URAIAN PEKERJAAN
NO
ITEM PEKERJAAN
I PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi
2 Fasilitas Air dan Listrik Kerja
3 As Built Drawaing dan Manual (lengkap Soft Copy : 1 CD autocad dan 1 CD PDF)
Jumlah Total
PPN 10%
Jumlah
Grand Total Dibulatkan
GARAN BIAYA
KANIKAL ELEKTRIKAL
ENGINE & PROPELLER
ONESIA (PERSERO)
ls 1.00 Rp - Rp -
ls 1.00 Rp - Rp -
Set 4.00 Rp - Rp -
Rp -
unit 2
Rp 16,459,960.00 Rp 37,857,908.00
Rp 373,473,046.00
Rp 37,347,304.60
Rp 410,820,350.60
Rp 410,820,291.35
11,936.00 1120 11956956 13750499
525.92 220
22.6954669912 5.0909091 27.786376
11.3477334956 2.5454545 13.893188
No.
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
C.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
D.
1
2
3
4
5
6
E.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
F.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
G.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
H.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
I.
1
2
3
4
5
6
7
8
9
10
11
J.
1
2
3
4
5
6
7
8
9
10
11
12
13
K.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
L.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
M.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
N.
1
2
3
4
5
6
7
8
9
10
11
12
13
O.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
P.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
Q.
1
2
3
4
R.
1
2
3
4
5
6
7
8
9
10
11
S.
1
2
3
4
5
6
T.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
U.
1
2
3
4
5
6
7
8
9
10
V.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
W.
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
No.
1
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
Jenis Bahan Bangunan
2
MEKANIKAL
AC SPLIT 0,5 PK
AC SPLIT 1 PK
AC SPLIT 1.5 PK
AC SPLIT 2 PK
AC SPLIT 2.5 PK
HUMIDIFIER 35%-99% 1000M3, 350M3/H 220v 50HZ
Harga Kabel NYY Supreme 2×1,5 mm2: Rp.12.500,- / meter
Harga Kabel NYY Supreme 2×2,5 mm2: Rp.14.500,- / meter
Harga Kabel NYY Supreme 2×4 mm2: Rp.18.500,- / meter
Harga Kabel NYY Supreme 2×6 mm2: Rp.25.000,- / meter
Harga Kabel NYY Supreme 2×10 mm2: Rp.33.000,- / meter
Harga Kabel NYY Supreme 2×16 mm2: Rp.42.000,- / meter
Harga Kabel NYY Supreme 2×25 mm2: Rp.60.000,- / meter
Harga Kabel NYY Supreme 2×35 mm2: Rp.75.000,- / meter
Harga Kabel NYY Supreme 2×50 mm2: Rp.97.000,- / meter
Harga Kabel NYY Supreme 2×70 mm2: Rp.132.000,- / meter
Harga Kabel NYY Supreme 2×95 mm2: Rp.180.000,- / meter
Harga Kabel NYY Supreme 2×120 mm2: Rp.225.000,- / meter
Harga Kabel NYY Supreme 3×1,5 mm2: Rp.14.000,- / meter
Harga Kabel NYY Supreme 3×2,5 mm2: Rp.17.000,- / meter
Harga Kabel NYY Supreme 3×4 mm2: Rp.24.500,- / meter
Harga Kabel NYY Supreme 3×6 mm2: Rp.30.000,- / meter
Harga Kabel NYY Supreme 3×10 mm2: Rp.40.000,- / meter
Harga Kabel NYY Supreme 3×16 mm2: Rp.50.000,- / meter
Harga Kabel NYY Supreme 3×25 mm2: Rp.76.000,- / meter
Harga Kabel NYY Supreme 3×35 mm2: Rp.100.000,- / meter
Harga Kabel NYY Supreme 3×50 mm2: Rp.125.000,- / meter
Harga Kabel NYY Supreme 3×70 mm2: Rp.175.000,- / meter
Harga Kabel NYY Supreme 3×95 mm2: Rp.235.000,- / meter
Harga Kabel NYY Supreme 3×120 mm2: Rp.290.000,- / meter
Harga Kabel NYY Supreme 3×150 mm2: Rp.350.000,- / meter
Harga Kabel NYY Supreme 3×185 mm2: Rp.430.000,- / meter
Harga Kabel NYY Supreme 3×240 mm2: Rp.570.000,- / meter
Harga Kabel NYY Supreme 3×300 mm2: Rp.705.000,- / meter
Harga Kabel NYY Supreme 4×1,5 mm2: Rp.16.000,- / meter
Harga Kabel NYY Supreme 4×2,5 mm2: Rp.20.000,- / meter
Harga Kabel NYY Supreme 4×4 mm2: Rp.29.000,- / meter
Harga Kabel NYY Supreme 4×6 mm2: Rp.36.000,- / meter
Harga Kabel NYY Supreme 4×10 mm2: Rp.49.000,- / meter
Harga Kabel NYY Supreme 4×16 mm2: Rp.65.000,- / meter
Harga Kabel NYY Supreme 4×25 mm2: Rp.95.000,- / meter
Harga Kabel NYY Supreme 4×35 mm2: Rp.125.000,- / meter
Harga Kabel NYY Supreme 4×50 mm2: Rp.165.000,- / meter
Harga Kabel NYY Supreme 4×70 mm2: Rp.225.000,- / meter
Harga Kabel NYY Supreme 4×95 mm2: Rp.305.000,- / meter
Harga Kabel NYY Supreme 4×120 mm2: Rp.380.000,- / meter
Harga Kabel NYY Supreme 4×150 mm2: Rp.465.000,- / meter
Harga Kabel NYY Supreme 4×185 mm2: Rp.580.000,- / meter
Harga Kabel NYY Supreme 4×240 mm2: Rp.755.000,- / meter
Harga Kabel NYY Supreme 4×300 mm2: Rp.935.000,- / meter
Cable Tray U 50 x 50 x 2400 x 1.2 mm Rp 65.000,- (Hot Dip Galvanis 1.4mm Rp 85.000,- )
Cable Tray U 100 x 50 x 2400 x 1.2 mm Rp 85.000,- (Hot Dip Galvanis 1.4mm Rp 110.000,- )
Cable Tray U 150 x 50 x 2400 x 1.2 mm Rp 105.000,- (Hot Dip Galvanis 1.4mm Rp 135.000,- )
Cable Tray U 200 x 50 x 2400 x 1.2 mm Rp 125.000,- (Hot Dip Galvanis 1.4mm Rp 162.000,- )
Cable Tray U 300 x 50 x 2400 x 1.2 mm Rp 165.000,- (Hot Dip Galvanis 1.4mm Rp 215.000,- )
Cable Tray U 400 x 50 x 2400 x 1.2 mm Rp 208.000,- (Hot Dip Galvanis 1.4mm Rp 270.000,- )
Cable Tray U 500 x 50 x 2400 x 1.2 mm Rp 250.000,- (Hot Dip Galvanis 1.4mm Rp 325.000,- )
Cable Tray U 150 x 100 x 2400 x 1.2 mm Rp 153.000,- (Hot Dip Galvanis 1.4mm Rp 188.000,- )
Cable Tray U 200 x 100 x 2400 x 1.2 mm Rp 165.000,- (Hot Dip Galvanis 1.4mm Rp 215.000,- )
Cable Tray U 300 x 100 x 2400 x 1.2 mm Rp 208.000,- (Hot Dip Galvanis 1.4mm Rp 270.000,- )
Cable Tray U 400 x 100 x 2400 x 1.2 mm Rp 250.000,- (Hot Dip Galvanis 1.4mm Rp 325.000,- )
Cable Tray U 500 x 100 x 2400 x 1.2 mm Rp 290.000,- (Hot Dip Galvanis 1.4mm Rp 380.000,- )
Harga Satuan
Sat
Minimal Maksimal
3 4 5
m3 108,212 122,546
m3 104,806 123,771
m3 116,853 138,476
m3 128,776 149,365
m3 174,509 203,234
m3 174,509 195,888
kg 18,053 19,589
m3 213,021 243,636
m3 199,783 224,047
m3 201,731 225,484
m3 192,562 208,327
m3 120,467 155,633
m3 120,467 147,332
m3 133,974 144,242
m2 98,972 141,193
bh 13,277 18,416
bh 47,072 62,616
m3 155,700 181,709
bh 604 982
bh 2,414 2,947
bh 4,104 5,280
bh 504 576
bh 396 478
bh 2,880 3,558
bh 5,760 7,728
bh 7,920 9,813
bh 13,200 19,626
bh 16,800 23,284
m2 39,601 52,695
m2 50,402 69,851
m2 36,001 42,891
m2 39,601 44,075
m 18,001 25,710
zak 62,402 66,112
zak 76,803 86,925
bh 30,001 35,505
m3 732,027 763,963
m3 703,226 738,253
m3 670,825 704,637
m3 100,804 112,742
kg 7,920 8,440
kg 6,880 10,427
m3 59,198 67,400
m3 1,208 5,152
kg 13,251 14,719
kg 79,508 88,316
kg 55,415 65,194
kg 15,661 17,221
ltr 42,163 50,443
kg 11,445 13,531
kg 36,140 47,973
ltr 46,982 56,583
kg 47,117 54,123
kg 32,620 43,093
m2 86,985 94,805
bh 24,163 30,781
bh 6,727 8,865
bh 5,406 7,141
5ltr 38,438 49,249
kg 33,634 39,252
m3 300,300 331,185
m3 390,390 424,407
bh 7,808 10,427
kg 27,681 30,665
bks 2,888 3,680
bks 1,444 2,208
ltr 13,239 20,774
kg 77,025 91,649
kg 26,477 30,550
kg 27,681 37,882
kg 24,163 28,106
ltr 3,987 5,744
ltr 21,746 26,884
ltr 21,746 24,440
kg 26,477 31,772
kg 43,326 48,880
kg 30,088 32,994
kg 30,088 32,994
lbr 5,295 5,866
kg 22,867 24,532
kg 21,746 28,212
kg 32,620 36,729
kg 38,475 41,626
kg 38,475 42,851
kg 90,177 97,944
kg 38,660 41,626
bt 10,873 14,761
bt 15,163 21,873
bt 53,070 72,054
m3 1,599,680 1,848,945
m3 6,527,603 7,314,719
m3 4,188,735 4,390,118
m3 4,705,535 5,163,407
m3 6,753,782 7,390,632
m3 7,453,799 7,784,354
m3 7,055,775 7,602,933
m3 8,213,205 8,271,224
m3 11,144,687 12,008,491
m3 12,405,730 13,410,961
m3 2,503,132 2,985,074
m3 - -
m3 - -
m3 - -
m3 - -
m3 3,113,436 3,650,283
m3 668,429 853,062
bt 13,899 19,300
bt 22,744 29,593
m 5,054 5,404
m 6,697 7,205
m 12,636 14,153
m 13,899 16,727
m 25,271 27,020
m 92,241 104,220
m 59,388 72,054
m 2,780 3,217
m 4,928 5,404
m 9,730 10,293
m2 9,856 12,867
lbr 61,915 65,620
m2 15,163 19,300
lbr 74,551 82,347
lbr 83,396 91,354
lbr 107,403 113,227
bh 1,848 2,280
bh 1,320 1,609
bh 2,509 2,950
bh 2,239 2,950
bh 2,239 2,817
bh 1,976 2,682
bh 2,897 3,637
bh 2,239 2,817
bh 1,848 2,012
bh 2,376 2,819
bh 2,509 2,819
m2 44,964 49,658
m2 48,932 53,684
m2 42,319 46,974
m2 44,964 49,658
m2 50,254 56,369
m2 46,287 51,044
m2 54,127 61,790
m2 34,324 40,298
m2 47,443 57,760
m2 79,071 94,029
m2 625,981 658,200
m2 317,603 343,876
bh 11,861 12,761
m 15,814 17,462
m2 23,721 26,865
bh 7,657 10,344
m2 1,650,206 1,746,245
m2 1,254,157 1,309,683
m2 1,163,065 1,199,536
m2 1,042,930 1,101,477
m2 289,397 320,862
m2 219,459 243,321
m2 436,507 483,967
m2 368,981 409,099
m2 332,806 368,992
m2 185,696 205,887
m2 91,642 101,606
m2 313,513 347,601
m2 266,486 295,461
bh 2,412 2,674
ltr 22,911 25,402
m 20,499 22,728
m 31,351 34,760
m 37,380 41,445
m 37,380 41,445
m 54,262 60,162
m 73,555 81,553
stk 89,231 98,933
stk 96,466 106,954
stk 124,199 137,703
stk 122,994 136,366
stk 8,441 9,358
stk 10,852 12,032
stk 12,058 13,369
stk 13,264 14,706
kg 7,838 8,691
kg 11,938 13,236
kg 12,058 13,369
m2 156,757 173,800
m2 130,229 144,388
kg 14,470 16,043
kg 14,470 16,043
kg 12,058 13,369
kg 12,058 13,369
kg 12,058 13,369
kg 4,582 5,080
kg 20,499 22,728
m 4,221 4,680
m 2,533 2,808
kg 20,499 22,728
kg 20,499 22,728
m2 12,058 13,369
m2 16,881 18,717
m2 11,215 12,434
m2 27,734 30,749
m2 24,116 26,739
m2 21,726 24,578
kg 24,116 28,265
m2 75,821 86,024
m2 48,140 52,785
kg 87,856 102,000
kg 129,979 145,013
m2 26,503 29,494
bt 28,912 30,723
bt 37,345 40,554
m2 20,479 22,121
m2 28,912 30,723
m2 42,163 44,241
m2 54,210 57,759
m2 71,075 74,964
m2 126,490 132,723
m 75,821 79,880
m 101,386 106,916
m2 66,384 70,048
m2 84,488 89,711
m2 77,246 81,109
m2 90,523 94,627
bh 25,346 39,325
ps 74,832 83,567
m 6,397 7,128
m 32,495 38,097
m 50,547 55,301
kg 19,256 19,663
kg 24,070 27,036
kg 14,442 15,976
kg 15,616 16,468
kg 15,616 17,205
kg 38,438 43,012
kg 39,716 43,012
m2 40,919 47,928
m2 45,733 58,988
m2 75,676 89,711
m2 104,504 114,290
m2 142,943 164,675
m2 168,168 181,880
m2 653,453 686,966
m2 - -
m2 1,015,762 1,049,498
bh 20,460 29,494
bh 40,919 47,928
kg 24,070 27,036
kg 18,053 20,892
kg 18,070 20,538
bh 469 543
kg 15,661 18,061
bh 653 782
kg 30,203 36,105
kg 12,081 14,442
bh 3,383 3,611
bh 30,203 31,291
bh 7,249 7,823
bh 4,458 5,074
bh 1,567 1,816
bt 280,687 293,576
bt 323,744 337,068
bt 442,892 464,809
bt 485,015 522,910
bt 604,162 643,954
bt 844,864 886,042
bt 1,239,615 1,262,489
bt 1,571,784 1,701,879
bt 164,881 173,093
bt 280,250 289,295
bt 454,930 475,703
bt 654,709 681,385
bt 876,155 921,803
bt 152,846 159,473
bt 197,376 205,186
bt 298,470 313,814
bt 395,130 412,785
bt 442,112 464,685
bt 528,848 557,622
bt 607,151 638,490
bt 769,781 850,524
bt 980,597 1,025,702
bt 1,328,745 1,454,589
bh 3,614 4,454
bh 4,819 5,777
bh 5,422 6,138
bh 6,626 7,221
bh 9,036 9,425
bh 14,456 15,706
bh 15,661 18,122
bh 25,298 27,787
bh 42,163 44,701
bh 63,847 68,468
bt 33,731 39,700
bt 38,549 41,076
bt 55,415 58,859
bt 47,117 79,880
bt 96,650 105,687
bt 128,062 147,470
bt 177,595 191,712
bt 275,454 291,254
bt 430,094 446,098
bt - -
bt - -
bt - -
bt - -
bt - -
bt - -
bt - -
bt - -
bt - -
bt - -
bt - -
bh - -
bh - -
bh - -
bh - -
bh - -
bh 7,853 9,217
bh 9,061 9,830
bh 11,719 17,205
bh 15,706 23,349
bh 21,746 24,578
bh 43,493 50,386
tb 6,041 7,989
gl 2,416 3,073
m 70,853 77,422
bh 74,904 89,711
bh 107,524 125,350
bh 179,155 212,603
bh 266,997 318,466
bh 535,202 564,074
bh 739,376 796,340
bh 59,198 66,362
bh 6,041 7,619
bh 9,182 12,289
bh 60,407 65,133
bh 30,203 44,241
bh 115,980 131,494
bh 60,407 67,591
bh 216,255 251,929
bh 126,854 194,169
bh 49,533 62,675
bh 43,326 47,945
bh 108,316 119,863
bh 79,432 87,899
bh 194,969 215,753
unit 483,811 535,387
bh 36,105 39,954
unit - -
unit - -
unit - -
unit - -
unit - -
unit - -
unit - -
bh - -
unit - -
bh - -
bh - -
bh - -
bh - -
unit - -
unit - -
unit - -
unit - -
unit - -
unit - -
unit - -
unit 724,878 780,364
unit 543,659 596,026
unit - -
unit - -
unit - -
1 BTU 1,933 2,090
bh 78,378 79,730
bh 24,116 36,798
bh 96,466 104,262
bh 217,048 275,987
unit 198,960 245,322
bh 301,455 337,318
bh 211,019 245,322
bh 168,815 183,645
bh 60,176 63,525
bh 78,228 86,625
bh 228,667 231,000
bh 45,733 46,200
bh 48,140 51,975
ps 30,088 31,185
bh 10,230 13,860
bh 7,221 8,085
ps 14,442 17,325
ps 18,053 23,100
bh 30,088 31,185
dn 24,070 28,875
bh 30,088 31,185
bh 11,434 13,860
ps 30,088 34,650
ps 24,070 28,875
ps 6,018 6,930
m 10,832 10,973
unit 174,509 173,250
unit 270,790 306,075
unit 96,281 103,950
bh 10,250 11,550
m 32,557 34,650
m 48,233 51,975
bh 806,352 866,250
bh 1,293,773 1,386,000
bh 2,282,280 2,598,750
bh 180,180 225,225
bh 210,210 219,450
bh 240,702 288,750
bh 54,158 61,331
bh 48,140 55,197
bh 42,123 49,064
bh 42,123 49,064
bh 12,035 13,493
bh 54,158 58,877
bh 84,246 98,129
bh 24,070 28,212
m 1,806 2,086
bh 21,663 26,985
hari/8jam 97,000 -
hari/8jam 115,000 -
hari/8jam 130,000 -
hari/8jam 115,450 -
hari/8jam 130,900 -
hari/8jam 115,500 -
hari/8jam 133,000 -
hari/8jam 115,500 -
hari/8jam 133,000 -
hari/8jam 115,500 -
hari/8jam 133,000 -
hari/8jam 150,300 -
hari/8jam 150,400 -
hari/8jam 115,000 -
hari/8jam 105,000 -
hari/8jam 85,000 -
hari/8jam 100,000 -
Harga Satuan
Sat
Minimal Maksimal
3 4 5
II Pekerjaan Tanah
1 m3 Menggali tanah biasa sedalam 1 m
Tenaga
0.75 Pekerja
0.025 Mandor
1 m3 Urugan kembail
1 m3 pemadatan tanah
Tenaga
0.5 Pekerja
0.05 Mandor
1 m3 Urugan pasir
Bahan
1.2 m3 Pasir urug
Tenaga
0.3 Pekerja
0.01 Mandor
IV Pekerjaan dinding
1 m2 Memasang Dinding Bata merah Uk. 5x11x22
Tebal 1 Bata Camp 1 Pc : 2 Pp
Bahan
140 buah Bata Merah
43.5 Kg Portland semen
0.08 m3 Pasir pasang
Tenaga
0.6 Pekerja
0.2 Tukang batu
0.02 Kepala tukang batu
0.03 mandor
V Pekerjaan Plesteran
1 m2 Memasang Plesteran 1 Pc : 1 Po tebal 15 mm
Bahan
15.504 kg Portland semen
0.016 m3 Pasir pasang
Tenaga
0.2 Pekerja
0.15 Tukang batu
0.015 Kepala tukang batu
0.01 mandor
VI Pekerjaan Kayu
1 m3 Membuat kosen pintu dan jendela kayu Kls I
Bahan
1.1 m3 Kayu Kls I (jati) Balok
1.25 kg Paku biasa 2'-5'
1 kg Lem kayu
Tenaga
6 Pekerja
20 Tukang kayu
2 Kepala tukang kayu
0.3 mandor
1 m3 Membuat beton mutu f'c = 9.8 Mpa (K125) slum (12±2) w/c=0.78
Bahan
276 kg Portland semen
828 kg Pasir beton
1.012 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
1.65 Pekerja
0.275 Tukang batu
0.028 Kepala tukang
0.083 mandor
1 m3 Membuat beton mutu f'c = 12.2 Mpa (K150) slum (12±2) w/c=0.72
Bahan
299 kg Portland semen
799 kg Pasir beton
1.017 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
1.65 Pekerja
0.275 Tukang batu
0.028 Kepala tukang
0.083 mandor
1 m3 Membuat lantai kerja mutu f'c=7.4 Mpa (K100) slum (3-6) w/c=0.87
Bahan
230 kg Portland semen
893 kg Pasir beton
1.027 kg Kerikil (maks 30 mm)
200 ltr Air
Tenaga
1.2 Pekerja
0.2 Tukang batu
0.02 Kepala tukang
0.006 mandor
1 m3 Membuat beton mutu f'c = 14.5 Mpa (K175) slum (12±2) w/c=0.66
Bahan
326 kg Portland semen
760 kg Pasir beton
1.029 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
1.65 Pekerja
0.25 Tukang batu
0.025 Kepala tukang
0.08 mandor
1 m3 Membuat beton mutu f'c = 16.9 Mpa (K200) slum (12±2) w/c=0.61
Bahan
352 kg Portland semen
731 kg Pasir beton
1.031 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
1.65 Pekerja
0.25 Tukang batu
0.025 Kepala tukang
0.08 mandor
1 m3 Membuat beton mutu f'c = 19.3 Mpa (K225) slum (12±2) w/c=0.58
Bahan
371 kg Portland semen
698 kg Pasir beton
1.047 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
1.65 Pekerja
0.25 Tukang batu
0.025 Kepala tukang
0.08 mandor
1 m3 Membuat beton mutu f'c =21.7 Mpa (K250) slum (12±2) w/c=0.56
Bahan
384 kg Portland semen
692 kg Pasir beton
1.039 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
1.65 Pekerja
0.25 Tukang batu
0.025 Kepala tukang
0.08 mandor
1 m3 Membuat lantai kerja mutu f'c=24 Mpa (K275) slum (3-6) w/c=0.53
Bahan
406 kg Portland semen
684 kg Pasir beton
1.026 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
1.65 Pekerja
0.25 Tukang batu
0.03 Kepala tukang
0.08 mandor
1 m3 Membuat beton mutu f'c =26.4 Mpa (K300) slum (12±2) w/c=0.52
Bahan
413 kg Portland semen
681 kg Pasir beton
1.021 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
1.65 Pekerja
0.25 Tukang batu
0.025 Kepala tukang
0.08 mandor
1 m3 Membuat beton mutu f'c =28.8 Mpa (K325) slum (12±2) w/c=0.49
Bahan
439 kg Portland semen
670 kg Pasir beton
1.006 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
2.1 Pekerja
0.35 Tukang batu
0.035 Kepala tukang
0.105 mandor
1 m3 Membuat beton mutu f'c =31.2 Mpa (K350) slum (12±2) w/c=0.48
Bahan
448 kg Portland semen
667 kg Pasir beton
1 kg Kerikil (maks 30 mm)
215 ltr Air
Tenaga
2.1 Pekerja
0.35 Tukang batu
0.035 Kepala tukang
0.105 mandor
IX Pekerjaan langit-langit
1 m2 Memasang langit-langit asbes (1x1)m tebal 4mm,5mm,6mm
Bahan
1.1 m2 Plat asbes
0.01 kg Paku
Tenaga
0.03 Pekerja
0.07 Tukang kayu
0.007 Kepala tukang
0.002 mandor
X Pekerjaan Sanitasi
1 m2 memasang closet duduk/monoblok
Bahan
1 bh Kloset duduk/monoblok
0.06 Kelengkapan 6 % dari harga kloset
Tenaga
3.3 Pekerja
1.1 Tukang batu
0.001 Kepala tukang
0.16 mandor
1 m2 sunscreen aluminium
bahan
1 m2 pintu lipat
tenaga
0.08 pekerja
0.8 tukang besi
0.08 kepala tukang
0.004 mandor
1 m2 memasang talang 1/2 lingkaran € 15cm, eng plat BJLS 30 lebar 45cm
bahan
1.05 lbr seng plat
0.01 kg Paku biasa 1-2.5cm
0.5 m3 bei strip
tenaga
0.15 pekerja
0.3 tukang kayu
0.03 kepala tukang
0.007 mandor
tenaga
0.5 pekerja
0.8 tukang
0.3 kepala tukang
0.2 mandor
tenaga
0.5 pekerja
0.8 tukang
0.3 kepala tukang
0.2 mandor
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
-
- -
- -
- -
- -
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
-
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
97,000.00 145,500.00
115,000.00 69,000.00
130,000.00 7,800.00
150,300.00 11,272.50
233,572.50
- -
- -
- -
97,000.00 145,500.00
115,000.00 69,000.00
130,000.00 7,800.00
150,300.00 11,272.50
233,572.50
243,636.00 292,363.20
66,112.00 37,088.83
149,365.00 83,793.77
97,000.00 145,500.00
115,000.00 69,000.00
130,000.00 7,800.00
150,300.00 11,272.50
646,818.30
243,636.00 292,363.20
66,112.00 120,323.84
149,365.00 87,229.16
97,000.00 145,500.00
115,000.00 69,000.00
130,000.00 7,800.00
150,300.00 11,272.50
733,488.70
243,636.00 292,363.20
- -
- -
- -
97,000.00 145,500.00
115,000.00 69,000.00
130,000.00 7,800.00
150,300.00 11,272.50
525,935.70
243,636.00 292,363.20
112,742.00 16,573.07
10,427.00 636,047.00
149,365.00 73,487.58
97,000.00 145,500.00
115,000.00 69,000.00
130,000.00 7,800.00
150,300.00 11,272.50
1,252,043.35
243,636.00 292,363.20
112,742.00 14,769.20
10,427.00 427,507.00
149,365.00 73,487.58
97,000.00 145,500.00
115,000.00 69,000.00
130,000.00 7,800.00
150,300.00 11,272.50
1,041,699.48
243,636.00 292,363.20
- -
97,000.00 75,660.00
115,000.00 44,850.00
130,000.00 5,070.00
150,300.00 5,861.70
423,804.90
- -
- -
- -
- -
- -
- -
97,000.00 291,000.00
115,000.00 97,750.00
130,000.00 11,050.00
150,300.00 22,545.00
422,345.00
- -
- -
- -
- -
97,000.00 230,860.00
115,000.00 34,500.00
130,000.00 3,900.00
150,300.00 12,024.00
281,284.00
- -
- -
- -
97,000.00 58,200.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 4,509.00
88,309.00
576.00 80,640.00
66,112.00 43,567.81
149,365.00 13,592.22
97,000.00 58,200.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 4,509.00
226,109.02
576.00 80,640.00
66,112.00 35,105.47
149,365.00 13,890.95
97,000.00 58,200.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 4,509.00
217,945.42
576.00 80,640.00
66,112.00 29,353.73
149,365.00 15,235.23
97,000.00 58,200.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 4,509.00
213,537.96
576.00 80,640.00
66,112.00 24,461.44
149,365.00 18,222.53
97,000.00 58,200.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 4,509.00
211,632.97
- -
- -
- -
- -
97,000.00 58,200.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 4,509.00
88,309.00
576.00 40,320.00
66,112.00 25,056.45
149,365.00 5,675.87
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
115,206.82
576.00 40,320.00
66,112.00 19,000.59
149,365.00 5,974.60
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
109,449.69
576.00 40,320.00
66,112.00 15,205.76
149,365.00 6,422.70
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
106,102.96
576.00 40,320.00
66,112.00 12,799.28
149,365.00 6,721.43
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
103,995.21
576.00 40,320.00
66,112.00 11,001.04
149,365.00 7,318.89
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
102,794.42
576.00 40,320.00
66,112.00 8,594.56
149,365.00 7,468.25
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
100,537.31
576.00 40,320.00
66,112.00 5,950.08
149,365.00 7,468.25
112,742.00 1,691.13
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
99,583.96
576.00 40,320.00
66,112.00 23.80
149,365.00 2,688.57
112,742.00 2,029.36
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
89,216.23
576.00 40,320.00
66,112.00 18.51
149,365.00 4,182.22
112,742.00 1,578.39
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
90,253.62
- -
- -
- -
- -
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
44,154.50
982.00 12,275.00
66,112.00 16,038.77
149,365.00 57,953.62
31,291.00 8,761.48
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
139,183.37
- -
- -
- -
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
44,154.50
7,728.00 231,840.00
66,112.00 14,544.64
149,365.00 5,227.78
97,000.00 29,100.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 2,254.50
295,766.92
- -
- -
97,000.00 19,400.00
115,000.00 17,250.00
130,000.00 1,950.00
150,300.00 1,503.00
40,103.00
66,112.00 13,518.58
149,365.00 2,987.30
97,000.00 19,400.00
115,000.00 17,250.00
130,000.00 1,950.00
150,300.00 1,503.00
56,608.88
66,112.00 10,281.74
149,365.00 3,435.40
97,000.00 19,400.00
115,000.00 17,250.00
130,000.00 1,950.00
150,300.00 1,503.00
53,820.13
66,112.00 8,250.78
149,365.00 3,584.76
97,000.00 19,400.00
115,000.00 17,250.00
130,000.00 1,950.00
150,300.00 1,503.00
51,938.54
66,112.00 6,854.49
149,365.00 3,883.49
97,000.00 19,400.00
115,000.00 17,250.00
130,000.00 1,950.00
150,300.00 1,503.00
50,840.98
66,112.00 5,839.01
149,365.00 4,032.86
97,000.00 19,400.00
115,000.00 17,250.00
130,000.00 1,950.00
150,300.00 1,503.00
49,974.87
66,112.00 5,204.34
149,365.00 4,182.22
97,000.00 19,400.00
115,000.00 17,250.00
130,000.00 1,950.00
150,300.00 1,503.00
49,489.56
66,112.00 4,569.66
149,365.00 4,331.59
97,000.00 19,400.00
115,000.00 17,250.00
130,000.00 1,950.00
150,300.00 1,503.00
49,004.25
66,112.00 7,616.10
- -
149,365.00 1,941.75
97,000.00 21,340.00
115,000.00 13,800.00
130,000.00 1,560.00
150,300.00 1,653.30
47,911.15
66,112.00 3,966.72
112,742.00 563.71
149,365.00 2,987.30
97,000.00 21,340.00
115,000.00 13,800.00
130,000.00 1,560.00
150,300.00 1,653.30
45,871.03
- -
112,742.00 1,014.68
149,365.00 1,344.29
97,000.00 21,340.00
115,000.00 13,800.00
130,000.00 1,560.00
150,300.00 1,653.30
40,712.26
- -
- -
97,000.00 25,220.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 1,953.90
52,773.90
66,112.00 13,708.98
149,365.00 4,630.32
97,000.00 25,220.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 1,953.90
71,113.20
66,112.00 11,001.04
149,365.00 4,779.68
97,000.00 25,220.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 1,953.90
68,554.62
66,112.00 9,139.32
149,365.00 5,227.78
97,000.00 25,220.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 1,953.90
67,141.00
66,112.00 7,785.35
149,365.00 5,377.14
97,000.00 25,220.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 1,953.90
65,936.39
- -
112,742.00 1,014.68
149,365.00 2,688.57
97,000.00 27,742.00
115,000.00 25,300.00
130,000.00 2,860.00
150,300.00 2,104.20
61,709.45
66,112.00 6,854.49
149,365.00 3,883.49
97,000.00 14,550.00
115,000.00 8,050.00
130,000.00 910.00
150,300.00 1,202.40
35,450.38
66,112.00 661.12
149,365.00 1,941.75
97,000.00 5,529.00
115,000.00 43,700.00
130,000.00 4,940.00
150,300.00 450.90
57,222.77
66,112.00 5,712.08
149,365.00 896.19
97,000.00 24,250.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 1,953.90
45,612.17
66,112.00 4,109.52
97,000.00 14,550.00
115,000.00 8,050.00
130,000.00 910.00
150,300.00 1,202.40
28,821.92
66,112.00 2,115.58
97,000.00 7,275.00
115,000.00 4,025.00
130,000.00 520.00
150,300.00 601.20
14,536.78
66,112.00 8,502.00
149,365.00 1,792.38
97,000.00 29,100.00
115,000.00 16,100.00
130,000.00 1,820.00
150,300.00 2,254.50
59,568.88
66,112.00 4,297.28
97,000.00 1,455.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 1,202.40
19,754.68
- -
- -
- -
97,000.00 582,000.00
115,000.00 2,300,000.00
130,000.00 260,000.00
150,300.00 45,090.00
3,187,090.00
- -
- -
43,012.00 43,012.00
97,000.00 582,000.00
115,000.00 2,300,000.00
130,000.00 260,000.00
150,300.00 45,090.00
3,230,102.00
- -
- -
97,000.00 33,950.00
115,000.00 120,750.00
130,000.00 13,650.00
150,300.00 2,705.40
171,055.40
- -
- -
97,000.00 97,000.00
115,000.00 287,500.00
130,000.00 32,500.00
150,300.00 7,515.00
424,515.00
7,784,354.00 186,824.50
- -
97,000.00 77,600.00
115,000.00 230,000.00
130,000.00 26,000.00
150,300.00 6,012.00
526,436.50
- -
- -
97,000.00 97,000.00
115,000.00 345,000.00
130,000.00 39,000.00
150,300.00 7,515.00
488,515.00
- -
- -
- -
- -
97,000.00 58,200.00
115,000.00 230,000.00
130,000.00 26,000.00
150,300.00 6,012.00
320,212.00
- -
- -
- -
- -
97,000.00 77,600.00
115,000.00 230,000.00
130,000.00 26,000.00
150,300.00 6,012.00
339,612.00
- -
- -
97,000.00 48,500.00
115,000.00 230,000.00
130,000.00 26,000.00
150,300.00 3,757.50
308,257.50
- -
- -
- -
- -
97,000.00 77,600.00
115,000.00 230,000.00
130,000.00 26,000.00
150,300.00 6,012.00
339,612.00
7,784,354.00 194,608.85
- -
- -
- -
- -
97,000.00 77,600.00
115,000.00 287,500.00
130,000.00 32,500.00
150,300.00 6,012.00
598,220.85
- -
- -
- -
97,000.00 388,000.00
115,000.00 1,380,000.00
130,000.00 156,000.00
150,300.00 30,060.00
1,954,060.00
- -
- -
- -
97,000.00 582,000.00
115,000.00 2,300,000.00
130,000.00 260,000.00
150,300.00 45,090.00
3,187,090.00
- -
38,097.00 571,455.00
27,036.00 81,108.00
97,000.00 232,800.00
115,000.00 828,000.00
130,000.00 93,600.00
150,300.00 18,036.00
1,824,999.00
- -
- -
- -
97,000.00 9,700.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 751.50
23,251.50
7,314,719.00 102,406.07
3,217.00 183.37
27,036.00 6,759.00
97,000.00 9,700.00
115,000.00 11,500.00
130,000.00 1,300.00
150,300.00 751.50
132,599.94
- -
- -
97,000.00 11,640.00
115,000.00 13,800.00
130,000.00 1,560.00
150,300.00 901.80
27,901.80
7,314,719.00 112,646.67
27,036.00 5,407.20
97,000.00 14,550.00
115,000.00 28,750.00
130,000.00 3,250.00
150,300.00 11,272.50
175,876.37
7,314,719.00 119,229.92
27,036.00 6,759.00
97,000.00 19,400.00
115,000.00 34,500.00
130,000.00 3,900.00
150,300.00 1,503.00
185,291.92
- -
- -
97,000.00 9,700.00
115,000.00 23,000.00
130,000.00 3,250.00
150,300.00 751.50
36,701.50
13,410,961.00 147,520.57
27,036.00 1,351.80
97,000.00 9,700.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 751.50
184,923.87
7,314,719.00 204,812.13
27,036.00 4,055.40
97,000.00 14,550.00
115,000.00 51,750.00
130,000.00 5,850.00
150,300.00 1,202.40
282,219.93
7,314,719.00 204,812.13
27,036.00 4,055.40
- -
- -
97,000.00 14,550.00
115,000.00 51,750.00
130,000.00 5,850.00
150,300.00 1,202.40
282,219.93
- -
- -
97,000.00 2,425.00
115,000.00 8,625.00
130,000.00 975.00
150,300.00 195.39
12,220.39
- -
- -
27,036.00 1,351.80
- -
97,000.00 9,700.00
115,000.00 5,750.00
130,000.00 650.00
150,300.00 751.50
18,203.30
- -
- -
- -
- -
97,000.00 160,050.00
115,000.00 31,625.00
130,000.00 3,640.00
150,300.00 12,474.90
207,789.90
66,112.00 364,938.24
203,234.00 70,115.73
243,636.00 102.73
5,152.00 461.53
97,000.00 160,050.00
115,000.00 31,625.00
130,000.00 3,640.00
150,300.00 12,474.90
643,408.14
66,112.00 395,349.76
203,234.00 67,659.99
243,636.00 103.24
5,152.00 461.53
97,000.00 160,050.00
115,000.00 31,625.00
130,000.00 3,640.00
150,300.00 12,474.90
671,364.42
66,112.00 304,115.20
203,234.00 75,619.98
243,636.00 104.26
5,152.00 429.33
97,000.00 116,400.00
115,000.00 23,000.00
130,000.00 2,600.00
150,300.00 901.80
523,170.57
66,112.00 431,050.24
203,234.00 64,357.43
243,636.00 104.46
5,152.00 461.53
97,000.00 160,050.00
115,000.00 28,750.00
130,000.00 3,250.00
150,300.00 12,024.00
700,047.67
66,112.00 465,428.48
203,234.00 61,901.69
243,636.00 104.66
5,152.00 461.53
97,000.00 160,050.00
115,000.00 28,750.00
130,000.00 3,250.00
150,300.00 12,024.00
731,970.36
66,112.00 490,551.04
203,234.00 59,107.22
243,636.00 106.29
5,152.00 461.53
97,000.00 160,050.00
115,000.00 28,750.00
130,000.00 3,250.00
150,300.00 12,024.00
754,300.08
66,112.00 507,740.16
203,234.00 58,599.14
243,636.00 105.47
5,152.00 461.53
97,000.00 160,050.00
115,000.00 28,750.00
130,000.00 3,250.00
150,300.00 12,024.00
770,980.30
66,112.00 536,829.44
203,234.00 57,921.69
243,636.00 104.15
5,152.00 461.53
97,000.00 160,050.00
115,000.00 28,750.00
130,000.00 3,900.00
150,300.00 12,024.00
800,040.82
66,112.00 546,085.12
203,234.00 57,667.65
243,636.00 103.65
5,152.00 461.53
97,000.00 160,050.00
115,000.00 28,750.00
130,000.00 3,250.00
150,300.00 12,024.00
808,391.95
66,112.00 580,463.36
203,234.00 56,736.16
243,636.00 102.12
5,152.00 461.53
97,000.00 203,700.00
115,000.00 40,250.00
130,000.00 4,550.00
150,300.00 15,781.50
902,044.68
66,112.00 592,363.52
203,234.00 56,482.12
243,636.00 101.52
5,152.00 461.53
97,000.00 203,700.00
115,000.00 40,250.00
130,000.00 4,550.00
150,300.00 15,781.50
913,690.18
- -
- -
97,000.00 6,790.00
115,000.00 8,050.00
130,000.00 910.00
150,300.00 601.20
16,351.20
- -
- -
97,000.00 4,850.00
115,000.00 5,750.00
130,000.00 650.00
150,300.00 450.90
11,700.90
25,300.00 25,806.00
- -
97,000.00 2,425.00
115,000.00 28,750.00
130,000.00 3,250.00
150,300.00 150.30
60,381.30
- -
- -
20,000.00 2,000.00
97,000.00 50,440.00
115,000.00 29,900.00
130,000.00 3,380.00
150,300.00 3,907.80
89,627.80
- -
- -
20,000.00 2,000.00
97,000.00 50,440.00
115,000.00 29,900.00
130,000.00 3,380.00
150,300.00 3,907.80
89,627.80
5,163,407.00 206,536.28
27,036.00 10,814.40
20,000.00 4,000.00
- -
- -
- -
97,000.00 64,020.00
115,000.00 37,950.00
130,000.00 4,290.00
150,300.00 4,959.90
332,570.58
5,163,407.00 206,536.28
27,036.00 10,814.40
20,000.00 4,000.00
4,390,118.00 79,022.12
142,820.00 49,987.00
29,593.00 59,186.00
97,000.00 64,020.00
115,000.00 37,950.00
130,000.00 4,290.00
150,300.00 4,959.90
520,765.70
5,163,407.00 206,536.28
27,036.00 10,814.40
20,000.00 4,000.00
4,390,118.00 65,851.77
142,820.00 49,987.00
29,593.00 177,558.00
97,000.00 64,020.00
115,000.00 37,950.00
130,000.00 4,290.00
150,300.00 4,959.90
625,967.35
5,163,407.00 154,902.21
27,036.00 10,814.40
20,000.00 4,000.00
4,390,118.00 87,802.36
142,820.00 49,987.00
29,593.00 88,779.00
39,628.50 158,513.99
97,000.00 64,020.00
115,000.00 37,950.00
130,000.00 4,290.00
150,300.00 4,959.90
666,018.86
5,163,407.00 154,902.21
27,036.00 10,814.40
20,000.00 3,000.00
4,390,118.00 65,851.77
142,820.00 49,987.00
29,593.00 59,186.00
97,000.00 64,020.00
115,000.00 37,950.00
130,000.00 4,290.00
150,300.00 4,959.90
454,961.28
5,163,407.00 136,313.94
27,036.00 16,221.60
29,593.00 14,796.50
97,000.00 14,550.00
115,000.00 5,750.00
130,000.00 650.00
150,300.00 1,202.40
189,484.44
5,163,407.00 1,032,681.40
27,036.00 40,554.00
33,000.00 13,200.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,086,435.40
5,163,407.00 1,394,119.89
27,036.00 54,072.00
33,000.00 19,800.00
13,369.00 2,807,490.00
22,728.00 68,184.00
66,112.00 444,272.64
203,234.00 109,746.36
144,242.00 116,836.02
97,000.00 548,050.00
115,000.00 31,625.00
115,450.00 180,102.00
115,500.00 161,700.00
130,000.00 41,990.00
150,300.00 42,534.90
6,020,522.81
5,163,407.00 2,065,362.80
27,036.00 108,144.00
33,000.00 66,000.00
13,369.00 4,211,235.00
22,728.00 102,276.00
66,112.00 444,272.64
203,234.00 109,746.36
144,242.00 116,836.02
- -
- -
- -
97,000.00 683,850.00
115,000.00 31,625.00
115,450.00 190,492.50
115,500.00 242,550.00
130,000.00 52,390.00
150,300.00 53,055.90
8,477,836.22
5,163,407.00 1,652,290.24
27,036.00 86,515.20
33,000.00 52,800.00
13,369.00 2,807,490.00
22,728.00 68,184.00
66,112.00 444,272.64
203,234.00 109,746.36
144,242.00 116,836.02
4,390,118.00 614,616.52
142,820.00 399,896.00
29,593.00 473,488.00
97,000.00 615,950.00
115,000.00 31,625.00
115,450.00 190,492.50
115,500.00 161,700.00
130,000.00 43,290.00
150,300.00 47,795.40
7,916,987.88
5,163,407.00 1,652,290.24
27,036.00 86,515.20
33,000.00 52,800.00
13,369.00 2,105,617.50
22,728.00 51,138.00
66,112.00 444,272.64
203,234.00 109,746.36
144,242.00 116,836.02
4,390,118.00 526,814.16
142,820.00 399,896.00
29,593.00 946,976.00
97,000.00 514,100.00
115,000.00 31,625.00
115,450.00 150,085.00
115,500.00 121,275.00
130,000.00 37,050.00
150,300.00 39,829.50
7,386,866.62
5,163,407.00 1,239,217.68
27,036.00 86,515.20
33,000.00 52,800.00
13,369.00 2,105,617.50
22,728.00 51,138.00
66,112.00 444,272.64
203,234.00 109,746.36
144,242.00 116,836.02
4,390,118.00 702,418.88
142,820.00 399,896.00
29,593.00 710,232.00
97,000.00 514,100.00
115,000.00 31,625.00
115,450.00 150,085.00
115,500.00 121,275.00
130,000.00 34,060.00
150,300.00 39,829.50
6,909,664.78
5,163,407.00 1,290,851.75
27,036.00 81,108.00
33,000.00 39,600.00
13,369.00 2,807,490.00
22,728.00 68,184.00
66,112.00 444,272.64
203,234.00 109,746.36
144,242.00 116,836.02
4,390,118.00 460,962.39
142,820.00 357,050.00
29,593.00 414,302.00
97,000.00 548,050.00
115,000.00 31,625.00
115,450.00 180,102.00
115,500.00 161,700.00
130,000.00 41,990.00
150,300.00 42,534.90
7,196,405.06
5,163,407.00 10,326.81
27,036.00 270.36
13,369.00 40,107.00
22,728.00 10,227.60
66,112.00 5,288.96
203,234.00 1,219.40
144,242.00 1,298.18
97,000.00 17,460.00
115,000.00 2,300.00
115,450.00 2,309.00
115,500.00 2,310.00
130,000.00 780.00
150,300.00 1,352.70
95,250.02
5,163,407.00 15,490.22
27,036.00 5,407.20
13,369.00 48,128.40
22,728.00 1,136.40
66,112.00 7,272.32
203,234.00 1,829.11
144,242.00 2,163.63
97,000.00 28,809.00
115,000.00 3,795.00
115,450.00 3,809.85
115,500.00 3,811.50
130,000.00 1,300.00
150,300.00 751.50
123,704.13
- -
97,000.00 14,550.00
115,450.00 8,658.75
130,000.00 1,040.00
150,300.00 1,202.40
25,451.15
- -
97,000.00 14,550.00
115,450.00 8,658.75
130,000.00 1,040.00
150,300.00 1,202.40
25,451.15
- -
97,000.00 14,550.00
115,450.00 6,927.00
130,000.00 780.00
150,300.00 1,202.40
23,459.40
- -
- -
- -
97,000.00 38,800.00
115,450.00 23,090.00
130,000.00 2,600.00
150,300.00 300.60
64,790.60
- -
66,112.00 10,577.92
149,365.00 4,779.68
97,000.00 38,800.00
115,450.00 23,090.00
130,000.00 2,600.00
150,300.00 300.60
80,148.20
- -
66,112.00 10,577.92
149,365.00 4,779.68
97,000.00 38,800.00
115,450.00 23,090.00
130,000.00 2,600.00
150,300.00 300.60
80,148.20
- -
- -
97,000.00 13,580.00
115,450.00 8,658.75
130,000.00 1,040.00
150,300.00 1,202.40
24,481.15
60,162.00 36,097.20
36,105.00 4,332.60
97,000.00 13,580.00
115,450.00 8,081.50
130,000.00 910.00
150,300.00 1,052.10
64,053.40
60,162.00 21,056.70
36,105.00 4,332.60
97,000.00 13,580.00
115,450.00 8,081.50
130,000.00 910.00
150,300.00 1,052.10
49,012.90
60,162.00 30,682.62
36,105.00 4,332.60
97,000.00 13,580.00
115,450.00 8,081.50
130,000.00 910.00
150,300.00 1,052.10
58,638.82
- -
- -
97,000.00 19,400.00
115,450.00 11,545.00
130,000.00 1,300.00
150,300.00 1,503.00
33,748.00
- -
- -
97,000.00 16,102.00
115,450.00 28,862.50
130,000.00 3,250.00
150,300.00 1,202.40
49,416.90
- -
27,036.00 1,351.80
66,112.00 14,280.19
149,365.00 4,779.68
- -
97,000.00 16,102.00
115,450.00 28,862.50
130,000.00 3,250.00
150,300.00 1,202.40
69,828.57
- -
27,036.00 1,351.80
66,112.00 14,280.19
149,365.00 4,779.68
- -
97,000.00 38,800.00
115,450.00 23,090.00
130,000.00 2,600.00
150,300.00 3,006.00
87,907.67
- -
- -
- -
7,784,354.00 31,137.42
41,800.00 5,225.00
55,000.00 13,750.00
59,400.00 1,485.00
66,000.00 396.00
51,993.42
- -
27,036.00 540.72
97,000.00 11,640.00
115,450.00 6,927.00
130,000.00 780.00
150,300.00 901.80
20,789.52
- -
27,036.00 1,081.44
97,000.00 14,550.00
115,450.00 8,081.50
130,000.00 1,040.00
150,300.00 901.80
25,654.74
- -
- -
97,000.00 14,550.00
115,450.00 5,772.50
130,000.00 650.00
150,300.00 1,202.40
22,174.90
- -
- -
97,000.00 2,910.00
115,450.00 8,081.50
130,000.00 910.00
150,300.00 300.60
12,202.10
- -
27,036.00 1,351.80
97,000.00 5,820.00
115,450.00 13,854.00
130,000.00 1,560.00
150,300.00 450.90
23,036.70
- -
27,036.00 1,351.80
97,000.00 5,820.00
115,450.00 11,545.00
130,000.00 1,300.00
150,300.00 450.90
20,467.70
- -
- -
97,000.00 6,790.00
115,450.00 11,545.00
130,000.00 1,300.00
150,300.00 601.20
20,236.20
- -
- -
97,000.00 58,200.00
115,450.00 92,360.00
130,000.00 1,040.00
150,300.00 450.90
152,050.90
42,500.00 153,000.00
- -
25,000.00 26,250.00
- -
97,000.00 14,550.00
115,450.00 57,725.00
130,000.00 6,500.00
150,300.00 1,202.40
259,227.40
- -
- -
97,000.00 4,850.00
115,450.00 57,725.00
130,000.00 1,300.00
150,300.00 450.90
64,325.90
4,215,900.00 4,215,900.00
4,215,900.00 252,954.00
97,000.00 320,100.00
115,450.00 126,995.00
130,000.00 130.00
150,300.00 24,048.00
4,940,127.00
2,710,361.00 2,710,361.00
66,112.00 7,933.44
149,365.00 1,493.65
97,000.00 97,000.00
115,450.00 173,175.00
130,000.00 195,000.00
150,300.00 24,048.00
3,209,011.09
1,190,252.00 1,190,252.00
1,190,252.00 357,075.60
66,112.00 7,933.44
149,365.00 1,493.65
97,000.00 97,000.00
115,450.00 115,450.00
130,000.00 13,000.00
150,300.00 15,030.00
1,797,234.69
1,190,252.00 1,190,252.00
1,190,252.00 357,075.60
66,112.00 7,933.44
149,365.00 1,493.65
97,000.00 116,400.00
115,450.00 16,740.25
130,000.00 19,500.00
150,300.00 15,030.00
1,724,424.94
- -
66,112.00 158,668.80
149,365.00 44,809.50
- -
- -
97,000.00 582,000.00
115,450.00 346,350.00
130,000.00 39,000.00
150,300.00 45,090.00
1,215,918.30
35,000.00 38,500.00
476,033.06 128,528.93
66,112.00 899.12
149,365.00 8,364.44
- -
97,000.00 13,580.00
115,450.00 8,081.50
130,000.00 910.00
150,300.00 1,052.10
199,916.09
75,000.00 82,500.00
476,033.06 261,818.18
59,400.00 12,236.40
181,500.00 11,071.50
- -
41,800.00 15,884.00
52,800.00 10,032.00
57,200.00 1,086.80
66,000.00 1,254.00
395,882.88
- -
- -
41,800.00 2,257.20
52,800.00 4,752.00
57,200.00 514.80
66,000.00 1,782.00
9,306.00
- -
170,500.00 59,675.00
97,000.00 10,476.00
115,450.00 20,781.00
130,000.00 2,340.00
150,300.00 811.62
94,083.62
- -
170,500.00 59,675.00
97,000.00 13,095.00
115,450.00 25,976.25
130,000.00 2,925.00
150,300.00 1,022.04
102,693.29
- -
- -
97,000.00 3,492.00
115,450.00 6,927.00
130,000.00 780.00
150,300.00 270.54
11,469.54
- -
- -
97,000.00 5,238.00
115,450.00 10,390.50
130,000.00 1,170.00
150,300.00 405.81
17,204.31
- -
- -
97,000.00 7,857.00
115,450.00 15,585.75
130,000.00 1,820.00
150,300.00 616.23
25,878.98
-
- -
97,000.00 2,910.00
115,450.00 34,635.00
130,000.00 3,900.00
150,300.00 225.45
41,670.45
- -
10,500.00 262.50
97,000.00 970.00
115,450.00 11,545.00
130,000.00 130.00
150,300.00 751.50
13,659.00
62,500.00 62,500.00
97,000.00 970.00
115,450.00 11,545.00
130,000.00 130.00
150,300.00 751.50
75,896.50
- -
- -
97,000.00 5,820.00
115,450.00 6,927.00
130,000.00 780.00
150,300.00 450.90
13,977.90
- -
97,000.00 5,820.00
115,450.00 6,927.00
130,000.00 780.00
150,300.00 450.90
13,977.90
- -
- -
97,000.00 101,850.00
115,450.00 121,222.50
130,000.00 13,650.00
150,300.00 7,815.60
244,538.10
- -
- -
- -
97,000.00 101,850.00
115,450.00 121,222.50
130,000.00 13,650.00
150,300.00 7,815.60
244,538.10
- -
- -
- -
97,000.00 388.00
115,450.00 230.90
130,000.00 26.00
150,300.00 30.06
- -
674.96
97,000.00
115,450.00
130,000.00
150,300.00
97,000.00
115,450.00
130,000.00
150,300.00
97,000.00
115,450.00
130,000.00
150,300.00
97,000.00
115,450.00
130,000.00
150,300.00
- -
- -
- -
97,000.00 41,710.00
115,450.00 49,643.50
130,000.00 559.00
150,300.00 315.63
92,228.13
- -
- -
97,000.00 8,245.00
115,450.00 9,813.25
130,000.00 1,105.00
150,300.00 631.26
19,794.51
- -
- -
36,300.00 9,801.00
97,000.00 8,245.00
115,450.00 9,813.25
130,000.00 1,040.00
150,300.00 601.20
29,500.45
97,000.00
115,450.00
130,000.00
150,300.00
- -
- -
97,000.00 161,990.00
115,450.00 192,801.50
130,000.00 21,710.00
150,300.00 12,474.90
388,976.40
- -
25,300.00 281,083.00
- -
97,000.00 9,700.00
115,450.00 11,545.00
130,000.00 1,300.00
150,300.00 751.50
304,379.50
- -
- -
- -
97,000.00 19,400.00
115,450.00 23,090.00
130,000.00 2,600.00
150,300.00 150.30
45,240.30
- -
- -
- -
97,000.00 19,400.00
115,450.00 46,180.00
130,000.00 3,250.00
150,300.00 1,503.00
70,333.00
- -
23,100.00 231.00
4,180,000.00 2,090,000.00
97,000.00 14,550.00
115,450.00 34,635.00
130,000.00 3,900.00
150,300.00 1,052.10
2,144,368.10
- -
97,000.00 970.00
115,450.00 57,725.00
130,000.00 1,300.00
150,300.00 751.50
60,746.50
- -
97,000.00 485.00
115,450.00 57,725.00
130,000.00 650.00
150,300.00 375.75
59,235.75
- -
97,000.00 485.00
115,450.00 57,725.00
130,000.00 650.00
150,300.00 375.75
59,235.75
- -
97,000.00 1,455.00
115,450.00 17,317.50
130,000.00 1,950.00
150,300.00 1,127.25
21,849.75
- -
97,000.00 970.00
115,450.00 11,545.00
130,000.00 1,300.00
150,300.00 751.50
14,566.50
- -
97,000.00 1,940.00
115,450.00 23,090.00
130,000.00 2,600.00
150,300.00 1,503.00
29,133.00
- -
97,000.00 1,455.00
115,450.00 17,317.50
130,000.00 1,950.00
150,300.00 112.73
20,835.23
- -
97,000.00 4,850.00
115,450.00 57,725.00
130,000.00 6,500.00
150,300.00 375.75
69,450.75
- -
97,000.00 1,940.00
115,450.00 23,090.00
130,000.00 2,600.00
150,300.00 150.30
27,780.30
97,000.00
115,450.00
130,000.00
150,300.00
- -
97,000.00 5,820.00
115,450.00 69,270.00
130,000.00 7,800.00
150,300.00 450.90
83,340.90
97,000.00
115,450.00
130,000.00
150,300.00
- -
97,000.00 1,455.00
115,450.00 17,317.50
130,000.00 1,950.00
150,300.00 1,127.25
21,849.75
- -
97,000.00 1,455.00
115,450.00 17,317.50
130,000.00 1,950.00
150,300.00 112.73
20,835.23
97,000.00
115,450.00
130,000.00
150,300.00
- -
- -
- -
97,000.00 26,190.00
115,450.00 15,008.50
130,000.00 1,690.00
150,300.00 2,104.20
44,992.70
- -
66,112.00 12,957.95
149,365.00 6,721.43
- -
97,000.00 26,190.00
115,450.00 15,008.50
130,000.00 1,690.00
150,300.00 2,104.20
64,672.08
- -
66,112.00 1,507.35
149,365.00 448.10
10,427.00 1,042.70
97,000.00 8,730.00
115,450.00 10,390.50
130,000.00 1,170.00
150,300.00 751.50
24,040.15
- -
66,112.00 10,829.15
149,365.00 6,721.43
10,427.00 16,891.74
97,000.00 60,140.00
115,450.00 40,407.50
130,000.00 4,550.00
150,300.00 4,509.00
144,048.81
- -
66,112.00 13,222.40
149,365.00 6,721.43
10,427.00 15,640.50
97,000.00 60,140.00
115,450.00 40,407.50
130,000.00 4,550.00
150,300.00 4,509.00
145,190.83
2,254.76 59,751.14
66,112.00 13,751.30
149,365.00 6,721.43
10,427.00 16,891.74
97,000.00 60,140.00
115,450.00 40,407.50
130,000.00 4,550.00
150,300.00 4,509.00
206,722.10
1,878.96 9,958.49
66,112.00 1,507.35
149,365.00 448.10
10,427.00 260.68
97,000.00 87,300.00
115,450.00 103,905.00
130,000.00 1,170.00
150,300.00 4,509.00
209,058.61
1,609.00 17,055.40
66,112.00 1,507.35
149,365.00 448.10
10,427.00 521.35
97,000.00 8,730.00
115,450.00 10,390.50
130,000.00 1,170.00
150,300.00 751.50
40,574.20
530,000.00 561,800.00
66,112.00 10,829.15
149,365.00 6,721.43
10,427.00 6,777.55
97,000.00 60,140.00
115,450.00 40,407.50
130,000.00 4,550.00
150,300.00 4,509.00
695,734.62
- -
- -
97,000.00 16,490.00
115,450.00 19,626.50
130,000.00 2,210.00
150,300.00 1,352.70
39,679.20
- -
- -
97,000.00 63,050.00
115,450.00 40,407.50
130,000.00 4,550.00
150,300.00 4,959.90
112,967.40
- -
66,112.00 12,296.83
149,365.00 2,688.57
10,427.00 28,674.25
97,000.00 58,200.00
115,450.00 51,952.50
130,000.00 5,850.00
150,300.00 4,509.00
164,171.15
- -
66,112.00 12,296.83
149,365.00 2,688.57
10,427.00 20,228.38
97,000.00 58,200.00
115,450.00 51,952.50
130,000.00 5,850.00
150,300.00 4,509.00
155,725.28
530,000.00 540,600.00
- -
66,112.00 16,448.67
149,365.00 3,734.13
10,427.00 6,777.55
97,000.00 69,840.00
115,450.00 75,042.50
130,000.00 8,450.00
150,300.00 5,260.50
726,153.34
99,736.28 109,709.91
66,112.00 15,536.32
149,365.00 5,227.78
97,000.00 60,140.00
115,450.00 40,407.50
130,000.00 4,550.00
150,300.00 4,509.00
240,080.50
- -
- -
97,000.00 11,640.00
115,450.00 13,854.00
130,000.00 1,560.00
150,300.00 901.80
27,955.80
- -
- -
97,000.00 72,750.00
115,450.00 19,626.50
130,000.00 2,210.00
150,300.00 601.20
95,187.70
25,000.00 1,250.00
97,000.00 14,550.00
150,300.00 375.75
16,175.75
25,000.00 1,250.00
97,000.00 14,550.00
150,300.00 375.75
16,175.75
25,000.00 1,250.00
97,000.00 14,550.00
150,300.00 375.75
16,175.75
25,000.00 1,250.00
97,000.00 14,550.00
150,300.00 375.75
16,175.75
- -
- -
25,000.00 2,500.00
97,000.00 3,880.00
- -
130,000.00 520.00
150,300.00 375.75
7,275.75
- -
- -
- -
97,000.00 6,790.00
115,500.00 8,662.50
130,000.00 975.00
150,300.00 375.75
16,803.25
- -
15,400.00 2,310.00
- -
- -
97,000.00 6,790.00
115,500.00 1,039.50
130,000.00 780.00
150,300.00 375.75
11,295.25
28,212.00 5,642.40
15,400.00 2,310.00
50,443.00 8,575.31
41,626.00 14,569.10
97,000.00 6,790.00
115,500.00 12,127.50
130,000.00 520.00
150,300.00 375.75
50,910.06
- -
97,000.00 3,880.00
115,500.00 7,276.50
130,000.00 8,190.00
150,300.00 375.75
19,722.25
- -
- -
- -
115,500.00 6,930.00
130,000.00 2,080.00
150,300.00 375.75
9,385.75
- -
97,000.00 9,700.00
150,300.00 901.80
10,601.80
- -
- -
- -
10,427.00 104.27
97,000.00 15,520.00
115,500.00 18,480.00
130,000.00 2,080.00
150,300.00 375.75
36,560.02
- -
- -
- -
97,000.00 1,940.00
115,500.00 7,276.50
130,000.00 819.00
150,300.00 375.75
10,411.25
- -
- -
97,000.00 27,160.00
115,500.00 4,851.00
130,000.00 546.00
150,300.00 375.75
32,932.75
- -
- -
-
97,000.00 24,250.00
115,500.00 25,987.50
130,000.00 2,925.00
150,300.00 1,127.25
54,289.75
- -
- -
- -
97,000.00 48,500.00
115,500.00 92,400.00
130,000.00 39,000.00
150,300.00 30,060.00
209,960.00
8,200,000.00 8,200,000.00
2,460,000.00 2,460,000.00
97,000.00 48,500.00
115,500.00 92,400.00
130,000.00 39,000.00
150,300.00 30,060.00
10,869,960.00
12,500,000.00 12,500,000.00
3,750,000.00 3,750,000.00
97,000.00 48,500.00
115,500.00 92,400.00
130,000.00 39,000.00
150,300.00 30,060.00
16,459,960.00
41,705.00 83,410.00
132,640 132,640.00
216,050.00
19,626 19,626.00
132,640 132,640.00
152,266.00
24,116 24,116.00
132,640 132,640.00
156,756.00