Fix Email Jam 1 Penawaran Gedung Farmasi 29 Juli

LPSE Kabupaten Bandung - Pembangunan Rumah Sakit Beserta Sarana dan Prasarana Pendukungnya - (Pembangunan Gedung
a) Jangan mengubah, mengurangi atau menambahkan nama kolom

b) Silakan isi kolom Harga satuan (D), Pajak (E) dan Keterangan (H)
c) Tidak boleh mengubah dan menambah rincian barang/jasa, satuan, dan volume
Jenis barang/jasa Satuan

Pembuatan dokumen Rencana Keselamatan Konstruksi Set
Pembuatan prosedur dan instruksi kerja Lb
Induksi Keselamatan Konstruksi (Safety Induction) Org
Pengarahan Keselamatan Konstruksi (Safety Briefing) Org
P3K Org
Spanduk (Banner) Lb
Poster Lb
Papan Informasi K3 Bh
Jaring pengaman (Safety Net) Ls
Tali keselamatan (Life Line) Ls
Topi pelindung (Safety Helmet) Bh
Sarung tangan (Safety Gloves) Psg
Sepatu keselamatan (Safety Shoes) Psg
Rompi keselamatan (Safety Vest) Bh
Asuransi Ls
Petugas Pengawas K3 Konstruksi OB
Rambu petunjuk Bh
Rambu larangan Bh
Rambu peringatan Bh
Rambu kewajiban Bh
Rambu informasi Bh
Jalur Evakuasi (Escape Route) Ls
Alat Pemadam Api Ringan (APAR) Bh
Bendera K3 Bh
Lampu darurat (Emergency Lamp) Bh
Masker Dus
APD Set
Hand sanitizer Liter
Desinfektan Liter
Swab Test Orng
Antiseptic Bh
Poster Bh
Pek. Pengukuran dan pasang bauplank M
Papan Nama Proyek 60 X 100 cm Ls
- Sebagian Dinding Bata + Meja Lab. Ls
- Pas. Dinding partisi Ls
- Ring Balok Beton & sloof Ls
- bongkaran genteng (bahan lama di pakai lagi) dan Kuda Kuda Ls
- Bongkaran kusen 5 unit Ls
Pekerjaan bongkaran/pemindahan AC Lama (2 unit) Ls
Biaya Listrik Kerjan dan Air Kerja Ls
Galian Tanah Pondasi Pelat Setempat M3
Galian Tanah Pondasi Batu Kali Menerus M3
Galian Tanah Sloof M3
Urugan Kembali M3
Urugan Pasir bawah Pondasi Pelat T.7 cm M3
Urugan Pasir bawah Sloof T.7cm M3
Urugan Pasir bawah Pondasi Batu Kali T.5cm M3
Urugan Pasir bawah Pelat Lantai Dasar T.10cm (Area Bangunan &Teras ) M3
Lantai Kerja bawah Pondasi Pelat 1 3 5 T.5cm M3
Lantai Kerja bawah Sloof 1 3 5 T.5cm M3
Pondasi Pelat P1 Uk. 1,25 x 1,25 x 0,25 m3 M3
Sloof Beton Uk. 20/25 (SL,1) M3
Sloof Beton Uk. 20/25 (SL,1) /Atas Batu Kali M3
Sloof Beton Uk. 15/20 (Teras ) M3
Sloof Beton Uk. 15/20 (Atas Batu Kali) M3
Pondasi Batu Kali (1Pc 5 Psr) /Menerus M3
Aanstamping Batu Kali T.10 cm M3
Kolom Struktur K1 uk. 40/40 cm M3
Kolom Beton uk. 25/25 cm M3
Pelat Lantai Beton t, 10 cm/ Area Bangunan M3
Pelat Lantai Beton t, 10 cm / Teras M3
Kolom Praktis uk. 12/12 cm M3
Balok Struktur Beton B1 uk. 30/60 cm M3
Pelat Lantai Beton t, 13 cm M3
Pelat Atap Dak Beton t, 10 cm (LVL.+2,75) M3
Kolom Praktis uk. 12/12 cm M3
Balok Struktur Beton RB-1 uk. 25/50 cm M3
Balok Struktur Beton BA-1 uk. 20/40 cm M3
Pelat Atap Dak Beton t, 10 cm (LVL.+7,70) M3
Lisplank Beton uk. 10/30 cm M3
Water Profing Atap Dak Membrance bakar M2
Struktur Atap Kuda- Kuda & Reng Baja Ringan Ex. Giga Steel/CBM/Bluescope M2
Penutup Atap Genteng Kanmuri lama M2
Penutup Atap Genteng Kanmuri baru M2
Nok Atap Genteng Kanmuri M
Talang Jurai M
Pek. Talang Vertikal PVC dia. 4 Klass AW + Asesoriess M
Pas. Roof Drain Stainless Steel Bh
Lisplang GRC Uk, 25 cm T,12 mm M
Pek. Galian Tanah Pondasi Tangga M
Pek. Urugan Tanah Kembali M
Pek. Urugan Pasir t = 5 cm bawah pondasi M
Pek. Lantai kerja 1 3 5 t = 5 cm M
Pek. Pondasi Beton Plat Tangga Tul, 110.75 Kg M
Pek. Dinding Kolom Stump t = 25 cm Tul, 110.606 Kg M
Pek. Plat Lantai Beton + Trap Tangga t, 15 cm Tul. 160.00 Kg M
Pek. Balok Bordes Uk. 20/30 cm Tul. 166.56 Kg M
Pek. Plat Bordes t, 15 cm Tul, 321.66 Kg M
Pas. Railling Tangga, tiang besi stainless steel 5 cm, jari2 stainless steel 2cm ( Hand Railling Stainleess M
Pas. Balok Latei Uk. 15/20 cm (Tul. 183.30 Kg) M
Pas. Plat Kanopi + Tali Air Uk. 8/40 cm (Tul. 193.96 Kg) M
Pas. Balok Kanopi Uk. 15/20 cm (Tul. 183.30 Kg) M
Pas. Dinding Block Hebel 1/2 Bata M
Pek. Plesteran + Opening Kusen PM - 210 + Uperking kolom M
Pek. Acian PM - 310 (dinding, opening kusen & kolom) M
Pas. Dinding Partisi Double Gypsum t= 9 mm Rangka Besi C (Boral) Fin. Cat tembok M
Pas. List plafond gypsum M
Pas. Plint kayu dinding partisi t = 10 cm M
Pek. List plesteran dinding depan M
Pas. Dinding Block Hebel 1/2 Bata M
Pek. Plesteran + Ovening Kusen PM - 210 M
Pek. Acian PM - 310 M
Pek. List plesteran dinding depan M
Pek. Kusen Aluminium CA ukuran 4 sek. Alexindo Silver Lengkap Assesoris M
Pek. Daun Pintu Alumunium Panel Multiplek t= 4 mm Lapis Teakwood 3 mm (Uk. 2 x 0.90 x 2.40 cm) + M
Pas. Kaca 5 mm sek. Asahi M
Pas. Lever Handle Ps
Pas. Bodi Kunci + Cylinder Ps
Pas. Engsel Pintu Ps
Pas. Door Closer ex Dorma Unit
Pek. Plaburan Daun Pintu dengan Politur M
Pek. Daun Pintu Alumunium Panel Multiplek t= 4 mm Lapis Teakwood 3 mm (Uk. 0.90 x 2.10 cm) + Asse M
Pas. Door Closer ex Dorma Unit
Pek. Daun Pintu Alumunium Panel Multiplek t= 4 mm Lapis Teakwood 3 mm (Uk. 0.70 x 2.10 cm) + Asse M
Pek. Daun Pintu Alumunium Panel Multiplek t= 4 mm Lapis Teakwood 3 mm ( (Uk. 0.90 x 2.10 cm) + AssM
Pek. Daun Pintu Alumunium Panel Multiplek t= 4 mm bag. Dalam Finish HPL ( bag. Luar Lapis tekwood M
3
Pek. Pemasangan Kembali Kusen & daun Pintu lama (ex gudang obat) Unit
Pas. Door Closer existing Unit
Pek. Daun Jendela Alumunium (Uk. 0.87 x 1.85 cm) M
Pas. Kaca polos t = 5 mm sek. Asahi + Stickers one way M
Pas. Engsel Casement Ps
Pas. Rambuncis Ps
Pas. Kaca polos t = 5 mm sek. Asahi + Stickers one way M
Pas. Rambuncis Ps
Pek. Daun Pintu Panel Multiplek t= 4 mm Lapis Teakwood 3 mm, Rangka kayu solid (Uk. 0.82 x 2.10 cmM
Pas. Engsel Pintu sleding ex Henderson Ps
Pek. Pemasangan Kembali Kusen & daun Jendela lama lkp Assesories Unit
Pas. ticker Onw Way M
Pas. Kaca polos t = 5 mm sek. Asahi + Sticker One Way M
Pas. Rambuncis Ps
Pas. Daun pintu lipat fiber Uk. 1.30 x 2.15 cm lengkap Handle M
Pek. Urugan Pasir t = 5 cm M
Pek. Lantai Kerja K- 175 t = 5 cm M
Pek. Lantai Keramik Uk. 40/40 Sek. Roman (Ruangan) M
Pek. Lantai Keramik Uk. 40/40 Sek. Roman (Tangga) M
Pek. Lantai Keramik Uk. 40/40 Sek. Roman (Teras) M
Pek. Lantai Keramik Uk. 20/20 cm Sek. Roman (Toilet) M
Pek. Lantai Rabat beton T= 7 cm (G. obat kadaluarsa) M
Pek. Acian Lantai Finish Floor Hardener (G. obat kadaluarsa) M
Pek. Cat Plint dinding t = 10 cm (Ruangan & Tangga) M
Pek. Dinding Keramik Uk. 20/40 cm t = 3.35 cm Sek. Roman (Toilet) M
Pek. Border Uk. 10/40 cm Sek. Roman (Toilet) M
Pek. Stair Nozing Tangga Uk.10/40 cm (Tangga) M
Pek. Urugan Pasir t = 5 cm M
Pek. Lantai Keramik Uk. 40/40 Sek. Roman (Ruangan) M
Pek. Lantai Keramik Uk. 20/20 cm Sek. Roman (r. bilas) M
Pek. Dinding Keramik Uk. 20/40 cm t = 3.35 cm Sek. Roman (R. Bilas) M
Pek. Cat Plint dinding t = 10 cm M
Pas. Plapond Gypsum t = 9 mm sek. Jayaboard + Rangka Besi Hollow M
Pas. List profil gypsum M
Pas. Plapond GRC t= 4 mm + Rangka Besi Hollow (Teras, Toilet) M
Pas. Plapond Gypsum t = 9 mm sek. Jayaboard + Rangka Besi Hollow M
Pas. Plapond GRC t= 4 mm + Rangka Besi Hollow (R. Bilas) M
Pek. Cat Dinding dan Beton Sek. Vinilex M
Pek. Cat Plapond Sek. Vinilex M
Pek. Cat Dinding dan Beton Sek. Vinilex M
Pek. Cat Plapond Sek. Vinilex M
Pek. Cat Lisplank GRC Sek. Avian M
Pek. Instalasi Penerangan Ttk
Pek. Instalasi Kotak Kontak Ttk
Pek. Lampu LED 2x18 Watt, Recessed Mounted, Acrylic Clear (RM) Bh
Pek. Lampu Downlight LED 7 Watt Bh
Pas. Lampu LED 12 Watt , lampu baret Bh
Pek. Saklar Ganda Bh
Pek. SaklarTunggal Bh
Pek. Kotak kontak Dinding 1 Fasa 200 watt Bh
Pek. Instalasi Penerangan Ttk
Pek. Instalasi Kotak Kontak Ttk
Pek. Lampu LED 2x18 Watt, Recessed Mounted, Acrylic Clear (RM) Bh
Pek. Saklar Ganda Bh
Pek. SaklarTunggal Bh
Pek. Kotak kontak Dinding 1 Fasa 200 watt Bh
- Box Panel ukuran 50 x70 x 30 cm Unit
- MCB 60 A, 3 Fasa18 KA Bh
- MCB 6 A, 1 Fasa , 4.5 KA Bh
- Indikator Lamp + Mini Fuse set
- Busbar Set
- Wiring Assesoris Set
- Kabel NYY 4C X 25mm2 Dari LP/PP Ke Panel Existing M
- Box Panel ukuran 50 x60 x 30 cm Unit
- MCB 25 A, 3 Fasa18 KA Bh
- Indikator Lamp + Mini Fuse set
- Busbar Set
- Wiring Assesoris Set
- Kabel NYY 4C X 10mm2 +NYA 10mm M
a. Instalasi pipa air bersih henger dan acesories, PVC AW - 20 mm m
- 15 mm m
b. Fittings Ls
c. Hanger &Support Ls
d. Gate valve - Gate valve 20 mm Bh
a. Instalasi pipa air bersih area toilet PPR PN- 10 lengkap sambungan, braket, hanger dan acesiries - m
b. Fittings Ls
c. Hanger &Support Ls
d - Gate valve 15 mm Bh
- Automatic air vent 15 mm Bh
Instalasi pipa tegak air bersih
a. Pipa tegak air bersih ke lantai 2 Shaft utama PPR PN- 10 lengkap sambungan, bracket, hanger dan a m
Instalasi Pipa Air Kotor Pipa PVC, Class AW Standard JIS K 6741/2, 10 Kg/cm2 Lengkap sambungan gluem
- 50 mm m
- pipe fitting, clean out, hanger, support, clamp & asesoris Ls
- Floor drain Dia 50 mm Bh
- P- trap Dia 50 mm Bh
- Bak Kontrol Beton 600x600 Bh
Instalasi Pipa vent Pipa PVC, Class D Standard JIS K 6739 5 kg/cm2 Lengkap sambungan, glued joint, w m
- pipe fitting, hanger, support, clamp & asesoris Ls
Instalasi Pipa Air Kotor, Pipa PVC, Class AW Standard JIS K 6741/2, 10 Kg/cm2 Lengkap sambungan, glum
- Floor drain Dia 50 mm Bh
- P- trap Dia 50 mm Bh
Pipa Tegak, Instalasi Pipa Tegak Air Kotor, Pipa PVC, Class AW Standard JIS K 6741/2, 10 Kg/cm2 Leng m
Pek. Pemasangan Kembali AC Lama + Accessories sampai aktif (R. Racik & G. Obat) Unit
* Pekerjaan Instalasi ( kabel power, kabel kontrol, dll) Unit
* Pipa refrigerant - 6.35x12.7 m
* Pipa Drain m
* IU.A-04 Unit
Ruangan R. Staff Tipe Wall Mounted Model Kapasitas 17700 BTU/H * Pipa refrigerant - 6.35x12.7 m
* Pekerjaan Instalasi ( kabel power, kabel kontrol, dll) unit
* Pipa Drain m
Exhaust air fan sek.KDK * Type Exhaust Ceiling fan Unit
Exhaust Air Duct - 100 mm m
Grille - EAL 150 x 150 Bh
Pipa Tegak Exhaust Air Duct - 100 mm m
a - (Pembangunan Gedung Farmasi)
Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.) Keterangan
1.00 150,000.00 10.00 15,000.00 165,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
15.00 50,000.00 10.00 75,000.00 825,000.00
15.00 50,000.00 10.00 75,000.00 825,000.00
1.00 350,000.00 10.00 35,000.00 385,000.00
1.00 200,000.00 10.00 20,000.00 220,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
1.00 250,000.00 10.00 25,000.00 275,000.00
1.00 200,000.00 10.00 20,000.00 220,000.00
1.00 125,000.00 10.00 12,500.00 137,500.00
15.00 50,000.00 10.00 75,000.00 825,000.00
5.00 25,000.00 10.00 12,500.00 137,500.00
15.00 75,000.00 10.00 112,500.00 1,237,500.00
15.00 35,000.00 10.00 52,500.00 577,500.00
1.00 200,000.00 10.00 20,000.00 220,000.00
1.00 500,000.00 10.00 50,000.00 550,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
1.00 150,000.00 10.00 15,000.00 165,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
1.00 50,000.00 10.00 5,000.00 55,000.00
2.00 15,000.00 10.00 3,000.00 33,000.00
2.00 100,000.00 10.00 20,000.00 220,000.00
2.00 25,000.00 10.00 5,000.00 55,000.00
3.00 25,000.00 10.00 7,500.00 82,500.00
2.00 150,000.00 10.00 30,000.00 330,000.00
2.00 15,000.00 10.00 3,000.00 33,000.00
1.00 100,000.00 10.00 10,000.00 110,000.00
48.00 57,608.38 10.00 276,520.22 3,041,722.46
1.00 250,000.00 10.00 25,000.00 275,000.00
1.00 500,000.00 10.00 50,000.00 550,000.00
1.00 350,000.00 10.00 35,000.00 385,000.00
1.00 500,000.00 10.00 50,000.00 550,000.00
1.00 500,000.00 10.00 50,000.00 550,000.00
1.00 500,000.00 10.00 50,000.00 550,000.00
1.00 150,000.00 10.00 15,000.00 165,000.00
1.00 1,000,000.00 10.00 100,000.00 1,100,000.00
29.10 86,620.00 10.00 252,064.20 2,772,706.20
13.91 86,620.00 10.00 120,488.42 1,325,372.62
5.65 86,620.00 10.00 48,940.30 538,343.30
30.00 28,870.00 10.00 86,610.00 952,710.00
1.17 153,450.00 10.00 17,953.65 197,490.15
0.36 153,450.00 10.00 5,524.20 60,766.20
0.99 153,450.00 10.00 15,191.55 167,107.05
4.43 153,450.00 10.00 67,978.35 747,761.85
0.84 780,410.00 10.00 65,554.44 721,098.84
0.26 780,410.00 10.00 20,290.66 223,197.26
3.12 2,666,595.00 10.00 831,977.64 9,151,754.04
0.81 2,608,341.00 10.00 211,275.62 2,324,031.83
0.98 2,157,888.00 10.00 211,473.02 2,326,203.26
1.00 3,469,530.00 10.00 346,953.00 3,816,483.00
0.66 3,469,530.00 10.00 228,988.98 2,518,878.78
0.13 4,090,938.00 10.00 53,182.19 585,004.13
0.27 4,090,938.00 10.00 110,455.33 1,215,008.59
5.04 843,387.88 10.00 425,067.49 4,675,742.41
1.99 537,695.40 10.00 107,001.38 1,177,015.23
10.18 5,110,256.00 10.00 5,202,240.61 57,224,646.69
0.32 5,648,508.00 10.00 180,752.26 1,988,274.82
0.39 5,970,321.00 10.00 232,842.52 2,561,267.71
0.35 5,314,776.00 10.00 186,017.16 2,046,188.76
3.89 4,178,195.00 10.00 1,625,317.86 17,878,496.41
0.54 4,178,195.00 10.00 225,622.53 2,481,847.83
0.20 8,024,185.00 10.00 160,483.70 1,765,320.70
7.49 5,110,256.00 10.00 3,827,581.74 42,103,399.18
0.60 5,970,321.00 10.00 358,219.26 3,940,411.86
5.18 4,812,696.00 10.00 2,492,976.53 27,422,741.81
4.82 4,389,602.00 10.00 2,115,788.16 23,273,669.80
0.63 4,747,172.00 10.00 299,071.84 3,289,790.20
0.51 5,776,874.00 10.00 294,620.57 3,240,826.31
13.59 4,103,590.00 10.00 5,576,778.81 61,344,566.91
0.76 4,178,195.00 10.00 317,542.82 3,492,971.02
0.51 8,024,185.00 10.00 409,233.44 4,501,567.79
0.90 5,119,126.00 10.00 460,721.34 5,067,934.74
1.06 4,696,561.00 10.00 497,835.47 5,476,190.13
0.27 6,350,426.00 10.00 171,461.50 1,886,076.52
2.62 5,697,041.00 10.00 1,492,624.74 16,418,872.16
3.90 4,178,195.00 10.00 1,629,496.05 17,924,456.55
0.56 7,256,175.00 10.00 406,345.80 4,469,803.80
55.72 112,332.00 10.00 625,913.90 6,885,052.94
158.09 163,460.00 10.00 2,584,139.14 28,425,530.54
143.17 152,793.00 10.00 2,187,537.38 24,062,911.19
17.15 254,655.00 10.00 436,733.33 4,804,066.58
22.92 252,270.00 10.00 578,202.84 6,360,231.24
11.36 102,000.00 10.00 115,872.00 1,274,592.00
17.20 57,457.50 10.00 98,826.90 1,087,095.90
2.00 59,925.00 10.00 11,985.00 131,835.00
45.40 25,500.00 10.00 115,770.00 1,273,470.00
4.80 86,620.00 10.00 41,577.60 457,353.60
1.20 28,870.00 10.00 3,464.40 38,108.40
0.11 153,450.00 10.00 1,687.95 18,567.45
0.11 780,410.00 10.00 8,584.51 94,429.61
0.36 2,157,888.00 10.00 77,683.97 854,523.65
0.56 5,970,321.00 10.00 334,337.98 3,677,717.74
2.12 6,507,925.00 10.00 1,379,680.10 15,176,481.10
0.21 6,231,921.00 10.00 130,870.34 1,439,573.75
0.68 6,507,925.00 10.00 442,538.90 4,867,927.90
19.85 550,000.00 10.00 1,091,750.00 12,009,250.00
0.07 8,958,512.00 10.00 62,709.58 689,805.42
0.07 4,178,195.00 10.00 29,247.37 321,721.02
0.18 8,958,512.00 10.00 161,253.22 1,773,785.38
0.19 4,178,195.00 10.00 79,385.71 873,242.76
0.07 8,958,512.00 10.00 62,709.58 689,805.42
0.04 8,958,512.00 10.00 35,834.05 394,174.53
0.03 8,958,512.00 10.00 26,875.54 295,630.90
0.07 8,958,512.00 10.00 62,709.58 689,805.42
0.07 4,178,195.00 10.00 29,247.37 321,721.02
0.18 8,958,512.00 10.00 161,253.22 1,773,785.38
0.19 4,178,195.00 10.00 79,385.71 873,242.76
61.38 119,990.00 10.00 736,498.62 8,101,484.82
134.41 70,850.00 10.00 952,294.85 10,475,243.35
140.74 42,820.00 10.00 602,648.68 6,629,135.48
52.97 196,284.00 10.00 1,039,716.35 11,436,879.83
44.54 29,601.00 10.00 131,842.85 1,450,271.39
37.34 145,840.00 10.00 544,566.56 5,990,232.16
25.18 53,070.00 10.00 133,630.26 1,469,932.86
100.20 119,990.00 10.00 1,202,299.80 13,225,297.80
210.45 70,850.00 10.00 1,491,038.25 16,401,420.75
216.79 42,820.00 10.00 928,294.78 10,211,242.58
10.20 53,070.00 10.00 54,131.40 595,445.40
6.60 140,290.00 10.00 92,591.40 1,018,505.40
4.32 1,108,650.00 10.00 478,936.80 5,268,304.80
0.23 150,000.00 10.00 3,450.00 37,950.00
2.00 270,000.00 10.00 54,000.00 594,000.00
1.00 162,000.00 10.00 16,200.00 178,200.00
4.00 60,000.00 10.00 24,000.00 264,000.00
2.00 258,000.00 10.00 51,600.00 567,600.00
8.64 31,656.00 10.00 27,350.78 300,858.62
5.60 140,290.00 10.00 78,562.40 864,186.40
1.89 1,108,650.00 10.00 209,534.85 2,304,883.35
0.17 150,000.00 10.00 2,550.00 28,050.00
1.00 270,000.00 10.00 27,000.00 297,000.00
1.00 162,000.00 10.00 16,200.00 178,200.00
1.50 60,000.00 10.00 9,000.00 99,000.00
1.00 258,000.00 10.00 25,800.00 283,800.00
3.77 31,656.00 10.00 11,934.31 131,277.43
5.10 140,290.00 10.00 71,547.90 787,026.90
1.47 1,108,650.00 10.00 162,971.55 1,792,687.05
0.17 150,000.00 10.00 2,550.00 28,050.00
1.00 270,000.00 10.00 27,000.00 297,000.00
1.00 162,000.00 10.00 16,200.00 178,200.00
1.50 60,000.00 10.00 9,000.00 99,000.00
2.94 31,656.00 10.00 9,306.86 102,375.50
4.30 140,290.00 10.00 60,324.70 663,571.70
1.93 1,108,650.00 10.00 213,969.45 2,353,663.95
1.00 270,000.00 10.00 27,000.00 297,000.00
1.00 162,000.00 10.00 16,200.00 178,200.00
1.50 60,000.00 10.00 9,000.00 99,000.00
3.86 31,656.00 10.00 12,219.22 134,411.38
5.10 140,290.00 10.00 71,547.90 787,026.90
1.89 1,108,650.00 10.00 209,534.85 2,304,883.35
1.00 270,000.00 10.00 27,000.00 297,000.00
1.00 162,000.00 10.00 16,200.00 178,200.00
1.00 60,000.00 10.00 6,000.00 66,000.00
1.89 31,656.00 10.00 5,982.98 65,812.82
2.00 810,000.00 10.00 162,000.00 1,782,000.00
6.00 60,000.00 10.00 36,000.00 396,000.00
2.00 154,800.00 10.00 30,960.00 340,560.00
10.08 31,656.00 10.00 31,909.25 351,001.73
8.41 140,290.00 10.00 117,983.89 1,297,822.79
1.61 1,108,650.00 10.00 178,492.65 1,963,419.15
3.38 275,000.00 10.00 92,950.00 1,022,450.00
1.00 115,500.00 10.00 11,550.00 127,050.00
1.00 65,000.00 10.00 6,500.00 71,500.00
13.00 140,290.00 10.00 182,377.00 2,006,147.00
2.87 1,108,650.00 10.00 318,182.55 3,500,008.05
7.15 275,000.00 10.00 196,625.00 2,162,875.00
2.00 115,500.00 10.00 23,100.00 254,100.00
2.00 65,000.00 10.00 13,000.00 143,000.00
5.20 140,290.00 10.00 72,950.80 802,458.80
1.72 1,108,650.00 10.00 190,687.80 2,097,565.80
0.17 150,000.00 10.00 2,550.00 28,050.00
1.00 1,000,000.00 10.00 100,000.00 1,100,000.00
1.00 162,000.00 10.00 16,200.00 178,200.00
1.00 270,000.00 10.00 27,000.00 297,000.00
2.00 810,000.00 10.00 162,000.00 1,782,000.00
6.66 150,000.00 10.00 99,900.00 1,098,900.00
25.60 140,290.00 10.00 359,142.40 3,950,566.40
3.07 496,540.00 10.00 152,437.78 1,676,815.58
9.54 275,000.00 10.00 262,350.00 2,885,850.00
4.00 115,500.00 10.00 46,200.00 508,200.00
4.00 65,000.00 10.00 26,000.00 286,000.00
11.36 140,290.00 10.00 159,369.44 1,753,063.84
5.93 522,500.00 10.00 309,842.50 3,408,267.50
2.96 153,450.00 10.00 45,421.20 499,633.20
2.96 1,028,210.00 10.00 304,350.16 3,347,851.76
51.12 212,180.00 10.00 1,084,664.16 11,931,305.76
18.55 212,180.00 10.00 393,593.90 4,329,532.90
5.60 212,180.00 10.00 118,820.80 1,307,028.80
2.10 209,410.00 10.00 43,976.10 483,737.10
0.39 781,470.00 10.00 30,477.33 335,250.63
0.39 270,000.00 10.00 10,530.00 115,830.00
9.65 26,380.00 10.00 25,456.70 280,023.70
16.57 136,950.00 10.00 226,926.15 2,496,187.65
5.10 127,488.00 10.00 65,018.88 715,207.68
16.81 127,488.00 10.00 214,307.33 2,357,380.61
5.02 153,450.00 10.00 77,031.90 847,350.90
99.27 212,180.00 10.00 2,106,310.86 23,169,419.46
1.80 209,410.00 10.00 37,693.80 414,631.80
15.93 136,950.00 10.00 218,161.35 2,399,774.85
9.03 26,380.00 10.00 23,821.14 262,032.54
108.31 134,840.00 10.00 1,460,452.04 16,064,972.44
61.20 29,601.00 10.00 181,158.12 1,992,739.32
2.07 129,500.00 10.00 26,806.50 294,871.50
23.00 29,601.00 10.00 68,082.30 748,905.30
110.70 134,840.00 10.00 1,492,678.80 16,419,466.80
64.24 29,601.00 10.00 190,156.82 2,091,725.06
1.80 129,500.00 10.00 23,310.00 256,410.00
222.96 26,380.00 10.00 588,168.48 6,469,853.28
117.97 29,040.00 10.00 342,584.88 3,768,433.68
246.91 26,380.00 10.00 651,348.58 7,164,834.38
116.28 29,040.00 10.00 337,677.12 3,714,448.32
11.35 29,040.00 10.00 32,960.40 362,564.40
26.00 167,829.17 10.00 436,355.83 4,799,914.17
10.00 167,829.17 10.00 167,829.17 1,846,120.83
15.00 352,500.00 10.00 528,750.00 5,816,250.00
2.00 92,237.50 10.00 18,447.50 202,922.50
8.00 115,737.50 10.00 92,590.00 1,018,490.00
1.00 98,112.50 10.00 9,811.25 107,923.75
9.00 31,725.00 10.00 28,552.50 314,077.50
3.00 31,725.00 10.00 9,517.50 104,692.50
10.00 88,125.00 10.00 88,125.00 969,375.00
17.00 167,829.17 10.00 285,309.58 3,138,405.42
9.00 167,829.17 10.00 151,046.25 1,661,508.75
16.00 352,500.00 10.00 564,000.00 6,204,000.00
1.00 92,237.50 10.00 9,223.75 101,461.25
9.00 31,725.00 10.00 28,552.50 314,077.50
3.00 31,725.00 10.00 9,517.50 104,692.50
9.00 88,125.00 10.00 79,312.50 872,437.50
1.00 705,000.00 10.00 70,500.00 775,500.00
1.00 1,046,306.25 10.00 104,630.63 1,150,936.88
4.00 136,743.75 10.00 54,697.50 601,672.50
5.00 136,743.75 10.00 68,371.88 752,090.63
1.00 525,937.50 10.00 52,593.75 578,531.25
2.00 602,043.75 10.00 120,408.75 1,324,496.25
1.00 58,750.00 10.00 5,875.00 64,625.00
1.00 1,171,800.00 10.00 117,180.00 1,288,980.00
1.00 150,000.00 10.00 15,000.00 165,000.00
50.00 231,475.00 10.00 1,157,375.00 12,731,125.00
1.00 705,000.00 10.00 70,500.00 775,500.00
1.00 564,918.75 10.00 56,491.88 621,410.63
4.00 136,743.75 10.00 54,697.50 601,672.50
5.00 136,743.75 10.00 68,371.88 752,090.63
2.00 525,937.50 10.00 105,187.50 1,157,062.50
1.00 58,750.00 10.00 5,875.00 64,625.00
1.00 1,171,800.00 10.00 117,180.00 1,288,980.00
1.00 150,000.00 10.00 15,000.00 165,000.00
10.00 231,475.00 10.00 231,475.00 2,546,225.00
6.60 9,311.88 10.00 6,145.84 67,604.21
1.10 6,844.38 10.00 752.88 8,281.69
1.00 75,885.91 10.00 7,588.59 83,474.50
1.00 159,360.40 10.00 15,936.04 175,296.44
1.00 235,000.00 10.00 23,500.00 258,500.00
3.30 6,844.38 10.00 2,258.64 24,845.08
1.00 24,845.08 10.00 2,484.51 27,329.59
1.00 52,174.67 10.00 5,217.47 57,392.14
1.00 235,000.00 10.00 23,500.00 258,500.00
1.00 359,700.00 10.00 35,970.00 395,670.00
1.00 0.00 0.00 0.00 0.00
5.00 6,844.38 10.00 3,422.19 37,644.06
14.30 57,457.50 10.00 82,164.23 903,806.48
5.50 27,965.00 10.00 15,380.75 169,188.25
1.00 1,072,994.73 10.00 107,299.47 1,180,294.20
1.00 82,500.00 10.00 8,250.00 90,750.00
1.00 49,500.00 10.00 4,950.00 54,450.00
1.00 750,000.00 10.00 75,000.00 825,000.00
3.30 19,035.00 10.00 6,281.55 69,097.05
1.00 69,097.05 10.00 6,909.71 76,006.76
3.30 27,965.00 10.00 9,228.45 101,512.95
1.00 101,512.95 10.00 10,151.30 111,664.25
1.00 82,500.00 10.00 8,250.00 90,750.00
1.00 49,500.00 10.00 4,950.00 54,450.00
5.50 27,965.00 10.00 15,380.75 169,188.25
1.00 169,188.25 10.00 16,918.83 186,107.08
2.00 350,000.00 10.00 70,000.00 770,000.00
2.00 150,000.00 10.00 30,000.00 330,000.00
15.00 188,500.00 10.00 282,750.00 3,110,250.00
15.00 28,975.00 10.00 43,462.50 478,087.50
1.00 11,800,000.00 10.00 1,180,000.00 12,980,000.00
8.00 188,500.00 10.00 150,800.00 1,658,800.00
1.00 452,400.00 10.00 45,240.00 497,640.00
10.00 28,975.00 10.00 28,975.00 318,725.00
1.00 516,353.75 10.00 51,635.38 567,989.13
1.00 57,457.50 10.00 5,745.75 63,203.25
1.00 65,800.00 10.00 6,580.00 72,380.00
5.00 57,457.50 10.00 28,728.75 316,016.25
825,417,211.92
REKAPITULASI ANGGARAN BIAYA
PEMBANGUNAN RUMAH SAKIT BESERTA SARANA & PRASARANA PENDUKUNGNYA ( PEMBANGUNAN GEDUNG FARMASI )
TAHUN ANGGARAN 2021
Jumlah
No Uraian Pekerjaan Jumlah Biaya
Total Biaya
1 2 3 4
A SISTEM MANAJEMEN KESELAMATAN KONSTRUKSI (SMKK) 7,885,000.00

B PEKERJAAN STRUKTUR
I PEKERJAAN PERSIAPAN 6,515,202.24
II PEKERJAAN TANAH PONDASI 7,005,957.70
III PEKERJAAN PONDASI PELAT SETEMPAT & PONDASI BATU KALI 25,263,746.61
IV PEKERJAAN STRUKTUR LANTAI 1 78,132,766.28
V PEKERJAAN STRUKTUR LANTAI 2 156,918,131.71
VI PEKERJAAN STRUKTUR ATAP BETON & ATAP KUDA KUDA BAJA RINGAN 114,134,653.90
VII PEKERJAAN TANGGA BETON 35,121,757.45
VIII PEKERJAAN BALOK LINTEL/ LATEI DAN KANOPI BETON 7,906,109.08
IX PEKERJAAN DINDING DAN PLESTERAN 78,169,624.02
X PEKERJAAN KUSEN PINTU DAN JENDELA ALUMUNIUM 54,905,270.18
XI PEKERJAAN PELAPIS LANTAI 50,265,617.58
XII PEKERJAAN PLAPOND 34,426,445.84
XIII PEKERJAAN PENGECATAN 19,527,394.60
XIV PEKERJAAN INSTALASI ELEKTRIKAL 49,983,520.83
XV PEKERJAAN INSTALASI MEKANIKAL 24,218,085.54
JUMLAH BIAYA Rp. …………………..> 750,379,283.56

PPN 10 % Rp. …………………..> 75,037,928.36
JUMLAH + PPN 10 % Rp. …………………..> 825,417,211.92
JUMLAH TOTAL BIAYA Rp. …………………..> 825,417,200.00
Terbilang : Delapan Ratus Dua Puluh Lima Juta Empat Ratus Tujuh Belas Ribu Dua Ratus Rupiah
Domisili, tgl/bln/th
PT,…/CV,….
Nama Jelas
Jabatan
BILL 0F QUANTITY (BOQ)
PEMBANGUNAN RUMAH SAKIT BESERTA SARANA & PRASARANA PENDUKUNGNYA ( PEMBANGUNAN GEDUNG
FARMASI )
TAHUN ANGGARAN 2021
NO URAIAN PEKERJAAN VOLUME SAT.
1 2 3 4
A SISTEM MANAJEMEN KESELAMATAN KONSTRUKSI (SMKK)

I Penyiapan RKK dan Protocol Covid
a Pembuatan dokumen Rencana Keselamatan Konstruksi 1.00 Set
b Pembuatan prosedur dan instruksi kerja 1.00 Lb
SUB JUMLAH
II Sosialisasi, promosi dan pelatihan RKK dan Protocol Covid

a Induksi Keselamatan Konstruksi (Safety Induction ) 15.00 Org
b Pengarahan Keselamatan Konstruksi (Safety Briefing) 15.00 Org
c Pelatihan Keselamatan Konstruksi:
d P3K 1.00 Org
e Spanduk (Banner ) 1.00 Lb
f Poster 1.00 Lb
g Papan Informasi K3 1.00 Bh
SUB JUMLAH
III Alat Pelindung Kerja dan Alat Pelindung Diri

a APK
1) Jaring pengaman (Safety Net) 1.00 Ls
2) Tali keselamatan (Life Line) 1.00 Ls
b APD
1) Topi pelindung (Safety Helmet) 15.00 Bh
2) Sarung tangan (Safety Gloves ) 5.00 Psg
3) Sepatu keselamatan (Safety Shoes ) 15.00 Psg
4) Rompi keselamatan (Safety Vest ) 15.00 Bh
SUB JUMLAH
IV Asuransi dan perizinan

a Asuransi 1.00 Ls
SUB JUMLAH
V Personel K3 Konstruksi
a Petugas Pengawas K3 Konstruksi 1.00 OB
SUB JUMLAH
VI Rambu- rambu yang diperlukan

a Rambu petunjuk 1.00 Bh
b Rambu larangan 1.00 Bh
c Rambu peringatan 1.00 Bh
d Rambu kewajiban 1.00 Bh
e Rambu informasi 1.00 Bh
f Jalur Evakuasi (Escape Route ) 1.00 Ls
SUB JUMLAH
Kegiatan dan peralatan terkait Pengendalian Risiko
VII
Keselamatan Konstruksi
a Alat Pemadam Api Ringan (APAR) 1.00 Bh
b Bendera K3 1.00 Bh
c Lampu darurat (Emergency Lamp ) 1.00 Bh
SUB JUMLAH
VIII Kegiatan Protokol Pencegahan Penyebaran Corona VIRUS

DISEASE
(COVID - 2019
19)
a Masker 2.00 Dus
b APD 2.00 Set
c Hand sanitizer 2.00 Liter
d Desinfektan 3.00 Liter
e Swab Test 2.00 Orng
f Antiseptic 2.00 Bh
g Poster 1.00 Bh
SUB JUMLAH
JUMLAH SMKK
B PEKERJAAN STRUKTUR
I PEKERJAAN PERSIAPAN
1 Pek. Pengukuran dan pasang bauplank 48.00 M'
2 Papan Nama Proyek 60 X 100 cm 1.00 Ls
3 Pekerjaan Bongkaran Bangunan Existing
- Sebagian Dinding Bata + Meja Lab. 1.00 Ls
- Pas. Dinding partisi 1.00 Ls
- Ring Balok Beton & sloof 1.00 Ls
- bongkaran genteng (bahan lama di pakai lagi) dan Kuda Kuda 1.00 Ls
- Bongkaran kusen 5 unit 1.00 Ls
4 Pekerjaan bongkaran/pemindahan AC Lama (2 unit) 1.00 Ls
5 Biaya Listrik Kerjan dan Air Kerja 1.00 Ls
JUMLAH
II PEKERJAAN TANAH PONDASI

1 Galian Tanah Pondasi Pelat Setempat 29.10 M3
2 Galian Tanah Pondasi Batu Kali Menerus 13.91 M3
3 Galian Tanah Sloof 5.65 M3
4 Urugan Kembali 30.00 M3
5 Urugan Pasir bawah Pondasi Pelat T.7 cm 1.17 M3
6 Urugan Pasir bawah Sloof T.7cm 0.36 M3
7 Urugan Pasir bawah Pondasi Batu Kali T.5cm 0.99 M3
8 Urugan Pasir bawah Pelat Lantai Dasar T.10cm (Area Bangunan 4.43 M3
9 &Teras )
Lantai Kerja bawah Pondasi Pelat 1 : 3 : 5 T.5cm 0.84 M3
10 Lantai Kerja bawah Sloof 1 : 3 : 5 T.5cm 0.26 M3
JUMLAH
III PEKERJAAN PONDASI PELAT SETEMPAT & PONDASI BATU KALI

1 Pondasi Pelat P1 Uk. 1,25 x 1,25 x 0,25 m3 Tul. 115 3.12 M3
2 kg/m3
Pondasi Pelat P2 Uk. 0,90 x 0,90 x 0,25 m3 Tul. 115 0.81 M3
3 kg/m3
Pondasi Pelat P3 Uk. 0,70 x 0,70 x 0,20 m3 Tul. 80 0.98 M3
4 kg/m3
Sloof Beton Uk. 20/25 (SL,1) Tul. 130 1.00 M3
5 kg/m3
Sloof Beton Uk. 20/25 (SL,1) /Atas Batu Kali Tul. 130 0.66 M3
kg/m3
6 Sloof Beton Uk. 15/20 (Teras ) Tul. 142 0.13 M3
7 kg/m3
Sloof Beton Uk. 15/20 (Atas Batu Kali) Tul. 142 0.27 M3
8 kg/m3
Pondasi Batu Kali (1Pc : 5 Psr) /Menerus 5.04 M3
9 Aanstamping Batu Kali T.10 cm 1.990 M3
JUMLAH
IV PEKERJAAN STRUKTUR LANTAI 1

1 Kolom Struktur K1 uk. 40/40 cm Tul. 184 10.18 M3
kg/m3
3 kg/m3
Kolom Struktur K3 uk. 15/20 cm Tul. 205 0.39 M3
4 kg/m3
Kolom Beton uk. 25/25 cm Tul. 150 0.35 M3
5 kg/m3
Pelat Lantai Beton t, 10 cm/ Area Bangunan Tul.Wire Mesh 3.89 M3
M.5 (1Lantai
6 Pelat Lapis)Beton t, 10 cm / Teras Tul.Wire Mesh 0.54 M3
M.5 (1Praktis
7 Kolom Lapis)uk. 12/12 cm tul. 275 kg/m3 0.20 M3
JUMLAH
V PEKERJAAN STRUKTUR LANTAI 2

2 kg/m3
Kolom Struktur K3 uk. 15/20 cm Tul. 205 0.60 M3
3 kg/m3
Balok Struktur Beton B1 uk. 30/60 cm Tul. 180 5.18 M3
4 kg/m3
5 kg/m3
6 kg/m3
7 kg/m3
Pelat Lantai Beton t, 13 cm Tul.Wire Mesh 13.59 M3
8 M.7
Pelat(2Atap
Lapis)
Dak Beton t, 10 cm (LVL.+2,75) Tul.Wire Mesh 0.76 M3
M.7 (2 Lapis)uk. 12/12 cm
9 Kolom Praktis tul. 275 kg/m3 0.51 M3
JUMLAH
VI PEKERJAAN STRUKTUR ATAP BETON & ATAP KUDA KUDA BAJA

1 RINGAN
Balok Struktur Beton RB-1 uk. 25/50 cm Tul. 150 0.90 M3
2 kg/m3
3 kg/m3
4 kg/m3
Balok Struktur Beton BA-1 uk. 20/40 cm Tul. 118 2.62 M3
5 kg/m3
Pelat Atap Dak Beton t, 10 cm (LVL.+7,70) Tul.Wire Mesh 3.90 M3
6 M.7 (2 Lapis)
Lisplank Beton uk. 10/30 cm Tul. 60 0.56 M3
7 kg/m3
Water Profing Atap Dak Membrance bakar 55.72 M2
8 Struktur Atap Kuda- Kuda & Reng Baja Ringan Ex. Giga 158.09 M2
9 Steel/CBM/Bluescope
Penutup Atap Genteng Kanmuri lama 143.17 M2
10 Penutup Atap Genteng Kanmuri baru 17.15 M2
11 Nok Atap Genteng Kanmuri 22.92 M'
12 Talang Jurai 11.36 M'
13 Pek. Talang Vertikal PVC dia. 4" Klass AW + Asesoriess 17.20 M'
14 Pas. Roof Drain Stainless Steel 2.00 Bh
15 Lisplang GRC Uk, 25 cm T,12 mm 45.40 M'
JUMLAH
VII PEKERJAAN TANGGA BETON

1 Pek. Galian Tanah Pondasi Tangga 4.80 M³
2 Pek. Urugan Tanah Kembali 1.20 M³
3 Pek. Urugan Pasir t = 5 cm bawah pondasi 0.11 M³
4 Pek. Lantai kerja 1 : 3 : 5 t = 5 cm 0.11 M³
5 Pek. Pondasi Beton Plat Tangga Tul, 110.75 Kg 0.36 M³
6 Pek. Dinding Kolom Stump t = 25 cm Tul, 110.606 Kg 0.56 M³
7 Pek. Plat Lantai Beton + Trap Tangga t, 15 cm Tul. 160.00 Kg 2.12 M³
8 Pek. Balok Bordes Uk. 20/30 cm Tul. 166.56 Kg 0.21 M³
9 Pek. Plat Bordes t, 15 cm Tul, 321.66 Kg 0.68 M³
10 Pas. Railling Tangga, tiang besi stainless steel Ø5 cm, jari2 19.85 M'
stainless Ø 2cm
steelStainleess
Hand Railling Steel Ø 5 cm
JUMLAH
VIII PEKERJAAN BALOK LINTEL/ LATEI DAN KANOPI BETON

PEKERJAAN LANTAI 1 (SATU)
1 Kusen Type J1
Pas. Balok Latei Uk. 15/20 cm (Tul. 183.30 Kg) 0.07 M³
Pas. Plat Kanopi + Tali Air Uk. 8/40 cm (Tul. 193.96 Kg) 0.07 M³
2 Kusen Type J2
Pas. Balok Kanopi Uk. 15/20 cm (Tul. 183.30 Kg) 0.18 M³
3 Kusen Type P1 = 1 bh
4 Kusen Type P2
5 Kusen Type PC
SUB JUMLAH
PEKERJAAN LANTAI 2 (DUA)

1 Kusen Type J1
2 Kusen Type J2
SUB JUMLAH
JUMLAH
IX PEKERJAAN DINDING DAN PLESTERAN

a). PEKERJAAN DINDING DAN PLESTERAN LANTAI 1
1 Pas. Dinding Block Hebel 1/2 Bata 61.38 M²
2 Pek. Plesteran + Opening Kusen PM - 210 + Uperking kolom 134.41 M²
3 Pek. Acian PM - 310 (dinding, opening kusen & kolom) 140.74 M²
4 Pas. Dinding Partisi Double Gypsum t= 9 mm Rangka Besi C 52.97 M²
5 (Boral)
Pas. ListFin. Cat tembok
plafond gypsum 44.54 M'
6 Pas. Plint kayu dinding partisi t = 10 cm 37.34 M'
7 Pek. List plesteran dinding depan 25.18 M'
SUB JUMLAH
b). PEKERJAAN DINDING DAN PLESTERAN LANTAI 2

1 Pas. Dinding Block Hebel 1/2 Bata 100.20 M²
2 Pek. Plesteran + Ovening Kusen PM - 210 210.45 M²
3 Pek. Acian PM - 310 216.79 M²
4 Pek. List plesteran dinding depan 10.20 M'
SUB JUMLAH
JUMLAH
X PEKERJAAN KUSEN PINTU DAN JENDELA ALUMUNIUM

PEKERJAAN KUSEN PINTU JENDELA LANTAI 1
a). Kusen Type P1 (1 Bh)
1 Pek. Kusen Aluminium CA ukuran 4" sek. Alexindo Silver Lengkap 6.60 M'
2 Assesoris
Pek. Daun Pintu Alumunium Panel Multiplek t= 4 mm Lapis 4.32 M²
Teakwood 3 mm
(Uk. 2 x 0.90 x 2.40 cm) + Assesoris Loket Aluminium
3 Pas. Kaca 5 mm sek. Asahi 0.23 M²
4 Pas. Lever Handle 2.00 Ps
5 Pas. Bodi Kunci + Cylinder 1.00 Ps
6 Pas. Engsel Pintu 4.00 Ps
7 Pas. Door Closer ex Dorma 2.00 Unit
8 Pek. Plaburan Daun Pintu dengan Politur 8.64 M²
b). Kusen Type P2 (1 Bh)

2 Assesoris
Teakwood
(Uk. 0.90 x32.10
mm cm) + Assesoris Sek. Alexindo
7 Pas. Door Closer ex Dorma 1.00 Unit
c). Kusen Type P3 (1 Bh)

Assesoris
2 Pek. Daun Pintu Alumunium Panel Multiplek t= 4 mm Lapis 1.47 M²
Teakwood
(Uk. 0.70 x32.10
d). Kusen Type PT4 (1 Bh)

2 Assesoris
Teakwood
(Uk. 0.90 x32.10
e). Kusen Type PC (1 Bh)

2 Assesoris
Pek. Daun Pintu Alumunium Panel Multiplek t= 4 mm bag. Dalam 1.89 M²
FinishLuar
bag. HPLLapis tekwood 3 mm (Uk. 0.70 x 2.10 cm) + Assesoris
3 Sek. Alexindo
Pas. Lever Handle 1.00 Ps
f). Kusen Type PD (2 Bh)

1 Pek. Pemasangan Kembali Kusen & daun Pintu lama (ex gudang 2.00 Unit
2 obat)
Pas. Engsel Pintu 6.00 Ps
3 Pas. Door Closer existing 2.00 Unit
g). Kusen Type J1 (1 Bh)

2 Assesoris
Pek. Daun Jendela Alumunium (Uk. 0.87 x 1.85 cm) 1.61 M²
3 Pas. Kaca polos t = 5 mm sek. Asahi + Stickers one way 3.38 M²
4 Pas. Engsel Casement 1.00 Ps
5 Pas. Rambuncis 1.00 Ps
h). Kusen Type J2 (1 Bh)

2 Assesoris
3 Pas. Kaca polos t = 5 mm sek. Asahi + Stickers one way 7.15 M²
i). Kusen Type PT-1 (1 Bh)

Assesoris
2 Pek. Daun Pintu Panel Multiplek t= 4 mm Lapis Teakwood 3 mm, 1.72 M²
Rangka kayu
(Uk. 0.82 solidcm)
x 2.10
4 Pas. Engsel Pintu sleding ex Henderson 1.00 Ps
SUB JUMLAH
PEKERJAAN KUSEN PINTU JENDELA LANTAI 2

a). Kusen Type J1 (2 Bh)
1 Pek. Pemasangan Kembali Kusen & daun Jendela lama lkp 2.00 Unit
3 Assesories
Pas. ticker Onw Way 6.66 M²
b). Kusen Type J2 (2 Bh)

2 Assesoris
3 Pas. Kaca polos t = 5 mm sek. Asahi + Sticker One Way 9.54 M²
c). Kusen Type PL (1 Bh)

2 Assesoris
Pas. Daun pintu lipat fiber Uk. 1.30 x 2.15 cm lengkap Handle 5.93 M²
SUB JUMLAH
JUMLAH
XI PEKERJAAN PELAPIS LANTAI

a). PEKERJAAN PELAPIS LANTAI (LANTAI 1)
1 Pek. Urugan Pasir t = 5 cm 2.96 M³
2 Pek. Lantai Kerja K- 175 t = 5 cm 2.96 M³
3 Pek. Lantai Keramik Uk. 40/40 Sek. Roman (Ruangan) 51.12 M²
4 Pek. Lantai Keramik Uk. 40/40 Sek. Roman (Tangga) 18.55 M²
5 Pek. Lantai Keramik Uk. 40/40 Sek. Roman (Teras) 5.60 M²
6 Pek. Lantai Keramik Uk. 20/20 cm Sek. Roman (Toilet) 2.10 M²
7 Pek. Lantai Rabat beton T= 7 cm (G. obat kadaluarsa) 0.39 M³
8 Pek. Acian Lantai Finish Floor Hardener (G. obat kadaluarsa) 0.39 M²
9 Pek. Cat Plint dinding t = 10 cm (Ruangan & Tangga) 9.65 M²
10 Pek. Dinding Keramik Uk. 20/40 cm t = 3.35 cm Sek. Roman 16.57 M²
11 (Toilet)
Pek. Border Uk. 10/40 cm Sek. Roman (Toilet) 5.10 M'
12 Pek. Stair Nozing Tangga Uk.10/40 cm (Tangga) 16.81 M'
SUB JUMLAH
b). PEKERJAAN PELAPIS LANTAI (LANTAI 2)

1 Pek. Urugan Pasir t = 5 cm 5.02 M³
2 Pek. Lantai Keramik Uk. 40/40 Sek. Roman (Ruangan) 99.27 M³
3 Pek. Lantai Keramik Uk. 20/20 cm Sek. Roman (r. bilas) 1.80 M²
4 Pek. Dinding Keramik Uk. 20/40 cm t = 3.35 cm Sek. Roman (R. 15.93 M²
5 Bilas)
Pek. Cat Plint dinding t = 10 cm 9.03 M²
SUB JUMLAH
JUMLAH
XII PEKERJAAN PLAPOND

a). PEKERJAAN PLAPOND LANTAI 1
1 Pas. Plapond Gypsum t = 9 mm sek. Jayaboard + Rangka Besi 108.31 M²
2 Hollow
Pas. List profil gypsum 61.20 M'
3 Pas. Plapond GRC t= 4 mm + Rangka Besi Hollow (Teras, Toilet) 2.07 M²
4 Pas. List profil gypsum 23.00 M'
JUMLAH
b). PEKERJAAN PLAPOND LANTAI 2

1 Pas. Plapond Gypsum t = 9 mm sek. Jayaboard + Rangka Besi 110.70 M²
2 Hollow
Pas. List profil gypsum 64.24 M'
3 Pas. Plapond GRC t= 4 mm + Rangka Besi Hollow (R. Bilas) 1.80 M²
SUB JUMLAH
JUMLAH
XIII PEKERJAAN PENGECATAN

PEKERJAAN PENGECATAN LANTAI 1 (SATU)
1 Pek. Cat Dinding dan Beton Sek. Vinilex 222.96 M²
2 Pek. Cat Plapond Sek. Vinilex 117.97 M²
SUB JUMLAH
b). PEKERJAAN PENGECATAN LANTAI 2 (DUA)

1 Pek. Cat Dinding dan Beton Sek. Vinilex 246.91 M²
2 Pek. Cat Plapond Sek. Vinilex 116.28 M²
3 Pek. Cat Lisplank GRC Sek. Avian 11.35 M²
SUB JUMLAH
JUMLAH
XIV PEKERJAAN INSTALASI ELEKTRIKAL

A Instalasi penerangan dan stop kontak kabel NYM 3x2,5 mm2
conduit dia.20mm sek.Supreme,Prima,Eterna,lampu armature
sek.Opple Lighting ,philips,Panasonic
1). PEKERJAAN INSTALASI PENERANGAN LANTAI 1
1 Pek. Instalasi Penerangan 26.00 Ttk
2 Pek. Instalasi Kotak Kontak 10.00 Ttk
3 Pek. Lampu LED 2x18 Watt, Recessed Mounted, Acrylic Clear (RM) 15.00 Bh
4 Pek. Lampu Downlight LED 7 Watt 2.00 Bh
6 Pas. Lampu LED 12 Watt , lampu baret 1.00 Bh
7 Pek. Saklar Ganda 9.00 Bh
8 Pek. SaklarTunggal 3.00 Bh
9 Pek. Kotak kontak Dinding 1 Fasa 200 watt 10.00 Bh
SUB JUMLAH
2). PEKERJAAN INSTALASI PENERANGAN LANTAI 2

1 Pek. Instalasi Penerangan 17.00 Ttk
2 Pek. Instalasi Kotak Kontak 9.00 Ttk
3 Pek. Lampu LED 2x18 Watt, Recessed Mounted, Acrylic Clear (RM) 16.00 Bh
5 Pek. Saklar Ganda 9.00 Bh
6 Pek. SaklarTunggal 3.00 Bh
7 Pek. Kotak kontak Dinding 1 Fasa 200 watt 9.00 Bh
SUB JUMLAH
B PEKERJAAN PANEL LP/PP.1

a). PANEL LP/PP.1
1 - Box Panel ukuran 50 x70 x 30 cm 1.00 Unit
2 - MCB 60 A, 3 Fasa18 KA 1.00 Bh
3 - MCB 6 A, 1 Fasa , 4.5 KA 4.00 Bh
4 - MCB 10 A, 1 Fasa , 4.5 KA 5.00 Bh
5 - MCB 10 A, 3 Fasa , 4.5 KA 1.00 Bh
6 - MCB 32 A, 3 Fasa , 4.5 KA 2.00 Bh
7 - Indikator Lamp + Mini Fuse 1.00 set
8 - Busbar 1.00 Set
9 - Wiring Assesoris 1.00 Set
10 - Kabel NYY 4C X 25mm2 Dari LP/PP Ke Panel Existing 50.00 M'
SUB JUMLAH
b). PANEL LP/PP.2

1 - Box Panel ukuran 50 x60 x 30 cm 1.00 Unit
2 - MCB 25 A, 3 Fasa18 KA 1.00 Bh
3 - MCB 6 A, 1 Fasa , 4.5 KA 4.00 Bh
4 - MCB 10 A, 1 Fasa , 4.5 KA 5.00 Bh
5 - MCB 10 A, 3 Fasa , 4.5 KA 2.00 Bh
6 - Indikator Lamp + Mini Fuse 1.00 set
7 - Busbar 1.00 Set
8 - Wiring Assesoris 1.00 Set
9 - Kabel NYY 4C X 10mm2 +NYA 10mm 10.00 M'
SUB JUMLAH
JUMLAH INSTALASI ELEKTRIKAL
XV PEKERJAAN INSTALASI MEKANIKAL

Pengadaan & Pemasangan Inst. Air Bersih, Air Panas, Air Bekas/
Kotor,
Sumpit, Roof Drain, Talang Vertikal Lengkap Acessories dan
Terpasang
Sesuai Dengan Gambar Rencana dan Spesifikasi Teknis. Diameter
pipa
PPR disini maksudnya diameter dalam bukan yang tertulis di pipa.
a). PEKERJAAN INSTALASI AIR BERSIH LANTAI I
a. Instalasi pipa air bersih henger dan acesories, PVC AW
- Ø 20 mm 6.60 m'
- Ø 15 mm 1.10 m'
b. Fittings 1.00 Ls
c. Hanger &Support 1.00 Ls
d. Gate valve
- Gate valve Ø 20 mm 1.00 Bh
SUB JUMLAH
b). PEKERJAAN INSTALASI AIR BERSIH LANTAI 2

a. Instalasi pipa air bersih area toilet PPR PN- 10 lengkap
sambungan,
braket, hanger dan acesiries
- Ø 15 mm 3.30 m'
b. Fittings 1.00 Ls
c. Hanger &Support 1.00 Ls
d. Gate valve
- Gate valve Ø 15 mm 1.00 Bh
- Automatic air vent Ø 15 mm 1.00 Bh
Instalasi pipa tegak air bersih
a. Pipa tegak air bersih ke lantai 2
Shaft utama PPR PN- 10 lengkap sambungan, bracket, hanger
dan acesories
- Ø 15 mm 5.00 m'
SUB JUMLAH
c). INSTALASI AIR KOTOR, BEKAS DAN VENT

Septicteng tarik kapasitas 3 m3 + pekerjaan sipil
Lantai 1
a Instalasi Pipa Air Kotor
Pipa PVC, Class AW Standard JIS K 6741/2, 10 Kg/cm2 Lengkap
sambungan
glued joint, welded steel bracket, hanger, clamp dan accessories
- Ø 100 mm 14.30 m'
- Ø 50 mm 5.50 m'
- pipe fitting, clean out, hanger, support, clamp & asesoris 1.00 Ls
- Floor drain Dia 50 mm 1.00 Bh
- P- trap Dia 50 mm 1.00 Bh
- Bak Kontrol Beton 600x600 1.00 Bh
b Instalasi Pipa vent

Pipa PVC, Class D Standard JIS K 6739 5 kg/cm2 Lengkap
sambungan
- Ø 32 mm 3.30 m'
- pipe fitting, hanger, support, clamp & asesoris 1.00 Ls
SUB JUMLAH
Lantai 2
a Instalasi Pipa Air Kotor
sambungan
- Ø 50 mm 3.30 m'
- Floor drain Dia 50 mm 1.00 Bh
- P- trap Dia 50 mm 1.00 Bh
c Pipa Tegak
Instalasi Pipa Tegak Air Kotor
sambungan
- Ø 50 mm 5.50 m'
SUB JUMLAH
d). PEKERJAAN AC & VENTILASI MEKANIK

Pengadaan dan Pemasangan Equipment Single Split Type Wall
Mounted,
Lantai 1 Celling concealed, Pipe Refregerant, Pipa Drain,
Mounting Bracket Kembali
Pek. Pemasangan dan Accessories
AC LamaTerpasang Sesuai
+ Accessories Gambar
sampai aktif (R. 2.00 Unit
Rencana
Racik dan Spesifikasi
& G. Obat)
* Pekerjaan Teknis
Instalasi ( kabel power, kabel kontrol, dll) 2.00 Unit
* Pipa refrigerant
- Ø6.35xØ12.7 15.00 m'
* Pipa Drain 15.00 m'
* IU.A-04 1.00 Unit

Ruangan : R. Staff
Tipe : Wall Mounted
Model :
Kapasitas : 17700 BTU/H
* Pipa refrigerant
- Ø6.35xØ12.7 8.00 m'
* Pekerjaan Instalasi ( kabel power, kabel kontrol, dll) 1.00 unit
* Pipa Drain 10.00 m'
e). Pekerjaan Exhaust

Exhaust air fan sek.KDK
* Type : Exhaust Ceiling fan 1.00 Unit
Service : Toilet
Air Flow : 100 cfm
Ext. Static Press : 0,2 in/wg
Power : 10W/220V/1Phs/50Hz
Exhaust Air Duct
- Ø 100 mm 1.00 m'
Grille
- EAL : 150 x 150 1.00 Bh
Pipa Tegak Exhaust Air Duct
- Ø 100 mm 5.00 m'
SUB JUMLAH
JUMLAH PEKERJAAN MEKANIKAL
KUNGNYA ( PEMBANGUNAN GEDUNG
SATUAN JUMLAH
HARGA HARGA
(Rp. Rp.)
5.00 6.00
150,000.00 150,000.00 150,000.00 0.00

100,000.00 100,000.00 100,000.00 0.00
250,000.00 250,000.00
0.00
0.00
50,000.00 750,000.00 750,000.00 0.00
50,000.00 750,000.00 750,000.00 0.00
0.00
350,000.00 350,000.00 350,000.00 0.00
200,000.00 200,000.00 200,000.00 0.00
100,000.00 100,000.00 100,000.00 0.00
250,000.00 250,000.00 250,000.00 0.00
2,400,000.00 2,400,000.00
0.00
0.00
0.00
200,000.00 200,000.00 200,000.00 0.00
125,000.00 125,000.00 125,000.00 0.00
0.00
50,000.00 750,000.00 750,000.00 0.00
25,000.00 125,000.00 125,000.00 0.00
75,000.00 1,125,000.00 1,125,000.00 0.00
35,000.00 525,000.00 525,000.00 0.00
2,850,000.00 2,850,000.00
0.00
0.00
200,000.00 200,000.00 200,000.00 0.00
200,000.00 200,000.00
0.00
0.00
500,000.00 500,000.00 500,000.00 0.00
500,000.00 500,000.00
0.00
0.00
100,000.00 100,000.00 100,000.00 0.00
100,000.00 100,000.00 100,000.00 0.00
100,000.00 100,000.00 100,000.00 0.00
100,000.00 100,000.00 100,000.00 0.00
100,000.00 100,000.00 100,000.00 0.00
100,000.00 100,000.00 100,000.00 0.00
600,000.00 600,000.00
0.00
0.00
150,000.00 150,000.00 150,000.00 0.00
100,000.00 100,000.00 100,000.00 0.00
50,000.00 50,000.00 50,000.00 0.00
300,000.00 300,000.00
0.00
0.00
0.00
15,000.00 30,000.00 30,000.00 0.00
100,000.00 200,000.00 200,000.00 0.00
25,000.00 50,000.00 50,000.00 0.00
25,000.00 75,000.00 75,000.00 0.00
150,000.00 300,000.00 300,000.00 0.00
15,000.00 30,000.00 30,000.00 0.00
100,000.00 100,000.00 100,000.00 0.00
785,000.00 785,000.00
7,885,000.00 7,885,000.00
0.00
0.00
0.00
57,608.38 2,765,202.24 2,765,202.24 0.00
250,000.00 250,000.00 250,000.00 0.00
0.00
500,000.00 500,000.00 500,000.00 0.00
350,000.00 350,000.00 350,000.00 0.00
500,000.00 500,000.00 500,000.00 0.00
500,000.00 500,000.00 500,000.00 0.00
500,000.00 500,000.00 500,000.00 0.00
150,000.00 150,000.00 150,000.00 0.00
1,000,000.00 1,000,000.00 1,000,000.00 0.00
6,515,202.24 6,515,202.24
0.00
0.00
86,620.00 2,520,642.00 2,520,642.00 0.00
86,620.00 1,204,884.20 1,204,884.20 0.00
86,620.00 489,403.00 489,403.00 0.00
28,870.00 866,100.00 866,100.00 0.00
153,450.00 179,536.50 179,536.50 0.00
153,450.00 55,242.00 55,242.00 0.00
153,450.00 151,915.50 151,915.50 0.00
153,450.00 679,783.50 679,783.50 0.00
780,410.00 655,544.40 679,568.40 -24,024.00
780,410.00 202,906.60 210,342.60 -7,436.00
7,005,957.70 7,005,957.70
0.00
0.00
2,666,595.00 8,319,776.40 8,605,069.20 -285,292.80
2,608,341.00 2,112,756.21 2,186,822.61 -74,066.40
2,157,888.00 2,114,730.24 2,188,426.24 -73,696.00
3,469,530.00 3,469,530.00 3,567,930.00 -98,400.00
3,469,530.00 2,289,889.80 2,354,833.80 -64,944.00
4,090,938.00 531,821.94 546,354.90 -14,532.96
4,090,938.00 1,104,553.26 1,134,737.10 -30,183.84
843,387.88 4,250,674.92 4,250,674.92 0.00
537,695.40 1,070,013.85 1,070,013.85 0.00
25,263,746.61 25,263,746.61
0.00
0.00
5,110,256.00 52,022,406.08 53,279,188.16 -1,256,782.08
5,648,508.00 1,807,522.56 1,846,137.60 -38,615.04
5,970,321.00 2,328,425.19 2,380,373.19 -51,948.00
5,314,776.00 1,860,171.60 1,897,859.60 -37,688.00
4,178,195.00 16,253,178.55 16,418,908.11 -165,729.56
4,178,195.00 2,256,225.30 2,279,231.46 -23,006.16
8,024,185.00 1,604,837.00 1,637,973.00 -33,136.00
78,132,766.28 78,132,766.28
0.00
0.00
5,110,256.00 38,275,817.44 39,200,502.88 -924,685.44
5,970,321.00 3,582,192.60 3,662,112.60 -79,920.00
4,812,696.00 24,929,765.28 25,559,653.28 -629,888.00
4,389,602.00 21,157,881.64 21,605,331.88 -447,450.24
4,747,172.00 2,990,718.36 3,057,972.12 -67,253.76
5,776,874.00 2,946,205.74 3,008,549.67 -62,343.93
4,103,590.00 55,767,788.10 56,831,789.97 -1,064,001.87
4,178,195.00 3,175,428.20 3,207,807.24 -32,379.04
8,024,185.00 4,092,334.35 4,176,831.15 -84,496.80
156,918,131.71 156,918,131.71
0.00
0.00
5,119,126.00 4,607,213.40 4,704,125.40 -96,912.00
4,696,561.00 4,978,354.66 5,069,870.82 -91,516.16
6,350,426.00 1,714,615.02 1,743,688.62 -29,073.60
5,697,041.00 14,926,247.42 15,254,494.12 -328,246.70
4,178,195.00 16,294,960.50 16,461,116.10 -166,155.60
7,256,175.00 4,063,458.00 4,098,294.48 -34,836.48
112,332.00 6,259,139.04 6,259,139.04 0.00
163,460.00 25,841,391.40 26,710,886.40 -869,495.00
152,793.00 21,875,373.81 24,452,433.81 -2,577,060.00
254,655.00 4,367,333.25 4,881,833.25 -514,500.00
252,270.00 5,782,028.40 6,469,628.40 -687,600.00
102,000.00 1,158,720.00 1,158,720.00 0.00
57,457.50 988,269.00 988,269.00 0.00
59,925.00 119,850.00 119,850.00 0.00
25,500.00 1,157,700.00 1,157,700.00 0.00
114,134,653.90 114,134,653.90
0.00
0.00
86,620.00 415,776.00 415,776.00 0.00
28,870.00 34,644.00 34,644.00 0.00
153,450.00 16,879.50 16,879.50 0.00
780,410.00 85,845.10 88,991.10 -3,146.00
2,157,888.00 776,839.68 803,911.68 -27,072.00
5,970,321.00 3,343,379.76 3,417,971.76 -74,592.00
6,507,925.00 13,796,801.00 14,193,940.60 -397,139.60
6,231,921.00 1,308,703.41 1,332,929.85 -24,226.44
6,507,925.00 4,425,389.00 4,552,773.40 -127,384.40
550,000.00 10,917,500.00 10,917,500.00 0.00
0.00
35,121,757.45 35,121,757.45
0.00
0.00
0.00
0.00
8,958,512.00 627,095.84 635,715.01 -8,619.17
4,178,195.00 292,473.65 295,455.93 -2,982.28
0.00
8,958,512.00 1,612,532.16 1,634,695.74 -22,163.58
4,178,195.00 793,857.05 801,951.81 -8,094.76
0.00
8,958,512.00 627,095.84 635,715.01 -8,619.17
0.00
8,958,512.00 358,340.48 363,265.72 -4,925.24
0.00
8,958,512.00 268,755.36 272,449.29 -3,693.93
4,580,150.38 4,580,150.38
0.00
0.00
0.00
8,958,512.00 627,095.84 635,715.01 -8,619.17
4,178,195.00 292,473.65 295,455.93 -2,982.28
0.00 0.00
8,958,512.00 1,612,532.16 1,634,695.74 -22,163.58
4,178,195.00 793,857.05 801,951.81 -8,094.76
3,325,958.70 3,325,958.70
7,906,109.08 7,906,109.08
0.00
0.00
0.00
119,990.00 7,364,986.20 7,364,986.20 0.00
70,850.00 9,522,948.50 9,522,948.50 0.00
42,820.00 6,026,486.80 6,026,486.80 0.00
196,284.00 10,397,163.48 10,397,163.48 0.00
29,601.00 1,318,428.54 1,318,428.54 0.00
145,840.00 5,445,665.60 5,445,665.60 0.00
53,070.00 1,336,302.60 1,336,302.60 0.00
41,411,981.72 41,411,981.72
0.00
0.00
119,990.00 12,022,998.00 12,022,998.00 0.00
70,850.00 14,910,382.50 14,910,382.50 0.00
42,820.00 9,282,947.80 9,282,947.80 0.00
53,070.00 541,314.00 541,314.00 0.00
36,757,642.30 36,757,642.30
78,169,624.02 78,169,624.02
0.00
0.00
0.00
0.00
140,290.00 925,914.00 925,914.00 0.00
1,108,650.00 4,789,368.00 5,698,900.80 -909,532.80
0.00
150,000.00 34,500.00 34,500.00 0.00
270,000.00 540,000.00 540,000.00 0.00
162,000.00 162,000.00 162,000.00 0.00
60,000.00 240,000.00 240,000.00 0.00
258,000.00 516,000.00 516,000.00 0.00
31,656.00 273,507.84 273,507.84 0.00
0.00
0.00
140,290.00 785,624.00 785,624.00 0.00
1,108,650.00 2,095,348.50 2,493,269.10 -397,920.60
0.00
150,000.00 25,500.00 25,500.00 0.00
270,000.00 270,000.00 270,000.00 0.00
162,000.00 162,000.00 162,000.00 0.00
60,000.00 90,000.00 90,000.00 0.00
258,000.00 258,000.00 258,000.00 0.00
31,656.00 119,343.12 119,343.12 0.00
0.00
0.00
140,290.00 715,479.00 715,479.00 0.00
1,108,650.00 1,629,715.50 1,939,209.30 -309,493.80
0.00
150,000.00 25,500.00 25,500.00 0.00
270,000.00 270,000.00 270,000.00 0.00
162,000.00 162,000.00 162,000.00 0.00
60,000.00 90,000.00 90,000.00 0.00
31,656.00 93,068.64 93,068.64 0.00
0.00
0.00
140,290.00 603,247.00 603,247.00 0.00
1,108,650.00 2,139,694.50 2,546,036.70 -406,342.20
0.00
270,000.00 270,000.00 270,000.00 0.00
162,000.00 162,000.00 162,000.00 0.00
60,000.00 90,000.00 90,000.00 0.00
31,656.00 122,192.16 122,192.16 0.00
0.00
0.00
140,290.00 715,479.00 715,479.00 0.00
1,108,650.00 2,095,348.50 2,493,269.10 -397,920.60
0.00
270,000.00 270,000.00 270,000.00 0.00
162,000.00 162,000.00 162,000.00 0.00
60,000.00 60,000.00 60,000.00 0.00
31,656.00 59,829.84 59,829.84 0.00
0.00
0.00
810,000.00 1,620,000.00 1,620,000.00 0.00
60,000.00 360,000.00 360,000.00 0.00
154,800.00 309,600.00 309,600.00 0.00
31,656.00 319,092.48 319,092.48 0.00
0.00
0.00
140,290.00 1,179,838.90 1,179,838.90 0.00
1,108,650.00 1,784,926.50 2,123,895.90 -338,969.40
275,000.00 929,500.00 929,500.00 0.00
115,500.00 115,500.00 115,500.00 0.00
65,000.00 65,000.00 65,000.00 0.00
0.00
0.00
140,290.00 1,823,770.00 1,823,770.00 0.00
1,108,650.00 3,181,825.50 3,786,075.30 -604,249.80
275,000.00 1,966,250.00 1,966,250.00 0.00
115,500.00 231,000.00 231,000.00 0.00
65,000.00 130,000.00 130,000.00 0.00
0.00
0.00
140,290.00 729,508.00 729,508.00 0.00
1,108,650.00 1,906,878.00 2,269,006.80 -362,128.80
0.00
150,000.00 25,500.00 25,500.00 0.00
1,000,000.00 1,000,000.00 1,000,000.00 0.00
162,000.00 162,000.00 162,000.00 0.00
270,000.00 270,000.00 270,000.00 0.00
39,132,848.98 39,132,848.98
0.00
0.00
0.00
810,000.00 1,620,000.00 1,620,000.00 0.00
150,000.00 999,000.00 999,000.00 0.00
0.00
0.00
140,290.00 3,591,424.00 3,591,424.00 0.00
496,540.00 1,524,377.80 1,966,089.40 -441,711.60
275,000.00 2,623,500.00 2,623,500.00 0.00
115,500.00 462,000.00 462,000.00 0.00
65,000.00 260,000.00 260,000.00 0.00
0.00
0.00
140,290.00 1,593,694.40 1,593,694.40 0.00
522,500.00 3,098,425.00 3,098,425.00 0.00
0.00
15,772,421.20 15,772,421.20
54,905,270.18 54,905,270.18
0.00
0.00
0.00
153,450.00 454,212.00 454,212.00 0.00
1,028,210.00 3,043,501.60 3,160,007.20 -116,505.60
212,180.00 10,846,641.60 10,846,641.60 0.00
212,180.00 3,935,939.00 3,935,939.00 0.00
212,180.00 1,188,208.00 1,188,208.00 0.00
209,410.00 439,761.00 439,761.00 0.00
781,470.00 304,773.30 316,699.50 -11,926.20
270,000.00 105,300.00 105,300.00 0.00
26,380.00 254,567.00 254,567.00 0.00
136,950.00 2,269,261.50 2,269,261.50 0.00
127,488.00 650,188.80 650,188.80 0.00
127,488.00 2,143,073.28 2,143,073.28 0.00
25,635,427.08 25,635,427.08
0.00
0.00
153,450.00 770,319.00 770,319.00 0.00
212,180.00 21,063,108.60 21,063,108.60 0.00
209,410.00 376,938.00 376,938.00 0.00
136,950.00 2,181,613.50 2,181,613.50 0.00
26,380.00 238,211.40 238,211.40 0.00
24,630,190.50 24,630,190.50
50,265,617.58 50,265,617.58
0.00
0.00
0.00
134,840.00 14,604,520.40 14,604,520.40 0.00
29,601.00 1,811,581.20 1,811,581.20 0.00
129,500.00 268,065.00 268,065.00 0.00
29,601.00 680,823.00 680,823.00 0.00
17,364,989.60 17,364,989.60
0.00
0.00
134,840.00 14,926,788.00 14,926,788.00 0.00
29,601.00 1,901,568.24 1,901,568.24 0.00
129,500.00 233,100.00 233,100.00 0.00
17,061,456.24 17,061,456.24
34,426,445.84 34,426,445.84
0.00
0.00
0.00
26,380.00 5,881,684.80 5,881,684.80 0.00
29,040.00 3,425,848.80 3,425,848.80 0.00
9,307,533.60 9,307,533.60
0.00
0.00
26,380.00 6,513,485.80 6,513,485.80 0.00
29,040.00 3,376,771.20 3,376,771.20 0.00
29,040.00 329,604.00 329,604.00 0.00
10,219,861.00 10,219,861.00
19,527,394.60 19,527,394.60
0.00
0.00
0.00
0.00
0.00
0.00
167,829.17 4,363,558.33 4,363,558.33 0.00
167,829.17 1,678,291.67 1,678,291.67 0.00
352,500.00 5,287,500.00 5,287,500.00 0.00
92,237.50 184,475.00 184,475.00 0.00
115,737.50 925,900.00 925,900.00 0.00
98,112.50 98,112.50 98,112.50 0.00
31,725.00 285,525.00 285,525.00 0.00
31,725.00 95,175.00 95,175.00 0.00
88,125.00 881,250.00 881,250.00 0.00
13,799,787.50 13,799,787.50
0.00
0.00
167,829.17 2,853,095.83 2,853,095.83 0.00
167,829.17 1,510,462.50 1,510,462.50 0.00
352,500.00 5,640,000.00 5,640,000.00 0.00
92,237.50 92,237.50 92,237.50 0.00
31,725.00 285,525.00 285,525.00 0.00
31,725.00 95,175.00 95,175.00 0.00
88,125.00 793,125.00 793,125.00 0.00
11,269,620.83
0.00
0.00
0.00
705,000.00 705,000.00 705,000.00 0.00
1,046,306.25 1,046,306.25 1,046,306.25 0.00
136,743.75 546,975.00 546,975.00 0.00
136,743.75 683,718.75 683,718.75 0.00
525,937.50 525,937.50 525,937.50 0.00
602,043.75 1,204,087.50 1,204,087.50 0.00
58,750.00 58,750.00 58,750.00 0.00
1,171,800.00 1,171,800.00 1,171,800.00 0.00
150,000.00 150,000.00 150,000.00 0.00
231,475.00 11,573,750.00 11,573,750.00 0.00
17,666,325.00
0.00
0.00
705,000.00 705,000.00 705,000.00 0.00
564,918.75 564,918.75 564,918.75 0.00
136,743.75 546,975.00 546,975.00 0.00
136,743.75 683,718.75 683,718.75 0.00
525,937.50 1,051,875.00 1,051,875.00 0.00
58,750.00 58,750.00 58,750.00 0.00
1,171,800.00 1,171,800.00 1,171,800.00 0.00
150,000.00 150,000.00 150,000.00 0.00
231,475.00 2,314,750.00 2,314,750.00 0.00
7,247,787.50
49,983,520.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,311.88 61,458.38 61,458.38 0.00
6,844.38 7,528.81 7,528.81 0.00
75,885.91 75,885.91 75,885.91 0.00
159,360.40 159,360.40 159,360.40 0.00
0.00
235,000.00 235,000.00 235,000.00 0.00
539,233.50 539,233.50
0.00
0.00
0.00
0.00
6,844.38 22,586.44 22,586.44 0.00
24,845.08 24,845.08 24,845.08 0.00
52,174.67 52,174.67 52,174.67 0.00
0.00
235,000.00 235,000.00 235,000.00 0.00
359,700.00 359,700.00 359,700.00 0.00
0.00
0.00
0.00
0.00 0
6,844.38 34,221.88 34,221.88 0.00
728,528.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
57,457.50 821,642.25 821,642.25 0.00
27,965.00 153,807.50 153,807.50 0.00
1,072,994.73 1,072,994.73 1,072,994.73 0.00
82,500.00 82,500.00 82,500.00 0.00
49,500.00 49,500.00 49,500.00 0.00
750,000.00 750,000.00 750,000.00 0.00
0.00
0.00
0.00
0.00
19,035.00 62,815.50 62,815.50 0.00
69,097.05 69,097.05 69,097.05 0.00
3,062,357.03
0.00
0.00
0.00
0.00
0.00
27,965.00 92,284.50 92,284.50 0.00
101,512.95 101,512.95 101,512.95 0.00
82,500.00 82,500.00 82,500.00 0.00
49,500.00 49,500.00 49,500.00 0.00
0.00
0.00
0.00
0.00
0.00
27,965.00 153,807.50 153,807.50 0.00
169,188.25 169,188.25 169,188.25 0.00
648,793.20 648,793.20
0.00
0.00
0.00
0.00
350,000.00 700,000.00 700,000.00 0.00
150,000.00 300,000.00 300,000.00 0.00
0.00
188,500.00 2,827,500.00 2,827,500.00 0.00
28,975.00 434,625.00 434,625.00 0.00
0.00
11,800,000.00 11,800,000.00 12,350,000.00 -550,000.00
0.00
0.00
0.00
0.00
0.00
188,500.00 1,508,000.00 1,508,000.00 0.00
452,400.00 452,400.00 452,400.00 0.00
28,975.00 289,750.00 289,750.00 0.00
0.00
0.00
0.00
516,353.75 516,353.75 516,353.75 0.00
0.00
0.00
0.00
0.00
0.00
57,457.50 57,457.50 57,457.50 0.00
0.00
65,800.00 65,800.00 65,800.00 0.00
0.00
57,457.50 287,287.50 287,287.50 0.00
19,239,173.75 767,047,798.78
24,218,085.54
0
DAFTAR RINCIAN ANALISA HARGA SATUAN PEKERJAAN
#REF!
TAHUN ANGGARAN 2020
Harga Sat. Jumlah Harga Jumlah Harga

No. Uraian Jenis Pekerjaan Sat. Koeff. Bahan / Upah Bahan Upah Bahan + Upah
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
A ANALISA BIAYA PEKERJAAN PERSIAPAN
1 1 M' PAS. BOUWPLANK & PENGUKURAN ( SNI. Edisi Rev. 2005)
Bahan :
Kayu Borneo 5/7 m3 0.0070 4,000,000.00 28,000.00
Paku biasa 2" - 5" kg 0.0200 15,000.00 300.00
Kayu papan Albasia m3 0.0070 1,250,000.00 8,750.00
Tenaga Kerja :
Pekerja oh 0.1000 100,000.00 10,000.00
Tukang Kayu oh 0.1000 115,000.00 11,500.00
Kepala Tukang Kayu oh 0.0100 135,000.00 1,350.00
Mandor oh 0.0050 150,000.00 750.00
Jumlah 37,050.00 23,600.00 60,650.00
Keuntungan maksimal 10% 6,065.00
Jumlah 66,715.00
Dibulatkan 66,710.00
2 1 M2 PEMB. DIREKSI KEET DENGAN LANTAI PLESTER ( SNI. Edisi Rev. 2005 )
Bahan :
Paku biasa 2" - 5" kg 0.8500 15,000.00 12,750.00
Semen Portland kg 25.0000 1,120.00 28,000.00
Pasir pasang m3 0.1500 120,000.00 18,000.00
Pasir beton m 3
0.1000 185,000.00 18,500.00
Koral beton m3 0.1500 185,000.00 27,750.00
Asbes lbr 0.2500 50,000.00 12,500.00
Kaca polos m2 0.0800 90,000.00 7,200.00
tripek 4 mm lbr 0.0600 60,000.00 3,600.00
Tenaga Kerja :
Pekerja oh 1.0000 100,000.00 100,000.00
Tukang Kayu oh 1.5000 115,000.00 172,500.00
Tukang Batu oh 1.0000 115,000.00 115,000.00
Mandor oh 0.0500 150,000.00 7,500.00
Jumlah 353,300.00 435,500.00 788,800.00
Jumlah 867,680.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
B ANALISA BIAYA PEKERJAAN TANAH DAN URUGAN
3 200 M3 GALIAN TANAH DAN PEMBUANGAN (MENGGUNAKAN ALAT)
Tenaga Kerja :
Mandor oh 1.0000 150,000.00 150,000.00 -
Operator Terlatih oh 3.0000 150,000.00 450,000.00 -
Pembantu Operator oh 3.0000 115,000.00 345,000.00 -
Supir oh 2.0000 115,000.00 230,000.00 -
Pembantu Supir oh 2.0000 100,000.00 200,000.00 -
Pekerja oh 6.0000 100,000.00 600,000.00 -
Material :
Alat Bantu (set@ 3 alat ) set 0.2400 337,238.00 80,937.12 -
Peralatan :
Buldozer 110 HP jam 5.0000 274,330.02 - 1,371,650.11
Motor Grader 100 HP jam 5.0000 220,610.02 - 1,103,050.11
Wheel Loader 115 HP jam 5.0000 240,431.32 - 1,202,156.60
Dump Truck 5 ton/145 HP jam 10.0000 128,000.00 - 1,280,000.00
Jumlah 2,055,937.12 4,956,856.83
Keuntungan maksimal 10% -
Jumlah -
Dibulatkan -
Harga Satuan 1 M3 -
4 1 M3 URUGAN TANAH DIPADATKAN DENGAN PADAT ALAT
Bahan :
Timbunan tanah m3 1.2000 65,000.00 78,000.00
Tenaga Kerja :
Pembantu operator oh 0.0021 115,000.00 241.50
Operator oh 0.0011 150,000.00 165.00
Sopir truck oh 0.0011 115,000.00 126.50
Mandor oh 0.0011 150,000.00 165.00
Alat :
Whell Loader jam 0.0002 240,431.32 48.09
Dump truck jam 0.0232 128,000.00 2,969.60
Vibro roller jam 0.0003 131,252.02 39.38
Jumlah 81,057.06 698.00
Jumlah -
Dibulatkan -
5 1 M3 GALIAN TANAH BIASA KEDALAMAN 1 M' ( SNI. Edisi Rev. 2008 )
Tenaga Kerja :
Pekerja oh 0.7500 100,000.00 75,000.00
Mandor oh 0.0250 150,000.00 3,750.00
Jumlah 78,750.00 78,750.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 86,625.00
6 1 M3 URUGAN TANAH KEMBALI ( SNI. Edisi Rev. 2008 )
Tenaga Kerja :
Pekerja oh 0.2500 100,000.00 25,000.00
Mandor oh 0.0083 150,000.00 1,250.00
Jumlah 26,250.00 26,250.00
Jumlah 28,875.00
7 1 M3 URUGAN PASIR ( SNI. Edisi Rev. 2005 )
Bahan :
Pasir urug m3 1.2000 90,000.00 108,000.00
Tenaga Kerja :
Pekerja oh 0.3000 100,000.00 30,000.00
Mandor oh 0.0100 150,000.00 1,500.00
Jumlah 108,000.00 31,500.00 139,500.00
Jumlah 153,450.00
8 1 M3 URUGAN TANAH PADAT UNTUK PENINGGIAN LANTAI BANGUNAN ( SNI. Edisi Rev. 2008 )
Bahan :
Tanah Urug M3 1.2000 65,000.00 78,000.00
Tenaga Kerja :
Pekerja Oh 0.2500 100,000.00 25,000.00
Mandor Oh 0.0250 150,000.00 3,750.00
Jumlah 78,000.00 28,750.00 106,750.00
Jumlah 117,425.00
C ANALISA BIAYA PEKERJAAN PONDASI DAN PEMBETONAN
9 1 M3 ADUKAN BETON TUMBUK CAMP. 1 PC : 2 PS : 3 KR ( SNI. Edisi Rev. 2005 )
Bahan :
Pasir beton m3 0.5200 185,000.00 96,200.00
Koral beton m 3
0.7800 185,000.00 144,300.00
Tenaga Kerja :
Pekerja oh 1.6500 100,000.00 165,000.00
Tukang Batu oh 0.2500 115,000.00 28,750.00
Kepala Tukang Batu oh 0.0250 135,000.00 3,375.00
Mandor oh 0.0800 150,000.00 12,000.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 500,340.00 209,125.00 709,465.00
Jumlah 780,411.50
10 1M' PEMANCANGAN o 25 x 25 cm, (4 Dia16),

Bahan :
Tiang Pancang Dia 25 x 25 cm m 1.0000 210,000.00 210,000.00
Biaya Pemancangan Jacking system m 1.0000 57,000.00 57,000.00
Jumlah 210,000.00 57,000.00 267,000.00
Jumlah 293,700.00
11 1 M3 ADUKAN BETON TUMBUK CAMP. 1 PC : 3 PS : 5 KR ( SNI. Edisi Rev. 2005 )
Bahan :
Pasir beton m3 0.5200 185,000.00 96,200.00
Koral beton m3 0.8700 185,000.00 160,950.00
Tenaga Kerja :
Pekerja oh 1.6500 100,000.00 165,000.00
Tukang Batu oh 0.2500 115,000.00 28,750.00
Mandor oh 0.0800 150,000.00 12,000.00
Jumlah 501,310.00 209,125.00 710,435.00
Jumlah 781,478.50
12 1 M3 ADUKAN BETON K. 175 ( SNI. Edisi Rev. 2008 )
Bahan :
Pasir beton Kg 760.0000 185.00 140,600.00
Koral beton Kg 1,029.0000 185.00 190,365.00
Air Ltr 215.0000 120.00 25,800.00
Tenaga Kerja :
Pekerja Oh 1.6500 100,000.00 165,000.00
Tukang Batu Oh 0.2750 115,000.00 31,625.00
Kepala Tukang Batu Oh 0.0280 135,000.00 3,780.00
Mandor Oh 0.0830 150,000.00 12,450.00
Jumlah 721,885.00 212,855.00 934,740.00
Jumlah 1,028,214.00
Dibulatkan 1,028,210.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
13 1 M3 ADUKAN BETON K. 250 ( SNI. Edisi Rev. 2008 )
Bahan :
Pasir beton kg 692.0000 185.00 128,020.00
Koral beton kg 1,039.0000 185.00 192,215.00
Air ltr 215.0000 120.00 25,800.00
Tenaga Kerja :
Pekerja oh 1.6500 100,000.00 165,000.00
Tukang Batu oh 0.2750 115,000.00 31,625.00
Mandor oh 0.0830 150,000.00 12,450.00
Jumlah 776,115.00 212,855.00 988,970.00
Jumlah 1,087,867.00
14 10 KG TULANGAN BETON DENGAN BESI POLOS / ULIR ( SNI. Edisi Rev. 2008 )
Bahan :
Besi Beton Polos / Ulir kg 10.5315 8,500.00 89,517.75
Kawat Beton kg 0.1500 15,000.00 2,250.00
Tenaga Kerja :
Pekerja oh 0.0700 100,000.00 7,000.00
Tukang Besi oh 0.0700 115,000.00 8,050.00
Kepala Tukang Besi oh 0.0070 135,000.00 945.00
Mandor oh 0.0040 150,000.00 600.00
Jumlah 91,767.75 16,595.00 108,362.75
Jumlah 119,199.03
1 KG TULANGAN BETON DENGAN BESI POLOS / ULIR 11,919.00
15 1 M2. PASANG BEKISTING UNTUK PONDASI ( SNI. Edisi Rev. 2008 )
Bahan :
Kayu Papan/balok Albasia m3 0.0400 1,250,000.00 50,000.00
Paku Biasa 2" - 5" kg 0.3000 15,000.00 4,500.00
Minyak Bekisting ltr 0.1000 12,500.00 1,250.00
Tenaga Kerja :
Pekerja oh 0.5200 100,000.00 52,000.00
Tukang Kayu oh 0.2600 115,000.00 29,900.00
Mandor oh 0.0260 150,000.00 3,900.00
Jumlah 55,750.00 89,310.00
Jumlah -
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Dibulatkan -
16 1 M2. PASANG BEKISTING UNTUK SLOOF ( SNI. Edisi Rev. 2008 )
Bahan :
Paku Biasa 2" - 5" kg 0.3000 15,000.00 4,500.00
Tenaga Kerja :
Pekerja oh 0.5200 100,000.00 52,000.00
Tukang Kayu oh 0.2600 115,000.00 29,900.00
Mandor oh 0.0260 150,000.00 3,900.00
Jumlah 62,000.00 89,310.00 151,310.00
Jumlah 166,441.00
17 1 M2. PASANG BEKISTING UNTUK KOLOM PRAKTIS ( SNI. Edisi Rev. 2008 )
Bahan :
Paku Biasa 2" - 5" kg 0.3000 15,000.00 4,500.00
Tenaga Kerja :
Pekerja oh 0.5200 100,000.00 52,000.00
Tukang Kayu oh 0.2600 115,000.00 29,900.00
Mandor oh 0.0260 150,000.00 3,900.00
Jumlah 62,000.00 89,310.00 151,310.00
Jumlah 166,441.00
18 1 M2. PASANG BEKISTING UNTUK KOLOM ( SNI. Edisi Rev. 2008 )
Bahan :
Kayu Papan Albasia m3 0.0400 1,250,000.00 50,000.00
Paku Biasa 2" - 5" kg 0.4000 15,000.00 6,000.00
Balok Kayu Borneo 5/7 m3 0.0150 4,000,000.00 60,000.00
Plywood tebal 9 mm lbr 0.3500 145,000.00 50,750.00
Dolken dia 8 - 10/400 cm btg 2.0000 25,000.00 50,000.00
Tenaga Kerja :
Pekerja oh 0.6600 100,000.00 66,000.00
Tukang Kayu oh 0.3300 115,000.00 37,950.00
Mandor oh 0.0330 150,000.00 4,950.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 219,250.00 113,355.00 332,605.00
Jumlah 365,865.50
19 1 M2. PASANG BEKISTING UNTUK BALOK ( SNI. Edisi Rev. 2008 )
Bahan :
Paku Biasa 2" - 5" kg 0.4000 15,000.00 6,000.00
Dolken dia 8 - 10/400 cm btg 2.0000 25,000.00 50,000.00
Tenaga Kerja :
Pekerja oh 0.6600 100,000.00 66,000.00
Tukang Kayu oh 0.3300 115,000.00 37,950.00
Mandor oh 0.0330 150,000.00 4,950.00
Jumlah 231,250.00 113,355.00 344,605.00
Jumlah 379,065.50
20 1 M2. PASANG BEKISTING UNTUK PLAT LANTAI ( SNI. Edisi Rev. 2008 )
Bahan :
Paku Biasa 2" - 5" kg 0.4000 15,000.00 6,000.00
Dolken dia 8 - 10/400 cm btg 6.0000 25,000.00 150,000.00
Tenaga Kerja :
Pekerja oh 0.6600 100,000.00 66,000.00
Tukang Kayu oh 0.3300 115,000.00 37,950.00
Mandor oh 0.0330 150,000.00 4,950.00
Jumlah 319,250.00 113,355.00 432,605.00
Jumlah 475,865.50
21 1 M2. PASANG BEKISTING UNTUK DINDING ( SNI. Edisi Rev. 2008 )
Bahan :
Kayu papan Albasia m3 0.0300 1,250,000.00 37,500.00 -
Paku Biasa 2" - 5" kg 0.4000 15,000.00 6,000.00 -
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Minyak Bekisting ltr 0.2000 12,500.00 2,500.00 -
Balok Kayu Borneo 5/7 m3 0.0200 4,000,000.00 80,000.00 -
Plywood tebal 9 mm lbr 0.3500 145,000.00 50,750.00 -
Dolken dia 8 - 10/400 cm btg 3.0000 25,000.00 75,000.00 -
Penjaga Jarak Bekisting/Spacer bh 4.0000 20,000.00 80,000.00 -
Tenaga Kerja :
Pekerja oh 0.6600 100,000.00 - 66,000.00
Tukang Kayu oh 0.3300 115,000.00 - 37,950.00
Kepala Tukang Kayu oh 0.0330 135,000.00 - 4,455.00
Mandor oh 0.0330 150,000.00 - 4,950.00
Jumlah 331,750.00 113,355.00
Jumlah -
Dibulatkan -
22 1 M2. PASANG BEKISTING UNTUK TANGGA ( SNI. Edisi Rev. 2008 )
Bahan :
Paku Biasa 2" - 5" kg 0.4000 15,000.00 6,000.00
Dolken dia 8 - 10/400 cm btg 2.0000 25,000.00 50,000.00
Tenaga Kerja :
Pekerja oh 0.6600 100,000.00 66,000.00
Tukang Kayu oh 0.3300 115,000.00 37,950.00
Mandor oh 0.0330 150,000.00 4,950.00
Jumlah 206,125.00 113,355.00 319,480.00
Jumlah 351,428.00
23 1 M3 PONDASI STRAUSTPALL DIA. 25
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
Besi Beton U-24 kg 58.7520 11,919.00 700,265.09
Jumlah 1,788,125.09 1,788,125.09
24 1 M3 PONDASI STRAUSTPALL DIA. 30 KIRMIR
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
Besi Beton U-24 kg 81.9800 11,919.00 977,119.62 -
Jumlah 2,064,979.62
Dibulatkan -
25 1 M3 POOR BETON KIRMIR 60 x 60 x 30
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Adukan beton campuran 1 : 2 : 3 m3 1.0000 780,410.00 780,410.00
Bekisting papan (untuk 2xpakai)
diambil 50%) m2 0.1800 166,440.00 29,959.20
Besi beton kg 103.0000 11,919.00 1,227,657.00
Jumlah
Dibulatkan -
26 1 M3 KOLOM 25/25 KIRMIR
diambil 50%) TANPA BEKISTING -
Besi beton kg 95.1300 11,919.00
Jumlah 780,410.00
27 1 M3 KOLOM 30/30 KIRMIR
diambil 50%) TANPA BEKISTING -
Besi beton kg 72.2300 11,919.00 860,909.37
Jumlah 1,560,820.00
28 1 M3 BALOK BETON TENGAH KIRMIR 20/30
diambil 50%) m2 5.0000 166,440.00 832,200.00
Besi beton kg 99.2800 11,919.00 1,183,318.32
Jumlah
Dibulatkan -
29 1 M3 TOPI BETON KIRMIR 15/30
diambil 50%) m2 6.6650 166,440.00 1,109,322.60
Besi beton kg 126.3700 11,919.00 1,506,204.03
Jumlah
Dibulatkan -
30 1 M' PAS. GREVEL ½ Ø 30 Cm + PASANGAN ( SNI. Edisi Rev. 2005 )
Grevel beton dia 30 cm bh 1.0000 35,000.00 35,000.00
Plesteran 1:3 m 2
0.5000 55,340.00 27,670.00
Ongkos Pasang Grevel ls 1.0000 13,000.00 13,000.00
Jumlah
Dibulatkan -
31 MEMASANG 1 TITIK SULINGAN
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Bahan :
Pipa PVC 1" m1 1.5000 11,250.00 16,875.00
Perlengkapan ( 35% x Harga Pipa ) ls 1.0000 3,937.50 3,937.50
Injuk ls 1.0000 35,000.00 35,000.00
Tenaga Kerja :
Pekerja oh 0.0360 100,000.00 3,600.00
Tukang Pipa oh 0.0600 115,000.00 6,900.00
Kepala Tukang Pipa oh 0.0060 135,000.00 810.00
Mandor oh 0.0018 150,000.00 270.00
Jumlah 55,812.50 11,580.00 67,392.50
Jumlah
Dibulatkan -
32 1 M3 PONDASI PELAT BETON TYPE P1 , K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 1.2500 166,440.00 208,050.00
Besi beton kg 115.0000 11,919.00 1,370,685.00
Jumlah 2,666,595.00
33 1 M3 PONDASI PELAT BETON TYPE P2, K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 0.9000 166,440.00 149,796.00
Besi beton kg 115.0000 11,919.00 1,370,685.00
Jumlah 2,608,341.00
34 1 M3 PONDASI PELAT BETON TYPE P3, K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 0.7000 166,440.00 116,508.00
Besi beton kg 80.0000 11,919.00 953,520.00
Jumlah 2,157,888.00
35 1 M3 POOR BETON TYPE P4 , K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 2.9304 166,440.00 487,736.26
Besi beton kg 359.8381 11,919.00 4,288,910.67
Jumlah 5,864,506.94
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
36 1 M3 PONDASI BETON TANGGA TYPE P5 , K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 0.3200 166,440.00 53,260.80
Besi beton kg 122.4700 11,919.00 1,459,719.93
Jumlah 2,600,840.73
37 1 M3 PONDASI BETON TANGGA TYPE P6 , K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 0.8265 166,440.00 137,567.76
Besi beton kg 122.7200 11,919.00 1,462,699.68
Jumlah 2,688,127.44
38 1 M3 PEDESTAL BETON TANGGA, K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 2.5000 166,440.00 416,100.00
Besi beton kg 90.0000 11,919.00 1,072,710.00
Jumlah 2,576,670.00
39 1 M3 PASANGAN BATU KOSONG / AANSTAMPING ( SNI. Edisi Rev. 2008 )
Bahan :
Batu Belah m3 1.2000 100,000.00 120,000.00
Pasir urug m3 0.4320 90,000.00 38,880.00
Tenaga Kerja :
Pekerja oh 0.7800 100,000.00 78,000.00
Tukang Batu oh 0.3900 115,000.00 44,850.00
Mandor oh 0.0390 150,000.00 5,850.00
Jumlah 158,880.00 133,965.00 292,845.00
Jumlah 322,129.50
40 1 M3 PEDESTAL BETON KOLOM Q, K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 3.3333 166,440.00 554,800.00
Besi beton kg 131.7407 11,919.00 1,570,217.89
Jumlah 3,212,877.89
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
41 1 M3 PASANGAN BATU KOSONG / AANSTAMPING ( SNI. Edisi Rev. 2008 )
Bahan :
Batu Belah m3 1.2000 100,000.00 120,000.00
Pasir urug m3 0.4320 90,000.00 38,880.00
Tenaga Kerja :
Pekerja oh 0.7800 100,000.00 78,000.00
Tukang Batu oh 0.3900 115,000.00 44,850.00
Mandor oh 0.0390 150,000.00 5,850.00
Jumlah 158,880.00 133,965.00 292,845.00
Jumlah 322,129.50
42 1 M3 PASANGAN PONDASI BATU KALI, 1 PC. : 3 PS. ( SNI. Edisi Rev. 2008 )
Bahan :
Batu Belah 15/20 cm m3 1.2000 100,000.00 120,000.00
Pasir Pasang m3 0.4850 120,000.00 58,200.00
Tenaga Kerja :
Pekerja oh 1.5000 100,000.00 150,000.00
Tukang Batu oh 0.7500 115,000.00 86,250.00
Mandor oh 0.0750 150,000.00 11,250.00
Jumlah 404,440.00 257,625.00 662,065.00
Jumlah 728,271.50
43 1 M3 PASANGAN PONDASI BATU KALI, 1 PC. : 5 PS. ( SNI. Edisi Rev. 2008 )
Bahan :
Batu Belah 15/20 cm m3 1.2000 100,000.00 120,000.00
Pasir Pasang m3 0.5440 120,000.00 65,280.00
Tenaga Kerja :
Pekerja oh 1.5000 100,000.00 150,000.00
Tukang Batu oh 0.7500 115,000.00 86,250.00
Mandor oh 0.0750 150,000.00 11,250.00
Jumlah 337,600.00 257,625.00 595,225.00
Jumlah 654,747.50
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
44 1 M3 SLOOP BETON TYPE SLA , 30/60 ,K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 3.3333 166,440.00 554,800.00
Besi beton kg 138.3704 11,919.00 1,649,236.44
Jumlah 3,291,896.44
45 1 M3 SLOOP BETON TYPE SL1 , 30/50 ,K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 3.3333 166,440.00 554,800.00
Besi beton kg 146.6667 11,919.00 1,748,120.00
Jumlah 3,390,780.00
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 3.3333 166,440.00 554,800.00
Besi beton kg 146.6667 11,919.00 1,748,120.00
Jumlah 3,390,780.00
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 5.0000 166,440.00 832,200.00
Besi beton kg 176.3667 11,919.00 2,102,114.30
Jumlah 4,022,174.30
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 5.0000 166,440.00 832,200.00
Besi beton kg 130.0000 11,919.00 1,549,470.00
Jumlah 3,469,530.00
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 6.6667 166,440.00 1,109,600.00
Besi beton kg 158.8622 11,919.00 1,893,478.83
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 4,090,938.83
D ANALISA BIAYA PEKERJAAN KOLOM DAN STEK BESI
50 1 M3 KOLOM BETON TYPE K ,45/45 K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 33,3%) m2 2.9333 365,860.00 1,073,189.33
Besi beton kg 155.8123 11,919.00 1,857,127.35
Jumlah 4,018,176.68
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 33,3%) m2 2.9333 365,860.00 1,073,189.33
Besi beton kg 143.3284 11,919.00 1,708,331.14
Jumlah 3,869,380.47
52 1 M3 KOLOM BETON TYPE K1 ,40/40 K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 5.0000 365,860.00 1,829,300.00
Besi beton kg 184.0000 11,919.00 2,193,096.00
Jumlah 5,110,256.00
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 6.6667 365,860.00 2,439,066.67
Besi beton kg 178.0000 11,919.00 2,121,582.00
Jumlah 5,648,508.67
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 6.6667 365,860.00 2,439,066.67
Besi beton kg 205.0000 11,919.00 2,443,395.00
Jumlah 5,970,321.67
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
diambil 50%) m2 6.6667 365,860.00 2,439,066.67
Besi beton kg 150.0000 11,919.00 1,787,850.00
Jumlah 5,314,776.67
56 1 M3 KOLOM BETON TYPE K5A ,50/45 K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 33,3%) m2 2.7867 365,860.00 1,019,529.87
Besi beton kg 180.1244 11,919.00 2,146,903.25
Jumlah 4,254,293.12
57 1 M3 KOLOM BETON TYPE K5B ,50/45 K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 33,3%) m2 2.7867 365,860.00 1,019,529.87
Besi beton kg 152.0356 11,919.00 1,812,111.79
Jumlah 3,919,501.65
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 33,3%) m2 2.7867 365,860.00 1,019,529.87
Besi beton kg 140.2311 11,919.00 1,671,414.61
Jumlah 3,778,804.48
59 1 M3 KOLOM BETON TYPE K6A ,50/40 K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 33,3%) m2 2.7867 365,860.00 1,019,529.87
Besi beton kg 149.8311 11,919.00 1,785,837.01
Jumlah 3,893,226.88
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 33,3%) m2 3.1167 365,860.00 1,140,263.67
Besi beton kg 172.5333 11,919.00 2,056,424.80
Jumlah 4,284,548.47
61 1 M3 KOLOM PRAKTIS TYPE KP ,12/12 K-250
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 10.0000 365,860.00 3,658,600.00
Besi beton kg 275.0000 11,919.00 3,277,725.00
Jumlah 8,024,185.00
62 1 M3 BALOK BETON TYPE B1 , 30/60, K - 250

Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 4.1667 379,060.00 1,579,416.67
Besi beton kg 180.0000 11,919.00 2,145,420.00
Jumlah 4,812,696.67
63 1 M3 BALOK BETON TYPE B1A , 30/60, K - 250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 4.1667 379,060.00 1,579,416.67
Besi beton kg 170.4511 11,919.00 2,031,606.79
Jumlah 4,698,883.46
64 1 M3 BALOK BETON TYPE B1B , 30/60, K - 250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 4.1667 379,060.00 1,579,416.67
Besi beton kg 182.8400 11,919.00 2,179,269.96
Jumlah 4,846,546.63
65 1 M3 BALOK BETON TYPE B1C , 30/60, K - 250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 4.1667 379,060.00 1,579,416.67
Besi beton kg 195.2289 11,919.00 2,326,933.13
Jumlah 4,994,209.79
66 1 M3 BALOK BETON TYPE B1D , 30/60, K - 250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 4.1667 379,060.00 1,579,416.67
Besi beton kg 129.1733 11,919.00 1,539,616.96
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 4,206,893.63
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 5.0000 379,060.00 1,895,300.00
Besi beton kg 118.0000 11,919.00 1,406,442.00
Jumlah 4,389,602.00
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 5.0000 379,060.00 1,895,300.00
Besi beton kg 148.0000 11,919.00 1,764,012.00
Jumlah 4,747,172.00
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 4.5833 379,060.00 1,737,358.33
Besi beton kg 147.4767 11,919.00 1,757,774.39
Jumlah 4,582,992.72
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 6.6667 379,060.00 2,527,066.67
Besi beton kg 181.3867 11,919.00 2,161,947.68
Jumlah 5,776,874.35
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 6.6667 379,060.00 2,527,066.67
Besi beton kg 234.0533 11,919.00 2,789,681.68
Jumlah 6,404,608.35
72 1 M3 BALOK BETON TYPE B4B , 20/30, K - 250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
diambil 50%) m2 6.6667 379,060.00 2,527,066.67
Besi beton kg 207.7200 11,919.00 2,475,814.68
Jumlah 6,090,741.35
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 5.8333 379,060.00 2,211,183.33
Besi beton kg 373.3900 11,919.00 4,450,435.41
Jumlah 7,749,478.74
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 5.8333 379,060.00 2,211,183.33
Besi beton kg 373.3900 11,919.00 4,450,435.41
Jumlah 7,749,478.74
75 1 M3 BALOK BETON TYPE BA-1 , 20/40, K - 250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 6.2500 379,060.00 2,369,125.00
Besi beton kg 187.9400 11,919.00 2,240,056.86
Jumlah 5,697,041.86
76 1 M3 BALOK BORDES, 20/30, K - 250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 8.3333 379,060.00 3,158,833.33
Besi beton kg 166.5600 11,919.00 1,985,228.64
Jumlah 6,231,921.97
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 8.3333 379,060.00 3,158,833.33
Besi beton kg 190.8741 11,919.00 2,275,028.09
Jumlah 6,521,721.42
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 8.6667 379,060.00 3,285,186.67
Besi beton kg 190.2933 11,919.00 2,268,106.24
Jumlah 6,641,152.91
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 8.6667 379,060.00 3,285,186.67
Besi beton kg 218.0267 11,919.00 2,598,659.84
Jumlah 6,971,706.51
80 1 M3 BALOK LINTEL TYPE LT , 15/20, K - 250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 15.0000 379,060.00 5,685,900.00
Besi beton kg 183.3000 11,919.00 2,184,752.70
Jumlah 8,958,512.70
1 1 M3 RING BALK BETON TYPE RB1 , 25/50, K - 250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 5.9184 379,060.00 2,243,416.33
Besi beton kg 150.0000 11,919.00 1,787,850.00
Jumlah 5,119,126.33

Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 6.2500 379,060.00 2,369,125.00
Besi beton kg 104.0000 11,919.00 1,239,576.00
Jumlah 4,696,561.00
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 9.1667 379,060.00 3,474,716.67
Besi beton kg 150.0000 11,919.00 1,787,850.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 6,350,426.67
4 1 M3 BALOK BETON LISTPLANK TEBAL 10/30 CM K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 33%) m2 11.6600 475,860.00 5,548,527.60
Besi beton kg 52.0000 11,919.00 619,788.00
Jumlah 7,256,175.60
5 1 M3 PLAT LANTAI BETON TEBAL 15 cm K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 3.3333 475,860.00 1,586,200.00
Besi beton kg 321.6600 11,919.00 3,833,865.54
Jumlah 6,507,925.54
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 4.1667 475,860.00 1,982,750.00
Besi beton kg 86.6667 11,919.00 1,032,980.00
Jumlah 4,103,590.00
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 6.2500 475,860.00 2,974,125.00
Besi beton kg 9.7500 11,919.00 116,210.25
Jumlah 4,178,195.25
8 1 M3 PLAT BETON TANGGA TEBAL 15 cm K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
diambil 50%) m2 3.3333 351,428.00 1,171,426.67
Besi beton kg 137.7778 11,919.00 1,642,173.33
Jumlah 3,901,460.00
9 1 M3 BETON ANAK TANGGA K-250
Adukan beton K-250 m3 1.0000 1,087,860.00 1,087,860.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
diambil 50%) m2 4.1667 351,428.00 1,464,283.33
Besi beton kg 108.3333 11,919.00 1,291,225.00
Jumlah 3,843,368.33
E ANALISA BIAYA PEKERJAAN ATAP
90 1 M2 PASANGAN BAJA RINGAN
Bahan :
Kaso Baja Ringan profil C 75.75 mm, tebal 0.70 mm btg 1.000 70,000.00 70,000.00
Reng Baja ringan tinggi 32 mm, tebal 0.45 mm btg 1.000 42,000.00 42,000.00
paku sekrup kg 0.400 22,500.00 9,000.00
Tenaga Kerja :
Pekerja Oh 0.1200 100,000.00 12,000.00
Tukang Oh 0.1200 115,000.00 13,800.00
Kep. Tukang Oh 0.0120 135,000.00 1,620.00
Mandor Oh 0.0012 150,000.00 180.00
Jumlah 121,000.00 27,600.00 148,600.00
Jumlah 163,460.00
91 1 M2 PAS ALLUMUNIUM FOIL/SISALATION ( SNI. Edisi Rev. 2005 )
Bahan :
Allumunium Foil M2 1.0500 15,000.00 15,750.00
Tenaga Kerja :
Pekerja Oh 0.1500 100,000.00 15,000.00
Tukang kayu Oh 0.0500 115,000.00 5,750.00
Kep. Tukang Kayu Oh 0.0050 135,000.00 675.00
Mandor Oh 0.0080 150,000.00 1,200.00
Jumlah 15,750.00 22,625.00 38,375.00
Jumlah 42,212.50
92 1 M2 PASANG ATAP GENTENG METAL ( SNI. Edisi Rev. 2005 )
Bahan :
Genteng metal lb 1.0200 75,000.00 76,500.00
Paku Biasa 2" - 5" Kg 0.2000 15,000.00 3,000.00
Tenaga Kerja :
Pekerja Oh 0.2000 100,000.00 20,000.00
Tukang Kayu Oh 0.1000 115,000.00 11,500.00
Kepala Tukang Kayu Oh 0.0100 135,000.00 1,350.00
Mandor Oh 0.0010 150,000.00 150.00
Jumlah 79,500.00 33,000.00 112,500.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah harga 123,750.00
93 1 M' PASANG NOK GENTENG METAL ( SNI. Edisi Rev. 2005 )
Bahan :
Bubungan Metal Bh 1.1000 48,000.00 52,800.00
Paku Biasa 1/2" - 1" Kg 0.0500 15,000.00 750.00
Tenaga Kerja :
Pekerja Oh 0.2500 100,000.00 25,000.00
Tukang Kayu Oh 0.1500 115,000.00 17,250.00
Mandor Oh 0.0130 150,000.00 1,950.00
Jumlah 53,550.00 46,225.00 99,775.00
Jumlah harga 109,752.50
F ANALISA BIAYA PEKERJAAN DINDING
94 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC. : 3 PS. ( SNI. Edisi Rev. 2008 )
Bahan :
Bata Merah Bh 70.0000 550.00 38,500.00
Semen Portland Kg 14.3700 1,120.00 16,094.40
Pasir Pasang M3 0.0400 120,000.00 4,800.00
Tenaga Kerja :
Pekerja Oh 0.3000 100,000.00 30,000.00
Tukang Batu Oh 0.1000 115,000.00 11,500.00
Mandor Oh 0.0150 150,000.00 2,250.00
Jumlah 59,394.40 45,100.00 104,494.40
Jumlah 114,943.84
95 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC. : 5 PS. ( SNI. Edisi Rev. 2008 )
Bahan :
Bata Merah Kelas 2 bh 70.0000 550.00 38,500.00
Pasir Pasang m3 0.0450 120,000.00 5,400.00
Tenaga Kerja :
Pekerja oh 0.3000 100,000.00 30,000.00
Tukang Batu oh 0.1000 115,000.00 11,500.00
Mandor oh 0.0150 150,000.00 2,250.00
Jumlah 54,741.60 45,100.00 99,841.60
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 109,825.76
96 1 M2 PLESTERAN DINDING 1 PC. : 3 PS; TEB. 15 MM ( SNI. Edisi Rev. 2008 )
Bahan :
Pasir Pasang m3 0.0190 120,000.00 2,280.00
Tenaga Kerja :
Pekerja oh 0.2000 100,000.00 20,000.00
Tukang Batu oh 0.1500 115,000.00 17,250.00
Mandor oh 0.0100 150,000.00 1,500.00
Jumlah 9,537.60 40,775.00 50,312.60
Jumlah 55,343.86
97 1 M2 PLESTERAN DINDING 1 PC. : 5 PS; TEB. 15 MM ( SNI. Edisi Rev. 2008 )
Bahan :
Pasir Pasang M3 0.0220 120,000.00 2,640.00
Tenaga Kerja :
Pekerja Oh 0.2000 100,000.00 20,000.00
Tukang Batu Oh 0.1500 115,000.00 17,250.00
Mandor Oh 0.0100 150,000.00 1,500.00
Jumlah 7,478.40 40,775.00 48,253.40
Jumlah 53,078.74
98 MEMASANG 1 M2 ACIAN
Bahan :
Portland Cement Kg 3.2500 1,120.00 3,640.00
Tenaga Kerja :
Pekerja Oh 0.2000 100,000.00 20,000.00
Tukang Batu Oh 0.1000 115,000.00 11,500.00
Mandor Oh 0.0100 150,000.00 1,500.00
Jumlah 3,640.00 34,350.00 37,990.00
Jumlah 43,688.50
a MEMASANG 1 M2 BATA RINGAN
Bahan :
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Bata ringan Ukuran 10.20.60 cm Bh 8.7000 6,800.00 59,160.00
Mortar Perekat MU.380 Zak 0.0630 80,000.00 5,040.00
Tenaga Kerja :
Pekerja Oh 0.2720 100,000.00 27,200.00
Tukang Batu Oh 0.0850 115,000.00 9,775.00
Mandor Oh 0.0130 150,000.00 1,950.00
Jumlah 64,200.00 40,140.00 104,340.00
Jumlah 119,991.00
b MEMASANG PLESTERAN 1 M2 DENGAN MORTAR
Bahan :
Mortar Plesteran MU.100 Zak 0.4168 50,000.00 20,840.00
Tenaga Kerja :
Pekerja Oh 0.2000 100,000.00 20,000.00
Tukang Batu Oh 0.1500 115,000.00 17,250.00
Mandor Oh 0.0100 150,000.00 1,500.00
Jumlah 20,840.00 40,775.00 61,615.00
Jumlah 70,857.25
c MEMASANG ACIAN 1 M2 DENGAN MORTAR
Bahan :
Mortar Plesteran MU.200 Zak 0.0500 150,000.00 7,500.00
Tenaga Kerja :
Pekerja Oh 0.1430 100,000.00 14,300.00
Tukang Batu Oh 0.1070 115,000.00 12,305.00
Mandor Oh 0.0110 150,000.00 1,650.00
Jumlah 7,500.00 29,740.00 37,240.00
Jumlah 42,826.00
99 1 M2 LAPISAN WATER PROFING
Bahan :
Waterproofing Kg 2.2000 32,500.00 71,500.00
Kwas Bh 0.2000 8,000.00 1,600.00
Upah Pasang Laburan Ls 1.0000 12,000.00 12,000.00
Jumlah 73,100.00 12,000.00 85,100.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 93,610.00
G ANALISA BIAYA PEKERJAAN PLAFOND
100 1 M2 PASANG PLAFOND GYPSUM + RANGKA BESI HOLLOW
Bahan :
Gypsumboard 9mm m2 1.1000 46,730.00 51,403.00
Hollow 4/4 di zincromate btg 0.4150 65,000.00 26,975.00
Sekrup gypsum bh 25.0000 150.00 3,750.00
cotton plester bh 0.0720 20,000.00 1,440.00
Compound zak 0.1250 45,000.00 5,625.00
Penggantung dan Ramset bh 4.0000 3,500.00 14,000.00
Tenaga Kerja :
Upah Pasang m2 1.0000 11,144.30 11,144.30
Jumlah 111,443.00 11,144.30 122,587.30
Jumlah 134,846.03
101 1 M2 PASANG PLAFOND GRC Board + RANGKA BESI HOLLOW

Bahan :
GRC Board m2 1.1000 42,720.00 46,992.00
Sekrup gypsum bh 25.0000 150.00 3,750.00
Compound zak 0.1250 45,000.00 5,625.00
Penggantung dan Ramset bh 4.0000 3,500.00 14,000.00
Tenaga Kerja : -
Upah Pasang m2 1.0000 10,703.20 10,703.20
Jumlah 107,032.00 10,703.20 117,735.20
Jumlah 129,508.72
102 1 M2 PASANG RANGKA LANGIT-LANGIT 0.6 x 0.6, KAYU BORNEO ( SNI. Edisi Rev. 2008 )
Bahan :
Kaso-Kaso 5/7 M3 0.0163 4,500,000.00 73,350.00
Paku biasa 7" - 10" Kg 0.2500 15,000.00 3,750.00
Tenaga Kerja :
Pekerja Oh 0.2000 100,000.00 20,000.00
Tukang Kayu Oh 0.3000 115,000.00 34,500.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Mandor Oh 0.0100 150,000.00 1,500.00
Jumlah 77,100.00 60,050.00 137,150.00
Jumlah 150,865.00
103 1 M2 LANGIT-LANGIT GYPSUM ( SNI. Edisi Rev. 2008 )
Bahan :
Gypsum Lbr 0.3640 65,000.00 23,660.00
Paku 1/2 - 1" Kg 0.1100 15,000.00 1,650.00
Tenaga Kerja :
Pekerja Oh 0.1000 100,000.00 10,000.00
Tukang Kayu Oh 0.0500 115,000.00 5,750.00
Kep. Tukang kayu Oh 0.0050 135,000.00 675.00
Mandor Oh 0.0050 150,000.00 750.00
Jumlah 25,310.00 17,175.00 42,485.00
Jumlah 46,733.50
104 1 M2 PAS. PLAFOND GRC
Bahan :
GRC Lbr 0.3640 55,000.00 20,020.00
Paku 1/2" Kg 0.1100 15,000.00 1,650.00
Tenaga Kerja :
Pekerja Oh 0.1000 100,000.00 10,000.00
Tukang Kayu Oh 0.0500 115,000.00 5,750.00
Kep. Tukang Oh 0.0050 135,000.00 675.00
Mandor Oh 0.0050 150,000.00 750.00
Jumlah 21,670.00 17,175.00 38,845.00
Jumlah 42,729.50
105 1 M' PASANG LIST PROFIL GIFSUM 5/7 CM ( SNI. Edisi Rev. 2008 )
Bahan :
List Gifsum 5/7 cm M' 1.0500 10,000.00 10,500.00
Paku Kg 0.1500 15,000.00 2,250.00
Tenaga Kerja :
Pekerja Oh 0.0600 100,000.00 6,000.00
Tukang Kayu Oh 0.0600 115,000.00 6,900.00
Kep Tukang Kayu Oh 0.0060 135,000.00 810.00
Mandor Oh 0.0030 150,000.00 450.00
Jumlah 12,750.00 14,160.00 26,910.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 29,601.00
106 1 M2 PASANG PARTISI GYPSUM + RANGKA BESI HOLLOW, 2 MUKA
Bahan :
Gypsumboard 9mm lbr 0.5903 65,000.00 38,368.06
Hollow Galvais 40.40.04 mm btg 0.7055 65,000.00 45,857.50
Sekrup gypsum bh 50.0000 150.00 7,500.00
Compound zak 0.2500 45,000.00 11,250.00
Tenaga Kerja : -
Pekerja Oh 0.1500 100,000.00 15,000.00
Tukang kayu Oh 0.4500 115,000.00 51,750.00
Kepala tukang kayu Oh 0.0450 135,000.00 6,075.00
Mandor Oh 0.0080 150,000.00 1,200.00
Jumlah 104,415.56 74,025.00 178,440.56
Jumlah 196,284.61
H ANALISA BIAYA PEKERJAAN KUSEN DAN ALAT PENGGANTUNG

107 1 M' KUSEN ALLUMUNIUM, ( SNI. Edisi Rev. 2008 )
Bahan :
Allumunium Profil M' 1.1000 105,000.00 115,500.00
Skrup Fixer bh 2.0000 200.00 400.00
Sealant Tube 0.0600 25,000.00 1,500.00
Tenaga Kerja :
Pekerja Oh 0.0430 100,000.00 4,300.00
Tukang Khusus Allumunium Oh 0.0430 115,000.00 4,945.00
Kep Tukang Oh 0.0043 135,000.00 580.50
Mandor Oh 0.0021 150,000.00 315.00
Jumlah 117,400.00 10,140.50 127,540.50
Jumlah 140,294.55
108 1 M' FRAME DAUN JENDELA KUSEN ALLUMUNIUM,UK. 102x116 CM (J2)
Bahan :
Frame Daun Jendela Allumunium Profil M' 4.3600 100,000.00 436,000.00
Skrup Fixer bh 10.0000 200.00 2,000.00
- M2 0.9100 - -
Sealant Tube 0.1306 25,000.00 3,264.00
Tenaga Kerja :
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Pekerja Oh 0.0430 100,000.00 4,300.00
Kep Tukang Oh 0.0043 135,000.00 580.50
Mandor Oh 0.0021 150,000.00 315.00
Jumlah 441,264.00 10,140.50 451,404.50
Jumlah 496,544.95
Bahan :
Frame Daun Pintu Allumunium Profil M' 4.5200 100,000.00 452,000.00
Skrup Fixer bh 10.0000 200.00 2,000.00
- M2 0.9494 - -
Sealant Tube 0.1347 25,000.00 3,368.00
Tenaga Kerja : -
Pekerja Oh 0.0430 100,000.00 4,300.00
Kep Tukang Oh 0.0043 135,000.00 580.50
Mandor Oh 0.0021 150,000.00 315.00
Jumlah 457,368.00 10,140.50 467,508.50
Jumlah 514,259.35
Bahan :
Skrup Fixer bh 10.0000 200.00 2,000.00
- M2 0.6666 - -
Sealant Tube 0.1171 25,000.00 2,928.00
Tenaga Kerja :
Pekerja Oh 0.0430 100,000.00 4,300.00
Kep Tukang Oh 0.0043 135,000.00 580.50
Mandor Oh 0.0021 150,000.00 315.00
Jumlah 402,928.00 10,140.50 413,068.50
Jumlah 454,375.35
Bahan :
Skrup Fixer bh 10.0000 200.00 2,000.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
- M2 0.6666 - -
Sealant Tube 0.1174 25,000.00 2,936.00
Tenaga Kerja :
Pekerja Oh 0.0430 100,000.00 4,300.00
Kep Tukang Oh 0.0043 135,000.00 580.50
Mandor Oh 0.0021 150,000.00 315.00
Jumlah 404,936.00 10,140.50 415,076.50
Jumlah 456,584.15
112 1 BH DAUN PINTU PANEL DOUBLE TEAKWOOD UK. 80 X 210 CM, RANGKA FRAME ALUMUNIUM WARNA + KACA UK 101 x 17 (A)
Bahan :
Skrup Fixer bh 14.0000 200.00 2,800.00
Sealant Tube 0.0378 25,000.00 944.00

Multiplek 9 mm lbr 1.1667 145,000.00 169,166.67
Teakwood 4 mm lbr 1.1667 140,000.00 163,333.33
Sunblast m2 - 75,000.00 -
Upah Stel + Pabrikasi kusen alum. (10% dari bahan) ls 1.0000 91,624.40 91,624.40
Jumlah 916,244.00 91,624.40 1,007,868.40
Jumlah 1,108,655.24
113 1 BH DAUN PINTU PANEL DOUBLE TEAKWOOD UK. 80 X 210 CM, RANGKA FRAME ALUMUNIUM WARNA + KACA UK 29 x 44 (B)
Bahan :
Skrup Fixer bh 14.0000 200.00 2,800.00
Kaca 5mm M2 0.1276 - -
Sealant Tube 0.0234 25,000.00 584.00
Multiplek 9 mm lbr 1.0391 145,000.00 150,664.67
Teakwood 4 mm lbr 1.0391 140,000.00 145,469.33
Sunblast m2 0.2552 75,000.00 19,140.00
Jumlah 898,658.00 89,865.80 988,523.80
Jumlah 1,087,376.18
114 1 BH DAUN PINTU PANEL DOUBLE TEAKWOOD UK. 40 X 210 CM, RANGKA FRAME ALUMUNIUM WARNA ( C )
Bahan :
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Skrup Fixer bh 10.0000 200.00 2,000.00
Multiplek 9 mm lbr 0.5833 145,000.00 84,583.33
Teakwood 4 mm lbr 0.5833 140,000.00 81,666.67
Jumlah 668,250.00 66,825.00 735,075.00
Jumlah 808,582.50
115 1 BH DAUN PINTU PANEL DOUBLE TEAKWOOD UK. 70 X 210 CM, RANGKA FRAME ALUMUNIUM WARNA (D)
Bahan :
Skrup Fixer bh 10.0000 200.00 2,000.00
Multiplek 9 mm lbr 1.0208 145,000.00 148,020.83
Teakwood 4 mm lbr 1.0208 140,000.00 142,916.67
Jumlah 792,937.50 79,293.75 872,231.25
Jumlah 959,454.37
116 1 BH DAUN PINTU PANEL DOUBLE TEAKWOOD UK. 90 X 210 CM, RANGKA FRAME ALUMUNIUM WARNA ( E )
Bahan :
Skrup Fixer bh 10.0000 200.00 2,000.00
Multiplek 9 mm lbr 1.3125 145,000.00 190,312.50
Teakwood 4 mm lbr 1.3125 140,000.00 183,750.00
Jumlah 976,062.50 97,606.25 1,073,668.75
Jumlah 1,181,035.63
117 1 BH DAUN PINTU KACA UK. 90 X 210 CM, RANGKA FRAME ALUMUNIUM WARNA + KACA UK 180 x 70 (F)
Bahan :
Skrup Fixer bh 14.0000 200.00 2,800.00
Kaca 5mm M2 1.2600 - -
Sealant Tube 0.0800 25,000.00 2,000.00
Sunblast m2 2.5200 75,000.00 189,000.00
Jumlah 793,800.00 79,380.00 873,180.00
Jumlah 960,498.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
118 1 BH DAUN PINTU KACA UK. 60 X 95 CM, RANGKA FRAME ALUMUNIUM WARNA + KACA UK 79 x 43 (G)
Bahan :
Skrup Fixer bh 8.0000 200.00 1,600.00
Kaca 5mm M2 0.3397 - -
Sealant Tube 0.0390 25,000.00 976.00
Jumlah 312,576.00 31,257.60 343,833.60
Jumlah 378,216.96
119 1 UNIT KUSEN ALUMUNIUM + DAUN PINTU , TYPE P1
Allumunium Profil M' 9.5200 140,290.00 1,335,560.80
Frame Daun Pintu Allumunium Profil Type A bh 2.0000 1,108,650.00 2,217,300.00
Engsel Pintu bh 6.0000 50,000.00 300,000.00
Kunci Pintu set 1.0000 135,000.00 135,000.00
Egpanolet set 1.0000 70,000.00 70,000.00
Kaca 5mm m2 0.9360 174,230.00 163,079.28
Acesories ( Tyroot, baud, karet kaca) ls 1.0000 45,000.00 45,000.00
Handle standar psg 2.0000 225,000.00 450,000.00
Alat Bantu ls 1.0000 30,000.00 30,000.00
Ongkos Pasang ls 1.0000 47,159.40 47,159.40
Jumlah 4,715,940.08 77,159.40 4,793,099.48
Keuntungan Max 10 % 479,309.95
Jumlah 5,272,409.43
Frame Daun Pintu Allumunium Profil Type A bh 1.0000 1,108,650.00 1,108,650.00
Frame Daun Pintu Allumunium Profil Type C bh 1.0000 808,580.00 808,580.00
Engsel Pintu bh 6.0000 50,000.00 300,000.00
Kunci Pintu set 1.0000 135,000.00 135,000.00
Egpanolet set 1.0000 70,000.00 70,000.00
Kaca 5mm m2 0.6960 174,230.00 121,264.08
Alat Bantu ls 1.0000 30,000.00 30,000.00
Ongkos Pasang ls 1.0000 42,618.23 42,618.23
Jumlah 4,261,822.88 72,618.23 4,334,441.11
Jumlah 4,767,885.22
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Frame Daun Pintu Allumunium Profil Type B bh 1.0000 1,087,370.00 1,087,370.00
Frame Daun Pintu Allumunium Profil Type C bh 1.0000 808,580.00 808,580.00
Engsel Pintu bh 6.0000 50,000.00 300,000.00
Kunci Pintu set 1.0000 135,000.00 135,000.00
Egpanolet set 1.0000 70,000.00 70,000.00
Kaca 5mm m2 0.6960 174,230.00 121,264.08
Alat Bantu ls 1.0000 30,000.00 30,000.00
Ongkos Pasang ls 1.0000 42,405.43 42,405.43
Jumlah 4,240,542.88 72,405.43 4,312,948.31
Jumlah 4,744,243.14
Frame Daun Pintu Allumunium Profil Type F bh 1.0000 960,490.00 960,490.00
Engsel Pintu bh 3.0000 50,000.00 150,000.00
Kunci Pintu set 1.0000 135,000.00 135,000.00
Kaca 5mm m2 0.5400 174,230.00 94,084.20
Alat Bantu ls 1.0000 30,000.00 30,000.00
Ongkos Pasang ls 1.0000 528,421.72 528,421.72
Jumlah 2,642,108.60 558,421.72 3,200,530.32
Jumlah 3,520,583.35
Frame Daun Pintu Allumunium Profil E bh 1.0000 1,181,030.00 1,181,030.00
Frame Daun Jendela Allumunium Profil bh 1.0000 496,540.00 496,540.00
Engsel Pintu bh 3.0000 50,000.00 150,000.00
Engsel Casement psg 2.0000 105,000.00 210,000.00
Kait Jendela bh 1.0000 70,000.00 70,000.00
Kunci Pintu set 1.0000 135,000.00 135,000.00
Kaca 5mm m2 1.2120 174,230.00 211,166.76
Alat Bantu ls 1.0000 30,000.00 30,000.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Ongkos Pasang ls 1.0000 27,237.37 27,237.37
Jumlah 4,300,596.36 57,237.37 4,357,833.73
Jumlah 4,793,617.10
Frame Daun Pintu Allumunium Profil E bh 1.0000 1,181,030.00 1,181,030.00
Engsel Pintu bh 3.0000 50,000.00 150,000.00
Kunci Pintu set 1.0000 135,000.00 135,000.00
Kaca 5mm m2 1.2120 174,230.00 211,166.76
Alat Bantu ls 1.0000 30,000.00 30,000.00
Ongkos Pasang ls 1.0000 35,240.56 35,240.56
Jumlah 3,524,056.36 65,240.56 3,589,296.92
Jumlah 3,948,226.62
125 1 UNIT KUSEN ALUMUNIUM + DAUN PINTU , TYPE P7 / P8
Frame Daun Pintu Allumunium Profil D bh 1.0000 959,450.00 959,450.00
Engsel Pintu bh 3.0000 50,000.00 150,000.00
Kunci Pintu set 1.0000 135,000.00 135,000.00
Kaca 5mm m2 0.8400 174,230.00 146,353.20
Alat Bantu ls 1.0000 30,000.00 30,000.00
Ongkos Pasang ls 1.0000 26,372.22 26,372.22
Jumlah 2,637,221.60 56,372.22 2,693,593.82
Jumlah 2,962,953.20
126 1 UNIT KUSEN ALUMUNIUM + DAUN PINTU , TYPE PS
Frame Daun Pintu Allumunium Profil G bh 1.0000 378,210.00 378,210.00
Engsel Pintu bh 2.0000 50,000.00 100,000.00
Alat Bantu ls 1.0000 30,000.00 30,000.00
Ongkos Pasang ls 1.0000 9,581.09 9,581.09
Jumlah 958,109.00 39,581.09 997,690.09
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 1,097,459.10
127 1 BH KUSEN JENDELA ALUMUNIUM WARNA + DAUN JENDELA (LENGKAP), TYPE J1
Sielent m' 0.0730 25,000.00 1,824.00
Acesories ls 1.0000 20,000.00 20,000.00
Kaca 5mm m2 1.2992 174,230.00 226,359.62
Jalusi Alumunium m2 1.2320 300,000.00 369,600.00
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 17,962.20 17,962.20
Jumlah 1,796,219.62 37,962.20 1,834,181.81
Jumlah 2,017,599.99
Slot Jendela bh 1.0000 70,000.00 70,000.00
Sielent m' 0.0710 25,000.00 1,776.00
Acesories ls 1.0000 20,000.00 20,000.00
Kaca 5mm m2 1.2296 174,230.00 214,233.21
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 36,691.95 36,691.95
Jumlah 3,669,194.71 56,691.95 3,725,886.66
Jumlah 4,098,475.32
Frame Daun Jendela Allumunium Profil bh 2.0000 514,250.00 1,028,500.00
Slot Jendela bh 2.0000 70,000.00 140,000.00
Sielent m' 0.1446 25,000.00 3,616.00
Acesories ls 1.0000 20,000.00 20,000.00
Kaca 5mm m2 2.5520 174,230.00 444,634.96
Jalusi Alumunium m2 4.8400 300,000.00 1,452,000.00
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 71,492.76 71,492.76
Jumlah 7,149,276.46 91,492.76 7,240,769.22
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 7,964,846.15
Slot Jendela bh 2.0000 70,000.00 140,000.00
Acesories ls 1.0000 20,000.00 20,000.00
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 33,165.16 33,165.16
Jumlah 3,316,515.50 53,165.16 3,369,680.66
Jumlah 3,706,648.72
Slot Jendela bh 1.0000 70,000.00 70,000.00
Acesories ls 1.0000 20,000.00 20,000.00
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 18,160.65 18,160.65
Jumlah 1,816,065.00 38,160.65 1,854,225.65
Jumlah 2,039,648.21
Kaca 5mm m2 0.9676 174,230.00 168,584.95
Sunblast m2 4.0000 75,000.00 300,000.00
Acesories ls 1.0000 20,000.00 20,000.00
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 15,480.70 15,480.70
Jumlah 1,548,069.95 35,480.70 1,583,550.65
Jumlah 1,741,905.71
133 1 BH KUSEN JENDELA ALUMUNIUM WARNA + JALUSI (LENGKAP), TYPE JR1
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Frame Jalusi alumunium m2 1.2330 300,000.00 369,900.00
Sielent Tube 0.1126 25,000.00 2,816.00
Kaca 5mm m2 2.9455 174,230.00 513,194.47
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 23,603.58 23,603.58
Jumlah 2,360,358.37 43,603.58 2,403,961.95
Jumlah 2,644,358.14
Sielent Tube 0.1971 25,000.00 4,928.00
Kaca 5mm m2 3.9990 174,230.00 696,745.77
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 33,923.98 33,923.98
Jumlah 3,392,397.77 53,923.98 3,446,321.75
Jumlah 3,790,953.92
Sielent Tube 0.2163 25,000.00 5,408.00
Kaca 5mm m2 5.2890 174,230.00 921,502.47
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 40,321.56 40,321.56
Jumlah 4,032,156.47 60,321.56 4,092,478.03
Jumlah 4,501,725.84
Sielent Tube 0.1971 25,000.00 4,928.00
Kaca 5mm m2 3.9990 174,230.00 696,745.77
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 35,543.98 35,543.98
Jumlah 3,554,397.77 55,543.98 3,609,941.75
Jumlah 3,970,935.92
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Sielent Tube 0.2157 25,000.00 5,392.00
Kaca 5mm m2 5.2460 174,230.00 914,010.58
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 40,192.49 40,192.49
Jumlah 4,019,248.58 60,192.49 4,079,441.07
Jumlah 4,487,385.17
Sielent Tube 0.2080 25,000.00 5,200.00
Kaca 5mm m2 4.7300 174,230.00 824,107.90
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 39,345.54 39,345.54
Jumlah 3,934,553.90 59,345.54 3,993,899.44
Jumlah 4,393,289.38
Frame Jalusi alumunium m2 3.9600 300,000.00 1,188,000.00
Sielent Tube 0.4160 25,000.00 10,400.00
Kaca 5mm m2 9.4600 174,230.00 1,648,215.80
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 61,294.02 61,294.02
Jumlah 6,129,401.80 81,294.02 6,210,695.82
Jumlah 6,831,765.40
Frame Jalusi alumunium m2 5.9400 300,000.00 1,782,000.00
Sielent Tube 0.6240 25,000.00 15,600.00
Kaca 5mm m2 14.1900 174,230.00 2,472,323.70
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 84,786.24 84,786.24
Jumlah 8,478,623.70 104,786.24 8,583,409.94
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 9,441,750.93
Sielent Tube 0.1040 25,000.00 2,600.00
Kaca 5mm m2 2.3650 174,230.00 412,053.95
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 20,724.67 20,724.67
Jumlah 2,072,466.95 40,724.67 2,113,191.62
Jumlah 2,324,510.78
142 1 BH PASANG BOUVENLIGHT, TYPE BV1
Daun bouvenlight alumunium m' 2.6400 140,290.00 370,365.60
Sielent Tube 0.0422 25,000.00 1,056.00
Kaca 5mm m2 0.4320 174,230.00 75,267.36
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 4,466.89 4,466.89
Jumlah 446,688.96 24,466.89 471,155.85
Jumlah 518,271.43
Sielent Tube 0.0902 25,000.00 2,256.00
Kaca 5mm m2 0.9720 174,230.00 169,351.56
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 8,786.69 8,786.69
Jumlah 878,669.16 28,786.69 907,455.85
Jumlah 998,201.44
Jalusi m2 0.9720 300,000.00 291,600.00
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 9,986.62 9,986.62
Jumlah 998,661.60 29,986.62 1,028,648.22
Jumlah 1,131,513.04
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
145 1 M2 PASANG KUSEN KACA , TYPE CW
Sielent m' 0.1280 25,000.00 3,200.00
Acesories ls 1.0000 50,000.00 50,000.00
Kaca 8mm m2 1.0000 286,190.00 286,190.00
Alat Bantu ls 1.0000 20,000.00 20,000.00
Ongkos Pasang ls 1.0000 9,005.50 9,005.50
Jumlah 900,550.00 29,005.50 929,555.50
Jumlah 1,022,511.05
146 1 M2 PASANGAN KACA, T = 5 MM ( SNI. Edisi Rev. 2008 )
Bahan :
Kaca M2 1.1000 125,000.00 137,500.00
Tenaga Kerja :
Pekerja Oh 0.0150 100,000.00 1,500.00
Tukang Kayu Oh 0.1500 115,000.00 17,250.00
Mandor Oh 0.0008 150,000.00 120.00
Jumlah 137,500.00 20,895.00 158,395.00
Jumlah 174,234.50
Bahan :
Kaca M2 1.1000 215,000.00 236,500.00
Tenaga Kerja :
Pekerja Oh 0.0170 100,000.00 1,700.00
Tukang Kayu Oh 0.1700 115,000.00 19,550.00
Mandor Oh 0.0009 150,000.00 135.00
Jumlah 236,500.00 23,680.00 260,180.00
Jumlah 286,198.00
Bahan :
Kaca M2 1.1000 550,000.00 605,000.00
Tenaga Kerja :
Pekerja Oh 0.0250 100,000.00 2,500.00
Tukang Kayu Oh 0.2500 115,000.00 28,750.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Mandor Oh 0.0013 150,000.00 195.00
Jumlah 605,000.00 34,820.00 639,820.00
Jumlah 703,802.00
I ANALISA BIAYA PEKERJAAN LANTAI
149 1 M2 PASANGAN LANTAI KERAMIK , UK. 60 x 60 CM, Roman
Bahan :
Ubin Keramik, uk. 60 x 60 cm Bh 2.7800 46,762.59 130,000.00
Pasir Pasang M3 0.0450 120,000.00 5,400.00
Semen Warna Kg 1.6200 5,000.00 8,100.00
Pekerja Oh 0.7000 100,000.00 70,000.00
Tukang Batu Oh 0.3500 115,000.00 40,250.00
Mandor Oh 0.0350 150,000.00 5,250.00
Jumlah 152,672.80 120,225.00 272,897.80
Jumlah 300,187.58
150 1 M2 PASANGAN LANTAI KERAMIK , UK. 40 x 40 CM, Roman
Bahan :
Pasir Pasang M3 0.0450 120,000.00 5,400.00
Semen Warna Kg 1.6200 5,000.00 8,100.00
Tenaga Kerja :
Pekerja Oh 0.7000 100,000.00 70,000.00
Tukang Batu Oh 0.3500 115,000.00 40,250.00
Mandor Oh 0.0350 150,000.00 5,250.00
Jumlah 72,672.80 120,225.00 192,897.80
Jumlah 212,187.58
151 1 M2 PASANGAN LANTAI KERAMIK ANTI SLIP, UK. 20 x 20 CM ( SNI. Edisi Rev. 2008 )
Bahan :
Pasir Pasang M3 0.0450 120,000.00 5,400.00
Semen Warna Kg 1.6200 5,000.00 8,100.00
Tenaga Kerja :
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Pekerja Oh 0.7000 100,000.00 70,000.00
Tukang Batu Oh 0.3500 115,000.00 40,250.00
Mandor Oh 0.0350 150,000.00 5,250.00
Jumlah 70,148.00 120,225.00 190,373.00
Jumlah 209,410.30
152 1 M2 PASANGAN LANTAI KERAMIK , UK. 20 x 25 CM ( SNI. Edisi Rev. 2005 )
Bahan :
Pasir Pasang M3 0.0420 120,000.00 5,040.00
Semen Warna Kg 1.5000 5,000.00 7,500.00
Tenaga Kerja :
Pekerja Oh 0.6200 100,000.00 62,000.00
Tukang Batu Oh 0.3500 115,000.00 40,250.00
Mandor Oh 0.0300 150,000.00 4,500.00
Jumlah 70,285.60 111,475.00 181,760.60
Jumlah 199,936.66
153 1 M' PASANGAN PLINT KERAMIK , UK. 10 x 40 CM ( SNI. Edisi Rev. 2008 )
Bahan :
Plint keramik Bh 2.8000 25,000.00 70,000.00
Pasir Pasang M3 0.0030 120,000.00 360.00
Semen Warna Kg 0.0250 5,000.00 125.00
Tenaga Kerja :
Pekerja Oh 0.0900 100,000.00 9,000.00
Tukang Batu Oh 0.0900 115,000.00 10,350.00
Mandor Oh 0.0050 150,000.00 750.00
Jumlah 71,761.80 24,825.00 96,586.80
Jumlah 106,245.48
154 1 M' PASANGAN PLINT KERAMIK , UK. 10 x 20 CM ( SNI. Edisi Rev. 2008 )
Bahan :
Plint keramik Bh 5.3000 20,000.00 106,000.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Pasir Pasang M3 0.0030 120,000.00 360.00
Semen Warna Kg 0.0250 5,000.00 125.00
Tenaga Kerja :
Pekerja Oh 0.0900 100,000.00 9,000.00
Tukang Batu Oh 0.0900 115,000.00 10,350.00
Mandor Oh 0.0050 150,000.00 750.00
Jumlah 107,761.80 24,825.00 132,586.80
Jumlah 145,845.48
J ANALISA BIAYA PEKERJAAN PENGECATAN
155 1 M2 PENGECATAN BIDANG TEMBOK BARU SETARA VINILEX, 2X LAPIS CAT PENUTUP ( SNI. Edisi Rev. 2005 )
Bahan :
Plamir Kg 0.1000 20,000.00 2,000.00
Cat Dasar Alkali Kg 0.1000 18,700.00 1,870.00
Ampelas Lbr 0.1500 5,000.00 750.00
Cat Penutup, 2X Kg 0.2600 30,000.00 7,800.00
Rol Cat Bh 0.0100 30,000.00 300.00
Tenaga Kerja :
Pekerja Oh 0.0280 100,000.00 2,800.00
Tukang Cat Oh 0.0630 115,000.00 7,245.00
Kep Tukang Cat Oh 0.0063 135,000.00 850.50
Mandor Oh 0.0025 150,000.00 375.00
Jumlah 12,720.00 11,270.50 23,990.50
Jumlah 26,389.55
156 1 M2 PENGECATAN PLAFOND BARU SETARA VINILEX, 3X LAPIS CAT PENUTUP ( SNI. Edisi Rev. 2005 )
Bahan :
Plamir Kg 0.1000 20,000.00 2,000.00
Ampelas Lbr 0.1500 5,000.00 750.00
Cat Dasar Alkali Kg 0.1000 18,700.00 1,870.00
Cat Penutup, 2x Kg 0.2800 30,000.00 8,400.00
Rol Cat Bh 0.0100 30,000.00 300.00
Tenaga Kerja :
Pekerja Oh 0.0300 100,000.00 3,000.00
Tukang Cat Oh 0.0750 115,000.00 8,625.00
Kep Tukang Cat Oh 0.0075 135,000.00 1,012.50
Mandor Oh 0.0030 150,000.00 450.00
Jumlah 13,320.00 13,087.50 26,407.50
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 29,048.25
157 1 M2 LABURAN BIDANG KAYU DENGAN MELAMIC ( NON STANDAR SNI )
Bahan :
Melamic Kg 0.1500 46,200.00 6,930.00
Sanding Kg 0.2500 46,200.00 11,550.00
Woodstain Kg 0.0150 60,500.00 907.50
Claim Melamic Kg 0.3000 35,200.00 10,560.00
Thiner Ltr 0.8000 24,200.00 19,360.00
Ampelas Lbr 2.0000 2,884.20 5,768.40
Alat Bantu Ls 1.0000 2,203.04 2,203.04
Tenaga Kerja :
Pekerja Oh 100,000.00 -
Tukang Cat Oh 0.8000 115,000.00 92,000.00
Kepala Tukang Cat Oh 0.0480 135,000.00 6,480.00
Mandor Oh 0.0080 150,000.00 1,200.00
Jumlah 57,278.94 99,680.00 156,958.94
Jumlah 172,654.83
K ANALISA BIAYA PEKERJAAN MEKANIKAL/ELEKTRIKAL & LAIN-LAIN
158 MEMASANG 1 M' PIPA PVC. TYPE AW, DIA 1/2" ( SNI. Edisi Rev. 2005 )
Bahan :
Pipa PVC M' 1.2000 6,250.00 7,500.00
Perlengkapan ( 35% x Harga Pipa ) Ls 1.0000 2,187.50 2,187.50
Tenaga Kerja :
Pekerja Oh 0.0360 100,000.00 3,600.00
Tukang Pipa Oh 0.0600 115,000.00 6,900.00
Kepala Tukang Pipa Oh 0.0060 135,000.00 810.00
Mandor Oh 0.0018 150,000.00 270.00
Jumlah 9,687.50 11,580.00 21,267.50
Overhead & Keuntungan 15% 3,190.13
Jumlah 24,457.63
159 MEMASANG 1 M' PIPA PVC. TYPE AW, DIA 3/4" ( SNI. Edisi Rev. 2005 )
Bahan :
Pipa PVC M' 1.2000 8,750.00 10,500.00
Tenaga Kerja :
Pekerja Oh 0.0360 100,000.00 3,600.00
Tukang Pipa Oh 0.0600 115,000.00 6,900.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Mandor Oh 0.0018 150,000.00 270.00
Jumlah 13,562.50 11,580.00 25,142.50
Jumlah 28,913.88
160 MEMASANG 1 M' PIPA PVC. TYPE AW, DIA 1" ( SNI. Edisi Rev. 2005 )
Bahan :
Pipa PVC M' 1.2000 11,250.00 13,500.00
Tenaga Kerja :
Pekerja Oh 0.0360 100,000.00 3,600.00
Tukang Pipa Oh 0.0600 115,000.00 6,900.00
Mandor Oh 0.0018 150,000.00 270.00
Jumlah 17,437.50 11,580.00 29,017.50
Jumlah 31,919.25
161 MEMASANG 1 M' PIPA PVC. TYPE AW, DIA 1 1/2" ( SNI. Edisi Rev. 2005 )
Bahan :
Pipa PVC M' 1.2000 21,250.00 25,500.00
Tenaga Kerja :
Pekerja Oh 0.0360 100,000.00 3,600.00
Tukang Pipa Oh 0.0600 115,000.00 6,900.00
Mandor Oh 0.0018 150,000.00 270.00
Jumlah 32,937.50 11,580.00 44,517.50
Jumlah 48,969.25
Bahan :
Pipa PVC M' 1.2000 23,500.00 28,200.00
Tenaga Kerja :
Pekerja Oh 0.0540 100,000.00 5,400.00
Tukang Pipa Oh 0.0900 115,000.00 10,350.00
Kepala Tukang Pipa Oh 0.0090 135,000.00 1,215.00
Mandor Oh 0.0027 150,000.00 405.00
Jumlah 36,425.00 17,370.00 53,795.00
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Jumlah 59,174.50
163 MEMASANG 1 M' PIPA PVC. TYPE AW, DIA 2 1/2" ( SNI. Edisi Rev. 2005 )
Bahan :
Pipa PVC M' 1.2000 32,500.00 39,000.00
Tenaga Kerja :
Pekerja Oh 0.0540 100,000.00 5,400.00
Tukang Pipa Oh 0.0900 115,000.00 10,350.00
Mandor Oh 0.0027 150,000.00 405.00
Jumlah 50,375.00 17,370.00 67,745.00
Jumlah 74,519.50
Bahan :
Pipa PVC M' 1.2000 43,750.00 52,500.00
Tenaga Kerja :
Pekerja Oh 0.0810 100,000.00 8,100.00
Tukang Pipa Oh 0.1350 115,000.00 15,525.00
Mandor Oh 0.0041 150,000.00 615.00
Jumlah 67,812.50 26,062.50 93,875.00
Jumlah 103,262.50
Bahan :
Pipa PVC M' 1.2000 68,000.00 81,600.00
Tenaga Kerja :
Pekerja Oh 0.0810 100,000.00 8,100.00
Tukang Pipa Oh 0.1350 115,000.00 15,525.00
Mandor Oh 0.0041 150,000.00 615.00
Jumlah 105,400.00 26,062.50 131,462.50
Jumlah 144,608.75
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Bahan :
Pipa PVC M' 1.2000 140,500.00 168,600.00
Tenaga Kerja :
Pekerja Oh 0.0810 100,000.00 8,100.00
Tukang Pipa Oh 0.1350 115,000.00 15,525.00
Mandor Oh 0.0041 150,000.00 615.00
Jumlah 217,775.00 26,062.50 243,837.50
Jumlah 268,221.25
167 MEMASANG 1 BH. KRAN AIR DIA 1/2" ATAU 3/4", SETARA SAN EI ( SNI. Edisi Rev. 2005 )
Bahan :
Kran Air Bh 1.0000 85,000.00 85,000.00
Seal Tape Bh 0.0250 6,000.00 150.00
Tenaga Kerja :
Pekerja Oh 0.0100 100,000.00 1,000.00
Tukang Pipa Oh 0.1000 115,000.00 11,500.00
Mandor Oh 0.0050 150,000.00 750.00
Jumlah 85,150.00 14,600.00 99,750.00
Jumlah 114,712.50
168 MEMASANG 1 BH FLOOR DRAIN STAINLES
Bahan :
Floor Drain Bh 1.0000 60,000.00 60,000.00
Tenaga Kerja :
Pekerja Oh 0.0100 100,000.00 1,000.00
Tukang Pipa Oh 0.1000 115,000.00 11,500.00
Kep Tukang Pipa Oh 0.0100 135,000.00 1,350.00
Mandor Oh 0.0050 150,000.00 750.00
Jumlah 60,000.00 14,600.00 74,600.00
Jumlah 82,060.00
169 MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOCK, SET. TOTO
Bahan :
Kloset Duduk/Monoblock Bh 1.0000 3,050,000.00 3,050,000.00
Perlengkapan(6% X Harga kloset) Ls 1.0000 183,000.00 183,000.00
Tenaga Kerja :
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Pekerja Oh 3.3000 100,000.00 330,000.00
Tukang Batu Oh 1.1000 115,000.00 126,500.00
Kep Tukang Batu Oh 0.0010 135,000.00 135.00
Mandor Oh 0.0160 150,000.00 2,400.00
Jumlah 3,233,000.00 459,035.00 3,692,035.00
Jumlah 4,061,238.50
170 1 M' PAS. GREVEL ½ Ø 20 Cm + PASANGAN ( SNI. Edisi Rev. 2005 )
Galian Tanah M3 0.1500 86,620.00 12,993.00
Grevel beton dia 20 cm Bh 1.0000 20,000.00 20,000.00
Pas. Bata + Plesteran 1:3 M2 0.5000 170,280.00 85,140.00
Ongkos Pasang Grevel Ls 1.0000 13,000.00 13,000.00
Jumlah 131,133.00
171 1 UNIT BIOTANK LENGKAP PEMIPAAN
Galian tanah m3 28.3800 86,620.00 2,458,275.60
Pasir urug m3 0.6450 153,450.00 98,975.25
Bio septic 30 m3 uk. 600 x 215 x 220 unit 1.0000 71,500,000.00 71,500,000.00
Pipa PVC 4 inchi m1 9.0000 68,000.00 612,000.00
Urugan kembali/perataan tanah m3 1.1250 28,870.00 32,478.75
Tambahan upah ls 1.0000 747,017.30 747,017.30
Jumlah 75,448,746.90
Keuntungan maksimal 10% 7,544,874.69
Jumlah 82,993,621.59
172 1 m3 Lapis Pondasi Bawah / LPB Tekford ( Menggunakan Buruh )
Bahan:
Batu Belah 15 - 20 m3 0.6000 165,000.00 99,000.00
Batu Pecah 5 - 7 m3 0.2400 185,000.00 44,400.00
Pasir Urug m3 0.3600 90,000.00 32,400.00
Tenaga: -
Pekerja Oh 1.2375 100,000.00 123,750.00
Mandor Oh 0.0375 150,000.00 5,625.00
Operator Oh 0.0125 150,000.00 1,875.00
Peralatan :
Tree Wheel Roller 6-8 Ton jam 0.0625 240,431.32 15,026.96
Alat Bantu set 0.0214 10,000.00 214.00
Jumlah 175,800.00 146,490.96 322,290.96
Jumlah 354,520.05
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
173 1 M3 LAPIS PONDASI ATAS AGREGAT KLAS B ( Menggunakan Buruh )
Bahan:
Material Agregat Klas B m3 1.2586 165,000.00 207,669.00
Tenaga: -
Pekerja Oh 0.0463 100,000.00 4,630.00
Mandor Oh 0.0066 150,000.00 990.00
Peralatan : -
Wheel Loader 1,0-1,6 m3 jam 0.0463 240,431.32 11,131.97
Dump Truck 20 ton jam 0.1959 128,000.00 25,075.20
Motor Grader jam 0.0075 220,610.02 1,654.58
Water Tank Truck 3000-4000 ltr jam 0.0141 181,600.02 2,560.56
Alat bantu set 0.1000 10,000.00 1,000.00
Operator Oh 0.0375 150,000.00 5,625.00
Jumlah 213,289.00 52,264.67 265,553.67
Jumlah 292,109.03
174 1 LITER LAPIS RESAP PENGIKAT ( Prime Coat )
Bahan:
Aspalt Drum kg 0.7251 8,100.00 5,873.31
Minyak Tanah ltr 0.3960 11,220.00 4,443.12
Tenaga: -
Pekerja Oh 0.0003 100,000.00 30.00
Mandor Oh 0.0001 150,000.00 15.00
Peralatan : -
Aspalt Sprayer 850 ltr jam 0.0002 28,499.02 5.70
Compressor 4000 - 6500 t/m jam 0.0002 114,160.02 22.83
Jumlah 10,316.43 73.53 10,389.96
Jumlah 11,428.96
175 1 M2 PENGHAMPARAN AC - WC , TEBAL 3 cm
Bahan:
Batu Pecah 0.5 - 15 mm m3 0.0307 165,000.00 5,065.50
Batu Pecah 0.00 - 05 mm m3 0.0298 185,000.00 5,513.00
Portland Cement kg 1.8514 1,120.00 2,073.57
Aspalt Curah kg 5.9620 8,100.00 48,292.20
Tenaga:
Pekerja Oh 0.0037 100,000.00 370.00
Mandor Oh 0.0007 150,000.00 105.00
Peralatan :
Rp. Rp. Rp. Rp.
(1) (2) (3) (4) (5) (6) (7) (8)
Pneumatic Tire Roller 8 - 10 ton jam 0.0010 240,431.32 240.43
Water Tank Truck 3000-4000 ltr jam 0.0005 181,600.02 90.80
Alat Bantu set 0.0040 6,094.43 24.38
Aspalt Sprayer 850 ltr jam 0.0002 28,499.02 5.70
Compressor 4000 - 6500 t/m jam 0.0002 114,160.02 22.83
Jumlah 60,944.27 384.14 61,328.41
Jumlah 67,461.25
#REF!
#REF!
#REF!
#REF!
#REF!
ANALISA HARGA SATUAN PEKERJAAN
BIAYA KONSTRUKSI NOS STRANDAR
ANALISA MEJA CONTER
HARGA JUMLAH HARGA JUMLAH

NO URAIAN SAT INDEKS BAHAN / UPAH BAHAN UPAH BAHAN + UPAH
Rp. Rp. Rp. Rp.
1 2 3 4 5 6 7 8
1 1 UNIT MEJA COUNTER HPL PANJANG - 3,45 M'
Bahan :
Multiplek 18 mm Lbr 6.5400 102,300.00 669,042.00 -
HPL Warna Kayu Lbr 6.5400 254,100.00 1,661,814.00 -
HPL Warna Solid Lbr 2.0700 203,500.00 421,245.00 -
Striping Stainless t = 3 cm btg 1.8500 256,025.00 473,646.25 -
Lem Kuning Kg 3.7531 41,800.00 156,879.58 -
Lem Fox Kg 0.0979 16,500.00 1,615.35 -
Paku 1/2" - 1 " Kg 0.6500 25,080.00 16,302.00 -
Engsel pintu/lemari psg 4.0000 6,380.00 -
Capit Udang bh 2.0000 5,500.00 -
Alat Bantu 2,5 % x hrg bahan lot 1.0000 850,136.05 850,136.05 -
Tenaga Kerja :
Upah Kerja 35 % x hrg bahan lot 1.0000 1,487,738.08 - 1,487,738.08
Jumlah 4,250,680.23 1,487,738.08 5,738,418.30
Keuntungan 425,068.02 148,773.81 573,841.83
Jumlah 4,675,748.25 1,636,511.89 6,312,260.13
Dibulatkan 4,675,740.00 1,636,510.00 6,312,260.00
Bahan :
Multiplek 18 mm Lbr 3.0368 102,300.00 310,664.64 -
HPL Warna Kayu Lbr 3.9960 254,100.00 1,015,383.60 -
Lem Kuning Kg 3.1823 41,800.00 133,020.14 -
Lem Fox Kg 0.0722 16,500.00 1,191.30 -
Paku 1/2" - 1 " Kg 0.5000 25,080.00 12,540.00 -
Engsel pintu/lemari psg 4.0000 6,380.00 25,520.00 -
Capit Udang bh 2.0000 5,500.00 11,000.00 -
Tenaga Kerja :
Upah Kerja 35 % x hrg bahan lot 1.0000 860,853.20 - 860,853.20
Jumlah 2,459,580.58 860,853.20 3,320,433.78
Keuntungan 245,958.06 86,085.32 332,043.38
Jumlah 2,705,538.64 946,938.52 3,652,477.16
Dibulatkan 2,705,530.00 946,930.00 3,652,470.00
Bahan :
Multiplek 18 mm Lbr 2.6657 102,300.00 272,701.11 -
HPL Warna Kayu Lbr 3.5642 254,100.00 905,663.22 -
Lem Kuning Kg 2.8182 41,800.00 117,800.76 -
Lem Fox Kg 0.0633 16,500.00 1,044.45 -
Paku 1/2" - 1 " Kg 0.3500 25,080.00 8,778.00 -
Tenaga Kerja :
Upah Kerja 35 % x hrg bahan lot 1.0000 690,649.49 - 690,649.49
Jumlah 1,973,284.26 690,649.49 2,663,933.75
Keuntungan 197,328.43 69,064.95 266,393.38
Jumlah 2,170,612.69 759,714.44 2,930,327.13
Dibulatkan 2,170,610.00 759,710.00 2,930,320.00
DAPTAR HARGA SATUAN BAHAN DAN ALAT
#REF!
TAHUN ANGGARAN 2020
HARGA SATUAN
NO. JENIS BAHAN BANGUNAN SATUAN
( Rp. )
1 2 3 4
A BAHAN AGREGAT KASAR & BAHAN PEREKAT & BAHAN JADI
1 Tanah Urug m3 65,000
2 Pasir urug m3 90,000
3 Sirtu m3 100,000
4 Pasir pasang m3 120,000
5 Pasir beton m3 185,000
6 Batu belah pondasi m 3
100,000
7 Batu pecah 10-20 cm m3 165,000
7 Batu pecah 2-3 cm m3 165,000
7 Batu Koral Beton Kali m 3
185,000
8 Semen Portland kg 1,120
9 Semen warna kg 5,000
10 Bata merah bakar kelas I bh 650
11 Bata merah bakar kelas II bh 550
12 Bata Ringan 10.20.60 cm bh 6,800
13 Mortar Perekat MU.380 zak 80,000
14 Mortar Plesteran MU.100 zak 50,000
15 Mortar Plesteran MU.200 zak 150,000
16 Air ltr 120
17 Seal tape bh 6,000
18 Sealant Tube 25,000
19 Lem fox kg 27,000
20 Lapisan sunblast m2 75,000
21 Keramik 60 x 60 kw 1 DN warna/corak (anti slip) m2 130,000
22 Keramik 40 x 40 kw 1 DN warna/corak (anti slip) m2 50,000
23 Keramik 20/20, (KM) warna tua / corak, anti slip m2 45,000
24 Keramik 20/25, (Dinding KM) warna tua / corak m 2
45,000
25 Plint keramik 10 x 20 bh 20,000
26 Plint keramik 10 x 40 bh 25,000
27 Tiang Pancang Dia 25 x 25 cm m 210,000
28 Biaya Pemancangan Jacking system m 57,000
B BAHAN FINISHING.
HARGA SATUAN
( Rp. )
1 2 3 4
1 Meni kayu / besi Bola mas kg 30,000
2 Minyak Bekisting ltr 12,500
3 Cat dasar Alkali ltr 18,700
4 Cat tembok Catylac Exterior kg 30,000
5 Cat tembok Nippon Spot-less/Epoxy kg 55,000
6 Ampelas lbr 5,000
7 Kwas bh 8,000
8 Rol cat bh 30,000
9 Plamir kg 20,000
10 Waterproofing kg 32,500
11 Upah Pasang Waterproofing m2 12,000
C BAHAN KAYU / KAYU LAPIS DAN PLAFOND

1 Kayu papan Albasia m3 1,250,000
2 Kayu balok Borneo super m3 4,000,000
3 Kayu papan Borneo super m 3
4,500,000
4 Kayu papan kamper banjar m3 6,500,000
5 Dolken dia 8 s/d 10 cm btg 25,000
6 Triplek 3 mm, uk. 1,20 x 2,40 lbr 55,000
7 Triplek 4 mm, uk. 1,20 x 2,40 lbr 60,000
8 Play Wood 9 mm, uk. 1,20 x 2,40 lbr 145,000
9 Multiplek 9 mm, uk 1,20x2,40 lbr 145,000
10 Teakwood 4 mm uk 1,20x2,40 lbr 140,000
11 Listplank GRC, t = 9 mm m1 30,000
12 Gipsum 120 x 240 cm t = 9 mm ex DN lbr 65,000
13 GRC m2 55,000
14 List Gipsump 7 cm m' 10,000
15 List profil kamper 1 cm m' 12,500
16 Spacer Begisting bh 20,000
17 Hollow 4/4 di zincromate btg 65,000
18 Hollow 2/4 di zincromate btg 55,000
19 Sekrup gypsum bh 150
20 cotton plester bh 20,000
21 Compound zak 45,000
22 Penggantung dan Ramset bh 3,500
D BAHAN LOGAM
1 Besi baja beton U-32, ulir kg 8,500
4 Besi baja beton U-24, polos kg 8,500
HARGA SATUAN
( Rp. )
1 2 3 4
5 Besi baja beton U-32, polos kg 8,500
6 Kawat beton kg 15,000
7 Paku 1 s/d 3 cm kg 15,000
8 Paku 4 s/d 7 cm kg 15,000
9 Skrup Fixer bh 200
10 Seng gelombang BJLS 25 uk. 0.90 x 1.80 m lbr 55,000
11 Kuda-kuda rangka Baja Ringan (Zinkalum) m 2
163,460
12 Allumunium Profil m' 105,000
13 Frame Daun pintu Allumunium Profil m' 100,000
14 Frame Daun Jendela Allumunium Profil m' 100,000
E BAHAN PENGUNCI / PENGGANTUNG DAN KACA

1 Kaca polos 3 mm m2 90,000
2 Kaca polos 5 mm m2 125,000
3 Kaca polos 8 mm m 2
215,000
4 Kaca polos 12 mm m 2
550,000
5 Espagnolet bh 70,000
6 Rel henderson lengkap bh 1,000,000
7 Engsel pintu floor hinge, set. Dekson FH 84 SSS bh 1,350,000
8 Engsel Pintu bh 50,000
9 Kunci Pintu Set 135,000
10 Engsel Casement psg 105,000
11 Kait Jendela bh 70,000
12 Acesories Jendela ( Tyroot, baud, karet kaca) Unit 20,000
13 Acesories Shaft ( Tyroot, baud, karet kaca) Unit 45,000
14 Acesories Pintu ( Tyroot, baud, karet kaca) Unit 45,000
15 Acesories Curtainwall ( Tyroot, baud, karet kaca) m2 50,000
16 Laver Handle Psg 225,000
17 Alat Bantu Pemasangan Pintu Unit 30,000
18 Jalusi Alumunium m2 300,000
F BAHAN PENUTUP ATAP

1 Atap genteng asbes, uk. 0.85 x 1.15 lbr 50,000
2 Almunium foil, uk. 1.25 x 60.00 m m2 15,000
3 Genteng Metal lbr 75,000
4 Bubungan Metal bh 48,000
G ALAT BERAT
1 Wheel Loader 1,0-1,6 m3 jam 240,431
2 Dump truck jam 128,000
3 Vibro roller jam 131,252
4 Buldozer 110 HP jam 274,330
HARGA SATUAN
( Rp. )
1 2 3 4
5 Motor Grader 100 HP jam 220,610
6 Wheel Loader 115 HP jam 240,431
7 Dump Truck 5 ton/145 HP jam 128,000
8 Water Tank Truck 3000-4000 ltr jam 181,600
9 Aspalt Sprayer 850 ltr jam 28,499
10 Compressor 4000 - 6500 t/m jam 114,160
11 Alat Bantu ls 10,000
12 Alat Bantu Cut and Fill dengan Beko m3 337,238
H BAHAN PABRIKAN
1 Piva PVC AW ukuran 1/2" m1 6,250
2 Piva PVC AW ukuran 3/4" m1 8,750
3 Piva PVC AW ukuran 1" m1 11,250
4 Piva PVC AW ukuran 1,5" m1 21,250
6 Piva PVC AW ukuran 2,5" m1 32,500
7 Piva PVCAW ukuran 3" m1 43,750
8 Piva PVCAW ukuran 4" m1 68,000
10 Kran Tembok San Ei dia. 1/2" bh 85,000
11 Kloset Duduk/Monoblock, Sek. Toto bh 3,050,000
12 Wastafel, Sek Toto bh 1,750,000
13 Kitchenzink bh 720,000
14 Kran angsa lokal, dia 1/2" bh 85,000
15 Floor Drain bh 60,000
16 Grevel beton dia 20 cm bh 20,000
17 Grevel beton dia 30 cm bh 35,000
18 Beton ready mix K-250 m3 830,000
19 Ijuk titik 35,000
20 Biotank Kav.30 m3 Unit 71,500,000
21 Kerb15/ 20.30.50 bh 30,000
22 Car Stoper Uk. 15 x 28 x 60 m' 70,000
23 Upah Pasang Gravel m' 13,000
24 #REF! Unit 2,200,000
25 #REF! Unit 800,000
26 #REF! Unit 2,200,000
27 Roster 20x20 bh 31,500
28 Bad Head Wall, Multiplek lapis HPL m' 325,000
29 Railing tangga stainless m1 805,000
30 Railing Hand Guard m1 425,000
31 Pegangan stainless di KM/WC bh 215,000
32 Profil U = 1,5 cm bagian luar #REF! 21,500
33 Profil GRC 20/35/32 #REF! 72,500
HARGA SATUAN
( Rp. )
1 2 3 4
34 Tralis Pintu m2 435,000
35 Lantai Vynil (By Aplikator) m2 320,000
36 Meja Counter (Rangka multiplek 18mm + HPL ), panjang = 3,45 m' unit 8,000,000
37 Meja Counter (Rangka multiplek 18mm + HPL ), panjang = 2,45 m' unit 5,500,000
38 Dinding Treatmen m2 800,000
H BAHAN PELAPIS
1 Aspalt Drum kg 8,100
2 Minyak Tanah ltr 11,220
#REF!
#REF!
#REF!
#REF!
#REF!
DAPTAR HARGA SATUAN UPAH EE
#REF!
-
TAHUN ANGGARAN 2020
HARGA SATUAN
NO. JENIS PEKERJAAN SATUAN
( Rp. )
1 2 3 4
1 Pekerja oh 100,000.00
2 Tukang Batu oh 115,000.00
3 Kepala Tukang batu oh 135,000.00
4 Tukang Kayu oh 115,000.00
5 Kepala Tukang Kayu oh 135,000.00
6 Tukang Besi profil / Tukang Las oh 115,000.00
7 Kepala Tukang Besi Profil / Tukang Las oh 135,000.00
8 Tukang Besi Beton oh 115,000.00
9 Kepala Tukang Besi Beton oh 135,000.00
10 Tukang Cat oh 115,000.00
11 Kepala Tukang Cat oh 135,000.00
12 Tukang Gali oh 115,000.00
13 Kepala Tukang Gali oh 135,000.00
14 Tukang Pipa oh 115,000.00
15 Kepala Tukang Pipa oh 135,000.00
16 Mandor oh 150,000.00
17 Pembantu operator oh 115,000.00
18 Operator terlatih oh 150,000.00
19 Sopir truck oh 115,000.00
20 Pembantu sopir oh 100,000.00
#REF!
#REF!
#REF!
#REF!
HARGA SATUAN PEKERJAAN
PEKERJAAN : Pembangunan Rumah Villa Isabella
LOKASI : Cicalengka,Kabupaten Bandung - Jawa Barat
TAHUN ANGGARAN : 2021
HARGA MATERIAL UPAH ALAT BANTU JASA 10% TOTAL HARGA

NO. URAIAN Satuan
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8
INTERNET DAN TELEPON
PABX PANASONIC 8 Line PTT 48 Extension Analog bh 19,000,000.00 475,000.00 950,000.00 1,900,000.00 22,325,000.00
Panasonic Single Line Telephone KX-TS820 bh 290,000.00 7,250.00 14,500.00 29,000.00 340,750.00
Panasonic Digital Proprietary Telephone KX-DT543X bh 1,950,000.00 48,750.00 97,500.00 195,000.00 2,291,250.00
Battery & Charger bh 2,000,000.00 50,000.00 100,000.00 200,000.00 2,350,000.00
ITC Cable 10 x 2 x 0.6 mm + Conduit 20mm m 20,000.00 500.00 1,000.00 2,000.00 23,500.00
UTP Cable CAT 6 Belden + Conduit m 15,300.00 382.50 765.00 1,530.00 17,977.50
Outlet Telephone panasonic bh 65,000.00 1,625.00 3,250.00 6,500.00 76,375.00
Outlet Data Cat 6 Panasonic bh 80,000.00 2,000.00 4,000.00 8,000.00 94,000.00
Terminal Box Telephone 10 Pairs bh 175,000.00 4,375.00 8,750.00 17,500.00 205,625.00
Switch HUB D-link 8port bh 130,000.00 3,250.00 6,500.00 13,000.00 152,750.00
Switch HUB D-link 16 port bh 280,000.00 7,000.00 14,000.00 28,000.00 329,000.00
Switch HUB D-link 24 port bh 550,000.00 13,750.00 27,500.00 55,000.00 646,250.00
Mikrotik RouterBoard CCR 1009-7G-1C-1S+ bh 6,950,000.00 173,750.00 347,500.00 695,000.00 8,166,250.00
FIRE ALARM
1 MCFA. Kapasitas 20 Zone Unit 1,500,000.00 37,500.00 75,000.00 150,000.00 1,762,500.00
2 Rectifier bh 500,000.00 12,500.00 25,000.00 50,000.00 587,500.00
3 Power surge arrester bh 3,000,000.00 75,000.00 150,000.00 300,000.00 3,525,000.00
4 Battery & Charger 4 jam bh 2,000,000.00 50,000.00 100,000.00 200,000.00 2,350,000.00
5 Grounding untuk MCFA dan Surge Arrester (R<0.5 Ohm) lot 500,000.00 12,500.00 25,000.00 50,000.00 587,500.00
6 TB-FA bh 325,000.00 8,125.00 16,250.00 32,500.00 381,875.00
7 Smoke Detector bh 395,000.00 9,875.00 19,750.00 39,500.00 464,125.00
8 Rate of rise temperatur / Heat detector bh 80,000.00 2,000.00 4,000.00 8,000.00 94,000.00
9 Manual Push button bh 163,000.00 4,075.00 8,150.00 16,300.00 191,525.00
10 Indikator Lamp bh 50,000.00 1,250.00 2,500.00 5,000.00 58,750.00
11 Bell alarm bh 190,000.00 4,750.00 9,500.00 19,000.00 223,250.00
12 End of line resistor bh 48,100.00 1,202.50 2,405.00 4,810.00 56,517.50
13 Instalasi peralatan Alarm NYA 2x1.5 mm2 di Conduit
dia.20 mm
- Instalasi Rate of rise temperatur / Heat dete ttk 90,000.00 2,250.00 4,500.00 9,000.00 105,750.00
- Instalasi Smoke detector ttk 144,000.00 3,600.00 7,200.00 14,400.00 169,200.00
- Instalasi Manual Push button ttk 180,000.00 4,500.00 9,000.00 18,000.00 211,500.00
- Instalasi Indikator Lamp ttk 180,000.00 4,500.00 9,000.00 18,000.00 211,500.00
- Instalasi Bell alarm ttk 180,000.00 4,500.00 9,000.00 18,000.00 211,500.00
MATV
14 Antene UHF Unit 680,000.00 17,000.00 34,000.00 68,000.00 799,000.00
15 Antene VHF Unit 785,000.00 19,625.00 39,250.00 78,500.00 922,375.00
16 MA (Master Amplifier)/Mixer bh 470,000.00 11,750.00 23,500.00 47,000.00 552,250.00
17 Coaxial 75 ohm m 16,000.00 400.00 800.00 1,600.00 18,800.00
18 Termination & supporting material lot 500,000.00 12,500.00 25,000.00 50,000.00 587,500.00
19 Splitter 6 way bh 125,000.00 3,125.00 6,250.00 12,500.00 146,875.00
20 Terminal Box Splitter TV bh 250,000.00 6,250.00 12,500.00 25,000.00 293,750.00
21 TV outlet bh 53,000.00 1,325.00 2,650.00 5,300.00 62,275.00
22 Instalasi TV outlet ttk 241,833.33 6,045.83 12,091.67 24,183.33 284,154.17
CCTV
23 DVR bh 3,100,000.00 77,500.00 155,000.00 310,000.00 3,642,500.00
24 Battery & Charger 4 jam bh 2,000,000.00 50,000.00 100,000.00 200,000.00 2,350,000.00
25 Camera colour fixed Outdoor type bh 1,200,000.00 30,000.00 60,000.00 120,000.00 1,410,000.00
26 Dome Fixed Camera Indoor type bh 2,000,000.00 50,000.00 100,000.00 200,000.00 2,350,000.00
27 Stop Kontak 1 fasa bh 50,000.00 1,250.00 2,500.00 5,000.00 58,750.00
28 kabel RG 6 + Conduit HI dia 25 mm2 Instalasi camera CCTV ttk 383,333.33 9,583.33 19,166.67 38,333.33 450,416.67
29 NYM 3x2.5 + Conduit HI dia 25 mm2 Instalasi stop kontak 1 fas ttk 554,166.58 13,854.16 27,708.33 55,416.66 651,145.74
TATA SUARA
30 Power Amplifier bh 3,000,000.00 75,000.00 150,000.00 300,000.00 3,525,000.00
31 Mixer bh 3,500,000.00 87,500.00 175,000.00 350,000.00 4,112,500.00
32 Mic bh 110,000.00 2,750.00 5,500.00 11,000.00 129,250.00
33 Rak sound system bh 2,000,000.00 50,000.00 100,000.00 200,000.00 2,350,000.00
34 Terminal box sound system (TBSS) bh 250,000.00 6,250.00 12,500.00 25,000.00 293,750.00
35 NYMHY 3x2.5 mm2 + Conduit dia. 20 mm m 8,833.33 220.83 441.67 883.33 10,379.17
36 Toa speaker passif bh 600,000.00 15,000.00 30,000.00 60,000.00 705,000.00
37 Colloum speaker passif bh 700,000.00 17,500.00 35,000.00 70,000.00 822,500.00
38 Volume control bh 110,000.00 2,750.00 5,500.00 11,000.00 129,250.00
39 NYMHY 2x1.5 mm2 + Conduit dia. 20 mm2 Instalasi kabel spea ttk 113,833.33 2,845.83 5,691.67 11,383.33 133,754.16
40 Ceiling speaker passif bh 450,000.00 11,250.00 22,500.00 45,000.00 528,750.00
LISTRIK ARUS KUAT

Kabel Listrik
41 Conduit m 1,833.00 45.83 91.65 183.30 2,153.78
94 Harga Satuan Elektrikal

NO. URAIAN Satuan
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8
42 NYM 3 x 2.5 mm2 + Conduit m 14,833.33 370.83 741.67 1,483.33 17,429.16
43 NYM 3 x 2.5 mm2 m 13,000.00 325.00 650.00 1,300.00 15,275.00
44 NYM 3 x 4 mm2 m 20,000.00 500.00 1,000.00 2,000.00 23,500.00
45 NYY 1 x 95 mm2 m 171,000.00 4,275.00 8,550.00 17,100.00 200,925.00
46 NYY 1 x 120 mm2 m 214,000.00 5,350.00 10,700.00 21,400.00 251,450.00
47 NYY 1 x 150 mm2 m 263,500.00 6,587.50 13,175.00 26,350.00 309,612.50
48 NYY 1 x 185 mm2 m 328,500.00 8,212.50 16,425.00 32,850.00 385,987.50
49 NYY 3 x 1 x 185 mm2 m 985,500.00 24,637.50 49,275.00 98,550.00 1,157,962.50
50 NYY 3 x 2.5 mm2 m 15,000.00 375.00 750.00 1,500.00 17,625.00
51 NYY 3 x 4 mm2 m 23,000.00 575.00 1,150.00 2,300.00 27,025.00
52 NYY 3 x 6 mm2 m 32,000.00 800.00 1,600.00 3,200.00 37,600.00
53 NYY 3 X 10 mm2 m 52,000.00 1,300.00 2,600.00 5,200.00 61,100.00
54 NYY 4 x 2.5 mm2 m 20,000.00 500.00 1,000.00 2,000.00 23,500.00
55 NYY 4 x 4 mm2 m 30,000.00 750.00 1,500.00 3,000.00 35,250.00
56 NYY 4 x 6 mm2 m 42,000.00 1,050.00 2,100.00 4,200.00 49,350.00
57 NYY 4 x 10 mm2 m 67,000.00 1,675.00 3,350.00 6,700.00 78,725.00
58 NYY 4 x 16 mm2 m 128,000.00 3,200.00 6,400.00 12,800.00 150,400.00
59 NYY 4 x 25 mm2 m 197,000.00 4,925.00 9,850.00 19,700.00 231,475.00
60 NYY 4 x 35 mm2 m 241,000.00 6,025.00 12,050.00 24,100.00 283,175.00
61 NYY 4 x 50 mm2 m 357,500.00 8,937.50 17,875.00 35,750.00 420,062.50
62 NYY 4 x 70 mm2 m 507,000.00 12,675.00 25,350.00 50,700.00 595,725.00
63 NYY 4 x 95 mm2 m 698,500.00 17,462.50 34,925.00 69,850.00 820,737.50
64 NYY 4 x 120 mm2 m 879,000.00 21,975.00 43,950.00 87,900.00 1,032,825.00
65 NYY 4 x 150 mm2 m 1,081,500.00 27,037.50 54,075.00 108,150.00 1,270,762.50
66 NYY 4 x 185 mm2 m 1,347,500.00 33,687.50 67,375.00 134,750.00 1,583,312.50
67 NYY 4 x 240 mm2 m 1,779,000.00 44,475.00 88,950.00 177,900.00 2,090,325.00
68 NYY 4 x 300 mm2 m 2,219,500.00 55,487.50 110,975.00 221,950.00 2,607,912.50
69 NYFGbY 3 x 2.5 mm2 m 27,000.00 675.00 1,350.00 2,700.00 31,725.00
70 NYFGbY 3 x 4 mm2 m 37,000.00 925.00 1,850.00 3,700.00 43,475.00
71 NYFGbY 3 x 6 mm2 m 49,000.00 1,225.00 2,450.00 4,900.00 57,575.00
72 NYFGbY 3 x 10 mm2 m 68,000.00 1,700.00 3,400.00 6,800.00 79,900.00
73 NYFGbY 4 x 2.5 mm2 m 33,000.00 825.00 1,650.00 3,300.00 38,775.00
74 NYFGbY 4 x 4 mm2 m 46,000.00 1,150.00 2,300.00 4,600.00 54,050.00
75 NYFGbY 4 x 6 mm2 m 60,000.00 1,500.00 3,000.00 6,000.00 70,500.00
76 NYFGbY 4 x10 mm2 m 86,000.00 2,150.00 4,300.00 8,600.00 101,050.00
77 NYFGbY 4 x16 mm2 m 144,500.00 3,612.50 7,225.00 14,450.00 169,787.50
78 NYFGbY 4 x25 mm2 m 225,000.00 5,625.00 11,250.00 22,500.00 264,375.00
79 NYFGbY 4 x35 mm2 m 289,000.00 7,225.00 14,450.00 28,900.00 339,575.00
80 NYFGbY 4 x50 mm2 m 379,000.00 9,475.00 18,950.00 37,900.00 445,325.00
81 NYFGbY 4 x70 mm2 m 533,000.00 13,325.00 26,650.00 53,300.00 626,275.00
82 NYFGbY 4 x 95 mm2 m 729,000.00 18,225.00 36,450.00 72,900.00 856,575.00
83 NYFGbY 4 x 120 mm2 m 914,000.00 22,850.00 45,700.00 91,400.00 1,073,950.00
84 NYFGbY 4 x 150 mm2 m 1,119,500.00 27,987.50 55,975.00 111,950.00 1,315,412.50
85 NYFGbY 4 x 185 mm2 m 1,389,000.00 34,725.00 69,450.00 138,900.00 1,632,075.00
86 N2XSEFGby 3x185 mm2 m 1,300,000.00 32,500.00 65,000.00 130,000.00 1,527,500.00
87 N2XSY 1X95 mm2 m 210,000.00 5,250.00 10,500.00 21,000.00 246,750.00
88 BC 2.5 mm2 m 21,000.00 525.00 1,050.00 2,100.00 24,675.00
89 BC 4 mm2 m 23,000.00 575.00 1,150.00 2,300.00 27,025.00
90 BC 6 mm2 m 25,000.00 625.00 1,250.00 2,500.00 29,375.00
91 BC 10 mm2 m 30,000.00 750.00 1,500.00 3,000.00 35,250.00
92 BC 50 mm2 m 40,000.00 1,000.00 2,000.00 4,000.00 47,000.00
93 BC 2 x 35 mm2 m 70,000.00 1,750.00 3,500.00 7,000.00 82,250.00
Kabel Tray
94 Kabel ladder W400xH100 m 255,000.00 6,375.00 12,750.00 25,500.00 299,625.00
95 Kabel ladder W300xH100 m 153,333.33 3,833.33 7,666.67 15,333.33 180,166.67
96 Kabel Tray U W150xH50 m 80,000.00 2,000.00 4,000.00 8,000.00 94,000.00
97 Kabel Tray U W200xH50 m 63,750.00 1,593.75 3,187.50 6,375.00 74,906.25
98 Kabel Tray U W200xH100 m 87,291.67 2,182.29 4,364.58 8,729.17 102,567.71
99 Kabel Tray U W300xH100 m 104,791.67 2,619.79 5,239.58 10,479.17 123,130.21
98 Elbow Kabel ladder W400xH100 m 166,666.67 4,166.67 8,333.33 16,666.67 195,833.33
99 Elbow Kabel Tray W200xH50 m 103,000.00 2,575.00 5,150.00 10,300.00 121,025.00
100 Elbow Kabel Tray W150xH50 m 86,000.00 2,150.00 4,300.00 8,600.00 101,050.00
101 Tee Kabel Tray W200xH50 m 143,000.00 3,575.00 7,150.00 14,300.00 168,025.00
102 Tee Kabel Tray W150xH50 m 127,000.00 3,175.00 6,350.00 12,700.00 149,225.00
103 Cross Kabel Tray W150xH50 m 130,000.00 3,250.00 6,500.00 13,000.00 152,750.00
Lampu & Stop Kontak

104 Pas. Titik instalasi lampu NYM 3x2,5 mm2 + PVC Conduit dia. ttk 142,833.33 3,570.83 7,141.67 14,283.33 167,829.17
105 Pas. Titik instalasi stop kontak + PVC Conduit dia. 20 mm ttk 142,833.33 3,570.83 7,141.67 14,283.33 167,829.17
105 Pas. Lampu Sreet Light 12 W bh 375,000.00 9,375.00 18,750.00 37,500.00 440,625.00
106 Pas. Lampu PJU 70 W bh 5,000,000.00 125,000.00 250,000.00 500,000.00 5,875,000.00
107 Pas. Lampu PJU 100 W bh 8,000,000.00 200,000.00 400,000.00 800,000.00 9,400,000.00
106 Pas. Lampu LED Tube 1 x 20 watt TKO bh 140,000.00 3,500.00 7,000.00 14,000.00 164,500.00
108 Pas. Lampu LED Tube 1 x 20 watt TKI bh 160,000.00 4,000.00 8,000.00 16,000.00 188,000.00
109 Pas. Lampu LED Tube 2 x 20 watt TKI bh 280,000.00 7,000.00 14,000.00 28,000.00 329,000.00
109 Pas. Lampu LED Tube 1 x 20 watt RM bh 180,000.00 4,500.00 9,000.00 18,000.00 211,500.00
110 Pas. Lampu LED Tube 2 x 20 watt RM bh 300,000.00 7,500.00 15,000.00 30,000.00 352,500.00

NO. URAIAN Satuan
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8
110 Pas. Lampu LED Down Light 6 Watt bh 63,500.00 1,587.50 3,175.00 6,350.00 74,612.50
114 Pas. Lampu LED Down Light Outbow Kotak 18 Watt bh 105,000.00 2,625.00 5,250.00 10,500.00 123,375.00
115 Pas. Pendant/Gantung 9 Watt bh 120,000.00 3,000.00 6,000.00 12,000.00 141,000.00
116 Pas. Pendant/ Gantung Hias 250 Watt bh 7,000,000.00 175,000.00 350,000.00 700,000.00 8,225,000.00
116 Pas. Lampu Sorot LED Spot light 3/9 Watt bh 80,000.00 2,000.00 4,000.00 8,000.00 94,000.00
117 Pas. Lampu Sorot LED Flood light 5 Watt bh 80,000.00 2,000.00 4,000.00 8,000.00 94,000.00
122 Pas. Lampu LED STRIP SMD 5050 24W/5m + Remote m 27,000.00 675.00 1,350.00 2,700.00 31,725.00
123 Pas. Lampu Wall Light 6 W m 198,000.00 4,950.00 9,900.00 19,800.00 232,650.00
122 Pas. Saklar Ganda bh 27,000.00 675.00 1,350.00 2,700.00 31,725.00
123 Pas. Saklar Tunggal bh 27,000.00 675.00 1,350.00 2,700.00 31,725.00
124 Pas. Stop Kontak bh 75,000.00 1,875.00 3,750.00 7,500.00 88,125.00
PJU/PJL
125 Tiang PJL 3.5 Meter + Pondasi lot 3,000,000.00 75,000.00 150,000.00 300,000.00 3,525,000.00
126 Tiang PJU 7 Meter + Pondasi lot 7,050,000.00 176,250.00 352,500.00 705,000.00 8,283,750.00
127 Tiang PJU 10 Meter + Pondasi lot 8,000,000.00 200,000.00 400,000.00 800,000.00 9,400,000.00
128 Tiang PJU 7 Meter Cabang 1 bh 4,495,000.00 - 224,750.00 449,500.00 5,169,250.00
132 Street Light 4x25W bh 8,833,300.00 - 441,665.00 883,330.00 10,158,295.00
133 Armature LED 70 Watt bh 8,833,300.00 - 441,665.00 883,330.00 10,158,295.00
134 Armature LED 90 Watt bh 10,232,600.00 - 511,630.00 1,023,260.00 11,767,490.00
135 Armature LED 125 Watt bh 12,413,900.00 - 620,695.00 1,241,390.00 14,275,985.00
136 Panel Kontrol PJU bh 4,036,700.00 - 201,835.00 403,670.00 4,642,205.00
137 Panel kWH Meter bh 1,630,900.00 - 81,545.00 163,090.00 1,875,535.00
138 Panel Box Junction bh 60,000.00 - 3,000.00 6,000.00 69,000.00
139 Beton K250 m3 1,146,000.00 - 57,300.00 114,600.00 1,317,900.00
140 Galian tanah biasa m3 66,500.00 - 3,325.00 6,650.00 76,475.00
141 Galian tanah biasa dan pembuangan m3 110,100.00 - 5,505.00 11,010.00 126,615.00
142 Urugan kembali bekas galian tanah m3 70,000.00 - 3,500.00 7,000.00 80,500.00
143 Pondasi tiang Baseplate 7 m bh 711,600.00 - 35,580.00 71,160.00 818,340.00
146 Pondasi tiang highmast 16 m bh 1,874,200.00 - 93,710.00 187,420.00 2,155,330.00
147 Pondasi tiang highmast 20 m bh 22,721.10 - 1,136.06 2,272.11 26,129.27
148 Pas. Titik instalasi lampu NYFGBy 3x2,5 mm2 titik 216,000.00 5,400.00 10,800.00 21,600.00 253,800.00
Penangkal Petir
149 Penangkal Petir Elektrostatis EF 60 bh 5,500,000.00 137,500.00 275,000.00 550,000.00 6,462,500.00
150 Penangkal Petir Elektrostatis EF 150 bh 10,500,000.00 262,500.00 525,000.00 1,050,000.00 12,337,500.00
151 Penangkal Petir Spitzen bh 250,000.00 6,250.00 12,500.00 25,000.00 293,750.00
152 Arrester Lightning Protection radius 50 m bh 6,800,000.00 170,000.00 340,000.00 680,000.00 7,990,000.00
153 Grounding System 0.2 Ohm bh 2,700,000.00 67,500.00 135,000.00 270,000.00 3,172,500.00
Genset
154 Genset 66KVA Perkins Silent Type Set 287,550,000.00 7,188,750.00 294,738,750.00
155 Genset 80KVA Perkins Silent Type Set 298,250,000.00 7,456,250.00 305,706,250.00
156 Genset 100 KVA Perkins Silent Type Set 290,250,000.00 7,256,250.00 297,506,250.00
161 Genset 500 KVA Perkins Silent Type Set 1,016,550,000.00 25,413,750.00 1,041,963,750.00
165 Genset 72.5KVA Cummins Silent Type Set 194,224,000.00 4,855,600.00 9,711,200.00 208,790,800.00
166 Genset 750 KVA Cummins Silent Type Set 1,944,800,000.00 48,620,000.00 1,993,420,000.00
167 Panel kontrol Genset 60-80KVA Set 17,000,000.00 425,000.00 850,000.00 18,275,000.00
168 Panel kontrol Genset 100 KVA Set 21,000,000.00 525,000.00 1,050,000.00 2,100,000.00 24,675,000.00
169 Panel kontrol Genset 500 KVA Set 49,900,000.00 1,247,500.00 2,495,000.00 4,990,000.00 58,632,500.00
170 Tanki Solar 1000 Liter Set 7,500,000.00 187,500.00 375,000.00 750,000.00 8,812,500.00
171 Tanki Solar 5000 Liter Set 19,000,000.00 475,000.00 950,000.00 1,900,000.00 22,325,000.00
Transformator
172 Transformator Type Oil Imersed 250 KVA Set 110,000,000.00 2,750,000.00 5,500,000.00 11,000,000.00 129,250,000.00

NO. URAIAN Satuan
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8
MVMDP & LVMDP
175 Panel Utama Tegangan Menengah (PUTM) Set 80,000,000.00 2,000,000.00 4,000,000.00 8,000,000.00 94,000,000.00
176 Panel Utama Tegangan Rendah (PUTR) Set 90,000,000.00 2,250,000.00 4,500,000.00 9,000,000.00 105,750,000.00
177 Panel Capasitor 4 x 30 KVA Set 54,000,000.00 1,350,000.00 2,700,000.00 5,400,000.00 63,450,000.00
181 SDP 1 Set 10,000,000.00 250,000.00 500,000.00 1,000,000.00 11,750,000.00
182 SDP 2 Set 15,000,000.00 375,000.00 750,000.00 1,500,000.00 17,625,000.00
183 SDP 3 Set 20,000,000.00 500,000.00 1,000,000.00 2,000,000.00 23,500,000.00
184 SDP 4 Set 30,000,000.00 750,000.00 1,500,000.00 3,000,000.00 35,250,000.00
185 SDP 5 Set 40,000,000.00 1,000,000.00 2,000,000.00 4,000,000.00 47,000,000.00
186 SDP Air Bersih 1 Set 6,000,000.00 150,000.00 300,000.00 600,000.00 7,050,000.00
187 SDP Air Bersih 2 Set 8,000,000.00 200,000.00 400,000.00 800,000.00 9,400,000.00
188 SDP Air Bersih 3 Set 10,000,000.00 250,000.00 500,000.00 1,000,000.00 11,750,000.00
189 SDP Hydrant Set 15,000,000.00 375,000.00 750,000.00 1,500,000.00 17,625,000.00
PANEL
190 Box Panel Standar
191 Box Panel 20 x 30 x 15 cm bh 165,000.00 4,125.00 8,250.00 16,500.00 193,875.00
192 Box Panel 30 x 40 x 15 cm bh 205,000.00 5,125.00 10,250.00 20,500.00 240,875.00
193 Box Panel 40 x 50 x 20 cm bh 285,000.00 7,125.00 14,250.00 28,500.00 334,875.00
194 Box Panel 40 x 50 x 25 cm bh 350,000.00 8,750.00 17,500.00 35,000.00 411,250.00
195 Box Panel 40 x 50 x 30 cm bh 370,000.00 9,250.00 18,500.00 37,000.00 434,750.00
196 Box Panel 40 x 60 x 20 bh 335,000.00 8,375.00 16,750.00 33,500.00 393,625.00
197 Box Panel 40 x 60 x 25 cm bh 385,000.00 9,625.00 19,250.00 38,500.00 452,375.00
198 Box Panel 40 x 60 x 30 cm bh 470,000.00 11,750.00 23,500.00 47,000.00 552,250.00
199 Box Panel 50 x 60 x 20 cm bh 420,000.00 10,500.00 21,000.00 42,000.00 493,500.00
200 Box Panel 50 x 60 x 25 cm bh 470,000.00 11,750.00 23,500.00 47,000.00 552,250.00
201 Box Panel 50 x 60 x 30 cm bh 525,000.00 13,125.00 26,250.00 52,500.00 616,875.00
202 Box Panel 50 x 70 x 20 cm bh 510,000.00 12,750.00 25,500.00 51,000.00 599,250.00
203 Box Panel 50 x 70 x 25 cm bh 540,000.00 13,500.00 27,000.00 54,000.00 634,500.00
204 Box Panel 50 x 70 x 30 cm bh 600,000.00 15,000.00 30,000.00 60,000.00 705,000.00
205 Box Panel 60 x 80 x 20 cm bh 780,000.00 19,500.00 39,000.00 78,000.00 916,500.00
206 Box Panel 60 x 80 x 25 cm bh 865,000.00 21,625.00 43,250.00 86,500.00 1,016,375.00
207 Box Panel 60 x 80 x 30 cm bh 935,000.00 23,375.00 46,750.00 93,500.00 1,098,625.00
208 Box Panel 70 x 90 x 25 cm bh 975,000.00 24,375.00 48,750.00 97,500.00 1,145,625.00
209 Box Panel 70 x 90 x 30 cm bh 1,050,000.00 26,250.00 52,500.00 105,000.00 1,233,750.00
210 Box Panel 80 x 100 x 30 cm bh 1,350,000.00 33,750.00 67,500.00 135,000.00 1,586,250.00
211 Box Panel 80 x 120 x 30 cm bh 1,550,000.00 38,750.00 77,500.00 155,000.00 1,821,250.00
212 Box Panel Listrik Topi Pet

213 Box Panel 20 x 17 x 12 cm bh 110,000.00 2,750.00 5,500.00 11,000.00 129,250.00
214 Box Panel 20 x 30 x 15 cm bh 150,000.00 3,750.00 7,500.00 15,000.00 176,250.00
215 Box Panel 25 x 35 x 15 cm bh 200,000.00 5,000.00 10,000.00 20,000.00 235,000.00
216 Box Panel 30 x 40 x 20 cm bh 240,000.00 6,000.00 12,000.00 24,000.00 282,000.00
217 Box Panel 40 x 50 x 20 cm bh 340,000.00 8,500.00 17,000.00 34,000.00 399,500.00
218 Box Panel 40 x 60 x 20 cm bh 520,000.00 13,000.00 26,000.00 52,000.00 611,000.00
219 Box Panel 50 x 60 x 20 cm bh 585,000.00 14,625.00 29,250.00 58,500.00 687,375.00
220 Box Panel 50 x 70 x 20 cm bh 610,000.00 15,250.00 30,500.00 61,000.00 716,750.00
221 Box Panel 60 x 80 x 20 cm bh 1,030,000.00 25,750.00 51,500.00 103,000.00 1,210,250.00
222 Box Panel 60 x 80 x 25 cm bh 1,050,000.00 26,250.00 52,500.00 105,000.00 1,233,750.00
223 Pilot lamp bh 12,375.00 309.38 618.75 1,237.50 14,540.63
224 Grounding max 2 ohm (Copper Rod, kabel BC, clamp rod) set 150,000.00 3,750.00 7,500.00 15,000.00 176,250.00
225 Aksesoris Lain Set 150,000.00 3,750.00 7,500.00 15,000.00 176,250.00
226 Kontaktor, Timer Set 250,000.00 6,250.00 12,500.00 25,000.00 293,750.00
MCB 6KA 3P
226 MCB 4A bh 549,450.00 13,736.25 54,945.00 618,131.25
227 MCB 6A bh 467,500.00 11,687.50 46,750.00 525,937.50
228 MCB 10A bh 467,500.00 11,687.50 46,750.00 525,937.50
229 MCB 16A bh 467,500.00 11,687.50 46,750.00 525,937.50
229 MCB 20 A bh 467,500.00 11,687.50 46,750.00 525,937.50
230 MCB 25 A bh 502,150.00 12,553.75 50,215.00 564,918.75
231 MCB 32 A bh 535,150.00 13,378.75 53,515.00 602,043.75
232 MCB 40 A bh 546,700.00 13,667.50 54,670.00 615,037.50
233 MCB 50 A bh 765,050.00 19,126.25 76,505.00 860,681.25
234 MCB 63 A bh 930,050.00 23,251.25 93,005.00 1,046,306.25
235 MCB 80 A bh 1,496,000.00 37,400.00 149,600.00 1,683,000.00
236 MCB 100 A bh 1,733,000.00 43,325.00 173,300.00 1,949,625.00
MCB 6KA 1P
237 MCB 4A bh 133,100.00 3,327.50 13,310.00 149,737.50
238 MCB 6A bh 121,550.00 3,038.75 12,155.00 136,743.75
239 MCB 10A bh 121,550.00 3,038.75 12,155.00 136,743.75
240 MCB 16A bh 121,550.00 3,038.75 12,155.00 136,743.75
241 MCB 20 A bh 121,550.00 3,038.75 12,155.00 136,743.75
242 MCB 25 A bh 127,600.00 3,190.00 12,760.00 143,550.00
243 MCB 32 A bh 145,200.00 3,630.00 14,520.00 163,350.00
244 MCB 40 A bh 151,250.00 3,781.25 15,125.00 170,156.25

NO. URAIAN Satuan
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8
245 MCB 50 A bh 205,150.00 5,128.75 20,515.00 230,793.75
246 MCB 63 A bh 241,450.00 6,036.25 24,145.00 271,631.25
MCCB - - -
247 MCCB 16 A bh 4,447,000.00 111,175.00 444,700.00 5,002,875.00
248 MCCB 25 A bh 4,447,000.00 111,175.00 444,700.00 5,002,875.00
249 MCCB 32 A bh 4,447,000.00 111,175.00 444,700.00 5,002,875.00
250 MCCB 40 A bh 4,447,000.00 111,175.00 444,700.00 5,002,875.00
251 MCCB 50 A bh 4,447,000.00 111,175.00 444,700.00 5,002,875.00
252 MCCB 63 A bh 4,447,000.00 111,175.00 444,700.00 5,002,875.00
253 MCCB 80 A bh 4,447,000.00 111,175.00 444,700.00 5,002,875.00
254 MCCB 100 A bh 4,447,000.00 111,175.00 444,700.00 5,002,875.00
255 MCCB 125 A bh 4,562,500.00 114,062.50 456,250.00 5,132,812.50
256 MCCB 160 A bh 4,851,000.00 121,275.00 485,100.00 5,457,375.00
257 MCCB 250 A bh 5,371,000.00 134,275.00 537,100.00 6,042,375.00
258 MCCB 400 A bh 17,325,000.00 433,125.00 1,732,500.00 19,490,625.00
259 MCCB 500 A bh 17,671,500.00 441,787.50 1,767,150.00 19,880,437.50
260 MCCB 600 A bh 18,249,000.00 456,225.00 1,824,900.00 20,530,125.00
261 Surge Arrester Domae 3P bh 2,085,600.00 52,140.00 208,560.00 2,346,300.00
262 Panel Electric Pump Set 6,000,000.00 150,000.00 300,000.00 600,000.00 7,050,000.00
263 Panel Diesel Set 6,500,000.00 162,500.00 325,000.00 650,000.00 7,637,500.00
264 Panel Jockey Pump Set 5,000,000.00 125,000.00 250,000.00 500,000.00 5,875,000.00
265 Panel Deep Well Pump Set 4,000,000.00 100,000.00 200,000.00 400,000.00 4,700,000.00
266 Panel Transfer Pump Set 4,000,000.00 100,000.00 200,000.00 400,000.00 4,700,000.00
267 Panel Filter Pump Set 2,000,000.00 50,000.00 100,000.00 200,000.00 2,350,000.00
268 Panel Sump Pit Pump Set 4,500,000.00 112,500.00 225,000.00 450,000.00 5,287,500.00
269 Panel PJU Set 5,000,000.00 125,000.00 250,000.00 500,000.00 5,875,000.00
270 Pipa Galvanis
-Dia. 100mm m 245,833.33 6,145.83 12,291.67 24,583.33 288,854.17
-Dia. 80 mm m 172,500.00 4,312.50 8,625.00 17,250.00 202,687.50
-Dia. 65 mm m 132,500.00 3,312.50 6,625.00 13,250.00 155,687.50
-Dia. 50 mm m 104,166.67 2,604.17 5,208.33 10,416.67 122,395.83
-Dia. 40 mm m 76,666.67 1,916.67 3,833.33 7,666.67 90,083.33
-Dia. 32 mm m 67,500.00 1,687.50 3,375.00 6,750.00 79,312.50
-Dia.20 mm m 34,166.67 854.17 1,708.33 3,416.67 40,145.83
271 Pipa PVC
-Dia. 150 mm m 259,000.00 6,475.00 12,950.00 25,900.00 304,325.00
-Dia. 100 mm m 600,000.00 15,000.00 30,000.00 60,000.00 705,000.00
-Dia. 65 mm m 118,000.00 2,950.00 5,900.00 11,800.00 138,650.00
-Dia. 15 mm m 29,000.00 725.00 1,450.00 2,900.00 34,075.00
Pemipaan PVC AW Kamar Type 30 (6 Unit) m 24,000.00 600.00 1,200.00 2,400.00 28,200.00
272 Lampu Pendant 4 x 6 Watt m 250,000.00 6,250.00 12,500.00 25,000.00 293,750.00
Pas. Lampu LED Down Light SMD Square 10 Watt m 110,000.00 2,750.00 5,500.00 11,000.00 129,250.00
Biaya Pasang Baru (BP) KWH m 775.00
Uang Jaminan Langganan (UJL) m 225.00
Sertifikat Laik Operasi (SLO) m 20.00
273 Lift penumpang

lift penumpang kap.800 kg 4 lt merk Hyundai unit 430,000,000.00 3,000,000.00 21,500,000.00 43,000,000.00 497,500,000.00
lift penumpang kap.800 kg 6 lt merk Hyundai unit 460,000,000.00 30,000,000.00 23,000,000.00 46,000,000.00 559,000,000.00
lift penumpang kap.800 kg 4 lt merk Sword unit 330,000,000.00 30,000,000.00 16,500,000.00 33,000,000.00 409,500,000.00
lift penumpang kap.800 kg 6 lt merk Sword unit 360,000,000.00 30,000,000.00 18,000,000.00 36,000,000.00 444,000,000.00

HARGA SATUAN PEKERJAAN
PEKERJAAN : Pembangunan Rumah Villa Isabella
LOKASI : Cicalengka,Kabupaten Bandung - Jawa Barat
TAHUN ANGGARAN : 2021

NO. URAIAN Satuan
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8
PLUMBING AIR BERSIH & AIR KOTOR

1 Jet Pump 120 LPM; 60 M Unit 8,160,000.00 204,000.00 408,000.00 816,000.00 9,588,000.00
2 Transfer pump 400 LPM; 70 M Unit 11,670,000.00 291,750.00 583,500.00 1,167,000.00 13,712,250.00
3 Filter Pump 200 LPM; 10 M Unit 2,872,500.00 71,812.50 143,625.00 287,250.00 3,375,187.50
4 Sumppit pump 120 LPM; 10 M Unit 1,605,000.00 40,125.00 80,250.00 160,500.00 1,885,875.00
5 Booster Pump 180 LPM; 20 M Unit 7,020,000.00 175,500.00 351,000.00 702,000.00 8,248,500.00
6 Sand filter 5 M3/H Unit 9,500,000.00 237,500.00 475,000.00 950,000.00 11,162,500.00
7 Carbon filter 5 M3/H Unit 12,000,000.00 300,000.00 600,000.00 1,200,000.00 14,100,000.00
8 IPAL Biotech 15 M3/Hari Unit 72,000,000.00 1,800,000.00 3,600,000.00 7,200,000.00 84,600,000.00
9 Rooftank 1 M3 Unit 3,500,000.00 87,500.00 175,000.00 350,000.00 4,112,500.00
10 Pressure Tank 1000 L Unit 14,990,000.00 374,750.00 749,500.00 1,499,000.00 17,613,250.00
Pipa PVC
1 pipa
-Dia. 150 mm m 180,050.00 4,501.25 9,002.50 18,005.00 211,558.75
-Dia. 125 mm m 128,375.00 3,209.38 6,418.75 12,837.50 150,840.63
-Dia. 110 mm m 81,025.00 2,025.63 4,051.25 8,102.50 95,204.38
-Dia. 100 mm m 48,900.00 1,222.50 2,445.00 4,890.00 57,457.50
-Dia. 75 mm m 41,725.00 1,043.13 2,086.25 4,172.50 49,026.88
-Dia. 65 mm m 34,725.00 868.13 1,736.25 3,472.50 40,801.88
-Dia. 50 mm m 23,800.00 595.00 1,190.00 2,380.00 27,965.00
-Dia. 40 mm m 18,600.00 465.00 930.00 1,860.00 21,855.00
-Dia. 35 mm m 16,200.00 405.00 810.00 1,620.00 19,035.00
-Dia. 25 mm m 10,825.00 270.63 541.25 1,082.50 12,719.38
-Dia. 20 mm m 7,925.00 198.13 396.25 792.50 9,311.88
-Dia. 15 mm m 5,825.00 145.63 291.25 582.50 6,844.38
2 Pipa Tee
-Dia. 22 mm bh 2,500.00 62.50 125.00 250.00 2,937.50
-Dia. 26 mm x 22 mm bh 3,500.00 87.50 175.00 350.00 4,112.50
-Dia. 32 mm x 22 mm bh 5,200.00 130.00 260.00 520.00 6,110.00
-Dia. 32 mm x 26 mm bh 5,400.00 135.00 270.00 540.00 6,345.00
-Dia. 42 mm x 22 mm bh 7,700.00 192.50 385.00 770.00 9,047.50
-Dia. 42 mm x 26 mm bh 8,100.00 202.50 405.00 810.00 9,517.50
-Dia. 48 mm x 32 mm bh 11,300.00 282.50 565.00 1,130.00 13,277.50
-Dia. 60 mm x 32 mm bh 13,400.00 335.00 670.00 1,340.00 15,745.00
-Dia. 60 mm x 42 mm bh 18,400.00 460.00 920.00 1,840.00 21,620.00
3 Pipa Elbow 90
-Dia. 35 mm bh 3,900.00 97.50 195.00 390.00 4,582.50
-Dia. 22 mm bh 1,900.00 47.50 95.00 190.00 2,232.50
4 Reducer
-Dia. 76 mm x 42 mm bh 10,400.00 260.00 520.00 1,040.00 12,220.00
-Dia. 60 mm x 32 mm bh 8,300.00 207.50 415.00 830.00 9,752.50
5 Clean out
-Dia. 100 mm bh 30,000.00 750.00 1,500.00 3,000.00 35,250.00
-Dia. 80 mm bh 25,000.00 625.00 1,250.00 2,500.00 29,375.00
PIPA GALVANIZ
1 Pipa Galvanis
-Dia. 250 mm m 719,208.33 17,980.21 35,960.42 71,920.83 845,069.79
-Dia. 200 mm m 635,875.00 15,896.88 31,793.75 63,587.50 747,153.13
-Dia. 150 mm m 402,500.00 10,062.50 20,125.00 40,250.00 472,937.50
-Dia. 100 mm m 245,833.33 6,145.83 12,291.67 24,583.33 288,854.17
-Dia. 80 mm m 172,500.00 4,312.50 8,625.00 17,250.00 202,687.50
-Dia. 65 mm m 132,500.00 3,312.50 6,625.00 13,250.00 155,687.50
-Dia. 50 mm m 104,166.67 2,604.17 5,208.33 10,416.67 122,395.83
-Dia. 40 mm m 76,666.67 1,916.67 3,833.33 7,666.67 90,083.33
-Dia. 35 mm m 67,500.00 1,687.50 3,375.00 6,750.00 79,312.50
-Dia. 25 mm m 50,833.33 1,270.83 2,541.67 5,083.33 59,729.17
-Dia. 20 mm m 34,166.67 854.17 1,708.33 3,416.67 40,145.83
-Dia. 15 mm m 26,666.67 666.67 1,333.33 2,666.67 31,333.33
2 Header
-Dia. 250 mm m 719,208.33 17,980.21 35,960.42 71,920.83 845,069.79
-Dia. 150 mm m 402,500.00 10,062.50 20,125.00 40,250.00 472,937.50
-Dia. 100 mm m 245,833.33 6,145.83 12,291.67 24,583.33 288,854.17
-Dia. 80 mm m 172,500.00 4,312.50 8,625.00 17,250.00 202,687.50
3 Gate Valve
-Dia. 200 mm bh 3,453,333.33 86,333.33 172,666.67 345,333.33 4,057,666.67
-Dia. 150 mm bh 2,590,000.00 64,750.00 129,500.00 259,000.00 3,043,250.00
-Dia. 100 mm bh 1,730,000.00 43,250.00 86,500.00 173,000.00 2,032,750.00
-Dia. 80 mm bh 1,295,000.00 32,375.00 64,750.00 129,500.00 1,521,625.00
-Dia. 65 mm bh 1,080,000.00 27,000.00 54,000.00 108,000.00 1,269,000.00
-Dia. 50 mm bh 863,333.33 21,583.33 43,166.67 86,333.33 1,014,416.67
-Dia. 40 mm bh 690,666.67 17,266.67 34,533.33 69,066.67 811,533.33
-Dia. 25 mm bh 200,000.00 5,000.00 10,000.00 20,000.00 235,000.00
4 Check Valve
-Dia. 200 mm bh 11,400,000.00 285,000.00 570,000.00 1,140,000.00 13,395,000.00
-Dia. 150 mm bh 8,550,000.00 213,750.00 427,500.00 855,000.00 10,046,250.00
-Dia. 100 mm bh 5,700,000.00 142,500.00 285,000.00 570,000.00 6,697,500.00
-Dia. 65 mm bh 3,562,500.00 89,062.50 178,125.00 356,250.00 4,185,937.50
-Dia. 50 mm bh 2,850,000.00 71,250.00 142,500.00 285,000.00 3,348,750.00
-Dia. 40 mm bh 2,280,000.00 57,000.00 114,000.00 228,000.00 2,679,000.00
5 Flexsible Joint - -
-Dia. 200 mm bh 1,920,000.00 48,000.00 96,000.00 192,000.00 2,256,000.00
-Dia. 150 mm bh 1,440,000.00 36,000.00 72,000.00 144,000.00 1,692,000.00
-Dia. 100 mm bh 960,000.00 24,000.00 48,000.00 96,000.00 1,128,000.00
99 Harga Satuan Mekanikal

NO. URAIAN Satuan
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8
-Dia. 80 mm bh 720,000.00 18,000.00 36,000.00 72,000.00 846,000.00
-Dia. 65 mm bh 600,000.00 15,000.00 30,000.00 60,000.00 705,000.00
-Dia. 50 mm bh 480,000.00 12,000.00 24,000.00 48,000.00 564,000.00
-Dia. 40 mm bh 384,000.00 9,600.00 19,200.00 38,400.00 451,200.00
6 Strainer
-Dia. 200 mm bh 3,200,000.00 80,000.00 160,000.00 320,000.00 3,760,000.00
-Dia. 150 mm bh 2,400,000.00 60,000.00 120,000.00 240,000.00 2,820,000.00
-Dia. 100 mm bh 1,600,000.00 40,000.00 80,000.00 160,000.00 1,880,000.00
-Dia. 80 mm bh 1,200,000.00 30,000.00 60,000.00 120,000.00 1,410,000.00
-Dia. 65 mm bh 1,000,000.00 25,000.00 50,000.00 100,000.00 1,175,000.00
-Dia. 50 mm bh 800,000.00 20,000.00 40,000.00 80,000.00 940,000.00
-Dia. 40 mm bh 640,000.00 16,000.00 32,000.00 64,000.00 752,000.00
7 Foot Valve
-Dia. 200 mm bh 3,500,000.00 87,500.00 175,000.00 350,000.00 4,112,500.00
-Dia. 100 mm bh 1,750,000.00 43,750.00 87,500.00 175,000.00 2,056,250.00
-Dia. 80 mm bh 1,300,000.00 32,500.00 65,000.00 130,000.00 1,527,500.00
-Dia. 65 mm bh 1,056,250.00 26,406.25 52,812.50 105,625.00 1,241,093.75
8 Float Valve
-Dia. 150 mm bh 2,400,000.00 60,000.00 120,000.00 240,000.00 2,820,000.00
-Dia. 50 mm bh 800,000.00 20,000.00 40,000.00 80,000.00 940,000.00
9 Bak Kontrol lot 750,000.00 18,750.00 37,500.00 75,000.00 881,250.00
10 Floor Drain (D: 80 mm) Stainless steel bh 170,000.00 4,250.00 8,500.00 17,000.00 199,750.00
PLUMBING HYDRANT
1 Jockey Pump 50 gpm; 80 m; 4 kW Unit 47,500,000.00 1,187,500.00 2,375,000.00 4,750,000.00 55,812,500.00
2 Electric Hydrant Pump 500 gpm; 80 m; 45 kW Unit 145,000,000.00 3,625,000.00 7,250,000.00 14,500,000.00 170,375,000.00
3 Diesel Hydrant Pump Unit - - - -
4 Outdoor Hydrant Box Tipe C Unit 1,956,240.00 48,906.00 97,812.00 195,624.00 2,298,582.00
Fire Hose 2.5'' x 30 mtr .c/w machino cpl Set 2,378,350.00 59,458.75 118,917.50 237,835.00 2,794,561.25
Jet straight Nozzle 2.5'' Roll 909,480.00 22,737.00 45,474.00 90,948.00 1,068,639.00
Hose Rack 2.5 Unit 557,700.00 13,942.50 27,885.00 55,770.00 655,297.50
5 Pillar Hydrant Unit 4,050,000.00 101,250.00 202,500.00 405,000.00 4,758,750.00
6 Pipa BSH 40
-Dia. 350 mm m 900,000.00 22,500.00 45,000.00 90,000.00 1,057,500.00
-Dia. 300 mm m 758,333.33 18,958.33 37,916.67 75,833.33 891,041.67
-Dia. 250 mm m 350,000.00 8,750.00 17,500.00 35,000.00 411,250.00
-Dia. 200 mm m 416,666.67 10,416.67 20,833.33 41,666.67 489,583.33
-Dia. 150 mm m 268,666.67 6,716.67 13,433.33 26,866.67 315,683.33
-Dia. 100 mm m 152,000.00 3,800.00 7,600.00 15,200.00 178,600.00
-Dia. 80 mm m 108,333.33 2,708.33 5,416.67 10,833.33 127,291.67
-Dia. 65 mm m 83,333.33 2,083.33 4,166.67 8,333.33 97,916.67
-Dia. 50 mm m 52,000.00 1,300.00 2,600.00 5,200.00 61,100.00
-Dia. 40 mm m 38,666.67 966.67 1,933.33 3,866.67 45,433.33
-Dia. 35 mm m 33,333.33 833.33 1,666.67 3,333.33 39,166.67
-Dia. 25 mm m 23,833.33 595.83 1,191.67 2,383.33 28,004.17
-Dia. 20 mm m 15,333.33 383.33 766.67 1,533.33 18,016.67
-Dia. 15 mm m 10,400.00 260.00 520.00 1,040.00 12,220.00
7 Roof Drain 3 Inch bh 51,000.00 1,275.00 2,550.00 5,100.00 59,925.00
8 Head Viking Pendent Sprinkler bh 50,000.00 1,250.00 2,500.00 5,000.00 58,750.00
9 Box Sampah (fiberglass) Kapasitas 120L bh 780,000.00 19,500.00 39,000.00 78,000.00 916,500.00
10 Apar 2,5 kg bh 1,459,612.00 36,490.30 72,980.60 145,961.20 1,715,044.10
- - -
11 Exhaust fan Ceilling 173 CMH Unit 509,000.00 12,725.00 25,450.00 50,900.00 2,589,700.00
12 Exhaust fan Split Wall 80 CMH Unit 439,450.00 10,986.25 21,972.50 43,945.00 516,353.75
13 Exhaust fan Split Wall 200 CMH Unit 548,500.00 13,712.50 27,425.00 54,850.00 644,487.50
14 Ducting BLJS 0.5 mm m2 225,800.00 5,645.00 11,290.00 22,580.00 265,315.00
15 Jasa Pasang Ducting m2 60,000.00 1,500.00 3,000.00 6,000.00 70,500.00
16 Grill 17" Unit 102,000.00 2,550.00 5,100.00 10,200.00 119,850.00
17 Grill 7" unit 56,000.00 1,400.00 2,800.00 5,600.00 65,800.00
18 AC DAIKIN CASSETTE Round Flow 18.000 BTU/H Non Inverter R410A Unit 14,500,000.00 800,000.00 725,000.00 1,450,000.00 17,475,000.00
Wired Remote Type FCNQ21MV14+RNQ21MV14
19 Pipa Refrigrant Dia. 3/8"+5/8" mtr 90,000.00 85,000.00 4,500.00 9,000.00 188,500.00
20 Pipa Drain 1" mtr 16,500.00 10,000.00 825.00 1,650.00 28,975.00
21 Kabel Power dari Panel Ke AC NYM 3x4mm2 Lengkap Dengan Conduit 25mm2 mtr 25,000.00 20,000.00 1,250.00 2,500.00 48,750.00
22 Material Bantu ( Dak Tape,Klem Pipa,Dll )
23 AC DAIKIN split wall kapasitas 18.000 BTU/H Unit 10,000,000.00 800,000.00 - 1,000,000.00 11,800,000.00
24 AC DAIKIN split wall kapasitas 9000 BTU/H Unit 6,500,000.00 800,000.00 - 650,000.00 7,950,000.00
25 AC DAIKIN split wall kapasitas 5000 BTU/H Unit 4,500,000.00 800,000.00 - 450,000.00 5,750,000.00
100 Harga Satuan Mekanikal

BACKUP PERHITUNGAN VOLUME
NO URAIAN P x L x T x BYK JML SAT.

PEKERJAAN LANTAI - 1
A. PEKERJAAN PERSIAPAN
A.1 Administrasi, dokumentasi dan perijinan 1.00 = 1.000 ls
A.2 Mobilisasi, demobilisasi alat bantu 1.00 = 1.000 ls
A.3 Papan nama proyek 1.00 = 1.000 ls
A.4 Direksi keet 3.00 x 4.00 = 12.000 m2
A.5 Pagar pengaman seng gelombang 120.00 = 120.000 m1
A.6 Air kerja & Listrik Kerja 1.00 = 1.000 ls
A.7 Pek. Bouwplank dan pengukuran site 234.50 = 234.500 m1
A.8 Pek. Pemadatan jalan akses ke lokasi 1.00 = 1.000 ls
A.9 Pek. Biaya penebangan pohon 1.00 = 1.000 ls
A.10 Pek. Bongkaran dan urugan groundtank lama 1.00 = 1.000 ls
A.11 Pek. Pengamanan selama proyek berlangsung 1.00 = 1.000 ls
B. PEKERJAAN GALIAN DAN URUGAN

B.1 Pek. Urugan tanah peninggian elevasi bangunan = 991.977 m3
R.rawat 28.80 x 24.40 x 0.85 = 597.312
R. Penunggu anak 4.60 x 4.50 x 0.85 = 17.595
entrance samping 4.60 x 5.00 x 0.85 = 19.550
jalan 4.15 x 24.40 x 0.40 = 40.504
R.rapat 14.40 x 24.40 x 0.85 = 298.656
toilet 3.60 x 2.00 x 0.85 x 3.00 = 18.360
991.977 m3
B.2 Pek. Galian pondasi + poor + sloop = 240.791 m3

Pondasi 10.20 x 0.90 x 0.80 x 1.00 = 7.344
Poor P1 0.80 x 1.00 x 0.75 x 11.00 = 6.600

P2 1.57 x 1.02 x 0.75 x 20.00 = 23.851
P3 1.57 x 1.57 x 0.85 x 15.00 = 31.228
P4 1.57 x 1.57 x 0.85 x 25.00 = 52.046
113.724 m3
sloof SLA 35.01 x 0.30 x 0.50 x 1.00 = 5.251

SL1 467.78 x 0.30 x 0.50 x 1.00 = 70.167
SL2 211.95 x 0.30 x 0.40 x 1.00 = 25.434
SL3 94.32 x 0.20 x 0.40 x 1.00 = 7.546
SL4 144.55 x 0.20 x 0.30 x 1.00 = 8.673
SL5 70.70 x 0.15 x 0.25 x 1.00 = 2.651
119.723 m3
B.3 Pek. Galian pondasi tiang pancang 25x25 cm, kedalaman 15 m = m1

tiang pancang P1 0.25 x 0.25 x 15.00 x 11.00 = 10.313
P2 0.25 x 0.25 x 15.00 x 40.00 = 37.500
P3 0.25 x 0.25 x 15.00 x 45.00 = 42.188
P4 0.25 x 0.25 x 15.00 x 100.00 = 93.750
183.750 m3
B.4 Pek. Urugan kembali tanah dipadatkan = 324.715 m3
total galian
Pondasi = 113.724 m3
Poor = 113.724 m3
Sloop = 183.750 m3
= 411.198 m3
Pengurangan
Urugan Pasir = 20.136
Aanstamping = 1.377
Pondasi Batu Kali = 4.488
Pondasi Pooer = 66.857
Lantai Kerja = 19.627
= 86.484 m3
Sisa Galian Tanah = 324.715 m3
B.5 Pek. Urugan pasir urug dipadatkan t = 5 cm = 20.136 m3

pondasi 10.30 x 1.00 x 0.05 x 1.00 = 0.515
Poor P1 0.70 x 0.90 x 0.05 x 11.00 = 0.347

P2 1.47 x 0.92 x 0.05 x 20.00 = 1.342
P3 1.47 x 1.47 x 0.05 x 15.00 = 1.610
P4 1.47 x 1.47 x 0.05 x 25.00 = 2.683
5.981 m3
sloof SLA 35.01 x 0.30 x 0.05 x 1.00 = 0.525

SL1 467.78 x 0.30 x 0.05 x 1.00 = 7.017
SL2 211.95 x 0.30 x 0.05 x 1.00 = 3.179
SL3 94.32 x 0.20 x 0.05 x 1.00 = 0.943
SL4 144.55 x 0.20 x 0.05 x 1.00 = 1.446
SL5 70.70 x 0.15 x 0.05 x 1.00 = 0.530
13.640 m3
Jumlah 20.136 m3
B.6 Pek. Lantai kerja beton tumbuk 1:3:5 , t = 5 cm = 19.627 m3

pondasi 0.35 x 0.35 x 0.05 x 1.00 = 0.006
Poor P1 0.70 x 0.90 x 0.05 x 11.00 = 0.347

P2 1.47 x 0.92 x 0.05 x 20.00 = 1.342
P3 1.47 x 1.47 x 0.05 x 15.00 = 1.610
P4 1.47 x 1.47 x 0.05 x 25.00 = 2.683
5.981 m3
sloof SLA 35.01 x 0.30 x 0.05 x 1.00 = 0.525

SL1 467.78 x 0.30 x 0.05 x 1.00 = 7.017
SL2 211.95 x 0.30 x 0.05 x 1.00 = 3.179
SL3 94.32 x 0.20 x 0.05 x 1.00 = 0.943
SL4 144.55 x 0.20 x 0.05 x 1.00 = 1.446
SL5 70.70 x 0.15 x 0.05 x 1.00 = 0.530
= 13.640 m3
Jumlah = 19.627 m3
C. PEKERJAAN STRUKTUR
C.1 PEKERJAAN STRUKTUR PONDASI
C.1.1 Pek. Pondasi Tiang Pancang 25x25 cm, K. 250, kedalam beton 15 m = 3,038.000 m3
tiang pancang P1 15.50 x 11.00 = 170.500
P2 15.50 x 40.00 = 620.000
P3 15.50 x 45.00 = 697.500
P4 15.50 x 100.00 = 1,550.000
= 3,038.000 m3
Pekerjaan Sambungan Tiang Pancang = 65.333 m3
P1 = 11.00
P2 = 40.00
P3 = 45.00
P4 = 100.00
= 196.00 bh
C.1.2 Pek. Pas. Aanstamping 10.20 x 0.90 x 0.15 x 1.00 = = 1.377 m3
C.1.4 Pek. Pondasi batu kali camp. 1 : 5 10.20 x 0.55 x 0.80 x 1.00 = 4.488 m3
C.1.5 Pek. Poor beton type P1, K - 250 0.80 x 0.80 x 0.60 x 11.00 = 4.224 m3
C.1.9 Pek. Pondasi beton tangga type T1, K - 250 2.00 x 0.60 x 0.30 x 1.00 = 0.360 m3
Pek. Pondasi beton tangga type T2, K - 250 2.50 x 0.60 x 0.30 x 1.00 = 0.450 m3
Pek. Pondasi beton Ram type R1, K - 250 2.80 x 0.60 x 0.30 x 1.00 = 0.504 m3
C.1.10 Pek. Kolom beton pedestal type P1, P2, P3, P4 , K - 250 = 35.784 m3
Kolom Pedestal P1 0.60 x 0.60 x 1.40 x 11.00 = 5.544
= 35.784 m3
C.1.10 Pek. Plat beton pedestal tangga + Ram, K - 250 = 1.680 m3

Tangga type 1 2.00 x 0.20 x 1.40 x 1.00 = 0.560
Tangga type 1 2.00 x 0.20 x 1.40 x 1.00 = 0.560
Ram 2.00 x 0.20 x 1.40 x 1.00 = 0.560
= 1.680 m3
C.1.11 Pek. Sloop beton type SLA, 30/60, K - 250 35.01 x 0.30 x 0.60 = 6.302 m3
C.1.11 Pek. Sloop beton type SL1, 30/50, K - 250 467.78 x 0.30 x 0.50 = 70.167 m3
C.2 PEKERJAAN STRUKTUR PEMBETONAN KOLOM LANTAI 1

C.2.1 Pek. Kolom beton type K1, 45/45 , K - 250 0.45 x 0.45 x 3.90 x 2.00 = 1.580 m3
C.2.2 Pek. Kolom beton type K1A, 45/45 , K - 250 0.45 x 0.45 x 3.90 x 14.00 = 11.057 m3
C.2.8 Pek. Kolom beton type K5B, 45/50 , K - 250 0.45 x 0.50 x 3.90 x 6.00 = 5.265 m3
C.2.12 Pek. Kolom Praktis type KP, 10/10 , K - 250 0.10 x 0.10 x 3.90 x 177.00 = 6.903 m3

C.3.7 Pek. Kolom beton type K5B, 45/50 , K - 250 0.45 x 0.50 x 3.90 x 6.00 = 5.265 m3

C.5 PEKERJAAN STRUKTUR BALOK DAN PLAT LANTAI. LT. 2

C.5.1 Pek. Balok beton B1 30/60, K - 250 6.75 x 0.30 x 0.60 x 6.00 = 7.290 m3
C.5.2 Pek. Balok beton B1A 30/60, K - 250 6.75 x 0.30 x 0.60 x 21.00 = 25.515 m3
C.5.3 Pek. Balok beton B1B 30/60, K - 250 6.75 x 0.30 x 0.60 x 4.00 = 4.860 m3
C.5.4 Pek. Balok beton B1C 30/60, K - 250 6.75 x 0.30 x 0.60 x 12.00 = 14.580 m3
C.5.4 Pek. Balok beton B1D 30/60, K - 250 2.55 x 0.30 x 0.60 x 4.00 = 1.836 m3
C.5.9 Pek. Balok beton B4 20/30, K - 250 = 10.041 m3

6.50 x 0.20 x 0.30 x 14.00 = 5.460
2.55 x 0.20 x 0.30 x 7.00 = 1.071
2.25 x 0.20 x 0.30 x 26.00 = 3.510
= 10.041 m3

2.40 x 0.15 x 0.25 x 16.00 = 1.440
1.40 x 0.15 x 0.25 x 4.00 = 0.210
5.43 x 0.15 x 0.25 x 4.00 = 0.814
= 2.464 m3
C.5.19 Pek. Balok beton 25/50, K - 250 (Ram) = 8.381 m3

6.75 x 0.25 x 0.50 x 6.00 = 5.063
5.80 x 0.25 x 0.50 x 1.00 = 0.725
5.40 x 0.25 x 0.50 x 1.00 = 0.675
3.55 x 0.25 x 0.50 x 4.00 = 1.775
1.15 x 0.25 x 0.50 x 1.00 = 0.144
= 8.381 m3
C.5.20 Pek. Balok beton diagpragma ram 20/30, K - 250 2.35 x 0.20 x 0.30 x 10.00 = 1.410 m3
C.5.22 Pek. Beton anak tangga type 1, K - 250 1.80 x 0.30 x 0.40 x 22.00 = 4.752 m3
C.5.24 Pek. Plat lantai beton tebal 12 cm, K - 250 = 114.016 m3
AS.A-B (3'-9') LBR A x LBR B x T x BYK = JML

balkon 2.35 x 2.25 x 0.12 x 4.00 = 2.538
toilet 1.90 x 2.40 x 0.12 x 2.00 = 1.094
bak bunga 2.47 x 0.82 x 0.12 x 2.00 = 0.482
AS.5-6 3.35 x 3.33 x 0.12 x 4.00 = 5.347
AS.6-7 3.35 x 2.70 x 0.12 x 2.00 = 2.171
AS.7-8 3.35 x 3.33 x 0.12 x 4.00 = 5.347
= 16.979 m3
as.B-C (3'-9') = 16.979 m3
as.C-D (3'-9') = 16.979 m3
as.E-F (3'-9') 6.70 x 19.50 x 0.12 x 1.00 = 15.678 m3
as.E-F (3'-9') = 16.979 m3
as.F-G (3'-9') = 16.979 m3
as.G-H (3'-9') = 16.979 m3
= 117.549 m3
pengurangan
Tangga 1 3.35 x 4.35 x 0.12 x 1.00 = 1.749
Tangga 2 2.97 x 2.20 x 0.12 x 1.00 = 0.785
lift 2.97 x 2.80 x 0.12 x 1.00 = 1.000
= 3.534 m3
= 114.016 m3
C.5.25 Pek. Plat dak entrance beton tebal 8 cm, K - 250 7.20 x 2.50 x 0.08 x 2.00 = 2.880 m3
C.5.26 Pek. Plat beton tangga + Bordes TYPE 1 tebal 12 cm, K - 250 5.50 x 1.80 x 0.12 x 2.00 = 2.376 m3
` C.5.26 Pek. Plat beton tangga + Bordes TYPE 2 tebal 12 cm, K - 250 5.50 x 1.20 x 0.12 x 2.00 = 1.584 m3
C.5.27 Pek. Plat lantai beton tebal 12 cm, K - 250 (Ram) = 22.536 m3
lantai Ran H 25.95 x 2.60 x 0.12 x 2.00 = 16.193
lantai Ran V 20.33 x 2.60 x 0.12 x 1.00 = 6.343
= 22.536 m3
C.6 PEKERJAAN STRUKTUR BALOK DAN PLAT LANTAI. LT. 3
C.6.4 Pek. Balok beton B1C 30/60, K - 250 6.75 x 0.30 x 0.60 x 12.00 = 14.580 m3
C.6.5 Pek. Balok beton B1D 30/60, K - 250 2.55 x 0.30 x 0.60 x 10.00 = 4.590 m3

6.50 x 0.20 x 0.30 x 13.00 = 5.070
2.55 x 0.20 x 0.30 x 7.00 = 1.071
2.25 x 0.20 x 0.30 x 26.00 = 3.510
= 9.651 m3

2.40 x 0.15 x 0.25 x 16.00 = 1.440
1.40 x 0.15 x 0.25 x 4.00 = 0.210
5.43 x 0.15 x 0.25 x 4.00 = 0.814
= 2.464 m3
C.6.19 Pek. Balok beton 25/50, K - 250 (Ram) = 8.381 m3
6.75 x 0.25 x 0.50 x 6.00 = 5.063
5.80 x 0.25 x 0.50 x 1.00 = 0.725
5.40 x 0.25 x 0.50 x 1.00 = 0.675
3.55 x 0.25 x 0.50 x 4.00 = 1.775
1.15 x 0.25 x 0.50 x 1.00 = 0.144
= 8.381 m3
C.6.24 Pek. Plat lantai beton tebal 12 cm, K - 250 = 114.016 m3
AS.A-B (3'-9') LBR A x LBR B x T x BYK = JML

balkon 2.35 x 2.25 x 0.12 x 4.00 = 2.538
toilet 1.90 x 2.40 x 0.12 x 2.00 = 1.094
bak bunga 2.47 x 0.82 x 0.12 x 2.00 = 0.482
AS.5-6 3.35 x 3.33 x 0.12 x 4.00 = 5.347
AS.6-7 3.35 x 2.70 x 0.12 x 2.00 = 2.171
AS.7-8 3.35 x 3.33 x 0.12 x 4.00 = 5.347
= 16.979 m3
as.B-C (3'-9') = 16.979 m3
as.C-D (3'-9') = 16.979 m3
as.E-F (3'-9') 6.70 x 19.50 x 0.12 x 1.00 = 15.678 m3
as.E-F (3'-9') = 16.979 m3
as.F-G (3'-9') = 16.979 m3
as.G-H (3'-9') = 16.979 m3
= 117.549 m3
pengurangan
Tangga 1 3.35 x 4.35 x 0.12 x 1.00 = 1.749
Tangga 2 2.97 x 2.20 x 0.12 x 1.00 = 0.785
lift 2.97 x 2.80 x 0.12 x 1.00 = 1.000
= 3.534 m3
= 114.016 m3
C.6.25 Pek. Plat lantai beton tebal 12 cm, K - 250 (Ram) = 22.536 m3
25.95 x 2.60 x 0.12 x 2.00 = 16.193
20.33 x 2.60 x 0.12 x 1.00 = 6.343
= 22.536 m3
C.7 PEKERJAAN STRUKTUR RING BALK,PLAT RAM DAN PLAT DAK

C.7.1 Pek. Balok beton RB1 20/40, K - 250, Elev. +13,50 473.60 x 0.20 x 0.40 x 1.00 = 37.888 m3
C.7.2 Pek. Balok beton RB2 15/20, K - 250, Elev. +13,50 189.90 x 0.15 x 0.20 x 1.00 = 5.697 m3
C.7.3 Pek. Balok beton B2A 25/50, K - 250, Elev. +12,50 (Ram) 95.60 x 0.25 x 0.50 x 1.00 = 11.950 m3
C.7.4 Pek. Balok beton B4A 20/30, K - 250, Elev. +12,50 (Ram) 87.00 x 0.20 x 0.30 x 1.00 = 5.220 m3
C.7.5 Pek. Balok beton Listplank tangga 8/60, K - 250, Elev. +12,50 2.82 x 0.08 x 0.60 x 1.00 = 0.135 m3
C.7.6 Pek. Plat dak beton tebal 8 cm, K - 250, Elev. +12,50 (Atap Ram) = 17.509 m3
70.50 x 2.60 x 0.08 x 1.00 = 14.664
88.92 x 0.40 x 0.08 x 1.00 = 2.845
= 17.509 M3
C.7.7 Pek. Plat dak beton tebal 15 cm, K - 250, Elev. Lantai ram = 56.339 m3
LT.1 25.95 x 2.60 x 0.15 x 2.00 = 20.241
20.33 x 2.60 x 0.15 x 1.00 = 7.929
LT.2 25.95 x 2.60 x 0.15 x 2.00 = 20.241
20.33 x 2.60 x 0.15 x 1.00 = 7.929
= 56.339 m3
C.7.8 Pek. Plat dak beton tebal 15 cm, K - 250, Elev. LIFT 3.10 x 3.10 x 0.15 x 1.00 = 1.442 m3
C.8 PEKERJAAN STRUKTUR ATAP DAN PENUTUP ATAP
C.8.1 Pek. Rangka Atap Baja Ringan Sek. Pryda t= 1mm = 1,563.045 m3
Bawah 45.21 x 9.55 x 2.00 = 863.51
17.00 x 9.55 x 2.00 = 324.60
Atas 36.83 x 5.09 x 2.00 = 374.93
1,563.04 m2
C.8.2 Pek. Lapisan Almuniumpoil lapis spons = 1,563.045 m2
C.8.3 Penutup atap metal roof Sek. Tara Roof ( t= 0.4 ) = 1,563.045 m2
C.8.4 Genting bubung metal roof Sek. Tara Roof ( t= 0.4 ) = 75.230 m1
Hor 36.83 x 1.00 = 36.83
ver 9.60 x 4.00 = 38.40
75.23 m1
C.8.5 Lisplank GRC tebal = 9 mm = 176.760 m1

Bawah 53.40 x 2.00 = 106.80
25.40 x 2.00 = 50.80
Atas 4.79 x 4.00 = 19.16
176.760 m1
H PEKERJAAN OVERLAPPING LINTASAN BESI DAN STEK BESI

Dia P x KG x DIA BH x BYK
F.1 Pek. Overlapping besi sloop = 3,373.216 Kg
AS.1,2,3.(SL1) 16 2.18 x 1.58 x 8.00 x 18.000 = 496.22
AS.4,5,6,7,8,9.(SLA) 16 2.18 x 1.58 x 10.00 x 48.000 = 1,654.07
13 2.18 x 1.04 x 10.00 x 42.000 = 952.66
AS.1 S/D 9.(SLA) 16 0.75 x 1.58 x 8.00 x 11.000 = 104.28
SL3,SL4,SL5 16 0.30 x 1.04 x 4.00 x 133.000 = 165.98
= 3,373.22 KG
F.2 Pek. Overlapping besi kolom = 2,660.880 Kg

lantai 1 K1 16 0.60 x 1.58 x 12.00 x 2.000 = 22.75
13 0.60 x 1.04 x 4.00 x 2.000 = 4.99
K1A 16 0.60 x 1.58 x 16.00 x 14.000 = 212.35
K2 16 0.60 x 1.58 x 8.00 x 11.000 = 83.42
13 0.60 x 1.04 x 4.00 x 11.000 = 27.46
K3 16 0.60 x 1.58 x 8.00 x 2.000 = 15.17
K4 16 0.60 x 1.58 x 10.00 x 2.000 = 18.96
K5 16 0.60 x 1.58 x 24.00 x 4.000 = 91.01
K5A 16 0.60 x 1.58 x 20.00 x 6.000 = 113.76
K5B 16 0.60 x 1.58 x 16.00 x 6.000 = 91.01
K6 16 0.60 x 1.58 x 12.00 x 8.000 = 91.01
13 0.60 x 1.04 x 4.00 x 8.000 = 19.97
K6A 16 0.60 x 1.58 x 16.00 x 12.000 = 182.02
K7 16 0.60 x 1.58 x 12.00 x 8.000 = 91.01
13 0.60 x 1.04 x 4.00 x 8.000 = 19.97
= 1,084.85 Kg
lantai 2 K1 16 0.60 x 1.58 x 12.00 x 2.000 = 22.75

13 0.60 x 1.04 x 4.00 x 2.000 = 4.99
K1A 16 0.60 x 1.58 x 16.00 x 14.000 = 212.35
K2 16 0.60 x 1.58 x 8.00 x 11.000 = 83.42
13 0.60 x 1.04 x 4.00 x 11.000 = 27.46
K4 16 0.60 x 1.58 x 10.00 x 2.000 = 18.96
K5 16 0.60 x 1.58 x 24.00 x 4.000 = 91.01
K5B 16 0.60 x 1.58 x 16.00 x 6.000 = 91.01
K6 16 0.60 x 1.58 x 12.00 x 9.000 = 102.38
13 0.60 x 1.04 x 4.00 x 9.000 = 22.46
K6A 16 0.60 x 1.58 x 16.00 x 9.000 = 136.51
K7 16 0.60 x 1.58 x 12.00 x 8.000 = 91.01
13 0.60 x 1.04 x 4.00 x 8.000 = 19.97
= 924.29 Kg
K2 16 0.60 x 1.58 x 8.00 x 15.000 = 113.76

13 0.60 x 1.04 x 4.00 x 15.000 = 37.44
K3 16 0.60 x 1.58 x 8.00 x 42.000 = 318.53
K6A 16 0.60 x 1.58 x 16.00 x 12.000 = 182.02
= 651.74 Kg
= 2,660.88 Kg
F.2 Pek. Overlapping besi Balok = 1,143.936 Kg

Balok Lantai 2 B1 19 0.30 x 2.23 x 8.00 x 6.000 = 32.11
13 0.30 x 1.04 x 2.00 x 6.000 = 3.74
B1A 19 0.30 x 2.23 x 8.00 x 21.000 = 112.39
13 0.30 x 1.04 x 2.00 x 21.000 = 13.10
B1B 19 0.30 x 2.23 x 8.00 x 4.000 = 21.41
13 0.30 x 1.04 x 2.00 x 4.000 = 2.50
B1C 19 0.30 x 2.23 x 8.00 x 12.000 = 64.22
13 0.30 x 1.04 x 2.00 x 12.000 = 7.49
B1D 19 0.30 x 2.23 x 8.00 x 4.000 = 21.41
13 0.30 x 1.04 x 2.00 x 4.000 = 2.50
B2 16 0.30 x 1.58 x 8.00 x 10.000 = 37.92
B2A 16 0.30 x 1.58 x 9.00 x 4.000 = 17.06
B3 16 0.30 x 1.58 x 6.00 x 6.000 = 17.06
B4 16 0.30 x 1.58 x 4.00 x 47.000 = 89.11
B4A 16 0.30 x 1.58 x 4.00 x 24.000 = 45.50
B4B 16 0.30 x 1.58 x 4.00 x 1.000 = 1.90
B5 16 0.30 x 1.58 x 4.00 x 12.000 = 22.75
= 512.18 Kg
Balok Lantai 3 B1 19 0.30 x 2.23 x 8.00 x 6.000 = 32.11

13 0.30 x 1.04 x 2.00 x 6.000 = 3.74
B1A 19 0.30 x 2.23 x 8.00 x 22.000 = 117.74
13 0.30 x 1.04 x 2.00 x 22.000 = 13.73
B1B 19 0.30 x 2.23 x 8.00 x 4.000 = 21.41
13 0.30 x 1.04 x 2.00 x 4.000 = 2.50
B1C 19 0.30 x 2.23 x 8.00 x 12.000 = 64.22
13 0.30 x 1.04 x 2.00 x 12.000 = 7.49
B1D 19 0.30 x 2.23 x 8.00 x 10.000 = 53.52
13 0.30 x 1.04 x 2.00 x 10.000 = 6.24
B2A 16 0.30 x 1.58 x 9.00 x 4.000 = 17.06
B3 16 0.30 x 1.58 x 6.00 x 6.000 = 17.06
B4 16 0.30 x 1.58 x 4.00 x 46.000 = 87.22
B4A 16 0.30 x 1.58 x 4.00 x 24.000 = 45.50
B4B 16 0.30 x 1.58 x 4.00 x 1.000 = 1.90
B5 16 0.30 x 1.58 x 4.00 x 12.000 = 22.75
B5A 16 0.30 x 1.58 x 4.00 x 1.000 = 1.90
B6 16 0.30 x 1.58 x 4.00 x 2.000 = 3.79
B7 16 0.30 x 1.58 x 4.00 x 28.000 = 53.09
B7A 16 0.30 x 1.58 x 4.00 x 1.000 = 1.90
B8 16 0.30 x 1.58 x 4.00 x 24.000 = 45.50
B8A 16 0.30 x 1.58 x 4.00 x 6.000 = 11.38
= 631.75 Kg
= 1,143.94 Kg
F.3 Pek. Overlapping besi plat lantai = 401.587 Kg

Dia P x KG x BYK =
lantai 2 12 0.30 x 1.04 x 403.200 = 125.80
8 0.30 x 0.62 x 403.200 = 75.00
= 200.79 Kg
lantai 3 12 0.30 x 1.04 x 403.200 = 125.80

8 0.30 x 0.62 x 403.200 = 75.00
= 200.79 Kg
= 401.59 Kg
F.4 Pek. Overlapping besi plat lantai Ram = 351.79 Kg

= 361.79 Kg
I PEKERJAAN JALAN
Pek. Leveling Area Parkir 34.64 x 4.15 = 143.756 m2
Lapis Pondasi Bawah / LPB Tekford ( Menggunakan Buruh ) 34.64 x 4.15 = 143.756 m2
Lapis Pondasi Atas Agregat Klas B ( Menggunakan Buruh ) 34.64 x 4.15 x 0.05 = 7.188 m3
Lapis Resap Pengikat ( prime coat ) 34.64 x 4.15 = 143.756 ltr
BACKUP PERHITUNGAN VOLUME
NO URAIAN P x L x T x BYK JML SAT.
D. PEKERJAAN ARSITEKTUR
D.1 PEKERJAAN DINDING LANTAI 1
D.1.1 Pek. Pasangan bata merah spesi 1 : 3 = 67.713 m2
keliling 225.71 x 0.30 = 67.713 m2
D.1.2 Pek. Pasangan plesteran spesi 1 : 3 = 135.426 m2

keliling 225.71 x 0.30 x 2.00 = 135.426 m2
D.1.3 Pek. Pasangan acian = 135.426 m2

225.71 x 0.30 x 2.00 = 135.426 m2
D.1.4 Pek. Pasangan Bata spesi 1 : 5 = 871.169 m2

Teras1 6.40 x 3.90 x 10.00 = 249.600
Teras2 5.65 x 3.90 x 2.00 = 44.070
Toilet 9.48 x 3.90 x 12.00 = 36.972
Shaff 2.30 x 3.90 x 11.00 = 8.970
liff,elektikal,Pantri, tangga 31.05 x 3.90 x 12.00 = 121.095
jonitor,spoolhok tangga 29.73 x 3.90 x 12.00 = 115.947
Dalam bangunan 125.85 x 3.90 x 1.00 = 490.815
Dapur 5.65 x 3.90 x 2.00 = 44.070
Luas Opening Kusen (277.81) = -277.810
871.169 m2
Opening Kusen
P1 1.70 x 2.80 x 5.00 = 23.800
P2 1.40 x 2.80 x 6.00 = 23.520
P3 1.00 x 2.80 x 10.00 = 28.000
P4 0.95 x 2.80 x 18.00 = 47.880
P5 0.85 x 2.80 x 2.00 = 4.760
P6 0.85 x 2.80 x 10.00 = 23.800
PS 0.50 x 1.00 x 13.00 = 6.500
PL1 6.10 x 2.15 x 2.00 = 26.230
PL2 2.50 x 2.15 x 1.00 = 5.375
J1 1.55 x 1.90 x 17.00 = 50.065
J2 0.80 x 1.90 x 8.00 = 12.160
BV1 0.70 x 0.70 x 20.00 = 9.800
BV2 3.00 x 0.70 x 1.00 = 2.100
BV2 1.50 x 0.70 x 9.00 = 9.450
JK 2.30 x 1.90 x 1.00 = 4.370
= 277.810 m2
D.1.5 Pek. Pasangan plesteran spesi 1 : 5 = 1,462.534 m2

keliling 871.17 x 2.00 = 1,742.338 m2
pengurangan
dinding keramik toilet 7.14 x 2.80 x 12.00 = 239.904
dinding keramik spoolhok 7.15 x 2.80 x 1.00 = 20.020
dinding keramik jonitor 7.10 x 2.80 x 1.00 = 19.880
= 279.804 m2
= 1,462.534 m2
D.1.6 Pek. Pasangan acian = 1,462.534 m2
D.1.7 Pek. Pas. bata merah spesi 1 : 5, balustrade batas taman + ram t = 1 m = 126.822 m2
Balustrade batas taman 67.12 x 0.60 = 40.272
ram 86.55 x 1.00 = 86.550
= 126.822 m2

keliling 126.82 x 2.00 = 253.644 m2

126.82 x 2.00 = 253.644 m2
D.1.10 Pek. Dinding keramik 20x25, set. Roman (KM/WC) = 270.004 m2

= 279.804 m2
pengurangan
BV1 0.70 x 0.70 x 20.00 = 9.800
= 9.800 m2
= 270.004 m2
D.1.11 Pek. Dinding Partisi gypsum 2 muka+Rangka Holo 40.40.04 mm = 166.810 m2

Partisi Type PRT 1 7.50 x 3.50 x 1.00 = 26.250
Partisi Type PRT 2'' 6.60 x 3.50 x 1.00 = 23.100
= 177.450 m2
pengurangan
P4 0.95 x 2.80 x 4.00 = 10.640
= 10.640 m2
= 166.810 m3
D.1.12 Pek. Dinding keramik 20x25, set. Roman (Dapur) = 7.104 m2

Dinding 3.57 x 0.60 x 2.00 = 4.284
Meja 2.35 x 0.60 x 2.00 = 2.820
= 7.104 m2
D.1.13 Pek. Loster 20x20 20.00 bh x 22.00 = 440.000 bh
D.1.14 Pek. Bad Head Wall, Multiplek lapis HPL R, Rawat.inap 2.35 x 21.00 = 49.350 m1
D.1.15 Pek. Railing tangga stainless = 36.980 m2
tangga 1 18.64 x 1.00 = 18.640
tanggg darurat 18.34 x 1.00 = 18.340
= 36.980 m1
D.1.16 Pek. Pegangan stainless di KM/WC 2.00 bh x 13.00 = 26.000 unit
D.1.17 Pek. Beton lintel penjepit kusen almunium 10/10 = 1.916 m3

P1 2.10 x 0.10 x 0.10 x 5.00 = 0.105
P2 1.80 x 0.10 x 0.10 x 6.00 = 0.108
P3 1.40 x 0.10 x 0.10 x 10.00 = 0.140
P4 1.35 x 0.10 x 0.10 x 18.00 = 0.243
P5 1.25 x 0.10 x 0.10 x 2.00 = 0.025
P6 1.25 x 0.10 x 0.10 x 10.00 = 0.125
PS 0.90 x 0.10 x 0.10 x 13.00 = 0.117
PL1 7.20 x 0.10 x 0.10 x 2.00 = 0.144
PL2 2.90 x 0.10 x 0.10 x 1.00 = 0.029
J1 1.95 x 0.10 x 0.10 x 17.00 = 0.332
J2 1.20 x 0.10 x 0.10 x 8.00 = 0.096
BV1 1.10 x 0.10 x 0.10 x 20.00 = 0.220
BV2 3.40 x 0.10 x 0.10 x 1.00 = 0.034
BV3 1.90 x 0.10 x 0.10 x 9.00 = 0.171
JK 2.70 x 0.10 x 0.10 x 1.00 = 0.027
= 1.916 m3
D.1.18 Pek. Beton lintel penjepit balustrade batas taman + ram 10/10 = 4.750 m3
taman 45.06 x 0.10 x 0.10 x 1.00 = 0.451
ram 108.90 x 0.10 x 0.10 x 1.00 = 1.089
= 4.750 m3

km/wc 9.48 x 1.50 = 14.220 m2

9.48 x 1.50 x 2.00 = 28.440 m2
D.2.4 Pek. Pasangan Bata spesi 1 : 5 = 1,267.004 m2

balkon 1 6.40 x 3.90 x 20.00 = 499.200
balkon 2 5.65 x 3.90 x 4.00 = 88.140
Toilet 9.48 x 3.90 x 14.00 = 36.972
Shaff 2.30 x 4.35 x 13.00 = 10.005
Luas Opening Kusen (305.77) = -305.770
1,267.004 m2
Opening Kusen
P1 1.70 x 2.80 x 4.00 = 19.040
P2 1.40 x 2.80 x 12.00 = 47.040
P3 1.00 x 2.80 x 20.00 = 56.000
P4 0.95 x 2.80 x 16.00 = 42.560
P5 0.85 x 2.80 x 2.00 = 4.760
P6 0.85 x 2.80 x 14.00 = 33.320
PS 0.50 x 1.00 x 15.00 = 7.500
J1 1.55 x 1.90 x 20.00 = 58.900
J2 0.80 x 1.90 x 5.00 = 7.600
BV1 0.70 x 0.70 x 25.00 = 12.250
BV3 0.70 x 1.50 x 16.00 = 16.800
= 305.770 m2

keliling 1,267.00 x 2.00 = 2,534.008 m2
pengurangan
= 319.788 m2
= 2,214.220 m2
ram 108.90 x 1.00 = 108.900
= 135.936 m2

135.94 x 2.00 = 271.872 m2

= 319.788 m2
pengurangan
BV1 0.70 x 0.70 x 24.00 = 11.760
= 11.760 m2
= 308.028 m2

= 75.425 m2
pengurangan
P4 0.95 x 2.80 x 4.00 = 10.640
= 10.640 m2
= 64.785 m2
D.2.12 Pek. Bad Head Wall, Multiplek lapis HPL R, Rawat.inap 2.35 x 53.00 = 124.550 bh
D.2.13 Pek. Railing tangga stainless = 36.980 m1

18.64 x 1.00 = 18.640
18.34 x 1.00 = 18.340
= 36.980 m1

P1 2.10 x 0.10 x 0.10 x 4.00 = 0.084
P2 1.80 x 0.10 x 0.10 x 12.00 = 0.216
P3 1.40 x 0.10 x 0.10 x 20.00 = 0.280
P4 1.35 x 0.10 x 0.10 x 13.00 = 0.176
P5 1.25 x 0.10 x 0.10 x 2.00 = 0.025
P6 1.25 x 0.10 x 0.10 x 14.00 = 0.175
PS 0.90 x 0.10 x 0.10 x 15.00 = 0.135
J1 1.95 x 0.10 x 0.10 x 20.00 = 0.390
J2 1.20 x 0.10 x 0.10 x 5.00 = 0.060
BV1 1.10 x 0.10 x 0.10 x 25.00 = 0.275
BV3 1.10 x 0.10 x 0.10 x 16.00 = 0.176
= 1.992 m3
taman 45.06 x 0.10 x 0.10 x 1.00 = 0.451
diatas balkon 2.60 x 0.20 x 0.10 x 21.00 = 1.092
ram 108.90 x 0.10 x 0.10 x 1.00 = 1.089
= 2.632 m3

toilet 9.48 x 1.50 x 12.00 = 14.220 m2

9.48 x 1.50 x 2.00 = 28.440 m2

9.48 x 0.30 x 1.00 = 2.844 m2
D.3.4 Pek. Pasangan Bata spesi 1 : 5 = 1,712.714 m2

balkon 1 6.40 x 3.90 x 24.00 = 599.040
Toilet 9.48 x 3.90 x 12.00 = 36.972
Shaff 2.30 x 4.35 x 13.00 = 10.005
698.88 Luas Opening Kusen 338.84 = 338.840
1179.36 1,712.714 m2
1878.24
Opening Kusen
P1 1.70 x 2.80 x 4.00 = 19.040
P2 1.40 x 2.80 x 15.00 = 58.800
P3 1.00 x 2.80 x 24.00 = 67.200
P4 0.95 x 2.80 x 14.00 = 37.240
P5 0.85 x 2.80 x 7.00 = 16.660
P6 0.85 x 2.80 x 12.00 = 28.560
PS 0.50 x 1.00 x 15.00 = 7.500
J1 1.55 x 1.90 x 24.00 = 70.680
J2 0.80 x 1.90 x 1.00 = 1.520
BV1 0.70 x 0.70 x 26.00 = 12.740
BV3 0.70 x 1.50 x 18.00 = 18.900
= 338.840 m2

keliling 1,712.71 x 2.00 = 3,425.428 m2
pengurangan
= 319.788 m2
= 3,105.640 m2
ram 108.90 x 1.00 = 108.900
= 135.936 m2

135.94 x 2.00 = 271.872 m2

135.94 x 2.00 = 271.872 m2

= 319.788 m2
pengurangan
BV1 0.70 x 0.70 x 24.00 = 11.760
= 11.760 m2
= 308.028 m2

= 186.200 m2
pengurangan
P2 1.40 x 2.80 x 6.00 = 23.520
P4 0.95 x 2.80 x 4.00 = 10.640
= 34.160
= 152.040 m2
D.3.13 Pek. Bad Head Wall, Multiplek lapis HPL R, Rawat.inap 2.35 x 53.00 = 124.550 bh

P1 2.10 x 0.10 x 0.10 x 4.00 = 0.084
P2 1.80 x 0.10 x 0.10 x 6.00 = 0.108
P3 1.40 x 0.10 x 0.10 x 20.00 = 0.280
P4 1.35 x 0.10 x 0.10 x 13.00 = 0.176
P5 1.25 x 0.10 x 0.10 x 2.00 = 0.025
P6 1.25 x 0.10 x 0.10 x 14.00 = 0.175
PS 0.90 x 0.10 x 0.10 x 15.00 = 0.135
J1 1.95 x 0.10 x 0.10 x 20.00 = 0.390
J2 1.20 x 0.10 x 0.10 x 5.00 = 0.060
BV1 1.10 x 0.10 x 0.10 x 25.00 = 0.275
BV2 1.10 x 0.10 x 0.10 x 16.00 = 0.176
= 1.884 m3
taman 45.06 x 0.10 x 0.10 x 1.00 = 0.451
diatas balkon 2.60 x 0.20 x 0.10 x 21.00 = 1.092
ram 108.90 x 0.10 x 0.10 x 1.00 = 1.089
= 2.632 m3
D.3.19 Pek. Natt diding luar, tebal = 1,5 cm = 959.980 m3

3.89 x 182.00 = 707.980
18.00 x 14.00 = 252.000
= 959.980 m1
D.4 PEKERJAAN KUSEN DAN ALAT PENGGANTUNG LANTAI 1

D.4.1 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type P1 5.00 bh = 5.000 bh
D.4.7 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type PS 13.00 bh = 13.000 bh
D.4.8 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type PL1 2.00 bh = 2.000 bh
D.4.9 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type PL2 1.00 bh = 1.000 bh
D.4.10 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type J1 17.00 bh = 17.000 bh
D.4.11 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type J2 8.00 bh = 8.000 bh
D.4.12 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type BV1 20.00 bh = 20.000 bh
D.4.15 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type JK 1.00 bh = 1.000 bh
D 5 PEKERJAAN KUSEN DAN ALAT PENGGANTUNG LANTAI 2

D.5.1 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type P1 4.00 = 4.000 bh
D.5.7 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type PS 15.00 = 15.000 bh
D.5.8 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type J1 20.00 = 20.000 bh
D.5.11 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type BV1 25.00 = 25.000 bh
D 6 PEKERJAAN KUSEN DAN ALAT PENGGANTUNG LANTAI 3

D.6.7 Pek. Kusen pintu alumunium 4"+Daun Pintu, warna Type PS 15.00 = 15.000 bh
D.5 PEKERJAAN PLAFOND LANTAI 1

D.5.1 Pas. Rangka plafond hollow 4 x 4 dan 2 x 4 = 1,021.020 m2
R,Utama 24.40 x 28.80 = 702.720
24.40 x 14.40 = 351.360
R,Tunggu 2.50 x 3.50 = 8.750
= 1,062.830 m2
Pengurangan
Lift 2.70 x 3.10 x 1.00 = 8.370
Tangga 3.00 x 4.92 x 1.00 = 14.760
2.50 x 4.00 x 1.00 = 10.000
1.10 x 2.80 x 1.00 = 3.080
shaff 0.35 x 1.00 x 11.00 = 3.850
0.35 x 2.50 x 2.00 = 1.750
= 41.810 m2
jumlah = 1,021.020 m2
D.5.3 Pas. Penutup plafond gypsump = 907.620 m2

R,Utama 24.40 x 28.80 = 702.720
24.40 x 14.40 = 351.360
R,Tunggu 2.50 x 3.50 = 8.750
= 1,062.830 m2
Pengurangan
km/wc 2.00 x 2.35 x 12.00 = 56.400
selasar 1.00 x 2.60 x 16.00 = 41.600
1.00 x 1.60 x 4.00 = 6.400
Lift 2.70 x 3.10 x 1.00 = 8.370
Tangga 3.00 x 4.92 x 1.00 = 14.760
2.50 x 4.00 x 1.00 = 10.000
jonitor 2.50 x 3.60 x 1.00 = 9.000
1.10 x 2.80 x 1.00 = 3.080
shaff 0.35 x 1.00 x 11.00 = 3.850
0.35 x 2.50 x 2.00 = 1.750
= 155.210 m2
jumlah = 907.620 m2
D.5.4 Pas. Penutup plafond GRC = 141.240 m2

km/wc 2.00 x 2.35 x 12.00 = 56.400
selasar 1.00 x 2.60 x 16.00 = 41.600
1.00 x 1.60 x 4.00 = 6.400
Tangga 3.00 x 4.92 x 1.00 = 14.760
2.50 x 4.00 x 1.00 = 10.000
jonitor 2.50 x 3.60 x 1.00 = 9.000
1.10 x 2.80 x 1.00 = 3.080
= 141.240 m2
D.5.4 Beton Expos ram = 385.960 m2

jalan 24.40 x 7.20 x 1.00 = 175.680
ram 22.30 x 2.80 x 1.00 = 62.440
ram 9.60 x 2.80 x 1.00 = 26.880
ram 21.60 x 2.80 x 2.00 = 120.960
= 385.960 m2
D.5.5 Pek. Finishing hospital list plafond (desain khusus, tanpa sudutan) = 806.690 m1
Koridor Anak 45.640
Koridor Tangga 45.330
R.Inap 114.180
R. Penunggu anak 16.600
R. Isolasi 53.000
R. Tindakan 19.000
Nurse Station 17.000
R. Alat 6.400
Linen bersih 7.600
R, Dokter 16.100
Kepala Ruang 15.300
Teras 105.400
Toilet 97.200
Spoolhoek 8.000
Jonitor 15.200
Gudang 10.400
R.Elektrik 8.450
Pantry 9.700
Gudang Obat 25.300
depo. Obat 13.800
R, Dokter 1 12.800
R, Dokter 2 11.800
R. Rapat 32.240
R. Rapat Besar 28.350
Koridor +kantin 71.900
= 806.690 m1

R,Utama 24.40 x 50.40 = 1,229.760
= 1,229.760 m2
Pengurangan
Lift 2.70 x 3.10 x 1.00 = 8.370
Tangga 3.00 x 4.92 x 1.00 = 14.760
2.50 x 4.00 x 1.00 = 10.000
1.10 x 2.80 x 1.00 = 3.080
shaff 0.35 x 1.00 x 11.00 = 3.850
0.35 x 2.50 x 2.00 = 1.750
belakang tangga 3.50 x 3.60 x 2.00 = 25.200
2.35 x 3.60 x 2.00 = 16.920
= 83.930 m2
jumlah = 1,145.830 m2
D.5.3 Pas. Penutup plafond gypsump = 1,020.230 m2

R,Utama 24.40 x 50.40 = 1,229.760
= 1,229.760 m2
Pengurangan
km/wc 2.00 x 2.35 x 12.00 = 56.400
selasar 1.00 x 2.60 x 19.00 = 49.400
1.00 x 1.60 x 4.00 = 6.400
1.00 x 4.40 x 1.00 = 4.400
Lift 2.70 x 3.10 x 1.00 = 8.370
Tangga 3.00 x 4.92 x 1.00 = 14.760
2.50 x 4.00 x 1.00 = 10.000
jonitor 2.50 x 3.60 x 1.00 = 9.000
1.10 x 2.80 x 1.00 = 3.080
shaff 0.35 x 1.00 x 11.00 = 3.850
0.35 x 2.50 x 2.00 = 1.750
2.35 x 3.60 x 2.00 = 16.920
= 209.530 m2
jumlah = 1,020.230 m2

km/wc 2.00 x 2.35 x 12.00 = 56.400
selasar 1.00 x 2.60 x 19.00 = 49.400
1.00 x 1.60 x 4.00 = 6.400
1.00 x 4.40 x 1.00 = 4.400
Tangga 3.00 x 4.92 x 1.00 = 14.760
2.50 x 4.00 x 1.00 = 10.000
jonitor 2.50 x 3.60 x 1.00 = 9.000
1.10 x 2.80 x 1.00 = 3.080
= 153.440 m2
D.5.4 Beton Expos ram = 210.280 m2

ram 22.30 x 2.80 x 1.00 = 62.440
ram 9.60 x 2.80 x 1.00 = 26.880
ram 21.60 x 2.80 x 2.00 = 120.960
ram 1.00 x 3.00 x 1.00 = 3.000
= 210.280 m2
OBGYN 99.650
Koridor Tangga 50.800
R.Inap 180.300
R. Tindakan 25.100
R. Observasi 11.800
R. Konsultasi 11.800
R. Alat bersih 6.500
Linen bersih 9.500
R, Dokter 16.500
Kepala Ruang 16.500
balkon 240.700
Toilet 113.400
Spoolhoek 8.000
Jonitor 15.200
Gudang 10.400
R.Elektrik 8.450
Pantry 9.700
Gudang Obat 25.300
Linen bersih 9.500
NS 13.800
R, Dokter 1 12.800
R. Kepala ruangnan perawatan 11.800
R. Observasi 19.000
ISO 9.600
ISO 9.600
R, Bedah 28.700
= 997.900 m1

R,Utama 24.40 x 50.40 = 1,229.760
= 1,229.760 m2
Pengurangan
Lift 2.70 x 3.10 x 1.00 = 8.370
shaff 0.35 x 1.00 x 11.00 = 3.850
0.35 x 2.50 x 2.00 = 1.750
2.35 x 3.60 x 2.00 = 16.920
= 56.090 m2
jumlah = 1,173.670 m2
D.5.3 Pas. Penutup plafond gypsump = 1,020.230 m2

R,Utama 24.40 x 50.40 = 1,229.760
= 1,229.760 m2
Pengurangan
km/wc 2.00 x 2.35 x 12.00 = 56.400
selasar 1.00 x 2.60 x 19.00 = 49.400
1.00 x 1.60 x 4.00 = 6.400
1.00 x 4.40 x 1.00 = 4.400
Lift 2.70 x 3.10 x 1.00 = 8.370
Tangga 3.00 x 4.92 x 1.00 = 14.760
2.50 x 4.00 x 1.00 = 10.000
jonitor 2.50 x 3.60 x 1.00 = 9.000
1.10 x 2.80 x 1.00 = 3.080
shaff 0.35 x 1.00 x 11.00 = 3.850
0.35 x 2.50 x 2.00 = 1.750
2.35 x 3.60 x 2.00 = 16.920
= 209.530 m2
jumlah = 1,020.230 m2

selasar atap H 53.10 x 1.35 x 2.00 = 143.370
selasar atap V 25.10 x 1.35 x 2.00 = 67.770
km/wc 2.00 x 2.35 x 12.00 = 56.400
selasar 1.00 x 2.60 x 19.00 = 49.400
1.00 x 1.60 x 4.00 = 6.400
1.00 x 4.40 x 1.00 = 4.400
Tangga 3.00 x 4.92 x 1.00 = 14.760
2.50 x 4.00 x 1.00 = 10.000
jonitor 2.50 x 3.60 x 1.00 = 9.000
1.10 x 2.80 x 1.00 = 3.080
= 364.580 m2
D.5.4 Beton Expos atap ram = 247.830 m2

ram 22.30 x 3.30 x 1.00 = 73.590
ram 9.60 x 3.30 x 1.00 = 31.680
ram 21.60 x 3.30 x 2.00 = 142.560
ram 1.00 x 3.00 x 1.00 = 3.000
= 247.830 m2
INTERNIS 99.650
Koridor/ Tangga 1 60.550
Tangga 2 60.550
R.Inap 13.200
R. Tindakan 25.100
R. Observasi 11.800
R. Konsultasi 11.800
Linen bersih 9.500
R, Dokter 16.500
Kepala Ruang 16.500
balkon 240.930
Toilet 97.200
Spoolhoek 8.000
Jonitor 15.200
Gudang 10.400
R.Elektrik 8.450
Pantry 9.700
NS 21.400
R. Kepala ruangnan perawatan 23.300
ISO 63.200
R. Tunggu ISO 38.000
= 884.430 m1
D.7 PEKERJAAN LANTAI KERAMIK LANTAI 1

D.7.1 Pek. Urugan pasir dibawah lantai, t = 5 cm 0.05 x 981.060 = 49.053 m3
R,Utama 24.40 x 50.40 = 1,229.760
R. Penunggu anak 2.50 x 3.60 = 9.000
Entance Samping 5.00 x 4.58 = 22.900
= 1,261.660 m2
Pengurangan
Balustrade taman 2.60 x 1.00 x 9.00 = 23.400
rabat 5.20 x 3.50 x 1.00 = 18.200
rabat 2.60 x 3.50 x 4.00 = 36.400
jalan 24.40 x 7.20 x 1.00 = 175.680
= 280.600 m2
jumlah = 981.060 m2
D.7.2 Pek. Lantai keramik 60 x 60 cm, warna, Set. Roman = 801.103 m2

R,Utama 24.40 x 50.40 = 1,229.760
Entance Samping 5.00 x 4.58 x 1.00 = 22.900
selasar 3.60 x 1.15 x 1.00 = 4.140
= 1,256.800 m2
Pengurangan
teras 2.60 x 2.50 x 10.00 = 65.000
toilet 2.00 x 2.35 x 12.00 = 56.400
spoolhook 2.50 x 1.15 x 1.00 = 2.875
Jonitor 2.50 x 1.80 x 1.00 = 4.500
Gudang 2.50 x 3.60 x 1.00 = 9.000
selasar 3.60 x 1.10 x 1.00 = 3.960
R. Elektrik gas medis 2.45 x 2.45 x 1.00 = 6.003
pantry 2.45 x 2.20 x 1.00 = 5.390
Dapur 1.60 x 2.50 x 2.00 = 8.000
Lift 2.70 x 3.10 x 1.00 = 8.370
shaff 0.35 x 1.00 x 11.00 = 3.850
0.35 x 2.50 x 2.00 = 1.750
rabat 5.20 x 3.50 x 1.00 = 18.200
rabat 2.60 x 3.50 x 4.00 = 36.400
jalan 24.40 x 7.20 x 1.00 = 175.680
= 455.698 m2
jumlah = 801.103 m2
D.7.2 Pek. Lantai keramik 40 xv40 cm, warna, Set. Roman KR2 = 115.477 m2
teras 2.60 x 2.50 x 10.00 = 65.000
spoolhook 2.50 x 1.15 x 1.00 = 2.875
Jonitor 2.50 x 1.80 x 1.00 = 4.500
Gudang 2.50 x 3.60 x 1.00 = 9.000
selasar 3.60 x 1.10 x 1.00 = 3.960
pantry 2.45 x 2.20 x 1.00 = 5.390
Dapur 1.60 x 2.50 x 2.00 = 8.000
0.35 x 2.50 x 2.00 = 1.750
= 115.477 m2
D.7.2 Pek. Lantai keramik 20 x 20 cm, warna, Set. Roman KR3 = 56.400 m2
toilet 2.00 x 2.35 x 12.00 = 56.400
ram 22.30 x 2.80 x 1.00 =
ram 9.60 x 2.80 x 1.00 =
ram 21.60 x 2.80 x 2.00 =
ram 1.00 x 3.00 x 1.00 =
= 56.400 m2
D.7.5 Pek. Plint lantai keramik = 610.890 m1

Keliling 686.290 m1
Pengurangan
P1 1.70 x x 5.00 = 8.500
P2 1.40 x x 6.00 = 8.400
P3 1.00 x x 10.00 = 10.000
P4 0.95 x x 18.00 = 17.100
P5 0.85 x x 2.00 = 1.700
P6 0.85 x x 10.00 = 8.500
PS 0.50 x x 13.00 = 6.500
PL1 6.10 x x 2.00 = 12.200
PL2 2.50 x x 1.00 = 2.500
= 75.400 m1
= 610.890 m1
D.7.6 Pek. Plint lantai keramik KM/WC 120.400 = 120.400 m1
D.7.7 Pek. Lantai rabat betont tebal 5 cm ( keliling bangunan ) = 120.847 m3

rabat beton keliling 123.10 x 0.97 x 0.50 x 1.00 = 59.704
rabat beton keliling 87.10 x 0.97 x 0.50 x 1.00 = 42.244
rabat beton 1 4.40 x 1.00 x 0.50 x 1.00 = 2.200
rabat beton 2 1.60 x 2.35 x 0.50 x 1.00 = 1.880
rabat beton 3 2.60 x 2.35 x 0.50 x 2.00 = 6.110
rabat beton 4 2.60 x 3.35 x 0.50 x 2.00 = 8.710
= 120.847 m3
D.7.7 Pek. acian rabat betont ( keliling bangunan ) = 241.694 m2
123.10 x 0.97 x 1.00 = 119.407
87.10 x 0.97 x 1.00 = 84.487
4.40 x 1.00 x 1.00 = 4.400
1.60 x 2.35 x 1.00 = 3.760
2.60 x 2.35 x 2.00 = 12.220
2.60 x 3.35 x 2.00 = 17.420
= 241.694 m2
D.7.7 Pek. Lantai keramik 40 x 40 cm, warna, Set. Roman Tangga KR2 = 24.012 m2
tangga 1 10.50 x 1.80 = 18.900
bordes 3.60 x 1.42 = 5.112
= 24.012 m3

D.7.1 Pek. Urugan pasir dibawah lantai, t = 5 cm 0.05 x 1,136.040 = 56.802 m3
R,Utama 24.40 x 50.40 = 1,229.760
= 1,229.760 m2
Pengurangan
blakang tangga 7.20 x 2.35 x 1.00 = 16.920
= 93.720 m2
jumlah = 1,136.040 m2

R,Utama 24.40 x 50.40 = 1,229.760
= 1,229.760 m2
Pengurangan
balkon 2.60 x 2.50 x 20.00 = 130.000
balkon 1.60 x 2.50 x 2.00 = 8.000
toilet 2.00 x 2.35 x 15.00 = 70.500
spoolhook 2.50 x 1.15 x 1.00 = 2.875
Jonitor 2.50 x 1.80 x 1.00 = 4.500
Gudang 2.50 x 3.60 x 1.00 = 9.000
selasar 3.60 x 1.10 x 1.00 = 3.960
pantry 2.45 x 2.20 x 1.00 = 5.390
Dapur 1.60 x 2.50 x 2.00 = 8.000
Lift 2.70 x 3.10 x 1.00 = 8.370
shaff 0.35 x 1.00 x 11.00 = 3.850
0.35 x 2.50 x 2.00 = 1.750
ram 3.00 x 1.00 x 2.00 = 6.000
= 330.998 m2
jumlah = 898.763 m2
balkon 2.45 x 2.35 x 20.00 = 115.150
balkon 2.45 x 1.45 x 2.00 = 7.105
spoolhook 2.35 x 1.65 x 1.00 = 3.878
Jonitor 2.35 x 1.65 x 1.00 = 3.878
pantry 2.45 x 2.20 x 1.00 = 5.390
Gudang 2.50 x 3.60 x 1.00 = 9.000
selasar 3.60 x 1.10 x 1.00 = 3.960
Dapur 1.60 x 2.50 x 2.00 = 8.000
= 162.363 m2 162.36
D.7.2 Pek. Lantai keramik 20 x 20 cm, warna, Set. Roman KM/WC/RAM KR3 = 70.500 m2
toilet 2.00 x 2.35 x 15.00 = 70.500
ram 22.30 x 2.80 x 1.00 =
ram 9.60 x 2.80 x 1.00 =
ram 21.60 x 2.80 x 2.00 =
ram 1.00 x 3.00 x 1.00 =
= 70.500 m2

Keliling 861.300 m1
Pengurangan
P1 2.10 x 4.00 = 8.400
P2 1.80 x 12.00 = 21.600
P3 1.40 x 20.00 = 28.000
P4 1.35 x -1.00 = -1.350
P5 1.25 x 2.00 = 2.500
P6 1.25 x 14.00 = 17.500
= 76.650 m1 m1
= 784.650 m1 m1
D.7.6 Pek. Plint lantai keramik KM/WC 136.600 = 136.600 m1
D.7.7 Pek. Lantai keramik 40 x 40 cm, warna, Set. Roman Tangga KR2 = 24.012 m3
tangga 1 10.50 x 1.80 = 18.900
bordes 3.60 x 1.42 = 5.112
= 24.012 m3

D.7.1 Pek. Urugan pasir dibawah lantai, t = 5 cm 0.05 x 1,136.040 = 56.802 m3
R,Utama 24.40 x 50.40 = 1,229.760
= 1,229.760 m2
Pengurangan
= 93.720 m2
jumlah = 1,136.040 m2

R,Utama 24.40 x 50.40 = 1,229.760
= 1,229.760 m2
Pengurangan
balkon 2.60 x 2.50 x 24.00 = 156.000
toilet 2.00 x 2.35 x 12.00 = 56.400
spoolhook 2.50 x 1.15 x 1.00 = 2.875
Jonitor 2.50 x 1.80 x 1.00 = 4.500
Gudang 2.50 x 3.60 x 1.00 = 9.000
selasar 3.60 x 1.10 x 1.00 = 3.960
pantry 2.45 x 2.20 x 1.00 = 5.390
Dapur 1.60 x 2.50 x 2.00 = 8.000
Lift 2.70 x 3.10 x 1.00 = 8.370
shaff 0.35 x 1.00 x 11.00 = 3.850
0.35 x 2.50 x 2.00 = 1.750
ram 3.00 x 1.00 x 2.00 = 6.000
= 341.498 m2
jumlah = 888.263 m2
balkon 2.45 x 2.35 x 24.00 = 138.180
spoolhook 2.35 x 1.65 x 1.00 = 3.878
Jonitor 2.35 x 1.65 x 1.00 = 3.878
Gudang 2.50 x 3.60 x 1.00 = 9.000
selasar 3.60 x 1.10 x 1.00 = 3.960
pantry 2.45 x 2.20 x 1.00 = 5.390
Dapur 1.60 x 2.50 x 2.00 = 8.000
= 178.288 m2
D.7.2 Pek. Lantai keramik 20 x 20 cm, warna, Set. Roman Toilet KR3 = 56.400 m2
toilet 2.00 x 2.35 x 12.00 = 56.400
= 56.400 m2

Keliling 884.430 m1
Pengurangan
Toilet,spoolhok,jonitor 120.400
P1 1.70 x 4.00 = 6.800
P2 1.40 x 15.00 = 21.000
P3 1.00 x 24.00 = 24.000
P4 0.95 x 14.00 = 13.300
P5 0.85 x 7.00 = 5.950
P6 0.85 x 12.00 = 10.200
= 201.650 m1
= 682.780 m1
D.9 PEKERJAAN PENGECATAN LANTAI 1
D.9.1 Pengecatan dinding, set. "Catylac" = 4,101.505 m1
sisi luar 245.45 x 4.50 = 1,104.525
ram 272.70 x 1.00 x 2.00 = 545.400
Koridor Anak 45.640 x 3.50 = 159.740
Koridor Tangga 45.330 x 3.50 = 158.655
R.Inap 114.180 x 3.50 = 399.630
R. Penunggu anak 16.600 x 3.50 = 58.100
R. Isolasi 53.000 x 3.50 = 185.500
R. Tindakan 19.000 x 3.50 = 66.500
Nurse Station 17.000 x 3.50 = 59.500
R. Alat 6.400 x 3.50 = 22.400
Linen bersih 7.600 x 3.50 = 26.600
R, Dokter 16.100 x 3.50 = 56.350
Kepala Ruang 15.300 x 3.50 = 53.550
Teras 105.400 x 3.50 = 368.900
Toilet 97.200 x 3.00 = 291.600
Spoolhoek 8.000 x 3.00 = 24.000
Jonitor 15.200 x 3.00 = 45.600
Gudang 10.400 x 3.00 = 31.200
R.Elektrik 8.450 x 3.00 = 25.350
Pantry 9.700 x 3.00 = 29.100
Gudang Obat 25.300 x 3.00 = 75.900
depo. Obat 13.800 x 3.00 = 41.400
R, Dokter 1 12.800 x 3.50 = 44.800
R, Dokter 2 11.800 x 3.50 = 41.300
R. Rapat 32.240 x 3.50 = 112.840
R. Rapat Besar 28.350 x 3.50 = 99.225
Koridor +kantin 71.900 x 3.50 = 251.650
= 4,379.315 m2
openingan kusen = 277.810 m2
= 4,101.505 m2
D.9.1 Pengecatan plafond, set. "Catylac" = 1,548.220 m1

Plafond gypsum 1,021.020
Plafond GRC 141.240
expos ram 385.960
= 1,548.220 m2

sisi luar 191.25 x 4.50 = 860.625
ram 272.70 x 1.00 x 2.00 = 545.400
OBGYN 99.650 x 3.50 = 348.775
Koridor Tangga 50.800 x 3.50 = 177.800
R.Inap 180.300 x 3.50 = 631.050
R. Tindakan 25.100 x 3.50 = 87.850
R. Observasi 11.800 x 3.50 = 41.300
R. Konsultasi 11.800 x 3.50 = 41.300
R. Alat bersih 6.500 x 3.50 = 22.750
Linen bersih 9.500 x 3.50 = 33.250
Nurse Station 17.000 x 3.50 = 59.500
R, Dokter 16.500 x 3.50 = 57.750
Kepala Ruang 16.500 x 3.50 = 57.750
balkon 240.700 x 3.50 = 842.450
Toilet 113.400 x 3.00 = 340.200
Spoolhoek 8.000 x 3.00 = 24.000
Jonitor 15.200 x 3.00 = 45.600
Gudang 10.400 x 3.00 = 31.200
R.Elektrik 8.450 x 3.00 = 25.350
Pantry 9.700 x 3.00 = 29.100
Gudang Obat 25.300 x 3.00 = 75.900
R. Alat bersih 6.500 x 3.00 = 19.500
Linen bersih 9.500 x 3.50 = 33.250
NS 13.800 x 3.50 = 48.300
R, Dokter 1 12.800 x 3.50 = 44.800
R. Kepala ruangnan perawatan 11.800 x 3.50 = 41.300
R. Observasi 19.000 x 3.50 = 66.500
ISO 9.600 x 3.50 = 33.600 m2
ISO 9.600 x 3.50 = 33.600
R, Bedah 28.700 x 3.50 = 100.450
= 4,800.200 m2

openingan balkon 2.20 x 2.00 x 20.00 = 88.000 m2
1.22 x 2.00 x 4.00 = 9.760 m2
= 403.530 m2
= 4,396.670 m2

Plafond GRC 153.440
expos ram 210.280
= 1,509.550 m2

sisi luar 191.25 x 3.60 = 688.500
INTERNIS 99.650 x 3.50 = 348.775
Koridor/ Tangga1 60.550 x 3.50 = 211.925
Tangga2 13.200 x 3.50 = 46.200
R.Inap 210.350 x 3.50 = 736.225
R. Tindakan 25.100 x 3.50 = 87.850
R. Observasi 11.800 x 3.50 = 41.300
R. Konsultasi 11.800 x 3.50 = 41.300
R. Alat bersih 6.500 x 3.50 = 22.750
Linen bersih 9.500 x 3.50 = 33.250
Nurse Station 17.000 x 3.50 = 59.500
R, Dokter 16.500 x 3.50 = 57.750
Kepala Ruang 16.500 x 3.50 = 57.750
balkon 240.930 x 3.50 = 843.255
Toilet 97.200 x 3.00 = 291.600
Spoolhoek 8.000 x 3.00 = 24.000
Jonitor 15.200 x 3.00 = 45.600
Gudang 10.400 x 3.00 = 31.200
R.Elektrik 8.450 x 3.00 = 25.350
Pantry 9.700 x 3.00 = 29.100
NS 21.400 x 3.00 = 64.200
ISO 63.200 x 3.50 = 221.200
R. Tunggu ISO 38.000 x 3.50 = 133.000
R, Dokter 1 1,034.230 x 3.50 = 3,619.805
R. Observasi 19.000 x 3.50 = 66.500
ISO 9.600 x 3.50 = 33.600
ISO 9.600 x 3.50 = 33.600
R, Bedah 28.700 x 3.50 = 100.450
= 8,106.735 m2

openingan balkon 2.20 x 2.00 x 24.00 = 105.600 m2
= 444.440 m2
= 7,662.295 m2

Plafond GRC 364.580
expos ram 247.830
= 1,786.080 m2
I PEKERJAAN RABAT DAN DRAINASE KELILING BANGUNAN

G.1 Pek. Urugan tanah peninggian elevasi rabat = 233.430 m3
206.00 x 1.00 x 1.00 = 206.000
10.40 x 2.35 x 1.00 = 24.440 = 24.440 m3
2.60 x 1.15 x 1.00 = 2.990
= 233.430 M3
G.2 Pek. Urugan pasir urug dipadatkan t = 5 cm 206.00 x 1.00 x 0.05 = 10.300 m3
G.3 Pek. Rabat beton camp. 1 : 3 : 5, t = 10 cm = 41.200 m3
keliling 206.00 x 1.00 x 0.10 x 1.00 = 20.600
ram samping 1.22 x 1.20 x 0.05 x 2.00 = 20.600
= 41.200 M3
G.4 Pek. Pasangan bata merah spesi 1 : 5, ujung rabat keliling 206.00 x 0.60 x 2.00 = 247.200 = 250.616 m2
ram samping 2.44 x 0.70 x 2.00 = 3.416
= 250.62 M3
G.5 Pek. Pasangan plesteran spesi 1 : 5, ujung rabat 206.00 x 0.60 x 2.00 = 247.200 m2
G.6 Pek. Pasangan saluran grevel U dia. 20 cm 206.00 = 206.000 m1
G.7 Pek. Bak kontrol endapan lumpur 8.00 = 8.000 bh
J PEKERJAAN LAIN-LAIN
H.1 Pek. Water proofing coating (bergaransi), lantai 2 = 134.400 m2
toilet 2.00 x 2.35 x 14.00 = 65.800
spoolhok 2.50 x 1.80 x 1.00 = 4.500
Jonitor 2.50 x 1.80 x 1.00 = 4.500
bak bunga 2.60 x 1.00 x 20.00 = 52.000
1.60 x 1.00 x 1.00 = 1.600
6.00 x 1.00 x 1.00 = 6.000
= 134.400 m2
H.2 Pek. Water proofing coating (bergaransi), lantai 3 = 125.000 m2
toilet 2.00 x 2.35 x 12.00 = 56.400
spoolhok 2.50 x 1.80 x 1.00 = 4.500
Jonitor 2.50 x 1.80 x 1.00 = 4.500
bak bunga 2.60 x 1.00 x 20.00 = 52.000
1.60 x 1.00 x 1.00 = 1.600
6.00 x 1.00 x 1.00 = 6.000
= 125.000 m2
H.2 Pek. Water proofing coating (bergaransi), elevasi + 12,50 = 399.920 bh
28.20 x 6.60 x 1.00 = 186.120
4.00 x 16.70 x 1.00 = 66.800
4.00 x 4.00 x 1.00 = 16.000
= 399.920 m2
H.3 Pek. Screed lantai beton, lantai 2 = 125.000 m2

H.4 Pek. Screed lantai beton, elevasi + 7,40 = 399.920 m2
H.5 Pek. Pemindahan sumber listrik existing = 399.920 m2
H.6 Pek.Groundtank Kap 8 m3 = m2
H.7 Pek.Sumur Resapan = m2
Pekerjaan Pembuatan Ram Gizi = m2
H.8.1 Galian Tanah 3.64 x 0.25 x 0.30 x 2.00 = 0.546 m3
H.8.2 Urugan Pemadatan sesuai elevasi kemiringan ram 1.22 x 1.20 x 0.50 x 2.00 = 1.464 m3
H.8.3 Pek. Dinding Bata 1 : 5 , penahan tanah Urugan 2.44 x 0.70 x 2.00 = 3.416 m3
H.8.4 Pek. Plesteran 1 : 5 = 6.832 m2 = 6.832 m3
H.8.5 Pek.Urugan Pasir Bawah Lantai Ram 1.22 x 1.20 x 0.05 x 2.00 = 0.146 m3
H.8.6 Pek. Beton floorslab Ram t = 8cm 1.22 x 1.20 x 0.08 x 2.00 = 0.234 m3
H.8.7 Pas. Keramik anti slip pada ram 1.22 x 1.20 x 2.00 = 2.928 m2
= - bh
= - bh
= - bh
DAFTAR HARGA SATUAN KUSEN, PINTU & JENDELA
HARGA SATUAN JUMLAH HARGA JUMLAH HARGA

NO. URAIAN SAT. KOEFF. BAHAN / UPAH BAHAN UPAH BAHAN + UPAH
Rp. Rp. Rp.
1 3 4 5 6 7 8
1 1 BH FRAME DAUN JENDELA ALUMUNIUM UK. 60 X 60 CM (TANPA KACA)
- Frame Profil Alumunium Swing m' 3.78 157,300.00 594,594.00 -
- Skrup / fisher bh 15.12 554.00 8,376.48
- Upah Stel + Pabrikasi kusen alum. (10% dari bahan) ls 1.00 60,297.05 60,297.05
Jumlah 602,970.48 60,297.05 663,267.53
- Skrup / fisher bh 14.84 554.00 8,221.36
Jumlah 591,804.36 59,180.44 650,984.80
- Skrup / fisher bh 10.40 554.00 5,761.60
Jumlah 414,741.60 41,474.16 456,215.76
- Skrup / fisher bh 15.60 554.00 8,642.40
Jumlah 622,112.40 62,211.24 684,323.64
4 1 BH DAUN PINTU SHAFT PANEL DOUBLE TEAKWOOD UK. 50 X 125 CM, RANGKA FRAME ALUMUNIUM WARNA
- Frame Daun Pintu Alumunium m' 3.52 227,700.00 801,504.00
- Skrup / fisher bh 14.08 554.00 7,800.32
- Multiplek 9 mm m2 0.38 13,750.00 5,266.25
- Teakwood 4 mm m2 0.77 36,575.00 28,016.45
- Melamik daun pintu m2 0.77 - -
Jumlah 842,587.02 84,258.70 926,845.72
5 1 BH DAUN PINTU PANEL DOUBLE TEAKWOOD UK. 90 X 210 CM, RANGKA FRAME ALUMUNIUM WARNA
- Frame Daun Pintu Alumunium m' 6.12 227,700.00 1,393,524.00
- Skrup / fisher bh 24.48 554.00 13,561.92
- Multiplek 9 mm m2 1.25 137,500.00 172,425.00
- Teakwood 4 mm m2 2.51 91,300.00 228,980.40
- Melamik daun pintu m2 2.51 104,998.94 263,337.33
Jumlah 2,071,828.65 207,182.87 2,279,011.52
6 1 UNIT KUSEN ALUMUNIUM + PINTU TYPE PD
- Kusen Alumunium m' 10.30 125,113.16 1,288,665.57
- Daun Pintu Panel Double Teakwood Uk. 90x210 cm bh 2.00 2,279,011.00 4,558,022.00
- Kaca 5 mm m2 0.57 105,546.25 60,414.67
- Silicon Sealant Polyuretan m' 9.85 3,960.00 39,006.00
Jumlah 5,946,108.25
Keuntungan Maksimal 10 % 594,610.82
Jumlah + Keuntungan 10 % 6,540,719.07
7 1 UNIT KUSEN ALUMUNIUM + PINTU TYPE PE-1 / PE-2
- Kaca 5 mm m2 1.89 105,546.25 199,735.72
Jumlah 6,605,644.63
1 3 4 5 6 7 8
8 1 UNIT KUSEN ALUMUNIUM + PINTU TYPE P1-A
- Kusen Alumunium m' 7.90 125,113.16 988,393.98
- Kaca 5 mm m2 0.33 105,546.25 34,956.92
Jumlah 3,333,249.90
9 1 UNIT KUSEN ALUMUNIUM + PINTU TYPE P1-B
- Kaca 5 mm m2 - 105,546.25 -
Jumlah 2,966,662.76
10 1 UNIT KUSEN ALUMUNIUM + PINTU SHAFT
- Daun Pintu Panel Double Teakwood Uk. 50x125 cm bh 1.00 926,845.00 926,845.00
- Kaca 5 mm m2 - 105,546.25 -
Jumlah 1,405,207.70
11 1 UNIT JENDELA ALUMUNIUM + DAUN JENDELA TYPE J1-A
- Frame Daun Jendela Alumunium Uk. 60x60 cm unit 4.00 663,267.00 2,653,068.00
- Kaca 5 mm m2 3.54 105,546.25 373,844.82
Jumlah 5,387,846.32
- Kaca 5 mm m2 3.99 105,546.25 420,876.23
Jumlah 4,134,555.50
- Kaca 5 mm m2 3.99 105,546.25 420,876.23
Jumlah 3,950,983.31
12 1 UNIT JENDELA ALUMUNIUM + DAUN JENDELA TYPE J1-B
- Frame Daun Jendela Alumunium Uk. 60x60 cm unit - 663,267.00 -
- Kaca 5 mm m2 3.54 105,546.25 373,844.82
Jumlah 2,734,936.72
- Kaca 5 mm m2 4.32 105,546.25 455,706.49
1 3 4 5 6 7 8
Jumlah 2,846,653.36
- Kaca 5 mm m2 4.32 105,546.25 455,706.49
Jumlah 2,846,653.36
13 1 UNIT JENDELA ALUMUNIUM TYPE J2

- Kusen Alumunium m1 21.28 125,113.16 2,662,408.10
- Kaca 5 mm m2 5.63 105,546.25 594,732.01
Jumlah 4,720,588.51
1 3 4 5 6 7 8
- Kaca 5 mm m2 5.91 105,546.25 623,810.00
Jumlah 4,758,427.85
- Frame Daun Jendela Alumunium Uk. 70x60 cm unit 2.00 456,215.00 912,430.00
- Kaca 5 mm m2 2.08 105,546.25 219,114.02
Jumlah 2,555,552.11
- Frame Daun Jendela Alumunium Uk. 70x60 cm unit 2.00 456,215.00 912,430.00
- Kaca 5 mm m2 2.24 105,546.25 236,106.96
Jumlah 2,616,334.67
15 1 UNIT JENDELA ALUMUNIUM TYPE JL
- Kaca 5 mm m2 2.07 105,546.25 218,860.70
Jumlah 1,741,057.39
16 1 UNIT JENDELA ALUMUNIUM BOUVENLIGHT TYPE BV1
- Kaca 5 mm m2 0.21 105,546.25 22,164.71
Jumlah 322,436.30
Jumlah + Keuntungan 10 % 354,679.93
1 1 UNIT JENDELA ALUMUNIUM BOUVENLIGHT TYPE BV1
- Kaca 5 mm m2 0.24 105,546.25 25,267.77
Jumlah 330,885.36
Jumlah + Keuntungan 10 % 363,973.90
DAUN PINTU PANEL PANEL PINTU ENGSEL ENGSEL ENGSEL HAK KACA 5 KACA 8 KACA REL REL BINGKAI
TYPE UKURAN JUMLAH POSISI KUSEN KUNCI SLOT SUNBLAST ESPAGNOLET
TANPA KACA TEAKWOOD ALLUMUNIUM PANEL GANTUNG TANAM LANTAI ANGIN MM MM 12 MM SENSOR GESER JENDELA
PJ 1 630 X 300 1 LT 1 0 0
P1 280 X 140 7 LT 1 58.8 5.73 7.72
P 1' 280 X 140 5 LT 1 42 4.09 5.51
P2 280 X 170 9 LT 1 81 9.0396 21.092
P4 280 X 100 10 LT 1 76 5.70
P 4' 280 X 100 10 LT 1 76 5.70
P5 280 X 80 2 LT 1 14.4 0.89
P 5' 280 X 80 2 LT 1 14.4 0.89
P6 280 X 90 6 LT 1 44.4 3.05
P 6' 280 X 90 2 LT 1 14.8 1.02
P7 280 X 90 2 LT 1 14.8 1.02 2.38
P8 215 X 80 3 LT 1 17.7 0 0
P 8' 215 X 80 3 LT 1 17.7 0 0
PS 80 X 145 24 LT 1 108 0 0
PS' 80 X 145 4 LT 1 18 0 0
598
J1 190 X 127 20 LT 1 126.8 14.384 19.32
J2 190 X 123 2 LT 1 12.52 1.39 1.85
J3 265 X 135 2 LT 1 16 6.1504
J5 190 X 80 3 LT 1 16.2 2.52
171.52
BV 1 175 X 70 22 LT 1 107.8 22.37
BV 2 90 X 70 35 LT 1 112 17.794
219.8
PANEL PANEL PINTU ENGSEL ENGSEL ENGSEL HAK KACA 5 KACA 8 KACA REL BINGKAI
TYPE UKURAN JUMLAH POSISI KUSEN PINTU KACA KUNCI SLOT ESPAGNOLET
TEAKWOOD ALLUMUNIUM PANEL GANTUNG TANAM LANTAI ANGIN MM MM 12 MM SENSOR JENDELA
PJ 2 280 X 140 7 LT 2 25.2 5.73 7.72

130 X 70 7 7.5 5.29
PJ 2' 280 X 140 7 LT 2 25.2 5.73 7.72
130 X 70 7 7.5 5.29
P1 280 X 140 3 LT 2 25.2 2.46 3.31
P2 280 X 170 2 LT 2 18 2.01 4.69
P3 280 X 170 1 LT 2 9 1.00 2.34
P4 280 X 100 6 LT 2 45.6 3.42
P 4' 280 X 100 5 LT 2 38 2.85
P5 280 X 80 1 LT 2 7.2 0.45
P 5' 280 X 80 1 LT 2 7.2 0.45
P6 280 X 90 5 LT 2 37 2.54
P8 215 X 80 3 LT 2 17.7 0
P 8' 215 X 80 3 LT 2 17.7 0
P9 280 X 100 3 LT 2 22.8 1.71
P 10 215 X 100 4 LT 2 25.2 5.51
P 10' 215 X 100 5 LT 2 31.5 6.88
P 11 100 X 215 2 LT 2 12.6 2.75
P 11' 100 X 215 1 LT 2 6.3 1.38
P 12 FULL KACA 3 LT 2 0 0
P 12' FULL KACA 3 LT 2 0 0
P 13 280 X 100 6 LT 2 45.6 3.42 8.34
P 13' 280 X 100 6 LT 2 45.6 3.42 8.34
PS 80 X 135 18 LT 2 77.4 0 0
PS' 80 X 135 6 LT 2 25.8 0 0
580.8
J4 190 X 100 6 LT 2 34.8 6.72
34.8
BV 2 90 X 70 35 LT 2 112 17.794
112

Fix Email Jam 1 Penawaran Gedung Farmasi 29 Juli

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Fix Email Jam 1 Penawaran Gedung Farmasi 29 Juli

Diunggah oleh

Hak Cipta:

Format Tersedia

LPSE Kabupaten Bandung - Pembangunan Rumah Sakit Beserta Sarana dan Prasarana Pendukungnya - (Pembangunan Gedung

a) Jangan mengubah, mengurangi atau menambahkan nama kolom

Jenis barang/jasa Satuan

A SISTEM MANAJEMEN KESELAMATAN KONSTRUKSI (SMKK) 7,885,000.00

JUMLAH BIAYA Rp. …………………..> 750,379,283.56

NO URAIAN PEKERJAAN VOLUME SAT.

A SISTEM MANAJEMEN KESELAMATAN KONSTRUKSI (SMKK)

II Sosialisasi, promosi dan pelatihan RKK dan Protocol Covid

III Alat Pelindung Kerja dan Alat Pelindung Diri

IV Asuransi dan perizinan

VI Rambu- rambu yang diperlukan

VIII Kegiatan Protokol Pencegahan Penyebaran Corona VIRUS

II PEKERJAAN TANAH PONDASI

III PEKERJAAN PONDASI PELAT SETEMPAT & PONDASI BATU KALI

IV PEKERJAAN STRUKTUR LANTAI 1

V PEKERJAAN STRUKTUR LANTAI 2

VI PEKERJAAN STRUKTUR ATAP BETON & ATAP KUDA KUDA BAJA

VII PEKERJAAN TANGGA BETON

VIII PEKERJAAN BALOK LINTEL/ LATEI DAN KANOPI BETON

PEKERJAAN LANTAI 2 (DUA)

IX PEKERJAAN DINDING DAN PLESTERAN

b). PEKERJAAN DINDING DAN PLESTERAN LANTAI 2

X PEKERJAAN KUSEN PINTU DAN JENDELA ALUMUNIUM

b). Kusen Type P2 (1 Bh)

c). Kusen Type P3 (1 Bh)

d). Kusen Type PT4 (1 Bh)

e). Kusen Type PC (1 Bh)

f). Kusen Type PD (2 Bh)

g). Kusen Type J1 (1 Bh)

h). Kusen Type J2 (1 Bh)

i). Kusen Type PT-1 (1 Bh)

PEKERJAAN KUSEN PINTU JENDELA LANTAI 2

b). Kusen Type J2 (2 Bh)

c). Kusen Type PL (1 Bh)

XI PEKERJAAN PELAPIS LANTAI

b). PEKERJAAN PELAPIS LANTAI (LANTAI 2)

XII PEKERJAAN PLAPOND

b). PEKERJAAN PLAPOND LANTAI 2

XIII PEKERJAAN PENGECATAN

b). PEKERJAAN PENGECATAN LANTAI 2 (DUA)

XIV PEKERJAAN INSTALASI ELEKTRIKAL

2). PEKERJAAN INSTALASI PENERANGAN LANTAI 2

B PEKERJAAN PANEL LP/PP.1

b). PANEL LP/PP.2

XV PEKERJAAN INSTALASI MEKANIKAL

b). PEKERJAAN INSTALASI AIR BERSIH LANTAI 2

c). INSTALASI AIR KOTOR, BEKAS DAN VENT

b Instalasi Pipa vent

d). PEKERJAAN AC & VENTILASI MEKANIK

* IU.A-04 1.00 Unit

e). Pekerjaan Exhaust

150,000.00 150,000.00 150,000.00 0.00

TAHUN ANGGARAN 2020

Harga Sat. Jumlah Harga Jumlah Harga

10 1M' PEMANCANGAN o 25 x 25 cm, (4 Dia16),

62 1 M3 BALOK BETON TYPE B1 , 30/60, K - 250

2 1 M3 RING BALK BETON TYPE RB2 , 20/40, K - 250

101 1 M2 PASANG PLAFOND GRC Board + RANGKA BESI HOLLOW

H ANALISA BIAYA PEKERJAAN KUSEN DAN ALAT PENGGANTUNG

Sealant Tube 0.0378 25,000.00 944.00

ANALISA MEJA CONTER

HARGA JUMLAH HARGA JUMLAH

TAHUN ANGGARAN 2020