PT.

BUKIT MAS SUKSES

ENGINEERING & STEEL WORKS
INDONESIA

Branch office (Indonesia)
Office .Metro Florida Blok L2 No.6
Bojonegara-Panggung rawi
Cilegon- Banten
Telp/Fax : 0254-8484 437
Work Shop : Jln.Raya Anyer N0.7
Cilegon- Banten
E-mail : hen168bms@yahoo.com
4.BREAKDOWN COST
Head office office (Singapura)
jl.Lor Tukang 5 Singaporem618918
( PEKERJAAN PENSTOCK )
Telp : 65-8226054
Fax : 65-8226054
E-mail : kian23_sg2002@hotmail.com
PROJECT PROVISION UNIT PLTMH SENGAK -5

NO SCOPE OF WORKS SPECIFICATION VOL UNIT H.SAT H.TOTAL

Rekapitulasi Rencana Anggara Beaya
1 Pekerjaan Tanah 1 Lot 101,623,500.00 101,623,500.00
2 Pekerjaan Pondasi & Struktur Beton 1 Lot 2,254,588,800.00
3 Pekerjaan Pasangan 1 Lot 2,722,916,752.00
Total Pekerjaan Waterway Rupiahs 5,079,129,052.00
RINCIAN PEKERJAAN
1 Pekerjaan Tanah
Galian tanah pondasisetempat &Tie beam
a 217.00 m3 180000 39,060,000.00
Urugan tanah kembali
b 7.19 m3 90000 647,100.00
Buang sisa tanah bekas galian
c 209.81 m3 180000 37,765,800.00
Pemadatan Tanah pondasi pile cap
d 180.00 m2 66000 11,880,000.00
Urug pasir pasang dibawah pondasi
e 18.00 m3 186000 3,348,000.00
dan lantai t= 10 cm -
f Lantai kerja t= 5cm dibawah pondasi 8.23 m3 1020000 8,394,600.00
g Plastik cor dibawah lantai 88.00 m2 6000 528,000.00
Sub Total Rupiahs 101,623,500.00
2 Pekerjaan Pondasi & Struktur Beton
a Beton block angkur D10&12 Ba 1/4 & 7/8 K250 114.05 m3 5,520,000 629,556,000
termasuk pembersian & bekesting triplex 12 mm -
b Beton block angkur D10&12 Ba 5 & 6 K250 55.44 m3 5,520,000 306,028,800
termasuk pembersian & bekesting triplex 12 mm -
c Beton block angkur D10&12 Ba 9 &10 K250 82.65 m3 5,520,000 456,228,000
termasuk pembersian & bekesting triplex 12 mm -
d Beton block angkur D10&12 Ba 11 &12 K250 60.54 m3 5,520,000 334,180,800
termasuk pembersian & bekesting triplex 12 mm -
e Beton block angkur D10&12 Ba 1s/d 30 K250 95.76 m3 5,520,000 528,595,200
termasuk pembersian & bekesting triplex 12 mm
Sub Total Rupiahs 2,254,588,800.00
3 Pekerjaan Pasangan
a Pipe dia 0.80 thick 12 mm 300.00 m 7,450,000 2,235,000,000
b Pipe dia 0.60 thick 16 mm ( 2 unit ) 18.00 m 8,286,264 149,152,752
c Expansion joint 2.00 pcs 12,567,000 25,134,000
d Manhole 6.00 pcs 7,655,000 45,930,000
e Reducer 1.00 pcs 63,000,000 63,000,000
f Y Joint 1.00 pcs 76,500,000 76,500,000
g Ring Girder t= 16 mm 56.00 pcs 1,250,000 70,000,000
h Flange 1.00 ls 33,000,000 33,000,000
i Clamp + anchor 18.00 pcs 1,400,000 25,200,000
Sub Total Rupiahs 2,722,916,752.00