CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN

KENDERAAN RASMI UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN

DI JABATAN PEMBANGUNAN DAN PENYELENGGARAAN HARTA BENDA,
UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DESCRIPTION PAGE NO AMOUNT (RM)

SUMMARY

1 ADDITION KPK 1/ADD/4/4 159,115.41

SUMMARY : OMISSION / ADDITION TO CONTRACT 159,115.41

KPK1/SUM
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION UNIT QTY RATE (RM) AMOUNT (RM)

ADDITION

Kerja Meroboh

Kerja-kerja memecah, meroboh dan membuang serta lain-lain kerja

berkaitan termasuk segala kelengkapan yang terlibat dan menyediakan
pengangkutan untuk membawa sampah ke tempat pembuangan.
new rate
A Keseluruhan struktur sediada yang tidak termasuk didalam skop asal hp 3,185.50
main kontraktor seperti lantai, tiang, rasuk bumbung, struktur bumbung
dan bumbung bangunan kantin.

Kerja Struktur

Kerja-kerja mengorek tanah, menimbus semula dan lain-lain kerja yang

berkaitan:
contract rate
B Asas Pad (Pad Footing) bersaiz 600mm x 600mm x 600mm termasuk no 22 260.00 5,720.00
600mm tinggi 'stump'
contract rate
C Rasuk Lantai bersaiz 200mm x 300mm m2 270 10.00 2,700.00

Kerja-kerja membekal dan menyiapkan konkrit bertetulang Grade 30

termasuk kerja acuan, memotong / membentuk m.s bar/BRC, lebihan
dan lain-lain kerja yang berkaitan sepertimana yang diarahkan dan
diluluskan Pegawai Penguasa

Asas Pad (Pad Footing) bersaiz 600mm x 600mm x 600mm termasuk

300mm x 300mm x 600mm tinggi 'stump' dengan tetulang besi 4Y16 -
R6 dan 50mm tebal lean concrete
new rate
D Lean Concrete m2 8 12.64 101.12
new rate
E Concrete Grade 30 m3 7 351.70 2,461.90
new rate
F Formwork m2 48 37.20 1,785.60
new rate
G Reinforcement bar kg 988 3.76 3,714.88
Rasuk Lantai bersaiz 200mm x 300mm termasuk tetulang besi 4Y16 -
link R6 (200 c/c), 150mm hardcore dan 50mm tebal sand bedding
termasuk melepa 25mm tebal mortar simen (1:3) pada semua
permukaan terdedah
new rate
H Hardcore m2 32 13.41 429.12
new rate
J Lean Concrete m2 32 12.64 404.48
new rate
K Concrete Grade 30 m3 10 351.70 3,517.00
new rate
L Formwork m2 94 37.20 3,496.80

CARRIED TO SUMMARY 27,516.40

KPK1/ADD/1/4
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION UNIT QTY RATE (RM) AMOUNT (RM)

ADDITION

Rasuk Lantai bersaiz 200mm x 300mm termasuk tetulang besi 4Y16 -

link R6 (200 c/c), 150mm hardcore dan 50mm tebal sand bedding
termasuk melepa 25mm tebal mortar simen (1:3) pada semua
permukaan terdedah (cont'd)
new rate
A Reinforcement bar kg 1084 3.76 4,075.84
contract rate
B Kerja-kerja melepa 25mm tebal mortar simen (1:3) dilepa licin pada m2 10 17.00 170.00
semua permukaan terdedah.
Tiang (C) bersaiz 300mm x 300mm x 3000mm tinggi bertetulang HYT
bars 4Y16 - link R6 (200 c/c) termasuk segala kerja berkaitan.
new rate
C Concrete Grade 30 m3 6 351.70 2,110.20
new rate
D Formwork m2 80 37.20 2,976.00
new rate
E Reinforcement bar kg 505 3.76 1,898.80
contract rate
F Kerja-kerja melepa 25mm tebal mortar simen (1:3) dilepa licin pada m2 80 17.00 1,360.00
semua permukaan terdedah.
Lantai konkrit 100mm tebal bertetulang BRC A10, 150mm tebal
hardcore dan 50mm tebal sand bedding termasuk lapisan kalis air
pada permukaan lantai
Kerja-kerja termasuk lantai apron (dengan kecerunan ke longkang) dan
lain-lain kerja berkaitan.
new rate
G Hardcore m2 365 13.41 4,894.65
new rate
H Lean Concrete m2 365 12.64 4,613.60
new rate
J Concrete Grade 30 m3 47 351.70 16,529.90
new rate
K Formwork m2 22 37.20 818.40
new rate
L BRC m2 365 30.66 11,190.90
new rate
M DPM m2 365 4.46 1,627.90
Rasuk bumbung bersaiz 200mm x 300mm termasuk tetulang besi
4Y16 - link R6 (200 c/c) termasuk melepa 25mm tebal mortar mortar
simen (1:3) pada semua permukaan terdedah termasuk planking,
strutting dan kerja-kerja berkaitan
new rate
N Concrete Grade 30 m3 10 351.70 3,517.00
new rate
P Formwork m2 125 37.20 4,650.00
new rate
Q Reinforcement bar kg 1084 3.76 4,075.84

CARRIED TO SUMMARY 64,509.03

KPK1/ADD/2/4
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION UNIT QTY RATE (RM) AMOUNT (RM)

ADDITION

Rasuk bumbung bersaiz 200mm x 300mm termasuk tetulang besi

4Y16 - link R6 (200 c/c) termasuk melepa 25mm tebal mortar mortar
simen (1:3) pada semua permukaan terdedah termasuk planking,
strutting dan kerja-kerja berkaitan (cont'd)
contract rate
A Kerja-kerja melepa 25mm tebal mortar simen (1:3) dilepa licin pada m2 61 17.00 1,037.00
semua permukaan terdedah.
Kerja Bumbung

Kerja-kerja membekal, menghantar dan memasang struktur besi light

weight (C channel C75:0.75mm tct, Batten MB35:0.47mm tct dengan
900mm c/c) termasuk kerja-kerja memotong, mengimpal dan lain-lain
berkaitan serta kelengkapan yang perlu sepertimana yang diarahkan
dan diluluskan oleh Pegawai Penguasa. Kontraktor hendaklah
menyediakan lukisan perincian (yang telah disahkan dan diperakui oleh
Jurutera Bertauliah dan hendaklah mengemukakan kepada pihak
JPPHB sebelum kerja dimulakan)
prorate
B Struktur besi light weight dengan kecerunan 22° m2 365 76.40 27,886.00
Kerja-kerja membekal dan memasang perkara-perkara tersebut
termasuk dayapasang dan kerja-kerja memotong, menyambung,
tindihan, lebihan dan lain-lain berkaitan sepertimana yang diarahkan
dan diluluskan oleh Pegawai Penguasa
contract rate
C Satu lapisan double sided aluminium insulation foil m2 365 8.00 2,920.00
contract rate
D Wire mesh netting m2 365 8.00 2,920.00
contract rate
E 50mm tebal fibre rock wool with 40kg/m³ density m2 365 13.00 4,745.00
Kerja-kerja membekal dan memasang atap metal deck Hi-Ten roofing
sheet 0.47mm tct sepertimana diarahkan dan diluluskan oleh Pegawai
Penguasa
contract rate
F Bumbung dengan kecerunan 22° m2 365 60.00 21,900.00
contract rate
G Perabung m 50 40.00 2,000.00
new rate
F Kerja-kerja membekal dan memasang 230mm x 0.47mm tct metal m 94 39.17 3,681.98
fascia board sepertimana diarahkan dan diluluskan oleh Pegawai
Penguasa

CARRIED TO SUMMARY 67,089.98

KPK1/ADD/3/4
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION UNIT QTY RATE (RM) AMOUNT (RM)

SUMMARY

KPK1/ADD/1/4 27,516.40

KPK1/ADD/2/4 64,509.03

KPK1/ADD/3/4 67,089.98

CARRIED TO SUMMARY 159,115.41

KPK1/ADD/4/4
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

A Keseluruhan struktur sediada yang tidak termasuk didalam skop asal main kontraktor seperti lantai, 3,185.50
tiang, rasuk bumbung, struktur bumbung dan bumbung bangunan kantin.

1) Machinery (Backhoe)
= RM480.00/day x 2 days
= RM960.00

2) Manpower
= RM80.00/day x 1 day x 2 man
= RM160.00

3) Lorry Dumper 10 tyre

= RM550.00/trip x 3 trips
= RM1,650.00

Overall cost
= machinery + manpower + dumper
= RM960.00 + RM160.00 + RM1,650.00
= RM2,770.00

allow 15% profit & overhead

= RM2,770.00 x 1.15
= RM3,185.50

So, cost for demolition

= RM3,185.50

KPK1/BUILDUPRATE/1/1
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

B Lean Concrete (1:2:4) concrete design 12.64

MATERIAL COST
OPC at 1,420kg/m3 at RM18.00/50kg
= (1,420kg/m3 x RM18.00)/50kg
= RM511.20/m3 511.20
Fine Aggregate at 1600kg/m3 at RM40.00/tonne
= ((1,600kg/m3 x RM40.00)/1,000kg)x2
= RM128.00/m3 128.00
Coarse Aggregate at 1400kg/m3 at RM45.00/tonne
= ((1,400kg/m3 x RM45.00)/1,000kg)x4
= RM252.00/m3 252.00
Gross cost/7m3 = RM891.20/7m3 891.20
Add shrinkage, considation & wastage 50%
= RM891.20/7m3 x 1.50
= RM1,336.80/7m3 1,336.80
So, material cost for 1m3 concrete mix
= RM1,336.80 / 7m3
= RM190.97/m3 190.97

PLANT COST
1 mixer at 1.2m3/hour (RM400.00/month) 13.33
1 month=RM400.00, 1 day=RM13.33, 1 hour=RM1.67 1.67
So, plant cost for 1m3 concrete mix
= (1 hour / 1.2m3) x RM1.67
= RM1.39/m3 1.39

LABOUR COST
2 skilled concreter
=(((1 hour / 1.2m3) x RM80.00/day) / 8 hour) x 2 man
= RM16.67/m3 16.67
1 unskilled concreter
=((1 hour / 1.2m3) x RM60.00/day) / 8 hour
= RM6.25/m3 6.25

KPK1/BUILDUPRATE/2/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

B Lean Concrete (1:2:4) concrete design (Cont'd)

LABOUR COST(Cont'd)
1 unskilled labour for placing concrete
=(0.6m3 x RM60.00/day) / 8 hour
= RM4.50/m3 4.50
So, labour cost for 1m3 concrete mix
= RM16.67 + RM6.25 + RM4.50
= RM27.42/m3 27.42

Overall cost
= material cost + plant cost + labour cost 252.00
= RM190.97 + RM1.39 + RM27.42 891.20
= RM219.78/m3 219.78
allow 15% profit & overhead
= RM219.78/m3 x 1.15 1,336.80
= RM252.75/m3 252.75

So, cost for 50mm thick lean concrete 190.97

= RM252.75/m3 x 0.05m
= RM12.64/m2 12.64
13.33
1.67

1.39

16.67

6.25

KPK1/BUILDUPRATE/3/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

C Concrete Grade 30 351.70

MATERIAL COST
vibrated reinforced concrete by supplier / m3
= RM238.00/m3
So, material cost for 1m3 concrete mix 511.20
= RM238.00/m3

PLANT COST 128.00

1 mobile crane at 4m3/hour (RM750.00/8 hour)
= (1 hour / 3.5m3) x (RM750.00 / 8 hour)
= RM23.44/m3 23.44
1 vibrator at 1.2m3/hour (RM400.00/month)
1 month=RM400.00, 1 day=RM13.33, 1 hour=RM1.67
= (1 hour / 1.2m3) x RM1.67 891.20
= RM1.39/m3
So, plant cost for 1m3 concrete mix
= mobile crane + vibrator
= RM23.44 + RM1.39
= RM24.83/m3 24.83

LABOUR COST 1,336.80

3 skilled concreter
=(((1 hour / 1.2m3) x RM80.00/day) / 8 hour) x 3 man
= RM25.00/m3 25.00
2 unskilled labour for placing concrete
=(0.6m3 x RM60.00/day) / 8 hour x 2 man
= RM9.00/m3 9.00
2 unskilled labour for working around reinforcement & formwork 1.67
=(0.6m3 x RM60.00/day) / 8 hour x 2 man
= RM9.00/m3
So, labour cost for 1m3 concrete mix 1.39
= RM25.00 + RM9.00 + RM9.00
= RM43.00/m3 43.00

KPK1/BUILDUPRATE/4/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

C Concrete Grade 30 (Cont'd)

Overall cost
= material cost + plant cost + labour cost
= RM238.00 + RM24.83 + RM43.00 511.20
= RM305.83/m3 305.83

allow 15% profit & overhead 128.00

= RM305.83/m3 x 1.15
= RM351.70/m3 351.70
88.54
So, cost for 1m3 concrete Grade 30
= RM351.70/m3
891.20

89.93

KPK1/BUILDUPRATE/5/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

D Formwork 37.20
MATERIAL COST
3m2 of 12mm plywood at RM60.00
= RM60.00 / 3m2
= RM20.00/m2 20.00
allow 15% cutting waste
= RM20.00/m2 x 1.15
= RM23.00/m2 23.00
allow 4 time uses of timber formwork
= RM23.00/m2 / 4
= RM5.75/m2 5.75
allow 6% nails, bolts at RM1.00/m2
= RM5.75/m2 x 1.06 6.10
= RM6.10/m2 891.20
So, material cost for 1m2 formwork
= RM6.10/m2

LABOUR COST
1 skilled carpenter 24.83
= RM90.00 / 8 hour
= RM11.25 11.25
2 unskilled labour
= (RM60.00 / 8 hour) x 2 man
= RM15.00 15.00
So, labour cost for 1m2 formwork
= RM11.25 + RM15.00
= RM26.25/m2 26.25
1.67
Overall cost
= material cost + labour cost
= RM6.10 + RM26.25 1.39
= RM32.35/m2 32.35
43.00

KPK1/BUILDUPRATE/6/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

D Formwork (Cont'd)

allow 15% profit & overhead

= RM32.35/m2 x 1.15
= RM37.20/m2 37.20

So, cost for 1m2 formwork

= RM37.20/m2 23.00

5.75

6.10
891.20

24.83

11.25

15.00

26.25
1.67

1.39
32.35
43.00

KPK1/BUILDUPRATE/7/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

E Reinforcement bar 3.76

MATERIAL COST
High tensile & mild steel bar delivered to site
= RM2,650.00/tonne
allow labour for unloading and stacking 20.00
= RM5.00/tonne
tie wire
= (0.66kg / 100kg) x 1000 x (RM4.00 x 1.06) 23.00
= RM27.98/tonne 27.98
allow spacer for rebar
= RM4.00/tonne 5.75
Overall material cost
= material + labour unloading + tie wire + spacer 6.10
= RM2,650.00 + RM5.00 + RM27.98 + RM4.00 891.20
= RM2,686.98/tonne 2,686.98
allow 7% wastage
= RM2,686.98/tonne x 1.07
= RM2,875.07/tonne 2,875.07
So, material cost for 1kg reinforcement bar 24.83
= RM2,875.07/tonne / 1000kg
= RM2.88/kg 2.88

LABOUR COST
1 skilled carpenter 15.00
= RM90.00 / 8 hour
= RM11.25
1 unskilled labour 26.25
= RM60.00 / 8 hour 1.67
= RM7.50 7.50
time analysis per 100kg of reinforcement bar
= select + cut + bend + fix + hoist twice 1.39
= (28 + 32 + 35 + 23 + 7) minutes 32.35
= 125 minutes 43.00

KPK1/BUILDUPRATE/8/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

E Reinforcement bar (Cont'd)

labour cost for 100kg reinforcement bar

= (RM11.25 + RM7.50) x (125 minutes / 60 minutes)
= RM39.06/100kg 39.06

So, labour cost for 1kg reinforcement bar

= RM39.06 / 100kg 23.00
= RM0.39/kg 0.39

Overall cost 5.75

= material cost + labour cost
= RM2.88 + RM0.39 6.10
= RM3.27/kg 3.27

allow 15% profit & overhead

= RM3.27/kg x 1.15
= RM3.76/kg 3.76
24.83
So, cost for 1kg reinforcement bar
= RM3.76/kg 11.25

15.00

26.25
1.67

1.39
32.35
43.00

KPK1/BUILDUPRATE/9/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

F Hardcore 13.41
MATERIAL COST
hardcore material
= RM65.00/m3
allow 10% compaction 511.20
= RM65.00/m3 x 1.10
= RM71.50/m3 71.50
128.00
So, material cost for 1m3 hardcore
= RM71.50/m3
252.00
LABOUR COST 891.20
1 unskilled labour
=((1 hour / 1.2m3) x RM60.00/day) / 8 hour
= RM6.25/m3 1,336.80

So, labour cost for 1m3 hardcore

= RM6.25/m3 190.97

Overall cost
= material cost + labour cost 13.33
= RM71.50 + RM6.25 1.67
= RM77.75/m3 77.75

allow 15% profit & overhead 1.39

= RM77.75/m3 x 1.15
= RM89.41/m3 89.41

So, cost for 150mm thick hardcore

= RM89.41/m3 x 0.15m 16.67
= RM13.41/m2 13.41

6.25

KPK1/BUILDUPRATE/10/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

G BRC 30.66
MATERIAL COST
A10 brc delivered to site
= RM10.60/m2
allow 10% lapping 4.50
= RM10.60/m2 x 1.10
= RM11.66/m2 11.66
27.42
So, material cost for 1m2 BRC
= RM11.66/m2
252.00
LABOUR COST 891.20
2 unskilled labour 219.78
= (RM60.00 / 8 hour) x 2 man
= RM15.00/m2 1,336.80
So, labour cost for 1m2 BRC 252.75
= RM15.00/m2

Overall cost
= material cost + labour cost 12.64
= RM11.66 + RM15.00 13.33
= RM26.66/m2 1.67

allow 15% profit & overhead

= RM26.66/m2 x 1.15 1.39
= RM30.66/m2 26.66

So, cost for 1m2 BRC

= RM30.66/m2
30.66

6.25

KPK1/BUILDUPRATE/11/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

H DPM 4.46
MATERIAL COST
DPM delivered to site
= RM2.00/m2
allow 10% lapping 4.50
= RM2.00/m2 x 1.10
= RM2.20/m2 2.20
27.42
So, material cost for 1m2 DPM
= RM11.66/m2
252.00
LABOUR COST 891.20
2 unskilled labour 219.78
= (RM60.00 / 8 hour) x (1 hour / 8m2) x 2 man
= RM1.88/m2 1.88
So, labour cost for 1m2 DPM 252.75
= RM1.88/m2

Overall cost
= material cost + labour cost 12.64
= RM2.00 + RM1.88 13.33
= RM3.88/m2 1.67

allow 15% profit & overhead

= RM3.88/m2 x 1.15 1.39
= RM4.46/m2 4.46

So, cost for 1m2 DPM

= RM4.46/m2
5.13

6.25

KPK1/BUILDUPRATE/12/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (NEW RATE)

J Kerja-kerja membekal dan memasang 230mm x 0.47mm tct metal fascia board sepertimana 39.17
diarahkan dan diluluskan oleh Pegawai Penguasa
MATERIAL COST
fascia board delivered to site
= RM25.00/m
allow 5% cutting wastage 4.50
= RM25.00/m x 1.05
= RM26.25/m 26.25
So, material cost for 1m fascia board 27.42
= RM26.25/m

LABOUR COST 252.00

1 skilled labour 891.20
= RM90.00 / 8 hour 219.78
= RM11.25
1 unskilled labour 1.88
= RM60.00 / 8 hour 252.75
= RM7.50
25 minutes to install 1m2 fascia board
labour cost
= (RM11.25 + RM7.50) x (25 minutes / 60 minutes) 12.64
= RM7.81/m 13.33
So, labour cost for 1m fascia board 7.81
= RM7.81/m

Overall cost 1.39

= material cost + labour cost 4.46
= RM26.25 + RM7.81
= RM34.06/m
allow 15% profit & overhead 34.06
= RM34.06/m x 1.15 5.13
= RM39.17/m 39.17

So, cost for 1m metal fascia board

= RM39.17/m

KPK1/BUILDUPRATE/13/14
CADANGAN MENAIKTARAF BENGKEL SEDIADA KEPADA PUSAT PENYELENGGARAAN KENDERAAN RASMI
UNIVERSITI MALAYA BERSERTA KEMUDAHAN FASILITI BERKAITAN DI JABATAN PEMBANGUNAN DAN
PENYELENGGARAAN HARTA BENDA, UNIVERSITI MALAYA.

KELULUSAN PERUBAHAN KERJA NO. 1

STRUKTUR KANTIN

ITEM DECRIPTION RATE (RM)

BUILD UP RATE (PRORATE)

K Struktur besi light weight dengan kecerunan 22° 76.40

Rate from page Bill No 2b/2/13

Rafter 4.50
= RM18,000.00
C channel Purlin 26.25
= RM2,320.00 27.42
Wall Plate
= RM2,600.00
252.00
So, total cost for 300m2 structure 891.20
= (rafter+ purlin + wall plate) / 300m2 219.78
= (RM18,000.00 + RM2,320.00 + RM2,600.00) / 300m2
= RM76.40/m2
252.75
So, cost for 1m2 roof structure
= RM76.40/m2

12.64
13.33
7.81

1.39
4.46

34.06
5.13
39.17

KPK1/BUILDUPRATE/14/14