640.00
24,461.44
18,222.53
58,200.00
23,000.00
2,600.00
4,509.00
211,632.97
80,640.00
13,328.18
13,816.26
3,100.41
58,200.00
23,000.00
2,600.00
4,509.00
199,193.85
40,320.00
25,056.45
5,675.87
29,100.00
11,500.00
1,300.00
2,254.50
115,206.82
40,320.00
19,000.59
5,974.60
29,100.00
11,500.00
1,300.00
2,254.50
109,449.69
40,320.00
15,205.76
6,422.70
29,100.00
11,500.00
1,300.00
2,254.50
106,102.96
40,320.00
12,799.28
6,721.43
29,100.00
11,500.00
1,300.00
2,254.50
103,995.21
40,320.00
11,001.04
7,318.89
29,100.00
11,500.00
1,300.00
2,254.50
102,794.42
40,320.00
8,594.56
7,468.25
29,100.00
11,500.00
1,300.00
2,254.50
100,537.31
40,320.00
5,950.08
7,468.25
1,691.13
29,100.00
11,500.00
1,300.00
2,254.50
99,583.96
40,320.00
23.80
2,688.57
2,029.36
29,100.00
11,500.00
1,300.00
2,254.50
89,216.23
40,320.00
18.51
4,182.22
1,578.39
29,100.00
11,500.00
1,300.00
2,254.50
90,253.62
12,275.00
20,045.16
54,368.86
8,761.48
29,100.00
11,500.00
1,300.00
2,254.50
139,605.00
12,275.00
16,038.77
57,953.62
8,761.48
29,100.00
11,500.00
1,300.00
2,254.50
139,183.37
231,840.00
18,511.36
4,779.68
29,100.00
11,500.00
1,300.00
2,254.50
299,285.54
231,840.00
14,544.64
5,227.78
29,100.00
11,500.00
1,300.00
2,254.50
295,766.92
20,500.01
2,389.84
19,400.00
17,250.00
1,950.00
1,503.00
62,992.85
13,518.58
2,987.30
19,400.00
17,250.00
1,950.00
1,503.00
56,608.88
10,281.74
3,435.40
19,400.00
17,250.00
1,950.00
1,503.00
53,820.13
8,250.78
3,584.76
19,400.00
17,250.00
1,950.00
1,503.00
51,938.54
6,854.49
3,883.49
19,400.00
17,250.00
1,950.00
1,503.00
50,840.98
5,839.01
4,032.86
19,400.00
17,250.00
1,950.00
1,503.00
49,974.87
5,204.34
4,182.22
19,400.00
17,250.00
1,950.00
1,503.00
49,489.56
4,569.66
4,331.59
19,400.00
17,250.00
1,950.00
1,503.00
49,004.25
7,616.10
338.23
1,941.75
21,340.00
13,800.00
1,560.00
1,653.30
48,249.37
3,966.72
563.71
2,987.30
21,340.00
13,800.00
1,560.00
1,653.30
45,871.03
93.84
1,014.68
1,344.29
21,340.00
13,800.00
1,560.00
1,653.30
40,806.11
13,708.98
4,032.86
25,220.00
23,000.00
2,600.00
1,953.90
70,515.74
13,708.98
4,630.32
25,220.00
23,000.00
2,600.00
1,953.90
71,113.20
11,001.04
4,779.68
25,220.00
23,000.00
2,600.00
1,953.90
68,554.62
9,139.32
5,227.78
25,220.00
23,000.00
2,600.00
1,953.90
67,141.00
7,785.35
5,377.14
25,220.00
23,000.00
2,600.00
1,953.90
65,936.39
93.84
1,014.68
2,688.57
27,742.00
25,300.00
2,860.00
2,104.20
61,803.29
6,854.49
3,883.49
14,550.00
8,050.00
910.00
1,202.40
35,450.38
661.12
1,941.75
5,529.00
43,700.00
4,940.00
450.90
57,222.77
5,712.08
896.19
24,250.00
11,500.00
1,300.00
1,953.90
45,612.17
4,109.52
14,550.00
8,050.00
910.00
1,202.40
28,821.92
2,115.58
7,275.00
4,025.00
520.00
601.20
14,536.78
8,502.00
1,792.38
29,100.00
16,100.00
1,820.00
2,254.50
59,568.88
4,297.28
1,455.00
11,500.00
1,300.00
1,202.40
19,754.68
4,015,311.30
33,795.00
43,012.00
582,000.00
2,300,000.00
260,000.00
45,090.00
7,279,208.30
4,380,339.60
33,795.00
43,012.00
582,000.00
2,300,000.00
260,000.00
45,090.00
7,644,236.60
292,588.76
1,351.80
33,950.00
120,750.00
13,650.00
2,705.40
464,995.96
292,588.76
2,150.60
97,000.00
287,500.00
32,500.00
7,515.00
719,254.36
186,824.50
12,903.60
77,600.00
230,000.00
26,000.00
6,012.00
539,340.10
233,618.11
21,506.00
97,000.00
345,000.00
39,000.00
7,515.00
743,639.11
182,867.98
811.08
21,506.00
259,250.00
58,200.00
230,000.00
26,000.00
6,012.00
784,647.06
187,256.81
811.08
21,506.00
259,250.00
77,600.00
230,000.00
26,000.00
6,012.00
808,435.89
219,016.98
4,055.40
48,500.00
230,000.00
26,000.00
3,757.50
531,329.88
91,257.08
811.08
12,903.60
134,327.00
77,600.00
230,000.00
26,000.00
6,012.00
578,910.76
194,608.85
811.08
3,440.96
98,227.00
90,670.50
77,600.00
287,500.00
32,500.00
6,012.00
791,370.39
8,129,695.20
460,845.00
802,620.00
388,000.00
1,380,000.00
156,000.00
30,060.00
11,347,220.20
14,410,189.20
571,455.00
151,401.60
582,000.00
2,300,000.00
260,000.00
45,090.00
18,320,135.80
13,209,340.10
571,455.00
81,108.00
232,800.00
828,000.00
93,600.00
18,036.00
15,034,339.10
102,406.07
115.81
6,759.00
9,700.00
11,500.00
1,300.00
751.50
132,532.38
102,406.07
183.37
6,759.00
9,700.00
11,500.00
1,300.00
751.50
132,599.94
1,206,928.64
5,407.20
11,640.00
13,800.00
1,560.00
901.80
1,240,237.64
112,646.67
5,407.20
14,550.00
28,750.00
3,250.00
11,272.50
175,876.37
119,229.92
6,759.00
19,400.00
34,500.00
3,900.00
1,503.00
185,291.92
144,838.38
2,703.60
9,700.00
23,000.00
3,250.00
751.50
184,243.48
147,520.57
1,351.80
9,700.00
23,000.00
2,600.00
751.50
184,923.87
204,812.13
4,055.40
14,550.00
51,750.00
5,850.00
1,202.40
282,219.93
204,812.13
4,055.40
115,521.22
24,086.72
14,550.00
51,750.00
5,850.00
1,202.40
421,827.87
103,700.00
1,351.80
2,425.00
8,625.00
975.00
195.39
117,272.19
28,950.00
61,461.65
1,351.80
21.62
9,700.00
5,750.00
650.00
751.50
108,636.57
326,593.28
73,587.64
101,413.49
461.53
160,050.00
31,625.00
3,640.00
12,474.90
709,845.84
364,938.24
70,115.73
102.73
461.53
160,050.00
31,625.00
3,640.00
12,474.90
643,408.14
395,349.76
67,659.99
103.24
461.53
160,050.00
31,625.00
3,640.00
12,474.90
671,364.42
304,115.20
75,619.98
104.26
429.33
116,400.00
23,000.00
2,600.00
901.80
523,170.57
431,050.24
64,357.43
104.46
461.53
160,050.00
28,750.00
3,250.00
12,024.00
700,047.67
465,428.48
61,901.69
104.66
461.53
160,050.00
28,750.00
3,250.00
12,024.00
731,970.36
490,551.04
59,107.22
106.29
461.53
160,050.00
28,750.00
3,250.00
12,024.00
754,300.08
507,740.16
58,599.14
105.47
461.53
160,050.00
28,750.00
3,250.00
12,024.00
770,980.30
536,829.44
57,921.69
104.15
461.53
160,050.00
28,750.00
3,900.00
12,024.00
800,040.82
546,085.12
57,667.65
103.65
461.53
160,050.00
28,750.00
3,250.00
12,024.00
808,391.95
580,463.36
56,736.16
102.12
461.53
203,700.00
40,250.00
4,550.00
15,781.50
902,044.68
592,363.52
56,482.12
101.52
461.53
203,700.00
40,250.00
4,550.00
15,781.50
913,690.18
138,978.00
3,409.20
6,790.00
8,050.00
910.00
601.20
158,738.40
138,978.00
2,457.80
4,850.00
5,750.00
650.00
450.90
153,136.70
25,806.00
1,536.15
2,425.00
28,750.00
3,250.00
150.30
61,917.45
34,122.48
6,267.60
2,000.00
50,440.00
29,900.00
3,380.00
3,907.80
130,017.88
232,353.32
8,110.80
2,000.00
50,440.00
29,900.00
3,380.00
3,907.80
330,091.92
206,536.28
10,814.40
4,000.00
65,851.77
49,987.00
59,186.00
64,020.00
37,950.00
4,290.00
4,959.90
507,595.35
206,536.28
10,814.40
4,000.00
79,022.12
49,987.00
59,186.00
64,020.00
37,950.00
4,290.00
4,959.90
520,765.70
206,536.28
10,814.40
4,000.00
65,851.77
49,987.00
177,558.00
64,020.00
37,950.00
4,290.00
4,959.90
625,967.35
154,902.21
10,814.40
4,000.00
87,802.36
49,987.00
88,779.00
158,513.99
64,020.00
37,950.00
4,290.00
4,959.90
666,018.86
154,902.21
10,814.40
3,000.00
65,851.77
49,987.00
59,186.00
64,020.00
37,950.00
4,290.00
4,959.90
454,961.28
136,313.94
16,221.60
14,796.50
14,550.00
5,750.00
650.00
1,202.40
189,484.44
1,032,681.40
40,554.00
13,200.00
2,105,617.50
51,138.00
444,272.64
109,746.36
116,836.02
514,100.00
31,625.00
150,085.00
121,275.00
34,060.00
39,829.50
4,805,020.42
1,394,119.89
54,072.00
19,800.00
2,807,490.00
68,184.00
444,272.64
109,746.36
116,836.02
548,050.00
31,625.00
180,102.00
161,700.00
41,990.00
42,534.90
6,020,522.81
2,065,362.80
108,144.00
66,000.00
4,211,235.00
102,276.00
444,272.64
109,746.36
116,836.02
658,517.70
499,870.00
591,860.00
683,850.00
31,625.00
190,492.50
242,550.00
52,390.00
53,055.90
10,228,083.92
1,652,290.24
86,515.20
52,800.00
2,807,490.00
68,184.00
444,272.64
109,746.36
116,836.02
614,616.52
399,896.00
473,488.00
615,950.00
31,625.00
190,492.50
161,700.00
43,290.00
47,795.40
7,916,987.88
1,652,290.24
86,515.20
52,800.00
2,105,617.50
51,138.00
444,272.64
109,746.36
116,836.02
526,814.16
399,896.00
946,976.00
514,100.00
31,625.00
150,085.00
121,275.00
37,050.00
39,829.50
7,386,866.62
1,239,217.68
86,515.20
52,800.00
2,105,617.50
51,138.00
444,272.64
109,746.36
116,836.02
702,418.88
399,896.00
710,232.00
514,100.00
31,625.00
150,085.00
121,275.00
34,060.00
39,829.50
6,909,664.78
1,290,851.75
81,108.00
39,600.00
2,807,490.00
68,184.00
444,272.64
109,746.36
116,836.02
460,962.39
357,050.00
414,302.00
548,050.00
31,625.00
180,102.00
161,700.00
41,990.00
42,534.90
7,196,405.06
10,326.81
270.36
40,107.00
10,227.60
5,288.96
1,219.40
1,298.18
17,460.00
2,300.00
2,309.00
2,310.00
780.00
1,352.70
95,250.02
15,490.22
5,407.20
48,128.40
1,136.40
7,272.32
1,829.11
2,163.63
28,809.00
3,795.00
3,809.85
3,811.50
1,300.00
751.50
123,704.13
31,750.00
14,550.00
8,658.75
1,040.00
1,202.40
57,201.15
76,675.00
14,550.00
8,658.75
1,040.00
1,202.40
102,126.15
62,580.00
14,550.00
6,927.00
780.00
1,202.40
86,039.40
28,075.00
10,577.92
4,779.68
38,800.00
23,090.00
2,600.00
300.60
108,223.20
37,415.00
10,577.92
4,779.68
38,800.00
23,090.00
2,600.00
300.60
117,563.20
31,552.00
10,577.92
4,779.68
38,800.00
23,090.00
2,600.00
300.60
111,700.20
36,097.20
4,332.60
13,580.00
8,658.75
1,040.00
1,202.40
64,910.95
36,097.20
4,332.60
13,580.00
8,081.50
910.00
1,052.10
64,053.40
21,056.70
4,332.60
13,580.00
8,081.50
910.00
1,052.10
49,012.90
30,682.62
4,332.60
13,580.00
8,081.50
910.00
1,052.10
58,638.82
86,768.00
811.08
19,400.00
11,545.00
1,300.00
1,503.00
121,327.08
76,200.00
5,407.20
16,102.00
28,862.50
3,250.00
1,202.40
131,024.10
43,984.50
1,351.80
14,280.19
4,779.68
10,427.00
16,102.00
28,862.50
3,250.00
1,202.40
124,240.07
9,446.50
1,351.80
14,280.19
4,779.68
43,093.00
38,800.00
23,090.00
2,600.00
3,006.00
140,447.17
15,238.80
1,622.16
10,269.00
31,137.42
5,225.00
13,750.00
1,485.00
396.00
79,123.38
125,855.80
540.72
11,640.00
6,927.00
780.00
901.80
146,645.32
16,590.30
1,081.44
14,550.00
8,081.50
1,040.00
901.80
42,245.04
12,799.50
2,167.32
14,550.00
5,772.50
650.00
1,202.40
37,141.72
21,230.00
270.36
2,910.00
8,081.50
910.00
300.60
33,702.46
452,908.00
1,351.80
5,820.00
13,854.00
1,560.00
450.90
475,944.70
656,716.60
1,351.80
5,820.00
11,545.00
1,300.00
450.90
677,184.30
26,537.63
626.76
6,790.00
11,545.00
1,300.00
601.20
47,400.59
201,164.42
205.38
58,200.00
92,360.00
1,040.00
450.90
353,420.70
153,000.00
3,409.20
26,250.00
169,840.50
14,550.00
57,725.00
6,500.00
1,202.40
432,477.10
5,674.20
205.38
4,850.00
57,725.00
1,300.00
450.90
70,205.48
4,215,900.00
252,954.00
320,100.00
126,995.00
130.00
24,048.00
4,940,127.00
2,710,361.00
7,933.44
1,493.65
97,000.00
173,175.00
195,000.00
24,048.00
3,209,011.09
1,190,252.00
357,075.60
7,933.44
1,493.65
97,000.00
115,450.00
13,000.00
15,030.00
1,797,234.69
1,190,252.00
357,075.60
7,933.44
1,493.65
116,400.00
16,740.25
19,500.00
15,030.00
1,724,424.94
25,344.00
158,668.80
44,809.50
17,876,880.00
62,562.00
582,000.00
346,350.00
39,000.00
45,090.00
19,180,704.30
38,500.00
128,528.93
899.12
8,364.44
3,323.42
13,580.00
8,081.50
910.00
1,052.10
203,239.51
82,500.00
261,818.18
12,236.40
11,071.50
1,270.70
15,884.00
10,032.00
1,086.80
1,254.00
397,153.59
41,037.20
11,969.18
2,257.20
4,752.00
514.80
1,782.00
62,312.38
205,140.40
59,675.00
10,476.00
20,781.00
2,340.00
811.62
299,224.02
290,917.80
59,675.00
13,095.00
25,976.25
2,925.00
1,022.04
393,611.09
47,640.00
13,895.00
3,492.00
6,927.00
780.00
270.54
73,004.54
176,964.00
51,614.50
5,238.00
10,390.50
1,170.00
405.81
245,782.81
349,504.80
101,938.90
7,857.00
15,585.75
1,820.00
616.23
477,322.68
-
-
2,910.00
34,635.00
3,900.00
225.45
41,670.45
89,711.00
262.50
970.00
11,545.00
130.00
751.50
103,370.00
62,500.00
970.00
11,545.00
130.00
751.50
75,896.50
15,374.35
1,692.72
5,820.00
6,927.00
780.00
450.90
31,044.97
15,374.35
5,820.00
6,927.00
780.00
450.90
29,352.25
4,730.00
935.00
101,850.00
121,222.50
13,650.00
7,815.60
250,203.10
239,640.00
1,813,872.80
1,413.25
101,850.00
121,222.50
13,650.00
7,815.60
2,299,464.15
1,130.60
141.90
37.40
388.00
230.90
26.00
30.06
3,961.95
5,946.81
117,607.60
78,650.00
2,580.72
41,710.00
49,643.50
559.00
315.63
291,066.45
416,358.80
1,937,755.80
8,245.00
9,813.25
1,105.00
631.26
2,373,909.11
356,879.60
514,305.00
9,801.00
8,245.00
9,813.25
1,040.00
601.20
900,685.05
190,482.60
765,416.20
161,990.00
192,801.50
21,710.00
12,474.90
1,344,875.20
14,705.90
281,083.00
52,720.67
9,700.00
11,545.00
1,300.00
751.50
371,806.07
31,762.50
180,610.00
215,061.00
19,400.00
23,090.00
2,600.00
150.30
472,673.80
58,066.05
405.54
83,412.24
19,400.00
46,180.00
3,250.00
1,503.00
212,216.83
40,001.85
231.00
2,090,000.00
14,550.00
34,635.00
3,900.00
1,052.10
2,184,369.95
46,200.00
970.00
57,725.00
1,300.00
751.50
106,946.50
86,625.00
485.00
57,725.00
650.00
375.75
145,860.75
231,000.00
485.00
57,725.00
650.00
375.75
290,235.75
34,650.00
1,455.00
17,317.50
1,950.00
1,127.25
56,499.75
28,875.00
970.00
11,545.00
1,300.00
751.50
43,441.50
6,930.00
1,940.00
23,090.00
2,600.00
1,503.00
36,063.00
17,325.00
1,455.00
17,317.50
1,950.00
112.73
38,160.23
173,250.00
4,850.00
57,725.00
6,500.00
375.75
242,700.75
31,185.00
1,940.00
23,090.00
2,600.00
150.30
58,965.30
275,987.00
5,820.00
69,270.00
7,800.00
450.90
359,327.90
58,988.00
1,455.00
17,317.50
1,950.00
1,127.25
80,837.75
89,711.00
1,455.00
17,317.50
1,950.00
112.73
110,546.23
74,703.50
13,751.30 95,176.22
6,721.43
26,190.00
15,008.50
1,690.00
2,104.20
140,168.92
354,552.51
12,957.95
6,721.43
13,555.10
26,190.00
15,008.50
1,690.00
2,104.20
432,779.69
14,214.60
1,507.35
448.10
1,042.70
8,730.00
10,390.50
1,170.00
751.50
38,254.75
64,177.78 0.1089
10,829.15 9.1827364555
6,721.43
16,891.74
60,140.00
40,407.50
4,550.00
4,509.00
208,226.59
62,328.29
13,222.40
6,721.43
15,640.50
60,140.00
40,407.50
4,550.00
4,509.00
207,519.12
59,751.14
13,751.30
6,721.43
16,891.74
60,140.00
40,407.50
4,550.00
4,509.00
206,722.10
9,958.49
1,507.35
448.10
260.68
87,300.00
103,905.00
1,170.00
4,509.00
209,058.61
17,055.40 0.01
1,507.35 100
448.10
521.35
8,730.00
10,390.50
1,170.00
751.50
40,574.20
561,800.00
10,829.15
6,721.43
6,777.55
60,140.00
40,407.50
4,550.00
4,509.00
695,734.62
691,110.00
15,054.20
16,490.00
19,626.50
2,210.00
1,352.70
745,843.40
98,730.45
25,807.20
63,050.00
40,407.50
4,550.00
4,959.90
237,505.05
99,584.88
12,296.83
2,688.57
28,674.25
58,200.00
51,952.50
5,850.00
4,509.00
263,756.03
81,871.75
12,296.83
2,688.57
20,228.38
58,200.00
51,952.50
5,850.00
4,509.00
237,597.03
540,600.00
41,076.00
16,448.67
3,734.13
6,777.55
69,840.00
75,042.50
8,450.00
5,260.50
767,229.34
109,709.91
15,536.32
5,227.78
60,140.00
40,407.50
4,550.00
4,509.00
240,080.50
15,490.22
903.05
11,640.00
13,854.00
1,560.00
901.80
44,349.07
322,115.20
10,753.00
72,750.00
19,626.50
2,210.00
601.20
428,055.90
1,250.00
14,550.00
375.75
16,175.75
1,250.00
14,550.00
375.75
16,175.75
1,250.00
14,550.00
375.75
16,175.75
1,250.00
14,550.00
375.75
16,175.75
3,030.56
977.60
2,500.00
3,880.00
4,620.00
520.00
375.75
15,903.91
Volume mengecat P=200 mm L=200mm t=45mm
0.0018 M3
2,207.85 1M3 555.555555556 kali mencangkul sedalam 1 M3
8,575.31 konversi ke jam 9.2592592593 jam
15,013.72 upah 70000 OH
konversi dr hari ke jam 7560 OH/jam
6,790.00 Standar kerja 7 jam
8,662.50 upah 52920 OH
975.00 Koefisien 0.756
375.75 Mandor mengawasi 30 org pekerja
42,600.13 koefisien mandor 0.0252
5,642.40
2,310.00
8,575.31
10,822.76
6,790.00
1,039.50
780.00
375.75
36,335.72
5,642.40
2,310.00
8,575.31
14,569.10
6,790.00
12,127.50
520.00
375.75
50,910.06
633.60
3,880.00
7,276.50
8,190.00
375.75
20,355.85
13,747.35
14,092.10
11,732.00
6,930.00
2,080.00
375.75
48,957.20
231.00
9,700.00
901.80
10,832.80
49,677.75
1,226.60
586.60
104.27
15,520.00
18,480.00
2,080.00
375.75
88,050.97
1,471.90
5,044.30
16,950.44
1,940.00
7,276.50
819.00
375.75
33,877.89
5,044.30
11,734.92
27,160.00
4,851.00
546.00
375.75
49,711.97
2,821.20
430.12
-
24,250.00
25,987.50
2,925.00
1,127.25
57,541.07
5,277.03
7,284.67
7,835.52
48,500.00
92,400.00
39,000.00
30,060.00
230,357.22
angkul sedalam 1 M3
angkul sedalam 1 M3