I. PEKERJAAN STRUKTUR
A. PEKERJAAN PERSIAPAN
B. PEKERJAAN GALIAN DAN URUGAN TANAH
C. PEKERJAAN SUB-STRUKTUR DAN PONDASI
D. PEKERJAAN STRUKTUR ATAS
JUMLAH I. :
56,626,256.00
8,453,035.70
59,410,788.38
604,858,274.25
729,348,354.33
29,505,295.57
83,939,300.00
29,456,473.40
65,335,087.20
36,189,000.00
62,364,392.20
56,856,690.00
363,646,238.37
2,573,650.80
8,666,960.40
-
15,824,000.00
13,349,061.20
40,413,672.40
1,133,408,265.10
34,002,247.95
1,167,410,513.05
116,741,051.31
1,250,149,316.40
1,250,149,000.00
I. PEKERJAAN STRUKTUR
A. PEKERJAAN PERSIAPAN
1 Pekerjaan Pengukuran dan Pemasangan Bouwplank m1 38.92
2 Sewa Pagar Sementara m1 47.00
3 Pekerjaan Sondir titik 3.00
4 Pembuatan Kantor Sementara/Direksi-Kit m2 24.00
5 Pembuatan Gudang Material dan Peralatan m2 16.00
JUMLAH A. :
B. PEKERJAAN GALIAN DAN URUGAN TANAH
1 Galian Tanah Pondasi m3 22.27
2 Urugan Pasir dibawah Pondasi m3 1.86
3 Urugan Pasir dibawah Lantai m3 8.23
4 Urugan tanah kembali m3 7.42
5 Timbunan tanah dipadatkan u/ peninggian lantai m3 18.10
JUMLAH B. :
C. PEKERJAAN SUB-STRUKTUR DAN PONDASI
C.1. PEKERJAAN POOR-PLATE
1 Pilecap uk. 80x80x20 cm m3 3.25
2 Lantai kerja dibawah pilecap m3 0.93
3 Cerucuk Kayu Ø 8-10 cm bh 116.00
JUMLAH C.1. :
C.2. PEKERJAAN KOLOM PEDESTAL DAN SLOOF
1 Kolom Pedestal uk. 20 x 20 cm m3 1.95
2 Sloof uk. 15 x 20 cm m3 2.75
JUMLAH C.2. :
JUMLAH C. :
D. PEKERJAAN STRUKTUR ATAS
D.1. PEKERJAAN TIANG BAJA LANTAI DASAR
1 Kolom Baja WF 150X75X5X7mm kg 980.49
2 Base Plate t=10mm kg 35.75
3 Stiffner Plate t=10mm kg 83.63
4 Top Plate t=10mm kg 35.75
5 Aksesoris : Anchor Ø19X200 bh 174.00
6 Pekerjaan Pengelasan cm 56.78
7 Pekerjaan Perakitan kg 1,135.62
JUMLAH D.1. :
D.2. PEKERJAAN LANTAI 1
D.2.1. PEKERJAAN BALOK BAJA
1 Balok Baja WF 300X150X6,5X9mm kg 2,520.96
2 Balok Baja WF 150X75X5X7mm kg 384.99
3 Besi Hollow 100x50x1,8mm T.6 mm kg 511.56
4 Plat Sambungan Balok t=12mm kg 110.62
5 Stiffner Plate t=12mm kg 297.82
6 Aksesoris : M20 Baut & Mur SS41 bh 84.00
126,800.00 4,935,056.00
- Beban Kontraktor
1,500,000.00 4,500,000.00
1,966,300.00 47,191,200.00
- Beban Kontraktor
56,626,256.00
113,690.00 2,532,103.68
222,000.00 412,032.00
222,000.00 1,826,671.50
84,400.00 626,585.60
168,800.00 3,055,642.92
8,453,035.70
3,928,400.00 12,759,443.20
974,100.00 903,964.80
60,800.00 7,052,800.00
20,716,208.00
10,161,800.00 19,803,315.84
6,873,800.00 18,891,264.54
38,694,580.38
59,410,788.38
35,300.00 34,611,297.00
35,300.00 1,262,000.50
35,300.00 2,952,071.56
35,300.00 1,262,000.50
28,000.00 4,872,000.00
55,200.00 3,134,309.91
1,798.00 2,041,843.92
50,135,523.39
35,300.00 88,989,877.41
35,300.00 13,590,252.90
35,300.00 18,058,068.00
35,300.00 3,904,724.54
35,300.00 10,512,885.11
12,600.00 1,058,400.00
1,117,000.00 4,595,477.63
180,000.00 -
107,500.00 -
4,595,477.63
35,300.00 17,435,376.00
35,300.00 522,207.10
35,300.00 1,221,546.85
35,300.00 522,207.10
8,500.00 612,000.00
55,200.00 1,540,387.83
1,798.00 1,003,484.53
22,857,209.41
181,005,545.78
35,300.00 43,614,385.50
35,300.00 10,834,840.80
35,300.00 2,785,104.54
35,300.00 7,498,476.21
12,600.00 907,200.00
55,200.00 5,061,261.97
1,798.00 3,297,155.44
73,998,424.46
1,117,000.00 4,268,755.13
180,000.00 -
107,500.00 -
4,268,755.13
35,300.00 16,189,992.00
35,300.00 522,207.10
35,300.00 1,221,546.85
35,300.00 522,207.10
8,500.00 612,000.00
55,200.00 1,443,015.03
1,798.00 940,051.09
21,451,019.17
99,718,198.76
35,300.00 43,614,385.50
35,300.00 2,785,104.54
35,300.00 7,498,476.21
12,600.00 907,200.00
55,200.00 4,214,118.61
1,798.00 2,745,284.51
61,764,569.38
1,117,000.00 4,268,755.13
180,000.00 -
82,000.00 -
4,268,755.13
66,033,324.50
35,300.00 42,673,464.00
55,200.00 3,336,508.80
1,798.00 2,173,566.24
48,183,539.04
35,300.00 16,698,312.00
35,300.00 22,264,416.00
55,200.00 3,046,377.60
1,798.00 1,984,560.48
43,993,666.08
35,300.00 31,134,600.00
35,300.00 1,816,185.00
35,300.00 1,856,736.36
35,300.00 4,998,984.14
35,300.00 5,098,074.84
12,600.00 604,800.00
55,200.00 3,510,953.02
1,798.00 2,287,207.80
87,000.00 7,308,000.00
45,000.00 5,670,000.00
64,285,541.18
35,300.00 4,296,574.80
35,300.00 464,184.09
35,300.00 1,249,746.04
35,300.00 6,407,887.92
12,600.00 151,200.00
55,200.00 970,956.49
1,798.00 632,528.90
87,000.00 991,800.00
45,000.00 1,305,000.00
16,469,878.25
80,755,419.42
604,858,274.25
729,348,354.33
Keuntungan+Overh
Keuntungan+Overh
Keuntungan+Overh
Tiap 10 Kg
Tiap 1 Kg
4 1 m2 Memasang Bekisting Untuk Pondasi
Bahan :
Kayu Kelas. III 0.040 m3
Paku 5 cm - 10 cm 0.300 kg
Minyak Bekisting 0.100 ltr
Upah :
Pekerja 0.520 oh
Tukang Kayu 0.260 oh
Kepala Tukang 0.026 oh
Mandor 0.026 oh
Keuntungan+Overh
Keuntungan+Overh
Keuntungan+Overh
Keuntungan+Overh
Keuntungan+Overh
Keuntungan+Overh
Keuntungan+Overh
Keuntungan+Overh
Keuntungan+Overh
900,000.00 945,000.00
70,000.00 70,000.00
20,000.00 16,000.00
130,000.00 32,500.00
133,000.00 13,300.00
200,000.00 2,000.00
234,000.00 936.00
Jumlah : 1,079,736.00
Keuntungan+Overhead (10%) : 107,973.60
Jumlah : 1,187,709.60
Dibulatkan : 1,187,700.00
950,000.00 997,500.00
70,000.00 70,000.00
20,000.00 16,000.00
130,000.00 32,500.00
133,000.00 13,300.00
200,000.00 2,000.00
234,000.00 936.00
Jumlah : 1,132,236.00
Keuntungan+Overhead (10%) : 113,223.60
Jumlah : 1,245,459.60
Dibulatkan : 1,245,500.00
10,300.00 108,150.00
25,000.00 3,750.00
130,000.00 9,100.00
133,000.00 9,310.00
200,000.00 1,400.00
234,000.00 936.00
Jumlah : 132,646.00
Keuntungan+Overhead (10%) : 13,264.60
Jumlah : 145,910.60
Dibulatkan : 145,900.00
Jumlah : 14,590.00
3,662,500.00 146,500.00
29,000.00 8,700.00
30,100.00 3,010.00
130,000.00 67,600.00
133,000.00 34,580.00
200,000.00 5,200.00
234,000.00 6,084.00
Jumlah : 271,674.00
Keuntungan+Overhead (10%) : 27,167.40
Jumlah : 298,841.40
Dibulatkan : 298,800.00
3,662,500.00 164,812.50
29,000.00 8,700.00
30,100.00 3,010.00
130,000.00 67,600.00
133,000.00 34,580.00
200,000.00 5,200.00
234,000.00 6,084.00
Jumlah : 289,986.50
Keuntungan+Overhead (10%) : 28,998.65
Jumlah : 318,985.15
Dibulatkan : 319,000.00
3,662,500.00 73,250.00
29,000.00 11,600.00
30,100.00 6,020.00
3,662,500.00 27,468.75
225,000.00 39,375.00
11,500.00 11,500.00
130,000.00 85,800.00
133,000.00 43,890.00
200,000.00 6,600.00
234,000.00 7,722.00
Jumlah : 313,225.75
Keuntungan+Overhead (10%) : 31,322.58
Jumlah : 344,548.33
Dibulatkan : 344,500.00
3,662,500.00 73,250.00
29,000.00 11,600.00
30,100.00 6,020.00
3,662,500.00 32,962.50
225,000.00 39,375.00
11,500.00 11,500.00
130,000.00 85,800.00
133,000.00 43,890.00
200,000.00 6,600.00
234,000.00 7,722.00
Jumlah : 318,719.50
Keuntungan+Overhead (10%) : 31,871.95
Jumlah : 350,591.45
Dibulatkan : 350,600.00
3,662,500.00 73,250.00
29,000.00 11,600.00
30,100.00 6,020.00
3,662,500.00 27,468.75
225,000.00 39,375.00
11,500.00 34,500.00
130,000.00 85,800.00
133,000.00 43,890.00
200,000.00 6,600.00
234,000.00 7,722.00
Jumlah : 336,225.75
Keuntungan+Overhead (10%) : 33,622.58
Jumlah : 369,848.33
Dibulatkan : 369,800.00
3,662,500.00 109,875.00
29,000.00 11,600.00
30,100.00 4,515.00
3,662,500.00 54,937.50
225,000.00 78,750.00
11,500.00 23,000.00
130,000.00 85,800.00
133,000.00 43,890.00
200,000.00 6,600.00
234,000.00 7,722.00
Jumlah : 426,689.50
Keuntungan+Overhead (10%) : 42,668.95
Jumlah : 469,358.45
Dibulatkan : 469,400.00
1,079,736.00 1,079,736.00
13,264.60 1,133,185.30
271,674.00 1,358,370.00
Jumlah : 3,571,291.30
Keuntungan+Overhead (10%) : 357,129.13
Jumlah : 3,928,420.43
Dibulatkan : 3,928,400.00
1,079,736.00 1,079,736.00
13,264.60 1,242,999.14
13,264.60 650,720.95
313,225.75 6,264,515.00
Jumlah : 9,237,971.09
Keuntungan+Overhead (10%) : 923,797.11
Jumlah : 10,161,768.20
Dibulatkan : 10,161,800.00
1,079,736.00 1,079,736.00
13,264.60 551,364.14
13,264.60 751,323.92
289,986.50 3,866,486.67
Jumlah : 6,248,910.73
Keuntungan+Overhead (10%) : 624,891.07
Jumlah : 6,873,801.81
Dibulatkan : 6,873,800.00
E.2. LANTAI 2
1 Closet Duduk Tipe CW 421 J unit 2.00
2 Shower Spray Tipe THX 20 MCRB unit 2.00
3 Tempat Tissue Tipe TX 720 ACRB unit 2.00
4 Kran Dinding Tipe T 23B 13V7NB unit 2.00
5 Bak mandi fiberglass unit 2.00
6 Floor Drain Tipe TX 1 BN unit 2.00
JUMLAH E.2. :
JUMLAH E. :
F. PEKERJAAN PENGECATAN/PAINTING & COATING
1 Pengecatan Interior dan Eksterior dengan sistem spray m2 335.29
2 Pengecatan Plafond m2 144.36
3 Pengecatan Tangga dan Railing m2 376.80
JUMLAH F. :
G. PEKERJAAN PENUTUP ATAP
1 Insulation Alluminium Foil Primary Foam m2 162.00
2 Penutup Atap Spandek Zincalumn TCT 0,45 mm m2 162.00
3 Lisplank GRC t.30 m1 47.70
JUMLAH G. :
TOTAL II :
57,465.28 11,254,000.00
24,243.84 1,260,679.68
12,514,679.68
121,840.20 16,990,615.89
16,990,615.89
29,505,295.57
3,654,700.00 18,273,500.00
7,189,300.00 7,189,300.00
520,700.00 1,562,100.00
5,118,600.00 5,118,600.00
2,803,000.00 2,803,000.00
2,292,600.00 4,585,200.00
1,341,800.00 4,025,400.00
43,557,100.00
3,654,700.00 7,309,400.00
520,700.00 1,041,400.00
5,118,600.00 10,237,200.00
2,803,000.00 16,818,000.00
2,292,600.00 2,292,600.00
1,341,800.00 2,683,600.00
40,382,200.00
83,939,300.00
149,200.00 8,477,096.40
171,900.00 2,538,963.00
39,600.00 4,419,756.00
15,435,815.40
149,200.00 9,057,932.00
171,900.00 2,073,114.00
39,600.00 2,889,612.00
14,020,658.00
29,456,473.40
338,600.00 21,811,596.20
338,200.00 2,401,220.00
338,600.00 22,781,008.00
338,200.00 1,856,718.00
386,600.00 6,105,187.20
152,300.00 836,127.00
31,579,040.20
65,335,087.20
3,822,200.00 11,466,600.00
480,400.00 1,441,200.00
441,800.00 1,325,400.00
372,600.00 1,117,800.00
1,598,600.00 4,795,800.00
522,200.00 1,566,600.00
21,713,400.00
3,822,200.00 7,644,400.00
480,400.00 960,800.00
441,800.00 883,600.00
372,600.00 745,200.00
1,598,600.00 3,197,200.00
522,200.00 1,044,400.00
14,475,600.00
36,189,000.00
105,400.00 35,339,566.00
36,600.00 5,283,466.20
57,700.00 21,741,360.00
62,364,392.20
149,100.00 24,154,200.00
178,400.00 28,900,800.00
79,700.00 3,801,690.00
56,856,690.00
363,646,238.37
1 Unit P1
1 Bahan
Aluminium Kusen 4 inch 5.050 m1 Rp. 150,000.00
Daun Pintu Panel Kayu 1.605 m2 Rp. 957,580.00
Kunci, Handle dan Lever ex Deksson 1.000 set Rp. 319,000.00
Material kerja, Karet, Sealent dan bolt joint 1.000 set Rp. 114,720.80
2 Tenaga
Pekerja 3.000 oh Rp. 130,000.00
Tukang Aluminium/Besi 1.200 oh Rp. 133,000.00
Kepala tukang 0.2000 oh Rp. 200,000.00
Mandor 0.0200 oh Rp. 234,000.00
1 Unit P2
1 Bahan
Aluminium Kusen 4 inch 6.460 m1 Rp. 150,000.00
Daun Rangka Alum, kaca 8mm Tempered, FH Deksso 2.000 unit Rp. 1,500,000.00
Kunci, Handle dan Lever ex Deksson 1.000 set Rp. 1,904,000.00
Material kerja, Karet, Sealent dan bolt joint 1.000 set Rp. 198,450.00
2 Tenaga
Pekerja 2.000 oh Rp. 130,000.00
Tukang Aluminium/Besi 1.200 oh Rp. 133,000.00
Kepala tukang 0.2000 oh Rp. 200,000.00
Mandor 0.0200 oh Rp. 234,000.00
1 Unit J1
1 Bahan
Aluminium Kusen 4 inch 15.360 m1 Rp. 150,000.00
Daun Jendela Aluminium 10.820 m1 Rp. 127,500.00
Kaca 5mm 3.150 m2 Rp. 130,000.00
Material kerja, Karet, Sealent dan bolt joint 1.000 set Rp. 135,675.00
2 Tenaga
Pekerja 2.000 oh Rp. 130,000.00
Tukang Aluminium/Besi 1.200 oh Rp. 133,000.00
Kepala tukang 0.0200 oh Rp. 200,000.00
Mandor 0.0040 oh Rp. 234,000.00
NO URAIAN KOEF SAT HARGA SATUAN (Rp.)
1 Unit J2
1 Bahan
Aluminium Kusen 4 inch 7.950 m1 Rp. 150,000.00
Daun Jendela Aluminium 5.840 m1 Rp. 127,500.00
Kaca 5mm 0.930 m2 Rp. 130,000.00
Material kerja, Karet, Sealent dan bolt joint 1.000 set Rp. 65,670.00
2 Tenaga
Pekerja 2.000 oh Rp. 130,000.00
Tukang Aluminium/Besi 1.200 oh Rp. 133,000.00
Kepala tukang 0.0200 oh Rp. 200,000.00
Mandor 0.0040 oh Rp. 234,000.00
NO URAIAN KOEF SAT HARGA SATUAN (Rp.)
1 Unit J3
1 Bahan
Aluminium Kusen 4 inch 8.700 m1 Rp. 150,000.00
Kaca 5mm 2.120 m2 Rp. 130,000.00
Material kerja, Karet, Sealent dan bolt joint 1.000 set Rp. 79,030.00
2 Tenaga
Pekerja 2.000 oh Rp. 130,000.00
Tukang Aluminium/Besi 1.200 oh Rp. 133,000.00
Kepala tukang 0.0200 oh Rp. 200,000.00
Mandor 0.0040 oh Rp. 234,000.00
1 Unit BV1
1 Bahan
Aluminium 4 inch 2.760 m1 Rp. 150,000.00
Daun Jendela Aluminium 2.520 m1 Rp. 127,500.00
Kaca 5mm 0.170 m2 Rp. 130,000.00
Material kerja, Karet, Sealent dan bolt joint 1.000 set Rp. 37,870.00
2 Tenaga
Pekerja 2.000 oh Rp. 130,000.00
Tukang Aluminium/Besi 1.200 oh Rp. 133,000.00
Kepala tukang 0.0200 oh Rp. 200,000.00
Mandor 0.0040 oh Rp. 234,000.00
SUB JUMLAH (Rp.) JUMLAH HARGA (Rp.)
Rp. 2,728,136.70
Rp. 757,500.00
Rp. 1,536,915.90
Rp. 319,000.00
Rp. 114,720.80
Rp. 594,280.00
Rp. 390,000.00
Rp. 159,600.00
Rp. 40,000.00
Rp. 4,680.00
Jumlah Rp 3,322,416.70
Overhead + Profit : Rp 332,241.67
Jumlah : Rp 3,654,658.36
Dibulatkan : Rp 3,654,700.00
Rp. 6,071,450.00
Rp. 969,000.00
Rp. 3,000,000.00
Rp. 1,904,000.00
Rp. 198,450.00
Rp. 464,280.00
Rp. 260,000.00
Rp. 159,600.00
Rp. 40,000.00
Rp. 4,680.00
Jumlah Rp 6,535,730.00
Overhead + Profit : Rp 653,573.00
Jumlah : Rp 7,189,303.00
Dibulatkan : Rp 7,189,300.00
Rp. 4,228,725.00
Rp. 2,304,000.00
Rp. 1,379,550.00
Rp. 409,500.00
Rp. 135,675.00
Rp. 424,536.00
Rp. 260,000.00
Rp. 159,600.00
Rp. 4,000.00
Rp. 936.00
Jumlah Rp 4,653,261.00
Overhead + Profit : Rp 465,326.10
Jumlah : Rp 5,118,587.10
Dibulatkan : Rp 5,118,600.00
SUB JUMLAH (Rp.) JUMLAH HARGA (Rp.)
Rp. 2,123,670.00
Rp. 1,192,500.00
Rp. 744,600.00
Rp. 120,900.00
Rp. 65,670.00
Rp. 424,536.00
Rp. 260,000.00
Rp. 159,600.00
Rp. 4,000.00
Rp. 936.00
Jumlah Rp 2,548,206.00
Overhead + Profit : Rp 254,820.60
Jumlah : Rp 2,803,026.60
Dibulatkan : Rp 2,803,000.00
SUB JUMLAH (Rp.) JUMLAH HARGA (Rp.)
Rp. 1,659,630.00
Rp. 1,305,000.00
Rp. 275,600.00
Rp. 79,030.00
Rp. 424,536.00
Rp. 260,000.00
Rp. 159,600.00
Rp. 4,000.00
Rp. 936.00
Jumlah Rp 2,084,166.00
Overhead + Profit : Rp 208,416.60
Jumlah : Rp 2,292,582.60
Dibulatkan : Rp 2,292,600.00
Rp. 795,270.00
Rp. 414,000.00
Rp. 321,300.00
Rp. 22,100.00
Rp. 37,870.00
Rp. 424,536.00
Rp. 260,000.00
Rp. 159,600.00
Rp. 4,000.00
Rp. 936.00
Jumlah Rp 1,219,806.00
Overhead + Profit : Rp 121,980.60
Jumlah : Rp 1,341,786.60
Dibulatkan : Rp 1,341,800.00
RENCANA ANGGARAN BIAYA
22,000.00 160,160.00
14,700.00 271,803.00
25,000.00 50,000.00
20,000.00 40,000.00
1,500,000.00 1,500,000.00
101,098.15 101,098.15
2,123,061.15
22,000.00 127,600.00
14,700.00 211,533.00
25,000.00 50,000.00
20,000.00 40,000.00
21,456.65 21,456.65
450,589.65
2,573,650.80
121,000.00 1,609,300.00
79,900.00 934,830.00
121,000.00 687,280.00
79,900.00 453,832.00
349,200.00 698,400.00
281,800.00 563,600.00
247,362.10 247,362.10
5,194,604.10
121,000.00 936,540.00
79,900.00 442,646.00
121,000.00 496,100.00
349,200.00 1,431,720.00
165,350.30 165,350.30
3,472,356.30
8,666,960.40
4,216,800.00 -
4,500,000.00 -
161,500.00 -
35,900.00 -
1,055,000.00 -
463,900.00 -
39,700.00 -
4,216,800.00 -
4,500,000.00 -
161,500.00 -
35,900.00 -
1,055,000.00 -
463,900.00 -
39,700.00 -
- -
-
-
483,750.00 1,935,000.00
80,625.00 9,675,000.00
860,000.00 3,440,000.00
12,900.00 774,000.00
15,824,000.00
315,589.45 3,471,483.95
357,631.45 1,072,894.35
115,000.00 1,265,000.00
45,096.70 135,290.10
60,650.70 242,602.80
40,986.00 122,958.00
105,050.00 105,050.00
6,415,279.20
315,589.45 2,209,126.15
357,631.45 3,218,683.05
115,000.00 805,000.00
45,096.70 45,096.70
60,650.70 181,952.10
40,986.00 368,874.00
105,050.00 105,050.00
6,933,782.00
13,349,061.20
40,413,672.40
NO. KOEF/SATUAN/URAIAN
1 2
1 2
A.2.3.1.12.a 1 m³
A.2.3.1.13. 1 m2
A.2.3.1.14. 1 m³
A.2.3.1.15. 1 Bh
A.2.3.1.16. 1 m2
A.2.3.1.17. 1 m2
A.2.3.1.18. 1m3
A.2.3.1.19. 1 m3
1 2
A.2.3.1a NON SNI HARGA SATUAN PEKERJAAN TANAH
1 1 m2
2 1 m³
3 1 m³
4 1 m³
5 1 m³
6 1 m³
7 1 m³
8 1m3
9 1m3
10 1 m1
11 1 m1
12 1 m1
13 1 m1
14 1 m1
15 1 m³
16 1 m³
17 1 m³
1 2
4.4.2.12 1 m²
4.4.2.13 1 m²
4.4.2.14 1 m²
4.4.2.15 1 m²
4.4.2.16 1 m²
4.4.2.17 1 m²
4.4.2.18 1 m²
4.4.2.19 1 m²
4.4.2.20 1 m'
4.4.2.21 1 m'
4.4.2.22 1 m'
4.4.2.23 1 m²
4.4.2.24 1 m²
4.4.2.25 1 m²
4.4.2.26 1 m²
4.4.2.27 1 m²
4.4.2.28 1 m²
1 2
A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT(PLAFOND)
A.4.5.1.1 1 m²
A.4.5.1.2 1 m²
A.4.5.1.3 1 m²
A.4.5.1.4 1 m²
A.4.5.1.5 1 m²
A.4.5.1.6 1 m²
A.4.5.1.7 1 m²
A.4.5.1.7a 1 m²
A.4.5.1.7b 1 m²
A.4.5.1.7c 1 m²
A.4.5.1.9 1 m'
A.4.5.1.9a 1 m1
A.4.5.1.10 1 m²
A.4.5.1.10a 1 m²
A.4.5.1.10b 1 m²
A.4.5.1.10c 1 m²
A.4.5.1.10d 1 m²
A.4.5.1.10e 1 m²
A.4.5.1.10f 1 m²
A.4.5.1.10g 1 m²
A.4.5.1.10h 1 m²
A.4.5.1.11 1 m²
A.4.5.1.12 1 m²
A.4.5.1.13 1 m²
A.4.5.1.14 1 m'
A.4.5.1.15 1 m²
A.4.5.1.16 1 m²
1 2
A.4.6.1.22 1 m'
A.4.6.1.23 1 m²
A.4.6.1.23a 1 m²
A.4.6.1.23b 1 m²
A.4.6.1.26 1 m²
A.4.6.1.27 1 m²
A.4.6.1.28a 1 M'
A.4.6.1.28b 1 M'
1 2
A4.4.1. HARGA SATUAN PEKERJAAN DINDING
A.4.4.1.1 1 m²
A.4.4.1.2 1 m²
A.4.4.1.3 1 m²
A.4.4.1.4 1 m²
A.4.4.1.5 1 m²
A.4.4.1.6 1 m²
A.4.4.1.7 1 m²
A.4.4.1.8 1 m²
A.4.4.1.9 1 m²
A.4.4.1.10 1 m²
A.4.4.1.11 1 m²
11.a 1 m²
11.b 1 m³
A.4.4.1.16 1 m²
A.4.4.1.17 1 m²
A.4.4.1.18 1 m²
A.4.4.1.19 1 m²
A.4.4.1.20 1 m²
A.4.4.1.21 1 m²
A.4.4.1.22 1 m²
A.4.4.1.23 1 m²
A.4.4.1.24 1 m²
A.4.4.1.25 1 m²
A.4.4.1.26 1 m²
A.4.4.1.27 1 m²
A.4.4.1.28 1 m²
A.4.4.1.29 1 m²
A.4.4.1.30 1 m²
A.4.4.1.31 1 m²
1 2
A.4.2.1.7 1 m²
A.4.2.1.8 1 m²
A.4.2.1.9 1 m²
A.4.2.1.10 1 m²
A.4.2.1.11 1 m1
11.a 1 m1
A.4.2.1.12 1 m²
A.4.2.1.13 1 m²
13.a 1 m²
A.4.2.1.14 1 m²
A.4.2.1.15 1 m²
A.4.2.1.16 1 m²
A.4.2.1.17 1 m²
A.4.2.1.18 1 m1
A.4.2.1.19 1 m'
A.4.2.1.20 1m'
A.4.2.1.21 1m'
A.4.2.1.22 1m'
A.4.2.1.23 1m2
A.4.2.1.24 1 m2
A.4.2.1.25 1 unit
A.4.2.1.26 1 m2
A.4.2.1.27 1m2
A.4.2.1.28 1 Unit
1 2
A.4.2.1.29 1m'
A.4.2.1.30 1m'
A.4.2.1.31 1m2
A.4.2.1.32 1m2
A.4.2.1.33 1 Unit
A.4.2.1.34 1m'
A.4.2.1.35 1 unit
A.4.2.1.36 1 unit
A.4.2.1.36 1 unit
A.4.2.1.37 1 unit
1 2
A.4.1.1.26 1 m²
A.4.1.1.26a 1 m²
A.4.1.1.27 1 m²
A.4.1.1.28 1 m³
A.4.1.1.29 1 m³
A.4.1.1.30 1 m³
A.4.1.1.31 1 m³
A.4.1.1.32 1 m³
A.4.1.1.33 1 m³
A.4.1.1.34 1 m'
A.4.1.1.35 1 m'
A.4.1.1.36 1 m1
A.4.1.1.36a 1 m2
A.4.1.1.37 1 m2
A.4.1.1.38 1 bt
A.4.1.1.38a 1 bt
A.4.1.1.38b 1 bt
A.4.1.1.38c 1 bt
A.4.1.1.38d 1 bt
A.4.1.1.38e 1 bt
A.4.1.1.39 1 m2
A.4.1.1.40 1m'
A.4.1.1.36a 1ltr
1 2
6.J HARGA SATUAN PEKERJAAN PENUTUP ATAP
1 1 m2
2 1 m2
3 1 m2
4 1 m'
5 1 m'
6 1 m2
7 1 m2
8 1 m'
9 1 m2
10 1 m2
11 1 m2
12 1 m2
13 1 m1
14 1 m1
15 1 m1
16 1 m2
17 1 m'
18 1 m'
19 1 m1
20 1 m1
21 1 m1
22 1 m1
23 1 m1
24 1 m1
25 1 m1
26 1 m1
27 1 m1
28 1 m1
29 1 m1
1 2
23 1 m2
24 1 m2
25 1 m2
26 1 m2
27 1 m2
28 1 m2
29 1 m2
30 1 m²
31 1 m²
32 1 m²
33 1 m²
34 1 m²
35 1 m²
36 1 m²
37 1 m²
38 1 m²
39 1 m²
40 1 m'
41 1 m'
42 1 m'
43 1 m'
44 1 m'
45 1 m'
46 1 m'
1 2
47 1 m'
48 1 m'
49 1 m2
50 1 m2
51 1 m2
52 1 m2
53 1 m2
54 1 m2
55 1 m2
56 1 m2
57 1 m'
58 1 m'
59 1 m²
60 1 m²
61 1 m²
62 1 m²
63 1 m²
64 1 m²
65 1 M²
66 1 M²
67 1 M²
68 1 M²
69 1 M²
70 1 m2
71 1 m2
72 1 m2
73 1 m2
74 1 m2
75 1 m2
76 1 M²
77 1 m1
78 1 m'
79 1 m²
1A.4.7.1.14 1 m2
1 2
14.a 1 m2
14.b 1 m2
14c 1 m2
1A.4.7.1.15 1 m2
1A.4.7.1.16 1 m2
1A.4.7.1.17 1 m2
1A.4.7.1.18 1 m2
1A.4.7.1.19 1 m2
1A.4.7.1.20 1 m2
1A.4.7.1.21 1 m2
1A.4.7.1.22
1 m2
1A.4.7.1.23
1 m2
1A.4.7.1.24
1 m2
1A.4.7.1.25 1 m2
1A.4.7.1.26 1 m2
26.a l = 5cm
26.b l = 15cm
26.c l = 5cm
1A.4.7.1.27 1 m2
1A.4.7.1.28 1 m2
1 2
6.M PENETAPAN INDEKS HARGA SATUAN PEKERJAAN BONGKARAN
1 1m2
2 1m2
3 1m2
4 1m2
5 1m2
6 1m3
7 1m3
8 1 m3
1 2
44 1 UNIT
45 1 UNIT
46 1 UNIT
47 1 UNIT
48 1 UNIT
49 1 UNIT
50 1 UNIT
51 1 UNIT
52 1 UNIT
53 1 UNIT
54 1 UNIT
55 1 UNIT
56 1 UNIT
57 1 UNIT
58 1 UNIT
59 1 UNIT
60 1 UNIT
61 1 UNIT
62 1 UNIT
63 1 UNIT
1 2
64 1 UNIT
65 1 UNIT
66 1 UNIT
67 1 UNIT
68 1 bh
69 1 bh
1 2
47 1 m2
48 1 m2
49 1 m2
50 1 m2
51 1 m2
52 1 m2
53 1 m2
54 1 m2
55 1 m2
56 1 m2
57 1 m2
58 1 m2
59 1 m2
60 1 m2
61 1 m2
62 1 m2
63 1 m2
64 1 m'
65 1 m'
66 1 m'
67 1 set
68 1 set
1 2
6.P PENETAPAN INDEKS HARGA SATUAN PEKERJAAN JALAN/PERKERASAN
1 1m
2 1 m²
3 1 m'
4 1 m'
5 1 m2
6 1 m2
7 1 Hr
7a. >>>>>>>>>>>
7b. >>>>>>>>>>>
8 1 m²
9 1 m²
10 1 m²
11 1 m²
12 1 m²
13 1 m²
14 1 m²
15 1 m²
16 1 m²
17 1 m³
18 1 m³
19 1 m³
20 1 m²
21 1 m²
22 1 m²
23 1 m²
24 1 m²
25 1 m²
26 1 m²
27 1 m³
28 1 m³
29 1 m³
KOEF/SATUAN/URAIAN
2
Pasang Lapisan Pudel Campuran 1 KP : 5 TL
Lapisan Ijuk Tebal 10 cm, untuk bidang resapan
Urug Sirtu Padat Untuk Peniggian Lantai Bangunan
Cerucuk Kayu Ø 8-10 Cm Panjang 4 m'
Penyemprotan anti rayap untuk pondasi
Styrofoam untuk peredam getaran mesin
Buangan tanah kearea site dengan jarak 100 m
Galian tanah sumuran rata-rata
2
N SNI HARGA SATUAN PEKERJAAN TANAH
Pekerjaan land Clearing dibuang pada jarak sampai dengan 3 KM dihitung setiap 100 m2
Galian Tanah dengan alat berat
Timbunan tanah berikut Pemadatan tanah tiap 20 cm (tanah setempat bekas galian sumber bahan)
Timbunan tanah berikut Pemadatan tanah tiap 20 cm (Tanah dari luar)
Timbunan tanah berikut Pemadatan tanah tiap 20 cm secara manual (tanah setempat bekas galian sumbe
Urugan Sirtu + pemadatan dengan alat berat
Cut and fill dg jarak rata-rata maks 200 m
Pengerukan saluran dengan alat berat
Buangan tanah atau hasil Pengerukan saluran dengan alat berat keluar site radius sampai 10 km
Pengeboran tanah f 30cm ( Pakai mesin )
Pengeboran tanah f 40cm ( Pakai mesin )
Pengeboran tanah f 50cm ( Pakai mesin )
Pengeboran tanah f 60cm ( Pakai mesin )
Pekerjaan Geotextile
Pekerjaan Soil Cement (Clean Set)
Pekerjaan Soil Cement Tanah Laterit`(Clean Set)
Pemadatan sampai dengan CBR 5%
2
Plesteran 1SM : 1KP : 2PP Tebal 15 mm
Plesteran 1 : 2 Tebal 20 mm
Plesteran 1 : 3 Tebal 20 mm
Plesteran 1 : 4 Tebal 20 mm
Plesteran 1 : 5 Tebal 20 mm
Plesteran 1 : 6 Tebal 20 mm
Plesteran 1SM : 1KP : 2PP Tebal 20 mm
Berapen 1 : 5 Tebal 15 mm
Plesteran skoneng 1 : 2 Lebar 10 mm
Plesteran Granit 1PC : 2Granit Tebal 10 mm
Plesteran Granit 1PC : 2Teraso Tebal 10 mm
Plesteran Ciprat 1 : 2 Kamprot
Finishing Siar Pasangan Dinding Bata Merah ( 20 m' )
Finishing Siar Pasangan Dinding Conblock Ekspose ( 8 m' )
Finishing Siar Pasangan Batu Kali Adukan 1 : 2
Finishing Acian
Plesteran + Acian (Pakai perekat jenis mortar)
2
RGA SATUAN PEKERJAAN LANGIT-LANGIT(PLAFOND)
Pasang Langit-langit Asbes Semen Tebal 4 mm, 5mm dan 6mm
Pasang Langit-langit Akustik 30 x 30 cm
Pasang Langit-langit Akustik 30 x 60 cm
Pasang Langit-langit Akustik 60 x 120 cm
Pasang Langit-langit Tripleks 120 x 240 cm. Tebal 3. 4. 6 mm
Pasang Langit-langit lambrisering kayu, tebal 9mm
Pasang Langit-langit Gypsum Board 120 x 240 x 9 mm. Tebal 9 mm
Pasang Langit-langit calcium cilicate Board 120 x 240 Tebal 6 mm
Pasang Langit-langit Gypsum water prof 120 x 240 Tebal 9 mm
Pasang Ceiling Panel tile 9mm (600mmx1200mm)
Pasang List Langit-langit Kayu Profil
Pasang List plafon gypsum profil
Pasang rangka hollow uk. gypsum / calcium cilicate
Pasang rangka hollow galvanises uk. gypsum / calcium cilicate
Pasang rangka metal furing BMSys ( Untuk ceilling panel 600 x 1200 )
Pasang plafond gypsum board t=9mm berikut rangka metal furing
Pasang plafond gypsum board t=9mm berikut rangka hollow t=0.40mm
Pasang plafond calcium cilicate GRC t=6mm berikut rangka metal furing
Pasang plafond calcium cilicate GRC t=6mm berikut rangka hollow t=0.40mm
Pasang plafond gypsum tile 600 x 1200 t=6mm berikut rangka metal furing BMSys
Pasang plafond gypsum water prof t=9mm berikut rangka hollow galvanises
Dinding Partisi dobel Gypsum 12 mm + Rangka Metal BMSys
Dinding Partisi Double Kalsiboard 6 mm + + Rangka Metal BMSys
Dinding Partisi dobel multiplek 12 mm + Rangka Metal BMSys
Pasang Lisplank (9x300x2440)mm. GRC
Dinding Mutltiplek 6mm Lapis Megatek 3mm Rangka Hollow Galvanis
Pasang Panel Mega Sungkai 3mm (900mmx1300mm) terpasang + Finishing
2
Pasang Lisplank (3x30)cm. Kayu Kamper Samarinda
Pasang Rangka Dinding Pemisah/partisi (60x120) cm. Kayu Kamper Samarinda
Pasang Dinding Pemisah/partisi Teakwood Rangkap. Rangka Kayu Kamper Samarinda
Pasang Dinding Pemisah/partisi Plywood Rangkap. Rangka Kayu Kamper Samarinda
Pasang Dinding Lambriziring dari Papan Kayu Jati kelas I
Pasang Dinding Lambriziring dari Plywood Ukuran (120x240)cm
Cope lampu kayu Kamper Samarinda finish cat Duco
Plin kayu kamper Samarinda ukuran 10 x 100mm finish melamik
2
RGA SATUAN PEKERJAAN DINDING
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 2PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 3PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 4PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 5PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 6PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 3KP : 10PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 2PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 3PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 4PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 5PP
Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 6PP
Pasangan Dinding Batako. Campuran Spesi 1PC : 4PP
Pasangan Pondasi Rollag Bata 1:4
Pasangan Dinding HB/CB 20.Campuran Spesi 1PC : 3PP
Pasangan Dinding HB/CB 20.Campuran Spesi 1PC :4PP
Pasangan Dinding HB/CB 15.Campuran Spesi 1PC :3PP
Pasangan Dinding HB/CB 15.Campuran Spesi 1PC :4PP
Pasangan Dinding HB/CB 10.Campuran Spesi 1PC :3PP
Pasangan Dinding HB 10.Campuran Spesi 1PC 4PP
Pasangan Dinding Terawang (Roster beton) Uk.(12x11x24)cm.Campuran Spesi 1PC : 3PP
Pasangan Dinding Terawang (Roster beton) Uk.(12x11x24)cm.Campuran Spesi 1PC : 4PP
Pasangan Dinding Bata Berongga Ekspose Uk.(5x11x24)cm.Campuran Spesi 1PC : 3PP
Pasangan Dinding Bata ringan tebal 7.5cm
Pasangan Dinding Bata ringan tebal 10cm
Pasangan Dinding Bata ringan tebal 15cm
Panel Dinding fasade ex. Hebel
Ornamen GRC RSUD AL IHSAN
Pasangan Dinding Glass Block Uk.(20x20)cm.Campuran Spesi 1PC : 3PP
Pasang Rosster 20 x 20 x 10, cisangkan
2
Memasang Pintu Rolling Door Besi
Memasang Pintu Lipat (Folding Door) bahan aluminium
Memasang Jalusi Alumunium
Memasang Rolling Door t=0.8mm + Motor penggerak
Memasang Kusen Pintu Alumunium 4" tebal 1.2mm
Memasang Kusen Pintu Alumunium 3" tebal 1.2mm
Memasang Pintu Alumunium Strip Lebar 8 cm
Memasang Pintu Kaca Rangka Alumunium
Memasang Jendela Kaca Rangka Alumunium
Memasang Venetions Blinds dan Vertical Blinds
Memasang Teralis Besi Strip (2 x 3) mm
Memasang Kawat Nyamuk
Memasang Jendela Nako & tralis
Memasang Talang Datar / Jurai alumunium Lebar 90 cm
Memasang Talang 1/2 Lingkaran D-15 cm Alumunium
Railling tangga dari Stainles dan kaca
Railling tangga dari pipa Stainles
Railling tangga tipe dari pipa BSP
Pekerjaan Alumunium Composite Panel
Curtain Wall + kaca + Jendela + accessories ( Dihitung uk. 2.750 x 15.750m )
Partisi cubical toilet lengkap daun pintu berikut Accessories ( terpasang ) :
Pasang dinding Zinc - Allumunium colorbond TCT 0.45mm
Pagar pengaman lapangan olah raga terbuka
Pasang 1 unit Pintu PVC 0.8 x 2,0 m
2
Hand Railling tangga tipe dari pipa BSP
Buffer plate / Kicking plate Stainless stell Hairline
Pagar pengaman lapangan olah raga terbuka
Pagar site dari besi Hollow finish cat duco
Pasang 1 unit Pintu PVC 0.8 x 2,0 m
Railling tangga rangka hollow galvanis dan Stainless Steel lapis kisi metal expanded
Railling type R1 rangka hollow galvanis dan Stainless Steel
Railling type R2 rangka hollow galvanis dan Stainless Steel
Railling type R3 rangka hollow galvanis dan Stainless Steel
Railling type R4 rangka hollow galvanis dan Stainless Steel
2
Memasang Bekisting Untuk Tangga
Memasang bekisting Bata Merah Uk.(5x11x22)cm Tebal 1/4 Bata. Campuran Spesi 1PC : 5PP
Memasang jembatan untuk pengecoran beton
Pondasi Beton Bertulang (150 kg Besi + Bekisting)
Sloof Beton Bertulang (200 kg Besi + Bekisting)
Kolom Beton Bertulang (300 kg Besi + Bekisting)
Balok Beton Bertulang (200 kg Besi + Bekisting)
Dinding Beton Bertulang (150 kg Besi + Bekisting)
Dinding Beton Bertulang (200 kg Besi + Bekisting)
Kolom Praktis Beton Bertulang (11 x 11) cm
Ring Balok Beton Bertulang (10 x 15) cm
Gutter Lebar 25 cm dalam 10 cm
Grouting tebal 25 mm
Pagar panel precast
Kolom ( H-BEAM - 260 ) pagar panel precast tinggi 2.60m
Kolom ( H-BEAM - 300 ) pagar panel precast tinggi 3.00m
Kolom ( H-BEAM - 340 ) pagar panel precast tinggi 3.40m
Kolom ( H-BEAM - 360 ) pagar panel precast tinggi 3.60m
Kolom ( H-BEAM - 380 ) pagar panel precast tinggi 3.80m
Kolom ( H-BEAM - 420 ) pagar panel precast tinggi 3.80m
Dinding panel fasade beton precast tebal 120 mm
Memasang tutup saluran untuk U-300
Integral Waterproofing
2
ARGA SATUAN PEKERJAAN PENUTUP ATAP
Atap Polycarbonat
Glass wool WM6
Pasang atap genteng morando
Pasang genteng bubung morando
Pasang genteng samping penutup lisplang morando
Pasang atap genteng beton
Pasang Genteng Metal Beragregat tebal 0,35 mm
Pasang nok genteng beton
Pasang atap seng gelombang
Pasang atap nok seng
Pasang atap Zinc - Allumunium Prepainted TCT 0.45mm
Pasang atap Zinc - Allumunium Standing seam TCT 0.50 mm
Pasang nok Zincalume t=0.45mm
Pasang penutup atap arah memanjang ( Longtudinat pascia capping ) TCT 0.45mm
Pasang atap arah melintang ( Transvarsa pascia capping ) TCT 0.45mm
Pasang Alumunium foil Setara Primary Smart - Foam 6.5 mm
Pasang talang gantung
Talang jurai atau datar zincalume
Talang Vertikal Pralon D 1 1/2"
Talang Vertikal Pralon D 2"
Talang Vertikal Pralon D 2 1/2"
Talang Vertikal Pralon D 3"
Talang Vertikal Pralon d 4"
Sparing Pralon d 1 1/2"
Sparing Pralon d 2"
Sparing Pralon d 2 1/2"
Sparing Pralon d 3"
Sparing Pralon d 4"
Talang jurai atau datar BJLS
2
Pasang lantai Marmer slab kawi Setara ex. Tulung agung
Pasang lantai Marmer Ukuran (60x60) cm Polised Setara ex. Ujung Pandang
Pasang lantai Marmer Ukuran (60x60) cm Polised Setara ex. Citatah
Pasang lantai Marmer Ukuran (60x60) cm Polised Setara ex. Tulung Agung
Pasang lantai Granit macam-macam corak slab setara Cina
Pasang lantai Granit macam-macam corakslab setara India
Pasang lantai Granit macam-macam corakslab setara Tulung Agung Indonesia
Pasang Lantai Karpet
Pasang underlayer / Pelapis bawah karpet Karpet
Pasang Lantai Parquet kayu Jati
Pasang Dinding Keramik Ukuran (20 x 20) cm polished setara Roman Gol. A
Pasang Dinding Keramik Ukuran (20 x 25) cm polished setara Roman Gol. A
Pasang Dinding Keramik Ukuran (25 x 45) cm polished setara Roman Gol. A
Pasang Dinding Keramik Ukuran (25 x 45 ) cm polished setara Roman Gol. B
Pasang Dinding/Lantai keramik Ukuran (30 x 60 ) cm setara Roman
Pasang Dinding Homogenous Ukuran (30 x 60 ) cm setara Niro Granit
Pasang Dinding Homogenous Ukuran (60 x 60 ) cm setara Granito
Pasang dinding Marmer Ukuran (slab ) setara Ujung Pandang
Pasang dinding Marmer Ukuran (slab ) setara Citatah
Pasang dinding Marmer Ukuran (slab ) setara Tulung Agung
Pasang dinding Marmer Ukuran (60x60) cm setara Ujung Pandang
Pasang dinding Marmer Ukuran (60x60) cm setara Citatah
Pasang dinding Marmer Ukuran (60x60) cm setara Tulung Agung
Pasang dinding Granit alam slab setara Cina
2
Pasang dinding Granit alam slab setara India
Pasang dinding Granit alam slab setara Tulung Agung
Pasang dinding bata pelapis ukuran (3x7x24) cm
Pasang dinding batu paras
Pasang dinding batu paras
Pasang dinding batu Candi
Pasang lantai vinyl sheet antio bacterial
Pasang wall paper, lebar 100cm
Pasang Floor hardener natural ex. Sika Chapdur
Pasang Floor hardener warna ex. Sika Chapdur
Pasang Plint dan instalasinya degan Cove Former dan Capping
Pasang plin plin kayu Kamper Samarinda ukuran ( t=2cm x l=10 )
Pasang Lantai keramaik Ukuran (40 x 40) cm Polised Setara Roman Gol. A
Pasang Lantai keramaik Ukuran (45 x 45) cm Unpolised Setara Roman Gol. B
Pasang Lantai Homogenous Ukuran (40 x 40) cm Setara Niro granit
Pasang Lantai keramik Ukuran (60 x 60) cm Polised Setara Roman Gol. A
Pasang Lantai keramik Ukuran (60 x 60) cm Unpolised Setara Roman Gol. B
Pasang Lantai Homogenous Ukuran (60 x 60) cm setara Granito
Screeding tebal 3 cm
Water profing ex. Sika Top 107 Seal (untuk Toilet dan Area basah)
Water profing ex. Sika Rain Tile untuk atap dak beton
Pekerjaan meja beton wastafel finish. Batu granit alam
Pekerjaan meja beton pantry finish. Keramik 20 x 20 cm berikut dinding
Lantai beton sikat ( Pearl stone )
Epoxy floor lining 2000 um ( 2mm )
Epoxy floor lining 3000 um ( 3mm )
Pasang lantai vinyl Anti Bacterial
Pasang lantai vinyl Heavy Duty
Pasang lantai vinyl HD + Backfoam
Timbal ( BA ) ketebalan 2mm
Hospital Plint Conwood
Pasang Hospital Plint Keramik Ukuran (10 x 40) cm
Pas. Batu Bassalto
Pengecatan tembok baru Interior ex. Propan (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
2
Pengecatan tembok baru Exterior ex Propan Type exterior warna standar jenis Weathershield Pro ( 1
lapis cat dasar, 2 lapis cat penutup )
Cat epoxi gloos setara Propan ( 1 x cat dasar, 2 x cat penutup )
Pengecatan tembok baru Interior jenis cat anti bakteri setara Propant ( 1 lapis cat dasar, 2 lapis cat
penutup )
Pengecatan plafon/dak beton baru ex. Propan (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
Melabur tembok dengan kalkarium
Melabur tembok dengan kapur sirih
Melabur tembok lama dengan kapur sirih (pemeliharaan)
Pengecatan permukaan baja dengan meni besi
Pengecatan permukaan baja dengan meni besi dan perancah
Pengecatan permukaan baja lapis seng (galpanis) secara manual sistem 4 lapis cat konvensional dengan
tebal 200 um
Pengecatan permukaan baja lapis seng (galpanis) secara manual sistem 4 lapis cat mutakhir dengan
tebal 200 um
Pengecatan permukaan baja lapis seng (galvanis) secara manual sistem 3 lapis cat konvensional dengan
tebal 200 um
Pengecatan permukaan baja lapis seng (galvani) secara semprot (airless spray) dengan sistem 1 lapis c
Pengecatan marka jalan/penggarisan jenis cat Termoplastic
Pengecatan marka jalan/penggarisan jenis cat Termoplastic
Pengecatan marka jalan/penggarisan jenis cat Termoplastic
Pengecatan marka jalan/penggarisan jenis cat Termoplastic
Pasang lapisan HPL
Pengecatan bidang kayu baru dengan ultran lazur ( 1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
2
NETAPAN INDEKS HARGA SATUAN PEKERJAAN BONGKARAN
Pekerjaan Bongkaran Dinding Tembok Plesteran
Pekerjaan Bongkaran Lantai Ubin / Keramik
Pekerjaan Bongkaran Atap Genteng / Sirap
Pekerjaan Bongkaran Atap Seng
Pekerjaan Bongkaran Rangka Atap Kayu
Pekerjaan Bongkaran Rangka Badan Kayu
Pekerjaan Bongkaran Beton Bertulang
Pekerjaan Bongkaran Pasangan batu kali
2
Fixed head Shower ex. Toto tipe TX422SC - Valve: TX452SF + TGB 9 MZN
Fixed head Shower ex. Toto tipe TX435SZ (3S Massage)
Plastic Paper Holder ex. Toto tipe TX 720 ACRB
Shower Hed ex. TOTO tipe TX422S + TX452SF + TGB 9 MZN
Floor drain Ex TOTO Type TX 1 BN
Paper holder ex. Toto tipe TS 116 R
Paper Holder TOTO 703 AC
Paper Holder TOTO TX11B
Soap holder ( Tempat sabun ) ex. Toto tipe S 6N colour
Soap holder ( Tempat sabun ) ex. Toto tipe S 11N colour
Soap holder ( Tempat sabun ) ex. Toto tipe S 156N colour
Soap holder ( Tempat sabun ) ex. Toto tipe S 160V1 colour
Soap holder ( Tempat sabun ) ex. Toto tipe S 161 colour
Soap Dispencer ex. Toto tipe TS 125 R
Soap Basket ex TOTO Type TX 2 BV1B
Tissue Dispencer ex. Toto tipe TX 8
Grab Bar tipe TX3A1 (Panjang 350 mm) ex. Toto
Grab Bar tipe TX3A2 (Panjang 500 mm) ex. Toto
Grab Bar tipe TX3A3 (Panjang 650 mm) ex. Toto
Double Robe Hook ex. TOTO Type TS 118 WSB
2
Towel bar tipe TX 5 B (L=660 mm) ex. Toto
Towel bar tipe TX 5A2 (L=660 mm) ex. Toto
Towel bar tipe TX 5A1 (L=558 mm) ex. Toto
Towel Ring tipe TS 115 S ex. Toto
Kran dinding panas dingin setara Toto tipe TX432SHV1BR
Eye Shower
2
Pasang kaca buram 6 mm
Pasang kaca warna 6 mm
Pasang kaca cermin 6 mm
Pasang kaca clear tempered t= 6 mm
Pasang kaca polos 8 mm
Pasang kaca warna 8 mm
Pasang kaca clear tempered t= 8 mm
Pasang kaca polos 10 mm
Pasang kaca warna 10 mm
Pasang kaca clear tempered t= 10 mm
Pasang kaca polos 12 mm
Pasang kaca warna 12 mm
Pasang kaca clear tempered t= 12 mm
Pasang kaca Reflective Stopsol On Line 12 mm
Pasang kaca clear tempered t= 15 mm
Pasang kaca clear tempered t= 19 mm
Pasang kaca patry 9 mm
Upah bevel l=2cm
Upah bevel l=2,5cm
Upah bevel l=3cm
Panic Device (Cross Bar) + Handle tipe Art 8378 /MMP4 SE HF setara WILKA
Panlc Device Vertical tipe Art 8376 E setara WILKA
2
NETAPAN INDEKS HARGA SATUAN PEKERJAAN JALAN/PERKERASAN
Pemasangan Paving 6 Cm
Pemasangan Paving 8 Cm
Pekerjaan Kansteen K.03.1 ( 15.18.40 ) - Beton Elemindo
Pekerjaan Kansteen ex. Cisangkan
Lantai grass block - T. 6 cm
Lantai grass block - T. 8 cm
Pekerjaan Menggilas
Biaya menggilas macadam /m² =
Biaya menggilas amparan / m² =
Pekerjaan Macadam T=20 cm
Pekerjaan Macadam T=25 cm
Pekerjaan Macadam T=30 cm
Pekerjaan Onderlag Telford 15/20 1 lapis
Pekerjaan Steenslag 5/7 1 Lapis
Pekerjaan Spleet 3/4 1 Lapis
Pekerjaan Amparan Batu Pecah 2/3 T=5 cm
Pekerjaan Lapisan Pengisi / Penutup
Pekerjaan Pengaspalan Manual
Pekerjaan Base Course A t=15 cm
Pekerjaan Sub base course kelas B t=20 cm
Pekerjaan Sub base course kelas C t=30 cm
Pekerjaan ATBL / Binder Coarse tebal 6 cm
Pekerjaan AC tebal 4 cm
Pekerjaan HRS tebal 3 cm
Pekerjaan Sand Sheet 2cm
Pekerjaan Lapisan Penetrasi
Pekerjaan Teak Coating
Pekerjaan Prime Coat
Pekerjaan Lime stone CBR 7 - 8%
Sub base course kelas B t=15 cm batu crop ( CBR 60% )
Urug Sirtu Padat Untuk jalan ( CBR 75% ) t=40 cm
HARGA SATUAN
524,300.00
575,200.00
325,600.00
126,800.00
1,966,300.00
1,639,600.00
1,471,400.00
1,526,400.00
27,200.00
528,400.00
254,500.00
191,100.00
2,079,600.00
1,039,100.00
151,900.00
563,700.00
40,867,700.00
2,650,749.80
23,853,500.00
185,876,600.00
182,609,600.00
968,000.00
202,100.00
4,253,900.00
107,528,700.00
1,280,500.00
1,297,200.00
527,400.00
15,000.00
113,690.00
140,300.00
128,200.00
151,200.00
229,900.00
183,200.00
8,440.00
49,800.00
84,400.00
84,400.00
222,000.00
384,800.00
3
386,800.00
520,300.00
279,800.00
60,800.00
39,100.00
25,600.00
93,500.00
174,300.00
44,800.00
74,900.00
48,200.00
151,200.00
138,300.00
331,900.00
143,310.00
57,900.00
88,900.00
215,800.00
246,600.00
277,700.00
309,200.00
22,600.00
319,800.00
375,200.00
141,430.00
1,038,200.00
986,900.00
951,300.00
926,300.00
892,100.00
524,000.00
869,900.00
2,719,200.00
1,070,800.00
1,308,400.00
99,000.00
1,023,000.00
137,500.00
463,100.00
82,500.00
132,000.00
115,500.00
247,500.00
98,600.00
91,500.00
88,500.00
86,400.00
85,200.00
84,300.00
83,800.00
83,300.00
87,700.00
85,000.00
78,300.00
3
79,500.00
122,600.00
118,600.00
115,700.00
114,200.00
112,900.00
109,500.00
49,500.00
83,300.00
234,200.00
193,500.00
71,300.00
40,900.00
19,400.00
84,000.00
52,900.00
83,500.00
87,100.00
118,700.00
122,800.00
138,900.00
68,700.00
253,200.00
52,000.00
74,700.00
64,700.00
118,600.00
33,400.00
39,600.00
97,200.00
84,800.00
115,600.00
167,600.00
149,200.00
190,300.00
171,900.00
234,200.00
149,500.00
244,324.00
254,100.00
289,093.00
79,700.00
670,000.00
715,800.00
15,292,600.00
13,581,100.00
619,000.00
1,086,600.00
1,053,300.00
1,053,300.00
764,200.00
764,200.00
1,284,900.00
1,284,900.00
826,800.00
898,700.00
1,102,400.00
923,300.00
1,055,600.00
13,642,100.00
16,391,100.00
13,495,600.00
353,700.00
1,555,500.00
156,900.00
408,900.00
437,500.00
156,600.00
REKAP AHS_Hal 83 dari 921
HARGA SATUAN
3
157,000.00
374,200.00
391,300.00
432,300.00
551,500.00
48,300.00
171,200.00
93,500.00
324,800.00
311,200.00
302,000.00
297,400.00
296,000.00
279,100.00
157,800.00
151,300.00
147,600.00
145,300.00
144,100.00
51,700.00
1,263,200.00
567,900.00
568,000.00
509,500.00
437,600.00
309,200.00
309,600.00
351,400.00
351,400.00
99,700.00
144,200.00
155,900.00
206,000.00
769,100.00
1,052,300.00
692,400.00
472,200.00
35,300.00
35,300.00
35,300.00
35,300.00
1,798.00
999,000.00
55,200.00
42,600.00
42,600.00
42,600.00
18,600.00
25,200.00
28,000.00
30,700.00
44,500.00
6,000.00
8,500.00
12,600.00
33,500.00
39,000.00
51,800.00
2,196,400.00
REKAP AHS_Hal 85 dari 921
HARGA SATUAN
3
732,600.00
747,600.00
398,100.00
1,210,000.00
149,400.00
137,300.00
760,700.00
839,900.00
304,000.00
1,503,200.00
775,700.00
132,500.00
374,000.00
491,900.00
110,700.00
1,299,500.00
1,089,500.00
1,121,200.00
1,169,400.00
1,529,332.00
10,020,900.00
320,900.00
876,400.00
520,700.00
3
564,600.00
1,041,300.00
790,300.00
936,700.00
496,800.00
1,519,600.00
2,543,700.00
4,123,600.00
5,444,400.00
11,065,700.00
914,100.00
916,700.00
935,800.00
974,100.00
1,004,400.00
834,200.00
1,040,000.00
1,074,500.00
1,099,400.00
1,117,000.00
1,147,300.00
1,156,700.00
1,274,800.00
1,287,100.00
1,325,200.00
995,800.00
1,053,500.00
1,134,400.00
1,169,000.00
1,187,700.00
1,249,800.00
1,269,800.00
54,800.00
70,100.00
77,000.00
143,000.00
14,300.00
63,100.00
70,900.00
82,000.00
107,500.00
138,052.20
13,800.00
129,930.90
13,000.00
298,800.00
318,900.00
355,300.00
348,700.00
380,600.00
343,700.00
421,100.00
3
333,500.00
72,650.00
201,700.00
5,061,200.00
5,849,300.00
12,012,000.00
9,833,900.00
9,144,400.00
8,593,100.00
102,100.00
131,300.00
64,200.00
464,600.00
451,200.00
409,700.00
411,300.00
552,000.00
552,800.00
620,200.00
674,600.00
221,900.00
282,600.00
20,350.00
655,200.00
75,300.00
128,600.00
137,300.00
140,100.00
131,200.00
205,100.00
159,600.00
56,300.00
51,800.00
178,400.00
683,400.00
132,500.00
98,500.00
98,500.00
149,100.00
164,200.00
166,500.00
176,300.00
204,200.00
354,600.00
428,200.00
640,800.00
41,300.00
52,000.00
91,600.00
111,000.00
111,000.00
88,000.00
352,400.00
356,000.00
343,400.00
343,400.00
451,500.00
338,200.00
338,200.00
49,700.00
47,700.00
49,700.00
116,600.00
116,600.00
75,600.00
103,600.00
114,800.00
120,300.00
151,200.00
138,600.00
84,400.00
365,900.00
784,200.00
696,700.00
3
760,800.00
784,200.00
644,200.00
760,800.00
1,221,400.00
1,194,600.00
868,100.00
139,900.00
89,000.00
267,800.00
386,600.00
393,700.00
390,800.00
397,300.00
481,400.00
582,300.00
582,300.00
931,700.00
931,700.00
908,400.00
931,700.00
931,700.00
931,700.00
908,400.00
3
1,369,000.00
1,342,200.00
1,015,700.00
485,600.00
513,600.00
501,500.00
657,500.00
186,900.00
106,300.00
145,200.00
179,000.00
67,900.00
338,600.00
363,300.00
441,500.00
336,600.00
381,300.00
527,600.00
57,400.00
152,300.00
280,600.00
2,570,700.00
1,946,800.00
495,200.00
271,400.00
271,400.00
587,600.00
502,400.00
657,500.00
1,969,300.00
72,500.00
142,100.00
359,500.00
23,500.00
22,500.00
23,900.00
22,500.00
384,800.00
17,800.00
48,000.00
45,900.00
72,700.00
40,300.00
44,200.00
44,200.00
152,200.00
138,800.00
57,900.00
29,400.00
50,200.00
57,700.00
51,200.00
36,600.00
25,300.00
12,400.00
23,800.00
9,800.00
40,300.00
84,800.00
27,500.00
100,300.00
86,900.00
105,400.00
170,500.00
8,525.00
17,050.00
25,575.00
154,800.00
56,000.00
18,700.00
3,500.00
2,200.00
4,100.00
70,400.00
544,500.00
469,300.00
3,822,200.00
5,376,600.00
5,569,000.00
3,721,000.00
4,242,700.00
820,600.00
3,690,200.00
3,360,300.00
1,831,200.00
1,831,200.00
2,761,200.00
3,570,600.00
4,825,700.00
3,305,500.00
4,063,300.00
6,615,400.00
5,799,800.00
826,800.00
1,598,600.00
1,251,600.00
4,921,700.00
8,141,400.00
2,956,300.00
1,287,800.00
4,677,800.00
8,010,800.00
9,946,800.00
372,600.00
480,400.00
578,300.00
697,100.00
437,500.00
755,400.00
578,300.00
284,600.00
480,400.00
333,000.00
708,100.00
996,300.00
720,200.00
235,100.00
2,247,000.00
3,062,100.00
3
2,247,000.00
731,200.00
441,800.00
562,900.00
522,200.00
598,500.00
653,500.00
313,600.00
180,500.00
121,100.00
173,900.00
451,100.00
491,800.00
508,300.00
384,000.00
664,400.00
675,400.00
814,000.00
987,800.00
226,600.00
3
765,600.00
653,400.00
598,400.00
608,300.00
1,522,000.00
21,824,300.00
1,061,200.00
1,989,600.00
1,302,600.00
941,300.00
1,237,700.00
1,886,800.00
289,900.00
597,000.00
108,400.00
393,500.00
77,600.00
95,800.00
86,600.00
122,900.00
141,600.00
102,800.00
179,000.00
160,300.00
226,700.00
1,090,800.00
3,685,200.00
1,240,500.00
597,000.00
597,000.00
314,100.00
1,251,300.00
1,430,600.00
524,200.00
177,700.00
350,600.00
377,200.00
293,100.00
77,600.00
74,300.00
139,200.00
105,300.00
151,500.00
424,200.00
491,300.00
172,800.00
184,900.00
221,200.00
221,200.00
384,500.00
390,600.00
233,300.00
3
293,800.00
293,800.00
505,500.00
572,100.00
321,700.00
394,300.00
635,300.00
406,400.00
600,000.00
757,300.00
542,100.00
651,000.00
893,000.00
830,100.00
2,035,800.00
6,001,800.00
60,700.00
41,300.00
50,500.00
56,900.00
3,841,800.00
5,114,700.00
256,400.00
285,500.00
248,600.00
266,800.00
380,800.00
456,600.00
1,309,060.00
2,080.00
1,040.00
124,500.00
145,500.00
159,100.00
99,100.00
29,200.00
25,800.00
43,600.00
29,400.00
75,500.00
321,400.00
335,400.00
335,400.00
35,700.00
164,000.00
139,800.00
254,400.00
106,100.00
18,100.00
18,200.00
165,900.00
205,000.00
305,300.00
892,800.00
684,000.00
m1 110,121
PP 35,000,000
/bulan 23,333,333
/bulan 38,333,333
/bulan 35,000,000
/bulan 41,666,667
/bulan 46,666,667
/bulan 60,000,000
section 750,000
PP 45,000,000
/Jam 937,200
/Jam 681,600
PP 35,000,000
/Jam 160,000
/Jam 210,000
/Jam 260,000
/Jam 410,000
/Jam 510,000
DAFTAR HARGA SATUAN BAHAN DAN UPAH
Kota Bandung - Jawa Barat
NO KEAHLIAN
I. PEKERJA.
1 Tenaga/ Pekerja
2 Tukang Aspal
3 Tukang Batu
4 Tukang Besi
5 Tukang Cat
6 Tukang Gypsum
7 Tukang Kayu
8 Tukang Las
9 Tukang Listrik
10 Tukang Taman
11 Tukang Cat Melamik
12 Tukang Pipa
13 Tukang Aluminium
14 Kepala Tukang
15 Operator
16 Mandor
A BAHAN DASAR
1 Pasir Beton
2 Pasir Pasang
3 Pasir Urug
4 Batu Belah / Batu Kali / Batu Gunung
5 Batu Split 1x2
6 Batu Split 2x3
7 Batu Split 3x5
8 Batu Krop
9 Sirtu (Pasir Batu)
10 Tanah Urug merah
11 Tanah Subur
12 Tanah Urug pilihan
13 Bata Merah Kelas 1
14 Batako
15 Beton ringan ( Ukuran 7,5 / 10 / 12,5 / 20 cm )
16 Glass block Lokal 20 x 20 cm ex. Mulya
17 Semen PC type I @ 50 kg Product Tiga Roda
18 Semen Warna untuk nat kemasan plastik
19 Semen Mortar Instant ( MU – 301 ) - Plester
20 Semen Mortar Instant ( MU – 250 ) - Acian
21 Semen Mortar Instant ( MU-100 ) - Plester Premium
22 Semen Mortar Instant ( MU-380 –Thin Bed Mortar ) - Perekat bata ringan
23 Semen Mortar Instant ( MU-400 ) - Perekat Keramik Dinding
24 Semen Mortar Instant ( MU-410 ) - Self Leveling Floor
25 Semen Mortar Instant ( MU-420 ) - Perekat Keramik Lantai
26 Semen Mortar Instant ( MU-700 ) - Floor Hardener
27 Semen Grouting t=25mm
28 Semen Grouting t=40mm
29 Roster beton 12 x 11 x 24 cm
30 Roster beton 20 x 20 x 10 cm
B BETON
B.1 BETON READY MIX
1 Beton K - B0
2 Beton K - 175
3 Beton K - 225
4 Beton K - 250
5 Beton K - 300 / / Fc. 25 Mpa
6 Beton K - 350 / Fc. 30 Mpa
7 Beton K - 500
8 Sewa pompa beton
9 Sewa vibrator
10 Air
B.3 PRECAST AND PRESTRESS CONCRETE
1 Pagar beton ex. Beton Elemenindo Perkasa
- Panel 240.40.5
Kolom ( H-BEAM )
- 260
- 300
- 340
- 360
- 380
- 420
2 Kansteen
- K.03.1 ( 15.18.40 ) Beton elemendo
- K.03.2 ( 15.18.20 )
- K.03.3 ( 15.18.40 )
- K.05.1 ( 15.30.60 ) ex. Csangkan
- K.04.2 ( 15.28.20 )
- K.04.3 ( 15.28.60 )
3 Super Panel Dinding ex. Hebel
3.1 Super Panel Dinding ex. Hebel ukuran 0.6 x 0.1 x 3 m
3.2 Super Panel Dinding ex. Hebel ukuran 0.6 x 0.1 x 3 m
4 Panel dinding beton pricast ex. Jaya beton type 120.05.08
C BAHAN BESI
1 Besi beton polos
2 Besi beton ulir mutu tinggi
3 Kawat beton
4 Paku
5 Sekruf
6 Paku hak panjang
7 Skruf gyp
8 WM - M6-150 2,1 x 5,4 m
9 WM - M7-150 2,1 x 5,4 m
10 WM - M8-150 2,1 x 5,4 m
11 WM - M9-150 2,1 x 5,4 m
12 WM - M10-150 2,1 x 5,4 m
13 Skruf + fiser untuk kusen alumunium
14 Baja HB & IWF
15 Siku
16 Jenis CNP
17 Jenis UNP
18 Jenis Lips Canal
19 Jenis plat ukuran 4' x 8' berlaku untuk semua ketebalan
20 Besi hollow kotak 40/40 mm t.2mm pj=6m
21 Besi kotak hollow 40/20 mm t.2mm pj=6m
22 Besi hollow kotak 30/30 mm t.2mm pj=6m
23 Besi kotak 20/20 mm (untuk rangka plafond) pj=4m
24 Besi kotak 20/40 mm (untuk rangka plafond) pj=4m
25 Besi kotak 40/40 mm (untuk rangka plafond) pj=6m
26 Besi hollow kotak 40/40 mm t.0.40mm pj=4m ( untuk rangka plafond )
27 Besi kotak hollow 40/20 mm t.0.40mm pj=4m ( Untuk rangka plafond )
28 Besi hollow galvanis 40/40 mm t= 0.35mm
29 Besi hollow galvanis 20/40 mm t= 0.35mm
30 Kawat las
31 Angker dia 12
32 Angker dia 16
33 Angker dia 19
34 Angker dia 20
35 Angker dia 22 A 327
36 Angker dia 32
37 Baut HTB M12 - panjang 60 mm
38 Baut HTB M16 - panjang 60 mm
39 Baut HTB M20 - panjang 60 mm
40 Baut HTB M22 - panjang 70 mm
41 Baut HTB M27 - panjang 70 mm
42 Walter mur 16
43 Kawat harmonika
44 Kawat nyamuk
45 Kawat kassa
46 Kawat burung
47 Jaring pengaman plastik
E KAYU
1 Kayu Kamper Samarinda :
- Jenis Papan
- Jenis Balok
2 Kayu Jati
- Jenis Papan
- Jenis Balok
3 Kayu bekisting / kayu sembarang / kayu lokal / terentang
- Jenis Balok & Papan Kelas III
- Jenis Balok kelas II
4 Dolken Ø 8-10cm panjang 4m - 5m
5 Multiplek 18 mm
6 Multiplek 15 mm
7 Multiplek 12 mm
6 Multiplek 9 mm
8 Multiplek 6 mm
9 Multiplek 4 mm
10 Multiplek 3 mm
11 Teak wood ukuran 1.2 x 2.4 ( Jati ) 3mm
11 Plywood ukuran Pintu 900 x 2200 4mm
12 Teak wood ukuran 1.2 x 2.4 ( Jati ) 4mm
13 Formika uk. Besar 120 x 240 warna putih
14 Formika uk. Besar 120 x 240 warna
15 Melaminto uk. 120 x 240 ( Triplek lapis )
16 Profil kayu
17 Bondek 0,75 Galvallum
11 Epoxy floor
Material lining 2000um
: Dongyang Epoxy (Primer
2mm EP) ---118,
terpasang
Dongyang Scraping Material, Dongyang Epoxy finish
ET 5635 - Selfleveling type.
12 Epoxy floor
Material lining 3000
: Dongyang um (Primer
Epoxy 3mm EP) ---118,
terpasang
Dongyang Scraping Material, Dongyang Epoxy finish
ET 5635 - Selfleveling type.
13 Waterproofing bitumen membran sheet (Terpasang)
G.6 Paving block ex. Cisangkan
1 Paving block press 6 cm natural
2 Paving block press 6 cm warna
3 Paving block press 8 cm natural
4 Paving block press 8 cm warna
5 Grassblock 30x45 6 cm
6 Grassblock 30x45 8 cm
H BAHAN PENUTUP ATAP
1 Genteng morando
2 Atap Genteng Metal Beragregat tebal 0,35 mm
3 Genteng bubung morando ex jatiwangi
4 Genteng samping penutup lisplang morando ex jatiwangi
5 Genteng beton
6 Nok Genteng beton
7 Nok metal memanjang
8 Seng gelombang 3" x 6" bjls 28
9 Nok seng Seng plat 3" x 6" bjls 28
10 Atap alumunium gelombang tebal 0,55
11 Nok strandar 40 cm 18, swg 22 alumunium
12 Talang alumunium
13 Zincalume Hi- Tensile G 550 Union :
- Zinc - Allumunium Union Clip Panel
- Prepainted Zinc - Allumunium Union
- Zincalume Plat L = 90 CM t=0.45mm
- Union Clip Panel TCT 0.50mm lebar 660mm
- Union Clip Panel TCT 0.45mm lebar 660mm
- Union Deck TCT 0.50mm lebar 680mm
- Union Deck TCT 0.45mm lebar 680mm
- Union Pesona TCT 0.50mm lebar 990mm
- Atap zincalume Kliplok CB. 0.45 TCT Colorbond setara Lysaght
- Union Pesona TCT 0.50mm lebar 990mm Colorbond
- Union Pesona TCT 0.45mm lebar 990mm Colorbond
- Union new MP Deck TCT 0.50mm lebar 1020mm
- Union new MP Deck TCT 0.45mm lebar 1020mm
K STAINLESS STEEL
1 Stainless steel t=1mm Hair lineukuran 4' x 12'
2 Stainless steel t=2mm Hair lineukuran 4' x 12'
3 Plat stainless steel 1,2 x 1200 x 2400
4 Pipa stainless steel Ø 1/2"
5 Pipa stainless steel Ø 1"
6 Pipa stainless steel Ø 1 1/2"
7 Pipa stainless steel Ø 2"
8 Pipa stainless steel Ø 2 1/4"
9 Pipa stainless steel Ø 2 1/2"
10 Pipa stainless steel Ø 4"
11 Stainless steel t=1.2mm Hair lineukuran 4' x 12'
12 "U" Channel Stenliss Steel Uk 2x2cm ( untuk dudukan kaca fremless )
L JENIS CAT
1 Cat Tembok interior
2 Cat Dasar Eksterior Tembok ex Propan Type Acrylic Emulsion paint
3 Cat Dasar Interior Tembok ex Propan Type Acrylic Emulsion paint
4 Cat Tembok Luar ex Mowilex Type Weathercoat
5 Cat Weathershield Pro Exterior warna standar
6 Cat epoxi gloos ex Propant
7 Cat Kayu dan Besi setara mutu Seiv
8 Cat Kayu dan Besi setara ICI. Dulux
9 Cat Alkali
10 Cat jenis termoplastic
11 Minyak cat standard biasa
12 Thiner ( minyak cat A spesial )
13 Wood filer setara mutu tinggi
14 Wood stand setara Impra
15 Sanding Sealer setara Impra
16 Clear Melamic Setara Impra
O SALURAN AIR
O.1 Saluran pipa air kotor
1 Buis beton 1/2 Ø 20 cm
2 Buis beton 1/2 Ø 30 cm
3 Buis beton Ø 20 cm panjang 1M
4 Buis beton Ø 30 cm panjang 1M
5 Buis beton Ø 40 cm panjang 1M
6 Buis beton Ø 50 cm panjang 1M
7 Buis beton Ø 60 cm panjang 1M
8 Buis beton Ø 80 cm panjang 1M
9 Buis beton Ø 100 cm panjang 1M
10 Pipa tanah Ø 15 cm panjang 1 M
11 Pipa tanah Ø 20 cm panjang 1 M
O.2 Precast and Prestress Concrete ( Product Beton Elemendo Perkasa )
P PLUMBING
P.1 PVC
1 Pipa PVC Ø 1/2" setara standard AW
2 Pipa PVC Ø 3/4" setara standard AW
3 Pipa PVC Ø 1" setara standard AW
4 Pipa PVC Ø 1 1/4" setara standard AW
5 Pipa PVC Ø 1 1/2" setara standard AW
6 Pipa PVC Ø 2" setara standard AW
7 Pipa PVC Ø 2 1/2" setara standard AW
8 Pipa PVC Ø 3" setara standard AW
9 Pipa PVC Ø 4" setara standard AW
10 Pipa PVC Ø 5" setara standard AW
11 Pipa PVC Ø 6" setara standard AW
12 Pipa PVC Ø 8" setara standard AW
12 GSP SCH.40 Ø 8”
P.4 PIPA BSP SCHEDULE 40
1 Pipa besi BSP Ø 1" hitam
2 Pipa besi BSP Ø 1 1/4" hitam
3 Pipa besi BSP Ø 1 1/2" hitam
4 Pipa besi BSP Ø 2" hitam standar BOS
5 Pipa besi BSP Ø 2.5" hitam standar BOS
6 Pipa besi BSP Ø 3" hitam standar BOS
7 BSP SCH. Ø 4”
8 BSP SCH. Ø 5”
9 BSP SCH. Ø 6”
10 BSP SCH.40 Ø 8”
11 BSP SCH.40 Ø 10”
12 Lem PVC ASAHI
13 Gergaji besi
14 BSP 15mm
15 BSP 25mm
16 BSP 32mm
17 BSP 40mm
18 BSP 50mm
19 BSP 65mm
20 BSP 80mm
21 BSP 100mm
22 BSP 125mm
23 BSP 150mm
24 BSP 200mm
P.5 POMPA
EX.VERSA
1 Pompa transfer air bersih (2x 320 l/m) 3 phase, head 42 m
2 Pompa transfer air olahan (2x 320 l/m) 3 phase, head 42 m
3 Pompa booster air bersih (2x 150 l/m) 3 phase, head 10 m
4 Pompa sewage pit (2x 300 l/m) 3 phase, head 25 m
5 Pompa transfer air bersih (2x 500 l/m) 3 phase, head 60 m
6 Pompa transfer air olahan (2x 420 l/m) 3 phase, head 60 m
7 Pompa filter STP (300 l/m) 3 phase, head 25 m
8 Pompa filter air hujan (400 l/m) 3 phase, head 25 m
9 Pompa sumur dalam (150 l/m) 3 phase, head 100 m
10 Pompa booster air bersih (2x 120 l/m) 3 phase, head 10 m
11 Pompa booster air bersih (2x 110 l/m) 3 phase, head 10 m
12 Pompa bak kontrol (2x 100 l/m) 3 phase, head 20 m
- TL 220 D
11 Wastafel Lengkap Standard setara Toto tipe L 521 VIA + TS 126AR + TX III LRYR
L 521 V1A
- TX 111 LRYR
- THX 3A-1N + THX 1A-5N
- TX 277S
- TS 126 AR
12 Eye Shower
- TS 126 AR & T 9 R, T 8 C
14 Wastafel Lengkap setara Toto type LW 811 CJW + TX115LQBR Complete Set
15 Wastafel dinding ex. TOTO Tipe LW 825 J komplit
16 Bak mandi teraso volume air 0.30 m3
17 Bak mandi fiberglass volume air 0.30 m3
18 Bak mandi fiberglass volume air 1 m3
19 Bath tube ex. Toto
20 Kitchen zink setara Royal 1 lobang stainless lengkap
21 Zink laboratorium setara TOTO type SK 508
22 Zink setara TOTO tipe SK322E SPOEL HOOK
23 Sloop Sink Toto tipe SK 33 ( spoel hook )
23 Kran TX 603 KM
24 Kran TX 609 K
24 Shower Spray setara Toto tipe THX 20 MCRB
25 Floor drain TX 1 BN
26 Soap holder/Tempat sabun S 6N colour
27 Kran air setara Toto tipe T 23 B 13 V7N
28 Kran dinding T 23BQ 13N
29 Kran Air Angsa setara Toto tipe TX 609 K
30 Kran dinding T 30 ARQ 13N
31 Kran dinding Toto tipe T 26-13 ( kran taman )
32 Kran dinding ex SUN-EI Type TY 20 JNR
33 Hand shower set setara Toto tipe THX 17ZB/ TX 402 XZ, TX 424 SV1 WALL OUTLET
34 Hand shower set THX 18ZB/ TX 402 XZ
35 Hand shower set THX 19ZB/ TX 402 XZ
36 Hand shower set TX 423 SZ/sink tap
37 Hand shower B250
38 Fixed Shower Head TX 465 SEN - Valve: TX 452 SE
39 Fixed shower head TB 18 D (Luxury shower head)
40 Fixed shower head setara Toto tipe TX 465 SEN + TX 452 SE
41 Fixed shower head TX435SZ (3S Massage)
42 Fixed shower head TX439SZ (3S Massage)
43 Head shower ex. TOTO tipe TX422S + TX452SF + TGB 9 MZN
44 Paper Holder ex. Toto :
Tempat Tissue setara Toto tipe TX 720 ACRB
- Paper Holder TOTO TX 703 AC
- Paper Holder TOTO TX11B
45 Soap holder/Tempat sabun ex. Toto tipe :
- S 6N colour
- S 11N colour
- S 156N colour
- S 160V1 colour
- S 161 colour
- Soap Dispencer TS 125 R
- Soap Basket ex TOTO Type TX 2 BV1B
46 Tissue Dispencer ex. Toto tipe TX 8
47 Grab Bar ex. Toto tipe :
- TX3A1 Grab Bar (Panjang 350 mm)
- TX3A2 Grab Bar (Panjang 500 mm)
- TX3A3 Grab Bar (Panjang 650 mm)
48 Double Robe Hook TOTO Type TS 118 WSB
49 Towel bar ex. Toto tipe :
- Towel bar TX 5 B (L=660 mm)
- Towel bar TX 5A2 (L=660 mm)
R ACCESSORIES PINTU
Setara WILKA & DORMA
1 Lockcase :
- Lockcase tipe Art 1492.55 ( untuk pintu kayu dobel )
- Lockcase tipe Art 1492.55 ( untuk pintu kayu engkel )
- Lockcase tipe Art 1452.30 ( untuk pintu alumunium dobel )
- Lockcase tipe Art 1438.30 ( untuk pintualumunium engkel )
- Lockcase tipe Art 1450.55 ( untuk pintu geser )
- Alumunium lockcase ex. Griff 2110
2 Lever Handle :
- Lever Handle ART 312 SS setara WILKA
3 Double Cylinder :
- Double Cylinder WC Type Art 1477.60 (untuk toilet)
- Double Cylinder Type Art 1400.60
4 Tubular Pull Handle :
- Tubular Pull Handle Griff 2342-SS -C300-D32-H70 ( pintu kaca & alumunium )
- Pull Handle tipe ART PH 2296 G-600 setara WILKA
- Pull Handle tipe ART GD 9330-350 setara WILKA
- Pull Handle tipe ART PH 260 - L 600 setara WILKA
- Fush Handle Griff FP 4207 - F1/F2
5 Engsel pintu :
-Hinges Gracia Art 2302 tipe 4"x3"x2mm SS
- Hinges Gracia Art 2201 tipe BB 4"x3"x3mm SS
6 Floor hinge BTS 60 Comolete Dorma
7 Sliding track huskey 100 ex. Griff ( untuk pintu geser ) panjang 3 m
8 Engsel jendela :
- Frictionstay top hung tipe 8"/MM2
- Friction stay top hung tipe 12"/2mm
- Friction stay top hung tipe 20"/2mm
- Friction stay top hung tipe 24"/2,5mm
9 Slot tarikan jendela alumunium :
- Window lock Gracia Locking tipe Art 120 ( untuk jendela alumunium )
- Rambuncis ex. Griff Tipe 1607 crom
10 Fush Plate ( untuk pintu geser ) tipe :
- Fush Plate FH 216
11 Door stop :
- Door stop Gracia tipe Art 604/40mm SS. ( Floor )
- Door stop Gracia tipe Art 713 ( Wall ) Silver
12 Door closer :
- Door closer tipe TS 1M RA Dorma
13 Fushbolt :
- Fluslr Bolt Gracia tanam atas bawah 8+12"
- Fushbolt ex Griff tipe 1611-NC (untuk pintu Rangka)
- Dust Proof Art 1150 setara WILKA
14 Panicbar PFS 172 - 01 ( untuk pintu baja )
15 Floor hinge BTS 65 Complete setara WILKA
16 Top Fact fitting PT-20 + Bottom Fact fitting PT-10 + Corner Lock PS - 10 LCK Dorma
17 Over & side Top Fact fitting Pt-30 setara Drma
18 Top Pipot PT.24 Dorma
19 Bottom Fact fitting PT-10 Dorma
20 Corner Lock PT - 10 LCK
21 Escutcheon tipe Art 901 DR setara WILKA
- Door closer tipe 300 EN-4 complete
22 Sliding track huskey 100 ex. Griff ( untuk pintu geser ) panjang 2 m
23 Roda bulat Ø100mm
24 Shaft door tipe Art 542 + Anak kunci shaft door tipe Art 543 + Handle shaft door tipe Art RH 8-3
25 Top Pipot Griff 9715
26 Rel pintu Henderson J-3, Panjang 1.475mm untuk pintu lebar 750 - 900 mm
27 Rel pintu Henderson J-4, Panjang 1.700mm untuk pintu lebar 950- 1050 mm
28 Rel pintu Henderson J-5, Panjang 1.980mm untuk pintu lebar 1050- 1200 mm
29 Rel pintu Henderson J-6, Panjang 2.440mm untuk pintu lebar 1200- 1500 mm
U FASADE
1 Facade Membrane termasuk rangka struktur penunjang - terpasang dan finish, Ex. Ferrari, Trido
2 FASAD Aerobrise sun louvre aero - setara Luxalon - terpasang dan finish
3 Cladding single ACP t=4mm finish. PVDF ( Warna putih ), setara Alucubond, Larson, Alucoil
130,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
133,000 /Org/Hr
200,000 /Org/Hr
125,000 /Org/Hr
234,000 /Org/Hr
210,000 m3
190,000 m3
133,700 m3
207,000 m3
197,000 m3
187,000 m3
107,000 m3
105,000 m3
181,000 m3
70,600 m3
70,000 m3
78,000 m3
750 bh
1,050 bh
870,000 m3
22,000 bh
68,300 Zak
16,000 kg
1,240 kg
2,258 kg
2,500 kg
2,325 kg
6,500 kg
13,500 kg
4,500 kg
7,000 kg
280,000 m2
336,000 m2
8,000 bh
8,800 bh
730,000 m3
780,000 m3
850,000 m3
880,000 m3
900,000 m3
950,000 m3
1,100,000 m3
70,000 m3
20,000 m3
14.40 Liter
BEP
165,000 lbr
BEP
300,000 bt
330,000 bt
445,000 bt
475,000 bt
10,300 kg
10,300 kg
25,000 kg
29,000 kg
15,800 gross
15,000 kg
35,000 kg
29,000 m2
36,000 m2
46,000 m2
66,500 m2
69,000 m2
1,250 bh
12,500 kg
12,500 kg
12,500 kg
12,500 kg
12,500 kg
12,500 kg
72,500 btg
37,500 btg
35,500 btg
32,000 btg
42,500 btg
105,500 btg
24,000 btg
20,000 btg
22,500 btg
16,500 btg
27,000 kg
14,000 bh
20,000 bh
22,500 bh
25,000 bh
27,500 bh
37,500 bh
2,500 bh
4,750 bh
8,500 bh
14,000 bh
32,500 bh
421,000 m1
750,000 joint
650,000 joint
64,000,000 LS
20,000,000 LS
20,000,000 LS
10,000,000 LS
10,000,000 LS
2,000,000 LS
90,000 joint
75,000 joint
180,000 joint
120,000 joint
110,000 m1
90,000 m1
15,000 m1
8,772,000 m3
7,245,000 m3
19,400,000 m3
19,400,000 m3
3,662,500 m3
4,968,000 m3
11,500 bt
234,500 lbr
225,000 lbr
165,500 lbr
129,000 lbr
92,000 lbr
68,500 lbr
54,500 lbr
130,700 lbr
105,000 lbr
135,000 lbr
160,000 lbr
168,311 lbr
85,600 lbr
14,500 m1
180,000 m1
Jayaboard
59,500 lbr
120,000 lbr
160,000 lbr
70,000 lbr
97,000 lbr
95,000 lbr
12,000 m1
16,800 m1
58,000 zak
65,800 lbr
71,700 lbr
88,300 lbr
20,600 bh
93,625
m2
96,300
m2
107,000
m2
153,813 m2
62,000 lbr
-
38,430 batang
39,107 batang
58,273 batang
1,355 pcs
1,549 pcs
14,000 batang
4,840 pcs
2,900 pcs
9,583 pcs
1,258 pcs
-
-
1,065 pc(s)
3,800 pc(s)
2,904 pc(s)
22,100 pc(s)
39,898 pc(s)
6,069 pc(s)
11,840 pc(s)
41,300 pc(s)
45,800 pc(s)
58,000 bag(s)
38,000 roll(s)
58 pc(s)
- pc(s)
500,000 m2
425,000 m2
480,000 m2
500,000 m2
500,000 m2
480,000 m2
875,000 m2
852,000 m2
572,000 m2
255,000 m2
15,000 kg
265,000 m2
265,000 m2
265,000 m2
380,000 m2
500,000 m2
427,500 m2
155,000 m2
55,000 m2
35,000 m2
55,000 kg
65,000 m2
145,000 m2
195,000 m2
235,000
245,000 m2
198,400 m2
Cisangkan
3,200 bh
3,700 bh
3,700 bh
4,200 bh
20,000 bh
28,000 bh
4,800 bh
155,000 m2
4,950 bh
5,450 bh
6,800 bh
8,800 bh
78,000 m1
35,770 lbr
47,150 lbr
78,100 m2
63,950 m1
120,750 m1
-
121,840 m2
156,492 m2
97,500 m1
135,180 m2
122,760 m2
121,410 m2
109,170 m2
110,970 m2
110,000 m2
144,900 m2
133,110 m2
107,640 m2
98,550 m2
75,000 m1
85,000 m1
55,000 m1
75,000 m1
100,000 m1
110,000 m1
90,000 m1
100,000 m1
150,000 m1
150,000 m1
135,000 m1
110,000 m1
386,111 m2
425,000 Unit
475,000 Unit
450,000 Unit
500,000 Unit
900,000 Unit
1,500,000 Unit
1,800,000 Unit
2,200,000 Unit
2,750,000 Unit
3,250,000 Unit
3,750,000 Unit
20,000 m1
725 m'
3,500 m'
9,700 m'
550,000 m2
1,100,000 m2
120,000 m2
130,000 m2
160,000 m2
180,000 m2
180,000 m2
295,000 m2
170,000 m2
220,000 m2
220,000 m2
220,000 m2
10,941,300 unit
14,580,000 unit
18,108,000 unit
12,556,000 unit
677,083 m2
451,389 m2
610,000 lbr
239,583 btg
383,333 btg
575,000 btg
756,000 btg
376,250 m1
825,500 btg
1,050,000 btg
725,000 m2
49,913 m1
Propan EE4010
25,200 Kg
39,500 Kg
27,600 kg
45,000 ltr
73,300 kg
85,000 ltr
35,000 kg
40,000 ltr
71,600 kg
124,000 m2
15,000 Lt
21,000 Lt
27,500 kg
43,000 kg
35,000 Itr
40,000 kg
2,100 m1
25,000 tube
17,500 kg
12,000 kg
75,000 kg
35,000 m1
45,000 m1
50,000 m1
55,000 m1
1,550,000 m1
11,000 kg
11,700 kg
14,800 kg
222,810 m3
233,420 m3
254,640 m3
1,100,000 m3
1,200,000 ton
1,100,000 ton
11,000 kg
11,200 lt
-
Wijaya
69,000 bh
79,000 bh
88,000 bh
109,000 bh
155,000 bh
200,000 bh
225,000 bh
570,000 bh
660,000 bh
90,000 bh
70,000 bh
256,300 bh
397,650 bh
628,650 bh
776,050 bh
1,055,450 bh
1,690,700 bh
2,420,000 bh
1,755,000 bh
19,000 Meter
25,480 Meter
39,280 Meter
62,880 Meter
119,120 Meter
151,600 Meter
271,600 Meter
330,280 Meter
499,760 Meter
610,560 Meter
1,153,240 Meter
1,408,240 Meter
Meter
51,503 Meter
67,909 Meter
78,074 Meter
106,429 Meter
135,854 Meter
175,623 Meter
342,899 Meter
472,726 Meter
611,113 Meter
1,012,933 Meter
1,266,167 Meter
23,400 kg
12,500 bh
36,800 Meter
69,200 Meter
94,800 Meter
112,600 Meter
155,000 Meter
238,800 Meter
332,300 Meter
496,200 Meter
661,800 Meter
895,200 Meter
1,355,000 Meter
67,000,000 paket
67,000,000 paket
56,000,000 paket
70,000,000 paket
65,000,000 paket
65,000,000 paket
44,000,000 paket
26,000,000 paket
26,000,000 paket
56,000,000 paket
56,000,000 paket
30,000,000 paket
TOTO
TOTO
339,000 bh
3,450,000 bh
556,000 bh
TOTO
1,750,000 bh
882,000 bh
117,000 bh
211,000 bh
100,000 bh
- unit
TOTO
1,370,000 unit
1,370,000 unit
1,756,000 unit
702,000 bh
330,000 bh
434,000 bh
165,000 bh
125,000 bh
2,843,000 unit
1,758,000 bh
488,000 bh
400,000 bh
197,000 bh
TOTO
bh
2,602,000 unit
702,000 bh
902,000 bh
639,000 bh
197,000 bh
162,000 bh
338,000 bh
580,000 bh
271,000 bh
-
150,000 unit
96,000 unit
144,000 unit
396,000 unit
433,000 unit
448,000 bh
335,000 unit
581,000 unit
- TOTO
591,000 bh
717,000 bh
875,000 bh
183,000 bh
-
673,000 bh
571,000 bh
887,000 set
887,000 bh
1,511,000 bh
532,000 bh
558,000 bh
1,057,000 bh
228,000 psg
104,000 bh
220,000 bh
393,000 psg
1,217,000 psg
202,000 psg
1,054,000 psg
78,000 psg
91,000 psg
124,000 psg
885,000 set
1,154,000 set
68,000 psg
85,000 psg
102,000 psg
175,000 psg
32,000 bh
91,000 bh
-
205,000 set
-
79,000 bh
121,000 bh
-
235,000 set
126,500 bh
276,000 psg
233,000 psg
35,000 bh
3,061,000 bh
1,949,600 bh
3,261,375 bh
1,053,000 bh
468,000 bh
468,000 bh
468,000 bh
63,000 set
751,000 set
827,000 set
23,750 bh
1,512,000 m2
3,090,000 m2
1,211,040 m2
JUMLAH
DIBULATKAN
REKAPITULASI
PEKERJAAN ELEKTRIKAL & MEKANIKAL
JUMLAH HARGA
( Rp )
139,031,250.00
341,595,000.00
64,212,500.00
343,000,000.00
507,170,000.00
600,500,000.00
31,525,000.00
20,237,500.00
2,047,271,250.00
2,047,271,250.00
ANALISA HARGA SATUAN PEKERJAAN
1 2 3 4
A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
HARGA SATUAN PEKERJAAN PERSIAPAN STANDAR
Pemb. Pagar Pengaman Pagar sementara dari
A.2.2.1.1 1m2
kayu tinggi 2m
Permen PUPERA No. 28/PRT/M/2016
Bahan
Kayu dolken Ø8-10 / p=400 cm 1.2500 batang
Semen PC ( 50 kg / zak ) 5.0000 kg
Pasir beton 0.0050 m3
Batu split 2x3 0.0090 m3
Kayu 5/7 setara lokal (sembarang) 0.0720 m3
Paku 0.0600 kg
Residu 0.4000 ltr
Tenaga Kerja
Pekerja 0.4000 org/hr
Tukang kayu/batu 0.2000 org/hr
Kepala Tukang 0.0200 org/hr
Mandor 0.0200 org/hr
1 2 3 4
Tenaga Kerja
Pekerja 0.200 org/hr
Tukang batu 0.300 org/hr
Kepala Tukang 0.020 org/hr
Mandor 0.020 org/hr
A.2.2.1.3 1 m' Pekerjaan Pagar Kawat duri (tinggi pagar = 1.8 m pondasi cor beton 1:3:5)
A.2.2.1.4 1 m' Pengukuran Dan Pemasangan Bouwplank
Permen PUPERA No. 28/PRT/M/2016
Bahan
Kayu Balok 5/7 0.012 m3
Paku 0.020 Kg
Papan Kayu Sembarang (kayu lokal) 0.007 m3
Tenaga Kerja
Pekerja 0.100 org/hr
Tukang kayu 0.100 org/hr
Kepala Tukang 0.010 org/hr
Mandor 0.005 org/hr
1 2 3 4
A.2.2.1.5 1 m2 Pembuatan kantor sementara lantai plesteran
Permen PUPERA No. 28/PRT/M/2016
Bahan
Kayu Dolken 1.250 Batang
Kayu balok 5x7x400 0.180 m3
Paku 0.080 kg
Besi strip 1.100 kg
P.C (Portland Cement) 0.700 zak
Pasir pasang 0.150 m3
Pasir beton 0.100 m3
Koral beton 0.100 m3
Bata merah 30.000 bh
Seng plat 0.250 lbr
Seng gelombang BJLS 20 1.500 lbr
Jendela Kaca nako + rangka 0.200 daun
Kaca polos t=5mm 0.080 m2
Kunci tanam biasa setara Yale 0.150 bh
Plywood 4 mm 0.060 lbr
Tenaga Kerja
- Pekerja 2.0000 Hari
- Tukang 2.0000 Hari
- Kepala tukang 0.3000 Hari
- Mandor 0.0500 Hari
1 2 3 4
- Tukang 2.000 Hari
- Kepala tukang 0.200 Hari
- Mandor 0.050 Hari
1 2 3 4
A.2.2.1.10 1 m2 Pembuatan steger/perancah dari bambu
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bambu dia. 6-8 mm 1.250 Batang
Tali Ijuk 0.186 m3
Tenaga Kerja
- Pekerja 1.000 Hari
- Tukang 2.000 Hari
- Kepala tukang 0.200 Hari
- Mandor 0.050 Hari
1 2 3 4
A.2.2.1.15 1 m2 Pagar kawat jaring galvanis panjang 240 cm
Permen PUPERA No. 28/PRT/M/2016
Bahan :
Kawat jaring 0.1434 lbr
Tenaga Kerja
- Pekerja 0.042 Hari
- Tukang 0.004 Hari
- Kepala tukang 0.002 Hari
- Mandor 0.042 Hari
1 2 3 4
A.2.2.2 HARGA SATUAN PEKERJAAN PERSIAPAN NON STANDAR
Sarana dan prasarana fasilitas kerja sementara ( Asumsi 1 bulan )
1 Penyediaan listrik kerja sementara
Sewa Generator 1.00 BL
Bahan bakar solar industri 182 ltr
Pengkabelan 1 ls
Operator (harian perusahaan) 13 ls
1 2 3 4
6 1 Hari Mobilisasi dan Demobilisasi Alat material (Asumsi mobil Colt Diesel)
7 1 orang Mobilisasi tenaga kerja jarak tempuh 200km kebawah
Tenaga kerja 200 Km
Asuransi 1.00 ls
8 Dokumentasi pelaporan
1 2 3 4
9 Pondasi tower crane ukuran 5x5x1,5m
10 1 m' Pekerjaan Pagar BRC T= 1.2 m Pondasi (Batukali + Sloof) Dihitung setiap 2.4 m
Tenaga
Pekerja 1.000 oh
1 2 3 4
Tukang kayu 1.000 oh
Tukang Cat 1.500 oh
Kepala Tukang 0.100 oh
Mandor 0.100 oh
1 2 3 4
12 1 m2 Pasang papan nama proyek allumunium siku menggunakan multiplek 10mm, tian
Bahan
Multiplek t=10 mm 0.180 lbr
Tiang kayu 5/7 kls II, tinggi 3 mm 0.021 m³
Frame allumunium L 10.10.1 0.100 kg
Banner Plastik uk. 0,6x0,8 cm 0.048 kg
Paku 5cm dan 7cm 1.250 kg
Cat kayu 1.500 kg
Tenaga
Pekerja 0.750 oh
Tukang kayu 0.750 oh
Kepala Tukang 0.100 oh
Mandor 0.075 oh
12 1 m2 Pasang papan nama proyek allumunium siku menggunakan multiplek 10mm, tian
Tenaga
Pekerja 0.042 oh
Mandor 0.004 oh
5 6 7
Rp 389,374.00
Rp 11,500.00 Rp 14,375.00
Rp 1,366.00 Rp 6,830.00
Rp 210,000.00 Rp 1,050.00
Rp 187,000.00 Rp 1,683.00
Rp 4,968,000.00 Rp 357,696.00
Rp 29,000.00 Rp 1,740.00
Rp 15,000.00 Rp 6,000.00
Rp 87,280.00
Rp 130,000.00 Rp 52,000.00
Rp 133,000.00 Rp 26,600.00
Rp 200,000.00 Rp 4,000.00
Rp 234,000.00 Rp 4,680.00
Jumlah : Rp 476,654.00
Overhead + Profit : Rp 47,665.40
Rp 435,033.00
Rp 11,500.00 Rp 14,375.00
Rp 1,366.00 Rp 3,415.00
Rp 35,770.00 Rp 42,924.00
Rp 210,000.00 Rp 1,050.00
Rp 187,000.00 Rp 1,683.00
Rp 4,968,000.00 Rp 357,696.00
Rp 29,000.00 Rp 1,740.00
Rp 27,000.00 Rp 12,150.00
Rp 87,880.00
Rp 130,000.00 Rp 26,000.00
Rp 133,000.00 Rp 53,200.00
Rp 200,000.00 Rp 4,000.00
Rp 234,000.00 Rp 4,680.00
Jumlah : Rp 522,913.00
Overhead + Profit : Rp 52,291.30
5 6 7
Rp 74,580.00
Rp 130,000.00 Rp 26,000.00
Rp 133,000.00 Rp 39,900.00
Rp 200,000.00 Rp 4,000.00
Rp 234,000.00 Rp 4,680.00
Jumlah : Rp 296,035.00
Overhead + Profit : Rp 29,603.50
gar = 1.8 m pondasi cor beton 1:3:5) Jumlah & pembulatan : Rp 325,600.00
5 6 7
Rp 1,189,805.00
Rp 26,750.00 Rp 33,437.50
Rp 4,968,000.00 Rp 894,240.00
Rp 29,000.00 Rp 2,320.00
Rp 12,500.00 Rp 13,750.00
Rp 68,300.00 Rp 47,810.00
Rp 190,000.00 Rp 28,500.00
Rp 210,000.00 Rp 21,000.00
Rp 187,000.00 Rp 18,700.00
Rp 750.00 Rp 22,500.00
Rp 35,770.00 Rp 8,942.50
Rp 35,770.00 Rp 53,655.00
Rp 85,000.00 Rp 17,000.00
Rp 130,000.00 Rp 10,400.00
Rp 75,000.00 Rp 11,250.00
Rp 105,000.00 Rp 6,300.00
Rp 597,700.00
Rp 130,000.00 Rp 260,000.00
Rp 133,000.00 Rp 266,000.00
Rp 200,000.00 Rp 60,000.00
Rp 234,000.00 Rp 11,700.00
Jumlah : Rp 1,787,505.00
Overhead + Profit : Rp 178,750.50
Jumlah & pembulatan : Rp 1,966,300.00
Rp 1,119,305.00
Rp 11,500.00 Rp 34,500.00
Rp 3,662,500.00 Rp 1,010,850.00
Rp 29,000.00 Rp 20,300.00
Rp 35,770.00 Rp 53,655.00
Rp 371,200.00
Rp 130,000.00 Rp 130,000.00
Rp 133,000.00 Rp 199,500.00
Rp 200,000.00 Rp 30,000.00
Rp 234,000.00 Rp 11,700.00
Jumlah : Rp 1,490,505.00
Overhead + Profit : Rp 149,050.50
Jumlah & pembulatan : Rp 1,639,600.00
Rp 889,965.50
Rp 11,500.00 Rp 19,550.00
Rp 3,662,500.00 Rp 769,125.00
Rp 29,000.00 Rp 8,700.00
Rp 68,300.00 Rp 14,343.00
Rp 210,000.00 Rp 6,300.00
Rp 187,000.00 Rp 9,350.00
Rp 35,770.00 Rp 53,655.00
Rp 35,770.00 Rp 8,942.50
Rp 447,700.00
Rp 130,000.00 Rp 130,000.00
5 6 7
Rp 133,000.00 Rp 266,000.00
Rp 200,000.00 Rp 40,000.00
Rp 234,000.00 Rp 11,700.00
Jumlah : Rp 1,337,665.50
Overhead + Profit : Rp 133,766.55
Jumlah & pembulatan : Rp 1,471,400.00
Rp 939,943.00
Rp 11,500.00 Rp 14,375.00
Rp 3,662,500.00 Rp 681,225.00
Rp 29,000.00 Rp 8,700.00
Rp 68,300.00 Rp 24,588.00
Rp 210,000.00 Rp 6,300.00
Rp 187,000.00 Rp 9,350.00
Rp 35,770.00 Rp 53,655.00
Rp 105,000.00 Rp 141,750.00
Rp 447,700.00
Rp 130,000.00 Rp 130,000.00
Rp 133,000.00 Rp 266,000.00
Rp 200,000.00 Rp 40,000.00
Rp 234,000.00 Rp 11,700.00
Jumlah : Rp 1,387,643.00
Overhead + Profit : Rp 138,764.30
Jumlah & pembulatan : Rp 1,526,400.00
Rp 24,700.00
Rp 130,000.00 Rp 13,000.00
Rp 234,000.00 Rp 11,700.00
Jumlah : Rp 24,700.00
Overhead + Profit : Rp 2,470.00
Jumlah & pembulatan : Rp 27,200.00
5 6 7
Rp 32,700.00
Rp 15,000.00 Rp 18,750.00
Rp 75,000.00 Rp 13,950.00
Rp 447,700.00
Rp 130,000.00 Rp 130,000.00
Rp 133,000.00 Rp 266,000.00
Rp 200,000.00 Rp 40,000.00
Rp 234,000.00 Rp 11,700.00
Jumlah : Rp 480,400.00
Overhead + Profit : Rp 48,040.00
Jumlah & pembulatan : Rp 528,400.00
Rp 185,445.00
Rp 3,662,500.00 Rp 131,850.00
Rp 3,662,500.00 Rp 51,275.00
Rp 29,000.00 Rp 2,320.00
Rp 45,900.00
Rp 133,000.00 Rp 39,900.00
Rp 200,000.00 Rp 6,000.00
Jumlah : Rp 231,345.00
Overhead + Profit : Rp 23,134.50
Jumlah & pembulatan : Rp 254,500.00
Rp 42,580.00
Rp 207,000.00 Rp 31,050.00
Rp 107,000.00 Rp 9,630.00
Rp 190,000.00 Rp 1,900.00
Rp 131,170.00
Rp 130,000.00 Rp 130,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah : Rp 173,750.00
Overhead + Profit : Rp 17,375.00
Jumlah & pembulatan : Rp 191,100.00
Rp 1,890,564.00
Rp 130,000.00 Rp 1,734,720.00
Rp 234,000.00 Rp 155,844.00
Jumlah : Rp 1,890,564.00
Overhead + Profit : Rp 189,056.40
Jumlah & pembulatan : Rp 2,079,600.00
Rp 944,632.00
Rp 130,000.00 Rp 866,710.00
Rp 234,000.00 Rp 77,922.00
Jumlah : Rp 944,632.00
Overhead + Profit : Rp 94,463.20
Jumlah & pembulatan : Rp 1,039,100.00
5 6 7
Rp 121,890.00
Rp 850,000.00 Rp 121,890.00
Rp 16,220.00
Rp 130,000.00 Rp 5,460.00
Rp 133,000.00 Rp 532.00
Rp 200,000.00 Rp 400.00
Rp 234,000.00 Rp 9,828.00
Jumlah : Rp 138,110.00
Overhead + Profit : Rp 13,811.00
Jumlah & pembulatan : Rp 151,900.00
Rp 440,252.00
Rp 165,000.00 Rp 162,690.00
Rp 330,000.00 Rp 173,250.00
Rp 1,366.00 Rp 61,470.00
Rp 210,000.00 Rp 15,540.00
Rp 187,000.00 Rp 27,302.00
Rp 72,221.00
Rp 130,000.00 Rp 48,750.00
Rp 133,000.00 Rp 16,625.00
Rp 200,000.00 Rp 2,400.00
Rp 234,000.00 Rp 4,446.00
Jumlah : Rp 512,473.00
Overhead + Profit : Rp 51,247.30
Jumlah & pembulatan : Rp 563,700.00
5 6 7
37,152,475.00
Rp 33,011,475.00 Rp 33,011,475.00
Rp 13,000.00 Rp 2,366,000.00
Rp 150,000.00 Rp 150,000.00
Rp 125,000.00 Rp 1,625,000.00
Jumlah : Rp 37,152,475.00
Overhead + Profit : Rp 3,715,247.50
Jumlah & pembulatan : Rp 40,867,700.00
23,050,000.00
Rp 4,500,000.00 Rp 4,500,000.00
Rp 25,000.00 Rp 500,000.00
Rp 2,400,000.00 Rp 4,800,000.00
Rp 7,500,000.00 Rp 7,500,000.00
Rp 5,750,000.00 Rp 5,750,000.00
Jumlah : Rp 23,050,000.00
Overhead + Profit : Rp 2,305,000.00
Jumlah & pembulatan : Rp 25,355,000.00
Jumlah & pembulatan : Rp 2,650,749.80
Rp 21,685,000.00
Rp 550,000.00 Rp 16,500,000.00
Rp 125,000.00 Rp 3,750,000.00
Rp 7,500.00 Rp 1,365,000.00
Rp 35,000.00 Rp 70,000.00
Jumlah : Rp 21,685,000.00
Overhead + Profit : Rp 2,168,500.00
Jumlah & pembulatan : Rp 23,853,500.00
Rp 68,501,671.80
Rp 165,728,750.00
Rp 60,000,000.00 Rp 60,000,000.00
Rp 13,000.00 Rp 67,600,000.00
Rp 29,120,000.00 Rp 29,120,000.00
Rp 750,000.00 Rp 9,000,000.00
Rp 8,750.00 Rp 8,750.00
5 6 7
Jumlah & pembulatan : Rp 968,000.00
Rp 183,750.00
Rp 875.00 Rp 175,000.00
Rp 8,750.00 Rp 8,750.00
Jumlah : Rp 183,750.00
Overhead + Profit : Rp 18,375.00
Jumlah & pembulatan : Rp 202,100.00
Rp 3,867,200.00
Rp 3,500,000.00 Rp 3,500,000.00
Rp 850.00 Rp 367,200.00
Jumlah : Rp 3,867,200.00
Overhead + Profit : Rp 386,720.00
Jumlah & pembulatan : Rp 4,253,900.00
5 6 7
Rp 147,200.72
77,100.00 Rp 51,379.44
93,400.00 Rp 31,083.52
96,200.00 Rp 3,078.40
107,400.00 Rp 7,131.36
681,600.00 Rp 54,528.00
Jumlah per m' :
Rp 13,527,012.16
1,105,906.60 Rp 4,167,056.07
12,217.81 Rp 9,359,956.09
Rp 78,437,535.86
1,105,906.60 Rp 41,471,497.50
12,217.81 Rp 26,023,862.36
182,369.60 Rp 10,942,176.00
Jumlah : Rp 97,753,392.34
Overhead + Profit : Rp 9,775,339.23
Jumlah & pembulatan : Rp 107,528,700.00
(Batukali + Sloof) Dihitung setiap 2.4 m :
Rp 1,164,134.74
Rp 60,510.00 Rp 71,885.88
Rp 184,704.00 Rp 24,380.93
Rp 290,684.40 Rp 57,555.51
Rp 624,544.40 Rp 214,218.73
Rp 5,147,600.00 Rp 154,428.00
Rp 21,178.50 Rp 10,906.93
Rp 360,000.00 Rp 360,000.00
Rp 117,111.50 Rp 175,667.25
Rp 52,459.20 Rp 50,360.83
Rp 46,594.46 Rp 44,730.68
Jumlah : Rp 1,164,134.74
Overhead + Profit : Rp 116,413.47
(Batukali + Sloof) Dihitung setiap 2.4 m : Jumlah & pembulatan : Rp 1,280,500.00
Rp 673,361.00
Rp 234,500.00 Rp 82,075.00
Rp 4,968,000.00 Rp 382,536.00
Rp 12,500.00 Rp 72,500.00
Rp 29,000.00 Rp 36,250.00
Rp 40,000.00 Rp 100,000.00
Rp 505,900.00
Rp 130,000.00 Rp 130,000.00
5 6 7
Rp 133,000.00 Rp 133,000.00
Rp 133,000.00 Rp 199,500.00
Rp 200,000.00 Rp 20,000.00
Rp 234,000.00 Rp 23,400.00
Jumlah : Rp 1,179,261.00
Overhead + Profit : Rp 117,926.10
Jumlah & pembulatan : Rp 1,297,200.00
5 6 7
siku menggunakan multiplek 10mm, tiang kayu 5/7 printing banner
Rp 244,638.00
Rp 234,500.00 Rp 42,210.00
Rp 4,968,000.00 Rp 104,328.00
Rp 12,500.00 Rp 1,250.00
Rp 12,500.00 Rp 600.00
Rp 29,000.00 Rp 36,250.00
Rp 40,000.00 Rp 60,000.00
Rp 234,800.00
Rp 130,000.00 Rp 97,500.00
Rp 133,000.00 Rp 99,750.00
Rp 200,000.00 Rp 20,000.00
Rp 234,000.00 Rp 17,550.00
Jumlah : Rp 479,438.00
Overhead + Profit : Rp 47,943.80
siku menggunakan multiplek 10mm, tiang kayuJumlah
5/7 & pembulatan : Rp 527,400.00
Rp 7,150.00
Rp 6,500.00 Rp 7,150.00
Rp 6,442.80
Rp 130,000.00 Rp 5,460.00
Rp 234,000.00 Rp 982.80
Jumlah : Rp 13,592.80
Overhead + Profit : Rp 1,359.28
Jumlah & pembulatan : Rp 15,000.00
Rp 97,500.00
Rp 5,850.00
Jumlah : Rp 103,350.00
Overhead + Profit : Rp 10,335.00
Jumlah : Rp 113,685.00
Dibulatkan : Rp 113,690.00
Rp 117,000.00
Rp 10,530.00
Jumlah : Rp 127,530.00
Overhead + Profit : Rp 12,753.00
Jumlah : Rp 140,283.00
Dibulatkan : Rp 140,300.00
Rp 98,800.00
Rp 17,784.00
Jumlah : Rp 116,584.00
Overhead + Profit : Rp 11,658.40
Jumlah : Rp 128,242.40
Dibulatkan : Rp 128,200.00
Rp 130,000.00
Rp 7,488.00
Jumlah : Rp 137,488.00
Overhead + Profit : Rp 13,748.80
Jumlah : Rp 151,236.80
Dibulatkan : Rp 151,200.00
Rp 195,000.00
Rp 14,040.00
Jumlah : Rp 209,040.00
Overhead + Profit : Rp 20,904.00
Jumlah : Rp 229,944.00
Dibulatkan : Rp 229,900.00
Rp 156,000.00
Rp 10,530.00
Jumlah : Rp 166,530.00
Rp 6,500.00
Rp 1,170.00
Jumlah : Rp 7,670.00
Overhead + Profit : Rp 767.00
Jumlah : Rp 8,437.00
Dibulatkan : Rp 8,440.00
Rp 42,900.00
Rp 2,340.00
Jumlah : Rp 45,240.00
Overhead + Profit : Rp 4,524.00
Jumlah : Rp 49,764.00
Dibulatkan : Rp 49,800.00
Rp 65,000.00
Rp 11,700.00
Jumlah : Rp 76,700.00
Overhead + Profit : Rp 7,670.00
Jumlah : Rp 84,370.00
Dibulatkan : Rp 84,400.00
Rp 65,000.00
Rp 11,700.00
Jumlah : Rp 76,700.00
Overhead + Profit : Rp 7,670.00
Jumlah : Rp 84,370.00
Dibulatkan : Rp 84,400.00
Rp 160,440.00
Rp 160,440.00
Rp 41,340.00
Rp 39,000.00
Rp 2,340.00
Jumlah : Rp 201,780.00
Overhead + Profit : Rp 20,178.00
Jumlah : Rp 221,958.00
Dibulatkan : Rp 222,000.00
Rp 165,860.00
Rp 9,450.00
Rp 76,000.00
Rp 80,410.00
Rp 183,920.00
Rp 104,000.00
Rp 53,200.00
Rp 8,000.00
Rp 18,720.00
Jumlah : Rp 349,780.00
Overhead + Profit : Rp 34,978.00
Jumlah : Rp 384,758.00
Dibulatkan : Rp 384,800.00
Rp 167,760.00
Rp 17,360.00
Rp 76,000.00
Rp 74,400.00
Rp 183,920.00
Rp 104,000.00
Rp 53,200.00
Rp 450,000.00
Rp 450,000.00
Rp 23,010.00
Rp 19,500.00
Rp 3,510.00
Jumlah : Rp 473,010.00
Overhead + Profit : Rp 47,301.00
Jumlah : Rp 520,311.00
Dibulatkan : Rp 520,300.00
Rp 216,000.00
Rp 216,000.00
Rp 38,350.00
Rp 32,500.00
Rp 5,850.00
Jumlah : Rp 254,350.00
Overhead + Profit : Rp 25,435.00
Jumlah : Rp 279,785.00
Dibulatkan : Rp 279,800.00
Rp 45,844.00
Rp 26,750.00
Rp 17,544.00
Rp 1,550.00
Rp 4,888.35
Rp 4,888.35
Rp 4,500.00
Rp 3,500.00
Rp 1,000.00
Jumlah : Rp 55,232.35
Overhead + Profit : Rp 5,523.24
Jumlah : Rp 60,755.59
Dibulatkan : Rp 60,800.00
Rp 17,500.00
Rp 17,500.00
Rp 18,026.67
Rp 13,866.67
Rp 4,160.00
Jumlah : Rp 35,526.67
Overhead + Profit : Rp 3,552.67
Jumlah : Rp 39,079.33
Dibulatkan : Rp 39,100.00
Rp 11,875.80
Rp 11,875.80
Rp 11,434.80
Rp 3,458.00
Rp 6,760.00
Rp 1,216.80
Jumlah : Rp 23,310.60
Overhead + Profit : Rp 2,331.06
Jumlah : Rp 25,641.66
Dibulatkan : Rp 25,600.00
Rp 85,020.00
Rp 78,000.00
Rp 7,020.00
Jumlah : Rp 85,020.00
Overhead + Profit : Rp 8,502.00
Jumlah : Rp 93,522.00
Dibulatkan : Rp 93,500.00
Rp 158,444.00
Rp 143,000.00
Rp 15,444.00
Jumlah : Rp 158,444.00
1 1 m2 Pekerjaan land Clearing dibuang pada jarak sampai dengan 3 KM dihitung seti
2 1 m³ Galian Tanah dengan alat berat
Bahan / alat
Excavator 0.054 jam Rp 488,835.00
Dump Truck 8 ton 0.054 jam Rp 289,680.00
Tenaga Kerja
Pekerja 0.107 jam Rp 130,000.00
Mandor 0.054 jam Rp 234,000.00
9 1m3 Buangan tanah atau hasil Pengerukan saluran dengan alat berat keluar site ra
10 1 m1 Pengeboran tanah f 30cm ( Pakai mesin )
Bahan / alat
Mesin pengeboran 0.512 jam Rp 125,000.00
Tenaga Kerja
Pekerja 0.536 jam Rp 130,000.00
Mandor 0.268 jam Rp 234,000.00
14 1 m1 Pekerjaan Geotextile
Rp 41,650.55
Rp 26,152.67
Rp 15,497.88
Rp 26,442.00
Rp 13,923.00
Rp 12,519.00
Jumlah : Rp 68,092.55
Overhead + Profit : Rp 6,809.26
Jumlah : Rp 74,901.81
Dibulatkan : Rp 74,900.00
anah tiap 20 cm (tanah setempat bekas galian sumber bahan)
Rp 14,155.92
Rp 8,053.10
Rp 1,961.94
Rp 4,140.87
Rp 29,684.20
Rp 25,519.00
Rp 4,165.20
Jumlah : Rp 43,840.12
Overhead + Profit : Rp 4,384.01
Jumlah : Rp 48,224.13
Dibulatkan : Rp 48,200.00
Rp 107,755.92
Rp 93,600.00
Rp 8,053.10
Rp 1,961.94
Rp 4,140.87
Rp 29,684.20
Rp 25,519.00
Rp 4,165.20
Jumlah : Rp 137,440.12
Overhead + Profit : Rp 13,744.01
Jumlah : Rp 151,184.13
Dibulatkan : Rp 151,200.00
anah tiap 20 cm secara manual (tanah setempat bekas galian sumber bahan)
Rp 47,665.61
Rp 4,140.87
Rp 43,524.74
Rp 78,094.41
Rp 230,260.25
Rp 217,200.00
Rp 5,156.30
Rp 3,763.07
Rp 4,140.87
Rp 71,453.20
Rp 25,519.00
Rp 45,934.20
Jumlah : Rp 301,713.45
Overhead + Profit : Rp 30,171.34
Jumlah : Rp 331,884.79
Dibulatkan : Rp 331,900.00
Rp 58,829.24
Rp 26,152.67
Rp 18,916.53
Rp 13,760.04
Rp 71,453.20
Rp 25,519.00
Rp 45,934.20
Jumlah : Rp 130,282.44
Overhead + Profit : Rp 13,028.24
Jumlah : Rp 143,310.69
Dibulatkan : Rp 143,310.00
Rp 26,152.67
Rp 26,152.67
Rp 26,442.00
Rp 13,923.00
Rp 12,519.00
Jumlah : Rp 52,594.67
Overhead + Profit : Rp 5,259.47
Jumlah : Rp 57,854.14
Dibulatkan : Rp 57,900.00
n saluran dengan alat berat keluar site radius sampai 10 km
Rp 54,396.47
Rp 26,152.67
Rp 28,243.80
Rp 26,442.00
Rp 13,923.00
Rp 12,519.00
Jumlah : Rp 80,838.47
Overhead + Profit : Rp 8,083.85
Jumlah : Rp 88,922.32
Dibulatkan : Rp 88,900.00
Rp 64,000.00
Rp 64,000.00
Rp 132,210.00
Rp 69,615.00
Rp 62,595.00
Jumlah : Rp 196,210.00
Overhead + Profit : Rp 19,621.00
Jumlah : Rp 215,831.00
Dibulatkan : Rp 215,800.00
Rp 85,350.40
Rp 85,350.40
Rp 138,820.50
Rp 73,095.75
Rp 65,724.75
Jumlah : Rp 224,170.90
Overhead + Profit : Rp 22,417.09
Jumlah : Rp 246,587.99
Dibulatkan : Rp 246,600.00
Rp 106,649.60
Rp 106,649.60
Rp 128,000.00
Rp 128,000.00
Rp 153,049.60
Rp 80,588.06
Rp 72,461.54
Jumlah : Rp 281,049.60
Overhead + Profit : Rp 28,104.96
Jumlah : Rp 309,154.56
Dibulatkan : Rp 309,200.00
Rp 14,142.70
Rp 13,527.80
Rp 614.90
Rp 6,370.00
Rp 5,200.00
Rp 1,170.00
Jumlah : Rp 20,512.70
Overhead + Profit : Rp 2,051.27
Jumlah : Rp 22,563.97
Dibulatkan : Rp 22,600.00
Rp 214,978.00
Rp 98,868.00
Rp 116,110.00
Rp 69,480.56
Rp 25,730.40
Rp 20,575.76
Rp 23,174.40
Rp 6,240.00
Rp 3,900.00
Rp 2,340.00
Jumlah : Rp 290,698.56
Overhead + Profit : Rp 29,069.86
Jumlah : Rp 319,768.42
Dibulatkan : Rp 319,800.00
Rp 291,110.00
Rp 175,000.00
Rp 116,110.00
Rp 43,750.16
Rp 20,575.76
Rp 23,174.40
Rp 6,240.00
Rp 3,900.00
Rp 2,340.00
Jumlah : Rp 341,100.16
Overhead + Profit : Rp 34,110.02
Jumlah : Rp 375,210.18
Dibulatkan : Rp 375,200.00
Rp 57,119.92
Rp 26,152.67
Rp 17,207.21
Rp 13,760.04
Rp 71,453.20
Rp 25,519.00
Rp 45,934.20
Jumlah : Rp 128,573.12
Overhead + Profit : Rp 12,857.31
Jumlah : Rp 141,430.43
Dibulatkan : Rp 141,430.00
Rp 616,482.00
Rp 248,400.00
Rp 275,932.00
Rp 92,150.00
Rp 195,000.00 Rp 327,300.00
Rp 99,750.00
Rp 15,000.00
Rp 17,550.00
Jumlah : Rp 943,782.00
Overhead + Profit : Rp 94,378.20
Jumlah : Rp 1,038,160.20
Dibulatkan : Rp 1,038,200.00
Rp 569,858.00
Rp 248,400.00
Rp 222,658.00
Rp 98,800.00
Rp 195,000.00 Rp 327,300.00
Rp 99,750.00
Rp 15,000.00
Rp 17,550.00
Jumlah : Rp 897,158.00
Overhead + Profit : Rp 89,715.80
Jumlah : Rp 986,873.80
Dibulatkan : Rp 986,900.00
Rp 537,536.00
Rp 248,400.00
Rp 185,776.00
Rp 103,360.00
Rp 195,000.00 Rp 327,300.00
Rp 99,750.00
Rp 15,000.00
Rp 17,550.00
Jumlah : Rp 864,836.00
Overhead + Profit : Rp 86,483.60
Jumlah : Rp 951,319.60
Dibulatkan : Rp 951,300.00
Rp 514,812.00
Rp 248,400.00
Rp 159,822.00
Rp 106,590.00
Rp 483,666.00
Rp 248,400.00
Rp 124,306.00
Rp 110,960.00
Rp 195,000.00 Rp 327,300.00
Rp 99,750.00
Rp 15,000.00
Rp 17,550.00
Jumlah : Rp 810,966.00
Overhead + Profit : Rp 81,096.60
Jumlah : Rp 892,062.60
Dibulatkan : Rp 892,100.00
Rp 306,158.40
Rp 248,400.00
Rp 57,758.40
Rp 170,196.00
Rp 101,400.00
Rp 51,870.00
Rp 7,800.00
Rp 9,126.00
Jumlah : Rp 476,354.40
Overhead + Profit : Rp 47,635.44
Jumlah : Rp 523,989.84
Dibulatkan : Rp 524,000.00
Rp 620,640.00
Rp 248,400.00
Rp 372,240.00
Rp 170,196.00
Rp 101,400.00
Rp 51,870.00
Rp 7,800.00
Rp 9,126.00
Jumlah : Rp 790,836.00
Overhead + Profit : Rp 79,083.60
Jumlah : Rp 869,919.60
Dibulatkan : Rp 869,900.00
Rp 1,860,200.00
Rp 99,360.00
Rp 265,004.00
Rp 65,520.00
Rp 87,516.00
Rp 1,297,800.00
Rp 45,000.00
Rp 611,830.00
Rp 442,000.00
Rp 113,050.00
Rp 17,000.00
Rp 39,780.00
Jumlah : Rp 2,472,030.00
Overhead + Profit : Rp 247,203.00
Jumlah : Rp 2,719,233.00
Dibulatkan : Rp 2,719,200.00
Rp 511,190.00
Rp 93,150.00
Rp 265,004.00
Rp 65,520.00
Rp 87,516.00
Rp 566,426.00
Rp 356,250.00
Rp 131,136.00
Rp 79,040.00
Rp 623,010.00
Rp 199,500.00
Rp 30,000.00
Rp 390,000.00
Rp 3,510.00
Jumlah : Rp 1,189,436.00
Overhead + Profit : Rp 118,943.60
Jumlah : Rp 1,308,379.60
Dibulatkan : Rp 1,308,400.00
1. Bahan :
- Joint plate Sq. 400 1.00 joint Rp 750,000.00
2. Upah :
- Sambungan las tiang pancang 1.00 joint Rp 180,000.00
1. Bahan :
- Joint plate Sq. 250 (sdh termasuk pada pancang) 1.00 joint Rp -
2. Upah :
- Sambungan las tiang pancang 1.00 joint Rp 120,000.00
Rp 90,000.00
Jumlah : Rp 90,000.00
Overhead + Profit : Rp 9,000.00
Jumlah : Rp 99,000.00
Dibulatkan : Rp 99,000.00
Rp 750,000.00
Rp 750,000.00
Rp 180,000.00
Rp 180,000.00
Jumlah : Rp 930,000.00
Overhead + Profit : Rp 93,000.00
Jumlah : Rp 1,023,000.00
Dibulatkan : Rp 1,023,000.00
Rp 110,000.00
Rp 15,000.00
Jumlah : Rp 125,000.00
Overhead + Profit : Rp 12,500.00
Jumlah : Rp 137,500.00
Dibulatkan : Rp 137,500.00
Rp 421,000.00
Jumlah : Rp 421,000.00
Overhead + Profit : Rp 42,100.00
Jumlah : Rp 463,100.00
Dibulatkan : Rp 463,100.00
Rp 75,000.00
Jumlah : Rp 75,000.00
Overhead + Profit : Rp 7,500.00
Jumlah : Rp 82,500.00
Dibulatkan : Rp 82,500.00
Rp -
Rp -
Rp 120,000.00
Rp 120,000.00
Jumlah : Rp 120,000.00
Rp 90,000.00
Rp 15,000.00
Jumlah : Rp 105,000.00
Overhead + Profit : Rp 10,500.00
Jumlah : Rp 115,500.00
Dibulatkan : Rp 115,500.00
Rp 225,000.00
Jumlah : Rp 225,000.00
Overhead + Profit : Rp 22,500.00
Jumlah : Rp 247,500.00
Dibulatkan : Rp 247,500.00
Rp 24,218.46
Rp 21,178.46
Rp 3,040.00
Rp 65,460.00
Rp 39,000.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah Rp 89,678.46
Overhead + Profit : Rp 8,967.85
Jumlah : Rp 98,646.31
Dibulatkan : Rp 98,600.00
Rp 17,765.98
Rp 13,965.98
Rp 3,800.00
Rp 65,460.00
Rp 39,000.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah Rp 83,225.98
Overhead + Profit : Rp 8,322.60
Jumlah : Rp 91,548.58
Dibulatkan : Rp 91,500.00
Rp 14,992.02
Rp 10,622.02
Rp 4,370.00
Rp 65,460.00
Rp 39,000.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah Rp 80,452.02
Overhead + Profit : Rp 8,045.20
Jumlah : Rp 88,497.22
Dibulatkan : Rp 88,500.00
Rp 13,083.84
Rp 8,523.84
Rp 4,560.00
Rp 12,021.34
Rp 7,081.34
Rp 4,940.00
Rp 65,460.00
Rp 39,000.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah Rp 77,481.34
Overhead + Profit : Rp 7,748.13
Jumlah : Rp 85,229.48
Dibulatkan : Rp 85,200.00
Rp 11,162.26
Rp 6,032.26
Rp 5,130.00
Rp 65,460.00
Rp 39,000.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah Rp 76,622.26
Overhead + Profit : Rp 7,662.23
Jumlah : Rp 84,284.48
Dibulatkan : Rp 84,300.00
Rp 10,696.58
Rp 5,376.58
Rp 5,320.00
Rp 65,460.00
Rp 39,000.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah Rp 76,156.58
Overhead + Profit : Rp 7,615.66
Jumlah : Rp 83,772.23
Dibulatkan : Rp 83,800.00
Rp 10,230.90
Rp 4,720.90
Rp 5,510.00
Rp 65,460.00
Rp 39,000.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah Rp 75,690.90
Overhead + Profit : Rp 7,569.09
Jumlah : Rp 83,259.99
Dibulatkan : Rp 83,300.00
Rp 10,365.62
Rp 7,868.16
Rp 27.46
Rp 2,470.00
Rp 69,372.00
Rp 46,800.00
Rp 7,943.76
Rp 4,098.00
Rp 45.76
Rp 3,800.00
Rp 69,372.00
Rp 46,800.00
Rp 15,960.00
Rp 2,400.00
Rp 4,212.00
Jumlah Rp 77,315.76
Overhead + Profit : Rp 7,731.58
Jumlah : Rp 85,047.34
Dibulatkan : Rp 85,000.00
Rp 1,804.66
Rp 12.29
Rp 82.37
Rp 1,710.00
Rp 69,372.00
Rp 46,800.00
Rp 15,960.00
Rp 2,400.00
Rp 4,212.00
Jumlah Rp 71,176.66
Overhead + Profit : Rp 7,117.67
Jumlah : Rp 78,294.33
Dibulatkan : Rp 78,300.00
Rp 2,923.63
Rp 9.56
Rp 64.06
Rp 2,850.00
Rp 69,372.00
Rp 46,800.00
Rp 15,960.00
Rp 2,400.00
Rp 4,212.00
Jumlah Rp 72,295.63
Overhead + Profit : Rp 7,229.56
Jumlah : Rp 79,525.19
Dibulatkan : Rp 79,500.00
Rp 23,751.31
Rp 18,621.31
Rp 5,130.00
Rp 87,748.00
Rp 52,000.00
Rp 26,600.00
Rp 4,000.00
Rp 5,148.00
Jumlah Rp 111,499.31
Overhead + Profit : Rp 11,149.93
Jumlah : Rp 122,649.24
Dibulatkan : Rp 122,600.00
Rp 20,052.69
Rp 14,162.69
Rp 5,890.00
Rp 87,748.00
Rp 52,000.00
Rp 17,445.12
Rp 11,365.12
Rp 6,080.00
Rp 87,748.00
Rp 52,000.00
Rp 26,600.00
Rp 4,000.00
Rp 5,148.00
Jumlah Rp 105,193.12
Overhead + Profit : Rp 10,519.31
Jumlah : Rp 115,712.43
Dibulatkan : Rp 115,700.00
Rp 16,091.79
Rp 9,441.79
Rp 6,650.00
Rp 87,748.00
Rp 52,000.00
Rp 26,600.00
Rp 4,000.00
Rp 5,148.00
Jumlah Rp 103,839.79
Overhead + Profit : Rp 10,383.98
Jumlah : Rp 114,223.77
Dibulatkan : Rp 114,200.00
Rp 14,883.01
Rp 8,043.01
Rp 6,840.00
Rp 87,748.00
Rp 52,000.00
Rp 26,600.00
Rp 4,000.00
Rp 5,148.00
Jumlah Rp 102,631.01
Overhead + Profit : Rp 10,263.10
Jumlah : Rp 112,894.11
Dibulatkan : Rp 112,900.00
Rp 3,502.37
Rp -
Rp 82.37
Rp 3,420.00
Rp 96,008.00
Rp 57,200.00
Rp 29,260.00
Rp 4,400.00
Rp 5,148.00
Jumlah Rp 99,510.37
Overhead + Profit : Rp 9,951.04
Jumlah : Rp 109,461.40
Dibulatkan : Rp 109,500.00
Rp 12,021.34
Rp 7,081.34
Rp 4,940.00
Rp 32,947.00
Rp 19,500.00
Rp 9,975.00
Rp 3,153.00
Rp 683.00
Rp 2,470.00
Rp 72,536.00
Rp 10,400.00
Rp 53,200.00
Rp 8,000.00
Rp 936.00
Jumlah Rp 75,689.00
Overhead + Profit : Rp 7,568.90
Jumlah : Rp 83,257.90
Dibulatkan : Rp 83,300.00
Rp 114,475.00
Rp 13,660.00
Rp 100,815.00
Rp 98,407.00
Rp 58,500.00
Rp 29,925.00
Rp 4,600.00
Rp 5,382.00
Jumlah Rp 212,882.00
Overhead + Profit : Rp 21,288.20
Jumlah : Rp 234,170.20
Dibulatkan : Rp 234,200.00
Rp 77,515.00
Rp 13,660.00
Rp 63,855.00
Rp 98,407.00
Rp 58,500.00
Rp 29,925.00
Rp 4,600.00
Rp 5,382.00
Jumlah Rp 175,922.00
Overhead + Profit : Rp 17,592.20
Jumlah : Rp 193,514.20
Dibulatkan : Rp 193,500.00
Rp 7,041.12
Rp 5,901.12
Rp 1,140.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah Rp 64,851.12
Overhead + Profit : Rp 6,485.11
Jumlah : Rp 71,336.23
Dibulatkan : Rp 71,300.00
Rp 4,245.53
Rp 4,245.53
Rp 32,947.00
Rp 19,500.00
Rp 9,975.00
Rp 1,600.00
Rp 1,872.00
Rp 2,185.60
Rp 2,185.60
Rp 15,491.00
Rp 9,100.00
Rp 4,655.00
Rp 800.00
Rp 936.00
Jumlah Rp 17,676.60
Overhead + Profit : Rp 1,767.66
Jumlah : Rp 19,444.26
Dibulatkan : Rp 19,400.00
Dibulatkan : Rp 19,400.00
Rp 10,940.44
Rp 8,660.44
Rp 2,280.00
Rp 65,460.00
Rp 39,000.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah Rp 76,400.44
Overhead + Profit : Rp 7,640.04
Jumlah : Rp 84,040.48
Dibulatkan : Rp 84,000.00
Rp 4,439.50
Rp 4,439.50
Rp 43,640.00
Rp 26,000.00
Rp 13,300.00
Rp 2,000.00
Rp 2,340.00
Jumlah Rp 48,079.50
Overhead + Profit : Rp 4,807.95
Jumlah : Rp 52,887.45
Dibulatkan : Rp 52,900.00
Rp 27,967.00
Rp 19,840.00
Rp 8,127.00
Rp 47,949.73
Rp 34,190.00
Rp 11,111.38
Rp 1,670.88
Rp 977.47
Jumlah Rp 75,916.73
Overhead + Profit : Rp 7,591.67
Jumlah : Rp 83,508.40
Dibulatkan : Rp 83,500.00
1 2 3 4
A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT(PLAFOND)
A.4.5.1.1 1 m² Pasang Langit-langit Asbes Semen Tebal 4 mm, 5mm dan 6mm
PERMEN PUPERA NO: 28 TAHUN 2016
Bahan
Asbes Semen 1.100 Lembar
Paku Triplek 0.010 pc(s)
Tenaga Kerja
Pekerja 0.030 org/hr
Tukang 0.070 org/hr
Kepala Tukang 0.007 org/hr
Mandor 0.004 org/hr
A.4.5.1.1 1 m² Pasang Langit-langit Asbes Semen Tebal 4 mm, 5mm dan 6mm
A.4.5.1.2 1 m² Pasang Langit-langit Akustik 30 x 30 cm
PERMEN PUPERA NO: 28 TAHUN 2016
Bahan
Akustik 12.000 Lembar
Paku Triplek 0.050 pc(s)
Tenaga Kerja
Pekerja 0.120 org/hr
Tukang 0.120 org/hr
Kepala Tukang 0.012 org/hr
Mandor 0.006 org/hr
1 2 3 4
Pekerja 0.100 org/hr
Tukang 0.100 org/hr
Kepala Tukang 0.010 org/hr
Mandor 0.005 org/hr
1 2 3 4
A.4.5.1.6 1 m² Pasang Langit-langit lambrisering kayu, tebal 9mm
PERMEN PUPERA NO: 28 TAHUN 2016
Bahan
Kayu Papan 0.015 Lembar
Paku Triplek 0.010 pc(s)
Tenaga Kerja
Pekerja 0.800 org/hr
Tukang 0.800 org/hr
Kepala Tukang 0.080 org/hr
Mandor 0.004 org/hr
1 2 3 4
Jointing Compound UB-10/20/888/CCL 20kg/bag(s) 0.019 bag(s)
UB Tape 75m/roll(s) 0.016 roll(s)
Tenaga Kerja
Pekerja 0.100 org/hr
Tukang 0.050 org/hr
Kepala Tukang 0.005 org/hr
Mandor 0.005 org/hr
1 2 3 4
A.4.5.1.8 1 m² Pasang Langit-langit Gypsum Board 120 x 240 x 9 mm. Tebal 9 mm
PERMEN PUPERA NO: 28 TAHUN 2016
1 2 3 4
Bahan
Hollow galvanises 4 x 4 cm 0.5000 btg
Hollow galvanises 2 x 4 cm 0.3333 btg
Drywall Screw 25mmX083 24.306 pc(s)
Tenaga Kerja
Tukang 0.2000 org/hr
Pekerja 0.2000 org/hr
Kepala Tukang 0.0200 org/hr
Mandor 0.0100 org/hr
A.4.5.1.10b 1 m² Pasang rangka metal furing BMSys ( Untuk ceilling panel 600 x 1200 )
Bahan
Bracket PN-220 / PN-221 1.04 pc(s)
Suspension Rod 2400mm PN-409 0.26 pc(s)
Suspension Clip Adjuster PN-410 1.04 pc(s)
Wall Angel 3000mm PN-408 0.13 pc(s)
Main Tee 3600mm PN-400 0.22 pc(s)
Cross Tee 600mm PN-401 2.00 pc(s)
Cross Tee 1200mm PN-401 1.44 pc(s)
Tenaga Kerja
Tukang 0.2000 org/hr
Pekerja 0.2000 org/hr
Kepala Tukang 0.0200 org/hr
Mandor 0.0100 org/hr
A.4.5.1.10b 1 m² Pasang rangka metal furing BMSys ( Untuk ceilling panel 600 x 1200 )
A.4.5.1.10c 1 m² Pasang plafond gypsum board t=9mm berikut rangka metal furing
A.4.5.1.10a Pasang rangka metal furing BMSys 1 m2
A.4.5.1.7 Pasang Langit-langit Gypsum Board 120 x 240 x 9
mm. Tebal 9 mm 1 m2
A.4.5.1.10c 1 m² Pasang plafond gypsum board t=9mm berikut rangka metal furing
A.4.5.1.10d 1 m² Pasang plafond gypsum board t=9mm berikut rangka hollow t=0.40mm
A.4.5.1.10 Pasang rangka hollow uk. gypsum / calcium cilicate 1 m2
A.4.5.1.7 Pasang Langit-langit Gypsum Board 120 x 240 x 9
mm. Tebal 9 mm 1 m2
1 2 3 4
A.4.5.1.10d 1 m² Pasang plafond gypsum board t=9mm berikut rangka hollow t=0.40mm
A.4.5.1.10e 1 m² Pasang plafond calcium cilicate GRC t=6mm berikut rangka metal furing
A.4.5.1.10a Pasang rangka metal furing BMSys 1 m2
A.4.5.1.7a Pasang Langit-langit calcium cilicate Board 120 x 240
Tebal 6 mm 1 m2
A.4.5.1.10e 1 m² Pasang plafond calcium cilicate GRC t=6mm berikut rangka metal furing
A.4.5.1.10f 1 m² Pasang plafond calcium cilicate GRC t=6mm berikut rangka hollow t=0.40mm
A.4.5.1.10 Pasang rangka hollow uk. gypsum / calcium cilicate 1 m2
A.4.5.1.10f 1 m² Pasang plafond calcium cilicate GRC t=6mm berikut rangka hollow t=0.40mm
1 2 3 4
A.4.5.1.10g 1 m² Pasang plafond gypsum tile 600 x 1200 t=6mm berikut rangka metal furing BM
A.4.5.1.10b Pasang rangka metal furing BMSys ( Untuk ceilling
panel 600 x 1200 ) 1 m2
8 Pasang Langit-langit gypsum tile 600 x 1200mm 1 m2
A.4.5.1.10g 1 m² Pasang plafond gypsum tile 600 x 1200 t=6mm berikut rangka metal furing BM
A.4.5.1.10h 1 m² Pasang plafond gypsum water prof t=9mm berikut rangka hollow galvanises
A.4.5.1.10a Pasang rangka hollow galvanises uk. gypsum /
calcium cilicate 1 m2
A.4.5.1.7b Pasang Langit-langit Gypsum water prof 120 x 240
Tebal 9 mm 1 m2
A.4.5.1.10h 1 m² Pasang plafond gypsum water prof t=9mm berikut rangka hollow galvanises
A.4.5.1.11 1 m² Dinding Partisi dobel Gypsum 12 mm + Rangka Metal BMSys
Bahan
Metal Wall Stud 0.570 pc(s)
Metal Wall Track 0.222 pc(s)
Jointing Compound UB-10/20/888/CCL 20kg/bag(s) 0.038 bag(s)
UB Tape 75m/roll(s) 0.032 roll(s)
Drywall Screw 25mmX083 24.306 pc(s)
Sealent mutu menengah 0.291 pc(s)
Gypsum 2.4 x 1.2 t= 12 mm Jayaboard 0.700 lembar
Tenaga Kerja
Tukang gypsum 0.300 org/hr
Tukang allumunium 0.200 org/hr
Pekerja 0.200 org/hr
Mandor 0.015 org/hr
1 2 3 4
Tukang allumunium 0.200 org/hr
Pekerja 0.200 org/hr
Mandor 0.015 org/hr
1 2 3 4
A.4.5.1.13 1 m² Dinding Partisi dobel multiplek 12 mm + Rangka Metal BMSys
Bahan
Metal Wall Stud 0.570 pc(s)
Metal Wall Track 0.222 pc(s)
Jointing Compound UB-10/20/888/CCL 20kg/bag(s) 0.038 bag(s)
UB Tape 75m/roll(s) 0.032 roll(s)
Drywall Screw 25mmX083 24.306 pc(s)
Jaya Sealant 580ml 0.291 pc(s)
Multiplek t= 12 mm 0.700 lembar
Tenaga Kerja
Tukang gypsum 0.300 org/hr
Tukang allumunium 0.200 org/hr
Pekerja 0.200 org/hr
Mandor 0.015 org/hr
A.4.5.1.15 1 m² Dinding Mutltiplek 6mm Lapis Megatek 3mm Rangka Hollow Galvanis
A.4.5.1.16 1 m² Pasang Panel Mega Sungkai 3mm (900mmx1300mm) terpasang + Finishing
Bahan
Panel Mega Sungkai tb. 3mm 1.170 Lembar
Finishing Ultran Lazur Natural Doff 1.000 m2
1 2 3 4
A.4.5.1.16 1 m² Pasang Panel Mega Sungkai 3mm (900mmx1300mm) terpasang + Finishing
5 6 7
Rp 63,609.30
Rp 57,563.00 Rp 63,319.30
Rp 29,000.00 Rp 290.00
Rp 15,546.00
Rp 130,000.00 Rp 3,900.00
Rp 133,000.00 Rp 9,310.00
Rp 200,000.00 Rp 1,400.00
Rp 234,000.00 Rp 936.00
Jumlah Rp 79,155.30
Overhead + Profit : Rp 7,915.53
Jumlah : Rp 87,070.83
Dibulatkan : Rp 87,100.00
Rp 72,514.00
Rp 5,922.00 Rp 71,064.00
Rp 29,000.00 Rp 1,450.00
Rp 35,364.00
Rp 130,000.00 Rp 15,600.00
Rp 133,000.00 Rp 15,960.00
Rp 200,000.00 Rp 2,400.00
Rp 234,000.00 Rp 1,404.00
Jumlah Rp 107,878.00
Overhead + Profit : Rp 10,787.80
Jumlah : Rp 118,665.80
Dibulatkan : Rp 118,700.00
Rp 76,304.80
Rp 12,906.00 Rp 74,854.80
Rp 29,000.00 Rp 1,450.00
Rp 35,364.00
Rp 130,000.00 Rp 15,600.00
Rp 133,000.00 Rp 15,960.00
Rp 200,000.00 Rp 2,400.00
Rp 234,000.00 Rp 1,404.00
Jumlah Rp 111,668.80
Overhead + Profit : Rp 11,166.88
Jumlah : Rp 122,835.68
Dibulatkan : Rp 122,800.00
Rp 96,814.00
Rp 63,576.00 Rp 95,364.00
Rp 29,000.00 Rp 1,450.00
Rp 29,470.00
5 6 7
Rp 130,000.00 Rp 13,000.00
Rp 133,000.00 Rp 13,300.00
Rp 200,000.00 Rp 2,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 126,284.00
Overhead + Profit : Rp 12,628.40
Jumlah : Rp 138,912.40
Dibulatkan : Rp 138,900.00
Rp 32,970.00
Rp 85,600.00 Rp 32,100.00
Rp 29,000.00 Rp 870.00
Rp 29,470.00
Rp 130,000.00 Rp 13,000.00
Rp 133,000.00 Rp 13,300.00
Rp 200,000.00 Rp 2,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 62,440.00
Overhead + Profit : Rp 6,244.00
Jumlah : Rp 68,684.00
Dibulatkan : Rp 68,700.00
5 6 7
Rp 2,847.92
Rp 170,527.68 Rp 2,557.92
Rp 29,000.00 Rp 290.00
Rp 227,336.00
Rp 130,000.00 Rp 104,000.00
Rp 133,000.00 Rp 106,400.00
Rp 200,000.00 Rp 16,000.00
Rp 234,000.00 Rp 936.00
Jumlah Rp 230,183.92
Overhead + Profit : Rp 23,018.39
Jumlah : Rp 253,202.31
Dibulatkan : Rp 253,200.00
Rp 25,486.33
Rp 70,000.00 Rp 25,480.00
Rp 57.50 Rp 6.33
Rp 58,000.00 Rp 1,102.00
Rp 38,000.00 Rp 608.00
Rp 21,820.00
Rp 130,000.00 Rp 13,000.00
Rp 133,000.00 Rp 6,650.00
Rp 200,000.00 Rp 1,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 47,306.33
Overhead + Profit : Rp 4,730.63
Jumlah : Rp 52,036.96
Dibulatkan : Rp 52,000.00
Rp 46,088.79
Rp 120,000.00 Rp 43,680.00
Rp 57.50 Rp 698.79
Rp 58,000.00 Rp 1,102.00
Rp 38,000.00 Rp 608.00
Rp 21,820.00
Rp 130,000.00 Rp 13,000.00
Rp 133,000.00 Rp 6,650.00
Rp 200,000.00 Rp 1,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 67,908.79
Overhead + Profit : Rp 6,790.88
Jumlah : Rp 74,699.66
Dibulatkan : Rp 74,700.00
Rp 36,988.79
Rp 95,000.00 Rp 34,580.00
Rp 57.50 Rp 698.79
5 6 7
Rp 58,000.00 Rp 1,102.00
Rp 38,000.00 Rp 608.00
Rp 21,820.00
Rp 130,000.00 Rp 13,000.00
Rp 133,000.00 Rp 6,650.00
Rp 200,000.00 Rp 1,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 58,808.79
Overhead + Profit : Rp 5,880.88
Jumlah : Rp 64,689.66
Dibulatkan : Rp 64,700.00
Rp 95,364.00
Rp 63,576.00 Rp 95,364.00
Rp 12,475.00
Rp 70,000.00 Rp 7,000.00
Rp 90,000.00 Rp 4,500.00
Rp 95,000.00 Rp 475.00
Rp 100,000.00 Rp 500.00
Jumlah Rp 107,839.00
Overhead + Profit : Rp 10,783.90
Jumlah : Rp 118,622.90
Dibulatkan : Rp 118,600.00
5 6 7
Rp 15,515.00
Rp 14,500.00 Rp 15,225.00
Rp 29,000.00 Rp 290.00
Rp 14,852.00
Rp 130,000.00 Rp 6,500.00
Rp 133,000.00 Rp 6,650.00
Rp 200,000.00 Rp 1,000.00
Rp 234,000.00 Rp 702.00
Jumlah Rp 30,367.00
Overhead + Profit : Rp 3,036.70
Jumlah : Rp 33,403.70
Dibulatkan : Rp 33,400.00
Rp 18,075.00
Rp 16,800.00 Rp 17,640.00
Rp 2,900.00 Rp 435.00
Rp 17,921.40
Rp 130,000.00 Rp 7,800.00
Rp 133,000.00 Rp 8,219.40
Rp 200,000.00 Rp 1,200.00
Rp 234,000.00 Rp 702.00
Jumlah Rp 35,996.40
Overhead + Profit : Rp 3,599.64
Jumlah : Rp 39,596.04
Dibulatkan : Rp 39,600.00
Rp 29,397.57
Rp 24,000.00 Rp 18,000.00
Rp 20,000.00 Rp 10,000.00
Rp 57.50 Rp 1,397.57
Rp 58,940.00
Rp 133,000.00 Rp 26,600.00
Rp 130,000.00 Rp 26,000.00
Rp 200,000.00 Rp 4,000.00
Rp 234,000.00 Rp 2,340.00
Jumlah Rp 88,337.57
Overhead + Profit : Rp 8,833.76
Jumlah : Rp 97,171.33
Dibulatkan : Rp 97,200.00
5 6 7
Rp 18,147.57
Rp 22,500.00 Rp 11,250.00
Rp 16,500.00 Rp 5,500.00
Rp 57.50 Rp 1,397.57
Rp 58,940.00
Rp 133,000.00 Rp 26,600.00
Rp 130,000.00 Rp 26,000.00
Rp 200,000.00 Rp 4,000.00
Rp 234,000.00 Rp 2,340.00
Jumlah Rp 77,087.57
Overhead + Profit : Rp 7,708.76
Jumlah : Rp 84,796.33
Dibulatkan : Rp 84,800.00
Rp 105,064.13 Rp 105,064.13
Rp 47,306.33 Rp 47,306.33
Jumlah Rp 152,370.45
Overhead + Profit : Rp 15,237.05
Jumlah : Rp 167,607.50
Dibulatkan : Rp 167,600.00
Rp 47,306.33 Rp 47,306.33
Jumlah Rp 135,643.90
Overhead + Profit : Rp 13,564.39
Jumlah : Rp 149,208.29
5 6 7
mm berikut rangka hollow t=0.40mm Dibulatkan : Rp 149,200.00
t=6mm berikut rangka metal furing
Rp 105,064.13 Rp 105,064.13
Rp 67,908.79 Rp 67,908.79
Jumlah Rp 172,972.91
Overhead + Profit : Rp 17,297.29
Jumlah : Rp 190,270.20
t=6mm berikut rangka metal furing Dibulatkan : Rp 190,300.00
t=6mm berikut rangka hollow t=0.40mm
Rp 88,337.57
Rp 88,337.57
Rp 67,908.79 Rp 67,908.79
Jumlah Rp 156,246.36
Overhead + Profit : Rp 15,624.64
Jumlah : Rp 171,870.99
t=6mm berikut rangka hollow t=0.40mm Dibulatkan : Rp 171,900.00
5 6 7
Rp 105,064.13 Rp 105,064.13
Rp 107,839.00 Rp 107,839.00
Jumlah Rp 212,903.13
Overhead + Profit : Rp 21,290.31
Jumlah : Rp 234,193.44
200 t=6mm berikut rangka metal furing BMSys Dibulatkan : Rp 234,200.00
Rp 77,087.57 Rp 77,087.57
Rp 58,808.79 Rp 58,808.79
Jumlah Rp 135,896.36
Overhead + Profit : Rp 13,589.64
Jumlah : Rp 149,485.99
t=9mm berikut rangka hollow galvanises Dibulatkan : Rp 149,500.00
Rp 112,702.93
Rp 41,300.00 Rp 23,541.00
Rp 41,300.00 Rp 9,176.86
Rp 58,000.00 Rp 2,204.00
Rp 38,000.00 Rp 1,216.00
Rp 57.50 Rp 1,397.57
Rp 25,000.00 Rp 7,267.50
Rp 97,000.00 Rp 67,900.00
Rp 109,410.00
Rp 133,000.00 Rp 39,900.00
Rp 130,000.00 Rp 26,000.00
Rp 200,000.00 Rp 40,000.00
Rp 234,000.00 Rp 3,510.00
Jumlah Rp 222,112.93
Overhead + Profit : Rp 22,211.29
Jumlah : Rp 244,324.23
Dibulatkan : Rp 244,324.00
Rp 121,560.77
Rp 41,300.00 Rp 23,541.00
Rp 41,300.00 Rp 9,176.86
Rp 58,000.00 Rp 2,204.00
Rp 38,000.00 Rp 1,216.00
Rp 57.50 Rp 1,397.57
Rp 57.50 Rp 16.72
Rp 57.50 Rp 8.63
Rp 120,000.00 Rp 84,000.00
Rp 109,410.00
Rp 133,000.00 Rp 39,900.00
5 6 7
Rp 130,000.00 Rp 26,000.00
Rp 200,000.00 Rp 40,000.00
Rp 234,000.00 Rp 3,510.00
Jumlah Rp 230,970.77
Overhead + Profit : Rp 23,097.08
Jumlah : Rp 254,067.85
Dibulatkan : Rp 254,100.00
Dibulatkan : Rp 254,100.00
5 6 7
Rp 153,402.15
Rp 41,300.00 Rp 23,541.00
Rp 41,300.00 Rp 9,176.86
Rp 58,000.00 Rp 2,204.00
Rp 38,000.00 Rp 1,216.00
Rp 57.50 Rp 1,397.57
Rp 57.50 Rp 16.72
Rp 165,500.00 Rp 115,850.00
Rp 109,410.00
Rp 133,000.00 Rp 39,900.00
Rp 130,000.00 Rp 26,000.00
Rp 200,000.00 Rp 40,000.00
Rp 234,000.00 Rp 3,510.00
Jumlah Rp 262,812.15
Overhead + Profit : Rp 26,281.21
Jumlah : Rp 289,093.36
Dibulatkan : Rp 289,093.00
Rp 27,679.51
Rp 64,000.00 Rp 26,229.51
Rp 29,000.00 Rp 1,450.00
Rp 44,770.00
Rp 130,000.00 Rp 13,000.00
Rp 133,000.00 Rp 26,600.00
Rp 200,000.00 Rp 4,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 72,449.51
Overhead + Profit : Rp 7,244.95
Jumlah : Rp 79,694.46
Dibulatkan : Rp 79,700.00
atek 3mm Rangka Hollow Galvanis
Rp 77,087.57 Rp 77,087.57
Rp 101,200.00 Rp 101,200.00
Rp 140,771.78 Rp 140,771.78
Jumlah Rp 319,059.35
Keuntungan+Overhead : Rp 350,965.29
Jumlah : Rp 670,024.64
tek 3mm Rangka Hollow Galvanis Dibulatkan : Rp 670,000.00
900mmx1300mm) terpasang + Finishing
Rp 340,872.00
Rp 247,863.25 Rp 290,000.00
Rp 50,872.00 Rp 50,872.00
Jumlah Rp 340,872.00
Keuntungan+Overhead : Rp 374,959.20
Jumlah : Rp 715,831.20
5 6 7
900mmx1300mm) terpasang + Finishing Dibulatkan : Rp 715,800.00
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.1 1 m³ Membuat & memasang Kusen Pintu dan Kusen Jendela.Kayu Jati Kelas I
Permen PUPERA No. 28/PRT/M/2016
Bahan
Balok Kayu Jati Kelas I 1.1000 m³ Rp 8,772,000.00
Paku 10 cm 1.2500 kg Rp 29,000.00
Lem Kayu 1.0000 kg Rp 12,000.00
Tenaga Kerja
Pekerja 7.0000 org/hr Rp 130,000.00
Tukang Kayu 21.0000 org/hr Rp 133,000.00
Kepala Tukang 2.1000 org/hr Rp 200,000.00
Mandor 0.3500 org/hr Rp 234,000.00
A.4.6.1.1 1 m³ Membuat & memasang Kusen Pintu dan Kusen Jendela.Kayu Jati Kelas I
A.4.6.1.2 1 m³ Membuat & memasang Kusen Pintu dan Kusen Jendela.Kayu Jati Kelas II
Permen PUPERA No. 28/PRT/M/2016
Bahan
Balok Kayu Kamper Samarinda 1.2000 m³ Rp 7,245,000.00
Paku 10 cm 1.2500 kg Rp 29,000.00
Lem Kayu 1.0000 kg Rp 12,000.00
Tenaga Kerja
Pekerja 6.0000 org/hr Rp 130,000.00
Tukang Kayu 18.0000 org/hr Rp 133,000.00
Kepala Tukang 1.8000 org/hr Rp 200,000.00
Mandor 0.3000 org/hr Rp 234,000.00
A.4.6.1.2 1 m³ Membuat & memasang Kusen Pintu dan Kusen Jendela.Kayu Jati Kelas II
A.4.6.1.4 1 m² Membuat & memasang Pintu Klamp sederhana. Kayu Kelas III gudang sementara
Permen PUPERA No. 28/PRT/M/2016
Bahan
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
Papan Kayu Borneo 0.0400 m³ Rp 19,400,000.00
Paku 5cm -7 cm 0.0500 kg Rp 29,000.00
Tenaga Kerja
Pekerja 0.3500 org/hr Rp 130,000.00
Tukang Kayu 1.0500 org/hr Rp 133,000.00
Kepala Tukang 0.1050 org/hr Rp 200,000.00
Mandor 0.0180 org/hr Rp 234,000.00
A.4.6.1.4 1 m² Membuat & memasang Pintu Klamp sederhana. Kayu Kelas III gudang seme
A.4.6.1.5 1 m² Membuat & memasang Daun Pintu Panel. Kayu Jati Kelas I
Permen PUPERA No. 28/PRT/M/2016
Bahan
Papan Kayu Jati Kelas I 0.0400 m³ Rp 8,772,000.00
Lem Kayu 0.5000 kg Rp 12,000.00
Tenaga Kerja
Pekerja 1.0000 org/hr Rp 130,000.00
Tukang Kayu 3.0000 org/hr Rp 133,000.00
Kepala Tukang 0.3000 org/hr Rp 200,000.00
Mandor 0.0500 org/hr Rp 234,000.00
A.4.6.1.5 1 m² Membuat & memasang Daun Pintu Panel. Kayu Jati Kelas I
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.6 1 m² Membuat & memasang Pintu dan Jendela Kaca. Kayu jati Kelas I
Permen PUPERA No. 28/PRT/M/2016
Bahan
Papan Kayu 0.0240 m³ Rp 8,772,000.00
Lem Kayu 0.3000 kg Rp 12,000.00
Tenaga Kerja
Pekerja 0.8000 org/hr Rp 130,000.00
Tukang Kayu 2.4000 org/hr Rp 133,000.00
Kepala Tukang 0.2400 org/hr Rp 200,000.00
Mandor 0.0400 org/hr Rp 234,000.00
A.4.6.1.6 1 m² Membuat & memasang Pintu dan Jendela Kaca. Kayu jati Kelas I
6.a 1 m² Membuat & memasang Pintu dan Jendela Kaca.Kayu Kamper Samarinda Kelas II
NON STANDAR
Bahan
Papan Kayu 0.0240 m³ Rp 8,772,000.00
Lem Kayu 0.3000 kg Rp 12,000.00
Tenaga Kerja
Pekerja 0.8000 org/hr Rp 130,000.00
Tukang Kayu 2.4000 org/hr Rp 133,000.00
Kepala Tukang 0.2400 org/hr Rp 200,000.00
Mandor 0.0400 org/hr Rp 234,000.00
6.a 1 m² Membuat & memasang Pintu dan Jendela Kaca.Kayu Kamper Samarinda Kela
A.4.6.1.7 1 m² Membuat & memasang Pintu dan Jendela Jalusi. Kayu Kelas I
Permen PUPERA No. 28/PRT/M/2016
Bahan
Papan Kayu Jati 0.0640 m³ Rp 8,772,000.00
Lem Kayu 0.5000 kg Rp 12,000.00
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
Tenaga Kerja
Pekerja 1.0000 org/hr Rp 130,000.00
Tukang Kayu 3.0000 org/hr Rp 133,000.00
Kepala Tukang 0.3000 org/hr Rp 200,000.00
Mandor 0.0500 org/hr Rp 234,000.00
A.4.6.1.7 1 m² Membuat & memasang Pintu dan Jendela Jalusi. Kayu Kelas I
7.a 1 m² Membuat & memasang Pintu dan Jendela Jalusi. Kayu Kelas II
NON STANDAR
Bahan
Papan Kayu Kamper Samarinda 0.0640 m³ Rp 8,772,000.00
Lem Kayu 0.5000 kg Rp 12,000.00
Tenaga Kerja
Pekerja 1.0000 org/hr Rp 130,000.00
Tukang Kayu 3.0000 org/hr Rp 133,000.00
Kepala Tukang 0.3000 org/hr Rp 200,000.00
Mandor 0.0500 org/hr Rp 234,000.00
7.a 1 m² Membuat & memasang Pintu dan Jendela Jalusi. Kayu Kelas II
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.8 1 m² Membuat & memasang Daun Pintu Kayu Lapis (Plywood) Rangkap.Rangka Tertutu
Permen PUPERA No. 28/PRT/M/2016
Bahan
Papan Kayu Kamper Samarinda 0.0250 m³ Rp 8,772,000.00
Paku 1 cm - 2.5 cm 0.0300 kg Rp 29,000.00
Lem Kayu 0.5000 kg Rp 12,000.00
Plywood Tebal 4mm Uk.90x220cm 1.0000 Lembar Rp 105,000.00
Tenaga Kerja
Pekerja 0.7000 org/hr Rp 130,000.00
Tukang Kayu 2.1000 org/hr Rp 133,000.00
Kepala Tukang 0.2100 org/hr Rp 200,000.00
Mandor 0.0350 org/hr Rp 234,000.00
A.4.6.1.8 1 m² Membuat & memasang Daun Pintu Kayu Lapis (Plywood) Rangkap.Rangka Tert
A.4.6.1.9 1 m² Membuat & memasang Pintu Plywood Rangkap.Rangka Expose Kayu Kamper Sam
Permen PUPERA No. 28/PRT/M/2016
Bahan
Papan Kaamper Samarinda 0.0256 m³ Rp 8,772,000.00
Paku 1 cm - 2.5 cm 0.0300 kg Rp 29,000.00
Lem Kayu 0.5000 kg Rp 12,000.00
Plywood Tebal 4mm Uk.90x220cm 1.0000 Lembar Rp 105,000.00
Tenaga Kerja
Pekerja 0.8000 org/hr Rp 130,000.00
Tukang Kayu 2.4000 org/hr Rp 133,000.00
Kepala Tukang 0.2400 org/hr Rp 200,000.00
Mandor 0.0400 org/hr Rp 234,000.00
A.4.6.1.9 1 m² Membuat & memasang Pintu Plywood Rangkap.Rangka Expose Kayu Kamper
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
Permen PUPERA No. 28/PRT/M/2016
Bahan
Papan Kayu 0.0250 m³ Rp 8,772,000.00
Paku 1 cm - 2.5 cm 0.0300 kg Rp 29,000.00
Lem Kayu 0.3000 kg Rp 12,000.00
Teakwood Tebal 4mm Uk.90x220cm 1.0000 Lembar Rp 135,000.00
Tenaga Kerja
Pekerja 0.8000 org/hr Rp 130,000.00
Tukang Kayu 2.4000 org/hr Rp 133,000.00
Kepala Tukang 0.2400 org/hr Rp 200,000.00
Mandor 0.0400 org/hr Rp 234,000.00
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.12 1 m² Pasang Teakwood Rangkap Lapis Formika.Rangka Expose Kayu Kamper Samarind
Permen PUPERA No. 28/PRT/M/2016
Bahan
Papan Kayu 0.0250 m³ Rp 8,772,000.00
Paku 1 cm - 2.5 cm 0.0300 kg Rp 29,000.00
Lem Kayu 0.8000 kg Rp 12,000.00
Teakwood Tebal 4mm Uk.90x220cm 1.0000 Lembar Rp 135,000.00
Formika 0.5000 Lembar Rp 168,311.00
Tenaga Kerja
Pekerja 0.8500 org/hr Rp 130,000.00
Tukang Kayu 2.5500 org/hr Rp 133,000.00
Kepala Tukang 0.2550 org/hr Rp 200,000.00
Mandor 0.0430 org/hr Rp 234,000.00
A.4.6.1.12 1 m² Pasang Teakwood Rangkap Lapis Formika.Rangka Expose Kayu Kamper Sam
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.13 1 m³ Pasang Kuda-kuda Konvensional. Kayu Kamper Medan
NON STANDAR
Bahan
Balok Kayu 1.1000 m³ Rp 8,772,000.00
Besi Strip Tebal 5mm 15.0000 kg Rp 12,500.00
Paku 12 cm 5.6000 kg Rp 29,000.00
Tenaga Kerja
Pekerja 4.0000 org/hr Rp 130,000.00
Tukang Kayu 12.0000 org/hr Rp 133,000.00
Kepala Tukang 1.2000 org/hr Rp 200,000.00
Mandor 0.2000 org/hr Rp 234,000.00
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
Kaso-Kaso (5x7)cm 0.0140 m³ Rp 19,400,000.00
Reng (2x3) cm 0.0036 m³ Rp 3,662,500.00
Paku 5 cm dan 10 cm 0.2500 kg Rp 29,000.00
Tenaga Kerja
Pekerja 0.1000 org/hr Rp 130,000.00
Tukang Kayu 0.1000 org/hr Rp 133,000.00
Kepala Tukang 0.0100 org/hr Rp 200,000.00
Mandor 0.0050 org/hr Rp 234,000.00
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
Tenaga Kerja
Pekerja 0.1000 org/hr Rp 130,000.00
Tukang Kayu 0.2000 org/hr Rp 133,000.00
Kepala Tukang 0.0200 org/hr Rp 200,000.00
Mandor 0.0050 org/hr Rp 234,000.00
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.23 1 m² Pasang Rangka Dinding Pemisah/partisi (60x120) cm. Kayu Kamper Samarinda
Permen PUPERA No. 28/PRT/M/2016
Bahan
Papan Kayu 0.0280 m³ Rp 8,772,000.00
Paku 5 cm dan 7 cm 0.1500 kg Rp 29,000.00
Tenaga Kerja
Pekerja 0.1500 org/hr Rp 130,000.00
Tukang Kayu 0.4500 org/hr Rp 133,000.00
Kepala Tukang 0.0450 org/hr Rp 200,000.00
Mandor 0.0080 org/hr Rp 234,000.00
A.4.6.1.23 1 m² Pasang Rangka Dinding Pemisah/partisi (60x120) cm. Kayu Kamper Samari
A.4.6.1.23a 1 m² Pasang Dinding Pemisah/partisi Teakwood Rangkap. Rangka Kayu Kamper Samar
NON STANDAR
Bahan
Balok Kayu Uk.6x12 cm 0.0280 m³ Rp 7,245,000.00
Paku 5 cm dan10 cm 0.1500 kg Rp 29,000.00
Teakwood Tebal 4mm Uk.120x240cm 0.8600 Lembar Rp 60,000.00
Lem Kayu 0.5600 kg Rp 12,000.00
Tenaga Kerja
Pekerja 0.1500 org/hr Rp 130,000.00
Tukang Kayu 0.4500 org/hr Rp 133,000.00
Kepala Tukang 0.0450 org/hr Rp 200,000.00
Mandor 0.0080 org/hr Rp 234,000.00
A.4.6.1.23b 1 m² Pasang Dinding Pemisah/partisi Plywood Rangkap. Rangka Kayu Kamper Samarin
NON STANDAR
Bahan
Balok Kayu Uk.6x12 cm 0.0280 m³ Rp 7,245,000.00
Paku 5 cm dan10 cm 0.1500 kg Rp 29,000.00
Plywood Tebal 4mm Uk.120x240cm 0.8600 Lembar Rp 68,500.00
Lem Kayu 0.5600 kg Rp 12,000.00
Tenaga Kerja
Pekerja 0.2000 org/hr Rp 130,000.00
Tukang Kayu 0.6000 org/hr Rp 133,000.00
Kepala Tukang 0.0600 org/hr Rp 200,000.00
Mandor 0.0100 org/hr Rp 234,000.00
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
Permen PUPERA No. 28/PRT/M/2016
Bahan
Papan Kayu 0.0070 m³ Rp 19,400,000.00
Paku 5 cm dan10 cm 0.1000 kg Rp 29,000.00
Paku Skrup10 cm 0.1500 kg Rp 15,000.00
Tenaga Kerja
Pekerja 0.6000 org/hr Rp 130,000.00
Tukang Kayu 1.8000 org/hr Rp 133,000.00
Kepala Tukang 0.1800 org/hr Rp 200,000.00
Mandor 0.0300 org/hr Rp 234,000.00
1 2 3 4 5
6.F HARGA SATUAN PEKERJAAN KAYU
A.4.6.1.28a 1 M' Cope lampu kayu Kamper Samarinda finish cat Duco
A.4.6.1.28b 1 M' Plin kayu kamper Samarinda ukuran 10 x 100mm finish melamik
NON STANDAR
1. Bahan : - Papan kayu Kamper Samarinda 2x10 cm 0.002 m3 Rp 8,772,000.00
A.4.6.1.28b 1 M' Plin kayu kamper Samarinda ukuran 10 x 100mm finish melamik
6 7
Rp 9,697,450.00
Rp 9,649,200.00
Rp 36,250.00
Rp 12,000.00
Rp 4,204,900.00
Rp 910,000.00
Rp 2,793,000.00
Rp 420,000.00
Rp 81,900.00
Jumlah Rp 13,902,350.00
Overhead + Profit : Rp 1,390,235.00
Jumlah : Rp 15,292,585.00
Dibulatkan : Rp 15,292,600.00
Rp 8,742,250.00
Rp 8,694,000.00
Rp 36,250.00
Rp 12,000.00
Rp 3,604,200.00
Rp 780,000.00
Rp 2,394,000.00
Rp 360,000.00
Rp 70,200.00
Jumlah Rp 12,346,450.00
Overhead + Profit : Rp 1,234,645.00
Jumlah : Rp 13,581,095.00
Dibulatkan : Rp 13,581,100.00
Rp 352,330.00
Rp 350,880.00
Rp 1,450.00
Rp 210,362.00
Rp 45,500.00
Rp 139,650.00
Rp 21,000.00
Rp 4,212.00
Jumlah Rp 562,692.00
Overhead + Profit : Rp 56,269.20
Jumlah : Rp 618,961.20
Dibulatkan : Rp 619,000.00
Rp 777,450.00
6 7
Rp 776,000.00
Rp 1,450.00
Rp 210,362.00
Rp 45,500.00
Rp 139,650.00
Rp 21,000.00
Rp 4,212.00
Jumlah Rp 987,812.00
Overhead + Profit : Rp 98,781.20
Jumlah : Rp 1,086,593.20
Dibulatkan : Rp 1,086,600.00
Rp 356,880.00
Rp 350,880.00
Rp 6,000.00
Rp 600,700.00
Rp 130,000.00
Rp 399,000.00
Rp 60,000.00
Rp 11,700.00
Jumlah Rp 957,580.00
Overhead + Profit : Rp 95,758.00
Jumlah : Rp 1,053,338.00
Dibulatkan : Rp 1,053,300.00
6 7
Rp 356,880.00
Rp 350,880.00
Rp 6,000.00
Rp 600,700.00
Rp 130,000.00
Rp 399,000.00
Rp 60,000.00
Rp 11,700.00
Jumlah Rp 957,580.00
Overhead + Profit : Rp 95,758.00
Jumlah : Rp 1,053,338.00
Dibulatkan : Rp 1,053,300.00
Rp 214,128.00
Rp 210,528.00
Rp 3,600.00
Rp 480,560.00
Rp 104,000.00
Rp 319,200.00
Rp 48,000.00
Rp 9,360.00
Jumlah Rp 694,688.00
Overhead + Profit : Rp 69,468.80
Jumlah : Rp 764,156.80
Dibulatkan : Rp 764,200.00
Rp 214,128.00
Rp 210,528.00
Rp 3,600.00
Rp 480,560.00
Rp 104,000.00
Rp 319,200.00
Rp 48,000.00
Rp 9,360.00
Jumlah Rp 694,688.00
Overhead + Profit : Rp 69,468.80
Jumlah : Rp 764,156.80
Dibulatkan : Rp 764,200.00
Rp 567,408.00
Rp 561,408.00
Rp 6,000.00
6 7
Rp 600,700.00
Rp 130,000.00
Rp 399,000.00
Rp 60,000.00
Rp 11,700.00
Jumlah Rp 1,168,108.00
Overhead + Profit : Rp 116,810.80
Jumlah : Rp 1,284,918.80
Dibulatkan : Rp 1,284,900.00
Rp 567,408.00
Rp 561,408.00
Rp 6,000.00
Rp 600,700.00
Rp 130,000.00
Rp 399,000.00
Rp 60,000.00
Rp 11,700.00
Jumlah Rp 1,168,108.00
Overhead + Profit : Rp 116,810.80
Jumlah : Rp 1,284,918.80
Dibulatkan : Rp 1,284,900.00
6 7
Kayu Lapis (Plywood) Rangkap.Rangka Tertutup Kayu Kelas II (lebar Sampai 90 cm)
Rp 331,170.00
Rp 219,300.00
Rp 870.00
Rp 6,000.00
Rp 105,000.00
Rp 420,490.00
Rp 91,000.00
Rp 279,300.00
Rp 42,000.00
Rp 8,190.00
Jumlah Rp 751,660.00
Overhead + Profit : Rp 75,166.00
Jumlah : Rp 826,826.00
Dibulatkan : Rp 826,800.00
Rp 336,433.20
Rp 224,563.20
Rp 870.00
Rp 6,000.00
Rp 105,000.00
Rp 480,560.00
Rp 104,000.00
Rp 319,200.00
Rp 48,000.00
Rp 9,360.00
Jumlah Rp 816,993.20
Overhead + Profit : Rp 81,699.32
Jumlah : Rp 898,692.52
Dibulatkan : Rp 898,700.00
Rp 530,670.00
Rp 526,320.00
Rp 4,350.00
Rp 471,490.00
Rp 87,100.00
Rp 266,000.00
Rp 40,000.00
Rp 78,390.00
Jumlah Rp 1,002,160.00
Overhead + Profit : Rp 100,216.00
Jumlah : Rp 1,102,376.00
Dibulatkan : Rp 1,102,400.00
6 7
Rp 358,770.00
Rp 219,300.00
Rp 870.00
Rp 3,600.00
Rp 135,000.00
Rp 480,560.00
Rp 104,000.00
Rp 319,200.00
Rp 48,000.00
Rp 9,360.00
Jumlah Rp 839,330.00
Overhead + Profit : Rp 83,933.00
Jumlah : Rp 923,263.00
Dibulatkan : Rp 923,300.00
6 7
Rp 448,925.50
Rp 219,300.00
Rp 870.00
Rp 9,600.00
Rp 135,000.00
Rp 84,155.50
Rp 510,712.00
Rp 110,500.00
Rp 339,150.00
Rp 51,000.00
Rp 10,062.00
Jumlah Rp 959,637.50
Overhead + Profit : Rp 95,963.75
Jumlah : Rp 1,055,601.25
Dibulatkan : Rp 1,055,600.00
6 7
Rp 9,999,100.00
Rp 9,649,200.00
Rp 187,500.00
Rp 162,400.00
Rp 2,402,800.00
Rp 520,000.00
Rp 1,596,000.00
Rp 240,000.00
Rp 46,800.00
Jumlah Rp 12,401,900.00
Overhead + Profit : Rp 1,240,190.00
Jumlah : Rp 13,642,090.00
Dibulatkan : Rp 13,642,100.00
Rp 10,876,300.00
Rp 10,526,400.00
Rp 187,500.00
Rp 162,400.00
Rp 4,024,690.00
Rp 871,000.00
Rp 2,673,300.00
Rp 402,000.00
Rp 78,390.00
Jumlah Rp 14,900,990.00
Overhead + Profit : Rp 1,490,099.00
Jumlah : Rp 16,391,089.00
Dibulatkan : Rp 16,391,100.00
Rp 8,244,000.00
Rp 7,969,500.00
Rp 187,500.00
Rp 87,000.00
Rp 4,024,690.00
Rp 871,000.00
Rp 2,673,300.00
Rp 402,000.00
Rp 78,390.00
Jumlah Rp 12,268,690.00
Overhead + Profit : Rp 1,226,869.00
Jumlah : Rp 13,495,559.00
Dibulatkan : Rp 13,495,600.00
Rp 292,035.00
6 7
Rp 271,600.00
Rp 13,185.00
Rp 7,250.00
Rp 29,470.00
Rp 13,000.00
Rp 13,300.00
Rp 2,000.00
Rp 1,170.00
Jumlah Rp 321,505.00
Overhead + Profit : Rp 32,150.50
Jumlah : Rp 353,655.50
Dibulatkan : Rp 353,700.00
Rp 1,384,650.00
Rp 271,600.00
Rp 1,105,800.00
Rp 7,250.00
Rp 29,470.00
Rp 13,000.00
Rp 13,300.00
Rp 2,000.00
Rp 1,170.00
Jumlah Rp 1,414,120.00
Overhead + Profit : Rp 141,412.00
Jumlah : Rp 1,555,532.00
Dibulatkan : Rp 1,555,500.00
6 7
Rp 107,230.00
Rp 101,430.00
Rp 5,800.00
Rp 35,364.00
Rp 15,600.00
Rp 15,960.00
Rp 2,400.00
Rp 1,404.00
Jumlah Rp 142,594.00
Overhead + Profit : Rp 14,259.40
Jumlah : Rp 156,853.40
Dibulatkan : Rp 156,900.00
Rp 304,560.00
Rp 298,760.00
Rp 5,800.00
Rp 67,155.00
Rp 19,500.00
Rp 39,900.00
Rp 6,000.00
Rp 1,755.00
Jumlah Rp 371,715.00
Overhead + Profit : Rp 37,171.50
Jumlah : Rp 408,886.50
Dibulatkan : Rp 408,900.00
Rp 323,470.00
Rp 316,220.00
Rp 7,250.00
Rp 74,240.00
Rp 26,000.00
Rp 39,900.00
Rp 6,000.00
Rp 2,340.00
Jumlah Rp 397,710.00
Overhead + Profit : Rp 39,771.00
Jumlah : Rp 437,481.00
Dibulatkan : Rp 437,500.00
Rp 97,637.60
Rp 94,737.60
Rp 2,900.00
6 7
Rp 44,770.00
Rp 13,000.00
Rp 26,600.00
Rp 4,000.00
Rp 1,170.00
Jumlah Rp 142,407.60
Overhead + Profit : Rp 14,240.76
Jumlah : Rp 156,648.36
Dibulatkan : Rp 156,600.00
Rp 97,942.00
Rp 96,492.00
Rp 1,450.00
Rp 44,770.00
Rp 13,000.00
Rp 26,600.00
Rp 4,000.00
Rp 1,170.00
Jumlah Rp 142,712.00
Overhead + Profit : Rp 14,271.20
Jumlah : Rp 156,983.20
Dibulatkan : Rp 157,000.00
6 7
Rp 249,966.00
Rp 245,616.00
Rp 4,350.00
Rp 90,222.00
Rp 19,500.00
Rp 59,850.00
Rp 9,000.00
Rp 1,872.00
Jumlah Rp 340,188.00
Overhead + Profit : Rp 34,018.80
Jumlah : Rp 374,206.80
Dibulatkan : Rp 374,200.00
Rp 265,530.00
Rp 202,860.00
Rp 4,350.00
Rp 51,600.00
Rp 6,720.00
Rp 90,222.00
Rp 19,500.00
Rp 59,850.00
Rp 9,000.00
Rp 1,872.00
Jumlah Rp 355,752.00
Overhead + Profit : Rp 35,575.20
Jumlah : Rp 391,327.20
Dibulatkan : Rp 391,300.00
Rp 272,840.00
Rp 202,860.00
Rp 4,350.00
Rp 58,910.00
Rp 6,720.00
Rp 120,140.00
Rp 26,000.00
Rp 79,800.00
Rp 12,000.00
Rp 2,340.00
Jumlah Rp 392,980.00
Overhead + Profit : Rp 39,298.00
Jumlah : Rp 432,278.00
Dibulatkan : Rp 432,300.00
6 7
Rp 140,950.00
Rp 135,800.00
Rp 2,900.00
Rp 2,250.00
Rp 360,420.00
Rp 78,000.00
Rp 239,400.00
Rp 36,000.00
Rp 7,020.00
Jumlah Rp 501,370.00
Overhead + Profit : Rp 50,137.00
Jumlah : Rp 551,507.00
Dibulatkan : Rp 551,500.00
Rp 28,850.00
Rp 27,400.00
Rp 1,450.00
Rp 15,059.00
Rp 3,250.00
Rp 9,975.00
Rp 1,600.00
Rp 234.00
Jumlah Rp 43,909.00
Overhead + Profit : Rp 4,390.90
Jumlah : Rp 48,299.90
Dibulatkan : Rp 48,300.00
6 7
Rp 367,648.00
Rp 37,500.00
Rp 271,600.00
Rp 348.00
Rp 58,200.00
Rp 21,820.00
Rp 13,000.00
Rp 6,650.00
Rp 1,000.00
Rp 1,170.00
Jumlah Rp 389,468.00
Overhead + Profit : Rp 38,946.80
Jumlah : Rp 428,414.80
Dibulatkan : Rp 428,400.00
Rp 84,211.20 Rp 84,211.20
Rp 33,250.00 Rp 57,425.00
Rp 16,250.00
Rp 5,000.00
Rp 2,925.00
Rp 14,000.00 Rp 14,000.00
Jumlah Rp 155,636.20
Overhead + Profit : Rp 15,563.62
Jumlah : Rp 171,199.82
Dibulatkan : Rp 171,200.00
Rp 21,052.80 Rp 21,052.80
Rp 28,262.50 Rp 48,811.25
Rp 13,812.50
Rp 4,250.00
Rp 2,486.25
Jumlah Rp 69,864.05
Overhead + Profit : Rp 6,986.41
Rp 16,675.20
Jumlah : Rp 93,525.66
Dibulatkan : Rp 93,500.00
A.4.4.1.1 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran
A.4.4.1.2 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 140.000 Buah Rp 750.00
PC 32.950 kg Rp 1,366.00
PP 0.091 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.600 org/hr Rp 130,000.00
Tukang Batu 0.200 org/hr Rp 133,000.00
Kepala Tukang 0.020 org/hr Rp 200,000.00
Mandor 0.030 org/hr Rp 234,000.00
A.4.4.1.2 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran
A.4.4.1.3 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 140.000 Buah Rp 750.00
PC 26.550 kg Rp 1,366.00
PP 0.093 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.600 org/hr Rp 130,000.00
Tukang Batu 0.200 org/hr Rp 133,000.00
Kepala Tukang 0.020 org/hr Rp 200,000.00
Mandor 0.030 org/hr Rp 234,000.00
A.4.4.1.3 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran
A.4.4.1.4 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 140.000 Buah Rp 750.00
PC 22.200 kg Rp 1,366.00
PP 0.102 m³ Rp 190,000.00
6.G.Pek.Dinding/280 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
Tenaga Kerja
Pekerja 0.600 org/hr Rp 130,000.00
Tukang Batu 0.200 org/hr Rp 133,000.00
Kepala Tukang 0.020 org/hr Rp 200,000.00
Mandor 0.030 org/hr Rp 234,000.00
A.4.4.1.4 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran
A.4.4.1.5 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 140.000 Buah Rp 750.00
PC 18.500 kg Rp 1,366.00
PP 0.122 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.600 org/hr Rp 130,000.00
Tukang Batu 0.200 org/hr Rp 133,000.00
Kepala Tukang 0.020 org/hr Rp 200,000.00
Mandor 0.030 org/hr Rp 234,000.00
A.4.4.1.5 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran
6.G.Pek.Dinding/281 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
A.4.4.1.6 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran Spesi
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 140.000 Buah Rp 750.00
PC 10.080 kg Rp 1,366.00
KP 0.028 m³ Rp 65,000.00
PP 0.093 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.600 org/hr Rp 130,000.00
Tukang Batu 0.200 org/hr Rp 133,000.00
Kepala Tukang 0.020 org/hr Rp 200,000.00
Mandor 0.030 org/hr Rp 234,000.00
A.4.4.1.6 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1 Bata. Campuran
A.4.4.1.7 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Sp
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 70.000 Buah Rp 750.00
PC 18.950 kg Rp 1,366.00
PP 0.038 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.300 org/hr Rp 130,000.00
Tukang Batu 0.100 org/hr Rp 133,000.00
Kepala Tukang 0.010 org/hr Rp 200,000.00
Mandor 0.015 org/hr Rp 234,000.00
A.4.4.1.7 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campur
A.4.4.1.8 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spe
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 70.000 Buah Rp 750.00
PC 14.370 kg Rp 1,366.00
PP 0.040 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.300 org/hr Rp 130,000.00
Tukang Batu 0.100 org/hr Rp 133,000.00
Kepala Tukang 0.010 org/hr Rp 200,000.00
Mandor 0.015 org/hr Rp 234,000.00
A.4.4.1.8 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campura
A.4.4.1.9 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spe
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 70.000 Buah Rp 750.00
PC 11.500 kg Rp 1,366.00
6.G.Pek.Dinding/282 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
PP 0.043 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.300 org/hr Rp 130,000.00
Tukang Batu 0.100 org/hr Rp 133,000.00
Kepala Tukang 0.010 org/hr Rp 200,000.00
Mandor 0.015 org/hr Rp 234,000.00
A.4.4.1.9 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campura
A.4.4.1.10 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spe
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 70.000 Buah Rp 750.00
PC 9.680 kg Rp 1,366.00
PP 0.045 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.300 org/hr Rp 130,000.00
Tukang Batu 0.100 org/hr Rp 133,000.00
Kepala Tukang 0.010 org/hr Rp 200,000.00
Mandor 0.015 org/hr Rp 234,000.00
A.4.4.1.10 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campura
6.G.Pek.Dinding/283 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
A.4.4.1.11 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campuran Spe
Permen PUPERA No. 28/PRT/M/2016
Bahan
Bata Merah kelas 1 70.000 Buah Rp 750.00
PC 8.320 kg Rp 1,366.00
PP 0.049 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.300 org/hr Rp 130,000.00
Tukang Batu 0.100 org/hr Rp 133,000.00
Kepala Tukang 0.010 org/hr Rp 200,000.00
Mandor 0.015 org/hr Rp 234,000.00
A.4.4.1.11 1 m² Pasangan Dinding Bata Merah kelas 1 Uk.(5x11x22)cm Tebal 1/2 Bata. Campura
11.a 1 m² Pasangan Dinding Batako. Campuran Spesi 1PC : 4PP
NON STANDAR
Bahan
Batako 11.000 Buah Rp 1,050.00
PC 3.450 kg Rp 1,366.00
PP 0.013 m³ Rp 190,000.00
Tenaga Kerja
Pekerja 0.150 org/hr Rp 130,000.00
Tukang Batu 0.050 org/hr Rp 133,000.00
Kepala Tukang 0.005 org/hr Rp 200,000.00
Mandor 0.005 org/hr Rp 234,000.00
6.G.Pek.Dinding/284 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
Tukang Batu 0.150 org/hr Rp 133,000.00
Kepala Tukang 0.015 org/hr Rp 200,000.00
Mandor 0.018 org/hr Rp 234,000.00
6.G.Pek.Dinding/285 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
6.G.Pek.Dinding/286 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
PC 12.130 kg Rp 1,366.00
PP 0.388 m³ Rp 190,000.00
Besi Angkur Diameter 8 mm 0.280 kg Rp 10,300.00
Tenaga Kerja
Pekerja 0.300 org/hr Rp 130,000.00
Tukang Batu 0.100 org/hr Rp 133,000.00
Kepala Tukang 0.010 org/hr Rp 200,000.00
Mandor 0.015 org/hr Rp 234,000.00
6.G.Pek.Dinding/287 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
6.G.Pek.Dinding/288 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
Kepala Tukang 0.009 org/hr Rp 200,000.00
Mandor 0.009 org/hr Rp 234,000.00
6.G.Pek.Dinding/289 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
A.4.4.1.28 1 m² Panel Dinding fasade ex. Hebel
NON STANDAR
Bahan
Super panel dinding fasade t= 100mm ex. Hebel 1.100 m2 Rp 510,000.00
Sement / mortal ( PM -110 ) 4.000 kg Rp 2,300.00
alat bantu 1.000 lot Rp 57,020.00
Tenaga Kerja
Pekerja 0.350 org/hr Rp 130,000.00
Tukang Batu 0.150 org/hr Rp 133,000.00
Kepala Tukang 0.015 org/hr Rp 200,000.00
Mandor 0.015 org/hr Rp 234,000.00
Tenaga Kerja
Pekerja 0.250 org/hr Rp 130,000.00
Tukang Batu 0.500 org/hr Rp 133,000.00
Kepala Tukang 0.050 org/hr Rp 200,000.00
Mandor 0.025 org/hr Rp 234,000.00
Pekerjaan lain
Pekerjaan Cat Weathershield 2.000 m2 Rp 45,609.00
Bahan
Rosster 20x20x10 24.000 BH Rp 8,800.00
6.G.Pek.Dinding/290 - 921
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
Pasir pasang 0.035 M³ Rp 190,000.00
PC 11.000 kg Rp 1,366.00
Tenaga Kerja
Pekerja 0.900 org/hr Rp 130,000.00
Tukang Batu 0.450 org/hr Rp 133,000.00
Kepala Tukang 0.045 org/hr Rp 200,000.00
Mandor 0.045 org/hr Rp 234,000.00
6.G.Pek.Dinding/291 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 179,621.00
Rp 105,000.00
Rp 59,421.00
Rp 15,200.00
Rp 115,620.00
Rp 78,000.00
Rp 26,600.00
Rp 4,000.00
Rp 7,020.00
Jumlah : Rp 295,241.00
Overhead + Profit : Rp 29,524.10
Jumlah : Rp 324,765.10
Dibulatkan : Rp 324,800.00
k.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 3PP
Rp 167,299.70
Rp 105,000.00
Rp 45,009.70
Rp 17,290.00
Rp 115,620.00
Rp 78,000.00
Rp 26,600.00
Rp 4,000.00
Rp 7,020.00
Jumlah : Rp 282,919.70
Overhead + Profit : Rp 28,291.97
Jumlah : Rp 311,211.67
Dibulatkan : Rp 311,200.00
k.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 4PP
Rp 158,937.30
Rp 105,000.00
Rp 36,267.30
Rp 17,670.00
Rp 115,620.00
Rp 78,000.00
Rp 26,600.00
Rp 4,000.00
Rp 7,020.00
Jumlah : Rp 274,557.30
Overhead + Profit : Rp 27,455.73
Jumlah : Rp 302,013.03
Dibulatkan : Rp 302,000.00
k.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 5PP
Rp 154,705.20
Rp 105,000.00
Rp 30,325.20
Rp 19,380.00
6.G.Pek.Dinding/292 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 115,620.00
Rp 78,000.00
Rp 26,600.00
Rp 4,000.00
Rp 7,020.00
Jumlah : Rp 270,325.20
Overhead + Profit : Rp 27,032.52
Jumlah : Rp 297,357.72
Dibulatkan : Rp 297,400.00
k.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 6PP
Rp 153,451.00
Rp 105,000.00
Rp 25,271.00
Rp 23,180.00
Rp 115,620.00
Rp 78,000.00
Rp 26,600.00
Rp 4,000.00
Rp 7,020.00
Jumlah : Rp 269,071.00
Overhead + Profit : Rp 26,907.10
Jumlah : Rp 295,978.10
Dibulatkan : Rp 296,000.00
6.G.Pek.Dinding/293 - 921
SUB. JUMLAH JUMLAH
6 7
k.(5x11x22)cm Tebal 1 Bata. Campuran Spesi 1PC : 3KP : 10PP
Rp 138,131.78
Rp 105,000.00
Rp 13,769.28
Rp 1,787.50
Rp 17,575.00
Rp 115,620.00
Rp 78,000.00
Rp 26,600.00
Rp 4,000.00
Rp 7,020.00
Jumlah : Rp 253,751.78
Overhead + Profit : Rp 25,375.18
Jumlah : Rp 279,126.96
Dibulatkan : Rp 279,100.00
k.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 2PP
Rp 85,605.70
Rp 52,500.00
Rp 25,885.70
Rp 7,220.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 143,415.70
Overhead + Profit : Rp 14,341.57
Jumlah : Rp 157,757.27
Dibulatkan : Rp 157,800.00
k.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 3PP
Rp 79,729.42
Rp 52,500.00
Rp 19,629.42
Rp 7,600.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 137,539.42
Overhead + Profit : Rp 13,753.94
Jumlah : Rp 151,293.36
Dibulatkan : Rp 151,300.00
Rp 76,379.00
Rp 52,500.00
Rp 15,709.00
6.G.Pek.Dinding/294 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 8,170.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 134,189.00
Overhead + Profit : Rp 13,418.90
Jumlah : Rp 147,607.90
Dibulatkan : Rp 147,600.00
k.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 5PP
Rp 74,272.88
Rp 52,500.00
Rp 13,222.88
Rp 8,550.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 132,082.88
Overhead + Profit : Rp 13,208.29
Jumlah : Rp 145,291.17
Dibulatkan : Rp 145,300.00
6.G.Pek.Dinding/295 - 921
SUB. JUMLAH JUMLAH
6 7
k.(5x11x22)cm Tebal 1/2 Bata. Campuran Spesi 1PC : 6PP
Rp 73,175.12
Rp 52,500.00
Rp 11,365.12
Rp 9,310.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 130,985.12
Overhead + Profit : Rp 13,098.51
Jumlah : Rp 144,083.63
Dibulatkan : Rp 144,100.00
Rp 18,713.70
Rp 11,550.00
Rp 4,712.70
Rp 2,451.00
Rp 28,320.00
Rp 19,500.00
Rp 6,650.00
Rp 1,000.00
Rp 1,170.00
Jumlah : Rp 47,033.70
Overhead + Profit : Rp 4,703.37
Jumlah : Rp 51,737.07
Dibulatkan : Rp 51,700.00
Rp 525,386.00
Rp 356,250.00
Rp 131,136.00
Rp 38,000.00
Rp 623,010.00
Rp 199,500.00
Rp 30,000.00
Rp 390,000.00
Rp 3,510.00
Jumlah : Rp 1,148,396.00
Overhead + Profit : Rp 114,839.60
Jumlah : Rp 1,263,235.60
Dibulatkan : Rp 1,263,200.00
Rp 443,621.12
Rp 261,000.00
Rp 41,417.12
Rp 138,320.00
Rp 2,884.00
Rp 72,662.00
Rp 45,500.00
6.G.Pek.Dinding/296 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 19,950.00
Rp 3,000.00
Rp 4,212.00
Jumlah : Rp 516,283.12
Overhead + Profit : Rp 51,628.31
Jumlah : Rp 567,911.43
Dibulatkan : Rp 567,900.00
Rp 443,703.16
Rp 261,000.00
Rp 33,139.16
Rp 146,680.00
Rp 2,884.00
Rp 72,662.00
Rp 45,500.00
Rp 19,950.00
Rp 3,000.00
Rp 4,212.00
Jumlah : Rp 516,365.16
Overhead + Profit : Rp 51,636.52
Jumlah : Rp 568,001.68
Dibulatkan : Rp 568,000.00
6.G.Pek.Dinding/297 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 399,446.84
Rp 261,000.00
Rp 31,062.84
Rp 104,500.00
Rp 2,884.00
Rp 63,704.00
Rp 41,600.00
Rp 15,960.00
Rp 2,400.00
Rp 3,744.00
Jumlah : Rp 463,150.84
Overhead + Profit : Rp 46,315.08
Jumlah : Rp 509,465.92
Dibulatkan : Rp 509,500.00
Rp 334,075.20
Rp 195,750.00
Rp 24,861.20
Rp 110,580.00
Rp 2,884.00
Rp 63,704.00
Rp 41,600.00
Rp 15,960.00
Rp 2,400.00
Rp 3,744.00
Jumlah : Rp 397,779.20
Overhead + Profit : Rp 39,777.92
Jumlah : Rp 437,557.12
Dibulatkan : Rp 437,600.00
Rp 223,252.56
Rp 130,500.00
Rp 20,708.56
Rp 69,160.00
Rp 2,884.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 281,062.56
Overhead + Profit : Rp 28,106.26
Jumlah : Rp 309,168.82
Dibulatkan : Rp 309,200.00
Rp 223,673.58
Rp 130,500.00
6.G.Pek.Dinding/298 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 16,569.58
Rp 73,720.00
Rp 2,884.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 281,483.58
Overhead + Profit : Rp 28,148.36
Jumlah : Rp 309,631.94
Dibulatkan : Rp 309,600.00
on) Uk.(12x11x24)cm.Campuran Spesi 1PC : 3PP
Rp 261,676.00
Rp 240,000.00
Rp 15,026.00
Rp 6,650.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 319,486.00
Overhead + Profit : Rp 31,948.60
Jumlah : Rp 351,434.60
Dibulatkan : Rp 351,400.00
6.G.Pek.Dinding/299 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 261,676.00
Rp 240,000.00
Rp 15,026.00
Rp 6,650.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 319,486.00
Overhead + Profit : Rp 31,948.60
Jumlah : Rp 351,434.60
Dibulatkan : Rp 351,400.00
se Uk.(5x11x24)cm.Campuran Spesi 1PC : 3PP
Rp 25,204.00
Rp -
Rp 19,124.00
Rp 6,080.00
Rp 65,460.00
Rp 39,000.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah : Rp 90,664.00
Overhead + Profit : Rp 9,066.40
Jumlah : Rp 99,730.40
Dibulatkan : Rp 99,700.00
Rp 87,950.60
Rp 77,343.00
Rp 10,607.60
Rp 43,176.00
Rp 27,300.00
Rp 11,970.00
Rp 1,800.00
Rp 2,106.00
Jumlah : Rp 131,126.60
Overhead + Profit : Rp 13,112.66
Jumlah : Rp 144,239.26
Dibulatkan : Rp 144,200.00
Rp 98,592.90
Rp 87,870.00
Rp 10,722.90
Rp 43,176.00
Rp 27,300.00
Rp 11,970.00
6.G.Pek.Dinding/300 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 1,800.00
Rp 2,106.00
Jumlah : Rp 141,768.90
Overhead + Profit : Rp 14,176.89
Jumlah : Rp 155,945.79
Dibulatkan : Rp 155,900.00
Rp 144,071.67
Rp 131,805.00
Rp 12,266.67
Rp 43,176.00
Rp 27,300.00
Rp 11,970.00
Rp 1,800.00
Rp 2,106.00
Jumlah : Rp 187,247.67
Overhead + Profit : Rp 18,724.77
Jumlah : Rp 205,972.43
Dibulatkan : Rp 206,000.00
6.G.Pek.Dinding/301 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 627,220.00
Rp 561,000.00
Rp 9,200.00
Rp 57,020.00
Rp 71,960.00
Rp 45,500.00
Rp 19,950.00
Rp 3,000.00
Rp 3,510.00
Jumlah : Rp 699,180.00
Overhead + Profit : Rp 69,918.00
Jumlah : Rp 769,098.00
Dibulatkan : Rp 769,100.00
Rp 750,526.32
Rp 750,526.32
Rp 114,850.00
Rp 32,500.00
Rp 66,500.00
Rp 10,000.00
Rp 5,850.00
Jumlah : Rp 865,376.32
Rp 91,218.00 Rp 91,218.00
Jumlah : Rp 91,218.00
Jumlah : Rp 956,594.32
Overhead + Profit : Rp 95,659.43
Jumlah : Rp 1,052,253.75
Dibulatkan : Rp 1,052,300.00
Rp 571,676.00
Rp 550,000.00
Rp 15,026.00
Rp 6,650.00
Rp 57,810.00
Rp 39,000.00
Rp 13,300.00
Rp 2,000.00
Rp 3,510.00
Jumlah : Rp 629,486.00
Overhead + Profit : Rp 62,948.60
Jumlah : Rp 692,434.60
Dibulatkan : Rp 692,400.00
Rp 232,876.00
Rp 211,200.00
6.G.Pek.Dinding/302 - 921
SUB. JUMLAH JUMLAH
6 7
Rp 6,650.00
Rp 15,026.00
Rp 196,380.00
Rp 117,000.00
Rp 59,850.00
Rp 9,000.00
Rp 10,530.00
Jumlah : Rp 429,256.00
Overhead + Profit : Rp 42,925.60
Jumlah : Rp 472,181.60
Dibulatkan : Rp 472,200.00
6.G.Pek.Dinding/303 - 921
ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN KOEF SATUAN HARGA SATUAN
1 2 3 4 5
A.4.2.1. HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM
Overh
Overh
Overh
1 2 3 4 5
Mandor 0.0030 org/hr Rp 234,000.00
Overh
Overh
1 2 3 4 5
A.4.2.1.4 1 m² Membuat Pintu Besi Plat Baja Tebal 2 mm Rangkap. Rangka Baja Siku
Permen PUPERA No. 28/PRT/M/2016
Bahan
Besi Siku L 30.30.3 15.0000 kg Rp 12,500.00
Besi Plat Baja 32.8000 kg Rp 12,500.00
Kawat Las 0.0500 kg Rp 27,000.00
Tenaga Kerja
Pekerja 1.0500 org/hr Rp 130,000.00
Tukang las 1.0500 org/hr Rp 133,000.00
Kepala Tukang 0.1050 org/hr Rp 200,000.00
Mandor 0.0520 org/hr Rp 234,000.00
Overh
A.4.2.1.4 1 m² Membuat Pintu Besi Plat Baja Tebal 2 mm Rangkap. Rangka Baja Siku
Overh
5.a 1 kg Memasang rangka kuda-kuda Baja IWF ( Termasuk pengelasan dan perakitan )
NON STANDAR
Harga terpasang :
Analisa no.2 Besi Baja IWF 1.0000 kg Rp 35,300.00
Analisa no.3 Perakitan 1.0000 kg Rp 1,798.00
Analisa no.5 Pengelasan 1.0000 cm Rp 5,520.00
5.a 1 kg Memasang rangka kuda-kuda Baja IWF ( Termasuk pengelasan dan perakitan
5.b 1 kg Memasang rangka kuda-kuda Baja C, UNP dan L ( Termasuk pengelasan dan peraki
NON STANDAR
Harga terpasang :
Analisa no.4 Besi Baja C, UNP dan L 1.0000 kg Rp 35,300.00
Analisa no.3 Perakitan 1.0000 kg Rp 1,798.00
Analisa no.5 Pengelasan 1.0000 cm Rp 5,520.00
5.b 1 kg Memasang rangka kuda-kuda Baja C, UNP dan L ( Termasuk pengelasan dan pe
1 2 3 4 5
Overh
1 2 3 4 5
5.e. 1 bh Angkur baut M16mm
NON STANDAR
Bahan
Angkur baut M16mm 1.1000 bh
Tenaga Kerja
Pekerja 0.0100 org/hr Rp 130,000.00
Tukang Las 0.0100 org/hr Rp 133,000.00
Kepala Tukang 0.0010 org/hr Rp 200,000.00
Mandor 0.0005 org/hr Rp 234,000.00
Overh
Overh
Overh
Overh
1 2 3 4 5
Bahan
Mur baut M12mm 1.1000 bh
Tenaga Kerja
Pekerja 0.0100 org/hr Rp 130,000.00
Tukang Las 0.0100 org/hr Rp 133,000.00
Kepala Tukang 0.0010 org/hr Rp 200,000.00
Mandor 0.0005 org/hr Rp 234,000.00
Overh
Overh
1 2 3 4 5
5.k. 1 bh Mur baut M19/20mm
NON STANDAR
Bahan
Mur baut M19/20mm 1.1000 bh
Tenaga Kerja
Pekerja 0.0100 org/hr Rp 130,000.00
Tukang Las 0.0100 org/hr Rp 133,000.00
Kepala Tukang 0.0010 org/hr Rp 200,000.00
Mandor 0.0005 org/hr Rp 234,000.00
Overh
Overh
Overh
Overh
1 2 3 4 5
Bahan
Besi Scuare Tube 4.7600 m Rp 47,500.00
Besi Lis Kaca (1 x 1) cm 4.5220 m Rp 12,500.00
Pengelasan 20.0000 cm Rp 5,020.16
Tenaga Kerja
Pekerja 0.6500 org/hr Rp 130,000.00
Tukang las 0.6500 org/hr Rp 133,000.00
Kepala Tukang 0.0650 org/hr Rp 200,000.00
Mandor 0.0320 org/hr Rp 234,000.00
Overh
Overh
1 2 3 4 5
Overh
Overh
Overh
Overh
1 2 3 4 5
A.4.2.1.11 1 m1 Memasang Kusen Pintu Alumunium 4" tebal 1.2mm
Overh
1 2 3 4 5
Overh
Overh
Overh
1 2 3 4 5
Tukang Besi 0.3500 org/hr Rp 133,000.00
Kepala Tukang 0.0350 org/hr Rp 200,000.00
Mandor 0.0180 org/hr Rp 234,000.00
Overh
Overh
1 2 3 4 5
Overh
Overh
Overh
1 2 3 4 5
Besi Strip 0.9420 kg Rp 12,500.00
Tenaga Kerja
Pekerja 0.1500 org/hr Rp 130,000.00
Tukang Besi 0.3000 org/hr Rp 133,000.00
Kepala Tukang 0.0300 org/hr Rp 200,000.00
Mandor 0.0080 org/hr Rp 234,000.00
Overh
1 2 3 4 5
Overh
Overh
1 2 3 4 5
Pekerja 1.020 hari Rp 130,000.00
Mandor 0.051 hari Rp 234,000.00
Overh
Overh
1 2 3 4 5
A.4.2.1.24 1 m2 Curtain Wall + kaca + Jendela + accessories ( Dihitung uk. 2.750 x 15.750m )
Terpasang : Pasang kusen alluminium 4" finish powder
coating 319.9500 m1 135,792.40
- Pasang kaca warna 8 mm 39.9953 m2 358,430.60
- Pasang jendela alluminium 4.4200 m2 276,325.00
Friction stay jendela ex. Griff atau Setara
- 1909-SS 20" ( untuk jendela jungkit ) : 4.0000 psg 160,300.00
Overh
A.4.2.1.24 1 m2 Curtain Wall + kaca + Jendela + accessories ( Dihitung uk. 2.750 x 15.750m )
A.4.2.1.25 1 unit Partisi cubical toilet lengkap daun pintu berikut Accessories ( terpasang ) :
Partisi cubical lengkap : 1 unit 9,109,870.00
- Partisi Phenolic resin Board ex. D'CUBICS
tebal 12mm, (100% kedap air )
Overh
A.4.2.1.25 1 unit Partisi cubical toilet lengkap daun pintu berikut Accessories ( terpasang ) :
Overh
1 2 3 4 5
A.4.2.1.26 1 m2 Pasang dinding Zinc - Allumunium colorbond TCT 0.45mm
A.4.2.1.27 1m2 Pagar pengaman lapangan olah raga terbuka
1. Bahan : Tiang pipa BSP Ø4" 0.289 m1 342,899.33
Kisi-kisi railing pipa BSP Ø3" 0.750 m1 175,622.67
Baja siku 50.50.5 5.781 kg 12,500.00
Base plate t=16mm 1.685 kg 12,500.00
Plat steffiner t=10mm 0.234 kg 72,500.00
Angkur baut M16 0.289 bh 20,000.00
Kawat Harmonika 1.100 m2 24,400.00
Kawat las 0.500 kg 27,000.00
2. Upah : Upah pembuatan & pemasangan
Kepala Tukang 0.102 hari 130,000.00
Tukang Las 1.020 hari 133,000.00
Pekerja 1.020 hari 200,000.00
Mandor 0.051 hari 234,000.00
Overh
1 2 3 4 5
A.4.2.1.28 1 Unit Pasang 1 unit Pintu PVC 0.8 x 2,0 m
a. Bahan:
- Pintu PVC + Kusen 1.0000 unit 350,000.00
b. Upah:
- Kepala Tukang 0.0345 hari 130,000.00
- Tukang 0.3450 hari 133,000.00
- Pekerja 0.3450 hari 200,000.00
- Mandor 0.0173 hari 234,000.00
Overh
Overh
Overh
1 2 3 4 5
Base plate t=16mm 1.685 kg 12,500.00
Plat steffiner t=10mm 0.234 kg 12,500.00
Angkur baut M16 0.289 bh 20,000.00
Kawat Harmonika 1.100 m2 24,400.00
Kawat las 0.500 kg 27,000.00
2. Upah : Upah pembuatan & pemasangan
Kepala Tukang 0.102 hari Rp 200,000.00
Tukang Las 1.020 hari Rp 133,000.00
Pekerja 1.020 hari Rp 130,000.00
Mandor 0.051 hari Rp 234,000.00
Overh
1 2 3 4 5
A.4.2.1.32 1m2 Pagar site dari besi Hollow finish cat duco
1. Bahan : Tiang besi hollow 40x40 2.000 m1 12,083.33
Kisi-kisi besi hollow 20x40 15.000 m1 6,250.00
Rangka besi hollow 40x40 2.000 m1 12,083.33
Plat t=8mm 2.592 kg 12,500.00
Dyna bolt M12 8.000 bh 10,000.00
Kawat las 0.500 kg 27,000.00
2. Upah : Upah pembuatan & pemasangan
Kepala Tukang 0.120 hari Rp 200,000.00
Tukang Las 1.200 hari Rp 133,000.00
Pekerja 0.600 hari Rp 130,000.00
Mandor 0.060 hari Rp 234,000.00
Overh
b. Upah:
- Kepala Tukang 0.0345 hari Rp 200,000.00
- Tukang 0.3450 hari Rp 133,000.00
- Pekerja 0.3450 hari Rp 130,000.00
- Mandor 0.0173 hari Rp 234,000.00
Keuntunga
Keuntunga
1 2 3 4 5
Metal Expaded Mesh t =1,6mm 1.232 m2 486,111.11
Dop tutup dudukan railing 3.000 bh 15,000.00
Dinabolt Ø 8mm 12.000 bh 2,000.00
Kawat las stainlees 2.035 kg 48,125.00
2. Upah : Upah pembuatan & pemasangan
Kepala Tukang 0.102 hari Rp 130,000.00
Tukang Las 1.020 hari Rp 133,000.00
Pekerja 1.020 hari Rp 200,000.00
Mandor 0.051 hari Rp 234,000.00
Keuntunga
1 2 3 4 5
A.4.2.1.36 1 unit Railling type R2 rangka hollow galvanis dan Stainless Steel
1. Bahan : Hollow 4 x 4 Galvanis t =2mm 7.140 m1 12,083.33
Metal Expaded Mesh t =1,6mm 2.069 m2 486,111.11
Dop tutup dudukan railing 4.000 bh 15,000.00
Dinabolt Ø 8mm 16.000 bh 2,000.00
Kawat las stainlees 3.570 kg 48,125.00
2. Upah : Upah pembuatan & pemasangan
Kepala Tukang 0.120 hari Rp 130,000.00
Tukang Las 1.200 hari Rp 133,000.00
Pekerja 1.200 hari Rp 200,000.00
Mandor 0.060 hari Rp 234,000.00
Keuntunga
Keuntunga
Keuntunga
1 2 3 4 5
1. Bahan : Hollow 5 x 5 Galvanis t =1,6mm 1.100 m1 #REF!
Kawat las 0.500 kg 27,000.00
2. Upah : Upah pembuatan & pemasangan
Kepala Tukang 0.102 hari Rp 130,000.00
Tukang Las 1.020 hari Rp 133,000.00
Pekerja 1.020 hari Rp 200,000.00
Mandor 0.051 hari Rp 234,000.00
Keuntunga
6 7
Rp 14,375.00
Rp 14,375.00
Rp 17,682.00
Rp 7,800.00
Rp 7,980.00
Rp 1,200.00
Rp 702.00
Jumlah 32,057.00
Overhead + Profit : Rp 3,205.70
Jumlah : Rp 35,262.70
Dibulatkan : Rp 35,300.00
Rp 14,375.00
Rp 14,375.00
Rp 17,682.00
Rp 7,800.00
Rp 7,980.00
Rp 1,200.00
Rp 702.00
Jumlah Rp 32,057.00
Overhead + Profit : Rp 3,205.70
Jumlah : Rp 35,262.70
Dibulatkan : Rp 35,300.00
Rp 14,375.00
Rp 14,375.00
Rp 17,682.00
Rp 7,800.00
Rp 7,980.00
Rp 1,200.00
Rp 702.00
Jumlah Rp 32,057.00
Overhead + Profit : Rp 3,205.70
Jumlah : Rp 35,262.70
Dibulatkan : Rp 35,300.00
Rp 14,375.00
Rp 14,375.00
Rp 17,682.00
Rp 7,800.00
Rp 7,980.00
Rp 1,200.00
6 7
Rp 702.00
Jumlah Rp 32,057.00
Overhead + Profit : Rp 3,205.70
Jumlah : Rp 35,262.70
Dibulatkan : Rp 35,300.00
Rp 10,000.00
Rp 6,500.00
Rp 3,500.00
Rp 27,670.00
Rp 13,000.00
Rp 13,300.00
Rp 200.00
Rp 1,170.00
Rp 125,758.00
Rp 125,758.00
Jumlah Rp 163,428.00
Overhead + Profit : Rp 16,342.80
Jumlah : Rp 179,770.80
Dibulatkan : Rp 179,800.00
Dibulatkan per 1 kg : Rp 1,798.00
6 7
Rp 598,850.00
Rp 187,500.00
Rp 410,000.00
Rp 1,350.00
Rp 309,318.00
Rp 136,500.00
Rp 139,650.00
Rp 21,000.00
Rp 12,168.00
Jumlah Rp 908,168.00
Overhead + Profit : Rp 90,816.80
Jumlah : Rp 998,984.80
Dibulatkan : Rp 999,000.00
Rp 14,750.00
Rp 10,800.00
Rp 1,950.00
Rp 2,000.00
Rp 8,728.00
Rp 5,200.00
Rp 2,660.00
Rp 400.00
Rp 468.00
Rp 26,723.58 Rp 26,723.58
Jumlah Rp 50,201.58
Overhead + Profit : Rp 5,020.16
Jumlah : Rp 55,221.73
Dibulatkan : Rp 55,200.00
Rp 35,300.00
Rp 1,798.00
Rp 5,520.00
Jumlah Rp 42,618.00
Dibulatkan : Rp 42,600.00
Rp 35,300.00
Rp 1,798.00
Rp 5,520.00
Jumlah Rp 42,618.00
Dibulatkan : Rp 42,600.00
6 7
Rp 35,300.00
Rp 1,798.00
Rp 5,520.00
Jumlah Rp 42,618.00
Dibulatkan : Rp 42,600.00
Rp 14,000.00
Rp 14,000.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 16,947.00
Overhead + Profit : Rp 1,694.70
Jumlah : Rp 18,641.70
Dibulatkan : Rp 18,600.00
6 7
Rp 20,000.00
Rp 20,000.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 22,947.00
Overhead + Profit : Rp 2,294.70
Jumlah : Rp 25,241.70
Dibulatkan : Rp 25,200.00
Rp 22,500.00
Rp 22,500.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 25,447.00
Overhead + Profit : Rp 2,544.70
Jumlah : Rp 27,991.70
Dibulatkan : Rp 28,000.00
Rp 25,000.00
Rp 25,000.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 27,947.00
Overhead + Profit : Rp 2,794.70
Jumlah : Rp 30,741.70
Dibulatkan : Rp 30,700.00
Rp 37,500.00
Rp 37,500.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 40,447.00
Overhead + Profit : Rp 4,044.70
Jumlah : Rp 44,491.70
Dibulatkan : Rp 44,500.00
6 7
Rp 2,500.00
Rp 2,500.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 5,447.00
Overhead + Profit : Rp 544.70
Jumlah : Rp 5,991.70
Dibulatkan : Rp 6,000.00
Rp 4,750.00
Rp 4,750.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 7,697.00
Overhead + Profit : Rp 769.70
Jumlah : Rp 8,466.70
Dibulatkan : Rp 8,500.00
6 7
Rp 8,500.00
Rp 8,500.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 11,447.00
Overhead + Profit : Rp 1,144.70
Jumlah : Rp 12,591.70
Dibulatkan : Rp 12,600.00
Rp 27,500.00
Rp 27,500.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 30,447.00
Overhead + Profit : Rp 3,044.70
Jumlah : Rp 33,491.70
Dibulatkan : Rp 33,500.00
Rp 32,500.00
Rp 32,500.00
Rp 2,947.00
Rp 1,300.00
Rp 1,330.00
Rp 200.00
Rp 117.00
Jumlah Rp 35,447.00
Overhead + Profit : Rp 3,544.70
Jumlah : Rp 38,991.70
Dibulatkan : Rp 39,000.00
Rp 42,500.00
Rp 42,500.00
Rp 4,594.00
Rp 1,300.00
Rp 2,660.00
Rp 400.00
Rp 234.00
Jumlah Rp 47,094.00
Overhead + Profit : Rp 4,709.40
Jumlah : Rp 51,803.40
Dibulatkan : Rp 51,800.00
6 7
Rp 383,028.15
Rp 226,100.00
Rp 56,525.00
Rp 100,403.15
Rp 191,438.00
Rp 84,500.00
Rp 86,450.00
Rp 13,000.00
Rp 7,488.00
Jumlah Rp 1,996,724.95
Overhead + Profit : Rp 199,672.50
Jumlah : Rp 2,196,397.45
Dibulatkan : Rp 2,196,400.00
Rp 325,000.00
Rp 325,000.00
Rp 341,004.00
Rp 156,000.00
Rp 159,600.00
Rp 24,000.00
Rp 1,404.00
Jumlah Rp 666,004.00
Overhead + Profit : Rp 66,600.40
Jumlah : Rp 732,604.40
Dibulatkan : Rp 732,600.00
6 7
Rp 550,000.00
Rp 550,000.00
Rp 129,668.00
Rp 57,200.00
Rp 58,520.00
Rp 8,800.00
Rp 5,148.00
Jumlah Rp 679,668.00
Overhead + Profit : Rp 67,966.80
Jumlah : Rp 747,634.80
Dibulatkan : Rp 747,600.00
Rp 228,128.00
Rp 228,128.00
Rp 133,736.00
Rp 10,400.00
Rp 106,400.00
Rp 16,000.00
Rp 936.00
Jumlah Rp 361,864.00
Overhead + Profit : Rp 36,186.40
Jumlah : Rp 398,050.40
Dibulatkan : Rp 398,100.00
Rp 1,100,000.00
Rp 1,100,000.00
Jumlah Rp 1,100,000.00
Overhead + Profit : Rp 110,000.00
Jumlah : Rp 1,210,000.00
Dibulatkan : Rp 1,210,000.00
Rp 123,132.00
Rp 121,000.00
Rp 632.00
Rp 1,500.00
Rp 12,660.40
Rp 5,590.00
Rp 5,719.00
Rp 860.00
Rp 491.40
Jumlah Rp 135,792.40
Overhead + Profit : Rp 13,579.24
Jumlah : Rp 149,371.64
6 7
Dibulatkan : Rp 149,400.00
Rp 112,132.00
Rp 110,000.00
Rp 632.00
Rp 1,500.00
Rp 12,660.40
Rp 5,590.00
Rp 5,719.00
Rp 860.00
Rp 491.40
Jumlah Rp 124,792.40
Overhead + Profit : Rp 12,479.24
Jumlah : Rp 137,271.64
Dibulatkan : Rp 137,300.00
6 7
Rp 666,500.00
Rp 484,000.00
Rp 182,500.00
Rp 25,037.80
Rp 11,050.00
Rp 11,305.00
Rp 1,700.00
Rp 982.80
Jumlah Rp 691,537.80
Overhead + Profit : Rp 69,153.78
Jumlah : Rp 760,691.58
Dibulatkan : Rp 760,700.00
Rp 738,250.00
Rp 484,000.00
Rp 247,500.00
Rp 6,750.00
Rp 25,325.00
Rp 11,050.00
Rp 11,305.00
Rp 1,800.00
Rp 1,170.00
Jumlah Rp 763,575.00
Overhead + Profit : Rp 76,357.50
Jumlah : Rp 839,932.50
Dibulatkan : Rp 839,900.00
Rp 251,000.00
Rp 184,500.00
Rp 61,500.00
Rp 5,000.00
Rp 25,325.00
Rp 11,050.00
Rp 11,305.00
Rp 1,800.00
Rp 1,170.00
Jumlah Rp 276,325.00
Overhead + Profit : Rp 27,632.50
Jumlah : Rp 303,957.50
Dibulatkan : Rp 304,000.00
Rp 75,000.00
Rp 75,000.00
Rp 103,262.00
Rp 45,500.00
6 7
Rp 46,550.00
Rp 7,000.00
Rp 4,212.00
Jumlah Rp 1,366,502.00
Overhead + Profit : Rp 136,650.20
Jumlah : Rp 1,503,152.20
Dibulatkan : Rp 1,503,200.00
Rp 213,158.37
Rp 77,212.50
Rp 135,945.87
Rp 492,032.00
Rp 217,100.00
Rp 222,110.00
Rp 33,400.00
Rp 19,422.00
Jumlah Rp 705,190.37
Overhead + Profit : Rp 70,519.04
Jumlah : Rp 775,709.40
Dibulatkan : Rp 775,700.00
6 7
Rp 90,973.95
Rp 13,750.00
Rp 55,773.95
Rp 21,450.00
Rp 29,470.00
Rp 13,000.00
Rp 13,300.00
Rp 2,000.00
Rp 1,170.00
Jumlah Rp 120,443.95
Overhead + Profit : Rp 12,044.39
Jumlah : Rp 132,488.34
Dibulatkan : Rp 132,500.00
Rp 283,160.00
Rp 192,500.00
Rp 3,160.00
Rp 87,500.00
Rp 56,834.00
Rp 26,000.00
Rp 26,600.00
Rp 4,000.00
Rp 234.00
Jumlah Rp 339,994.00
Overhead + Profit : Rp 33,999.40
Jumlah : Rp 373,993.40
Dibulatkan : Rp 374,000.00
Rp 390,338.36
Rp 21,213.36
Rp 525.00
Rp 368,600.00
Rp 56,834.00
Rp 26,000.00
Rp 26,600.00
Rp 4,000.00
Rp 234.00
Jumlah Rp 447,172.36
Overhead + Profit : Rp 44,717.24
Jumlah : Rp 491,889.60
Dibulatkan : Rp 491,900.00
Rp 33,338.36
Rp 21,213.36
Rp 350.00
6 7
Rp 11,775.00
Rp 67,272.00
Rp 19,500.00
Rp 39,900.00
Rp 6,000.00
Rp 1,872.00
Jumlah Rp 100,610.36
Overhead + Profit : Rp 10,061.04
Jumlah : Rp 110,671.40
Dibulatkan : Rp 110,700.00
6 7
Rp 756,997.92
Rp 151,341.67
Rp 236,250.00
Rp 21,750.00
Rp 6,093.75
Rp 212,500.00
Rp 15,000.00
Rp 30,000.00
Rp 26,000.00
Rp 34,000.00
Rp 24,062.50
Rp 424,368.00
Rp 28,800.00
Rp 191,520.00
Rp 187,200.00
Rp 16,848.00
Jumlah Rp 1,181,365.92
Overhead + Profit : Rp 118,136.59
Jumlah : Rp 1,299,502.51
Dibulatkan : Rp 1,299,500.00
Rp 151,341.67 Rp 636,840.97
Rp 122,850.00
Rp 255,555.56
Rp 15,000.00
Rp 30,000.00
Rp 26,000.00
Rp 36,093.75
Rp 353,640.00
Rp 24,000.00
Rp 159,600.00
Rp 156,000.00
Rp 14,040.00
Jumlah Rp 990,480.97
Overhead + Profit : Rp 99,048.10
Jumlah : Rp 1,089,529.07
Dibulatkan : Rp 1,089,500.00
Rp 149,439.77 Rp 613,095.32
Rp 122,850.00
Rp 255,555.56
Rp 15,000.00
Rp 24,000.00
Rp 26,000.00
Rp 20,250.00
Rp 300,594.00
Rp 20,400.00
Rp 135,660.00
6 7
Rp 132,600.00
Rp 11,934.00
Jumlah Rp 913,689.32
Overhead + Profit : Rp 91,368.93
Jumlah : Rp 1,005,058.25
Rp 116,149.23
Jumlah pembulatkan : Rp 1,121,200.00
459,375.00
603,750.00
Jumlah Rp 1,063,125.00
Overhead + Profit : Rp 106,312.50
Jumlah : Rp 1,169,437.50
Dibulatkan : Rp 1,169,400.00
6 7
essories ( Dihitung uk. 2.750 x 15.750m )
43,446,778.38
14,335,539.38
1,221,356.50
641,200.00
297,200.00
75,400.00
200,000.00
Jumlah : Rp 60,217,474.26
Overhead + Profit : Rp 6,021,747.43
Jumlah per unit : 66,239,221.68
Jumlah per m2 : 1,529,332.68
Dibulatkan : 1,529,332.00
9,109,870.00
Jumlah Rp 9,109,870.00
Overhead + Profit : Rp 910,987.00
Jumlah : Rp 10,020,857.00
Dibulatkan : Rp 10,020,900.00
142,765.50
139,765.50
3,000.00
56,940.00
1,300.00
13,300.00
40,000.00
2,340.00
92,016.00
92,016.00
Jumlah Rp 291,721.50
Overhead + Profit : Rp 29,172.15
Jumlah : Rp 320,893.65
6 7
Dibulatkan : Rp 320,900.00
Rp 99,059.81 Rp 387,177.92
Rp 131,717.00
Rp 72,258.33
Rp 21,060.00
Rp 16,965.00
Rp 5,777.78
Rp 26,840.00
Rp 13,500.00
Rp 364,854.00
Rp 13,260.00
Rp 135,660.00
Rp 204,000.00
Rp 11,934.00
Jumlah Rp 752,031.92
Overhead + Profit : Rp 75,203.19
Jumlah : Rp 827,235.11
Rp 49,150.16
Jumlah pembulatkan : Rp 876,400.00
6 7
350,000.00
350,000.00
123,406.50
4,485.00
45,885.00
69,000.00
4,036.50
Jumlah Rp 473,406.50
Overhead + Profit : Rp 47,340.65
Jumlah : Rp 520,747.15
Dibulatkan : Rp 520,700.00
Rp 149,439.77 Rp 312,256.43
Rp 36,400.00
Rp 47,916.67
Rp 15,000.00
Rp 24,000.00
Rp 26,000.00
Rp 13,500.00
Rp 150,297.00
Rp 10,200.00
Rp 67,830.00
Rp 66,300.00
Rp 5,967.00
Jumlah Rp 462,553.43
Overhead + Profit : Rp 46,255.34
Jumlah : Rp 508,808.78
Rp 55,713.86
Jumlah pembulatkan : Rp 564,600.00
Rp 797,500.00 Rp 797,500.00
Rp 149,170.00
Rp 13,000.00
Rp 133,000.00
Rp 2,000.00
Rp 1,170.00
Jumlah Rp 946,670.00
Overhead + Profit : Rp 94,667.00
Jumlah : Rp 1,041,337.00
Dibulatkan : Rp 1,041,300.00
Rp 99,059.81 Rp 373,137.92
Rp 131,717.00
Rp 72,258.33
6 7
Rp 21,060.00
Rp 2,925.00
Rp 5,777.78
Rp 26,840.00
Rp 13,500.00
Rp 300,594.00
Rp 20,400.00
Rp 135,660.00
Rp 132,600.00
Rp 11,934.00
Jumlah Rp 673,731.92
Overhead + Profit : Rp 67,373.19
Jumlah : Rp 741,105.11
Rp 49,150.16
Jumlah pembulatkan : Rp 790,300.00
6 7
Rp 24,166.67 Rp 267,983.33
Rp 93,750.00
Rp 24,166.67
Rp 32,400.00
Rp 80,000.00
Rp 13,500.00
Rp 275,640.00
Rp 24,000.00
Rp 159,600.00
Rp 78,000.00
Rp 14,040.00
Jumlah Rp 543,623.33
Overhead + Profit : Rp 54,362.33
Jumlah : Rp 597,985.67
Rp 338,672.00
Jumlah pembulatkan : Rp 936,700.00
350,000.00
350,000.00
101,671.50
6,900.00
45,885.00
44,850.00
4,036.50
Jumlah Rp 451,671.50
Keuntungan+Overhead : Rp 45,167.15
Jumlah : Rp 496,838.65
Dibulatkan : Rp 496,800.00
nis dan Stainless Steel lapis kisi metal expanded Rp 594,465.28
Rp 13,291.67
Rp 486,111.11
Rp 15,000.00
Rp 30,000.00
Rp 26,000.00
Rp 24,062.50
Rp 477,240.00
Rp 15,600.00
Rp 159,600.00
Rp 288,000.00
Rp 14,040.00
Jumlah Rp 1,071,705.28
Keuntungan+Overhead : Rp 107,170.53
Jumlah : Rp 1,178,875.81
Rp 340,676.89
Dibulatkan : Rp 1,519,600.00
Rp 815,002.43
Rp 49,179.17
6 7
Rp 598,888.89
Rp 45,000.00
Rp 24,000.00
Rp 97,934.38
Rp 364,854.00
Rp 13,260.00
Rp 135,660.00
Rp 204,000.00
Rp 11,934.00
Jumlah Rp 1,179,856.43
Keuntungan+Overhead : Rp 117,985.64
Jumlah : Rp 1,297,842.07
Rp 1,245,868.80
Dibulatkan : Rp 2,543,700.00
6 7
Rp 1,355,845.14
Rp 86,275.00
Rp 1,005,763.89
Rp 60,000.00
Rp 32,000.00
Rp 171,806.25
Rp 429,240.00
Rp 15,600.00
Rp 159,600.00
Rp 240,000.00
Rp 14,040.00
Jumlah Rp 1,785,085.14
Keuntungan+Overhead : Rp 178,508.51
Jumlah : Rp 1,963,593.65
Rp 2,160,005.60
Dibulatkan : Rp 4,123,600.00
Rp 1,803,965.63
Rp 118,537.50
Rp 1,334,375.00
Rp 75,000.00
Rp 40,000.00
Rp 236,053.13
Rp 472,164.00
Rp 17,160.00
Rp 175,560.00
Rp 264,000.00
Rp 15,444.00
Jumlah Rp 2,276,129.63
Keuntungan+Overhead : Rp 227,612.96
Jumlah : Rp 2,503,742.59
Rp 2,940,616.80
Dibulatkan : Rp 5,444,400.00
Rp 3,787,239.24
Rp 257,254.17
Rp 2,810,694.44
Rp 135,000.00
Rp 72,000.00
Rp 512,290.63
Rp 515,088.00
Rp 18,720.00
Rp 191,520.00
Rp 288,000.00
Rp 16,848.00
Jumlah Rp 4,302,327.24
Keuntungan+Overhead : Rp 430,232.72
Jumlah : Rp 4,732,559.96
Rp 6,333,166.40
Dibulatkan : Rp 11,065,700.00
#REF!
6 7
#REF!
Rp 13,500.00
Rp 364,854.00
Rp 13,260.00
Rp 135,660.00
Rp 204,000.00
Rp 11,934.00
Jumlah #REF!
Keuntungan+Overhead : #REF!
Jumlah : #REF!
Rp 244,288.00
Dibulatkan : #REF!
Ov
Ov
Ov
A.4.1.1.1 1 m³ Membuat beton mutu fc=7,4 Mpa (K 100), slum (12 ± 2) cm, w/c = 0.87
A.4.1.1.2 1 m³ Membuat beton mutu fc=9.8 Mpa (K 125), slum (12 ± 2) cm, w/c = 0.78
Permen PUPERA No. 28/PRT/M/2016
Ov
A.4.1.1.2 1 m³ Membuat beton mutu fc=9.8 Mpa (K 125), slum (12 ± 2) cm, w/c = 0.78
A.4.1.1.3 1 m³ Membuat beton mutu fc=12.2 Mpa (K 150), slum (12 ± 2) cm, w/c = 0.72
Permen PUPERA No. 28/PRT/M/2016
Bahan
Portland Cement 299.000 kg Rp 1,366.00
Pasir Beton 799.000 kg Rp 150.00
Kerikil (maksimum 30 mm) 1,017.000 kg Rp 103.89
Air 215.000 Liter Rp 14.40
Tenaga Kerja
Pekerja 1.650 org/hr Rp 130,000.00
Tukang Batu 0.275 org/hr Rp 133,000.00
Kepala Tukang 0.028 org/hr Rp 200,000.00
Mandor 0.083 org/hr Rp 234,000.00
Ov
A.4.1.1.3 1 m³ Membuat beton mutu fc=12.2 Mpa (K 150), slum (12 ± 2) cm, w/c = 0.72
Ov
A.4.1.1.4 1 m³ Membuat beton mutu fc=7,4 Mpa (K 100), slump (3-6) cm, w/c
A.4.1.1.5 1 m³ Membuat beton mutu fc=14.5 Mpa (K 175), slum (12 ± 2) cm, w/c = 0.66
Permen PUPERA No. 28/PRT/M/2016
Bahan
Portland Cement 326.000 kg Rp 1,366.00
Pasir Beton 760.000 kg Rp 150.00
Kerikil (maksimum 30 mm) 1,029.000 kg Rp 103.89
Air 215.000 Liter Rp 14.40
Tenaga Kerja
Pekerja 1.650 org/hr Rp 130,000.00
Tukang Batu 0.275 org/hr Rp 133,000.00
Kepala Tukang 0.028 org/hr Rp 200,000.00
Mandor 0.083 org/hr Rp 234,000.00
Ov
A.4.1.1.5 1 m³ Membuat beton mutu fc=14.5 Mpa (K 175), slum (12 ± 2) cm, w/c = 0.66
A.4.1.1.6 1 m³ Membuat beton mutu fc=16.9 Mpa (K 200), slum (12 ± 2) cm, w/c = 0.61
Permen PUPERA No. 28/PRT/M/2016
Bahan
Portland Cement 352.000 kg Rp 1,366.00
Pasir Beton 731.000 kg Rp 150.00
Kerikil (maksimum 30 mm) 1,031.000 kg Rp 103.89
Air 215.000 Liter Rp 14.40
Tenaga Kerja
Pekerja 1.650 org/hr Rp 130,000.00
Tukang Batu 0.275 org/hr Rp 133,000.00
Kepala Tukang 0.028 org/hr Rp 200,000.00
Mandor 0.083 org/hr Rp 234,000.00
Ov
A.4.1.1.6 1 m³ Membuat beton mutu fc=16.9 Mpa (K 200), slum (12 ± 2) cm, w/c = 0.61
A.4.1.1.7 1 m³ Membuat beton mutu fc=19.3 Mpa (K 225), slum (12 ± 2) cm, w/c = 0.58
Permen PUPERA No. 28/PRT/M/2016
Bahan
Portland Cement 371.000 kg Rp 1,366.00
Pasir Beton 698.000 kg Rp 150.00
Kerikil (maksimum 30 mm) 1,047.000 kg Rp 103.89
Ov
A.4.1.1.7 1 m³ Membuat beton mutu fc=19.3 Mpa (K 225), slum (12 ± 2) cm, w/c = 0.58
A.4.1.1.8 1 m³ Membuat beton mutu fc=21.7 Mpa (K 250), slum (12 ± 2) cm, w/c = 0.56
Permen PUPERA No. 28/PRT/M/2016
Bahan
Portland Cement 384.000 kg Rp 1,366.00
Pasir Beton 692.000 kg Rp 150.00
Kerikil (maksimum 30 mm) 1,039.000 kg Rp 103.89
Air 215.000 Liter Rp 14.40
Tenaga Kerja
Pekerja 1.650 org/hr Rp 130,000.00
Tukang Batu 0.275 org/hr Rp 133,000.00
Kepala Tukang 0.028 org/hr Rp 200,000.00
Mandor 0.083 org/hr Rp 234,000.00
Ov
A.4.1.1.8 1 m³ Membuat beton mutu fc=21.7 Mpa (K 250), slum (12 ± 2) cm, w/c = 0.56
Ov
A.4.1.1.9 1 m³ Membuat beton mutu fc=24.0 Mpa (K 275), slum (12 ± 2) cm, w/c = 0.53
A.4.1.1.10 1 m³ Membuat beton mutu fc=26.4 Mpa (K 300), slum (12 ± 2) cm, w/c = 0.52
Permen PUPERA No. 28/PRT/M/2016
Bahan
Portland Cement 413.000 kg Rp 1,366.00
Pasir Beton 681.000 kg Rp 150.00
Kerikil (maksimum 30 mm) 1,021.000 kg Rp 103.89
Air 215.000 Liter Rp 14.40
Tenaga Kerja
Pekerja 1.650 org/hr Rp 130,000.00
Tukang Batu 0.275 org/hr Rp 133,000.00
Kepala Tukang 0.028 org/hr Rp 200,000.00
Mandor 0.083 org/hr Rp 234,000.00
Ov
A.4.1.1.10 1 m³ Membuat beton mutu fc=26.4 Mpa (K 300), slum (12 ± 2) cm, w/c = 0.52
A.4.1.1.11 1 m³ Membuat beton mutu fc=28.8 Mpa (K 325), slum (12 ± 2) cm, w/c = 0.49
Permen PUPERA No. 28/PRT/M/2016
Bahan
Portland Cement 439.000 kg Rp 1,366.00
Pasir Beton 670.000 kg Rp 150.00
Kerikil (maksimum 30 mm) 1,006.000 kg Rp 103.89
Air 215.000 Liter Rp 14.40
Tenaga Kerja
Pekerja 2.100 org/hr Rp 130,000.00
Tukang Batu 0.350 org/hr Rp 133,000.00
Kepala Tukang 0.035 org/hr Rp 200,000.00
Mandor 0.105 org/hr Rp 234,000.00
Ov
A.4.1.1.11 1 m³ Membuat beton mutu fc=28.8 Mpa (K 325), slum (12 ± 2) cm, w/c = 0.49
A.4.1.1.12 1 m³ Membuat beton mutu fc=31.2 Mpa (K 350), slum (12 ± 2) cm, w/c = 0.48
Permen PUPERA No. 28/PRT/M/2016
Bahan
Portland Cement 448.000 kg Rp 1,366.00
Pasir Beton 667.000 kg Rp 150.00
Kerikil (maksimum 30 mm) 1,000.000 kg Rp 103.89
Ov
A.4.1.1.12 1 m³ Membuat beton mutu fc=31.2 Mpa (K 350), slum (12 ± 2) cm, w/c = 0.48
A.4.1.1.12,0 1 m³ Membuat beton mutu fc=30 Mpa (K 375), slum (12 ± 2) cm, w/c = 0.48
NON STANDAR
Bahan
Portland Cement 448.000 kg Rp 1,366.00
Pasir Beton 667.000 kg Rp 150.00
Kerikil (maksimum 30 mm)/Split 2/3 1,000.000 kg Rp 138.52
Air 215.000 Liter Rp 14.40
Tenaga Kerja
Pekerja 2.100 org/hr Rp 130,000.00
Tukang Batu 0.350 org/hr Rp 133,000.00
Kepala Tukang 0.035 org/hr Rp 200,000.00
Mandor 0.105 org/hr Rp 234,000.00
Ov
A.4.1.1.12,0 1 m³ Membuat beton mutu fc=30 Mpa (K 375), slum (12 ± 2) cm, w/c = 0.48
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
A.4.1.1.18 10 kg Kabel Presstressed Polos/Strands Jum
Ov
A.4.1.1.19 10 kg Jaring Kawat Baja / Wire Mesh Jum
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Ov
Rp 572,774.00
Rp 297,788.00
Rp 109,200.00
Rp 162,690.00
Rp 3,096.00
Rp 258,267.00
Rp 208,650.00
Rp 27,265.00
Rp 4,100.00
Rp 18,252.00
Jumlah : Rp 831,041.00
Overhead + Profit : Rp 83,104.10
Jumlah : Rp 914,145.10
Dibulatkan : Rp 914,100.00
Rp 575,068.00
Rp 316,912.00
Rp 109,200.00
Rp 145,860.00
Rp 3,096.00
Rp 258,267.00
Rp 208,650.00
Rp 27,265.00
Rp 4,100.00
Rp 18,252.00
Jumlah : Rp 833,335.00
Overhead + Profit : Rp 83,333.50
Jumlah : Rp 916,668.50
Dibulatkan : Rp 916,700.00
574,633.00
Rp 337,402.00
Rp 130,350.00
Rp 103,785.00
Rp 3,096.00
276,097.00
Rp 214,500.00
Rp 36,575.00
Rp 5,600.00
Rp 19,422.00
Jumlah : 850,730.00
Overhead + Profit : Rp 85,073.00
Jumlah : 935,803.00
Dibulatkan : Rp 935,800.00
Rp 637,035.00
Rp 408,434.00
Rp 119,850.00
Rp 105,655.00
Rp 3,096.00
Rp 276,097.00
Rp 214,500.00
Rp 36,575.00
Rp 5,600.00
Rp 19,422.00
Jumlah : Rp 913,132.00
Overhead + Profit : Rp 91,313.20
Jumlah : Rp 1,004,445.20
Dibulatkan : Rp 1,004,400.00
Rp 557,703.89
Rp 314,180.00
Rp 133,950.00
Rp 106,693.89
Rp 2,880.00
Rp 200,640.00
Rp 156,000.00
Rp 26,600.00
Rp 4,000.00
Rp 14,040.00
Jumlah : Rp 758,343.89
Overhead + Profit : Rp 75,834.39
Jumlah : Rp 834,178.28
Dibulatkan : Rp 834,200.00
Rp 669,313.67
Rp 445,316.00
Rp 114,000.00
Rp 106,901.67
Rp 3,096.00
Rp 276,097.00
Rp 214,500.00
Rp 36,575.00
Rp 5,600.00
Rp 19,422.00
Jumlah : Rp 945,410.67
Overhead + Profit : Rp 94,541.07
Jumlah : Rp 1,039,951.73
Dibulatkan : Rp 1,040,000.00
Rp 700,687.44
Rp 480,832.00
Rp 109,650.00
Rp 107,109.44
Rp 3,096.00
Rp 276,097.00
Rp 214,500.00
Rp 36,575.00
Rp 5,600.00
Rp 19,422.00
Jumlah : Rp 976,784.44
Overhead + Profit : Rp 97,678.44
Jumlah : Rp 1,074,462.89
Dibulatkan : Rp 1,074,500.00
Rp 723,353.67
Rp 506,786.00
Rp 104,700.00
Rp 108,771.67
Rp 739,380.56
Rp 524,544.00
Rp 103,800.00
Rp 107,940.56
Rp 3,096.00
Rp 276,097.00
Rp 214,500.00
Rp 36,575.00
Rp 5,600.00
Rp 19,422.00
Jumlah : Rp 1,015,477.56
Overhead + Profit : Rp 101,547.76
Jumlah : Rp 1,117,025.31
Dibulatkan : Rp 1,117,000.00
Rp 766,882.00
Rp 554,596.00
Rp 102,600.00
Rp 106,590.00
Rp 3,096.00
Rp 276,097.00
Rp 214,500.00
Rp 36,575.00
Rp 5,600.00
Rp 19,422.00
Jumlah : Rp 1,042,979.00
Overhead + Profit : Rp 104,297.90
Jumlah : Rp 1,147,276.90
Dibulatkan : Rp 1,147,300.00
Rp 775,474.56
Rp 564,158.00
Rp 102,150.00
Rp 106,070.56
Rp 3,096.00
Rp 276,097.00
Rp 214,500.00
Rp 36,575.00
Rp 5,600.00
Rp 19,422.00
Jumlah : Rp 1,051,571.56
Overhead + Profit : Rp 105,157.16
Jumlah : Rp 1,156,728.71
Dibulatkan : Rp 1,156,700.00
Rp 807,782.22
Rp 599,674.00
Rp 100,500.00
Rp 104,512.22
Rp 3,096.00
Rp 351,120.00
Rp 273,000.00
Rp 46,550.00
Rp 7,000.00
Rp 24,570.00
Jumlah : Rp 1,158,902.22
Overhead + Profit : Rp 115,890.22
Jumlah : Rp 1,274,792.44
Dibulatkan : Rp 1,274,800.00
Rp 819,002.89
Rp 611,968.00
Rp 100,050.00
Rp 103,888.89
Rp 853,632.52
Rp 611,968.00
Rp 100,050.00
Rp 138,518.52
Rp 3,096.00
Rp 351,120.00
Rp 273,000.00
Rp 46,550.00
Rp 7,000.00
Rp 24,570.00
Jumlah : Rp 1,204,752.52
Overhead + Profit : Rp 120,475.25
Jumlah : Rp 1,325,227.77
Dibulatkan : Rp 1,325,200.00
Rp 856,500.00
Rp 766,500.00
Rp 70,000.00
Rp 20,000.00
Rp 48,736.00
Rp 32,500.00
Rp 13,300.00
Rp 2,000.00
Rp 936.00
Jumlah : Rp 905,236.00
Overhead + Profit : Rp 90,523.60
Jumlah : Rp 995,759.60
Dibulatkan : Rp 995,800.00
Rp 909,000.00
Rp 819,000.00
Rp 70,000.00
Rp 20,000.00
Rp 48,736.00
Rp 32,500.00
Rp 13,300.00
Rp 2,000.00
Rp 936.00
Jumlah : Rp 957,736.00
Overhead + Profit : Rp 95,773.60
Jumlah : Rp 1,053,509.60
Dibulatkan : Rp 1,053,500.00
Rp 982,500.00
Rp 892,500.00
Rp 70,000.00
Rp 20,000.00
Rp 48,736.00
Rp 32,500.00
Rp 13,300.00
Rp 2,000.00
Rp 936.00
Jumlah : Rp 1,031,236.00
Overhead + Profit : Rp 103,123.60
Jumlah : Rp 1,134,359.60
Dibulatkan : Rp 1,134,400.00
Rp 1,014,000.00
Rp 924,000.00
Rp 70,000.00
Rp 20,000.00
Rp 48,736.00
Rp 32,500.00
Rp 13,300.00
Rp 1,031,000.00
Rp 945,000.00
Rp 70,000.00
Rp 16,000.00
Rp 48,736.00
Rp 32,500.00
Rp 13,300.00
Rp 2,000.00
Rp 936.00
Jumlah : Rp 1,079,736.00
Overhead + Profit : Rp 107,973.60
Jumlah : Rp 1,187,709.60
Dibulatkan : Rp 1,187,700.00
Rp 1,087,500.00
Rp 997,500.00
Rp 70,000.00
Rp 20,000.00
Rp 48,736.00
Rp 32,500.00
Rp 13,300.00
Rp 2,000.00
Rp 936.00
Jumlah : Rp 1,136,236.00
Overhead + Profit : Rp 113,623.60
Jumlah : Rp 1,249,859.60
Dibulatkan : Rp 1,249,800.00
Rp 803,228.57
Rp 546,400.00
Rp 100,800.00
Rp 149,600.00
Rp 6,428.57
Rp -
Rp 351,120.00
Rp 273,000.00
Rp 46,550.00
Rp 7,000.00
Rp 24,570.00
Jumlah : Rp 1,154,348.57
Overhead + Profit : Rp 115,434.86
Jumlah : Rp 1,269,783.43
Dibulatkan : Rp 1,269,800.00
Rp 36,750.00
Rp 36,750.00
Rp 13,092.00
Rp 7,800.00
Rp 3,990.00
Rp 600.00
Rp 702.00
Jumlah : Rp 49,842.00
Overhead + Profit : Rp 4,984.20
Jumlah : Rp 54,826.20
Dibulatkan : Rp 54,800.00
Rp 47,250.00
Rp 47,250.00
Rp 16,484.00
Rp 9,191.00
Rp 4,655.00
Rp 1,000.00
Rp 1,638.00
Rp 52,500.00
Rp 52,500.00
Rp 17,456.00
Rp 10,400.00
Rp 5,320.00
Rp 800.00
Rp 936.00
Jumlah : Rp 69,956.00
Overhead + Profit : Rp 6,995.60
Jumlah : Rp 76,951.60
Dibulatkan : Rp 77,000.00
Rp 111,900.00
Rp 108,150.00
Rp 3,750.00
Rp 18,086.00
Rp 9,100.00
Rp 6,650.00
Rp 1,400.00
Rp 936.00
Jumlah : Rp 129,986.00
Overhead + Profit : Rp 12,998.60
Jumlah : Rp 142,984.60
Dibulatkan : Rp 143,000.00
Jumlah : Rp 14,300.00
Rp 31,990.00
Rp 29,290.00
Rp 2,700.00
Rp 25,352.50
Rp 13,000.00
Rp 9,975.00
Rp 1,500.00
Rp 877.50
Jumlah : Rp 57,342.50
Overhead + Profit : Rp 5,734.25
Jumlah : Rp 63,076.75
Dibulatkan : Rp 63,100.00
Rp 39,060.00
Rp 36,360.00
Rp 2,700.00
Rp 25,352.50
Rp 13,000.00
Rp 9,975.00
Rp 1,500.00
Rp 877.50
Jumlah : Rp 64,412.50
Overhead + Profit : Rp 6,441.25
Jumlah : Rp 70,853.75
Dibulatkan : Rp 70,900.00
Rp 49,160.00
Rp 46,460.00
Rp 2,700.00
Rp 25,352.50
Rp 13,000.00
Rp 9,975.00
Rp 1,500.00
Rp 877.50
Jumlah : Rp 74,512.50
Rp 72,390.00
Rp 69,690.00
Rp 2,700.00
Rp 25,352.50
Rp 13,000.00
Rp 9,975.00
Rp 1,500.00
Rp 877.50
Jumlah : Rp 97,742.50
Overhead + Profit : Rp 9,774.25
Jumlah : Rp 107,516.75
Dibulatkan : Rp 107,500.00
Rp 110,650.00
Rp 108,150.00
Rp 2,500.00
Rp 14,852.00
Rp 6,500.00
Rp 6,650.00
Rp 1,000.00
Rp 702.00
Jumlah : Rp 125,502.00
Overhead + Profit : Rp 12,550.20
Jumlah : per 10 kg : Rp 138,052.20
Jumlah : per kg : Rp 13,805.22
Dibulatkan : Rp 13,800.00
Rp 106,310.00
Rp 105,060.00
Rp 1,250.00
Rp 11,809.00
Rp 3,250.00
Rp 3,325.00
Rp 5,000.00
Rp 234.00
Jumlah : Rp 118,119.00
Overhead + Profit : Rp 11,811.90
Jumlah : per 10 kg : Rp 129,930.90
Jumlah : per kg : Rp 12,993.09
Dibulatkan : Rp 13,000.00
Rp 158,210.00
Rp 146,500.00
Rp 8,700.00
Rp 3,010.00
Rp 113,464.00
Rp 67,600.00
Rp 34,580.00
Rp 5,200.00
Rp 6,084.00
Jumlah : Rp 271,674.00
Overhead + Profit : Rp 27,167.40
Jumlah : Rp 298,841.40
Dibulatkan : Rp 298,800.00
Rp 176,522.50
Rp 164,812.50
Rp 8,700.00
Rp 3,010.00
Rp 113,464.00
Rp 67,600.00
Rp 34,580.00
Rp 179,005.00
Rp 73,250.00
Rp 11,600.00
Rp 6,020.00
Rp 37,260.00
Rp 39,375.00
Rp 11,500.00
Rp 144,012.00
Rp 85,800.00
Rp 43,890.00
Rp 6,600.00
Rp 7,722.00
Jumlah : Rp 323,017.00
Overhead + Profit : Rp 32,301.70
Jumlah : Rp 355,318.70
Dibulatkan : Rp 355,300.00
Rp 173,034.50
Rp 73,250.00
Rp 11,600.00
Rp 3,010.00
Rp 44,712.00
Rp 28,962.50
Rp 11,500.00
Rp 144,012.00
Rp 85,800.00
Rp 43,890.00
Rp 6,600.00
Rp 7,722.00
Jumlah : Rp 317,046.50
Overhead + Profit : Rp 31,704.65
Jumlah : Rp 348,751.15
Dibulatkan : Rp 348,700.00
Rp 202,005.00
Rp 73,250.00
Rp 11,600.00
Rp 6,020.00
Rp 37,260.00
Rp 39,375.00
Rp 34,500.00
Rp 144,012.00
Rp 85,800.00
Rp 43,890.00
Rp 6,600.00
Rp 7,722.00
Jumlah : Rp 346,017.00
Overhead + Profit : Rp 34,601.70
Jumlah : Rp 380,618.70
Dibulatkan : Rp 380,600.00
Rp 168,450.00
Rp 54,937.50
Rp 11,600.00
Rp 6,020.00
Rp 49,680.00
Rp 28,962.50
Rp 17,250.00
Rp 144,012.00
Rp 85,800.00
Rp 43,890.00
Rp 6,600.00
Rp 7,722.00
Jumlah : Rp 312,462.00
Overhead + Profit : Rp 31,246.20
Rp 238,862.50
Rp 54,937.50
Rp 11,600.00
Rp 6,020.00
Rp 49,680.00
Rp 39,375.00
Rp 17,250.00
Rp 60,000.00
Rp 144,012.00
Rp 85,800.00
Rp 43,890.00
Rp 6,600.00
Rp 7,722.00
Jumlah : Rp 382,874.50
Overhead + Profit : Rp 38,287.45
Jumlah : Rp 421,161.95
Dibulatkan : Rp 421,100.00
Rp 159,187.50
Rp 54,937.50
Rp 11,600.00
Rp 4,515.00
Rp 37,260.00
Rp 39,375.00
Rp 11,500.00
Rp 144,012.00
Rp 85,800.00
Rp 43,890.00
Rp 6,600.00
Rp 7,722.00
Jumlah : Rp 303,199.50
Overhead + Profit : Rp 30,319.95
Jumlah : Rp 333,519.45
Dibulatkan : Rp 333,500.00
Rp 154,305.20
Rp 131,155.20
Rp 17,400.00
Rp 5,750.00
Rp 29,022.00
Rp 19,500.00
Rp 6,650.00
Rp 1,000.00
Rp 1,872.00
Jumlah : Rp 183,327.20
Overhead + Profit : Rp 18,332.72
Jumlah : Rp 201,659.92
Dibulatkan : Rp 201,700.00
Rp 3,448,561.00
Rp 993,600.00
Rp 43,500.00
Rp 12,040.00
Rp 1,622,250.00
Rp 50,625.00
Rp 458,976.00
Rp 116,100.00
Rp 151,470.00
Rp 1,152,535.00
Rp 689,000.00
Rp 36,575.00
Rp 172,900.00
Rp 139,650.00
Rp 52,400.00
Rp 62,010.00
Jumlah : Rp 4,601,096.00
Overhead + Profit : Rp 460,109.60
Jumlah : Rp 5,061,205.60
Rp 4,021,981.00
Rp 988,875.00
Rp 58,000.00
Rp 18,060.00
Rp 2,163,000.00
Rp 67,500.00
Rp 458,976.00
Rp 116,100.00
Rp 151,470.00
Rp 1,295,577.00
Rp 734,500.00
Rp 36,575.00
Rp 207,480.00
Rp 186,200.00
Rp 64,600.00
Rp 66,222.00
Jumlah : Rp 5,317,558.00
Overhead + Profit : Rp 531,755.80
Jumlah : Rp 5,849,313.80
Dibulatkan : Rp 5,849,300.00
Rp 9,304,996.00
Rp 1,465,000.00
Rp 116,000.00
Rp 60,200.00
Rp 3,244,500.00
Rp 101,250.00
Rp 458,976.00
Rp 116,100.00
Rp 151,470.00
Rp 2,910,000.00
Rp 451,500.00
Rp 230,000.00
Rp 1,615,027.00
Rp 916,500.00
Rp 36,575.00
Rp 219,450.00
Rp 279,300.00
Rp 80,600.00
Rp 82,602.00
Jumlah : Rp 10,920,023.00
Overhead + Profit : Rp 1,092,002.30
Jumlah : Rp 12,012,025.30
Dibulatkan : Rp 12,012,000.00
Rp 7,531,206.00
Rp 1,172,000.00
Rp 92,800.00
Rp 48,160.00
Rp 2,163,000.00
Rp 67,500.00
Rp 458,976.00
Rp 116,100.00
Rp 151,470.00
Rp 2,716,000.00
Rp 361,200.00
Rp 184,000.00
Rp 1,408,737.00
Rp 825,500.00
Rp 36,575.00
Rp 219,450.00
Rp 186,200.00
Rp 66,600.00
Rp 74,412.00
Jumlah : Rp 8,939,943.00
Overhead + Profit : Rp 893,994.30
Jumlah : Rp 9,833,937.30
Dibulatkan : Rp 9,833,900.00
Rp 7,160,581.00
Rp 879,000.00
Rp 6,516,291.00
Rp 915,625.00
Rp 87,000.00
Rp 36,120.00
Rp 2,163,000.00
Rp 67,500.00
Rp 458,976.00
Rp 116,100.00
Rp 151,470.00
Rp 2,037,000.00
Rp 322,500.00
Rp 161,000.00
Rp 1,295,577.00
Rp 734,500.00
Rp 36,575.00
Rp 207,480.00
Rp 186,200.00
Rp 64,600.00
Rp 66,222.00
Jumlah : Rp 7,811,868.00
Overhead + Profit : Rp 781,186.80
Jumlah : Rp 8,593,054.80
Dibulatkan : Rp 8,593,100.00
Rp 58,172.00
Rp 7,325.00
Rp 290.00
Rp -
Rp 30,900.00
Rp 11,250.00
Rp 5,464.00
Rp 1,260.00
Rp 1,683.00
Rp 34,686.00
Rp 23,400.00
Rp 2,660.00
Rp 2,660.00
Rp 2,660.00
Rp 1,200.00
Rp 2,106.00
Jumlah : Rp 92,858.00
Overhead + Profit : Rp 9,285.80
Jumlah : Rp 102,143.80
Dibulatkan : Rp 102,100.00
Rp 62,105.50
Rp 10,987.50
Rp 580.00
Rp -
Rp 37,080.00
Rp 22,265.80 Rp 43,580.35
Rp 21,314.55
Rp 8,450.00 Rp 14,739.50
Rp 4,987.50
Rp 600.00
Rp 702.00
Jumlah : Rp 58,319.85
Overhead + Profit : Rp 5,831.99
Jumlah : Rp 64,151.84
Dibulatkan : Rp 64,200.00
Rp 308,000.00 Rp 329,000.00
Rp 21,000.00
Rp 39,000.00 Rp 93,343.00
Rp 49,875.00
Rp 4,000.00
Rp 468.00
Jumlah : Rp 422,343.00
Overhead + Profit : Rp 42,234.30
Jumlah : Rp 464,577.30
Dibulatkan : Rp 464,600.00
Rp 350,000.00 Rp 350,000.00
Rp 25,208.33 Rp 25,208.33
Rp 35,000.00 Rp 35,000.00
Jumlah : Rp 410,208.33
Overhead + Profit : Rp 41,020.83
Jumlah : Rp 451,229.17
Dibulatkan : Rp 451,200.00
Rp 330,000.00 Rp 330,000.00
Rp 9,438.00 Rp 9,438.00
Rp 33,000.00 Rp 33,000.00
Jumlah : Rp 372,438.00
Overhead + Profit : Rp 37,243.80
Jumlah : Rp 409,681.80
Dibulatkan : Rp 409,700.00
Rp 330,000.00 Rp 330,000.00
Rp 10,890.00 Rp 10,890.00
Rp 33,000.00 Rp 33,000.00
Jumlah : Rp 373,890.00
Overhead + Profit : Rp 37,389.00
Jumlah : Rp 411,279.00
Dibulatkan : Rp 411,300.00
Rp 445,000.00 Rp 445,000.00
Rp 12,342.00 Rp 12,342.00
Rp 445,000.00 Rp 445,000.00
Rp 13,068.00 Rp 13,068.00
Rp 44,500.00 Rp 44,500.00
Jumlah : Rp 502,568.00
Overhead + Profit : Rp 50,256.80
Jumlah : Rp 552,824.80
Dibulatkan : Rp 552,800.00
Rp 500,000.00 Rp 500,000.00
Rp 13,794.00 Rp 13,794.00
Rp 50,000.00 Rp 50,000.00
Jumlah : Rp 563,794.00
Overhead + Profit : Rp 56,379.40
Jumlah : Rp 620,173.40
Dibulatkan : Rp 620,200.00
Rp 545,000.00 Rp 545,000.00
Rp 13,794.00 Rp 13,794.00
Rp 54,500.00 Rp 54,500.00
Jumlah : Rp 613,294.00
Overhead + Profit : Rp 61,329.40
Jumlah : Rp 674,623.40
Dibulatkan : Rp 674,600.00
Rp 133,400.00 Rp 133,400.00
Rp 55,000.00 Rp 55,000.00
Rp 13,340.00 Rp 13,340.00
Jumlah : Rp 201,740.00
Overhead + Profit : Rp 20,174.00
Jumlah : Rp 221,914.00
Dibulatkan : Rp 221,900.00
Rp 35,200.00 Rp 256,875.70
Rp 65,444.70
Rp 156,231.00
Jumlah : Rp 256,875.70
Overhead + Profit : Rp 25,687.57
Jumlah : Rp 282,563.27
Dibulatkan : Rp 282,600.00
1 1 m2 Atap Polycarbonat
a. Bahan:
- Polycarbonat t 6 mm setara twinlate/Impralon 1.1000 m2 107,400.00
- Sekroof 42.0000 bh 500.00
- Rangka hollow 40.40.1.6 5.0000 m1 72,500.00
- Kawat las 0.2500 kg 27,000.00
b. Upah:
- Pekerja 0.4000 hari 130,000.00
- Tukang las 0.2000 hari 133,000.00
- Kepala Tukang 0.0200 bh 200,000.00
- Mandor 0.0200 hari 234,000.00
Overh
1 1 m2 Atap Polycarbonat
2 1 m2 Glass wool WM6
a. Bahan:
- WM6 1.0500 m2 29,000.00
b. Upah:
- Pekerja 0.1500 hari 130,000.00
- Tukang 0.0500 hari 133,000.00
- Kepala tukang 0.0500 hari 200,000.00
- Mandor 0.0080 hari 234,000.00
Overh
Overh
Overh
Overh
Overh
Overh
Overh
Overh
Overh
Overh
Overh
Overh
Overh
14 1 m1 Pasang penutup atap arah memanjang ( Longtudinat pascia capping ) TCT 0.45mm
15 1 m1 Pasang atap arah melintang ( Transvarsa pascia capping ) TCT 0.45mm
1 Bahan
- Penutup atap arah memanjang 1.100 m1 27,675.00
- Paku hak panjang 15 cm 0.040 kg 15,000.00
2 Tenaga
Pekerja 0.250 oh 130,000.00
Tukang kayu 0.150 oh 133,000.00
Kepala tukang 0.015 oh 200,000.00
Mandor 0.013 oh 234,000.00
Overh
Overh
Overh
a. Bahan:
- Zincalume Plat L = 90 CM t=0.45mm 1.100 m1 97,500.00
b. Upah:
Pekerja 0.100 oh 130,000.00
Tukang 0.150 hari 133,000.00
Kepala tukang 0.015 oh 200,000.00
Mandor 0.035 hari 234,000.00
Overh
a. Bahan:
- Pralon Ø 1 1/2" setara AW 0.2750 btg 476,480.00
- Sambungan Pelengkap (10% harga pralon) 0.1000 ls 47,648.00
- Lem PVC 0.0200 kg 23,400.00
b. Upah:
- Tukang pipa 0.0750 hari 133,000.00
- Mandor 0.0100 hari 1,404,000.00
Overh
a. Bahan:
- Pralon Ø 2" setara AW 0.2750 btg 606,400.00
- Sambungan Pelengkap (10% harga pralon) 0.1000 ls 60,640.00
- Lem PVC 0.0200 kg 23,400.00
b. Upah:
- Tukang pipa 0.0750 hari 133,000.00
- Mandor 0.0100 hari 234,000.00
Overh
a. Bahan:
- Pralon Ø 2 1/2" setara AW 0.2750 btg 1,086,400.00
- Sambungan Pelengkap (10% harga pralon) 0.1000 ls 108,640.00
- Lem PVC 0.0200 kg 23,400.00
b. Upah:
- Tukang pipa 0.0750 hari 133,000.00
- Mandor 0.0100 hari 234,000.00
Overh
a. Bahan:
- Pralon Ø 3" setara AW 0.2750 btg 1,321,120.00
- Sambungan Pelengkap (10% harga pralon) 0.1000 ls 132,112.00
- Lem PVC 0.0200 kg 23,400.00
b. Upah:
- Tukang pipa 0.0750 hari 133,000.00
- Mandor 0.0100 hari 234,000.00
Overh
a. Bahan:
- Pralon Ø 4" setara AW 0.2750 btg 1,999,040.00
- Sambungan Pelengkap (10% harga pralon) 0.1000 ls 199,904.00
- Lem PVC 0.0200 kg 23,400.00
b. Upah:
- Tukang pipa 0.0750 hari 133,000.00
- Mandor 0.0100 hari 234,000.00
Overh
a. Bahan:
- Pralon Ø 1 1/2" setara AW 0.0750 btg 476,480.00
- Lem PVC 0.0010 kg 23,400.00
b. Upah:
- Tukang pipa 0.0125 hari 133,000.00
- Mandor 0.0006 hari 234,000.00
Overh
a. Bahan:
- Pralon Ø 2" setara AW 0.0750 btg 606,400.00
- Lem PVC 0.0010 kg 23,400.00
b. Upah:
- Tukang pipa 0.0125 hari 133,000.00
- Mandor 0.0006 hari 234,000.00
Overh
a. Bahan:
- Pralon Ø 2 1/2" setara AW 0.0750 btg 1,086,400.00
- Lem PVC 0.0010 kg 23,400.00
b. Upah:
- Tukang pipa 0.0125 hari 133,000.00
- Mandor 0.0006 hari 234,000.00
Overh
a. Bahan:
- Pralon f 3" setara AW 0.0750 btg 1,321,120.00
- Lem PVC 0.0010 kg 23,400.00
b. Upah:
- Tukang pipa 0.0125 hari 133,000.00
- Mandor 0.0006 hari 234,000.00
Overh
a. Bahan:
- Pralon f 3" setara AW 0.0750 btg 1,321,120.00
- Lem PVC 0.0010 kg 23,400.00
b. Upah:
- Tukang pipa 0.0125 hari 133,000.00
- Mandor 0.0006 hari 234,000.00
Overh
a. Bahan:
- Flashing, seng BJLS 28 1.1000 m2 47,150.00
b. Upah:
- Tukang 0.1500 hari 133,000.00
- Mandor 0.0350 hari 234,000.00
Overh
508,390.00
118,140.00
21,000.00
362,500.00
6,750.00
87,280.00
52,000.00
26,600.00
4,000.00
4,680.00
Jumlah Rp 595,670.00
Overhead + Profit : Rp 59,567.00
Jumlah : Rp 655,237.00
Dibulatkan : Rp 655,200.00
30,450.00
30,450.00
38,022.00
19,500.00
6,650.00
10,000.00
1,872.00
Jumlah Rp 68,472.00
Overhead + Profit : Rp 6,847.20
Jumlah : Rp 75,319.20
Dibulatkan : Rp 75,300.00
86,400.00
86,400.00
30,552.00
19,500.00
7,980.00
1,200.00
1,872.00
Jumlah Rp 116,952.00
Overhead + Profit : Rp 11,695.20
Jumlah : Rp 128,647.20
Dibulatkan : Rp 128,600.00
41,758.00
24,750.00
10,928.00
6,080.00
Jumlah Rp 124,826.00
Overhead + Profit : Rp 12,482.60
Jumlah : Rp 137,308.60
Dibulatkan : Rp 137,300.00
44,258.00
27,250.00
10,928.00
6,080.00
83,068.00
52,000.00
26,600.00
4,000.00
468.00
Jumlah Rp 127,326.00
Overhead + Profit : Rp 12,732.60
Jumlah : Rp 140,058.60
Dibulatkan : Rp 140,100.00
75,670.00
74,800.00
870.00
43,640.00
26,000.00
13,300.00
2,000.00
2,340.00
Jumlah Rp 119,310.00
Overhead + Profit : Rp 11,931.00
Jumlah : Rp 131,241.00
Dibulatkan : Rp 131,200.00
163,900.00
158,100.00
5,800.00
22,522.00
13,000.00
6,650.00
1,000.00
1,872.00
Jumlah Rp 186,422.00
Overhead + Profit : Rp 18,642.20
Jumlah : Rp 205,064.20
Dibulatkan : Rp 205,100.00
57,786.00
30,800.00
1,450.00
3,456.00
6,080.00
16,000.00
87,280.00
52,000.00
26,600.00
4,000.00
4,680.00
Jumlah Rp 145,066.00
Overhead + Profit : Rp 14,506.60
Jumlah : Rp 159,572.60
Dibulatkan : Rp 159,600.00
25,039.72
25,039.00
0.72
26,184.00
15,600.00
7,980.00
1,200.00
1,404.00
Jumlah Rp 51,223.72
Overhead + Profit : Rp 5,122.37
Jumlah : Rp 56,346.09
Dibulatkan : Rp 56,300.00
15,305.00
14,145.00
1,160.00
31,814.00
19,500.00
9,310.00
1,600.00
1,404.00
Jumlah Rp 47,119.00
Overhead + Profit : Rp 4,711.90
Jumlah : Rp 51,830.90
Dibulatkan : Rp 51,800.00
118,500.00
115,500.00
3,000.00
43,640.00
2,000.00
13,300.00
26,000.00
2,340.00
Jumlah Rp 162,140.00
Overhead + Profit : Rp 16,214.00
Jumlah : Rp 178,354.00
Dibulatkan : Rp 178,400.00
499,050.00
498,750.00
300.00
122,254.00
19,500.00
99,750.00
1,600.00
1,404.00
Jumlah Rp 621,304.00
Overhead + Profit : Rp 62,130.40
Jumlah : Rp 683,434.40
Dibulatkan : Rp 683,400.00
61,980.00
61,380.00
600.00
58,492.00
32,500.00
19,950.00
3,000.00
3,042.00
Jumlah Rp 120,472.00
Overhead + Profit : Rp 12,047.20
Jumlah : Rp 132,519.20
Dibulatkan : Rp 132,500.00
31,042.50
30,442.50
600.00
58,492.00
32,500.00
19,950.00
3,000.00
3,042.00
Jumlah Rp 89,534.50
Overhead + Profit : Rp 8,953.45
31,042.50
30,442.50
600.00
58,492.00
32,500.00
19,950.00
3,000.00
3,042.00
Jumlah Rp 89,534.50
Overhead + Profit : Rp 8,953.45
Jumlah : Rp 98,487.95
Dibulatkan : Rp 98,500.00
112,980.00
112,980.00
22,522.00
13,000.00
6,650.00
1,000.00
1,872.00
Jumlah Rp 135,502.00
Overhead + Profit : Rp 13,550.20
Jumlah : Rp 149,052.20
Dibulatkan : Rp 149,100.00
126,787.50
126,787.50
22,522.00
13,000.00
6,650.00
1,000.00
1,872.00
Jumlah Rp 149,309.50
Overhead + Profit : Rp 14,930.95
Jumlah : Rp 164,240.45
Dibulatkan : Rp 164,200.00
107,250.00
107,250.00
44,140.00
13,000.00
19,950.00
3,000.00
8,190.00
Jumlah Rp 151,390.00
Overhead + Profit : Rp 15,139.00
Jumlah : Rp 166,529.00
Dibulatkan : Rp 166,500.00
136,264.80
131,032.00
4,764.80
468.00
24,015.00
9,975.00
14,040.00
Jumlah Rp 160,279.80
Overhead + Profit : Rp 16,027.98
Jumlah : Rp 176,307.78
Dibulatkan : Rp 176,300.00
173,292.00
166,760.00
6,064.00
468.00
12,315.00
9,975.00
2,340.00
Jumlah Rp 185,607.00
Overhead + Profit : Rp 18,560.70
310,092.00
298,760.00
10,864.00
468.00
12,315.00
9,975.00
2,340.00
Jumlah Rp 322,407.00
Overhead + Profit : Rp 32,240.70
Jumlah : Rp 354,647.70
Dibulatkan : Rp 354,600.00
376,987.20
363,308.00
13,211.20
468.00
12,315.00
9,975.00
2,340.00
Jumlah Rp 389,302.20
Overhead + Profit : Rp 38,930.22
Jumlah : Rp 428,232.42
Dibulatkan : Rp 428,200.00
570,194.40
549,736.00
19,990.40
468.00
12,315.00
9,975.00
2,340.00
Jumlah Rp 582,509.40
Overhead + Profit : Rp 58,250.94
Jumlah : Rp 640,760.34
Dibulatkan : Rp 640,800.00
35,759.40
35,736.00
23.40
1,808.75
1,662.50
146.25
Jumlah Rp 37,568.15
Overhead + Profit : Rp 3,756.82
Jumlah : Rp 41,324.97
Dibulatkan : Rp 41,300.00
45,503.40
45,480.00
23.40
1,808.75
1,662.50
146.25
Jumlah Rp 47,312.15
Overhead + Profit : Rp 4,731.22
Jumlah : Rp 52,043.37
Dibulatkan : Rp 52,000.00
81,503.40
81,480.00
23.40
1,808.75
1,662.50
146.25
Jumlah Rp 83,312.15
Overhead + Profit : Rp 8,331.22
Jumlah : Rp 91,643.37
Dibulatkan : Rp 91,600.00
99,107.40
99,084.00
23.40
1,808.75
1,662.50
146.25
Jumlah Rp 100,916.15
Overhead + Profit : Rp 10,091.62
Jumlah : Rp 111,007.77
Dibulatkan : Rp 111,000.00
99,107.40
99,084.00
23.40
1,808.75
1,662.50
146.25
Jumlah Rp 100,916.15
Overhead + Profit : Rp 10,091.62
Jumlah : Rp 111,007.77
Dibulatkan : Rp 111,000.00
51,865.00
51,865.00
28,140.00
19,950.00
8,190.00
Jumlah Rp 80,005.00
Overhead + Profit : Rp 8,000.50
Jumlah : Rp 88,005.50
Dibulatkan : Rp 88,000.00
1 2 3 4
A.4.7.1. HARGA SATUAN PEKERJAAN PENGECATAN
2 Tenaga
Pekerja 0.150 oh
Mandor 0.0030 oh
2 Tenaga
Pekerja 0.150 oh
Mandor 0.0025 oh
2 Tenaga
Pekerja 0.150 oh
Mandor 0.0080 oh
1A.4.7.1.3 1 m2 Mengerok karat cat lama permukaan baja dengan cara manual
1A.4.7.1.4 1 m2 Menyabun permukaan tembok lama
Permen PUPERA No. 28/PRT/M/2016
1 Bahan
Sabun 0.050 kg
2 Tenaga
Pekerja 0.150 oh
Mandor 0.0025 oh
1 2 3 4
Mengerok karat atau cat lama permukaan baja
1A.4.7.1.5 1 m2 dengan pancar pasir (sandblasting) dengan
tingkat kebersihan Sa 2 1/2 %
1 Bahan
Pasir silika 40.000 kg
BBM 10.000 ltr
Peralatan kompressor, blasting pot, selang, dan nozzle 1.000 hr
2 Tenaga
Pekerja 0.160 oh
Tukang cat 0.160 oh
Kepala tukang 0.080 oh
Mandor 0.050 oh
1 2 3 4
1A.4.7.1.6 1 m2 Mendempul dan menggosok kayu
1 Bahan
Dempul jadi 0.080 kg
Minyak cat 0.020 kg
Batu apung 0.010 kg
2 Tenaga
Pekerja 0.040 oh
Tukang cat 0.040 oh
Kepala tukang 0.004 oh
Mandor 0.0025 oh
2 Tenaga
Pekerja 0.070 oh
Tukang cat 0.075 oh
Kepala tukang 0.008 oh
Mandor 0.0025 oh
2 Tenaga
Pekerja 0.070 oh
Tukang cat 0.009 oh
Kepala tukang 0.006 oh
Mandor 0.0030 oh
1A.4.7.1.8 1 m2 Pengecatan bidang kayu baru ( 1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
1A.4.7.1.9 1 m2 Pengecatan bidang kayu baru ( 1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
Permen PUPERA No. 28/PRT/M/2016
1 Bahan
Cat meni 0.200 kg
1 2 3 4
Plamir 0.150 kg
Cat dasar 0.170 kg
Cat penutup 3 kali 0.350 kg
Kuas 0.010 bh
Pengencer 0.030 kg
Amplas 0.350 lbr
2 Tenaga
Pekerja 0.070 oh
Tukang cat 0.105 oh
Kepala tukang 0.004 oh
Mandor 0.0030 oh
1A.4.7.1.9 1 m2 Pengecatan bidang kayu baru ( 1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
1A.4.7.1.10 1 m2 Pelaburan bidang kayu dengan teak oil
Permen PUPERA No. 28/PRT/M/2016
1 Bahan
Teak oil 0.360 kg
2 Tenaga
Pekerja 0.040 oh
Tukang cat 0.063 oh
Kepala tukang 0.063 oh
Mandor 0.0030 oh
1 2 3 4
1A.4.7.1.11 1 m2 Pelaburan bidang kayu dengan politur
1 Bahan
Sirlak India 0.150 kg
Sepirtus 0.372 ltr
Amplas 2.000 lbr
2 Tenaga
Pekerja - oh
Tukang politur 0.160 oh
Kepala tukang 0.016 oh
Mandor 0.0025 oh
2 Tenaga
Pekerja - oh
Tukang politur 0.160 oh
Kepala tukang 0.016 oh
Mandor 0.0025 oh
2 Tenaga
Pekerja 0.4260 oh
Tukang cat 0.2130 oh
Kepala tukang 0.0400 oh
Mandor 0.0200 oh
12.a 1 m2 Pengecatan melamik kayu baru ( 1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penut
12.b 1 m2 Pengecatan Duco bidang kayu baru/besi ( 1 lapis plamir), 1 lapis cat dasar, 3 lapis
1 Bahan
Meni 0.2000 kg
Cat kayu DUCO setara mutu tinggi 0.2800 kg
Dempul duco setara mutu tinggi 0.1500 kg
1 2 3 4
Hampelas 0.4599 lb
Thiner ( minyak cat A ) 0.2300 lt
2 Tenaga
Pekerja 0.4260 oh
Tukang cat 0.2130 oh
Kepala tukang 0.0400 oh
Mandor 0.0200 oh
12.b 1 m2 Pengecatan Duco bidang kayu baru/besi ( 1 lapis plamir), 1 lapis cat dasar, 3 lapis
2 Tenaga
Pekerja 0.160 oh
Tukang cat 0.160 oh
Kepala tukang 0.016 oh
Mandor 0.0030 oh
1 2 3 4
1A.4.7.1.14 1 m2 Pengecatan tembok baru Interior ex. Propan (1 lapis plamir, 1 lapis cat dasar, 2 lap
Permen PUPERA No. 28/PRT/M/2016
1 Bahan
Plamir 0.100 kg
Cat dasar 0.100 kg
Cat Penutup 0.260 kg
Amplas 0.500 bh
Roll cat 0.050 bh
2 Tenaga
Pekerja 0.020 oh
Tukang cat 0.063 oh
Kepala tukang 0.0063 oh
Mandor 0.0030 oh
1A.4.7.1.14 1 m2 Pengecatan tembok baru Interior ex. Propan (1 lapis plamir, 1 lapis cat dasar, 2 lap
2 Tenaga
Pekerja 0.020 oh
Tukang cat 0.063 oh
Kepala tukang 0.0063 oh
Mandor 0.0030 oh
14.b 1 m2 Cat epoxi gloos setara Propan ( 1 x cat dasar, 2 x cat penutup )
1 Bahan
Cat dasar 1 x 0.200 lt
Cat penutup 2 x 0.400 lt
Amplas 0.500 bh
Roll cat 0.050 bh
2 Tenaga
Pekerja 0.020 oh
Tukang cat 0.063 oh
Kepala tukang 0.0063 oh
1 2 3 4
Mandor 0.003 oh
14.b 1 m2 Cat epoxi gloos setara Propan ( 1 x cat dasar, 2 x cat penutup )
14c 1 m2 Pengecatan tembok baru Interior jenis cat anti bakteri setara Propant ( 1 lapis cat
1 Bahan
Cat jenis alkali 1 x 0.100 kg
Cat anti bakteri setara cat Propant ( Cat penutup 2 x ) 0.260 kg
Amplas 0.500 bh
Roll cat 0.050 bh
2 Tenaga
Pekerja 0.020 oh
Tukang cat 0.063 oh
Kepala tukang 0.0063 oh
Mandor 0.0030 oh
14c 1 m2 Pengecatan tembok baru Interior jenis cat anti bakteri setara Propant ( 1 lapis cat
1 2 3 4
1A.4.7.1.15 1 m2 Pengecatan plafon/dak beton baru ex. Propan (1 lapis plamir, 1 lapis cat dasar, 2 la
1 Bahan
Plamir 0.100 kg
Cat dasar 0.100 kg
Cat penutup 2 x 0.260 kg
Amplas 0.500 bh
Roll cat 0.050 bh
2 Tenaga
Pekerja 0.020 oh
Tukang cat 0.063 oh
Kepala tukang 0.0063 oh
Mandor 0.0030 oh
1A.4.7.1.15 1 m2 Pengecatan plafon/dak beton baru ex. Propan (1 lapis plamir, 1 lapis cat dasar, 2 la
1A.4.7.1.16 1 m2 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
1 Bahan
Cat dasar 0.120 kg
Cat penutup 2 x 0.180 kg
2 Tenaga
Pekerja 0.028 oh
Tukang cat 0.042 oh
Kepala tukang 0.0042 oh
Mandor 0.0025 oh
1A.4.7.1.16 1 m2 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
2 Tenaga
Pekerja 0.028 oh
Tukang cat 0.042 oh
Kepala tukang 0.0042 oh
Mandor 0.0025 oh
2 Tenaga
Pekerja 0.150 oh
Tukang cat 0.001 oh
1 2 3 4
Kepala tukang 0.0001 oh
Mandor 0.0025 oh
Amplas 0.200 kg
Alang-alang 0.250 ikat
Kapur sirih 0.300 kg
2 Tenaga
Pekerja 0.040 oh
Tukang cat 0.005 oh
Kepala tukang 0.0005 oh
Mandor 0.0025 oh
1 2 3 4
1A.4.7.1.20 1 m2 Pengecatan permukaan baja dengan meni besi
1 Bahan
Meni besi 0.100 kg
Kuas 0.010 bh
2 Tenaga
Pekerja 0.020 oh
Tukang cat 0.200 oh
Kepala tukang 0.020 oh
Mandor 0.0025 oh
2 Tenaga
Pekerja 0.250 oh
Tukang cat 0.225 oh
Kepala tukang 0.023 oh
Mandor 0.008 oh
1 Bahan
Meni (read lead) A 0.100 kg
Meni (read lead) B 0.100 kg
Aluminium C 0.040 kg
Aluminium B 0.040 kg
Pengencer/thiner 0.010 ltr
Perancah kayu 0.002 m3
2 Tenaga
Pekerja 0.006 oh
Tukang cat 0.006 oh
Kepala tukang 0.023 oh
Mandor 0.008 oh
1 2 3 4
1A.4.7.1.23 1 m2 Pengecatan permukaan baja lapis seng (galpanis)
secara manual sistem 4 lapis cat mutakhir dengan
tebal 200 um
1 Bahan
Cat 0.300 kg
2 Tenaga
Pekerja 0.250 oh
Tukang cat 0.225 oh
Kepala tukang 0.023 oh
Mandor 0.008 oh
1 2 3 4
1A.4.7.1.24 1 m2 Pengecatan permukaan baja lapis seng (galvanis)
secara manual sistem 3 lapis cat konvensional
dengan tebal 200 um
1 Bahan
Cat dasar 0.110 kg
Cat antara 0.170 kg
Cat penutup 3 kali 0.080 kg
2 Tenaga
Pekerja 0.250 oh
Tukang cat 0.225 oh
Kepala tukang 0.023 oh
Mandor 0.008 oh
2 Tenaga
Pekerja 0.250 oh
Tukang cat 0.225 oh
Kepala tukang 0.023 oh
Mandor 0.008 oh
2 Tenaga
Pekerja 0.040 oh
Tukang cat 0.125 oh
Kepala tukang 0.0125 oh
Mandor 0.0020 oh
1 2 3 4
2 Tenaga
Pekerja 0.160 oh
Tukang cat 0.160 oh
Kepala tukang 0.016 oh
Mandor 0.0025 oh
2 Tenaga
Pekerja 0.070 oh
Tukang cat 0.009 oh
Kepala tukang 0.006 oh
Mandor 0.0025 oh
1A.4.7.1.28 1 m2 Pengecatan bidang kayu baru dengan ultran lazur ( 1 lapis plamir), 1 lapis cat dasa
5 6 7
Rp. 1,125.00
Rp. 22,500.00 Rp. 1,125.00
Rp. 20,202.00
Rp. 130,000.00 Rp. 19,500.00
Rp. 234,000.00 Rp. 702.00
Jumlah Rp 21,327.00
Overhead + Profit : Rp 2,132.70
Jumlah : Rp 23,459.70
Dibulatkan : Rp 23,500.00
Rp. 375.00
Rp. 7,500.00 Rp. 375.00
Rp. 20,085.00
Rp. 130,000.00 Rp. 19,500.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 20,460.00
Overhead + Profit : Rp 2,046.00
Jumlah : Rp 22,506.00
Dibulatkan : Rp 22,500.00
Rp. 375.00
Rp. 7,500.00 Rp. 375.00
Rp. 21,372.00
Rp. 130,000.00 Rp. 19,500.00
Rp. 234,000.00 Rp. 1,872.00
Jumlah Rp 21,747.00
Overhead + Profit : Rp 2,174.70
Jumlah : Rp 23,921.70
Dibulatkan : Rp 23,900.00
Rp. 375.00
Rp. 7,500.00 Rp. 375.00
Rp. 20,085.00
Rp. 130,000.00 Rp. 19,500.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 20,460.00
Overhead + Profit : Rp 2,046.00
Jumlah : Rp 22,506.00
Dibulatkan : Rp 22,500.00
5 6 7
Rp. 280,000.00
Rp. 1,500.00 Rp. 60,000.00
Rp. 4,500.00 Rp. 45,000.00
Rp. 175,000.00 Rp. 175,000.00
Rp. 69,780.00
Rp. 130,000.00 Rp. 20,800.00
Rp. 133,000.00 Rp. 21,280.00
Rp. 200,000.00 Rp. 16,000.00
Rp. 234,000.00 Rp. 11,700.00
Jumlah Rp 349,780.00
Overhead + Profit : Rp 34,978.00
Jumlah : Rp 384,758.00
Dibulatkan : Rp 384,800.00
5 6 7
Rp. 4,280.00
Rp. 46,000.00 Rp. 3,680.00
Rp. 15,000.00 Rp. 300.00
Rp. 30,000.00 Rp. 300.00
Rp. 11,905.00
Rp. 130,000.00 Rp. 5,200.00
Rp. 133,000.00 Rp. 5,320.00
Rp. 200,000.00 Rp. 800.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 16,185.00
Overhead + Profit : Rp 1,618.50
Jumlah : Rp 17,803.50
Dibulatkan : Rp 17,800.00
Rp. 22,507.00
Rp. 19,600.00 Rp. 2,940.00
Rp. 39,500.00 Rp. 6,715.00
Rp. 75,600.00 Rp. 12,852.00
Rp. 21,160.00
Rp. 130,000.00 Rp. 9,100.00
Rp. 133,000.00 Rp. 9,975.00
Rp. 200,000.00 Rp. 1,500.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 43,667.00
Overhead + Profit : Rp 4,366.70
Jumlah : Rp 48,033.70
Dibulatkan : Rp 48,000.00
plamir), 1 lapis cat dasar, 2 lapis cat penutup
Rp. 29,549.00
Rp. 27,000.00 Rp. 5,400.00
Rp. 19,600.00 Rp. 2,940.00
Rp. 39,500.00 Rp. 6,715.00
Rp. 50,400.00 Rp. 13,104.00
Rp. 12,000.00 Rp. 120.00
Rp. 21,000.00 Rp. 630.00
Rp. 3,200.00 Rp. 640.00
Rp. 12,199.00
Rp. 130,000.00 Rp. 9,100.00
Rp. 133,000.00 Rp. 1,197.00
Rp. 200,000.00 Rp. 1,200.00
Rp. 234,000.00 Rp. 702.00
Jumlah Rp 41,748.00
Overhead + Profit : Rp 4,174.80
Jumlah : Rp 45,922.80
plamir), 1 lapis cat dasar, 2 lapis cat penutup Dibulatkan : Rp 45,900.00
Rp. 41,515.00
Rp. 27,000.00 Rp. 5,400.00
5 6 7
Rp. 19,600.00 Rp. 2,940.00
Rp. 39,500.00 Rp. 6,715.00
Rp. 75,600.00 Rp. 26,460.00
Rp. 12,000.00 Rp. 120.00
Rp. 21,000.00 Rp. 630.00
Rp. 3,200.00 Rp. 1,120.00
Rp. 24,567.00
Rp. 130,000.00 Rp. 9,100.00
Rp. 133,000.00 Rp. 13,965.00
Rp. 200,000.00 Rp. 800.00
Rp. 234,000.00 Rp. 702.00
Jumlah Rp 66,082.00
Overhead + Profit : Rp 6,608.20
Jumlah : Rp 72,690.20
plamir), 1 lapis cat dasar, 3 lapis cat penutup Dibulatkan : Rp 72,700.00
Rp. 9,720.00
Rp. 27,000.00 Rp. 9,720.00
Rp. 26,881.00
Rp. 130,000.00 Rp. 5,200.00
Rp. 133,000.00 Rp. 8,379.00
Rp. 200,000.00 Rp. 12,600.00
Rp. 234,000.00 Rp. 702.00
Jumlah Rp 36,601.00
Overhead + Profit : Rp 3,660.10
Jumlah : Rp 40,261.10
Dibulatkan : Rp 40,300.00
5 6 7
Rp. 15,100.00
Rp. 27,000.00 Rp. 4,050.00
Rp. 12,500.00 Rp. 4,650.00
Rp. 3,200.00 Rp. 6,400.00
Rp. 25,065.00
Rp. 130,000.00 Rp. -
Rp. 133,000.00 Rp. 21,280.00
Rp. 200,000.00 Rp. 3,200.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 40,165.00
Overhead + Profit : Rp 4,016.50
Jumlah : Rp 44,181.50
Dibulatkan : Rp 44,200.00
Rp. 15,100.00
Rp. 27,000.00 Rp. 4,050.00
Rp. 12,500.00 Rp. 4,650.00
Rp. 3,200.00 Rp. 6,400.00
Rp. 25,065.00
Rp. 130,000.00 Rp. -
Rp. 133,000.00 Rp. 21,280.00
Rp. 200,000.00 Rp. 3,200.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 40,165.00
Overhead + Profit : Rp 4,016.50
Jumlah : Rp 44,181.50
Dibulatkan : Rp 44,200.00
is plamir), 1 lapis cat dasar, 3 lapis cat penutup
Rp. 42,000.00
Rp. 27,500.00 Rp. 5,500.00
Rp. 43,000.00 Rp. 6,450.00
Rp. 35,000.00 Rp. 8,750.00
Rp. 40,000.00 Rp. 6,000.00
Rp. 21,000.00 Rp. 10,500.00
Rp. 3,200.00 Rp. 4,800.00
Rp. 96,389.00
Rp. 130,000.00 Rp. 55,380.00
Rp. 133,000.00 Rp. 28,329.00
Rp. 200,000.00 Rp. 8,000.00
Rp. 234,000.00 Rp. 4,680.00
Jumlah Rp 138,389.00
Overhead + Profit : Rp 13,838.90
Jumlah : Rp 152,227.90
is plamir), 1 lapis cat dasar, 3 lapis cat penutup Dibulatkan : Rp 152,200.00
esi ( 1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
Rp. 29,799.13
Rp. 27,000.00 Rp. 5,400.00
Rp. 40,000.00 Rp. 11,198.30
Rp. 46,000.00 Rp. 6,900.00
5 6 7
Rp. 3,200.00 Rp. 1,471.73
Rp. 21,000.00 Rp. 4,829.11
Rp. 96,389.00
Rp. 130,000.00 Rp. 55,380.00
Rp. 133,000.00 Rp. 28,329.00
Rp. 200,000.00 Rp. 8,000.00
Rp. 234,000.00 Rp. 4,680.00
Jumlah Rp 126,188.13
Overhead + Profit : Rp 12,618.81
Jumlah : Rp 138,806.94
esi ( 1 lapis plamir), 1 lapis cat dasar, 3 lapis cat pe Dibulatkan : Rp 138,800.00
Rp. 6,690.00
Rp. 35,000.00 Rp. 5,250.00
Rp. 20,000.00 Rp. 1,000.00
Rp. 3,200.00 Rp. 320.00
Rp. 12,000.00 Rp. 120.00
Rp. 45,982.00
Rp. 130,000.00 Rp. 20,800.00
Rp. 133,000.00 Rp. 21,280.00
Rp. 200,000.00 Rp. 3,200.00
Rp. 234,000.00 Rp. 702.00
Jumlah Rp 52,672.00
Overhead + Profit : Rp 5,267.20
Jumlah : Rp 57,939.20
Dibulatkan : Rp 57,900.00
5 6 7
Propan (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
Rp. 13,772.00
Rp. 19,600.00 Rp. 1,960.00
Rp. 27,600.00 Rp. 2,760.00
Rp. 25,200.00 Rp. 6,552.00
Rp. 3,200.00 Rp. 1,600.00
Rp. 18,000.00 Rp. 900.00
Rp. 12,941.00
Rp. 130,000.00 Rp. 2,600.00
Rp. 133,000.00 Rp. 8,379.00
Rp. 200,000.00 Rp. 1,260.00
Rp. 234,000.00 Rp. 702.00
Jumlah Rp 26,713.00
Overhead + Profit : Rp 2,671.30
Jumlah : Rp 29,384.30
Propan (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat Dibulatkan : Rp 29,400.00
Rp. 32,668.00
Rp. 71,600.00 Rp. 7,160.00
Rp. 39,500.00 Rp. 3,950.00
Rp. 12,941.00
Rp. 130,000.00 Rp. 2,600.00
Rp. 133,000.00 Rp. 8,379.00
Rp. 200,000.00 Rp. 1,260.00
Rp. 234,000.00 Rp. 702.00
Jumlah Rp 45,609.00
Overhead + Profit : Rp 4,560.90
Jumlah : Rp 50,169.90
Dibulatkan : Rp 50,200.00
Rp. 39,660.00
Rp. 85,000.00 Rp. 17,000.00
Rp. 50,400.00 Rp. 20,160.00
Rp. 3,200.00 Rp. 1,600.00
Rp. 18,000.00 Rp. 900.00
Rp. 12,824.00
Rp. 130,000.00 Rp. 2,600.00
Rp. 133,000.00 Rp. 8,379.00
Rp. 200,000.00 Rp. 1,260.00
5 6 7
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 52,484.00
Overhead + Profit : Rp 5,248.40
Jumlah : Rp 57,732.40
Dibulatkan : Rp 57,700.00
s cat anti bakteri setara Propant ( 1 lapis cat dasar, 2 lapis cat penutup )
Rp. 33,580.00
Rp. 71,600.00 Rp. 7,160.00
Rp. 92,000.00 Rp. 23,920.00
Rp. 3,200.00 Rp. 1,600.00
Rp. 18,000.00 Rp. 900.00
Rp. 12,941.00
Rp. 130,000.00 Rp. 2,600.00
Rp. 133,000.00 Rp. 8,379.00
Rp. 200,000.00 Rp. 1,260.00
Rp. 234,000.00 Rp. 702.00
Jumlah Rp 46,521.00
Overhead + Profit : Rp 4,652.10
Jumlah : Rp 51,173.10
s cat anti bakteri setara Propant ( 1 lapis cat dasar, 2 Dibulatkan : Rp 51,200.00
5 6 7
Propan (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
Rp. 20,324.00
Rp. 19,600.00 Rp. 1,960.00
Rp. 27,600.00 Rp. 2,760.00
Rp. 50,400.00 Rp. 13,104.00
Rp. 3,200.00 Rp. 1,600.00
Rp. 18,000.00 Rp. 900.00
Rp. 12,941.00
Rp. 130,000.00 Rp. 2,600.00
Rp. 133,000.00 Rp. 8,379.00
Rp. 200,000.00 Rp. 1,260.00
Rp. 234,000.00 Rp. 702.00
Jumlah Rp 33,265.00
Overhead + Profit : Rp 3,326.50
Jumlah : Rp 36,591.50
Propan (1 lapis plamir, 1 lapis cat dasar, 2 lapis ca Dibulatkan : Rp 36,600.00
Rp. 12,384.00
Rp. 27,600.00 Rp. 3,312.00
Rp. 50,400.00 Rp. 9,072.00
Rp. 10,651.00
Rp. 130,000.00 Rp. 3,640.00
Rp. 133,000.00 Rp. 5,586.00
Rp. 200,000.00 Rp. 840.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 23,035.00
Overhead + Profit : Rp 2,303.50
Jumlah : Rp 25,338.50
Dibulatkan : Rp 25,300.00
Rp. 600.00
Rp. 6,000.00 Rp. 600.00
Rp. 10,651.00
Rp. 130,000.00 Rp. 3,640.00
Rp. 133,000.00 Rp. 5,586.00
Rp. 200,000.00 Rp. 840.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 11,251.00
Overhead + Profit : Rp 1,125.10
Jumlah : Rp 12,376.10
Dibulatkan : Rp 12,400.00
Rp. 1,420.00
Rp. 3,200.00 Rp. 320.00
Rp. 2,000.00 Rp. 500.00
Rp. 4,000.00 Rp. 600.00
Rp. 20,238.00
Rp. 130,000.00 Rp. 19,500.00
Rp. 133,000.00 Rp. 133.00
5 6 7
Rp. 200,000.00 Rp. 20.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 21,658.00
Overhead + Profit : Rp 2,165.80
Jumlah : Rp 23,823.80
Dibulatkan : Rp 23,800.00
Rp. 2,340.00
Rp. 6,550.00
Rp. 130,000.00 Rp. 5,200.00
Rp. 133,000.00 Rp. 665.00
Rp. 200,000.00 Rp. 100.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 8,890.00
Overhead + Profit : Rp 889.00
Jumlah : Rp 9,779.00
Dibulatkan : Rp 9,800.00
5 6 7
Rp. 2,820.00
Rp. 27,000.00 Rp. 2,700.00
Rp. 12,000.00 Rp. 120.00
Rp. 33,785.00
Rp. 130,000.00 Rp. 2,600.00
Rp. 133,000.00 Rp. 26,600.00
Rp. 200,000.00 Rp. 4,000.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 36,605.00
Overhead + Profit : Rp 3,660.50
Jumlah : Rp 40,265.50
Dibulatkan : Rp 40,300.00
Rp. 8,425.00
Rp. 27,000.00 Rp. 2,700.00
Rp. 12,500.00 Rp. 125.00
Rp. 2,800,000.00 Rp. 5,600.00
Rp. 68,680.00
Rp. 130,000.00 Rp. 32,500.00
Rp. 133,000.00 Rp. 29,925.00
Rp. 200,000.00 Rp. 4,500.00
Rp. 234,000.00 Rp. 1,755.00
Jumlah Rp 77,105.00
Overhead + Profit : Rp 7,710.50
Jumlah : Rp 84,815.50
Dibulatkan : Rp 84,800.00
Rp. 17,210.00
Rp. 27,000.00 Rp. 2,700.00
Rp. 27,000.00 Rp. 2,700.00
Rp. 75,000.00 Rp. 3,000.00
Rp. 75,000.00 Rp. 3,000.00
Rp. 21,000.00 Rp. 210.00
Rp. 2,800,000.00 Rp. 5,600.00
Rp. 7,833.00
Rp. 130,000.00 Rp. 780.00
Rp. 133,000.00 Rp. 798.00
Rp. 200,000.00 Rp. 4,500.00
Rp. 234,000.00 Rp. 1,755.00
Jumlah Rp 25,043.00
Overhead + Profit : Rp 2,504.30
Jumlah : Rp 27,547.30
Dibulatkan : Rp 27,500.00
5 6 7
Rp. 22,500.00
Rp. 75,000.00 Rp. 22,500.00
Rp. 68,680.00
Rp. 130,000.00 Rp. 32,500.00
Rp. 133,000.00 Rp. 29,925.00
Rp. 200,000.00 Rp. 4,500.00
Rp. 234,000.00 Rp. 1,755.00
Jumlah Rp 91,180.00
Overhead + Profit : Rp 9,118.00
Jumlah : Rp 100,298.00
Dibulatkan : Rp 100,300.00
5 6 7
Rp. 10,360.00
Rp. 27,000.00 Rp. 2,970.00
Rp. 27,000.00 Rp. 4,590.00
Rp. 35,000.00 Rp. 2,800.00
Rp. 68,680.00
Rp. 130,000.00 Rp. 32,500.00
Rp. 133,000.00 Rp. 29,925.00
Rp. 200,000.00 Rp. 4,500.00
Rp. 234,000.00 Rp. 1,755.00
Jumlah Rp 79,040.00
Overhead + Profit : Rp 7,904.00
Jumlah : Rp 86,944.00
Dibulatkan : Rp 86,900.00
Rp. 27,138.00
Rp. 27,000.00 Rp. 2,970.00
Rp. 40,000.00 Rp. 6,800.00
Rp. 120,000.00 Rp. 9,600.00
Rp. 21,000.00 Rp. 210.00
Rp. 2,800,000.00 Rp. 5,600.00
Rp. 1,958.00 Rp. 1,958.00
Rp. 68,680.00
Rp. 130,000.00 Rp. 32,500.00
Rp. 133,000.00 Rp. 29,925.00
Rp. 200,000.00 Rp. 4,500.00
Rp. 234,000.00 Rp. 1,755.00
Jumlah Rp 95,818.00
Overhead + Profit : Rp 9,581.80
Jumlah : Rp 105,399.80
Dibulatkan : Rp 105,400.00
Rp. 130,200.00
Rp. 124,000.00 Rp. 130,200.00
Rp. 24,793.00
Rp. 130,000.00 Rp. 5,200.00
Rp. 133,000.00 Rp. 16,625.00
Rp. 200,000.00 Rp. 2,500.00
Rp. 234,000.00 Rp. 468.00
Jumlah Rp 154,993.00
Overhead + Profit : Rp 15,499.30
AHS Pek. Cat_450 dari 921
HARGA SATUAN SUB. JUMLAH JUMLAH
5 6 7
Jumlah : Rp 170,492.30
Dibulatkan per m2 : Rp 170,500.00
Dibulatkan per m1 l=5cm : 8,525.00
Dibulatkan per m1 l=10cm : 17,050.00
Dibulatkan per m1 l=15cm : 25,575.00
Rp. 94,906.78
Rp. 145,000.00 Rp. 89,795.92
Rp. 17,500.00 Rp. 4,375.00
Rp. 3,200.00 Rp. 735.86
Rp. 45,865.00
Rp. 130,000.00 Rp. 20,800.00
Rp. 133,000.00 Rp. 21,280.00
Rp. 200,000.00 Rp. 3,200.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 140,771.78
Overhead + Profit : Rp 14,077.18
Jumlah : Rp 154,848.96
Dibulatkan : Rp 154,800.00
ultran lazur ( 1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
Rp. 38,790.00
Rp. 27,000.00 Rp. 5,400.00
Rp. 19,600.00 Rp. 2,940.00
Rp. 35,000.00 Rp. 5,950.00
Rp. 70,000.00 Rp. 24,500.00
Rp. 12,082.00
Rp. 130,000.00 Rp. 9,100.00
Rp. 133,000.00 Rp. 1,197.00
Rp. 200,000.00 Rp. 1,200.00
Rp. 234,000.00 Rp. 585.00
Jumlah Rp 50,872.00
Keuntungan+Overhead : Rp 5,087.20
Jumlah : Rp 55,959.20
ultran lazur ( 1 lapis plamir), 1 lapis cat dasar, 3 lap Dibulatkan : Rp 56,000.00
1 2 3 4
A.4.4.3.34 HARGA SATUAN PEKERJAAN PENUTUP DINDING & LANTAI
Permen PUPERA No. 28/PRT/M/2016
1 1 m² Pasang Lantai keramaik Ukuran (33 x 33)cm polished setara Roman Gol. A
Bahan
Keramik uk. 33x33cm Polished/Glazed setara Roman 1.089 M2
PC 8.190 kg
PP 0.045 M³
Semen Warna 1.620 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
1 1 m² Pasang Lantai keramaik Ukuran (33 x 33)cm polished setara Roman Gol. A
2 1 m² Pasang Lantai keramaik Ukuran (33 x 33)cm unpolished setara Roman Gol. C
Permen PUPERA No. 28/PRT/M/2016
Bahan
Keramik uk. 33x33cm Unpolished/Anti slip setara Roman 1.089 M2
PC 8.190 kg
PP 0.045 M³
Semen Warna 1.620 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
2 1 m² Pasang Lantai keramaik Ukuran (33 x 33)cm unpolished setara Roman Gol. C
3 1 m² Pasang Lantai Keramik Ukuran (30 x 30)cm polished setara Roman Gol. A
Bahan
Keramik uk. 30x30cm Polished/Glazed setara Roman 1.068 M2
PC 10.000 kg
PP 0.045 M³
Semen Warna 1.500 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
3 1 m² Pasang Lantai Keramik Ukuran (30 x 30)cm polished setara Roman Gol. A
4 1 m² Pasang Lantai Keramik Ukuran (30 x 30) cm polished setara Roman Gol. B
Bahan
Keramik uk. 30x30cm Unpolished/Anti slip 1.068 M2
PC 10.000 kg
1 2 3 4
PP 0.045 M³
Semen Warna 1.500 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
4 1 m² Pasang Lantai Keramik Ukuran (30 x 30) cm polished setara Roman Gol. B
5 1 m² Pasang Lantai Homogenous Ukuran (30 x 30) cm Setara Niro granit
Bahan
Homogenous Ukuran (30 x 30) cm Setara Niro granit 1.068 M2
PC 10.000 kg
PP 0.045 M³
Semen Warna 1.500 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
1 2 3 4
6 1 m² Pasang Lantai Keramik Ukuran (20 x 20) cm polished setara Roman Gol. A
Bahan
Keramik uk. 20x20cm Polished/Glazed 1.060 M2
PC 10.400 kg
PP 0.045 M³
Semen Warna 1.620 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
6 1 m² Pasang Lantai Keramik Ukuran (20 x 20) cm polished setara Roman Gol. A
7 1 m² Pasang Lantai Keramik Ukuran (20 x 20) cm Unpolised setara Roman Gol. B
Bahan
Keramik uk. 20x20cm Unpolised setara Roman Gol. B 1.060 M2
PC 10.400 kg
PP 0.045 M³
Semen Warna 1.620 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
7 1 m² Pasang Lantai Keramik Ukuran (20 x 20) cm Unpolised setara Roman Gol. B
8 1 m' Pasang Plint Keramik Ukuran (10 x 30) cm polished setara Roman Gol. A
Bahan
Plint Keramik 10 x 30 3.333 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.025 kg
Tenaga Kerja
Pekerja 0.090 0rg/hr
Tukang Batu 0.090 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.005 0rg/hr
8 1 m' Pasang Plint Keramik Ukuran (10 x 30) cm polished setara Roman Gol. A
9 1 m' Pasang Plint Keramik Ukuran (10 x 40) cm polished setara Roman Gol. A
Bahan
Plint Keramik 10 x 40 2.500 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.025 kg
Tenaga Kerja
Pekerja 0.090 0rg/hr
Tukang Batu 0.090 0rg/hr
1 2 3 4
Kepala Tukang 0.035 0rg/hr
Mandor 0.005 0rg/hr
9 1 m' Pasang Plint Keramik Ukuran (10 x 40) cm polished setara Roman Gol. A
10 1 m' Pasang Plint Keramik Ukuran (10 x 60) cm polished setara Roman Gol. A
Bahan
Plint Keramik 10 x 40 polished setara Roman Gol. A 1.667 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.025 kg
Tenaga Kerja
Pekerja 0.090 0rg/hr
Tukang Batu 0.090 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.005 0rg/hr
10 1 m' Pasang Plint Keramik Ukuran (10 x 60) cm polished setara Roman Gol. A
11 1 m' Pasang Plint Homogeneus Ukuran (10 x 30) cm
Bahan
Plint Homogeneus 10 x 30 3.333 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.025 kg
Tenaga Kerja
Pekerja 0.090 0rg/hr
Tukang Batu 0.090 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.005 0rg/hr
1 2 3 4
12 1 m' Pasang Plint Homogeneus Ukuran (10 x 40) cm
Bahan
Plint Homogeneus 10 x 40 2.500 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.025 kg
Tenaga Kerja
Pekerja 0.090 0rg/hr
Tukang Batu 0.090 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.005 0rg/hr
13 1 m' Pasang Plint Homogeneus Ukuran (10 x 60) cm polished setara Niro Granit
14 1 m' Pasang Border Keramik Ukuran (8 x 20) cm setara Roman
Bahan
Border Keramik Ukuran (8 x 20) cm setara Roman 5.000 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.025 kg
Tenaga Kerja
Pekerja 0.090 0rg/hr
Tukang Batu 0.090 0rg/hr
Kepala Tukang 0.009 0rg/hr
Mandor 0.005 0rg/hr
1 2 3 4
Kepala Tukang 0.035 0rg/hr
Mandor 0.005 0rg/hr
17 1 m' Pasang Stair nozing Keramik Ukuran (10 x 20) cm setara Roman
1 2 3 4
18 1 m' Pasang Stair nozing Keramik Ukuran (10 x 30) cm setara Roman
Bahan
Stair nozing Keramik Ukuran (10 x 30) cm setara Roman 3.333 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.025 kg
Tenaga Kerja
Pekerja 0.090 0rg/hr
Tukang Batu 0.090 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.005 0rg/hr
18 1 m' Pasang Stair nozing Keramik Ukuran (10 x 30) cm setara Roman
19 1 m' Pasang Stair nozing Homogenous Ukuran (10 x 60) cm setara Niro granit
Bahan
Stair nozing Keramik Ukuran (10 x 60) cm setara Niro gran 1.833 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.025 kg
Tenaga Kerja
Pekerja 0.090 0rg/hr
Tukang Batu 0.090 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.005 0rg/hr
19 1 m' Pasang Stair nozing Homogenous Ukuran (10 x 60) cm setara Niro granit
20 1 m' Pasang Plint Internal Cove Artistik Ukuran (5 x 10 x 20) cm
Bahan
Internal Cove 5.300 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.100 kg
Tenaga Kerja
Pekerja 0.750 0rg/hr
Tukang Batu 0.750 0rg/hr
Kepala Tukang 0.075 0rg/hr
Mandor 0.038 0rg/hr
1 2 3 4
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
21 1 m2 Pasang lantai Marmer slab cream Malaga Premium C1 Setara ex. Ujung Pandang
22 1 m2 Pasang lantai Marmer slab cream Malaga Premium Setara ex. Citatah
Bahan
Marmer slab cream Premium Setara ex. Citatah 1.060 M2
PC 8.190 kg
PP 0.045 M³
Semen Warna 0.650 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
22 1 m2 Pasang lantai Marmer slab cream Malaga Premium Setara ex. Citatah
23 1 m2 Pasang lantai Marmer slab kawi Setara ex. Tulung agung
Bahan
Marmer slab kawi Setara ex. Tulung agung 1.060 M2
PC 8.190 kg
PP 0.045 M³
Semen Warna 0.650 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
1 2 3 4
24 1 m2 Pasang lantai Marmer Ukuran (60x60) cm Polised Setara ex. Ujung Pandang
Bahan
Marmer 60 x 60 type Polised Setara ex. Ujung Pandang 1.060 M2
PC 8.190 kg
PP 0.045 M³
Semen Warna 0.650 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
24 1 m2 Pasang lantai Marmer Ukuran (60x60) cm Polised Setara ex. Ujung Pandang
25 1 m2 Pasang lantai Marmer Ukuran (60x60) cm Polised Setara ex. Citatah
Bahan
1.060 M2
Lantai kayu ( Mini flooring Jati ) - Uk 1,2x7x Random 30/45/60/75/90-120cm
PC 8.190 kg
PP 0.045 M³
Semen Warna 0.650 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
26 1 m2 Pasang lantai Marmer Ukuran (60x60) cm Polised Setara ex. Tulung Agung
27 1 m2 Pasang lantai Granit macam-macam corak slab setara Cina
Bahan
Granit macam-macam corak slab setara Cina 1.060 M2
PC 8.190 kg
PP 0.045 M³
Semen Warna 0.650 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
1 2 3 4
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
1 2 3 4
30 1 m² Pasang Lantai Karpet
Bahan
Karpet Feltex 80% wool, 20% nylon 1.050 M²
Lem 0.350 kg
Tenaga Kerja
Pekerja 0.170 0rg/hr
Tukang 0.170 0rg/hr
Kepala Tukang 0.017 0rg/hr
Mandor 0.009 0rg/hr
33 1 m² Pasang Dinding Keramik Ukuran (20 x 20) cm polished setara Roman Gol. A
1 2 3 4
34 1 m² Pasang Dinding Keramik Ukuran (20 x 25) cm polished setara Roman Gol. A
Bahan
Keramik Dinding 20 x 25 setara Roman Gol. A 1.050 M2
PC 9.300 kg
PP 0.045 M³
Semen Warna 1.940 kg
Tenaga Kerja
Pekerja 0.900 0rg/hr
Tukang Batu 0.450 0rg/hr
Kepala Tukang 0.045 0rg/hr
Mandor 0.045 0rg/hr
34 1 m² Pasang Dinding Keramik Ukuran (20 x 25) cm polished setara Roman Gol. A
35 1 m² Pasang Dinding Keramik Ukuran (25 x 45) cm polished setara Roman Gol. A
Bahan
Keramik dinding 25 x 45 setara Roman Gol. A 1.050 M2
PC 9.300 kg
PP 0.045 M³
Semen Warna 1.940 kg
Tenaga Kerja
Pekerja 0.900 0rg/hr
Tukang Batu 0.450 0rg/hr
Kepala Tukang 0.045 0rg/hr
Mandor 0.045 0rg/hr
35 1 m² Pasang Dinding Keramik Ukuran (25 x 45) cm polished setara Roman Gol. A
1 2 3 4
36 1 m² Pasang Dinding Keramik Ukuran (25 x 45 ) cm polished setara Roman Gol. B
Bahan
Keramik dinding 25 x 45 setara Roman Gol. B 1.056 M2
PC 9.300 kg
PP 0.045 M³
Semen Warna 1.940 kg
Tenaga Kerja
Pekerja 0.900 0rg/hr
Tukang Batu 0.450 0rg/hr
Kepala Tukang 0.045 0rg/hr
Mandor 0.045 0rg/hr
1 2 3 4
Kepala Tukang 0.045 0rg/hr
Mandor 0.045 0rg/hr
1 2 3 4
41 1 m' Pasang dinding Marmer Ukuran (slab ) setara Citatah
Bahan
Marmer slab cream Premium Setara ex. Citatah 1.060 M2
PC 12.440 kg
PP 0.025 M³
Semen Warna 0.650 kg
Paku 12cm 3.000 bh
Tenaga Kerja
Pekerja 1.300 0rg/hr
Tukang Batu 0.650 0rg/hr
Kepala Tukang 0.065 0rg/hr
Mandor 0.065 0rg/hr
1 2 3 4
Paku 12cm 3.000 bh
Tenaga Kerja
Pekerja 1.300 0rg/hr
Tukang Batu 0.650 0rg/hr
Kepala Tukang 0.065 0rg/hr
Mandor 0.065 0rg/hr
1 2 3 4
46 1 m' Pasang dinding Granit alam slab setara Cina
Bahan
Granit macam-macam corak slab setara Cina 1.060 M2
PC 12.440 kg
PP 0.025 M³
Semen Warna 0.650 kg
Paku 12cm 3.000 bh
Tenaga Kerja
Pekerja 1.300 0rg/hr
Tukang Batu 0.650 0rg/hr
Kepala Tukang 0.065 0rg/hr
Mandor 0.065 0rg/hr
1 2 3 4
Tenaga Kerja
Pekerja 1.000 0rg/hr
Tukang Batu 0.500 0rg/hr
Kepala Tukang 0.050 0rg/hr
Mandor 0.050 0rg/hr
1 2 3 4
Lem vinyl 0.350 kg
Tenaga Kerja
Pekerja 0.150 0rg/hr
Tukang Batu 0.150 0rg/hr
Kepala Tukang 0.015 0rg/hr
Mandor 0.008 0rg/hr
1 2 3 4
57 1 m' Pasang Plint dan instalasinya degan Cove Former dan Capping
58 1 m' Pasang plin plin kayu Kamper Samarinda ukuran ( t=2cm x l=10 )
Bahan
Papan kayu Kamper Samarinda 0.003 M3
Sekrup+piser 0.050 kg
Tenaga Kerja
Pekerja 0.120 0rg/hr
Tukang Batu 0.120 0rg/hr
Kepala Tukang 0.012 0rg/hr
Mandor 0.006 0rg/hr
58 1 m' Pasang plin plin kayu Kamper Samarinda ukuran ( t=2cm x l=10 )
1 2 3 4
59 1 m² Pasang Lantai keramaik Ukuran (40 x 40) cm Polised Setara Roman Gol. A
Bahan
Keramik lantai 40 x 40 type Polised Setara Roman Gol. B 1.040 M2
PC 9.800 kg
PP 0.045 M³
Semen Warna 1.300 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
59 1 m² Pasang Lantai keramaik Ukuran (40 x 40) cm Polised Setara Roman Gol. A
60 1 m² Pasang Lantai keramaik Ukuran (45 x 45) cm Unpolised Setara Roman Gol. B
Bahan
Keramik lantai 40 x 40 type Unpolised Setara Roman Gol 1.040 M2
PC 9.800 kg
PP 0.045 M³
Semen Warna 1.300 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
60 1 m² Pasang Lantai keramaik Ukuran (45 x 45) cm Unpolised Setara Roman Gol. B
61 1 m² Pasang Lantai Homogenous Ukuran (40 x 40) cm Setara Niro granit
Bahan
Homogeneus 40 x 40 type Polised Setara Niro granit 1.040 M2
PC 9.800 kg
PP 0.045 M³
Semen Warna 1.300 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
1 2 3 4
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
62 1 m² Pasang Lantai keramik Ukuran (60 x 60) cm Polised Setara Roman Gol. A
63 1 m² Pasang Lantai keramik Ukuran (60 x 60) cm Unpolised Setara Roman Gol.
Bahan
Keramik lantai 50 x 50 type Unpolised Setara Roman Gol 1.080 M2
PC 9.800 kg
PP 0.045 M³
Semen Warna 1.300 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
63 1 m² Pasang Lantai keramik Ukuran (60 x 60) cm Unpolised Setara Roman Gol. B
64 1 m² Pasang Lantai Homogenous Ukuran (60 x 60) cm setara Granito
Bahan
Homogeneus 60 x 60 type Polised Setara Granito 1.080 M2
PC 10.000 kg
PP 0.045 M³
Semen Warna 1.500 kg
Tenaga Kerja
Pekerja 0.700 0rg/hr
Tukang Batu 0.350 0rg/hr
Kepala Tukang 0.035 0rg/hr
Mandor 0.035 0rg/hr
1 2 3 4
65 1 M² Screeding tebal 3 cm
Bahan
Semen 0.288 zak
Pasir beton 0.039 m³
Tenaga Kerja
Tukang Batu 0.100 org/hr
Kepala Tukang 0.010 org/hr
Pekerja 0.200 org/hr
Mandor 0.010 org/hr
65 1 M² Screeding tebal 3 cm
66 1 M² Water profing ex. Sika Top 107 Seal (untuk Toilet dan Area basah)
Bahan
Pre treatment/cleaning 1.050 m²
Curving sudut 0.400 m'
Water profing ex. Sika Top 107 Seal ( 3 kali lapis ) 3.000 kg
Kuas 0.200 bh
Tenaga Kerja
Tukang Batu 0.250 org/hr
Kepala Tukang 0.061 org/hr
Pekerja 0.100 org/hr
Mandor 0.010 org/hr
66 1 M² Water profing ex. Sika Top 107 Seal (untuk Toilet dan Area basah)
67 1 M² Water profing ex. Sika Rain Tile untuk atap dak beton
Bahan
Pre treatment/cleaning 1.050 m²
Curving sudut 0.400 m'
Waterproofing Coating ex. Sika Rain Tile ( 3 kali lapis ) 2.400 kg
Tenaga Kerja
Tukang Batu 0.500 org/hr
Kepala Tukang 0.050 org/hr
Pekerja 0.250 org/hr
Mandor 0.013 org/hr
67 1 M² Water profing ex. Sika Rain Tile untuk atap dak beton
68 1 M² Pekerjaan meja beton wastafel finish. Batu granit alam
Terpasang :
- Beton 1:2:3 0.080 m3
- Besi 8.000 kg
- Bekisting 1.100 m²
- Pasang granit alam 1.100 m²
- Pas Bata merah 0.480 m²
- Plesteran 0.960 m²
1 2 3 4
69 1 M² Pekerjaan meja beton pantry finish. Keramik 20 x 20 cm berikut dinding
Terpasang :
- Beton 1:2:3 0.080 m3
- Besi 8.000 kg
- Bekisting 1.100 m²
- Pasang keramik 20 x 20 cm meja + dinding 2.428 m²
- Pas Bata merah 0.480 m²
- Plesteran 0.960 m²
1 2 3 4
72 1 m2 Epoxy floor lining 3000 um ( 3mm )
a. Terpasang :
Material : Dongyang Epoxy Primer EP 118, Dongyang 1.0500 M2
Scraping Material, Dongyang Epoxy finish ET 5635 -
Selfleveling type.
1 2 3 4
Conwood Mould 11 mm 1.100 M1
Screed 0.110 M2
Lem Aibon 0.039 M³
Skup 6.000 bh
Tenaga Kerja
Pekerja 0.050 0rg/hr
Tukang Batu 0.050 0rg/hr
Kepala Tukang 0.005 0rg/hr
Mandor 0.001 0rg/hr
1 2 3 4
78 1 m' Pasang Hospital Plint Keramik Ukuran (10 x 40) cm
Bahan
Plint Hospital Roman 10 x 40 2.500 buah
PC 1.140 kg
PP 0.003 M³
Semen Warna 0.025 kg
Tenaga Kerja
Pekerja 0.090 0rg/hr
Tukang Batu 0.090 0rg/hr
Kepala Tukang 0.009 0rg/hr
Mandor 0.005 0rg/hr
5 6 7
Rp 170,892.54
Rp 115,000.00 Rp 125,235.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 25,920.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 323,632.54
Overhead + Profit : Rp 32,363.25
Jumlah : Rp 355,995.79
)cm unpolished setara Roman Gol. C Dibulatkan : Rp 356,000.00
cm polished setara Roman Gol. A
Rp 159,449.80
Rp 106,000.00 Rp 113,239.80
Rp 1,366.00 Rp 13,660.00
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 24,000.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 312,189.80
Overhead + Profit : Rp 31,218.98
Jumlah : Rp 343,408.78
cm polished setara Roman Gol. A Dibulatkan : Rp 343,400.00
cm polished setara Roman Gol. B
Rp 159,449.80
Rp 106,000.00 Rp 113,239.80
Rp 1,366.00 Rp 13,660.00
5 6 7
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 24,000.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 312,189.80
Overhead + Profit : Rp 31,218.98
Jumlah : Rp 343,408.78
cm polished setara Roman Gol. B Dibulatkan : Rp 343,400.00
Rp 257,733.40
Rp 198,000.00 Rp 211,523.40
Rp 1,366.00 Rp 13,660.00
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 24,000.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 410,473.40
Overhead + Profit : Rp 41,047.34
Jumlah : Rp 451,520.74
Dibulatkan : Rp 451,500.00
5 6 7
cm polished setara Roman Gol. A
Rp 154,676.40
Rp 100,000.00 Rp 106,000.00
Rp 1,366.00 Rp 14,206.40
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 25,920.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 307,416.40
Overhead + Profit : Rp 30,741.64
Jumlah : Rp 338,158.04
cm polished setara Roman Gol. A Dibulatkan : Rp 338,200.00
cm Unpolised setara Roman Gol. B
Rp 154,676.40
Rp 100,000.00 Rp 106,000.00
Rp 1,366.00 Rp 14,206.40
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 25,920.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 307,416.40
Overhead + Profit : Rp 30,741.64
Jumlah : Rp 338,158.04
cm Unpolised setara Roman Gol. B Dibulatkan : Rp 338,200.00
m polished setara Roman Gol. A
Rp 13,360.57
Rp 3,250.00 Rp 10,833.33
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 45,200.57
Overhead + Profit : Rp 4,520.06
Jumlah : Rp 49,720.63
m polished setara Roman Gol. A Dibulatkan : Rp 49,700.00
m polished setara Roman Gol. A
Rp 11,527.24
Rp 3,600.00 Rp 9,000.00
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
5 6 7
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 43,367.24
Overhead + Profit : Rp 4,336.72
Jumlah : Rp 47,703.96
m polished setara Roman Gol. A Dibulatkan : Rp 47,700.00
m polished setara Roman Gol. A
Rp 13,360.57
Rp 6,500.00 Rp 10,833.33
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 45,200.57
Overhead + Profit : Rp 4,520.06
Jumlah : Rp 49,720.63
m polished setara Roman Gol. A Dibulatkan : Rp 49,700.00
Rp 74,193.91
Rp 21,500.00 Rp 71,666.67
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 106,033.91
Overhead + Profit : Rp 10,603.39
Jumlah : Rp 116,637.30
Dibulatkan : Rp 116,600.00
5 6 7
Rp 74,193.91
Rp 28,666.67 Rp 71,666.67
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 106,033.91
Overhead + Profit : Rp 10,603.39
Jumlah : Rp 116,637.30
Dibulatkan : Rp 116,600.00
0) cm polished setara Niro Granit
Rp 36,902.24
Rp 20,625.00 Rp 34,375.00
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 68,742.24
Overhead + Profit : Rp 6,874.22
Jumlah : Rp 75,616.46
0) cm polished setara Niro Granit Dibulatkan : Rp 75,600.00
Rp 67,527.24
Rp 13,000.00 Rp 65,000.00
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 26,640.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 1,800.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 94,167.24
Overhead + Profit : Rp 9,416.72
Jumlah : Rp 103,583.96
Dibulatkan : Rp 103,600.00
Rp 72,527.24
Rp 17,500.00 Rp 70,000.00
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
5 6 7
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 104,367.24
Overhead + Profit : Rp 10,436.72
Jumlah : Rp 114,803.96
Dibulatkan : Rp 114,800.00
Rp 77,527.24
Rp 22,500.00 Rp 75,000.00
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 109,367.24
Overhead + Profit : Rp 10,936.72
Jumlah : Rp 120,303.96
Dibulatkan : Rp 120,300.00
Rp 105,652.24
Rp 20,625.00 Rp 103,125.00
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 137,492.24
Overhead + Profit : Rp 13,749.22
Jumlah : Rp 151,241.46
Dibulatkan : Rp 151,200.00
5 6 7
Rp 94,193.91
Rp 27,500.00 Rp 91,666.67
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 126,033.91
Overhead + Profit : Rp 12,603.39
Jumlah : Rp 138,637.30
Dibulatkan : Rp 138,600.00
(10 x 60) cm setara Niro granit
Rp 44,886.41
Rp 23,105.00 Rp 42,359.17
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 31,840.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 76,726.41
Overhead + Profit : Rp 7,672.64
Jumlah : Rp 84,399.05
(10 x 60) cm setara Niro granit Dibulatkan : Rp 84,400.00
Rp 111,465.64
Rp 20,328.00 Rp 107,738.40
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 1,600.00
Rp 221,142.00
Rp 130,000.00 Rp 97,500.00
Rp 133,000.00 Rp 99,750.00
Rp 200,000.00 Rp 15,000.00
Rp 234,000.00 Rp 8,892.00
Jumlah Rp 332,607.64
Overhead + Profit : Rp 33,260.76
Jumlah : Rp 365,868.40
Dibulatkan : Rp 365,900.00
Premium C1 Setara ex. Ujung Pandang
Rp 560,137.54
Rp 500,000.00 Rp 530,000.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 10,400.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
5 6 7
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 712,877.54
Overhead + Profit : Rp 71,287.75
Jumlah : Rp 784,165.29
Premium C1 Setara ex. Ujung Pandang Dibulatkan : Rp 784,200.00
Rp 480,637.54
Rp 425,000.00 Rp 450,500.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 10,400.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 633,377.54
Overhead + Profit : Rp 63,337.75
Jumlah : Rp 696,715.29
Dibulatkan : Rp 696,700.00
Rp 538,937.54
Rp 480,000.00 Rp 508,800.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 10,400.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 691,677.54
Overhead + Profit : Rp 69,167.75
Jumlah : Rp 760,845.29
Dibulatkan : Rp 760,800.00
5 6 7
m Polised Setara ex. Ujung Pandang
Rp 560,137.54
Rp 500,000.00 Rp 530,000.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 10,400.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 712,877.54
Overhead + Profit : Rp 71,287.75
Jumlah : Rp 784,165.29
m Polised Setara ex. Ujung Pandang Dibulatkan : Rp 784,200.00
Rp 432,937.54
Rp 380,000.00 Rp 402,800.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 10,400.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 585,677.54
Overhead + Profit : Rp 58,567.75
Jumlah : Rp 644,245.29
Dibulatkan : Rp 644,200.00
m Polised Setara ex. Tulung Agung
Rp 538,937.54
Rp 480,000.00 Rp 508,800.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 10,400.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 691,677.54
Overhead + Profit : Rp 69,167.75
Jumlah : Rp 760,845.29
m Polised Setara ex. Tulung Agung Dibulatkan : Rp 760,800.00
Rp 957,637.54
Rp 875,000.00 Rp 927,500.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 10,400.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
5 6 7
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 1,110,377.54
Overhead + Profit : Rp 111,037.75
Jumlah : Rp 1,221,415.29
Dibulatkan : Rp 1,221,400.00
Rp 933,257.54
Rp 852,000.00 Rp 903,120.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 10,400.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 1,085,997.54
Overhead + Profit : Rp 108,599.75
Jumlah : Rp 1,194,597.29
Dibulatkan : Rp 1,194,600.00
akslab setara Tulung Agung Indonesia
Rp 636,457.54
Rp 572,000.00 Rp 606,320.00
Rp 1,366.00 Rp 11,187.54
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 10,400.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 789,197.54
Overhead + Profit : Rp 78,919.75
Jumlah : Rp 868,117.29
akslab setara Tulung Agung Indonesia Dibulatkan : Rp 868,100.00
5 6 7
Rp 77,000.00
55,000.00 Rp 57,750.00
55,000.00 Rp 19,250.00
Rp 50,216.00
Rp 130,000.00 Rp 22,100.00
Rp 133,000.00 Rp 22,610.00
Rp 200,000.00 Rp 3,400.00
Rp 234,000.00 Rp 2,106.00
Jumlah Rp 127,216.00
Overhead + Profit : Rp 12,721.60
Jumlah : Rp 139,937.60
Dibulatkan : Rp 139,900.00
Rp 45,500.00
25,000.00 Rp 26,250.00
55,000.00 Rp 19,250.00
Rp 35,364.00
Rp 130,000.00 Rp 15,600.00
Rp 133,000.00 Rp 15,960.00
Rp 200,000.00 Rp 2,400.00
Rp 234,000.00 Rp 1,404.00
Jumlah Rp 80,864.00
Overhead + Profit : Rp 8,086.40
Jumlah : Rp 88,950.40
Dibulatkan : Rp 89,000.00
Rp 90,750.00
55,000 Rp 57,750.00
55,000.00 Rp 33,000.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 243,490.00
Overhead + Profit : Rp 24,349.00
Jumlah : Rp 267,839.00
Dibulatkan : Rp 267,800.00
) cm polished setara Roman Gol. A
Rp 155,113.80
Rp 97,000.00 Rp 102,820.00
Rp 1,366.00 Rp 12,703.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 31,040.00
Rp 196,380.00
Rp 130,000.00 Rp 117,000.00
Rp 133,000.00 Rp 59,850.00
Rp 200,000.00 Rp 9,000.00
Rp 234,000.00 Rp 10,530.00
Jumlah Rp 351,493.80
Overhead + Profit : Rp 35,149.38
Jumlah : Rp 386,643.18
) cm polished setara Roman Gol. A Dibulatkan : Rp 386,600.00
5 6 7
) cm polished setara Roman Gol. A
Rp 161,493.80
Rp 104,000.00 Rp 109,200.00
Rp 1,366.00 Rp 12,703.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 31,040.00
Rp 196,380.00
Rp 130,000.00 Rp 117,000.00
Rp 133,000.00 Rp 59,850.00
Rp 200,000.00 Rp 9,000.00
Rp 234,000.00 Rp 10,530.00
Jumlah Rp 357,873.80
Overhead + Profit : Rp 35,787.38
Jumlah : Rp 393,661.18
) cm polished setara Roman Gol. A Dibulatkan : Rp 393,700.00
) cm polished setara Roman Gol. A
Rp 158,868.80
Rp 101,500.00 Rp 106,575.00
Rp 1,366.00 Rp 12,703.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 31,040.00
Rp 196,380.00
Rp 130,000.00 Rp 117,000.00
Rp 133,000.00 Rp 59,850.00
Rp 200,000.00 Rp 9,000.00
Rp 234,000.00 Rp 10,530.00
Jumlah Rp 355,248.80
Overhead + Profit : Rp 35,524.88
Jumlah : Rp 390,773.68
) cm polished setara Roman Gol. A Dibulatkan : Rp 390,800.00
5 6 7
) cm polished setara Roman Gol. B
Rp 164,757.80
Rp 106,500.00 Rp 112,464.00
Rp 1,366.00 Rp 12,703.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 31,040.00
Rp 196,380.00
Rp 130,000.00 Rp 117,000.00
Rp 133,000.00 Rp 59,850.00
Rp 200,000.00 Rp 9,000.00
Rp 234,000.00 Rp 10,530.00
Jumlah Rp 361,137.80
Overhead + Profit : Rp 36,113.78
Jumlah : Rp 397,251.58
) cm polished setara Roman Gol. B Dibulatkan : Rp 397,300.00
Rp 241,293.80
Rp 175,000.00 Rp 189,000.00
Rp 1,366.00 Rp 12,703.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 31,040.00
Rp 196,380.00
Rp 130,000.00 Rp 117,000.00
Rp 133,000.00 Rp 59,850.00
Rp 200,000.00 Rp 9,000.00
Rp 234,000.00 Rp 10,530.00
Jumlah Rp 437,673.80
Overhead + Profit : Rp 43,767.38
Jumlah : Rp 481,441.18
Dibulatkan : Rp 481,400.00
Rp 332,958.80
259,875.00 Rp 280,665.00
Rp 1,366.00 Rp 12,703.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 31,040.00
Rp 196,380.00
Rp 130,000.00 Rp 117,000.00
Rp 133,000.00 Rp 59,850.00
Rp 200,000.00 Rp 9,000.00
Rp 234,000.00 Rp 10,530.00
Jumlah Rp 529,338.80
Overhead + Profit : Rp 52,933.88
Jumlah : Rp 582,272.68
Dibulatkan : Rp 582,300.00
Rp 332,958.80
259,875.00 Rp 280,665.00
Rp 1,366.00 Rp 12,703.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 31,040.00
Rp 196,380.00
Rp 130,000.00 Rp 117,000.00
Rp 133,000.00 Rp 59,850.00
5 6 7
Rp 200,000.00 Rp 9,000.00
Rp 234,000.00 Rp 10,530.00
Jumlah Rp 529,338.80
Overhead + Profit : Rp 52,933.88
Jumlah : Rp 582,272.68
Dibulatkan : Rp 582,300.00
Rp 563,382.04
Rp 500,000.00 Rp 530,000.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 10,400.00
Rp 413.00 Rp 1,239.00
Rp 283,660.00
Rp 130,000.00 Rp 169,000.00
Rp 133,000.00 Rp 86,450.00
Rp 200,000.00 Rp 13,000.00
Rp 234,000.00 Rp 15,210.00
Jumlah Rp 847,042.04
Overhead + Profit : Rp 84,704.20
Jumlah : Rp 931,746.24
Dibulatkan : Rp 931,700.00
5 6 7
Rp 563,382.04
Rp 500,000.00 Rp 530,000.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 10,400.00
Rp 413.00 Rp 1,239.00
Rp 283,660.00
Rp 130,000.00 Rp 169,000.00
Rp 133,000.00 Rp 86,450.00
Rp 200,000.00 Rp 13,000.00
Rp 234,000.00 Rp 15,210.00
Jumlah Rp 847,042.04
Overhead + Profit : Rp 84,704.20
Jumlah : Rp 931,746.24
Dibulatkan : Rp 931,700.00
Rp 542,182.04
Rp 480,000.00 Rp 508,800.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 10,400.00
Rp 413.00 Rp 1,239.00
Rp 283,660.00
Rp 130,000.00 Rp 169,000.00
Rp 133,000.00 Rp 86,450.00
Rp 200,000.00 Rp 13,000.00
Rp 234,000.00 Rp 15,210.00
Jumlah Rp 825,842.04
Overhead + Profit : Rp 82,584.20
Jumlah : Rp 908,426.24
Dibulatkan : Rp 908,400.00
Rp 563,382.04
Rp 500,000.00 Rp 530,000.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 10,400.00
Rp 413.00 Rp 1,239.00
Rp 283,660.00
Rp 130,000.00 Rp 169,000.00
Rp 133,000.00 Rp 86,450.00
Rp 200,000.00 Rp 13,000.00
Rp 234,000.00 Rp 15,210.00
Jumlah Rp 847,042.04
Overhead + Profit : Rp 84,704.20
Jumlah : Rp 931,746.24
Dibulatkan : Rp 931,700.00
Rp 563,382.04
Rp 500,000.00 Rp 530,000.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 10,400.00
5 6 7
Rp 413.00 Rp 1,239.00
Rp 283,660.00
Rp 130,000.00 Rp 169,000.00
Rp 133,000.00 Rp 86,450.00
Rp 200,000.00 Rp 13,000.00
Rp 234,000.00 Rp 15,210.00
Jumlah Rp 847,042.04
Overhead + Profit : Rp 84,704.20
Jumlah : Rp 931,746.24
Dibulatkan : Rp 931,700.00
Rp 542,182.04
Rp 480,000.00 Rp 508,800.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 10,400.00
Rp 413.00 Rp 1,239.00
Rp 283,660.00
Rp 130,000.00 Rp 169,000.00
Rp 133,000.00 Rp 86,450.00
Rp 200,000.00 Rp 13,000.00
Rp 234,000.00 Rp 15,210.00
Jumlah Rp 825,842.04
Overhead + Profit : Rp 82,584.20
Jumlah : Rp 908,426.24
Dibulatkan : Rp 908,400.00
5 6 7
Rp 960,882.04
Rp 875,000.00 Rp 927,500.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 10,400.00
Rp 413.00 Rp 1,239.00
Rp 283,660.00
Rp 130,000.00 Rp 169,000.00
Rp 133,000.00 Rp 86,450.00
Rp 200,000.00 Rp 13,000.00
Rp 234,000.00 Rp 15,210.00
Jumlah Rp 1,244,542.04
Overhead + Profit : Rp 124,454.20
Jumlah : Rp 1,368,996.24
Dibulatkan : Rp 1,369,000.00
Rp 936,502.04
Rp 852,000.00 Rp 903,120.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 10,400.00
Rp 413.00 Rp 1,239.00
Rp 283,660.00
Rp 130,000.00 Rp 169,000.00
Rp 133,000.00 Rp 86,450.00
Rp 200,000.00 Rp 13,000.00
Rp 234,000.00 Rp 15,210.00
Jumlah Rp 1,220,162.04
Overhead + Profit : Rp 122,016.20
Jumlah : Rp 1,342,178.24
Dibulatkan : Rp 1,342,200.00
Rp 639,702.04
Rp 572,000.00 Rp 606,320.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 10,400.00
Rp 413.00 Rp 1,239.00
Rp 283,660.00
Rp 130,000.00 Rp 169,000.00
Rp 133,000.00 Rp 86,450.00
Rp 200,000.00 Rp 13,000.00
Rp 234,000.00 Rp 15,210.00
Jumlah Rp 923,362.04
Overhead + Profit : Rp 92,336.20
Jumlah : Rp 1,015,698.24
Dibulatkan : Rp 1,015,700.00
Rp 223,243.04
Rp 2,500.00 Rp 157,500.00
Rp 1,366.00 Rp 16,993.04
Rp 190,000.00 Rp 4,750.00
Rp 16,000.00 Rp 44,000.00
5 6 7
Rp 218,200.00
Rp 130,000.00 Rp 130,000.00
Rp 133,000.00 Rp 66,500.00
Rp 200,000.00 Rp 10,000.00
Rp 234,000.00 Rp 11,700.00
Jumlah Rp 441,443.04
Overhead + Profit : Rp 44,144.30
Jumlah : Rp 485,587.34
Dibulatkan : Rp 485,600.00
Rp 314,200.50
Rp 265,000.00 Rp 291,500.00
Rp 1,366.00 Rp 16,050.50
Rp 190,000.00 Rp 6,650.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 466,940.50
Overhead + Profit : Rp 46,694.05
Jumlah : Rp 513,634.55
Dibulatkan : Rp 513,600.00
Rp 303,200.50
Rp 255,000.00 Rp 280,500.00
Rp 1,366.00 Rp 16,050.50
Rp 190,000.00 Rp 6,650.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 455,940.50
Overhead + Profit : Rp 45,594.05
Jumlah : Rp 501,534.55
Dibulatkan : Rp 501,500.00
Rp 314,200.50
Rp 265,000.00 Rp 291,500.00
Rp 1,366.00 Rp 16,050.50
Rp 190,000.00 Rp 6,650.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 466,940.50
Overhead + Profit : Rp 46,694.05
Jumlah : Rp 513,634.55
Dibulatkan : Rp 513,600.00
Rp 553,400.00
Rp 500,000.00 Rp 534,150.00
5 6 7
55,000 Rp 19,250.00
Rp 44,322.00
Rp 130,000.00 Rp 19,500.00
Rp 133,000.00 Rp 19,950.00
Rp 200,000.00 Rp 3,000.00
Rp 234,000.00 Rp 1,872.00
Jumlah Rp 597,722.00
Overhead + Profit : Rp 59,772.20
Jumlah : Rp 657,494.20
Dibulatkan : Rp 657,500.00
Rp 97,250.00
Rp 65,000.00 Rp 78,000.00
Rp 55,000.00 Rp 19,250.00
Rp 72,643.00
Rp 130,000.00 Rp 45,500.00
Rp 133,000.00 Rp 23,275.00
Rp 200,000.00 Rp 3,400.00
Rp 234,000.00 Rp 468.00
Jumlah Rp 169,893.00
Overhead + Profit : Rp 16,989.30
Jumlah : Rp 186,882.30
Dibulatkan : Rp 186,900.00
Rp 27,000.00
Rp 4,000.00 Rp 20,000.00
Rp 7,000.00 Rp 7,000.00
Rp 69,600.00
Rp 130,000.00 Rp 15,600.00
Rp 133,000.00 Rp 15,960.00
Rp 200,000.00 Rp 24,000.00
Rp 234,000.00 Rp 14,040.00
Jumlah Rp 96,600.00
Overhead + Profit : Rp 9,660.00
Jumlah : Rp 106,260.00
Dibulatkan : Rp 106,300.00
Rp 59,400.00
Rp 8,800.00 Rp 44,000.00
Rp 15,400.00 Rp 15,400.00
Rp 72,643.00
Rp 130,000.00 Rp 45,500.00
Rp 133,000.00 Rp 23,275.00
Rp 200,000.00 Rp 3,400.00
Rp 234,000.00 Rp 468.00
Jumlah Rp 132,043.00
Overhead + Profit : Rp 13,204.30
Jumlah : Rp 145,247.30
Dibulatkan : Rp 145,200.00
Rp 162,750.00
Rp 155,000.00 Rp 162,750.00
Jumlah Rp 162,750.00
5 6 7
Overhead + Profit : Rp 16,275.00
Jumlah : Rp 179,025.00
Dibulatkan : Rp 179,000.00
Rp 26,378.50
Rp 8,772,000.00 Rp 26,316.00
Rp 1,250.00 Rp 62.50
Rp 35,364.00
Rp 130,000.00 Rp 15,600.00
Rp 133,000.00 Rp 15,960.00
Rp 200,000.00 Rp 2,400.00
Rp 234,000.00 Rp 1,404.00
Jumlah Rp 61,742.50
Overhead + Profit : Rp 6,174.25
Jumlah : Rp 67,916.75
Dibulatkan : Rp 67,900.00
5 6 7
) cm Polised Setara Roman Gol. A
Rp 155,056.80
Rp 108,000.00 Rp 112,320.00
Rp 1,366.00 Rp 13,386.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 20,800.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 307,796.80
Overhead + Profit : Rp 30,779.68
Jumlah : Rp 338,576.48
) cm Polised Setara Roman Gol. A Dibulatkan : Rp 338,600.00
) cm Unpolised Setara Roman Gol. B
Rp 177,520.80
Rp 129,600.00 Rp 134,784.00
Rp 1,366.00 Rp 13,386.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 20,800.00
Rp - Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 330,260.80
Overhead + Profit : Rp 33,026.08
Jumlah : Rp 363,286.88
) cm Unpolised Setara Roman Gol. B Dibulatkan : Rp 363,300.00
Rp 248,656.80
Rp 198,000.00 Rp 205,920.00
Rp 1,366.00 Rp 13,386.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 20,800.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 401,396.80
Overhead + Profit : Rp 40,139.68
Jumlah : Rp 441,536.48
Dibulatkan : Rp 441,500.00
cm Polised Setara Roman Gol. A
Rp 153,220.80
Rp 102,300.00 Rp 110,484.00
Rp 1,366.00 Rp 13,386.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 20,800.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
5 6 7
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 305,960.80
Overhead + Profit : Rp 30,596.08
Jumlah : Rp 336,556.88
cm Polised Setara Roman Gol. A Dibulatkan : Rp 336,600.00
60) cm Unpolised Setara Roman Gol. B
Rp 193,936.80
Rp 140,000.00 Rp 151,200.00
Rp 1,366.00 Rp 13,386.80
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 20,800.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 346,676.80
Overhead + Profit : Rp 34,667.68
Jumlah : Rp 381,344.48
cm Unpolised Setara Roman Gol. B Dibulatkan : Rp 381,300.00
Rp 326,875.00
Rp 259,875.00 Rp 280,665.00
Rp 1,366.00 Rp 13,660.00
Rp 190,000.00 Rp 8,550.00
Rp 16,000.00 Rp 24,000.00
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 479,615.00
Overhead + Profit : Rp 47,961.50
Jumlah : Rp 527,576.50
Dibulatkan : Rp 527,600.00
5 6 7
Rp 8,583.41
Rp 1,366.00 Rp 393.41
Rp 210,000.00 Rp 8,190.00
Rp 43,640.00
Rp 133,000.00 Rp 13,300.00
Rp 200,000.00 Rp 2,000.00
Rp 130,000.00 Rp 26,000.00
Rp 234,000.00 Rp 2,340.00
Jumlah Rp 52,223.41
Overhead + Profit : Rp 5,222.34
Jumlah : Rp 57,445.75
Dibulatkan : Rp 57,400.00
Rp 77,725.00
Rp 12,500.00 Rp 13,125.00
Rp 17,500.00 Rp 7,000.00
Rp 18,400.00 Rp 55,200.00
Rp 12,000.00 Rp 2,400.00
Rp 60,739.63
Rp 133,000.00 Rp 33,250.00
Rp 200,000.00 Rp 12,149.63
Rp 130,000.00 Rp 13,000.00
Rp 234,000.00 Rp 2,340.00
Jumlah Rp 138,464.63
Overhead + Profit : Rp 13,846.46
Jumlah : Rp 152,311.09
Dibulatkan : Rp 152,300.00
Rp 143,125.00
Rp 12,500.00 Rp 13,125.00
Rp 25,000.00 Rp 10,000.00
Rp 50,000.00 Rp 120,000.00
Rp 111,925.00
Rp 133,000.00 Rp 66,500.00
Rp 200,000.00 Rp 10,000.00
Rp 130,000.00 Rp 32,500.00
Rp 234,000.00 Rp 2,925.00
Jumlah Rp 255,050.00
Overhead + Profit : Rp 25,505.00
Jumlah : Rp 280,555.00
Dibulatkan : Rp 280,600.00
Rp 914,100.00 Rp 73,128.00
Rp 14,300.00 Rp 114,400.00
Rp 343,700.00 Rp 378,070.00
Rp 1,369,000.00 Rp 1,505,900.00
Rp 324,800.00 Rp 155,904.00
Rp 114,200.00 Rp 109,632.00
Jumlah Rp 2,337,034.00
Overhead + Profit : Rp 233,703.40
Jumlah : Rp 2,570,737.40
Dibulatkan : Rp 2,570,700.00
5 6 7
mik 20 x 20 cm berikut dinding
Rp 914,100.00 Rp 73,128.00
Rp 14,300.00 Rp 114,400.00
Rp 343,700.00 Rp 378,070.00
Rp 386,600.00 Rp 938,664.80
Rp 324,800.00 Rp 155,904.00
Rp 114,200.00 Rp 109,632.00
Jumlah Rp 1,769,798.80
Overhead + Profit : Rp 176,979.88
Jumlah : Rp 1,946,778.68
mik 20 x 20 cm berikut dinding Dibulatkan : Rp 1,946,800.00
Rp 250,910.60
Rp 15,000.00 Rp 225,000.00
Rp 68,300.00 Rp 19,260.60
Rp 190,000.00 Rp 6,650.00
Rp 199,290.00
Rp 130,000.00 Rp 4,550.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 140,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 450,200.60
Overhead + Profit : Rp 45,020.06
Jumlah : Rp 495,220.66
Dibulatkan : Rp 495,200.00
Rp 235,000.00 Rp 246,750.00
Jumlah Rp 246,750.00
Overhead + Profit : Rp 24,675.00
Jumlah : Rp 271,425.00
Dibulatkan : Rp 271,400.00
5 6 7
Jumlah Rp 246,750.00
Overhead + Profit : Rp 24,675.00
Jumlah : Rp 271,425.00
Dibulatkan : Rp 271,400.00
Rp 500,000.00 Rp 534,150.00
Rp 534,150.00
Jumlah Rp 534,150.00
Overhead + Profit : Rp 53,415.00
Jumlah : Rp 587,565.00
Dibulatkan : Rp 587,600.00
Rp 456,698.25
Rp 427,500.00 Rp 456,698.25
Jumlah Rp 456,698.25
Overhead + Profit : Rp 45,669.83
Jumlah : Rp 502,368.08
Dibulatkan : Rp 502,400.00
Rp 553,400.00
Rp 500,000.00 Rp 534,150.00
55,000 Rp 19,250.00
Rp 44,322.00
Rp 130,000.00 Rp 19,500.00
Rp 133,000.00 Rp 19,950.00
Rp 200,000.00 Rp 3,000.00
Rp 234,000.00 Rp 1,872.00
Jumlah Rp 597,722.00
Overhead + Profit : Rp 59,772.20
Jumlah : Rp 657,494.20
Dibulatkan : Rp 657,500.00
Rp 1,790,250.00
1,550,000.00 Rp 1,627,500.00
Rp 162,750.00 Rp 162,750.00
Jumlah Rp 1,790,250.00
Overhead + Profit : Rp 179,025.00
Jumlah : Rp 1,969,275.00
Dibulatkan : Rp 1,969,300.00
Rp 51,652.75
5 6 7
Rp 34,000.00 Rp 37,400.00
Rp 57,400.00 Rp 6,314.00
Rp 11,250.00 Rp 438.75
Rp 1,250.00 Rp 7,500.00
Rp 14,267.00
Rp 130,000.00 Rp 6,500.00
Rp 133,000.00 Rp 6,650.00
Rp 200,000.00 Rp 1,000.00
Rp 234,000.00 Rp 117.00
Jumlah Rp 65,919.75
Overhead + Profit : Rp 6,591.98
Jumlah : Rp 72,511.73
Dibulatkan : Rp 72,500.00
5 6 7
Rp 102,527.24
Rp 40,000.00 Rp 100,000.00
Rp 1,366.00 Rp 1,557.24
Rp 190,000.00 Rp 570.00
Rp 16,000.00 Rp 400.00
Rp 26,640.00
Rp 130,000.00 Rp 11,700.00
Rp 133,000.00 Rp 11,970.00
Rp 200,000.00 Rp 1,800.00
Rp 234,000.00 Rp 1,170.00
Jumlah Rp 129,167.24
Overhead + Profit : Rp 12,916.72
Jumlah : Rp 142,083.96
Dibulatkan : Rp 142,100.00
Rp 174,066.50
Rp 125,000.00 Rp 150,000.00
Rp 190,000.00 Rp 6,650.00
Rp 1,366.00 Rp 17,416.50
Rp 152,740.00
Rp 130,000.00 Rp 91,000.00
Rp 133,000.00 Rp 46,550.00
Rp 200,000.00 Rp 7,000.00
Rp 234,000.00 Rp 8,190.00
Jumlah Rp 326,806.50
Keuntungan+Overhead : Rp 32,680.65
Jumlah : Rp 359,487.15
Dibulatkan : Rp 359,500.00
1 2 3 4 5
6.M PENETAPAN INDEKS HARGA SATUAN PEKERJAAN BONGKARAN
1 2 3 4 5
7 1m3 Pekerjaan Bongkaran Beton Bertulang
Pekerja 6.667 0rg/hr Rp 130,000.00
Mandor 0.333 0rg/hr Rp 234,000.00
6 7
Rp 38,350.00
Rp 32,500.00
Rp 5,850.00
Jumlah Rp 38,350.00
Overhead + Profit : Rp 3,835.00
Jumlah : Rp 42,185.00
Dibulatkan : Rp 42,200.00
Rp 7,085.00
Rp 6,500.00
Rp 585.00
Jumlah Rp 7,085.00
Overhead + Profit : Rp 708.50
Jumlah : Rp 7,793.50
Dibulatkan : Rp 7,800.00
Rp 4,940.00
Rp 2,600.00
Rp 2,340.00
Jumlah Rp 4,940.00
Overhead + Profit : Rp 494.00
Jumlah : Rp 5,434.00
Dibulatkan : Rp 5,400.00
Rp 8,840.00
Rp 6,500.00
Rp 2,340.00
Jumlah Rp 8,840.00
Overhead + Profit : Rp 884.00
Jumlah : Rp 9,724.00
Dibulatkan : Rp 9,700.00
Rp 141,700.00
Rp 130,000.00
Rp 11,700.00
Jumlah Rp 141,700.00
Overhead + Profit : Rp 14,170.00
Jumlah : Rp 155,870.00
Dibulatkan : Rp 155,900.00
Rp 989,866.67
Rp 532,000.00
Rp 346,666.67
Rp 80,000.00
Rp 31,200.00
Jumlah Rp 989,866.67
Overhead + Profit : Rp 98,986.67
Jumlah : ###
Dibulatkan : ###
6 7
Rp 944,632.00
Rp 866,710.00
Rp 77,922.00
Jumlah Rp 944,632.00
Overhead + Profit : Rp 94,463.20
Jumlah : ###
Dibulatkan : ###
Rp 461,006.22
Rp 399,000.00
Rp 62,006.22
Jumlah : Rp 461,006.22
Overhead + Profit : Rp 46,100.62
Jumlah : Rp 507,106.84
Dibulatkan : Rp 507,100.00
ELEKTRIKAL
Rp 35,310,000.00 Rp 35,310,000.00
Rp 52,965,000.00 Rp 52,965,000.00
Rp 23,100,100.00 Rp 23,100,122.10
Rp 28,875,200.00 Rp 28,875,244.20
Rp 13,860,300.00 Rp 13,860,366.30
Rp 301,840,000.00 Rp 301,840,000.00
Rp 32,900.00 Rp 32,961.06
Rp 51,900.00 Rp 51,977.48
Rp 78,700.00 Rp 78,762.75
Rp 103,500.00 Rp 103,590.30
Rp 153,500.00 Rp 153,510.23
Rp 235,400.00 Rp 235,435.20
Rp 117,300.00 Rp 117,382.32
Rp 157,200.00 Rp 157,213.65
Rp 316,800.00 Rp 316,823.10
Rp 35,800.00 Rp 35,879.17
Rp 41,500.00 Rp 41,532.32
Rp 56,000.00 Rp 56,083.58
Rp 78,500.00 Rp 78,541.98
Rp 112,100.00 Rp 112,150.75
Rp 167,200.00 Rp 167,245.98
Rp 226,900.00 Rp 226,992.98
Rp 7,700.00 Rp 7,750.00
Rp 363,000.00 Rp 363,060.50
Rp 212,400.00 Rp 212,422.38
Rp 319,400.00 Rp 319,439.59
Rp 422,500.00 Rp 422,565.00
Rp 619,100.00 Rp 619,135.00
Rp 1,433,400.00 Rp 1,433,472.92
Rp 1,780,200.00 Rp 1,780,292.86
Rp 7,800,500.00 Rp 7,800,567.50
Rp 565,900.00 Rp 565,901.60
Rp 706,700.00 Rp 706,788.50
Rp 875,600.00 Rp 875,605.61
Rp 780,800.00 Rp 780,815.92
Rp 14,700.00 Rp 14,788.90
Rp 19,500.00 Rp 19,566.69
Rp 22,000.00 Rp 22,061.05
Rp 30,100.00 Rp 30,149.08
Rp 35,300.00 Rp 35,378.48
Rp 46,200.00 Rp 46,218.43
Rp 62,500.00 Rp 62,521.53
Rp 79,900.00 Rp 79,936.31
Rp 121,000.00 Rp 121,023.10
Rp 213,000.00 Rp 213,078.31
Rp 242,400.00 Rp 242,455.13
HARSAT HARSAT
TERPASANG (Rp). TERPASANG (Rp).
Rp 232,400.00 Rp 232,492.81
Rp 281,800.00 Rp 281,803.23
Rp 349,200.00 Rp 349,280.64
Rp 518,000.00 Rp 518,036.53
Rp 440,300.00 Rp 440,362.78
Rp -
Rp 56,500.00 Rp 56,566.62
Rp 62,400.00 Rp 62,451.62
Rp 72,300.00 Rp 72,343.33
Rp 95,900.00 Rp 95,975.00
Rp 114,500.00 Rp 114,565.00
Rp 152,900.00 Rp 152,955.00
Rp 227,400.00 Rp 227,443.33
Rp 290,400.00 Rp 290,436.67
Rp 406,900.00 Rp 406,945.00
Rp 688,100.00 Rp 688,160.00
Rp 746,500.00 Rp 746,597.50
Rp 1,351,500.00 Rp 1,351,597.50
Rp 4,860,500.00 Rp 4,860,597.50
Rp 7,141,400.00 Rp 7,141,447.50
Rp 6,627,100.00 Rp 6,627,197.50
Rp 17,465,000.00 Rp 17,465,022.30
Rp 22,708,000.00 Rp 22,708,097.50
Rp 4,071,900.00 Rp 4,071,958.00
Rp 17,097,400.00 Rp 17,097,448.50
Rp 2,496,200.00 Rp 2,496,257.50
Rp 8,369,100.00 Rp 8,369,113.50
Rp 866,600.00 Rp 866,668.00
Rp 949,400.00 Rp 949,432.00
Rp 1,500,400.00 Rp 1,500,444.00
Rp 347,900.00 Rp 347,908.00
Rp 1,390,400.00 Rp 1,390,444.00
Rp 448,800.00 Rp 448,899.00
Rp 1,410,800.00 Rp 1,410,849.00
Rp 3,005,200.00 Rp 3,005,214.96
Rp 250,000.00 Rp 250,096.00
Rp -
Rp 224,807,000.00 Rp 224,807,000.33
Rp 3,324,700.00 Rp 3,324,731.19
Rp 3,136,100.00 Rp 3,136,115.95
Rp 20,997,600.00 Rp 20,997,679.89
Rp 826,800.00 Rp 826,842.06
Rp 1,182,000.00 Rp 1,182,002.47
Rp 657,500.00 Rp 657,501.35
Rp 657,500.00 Rp 657,501.35
Rp 5,646,600.00 Rp 5,646,658.05
Rp 5,646,600.00 Rp 5,646,658.05
Rp 4,048,800.00 Rp 4,048,879.78
Rp 4,072,400.00 Rp 4,072,420.44
HARSAT HARSAT
TERPASANG (Rp). TERPASANG (Rp).
Rp 2,954,200.00 Rp 2,954,270.00
Rp 282,400.00 Rp 282,480.44
Rp 982,700.00 Rp 982,795.00
Rp -
Rp -
Rp 571,300.00 Rp 571,340.00
Rp 1,925,000.00 Rp 1,925,000.00
Rp 687,500.00 Rp 687,500.00
Rp 456,500.00 Rp 456,500.00
Rp 420,200.00 Rp 420,200.00
Rp 566,500.00 Rp 566,533.00
Rp 420,200.00 Rp 420,200.00
Rp 962,200.00 Rp 962,280.00
Rp 35,900.00 Rp 35,909.50
Rp 161,500.00 Rp 161,513.00
Rp 463,900.00 Rp 463,952.50
Rp 672,000.00 Rp 672,072.50
Rp 687,500.00 Rp 687,500.00
Rp 479,000.00 Rp 479,086.30
Rp 39,700.00 Rp 39,730.35
Rp 47,700.00 Rp 47,795.00
Rp 95,100.00 Rp 95,106.00
Rp 237,700.00 Rp 237,765.00
Rp 17,604,700.00 Rp 17,604,729.78
Rp 39,775,700.00 Rp 39,775,780.00
Rp 38,372,300.00 Rp 38,372,389.00
Rp 5,126,200.00 Rp 5,126,220.00
Rp 8,177,000.00 Rp 8,177,033.33
Rp 2,535,500.00 Rp 2,535,500.00
Rp 3,865,400.00 Rp 3,865,400.00
Rp 12,771,000.00 Rp 12,771,000.00
Rp 13,279,200.00 Rp 13,279,200.00
Rp 13,787,400.00 Rp 13,787,400.00
Rp 14,634,400.00 Rp 14,634,400.00
Rp 17,123,700.00 Rp 17,123,700.00
Rp 24,795,100.00 Rp 24,795,100.00
Rp 18,869,400.00 Rp 18,869,400.00
Rp 19,098,000.00 Rp 19,098,090.00
Rp 23,443,200.00 Rp 23,443,200.00
Rp 24,577,300.00 Rp 24,577,300.00
Rp 25,895,100.00 Rp 25,895,100.00
Rp 26,128,100.00 Rp 26,128,181.31
Rp 13,172,500.00 Rp 13,172,560.00
Rp 16,744,900.00 Rp 16,744,930.00
Rp 51,366,300.00 Rp 51,366,320.00
Rp 73,065,100.00 Rp 73,065,160.00
Rp 101,908,700.00 Rp 101,908,740.00
Rp 4,922,800.00 Rp 4,922,896.00
Rp 4,922,800.00 Rp 4,922,896.00
HARSAT HARSAT
TERPASANG (Rp). TERPASANG (Rp).
Rp 4,216,800.00 Rp 4,216,888.50
Rp 6,841,900.00 Rp 6,841,924.54
Rp 221,578,700.00 Rp 221,578,782.58
Rp 226,207,200.00 Rp 226,207,219.75
Rp 255,614,100.00 Rp 255,614,158.31
Rp 278,934,500.00 Rp 278,934,561.68
Rp 325,710,200.00 Rp 325,710,264.50
Rp 548,341,400.00 Rp 548,341,447.50
Rp 767,678,000.00 Rp 767,678,026.50
Rp 997,981,400.00 Rp 997,981,434.45
Rp 145,646,400.00 Rp 145,646,424.00
Rp 161,829,300.00 Rp 161,829,360.00
Rp 177,241,600.00 Rp 177,241,680.00
Rp 199,396,800.00 Rp 199,396,890.00
Rp 221,552,100.00 Rp 221,552,100.00
Rp 243,707,300.00 Rp 243,707,310.00
Rp 265,650,000.00 Rp 265,650,000.00
Rp 278,300,000.00 Rp 278,300,000.00
Rp 366,850,000.00 Rp 366,850,000.00
Rp 548,341,400.00 Rp 548,341,447.50
Rp 34,100.00 Rp 34,100.00
Rp 79,300.00 Rp 79,365.00
Rp 18,400.00 Rp 18,425.00
Rp 40,200.00 Rp 40,260.00
Rp 65,500.00 Rp 65,560.00
Rp 65,500.00 Rp 65,560.00
Rp 37,900.00 Rp 37,950.00
Rp 52,900.00 Rp 52,910.00
Rp 90,500.00 Rp 90,585.00
Rp 102,300.00 Rp 102,355.00
Rp 156,400.00 Rp 156,420.00
Rp 212,200.00 Rp 212,217.50
Rp 288,600.00 Rp 288,695.00
Rp 468,000.00 Rp 468,050.00
Rp 637,100.00 Rp 637,120.00
Rp 796,900.00 Rp 796,950.00
Rp 977,500.00 Rp 977,515.00
Rp 1,108,600.00 Rp 1,108,635.00
Rp 1,829,500.00 Rp 1,829,569.50
Rp 284,500.00 Rp 284,560.10
Rp 358,700.00 Rp 358,727.60
Rp 469,400.00 Rp 469,436.00
Rp 316,000.00 Rp 316,000.00
Rp 244,500.00 Rp 244,500.00
Rp 1,031,200.00 Rp 1,031,210.18
Rp 1,609,200.00 Rp 1,609,285.70
HARSAT HARSAT
TERPASANG (Rp). TERPASANG (Rp).
Rp 671,900.00 Rp 671,935.00
Rp 671,900.00 Rp 671,935.00
Rp 968,200.00 Rp 968,272.03
Rp 568,600.00 Rp 568,612.00
Rp 671,900.00 Rp 671,935.00
Rp 472,500.00 Rp 472,588.27
Rp 427,500.00 Rp 427,515.00
Rp 516,300.00 Rp 516,395.00
Rp 2,088,400.00 Rp 2,088,460.00
Rp 2,078,500.00 Rp 2,078,560.00
Rp 45,000.00 Rp 45,096.70
Rp 60,600.00 Rp 60,650.70
Rp 67,600.00 Rp 67,650.00
Rp 40,900.00 Rp 40,986.00
Rp 46,700.00 Rp 46,763.20
Rp 373,100.00 Rp 373,175.00
Rp 315,500.00 Rp 315,589.45
Rp 357,600.00 Rp 357,631.45
Rp 5,720,000.00 Rp 5,720,000.00
Rp 72,100.00 Rp 72,160.00
Rp 72,100.00 Rp 72,160.00
Rp 960,100.00 Rp 960,190.00
Rp 3,765,800.00 Rp 3,765,850.00
Rp 318,300.00 Rp 318,303.70
Rp -
Rp 37,837,800.00 Rp 37,837,800.00
Rp 2,364,400.00 Rp 2,364,450.00
Rp 394,000.00 Rp 394,075.00
Rp 314,600.00 Rp 314,600.00
Rp 314,600.00 Rp 314,600.00
Rp 314,600.00 Rp 314,600.00
Rp 318,300.00 Rp 318,303.70
Rp -
Rp 1,890,900.00 Rp 1,890,900.00
Rp 44,300.00 Rp 44,330.00
Rp 21,600.00 Rp 21,615.00
Rp 936,100.00 Rp 936,100.00
Rp 623,700.00 Rp 623,700.00
Rp 623,700.00 Rp 623,700.00
Rp 546,400.00 Rp 546,425.00
Rp 468,000.00 Rp 468,050.00
Rp 535,400.00 Rp 535,425.00
Rp 354,300.00 Rp 354,339.70
Rp 12,000.00 Rp 12,012.00
Rp 1,248,500.00 Rp 1,248,500.00
Rp 17,500.00 Rp 17,512.00
Rp 546,400.00 Rp 546,425.00
HARSAT HARSAT
TERPASANG (Rp). TERPASANG (Rp).
Rp 311,300.00 Rp 311,300.00
Rp 26,800.00 Rp 26,818.00
Rp 318,300.00 Rp 318,303.70
Rp -
Rp 18,600.00 Rp 18,612.00
Rp 124,500.00 Rp 124,520.00
Rp 350,900.00 Rp 350,922.00
Rp 53,600.00 Rp 53,652.50
Rp 300,200.00 Rp 300,285.70
Rp -
Rp -
Rp 164,819,400.00 Rp 164,819,476.14
Rp 142,209,800.00 Rp 142,209,807.30
Rp 337,603,800.00 Rp 337,603,824.91
Rp 310,626,300.00 Rp 310,626,343.83
Rp 23,944,700.00 Rp 23,944,761.23
Rp 113,300.00 Rp 113,341.14
Rp 129,300.00 Rp 129,321.61
Rp 190,700.00 Rp 190,707.11
Rp 212,600.00 Rp 212,608.20
Rp 255,700.00 Rp 255,784.65
Rp 372,400.00 Rp 372,492.34
Rp 463,400.00 Rp 463,488.41
Rp 1,840,000.00 Rp 1,840,060.18
Rp 2,303,400.00 Rp 2,303,495.43
Rp 2,303,400.00 Rp 2,303,495.43
Rp 1,840,000.00 Rp 1,840,060.18
Rp 4,606,900.00 Rp 4,606,992.12
Rp 4,606,900.00 Rp 4,606,992.12
Rp 4,606,900.00 Rp 4,606,992.12
Rp 4,606,900.00 Rp 4,606,992.12
Rp 7,981,000.00 Rp 7,981,022.89
Rp 9,577,100.00 Rp 9,577,135.37
Rp 11,492,200.00 Rp 11,492,254.29
Rp 30,211,200.00 Rp 30,211,236.00
Rp 17,482,900.00 Rp 17,482,943.89
Rp 20,979,400.00 Rp 20,979,410.21
Rp 25,176,000.00 Rp 25,176,030.00
Rp 1,840,000.00 Rp 1,840,073.94
Rp 29,532,000.00 Rp 29,532,000.58
Rp 2,655,000.00 Rp 2,655,011.14
Rp 99,222,500.00 Rp 99,222,530.00
Rp 36,669,400.00 Rp 36,669,496.88
Rp 36,499,600.00 Rp 36,499,656.88
Rp 3,835,700.00 Rp 3,835,700.00
Rp 3,355,200.00 Rp 3,355,220.00
Rp 6,579,000.00 Rp 6,579,045.00
HARSAT HARSAT
TERPASANG (Rp). TERPASANG (Rp).
Rp 6,998,300.00 Rp 6,998,310.00
Rp 8,534,100.00 Rp 8,534,185.00
Rp 4,253,800.00 Rp 4,253,865.00
Rp 7,140,200.00 Rp 7,140,265.00
Rp 4,613,000.00 Rp 4,613,015.00
Rp 6,579,000.00 Rp 6,579,045.00
Rp 7,672,900.00 Rp 7,672,995.00
Rp 7,672,900.00 Rp 7,672,995.00
Rp 6,579,000.00 Rp 6,579,045.00
Rp 7,672,900.00 Rp 7,672,995.00
Rp 7,672,900.00 Rp 7,672,995.00
Rp 7,192,100.00 Rp 7,192,130.00
Rp 4,253,800.00 Rp 4,253,865.00
Rp 7,140,200.00 Rp 7,140,265.00
Rp 4,613,000.00 Rp 4,613,015.00
Rp 9,163,800.00 Rp 9,163,880.00
Rp 4,253,800.00 Rp 4,253,865.00
Rp 4,953,700.00 Rp 4,953,740.00
Rp 5,451,500.00 Rp 5,451,545.00
Rp 7,140,200.00 Rp 7,140,265.00
Rp 7,809,900.00 Rp 7,809,945.00
Rp 4,253,800.00 Rp 4,253,865.00
Rp 7,140,200.00 Rp 7,140,265.00
Rp 4,613,000.00 Rp 4,613,015.00
Rp 8,496,000.00 Rp 8,496,015.00
Rp 3,415,300.00 Rp 3,415,335.00
Rp 5,959,900.00 Rp 5,959,910.00
Rp 4,613,000.00 Rp 4,613,015.00
Rp 7,478,100.00 Rp 7,478,185.00
Rp 3,835,700.00 Rp 3,835,700.00
Rp 4,533,300.00 Rp 4,533,375.00
Rp 5,451,500.00 Rp 5,451,545.00
Rp 3,773,300.00 Rp 3,773,385.00
Rp 3,773,300.00 Rp 3,773,385.00
Rp 3,773,300.00 Rp 3,773,385.00
Rp 7,208,100.00 Rp 7,208,135.00
Rp 4,253,800.00 Rp 4,253,865.00
Rp 7,140,200.00 Rp 7,140,265.00
Rp 4,613,000.00 Rp 4,613,015.00
Rp 7,939,600.00 Rp 7,939,635.00
Rp 3,415,300.00 Rp 3,415,335.00
Rp 11,073,700.00 Rp 11,073,761.88
Rp 5,451,500.00 Rp 5,451,545.00
Rp 6,524,200.00 Rp 6,524,265.00
Rp 3,835,700.00 Rp 3,835,700.00
Rp 4,613,000.00 Rp 4,613,015.00
Rp 5,451,500.00 Rp 5,451,545.00
Rp 7,005,900.00 Rp 7,005,955.00
Rp 3,415,300.00 Rp 3,415,335.00
HARSAT HARSAT
TERPASANG (Rp). TERPASANG (Rp).
Rp 4,613,000.00 Rp 4,613,015.00
Rp 5,451,500.00 Rp 5,451,545.00
Rp 10,881,500.00 Rp 10,881,585.00
Rp 3,415,300.00 Rp 3,415,335.00
Rp 3,773,300.00 Rp 3,773,385.00
Rp 4,193,700.00 Rp 4,193,750.00
Rp 11,333,600.00 Rp 11,333,630.00
Rp 3,835,700.00 Rp 3,835,700.00
Rp 5,032,200.00 Rp 5,032,280.00
Rp 5,451,500.00 Rp 5,451,545.00
Rp 10,975,500.00 Rp 10,975,580.00
Rp 4,253,800.00 Rp 4,253,865.00
Rp 4,193,700.00 Rp 4,193,750.00
Rp 4,613,000.00 Rp 4,613,015.00
Rp 3,415,300.00 Rp 3,415,335.00
Rp 13,886,200.00 Rp 13,886,290.00
Rp 9,396,500.00 Rp 9,396,585.00
Rp 9,396,500.00 Rp 9,396,585.00
Rp 9,396,500.00 Rp 9,396,585.00
Rp 14,208,100.00 Rp 14,208,150.00
Rp 13,229,900.00 Rp 13,229,975.00
HARGA BAHAN DAN UPAH PEKERJAAN MEKANIKAL DAN
PEMBANGUNAN RSUD AL-IHSAN PROVINSI JAWA BA
TAHUN 2016
NO. URAIAN
UPAH PEMASANGAN
1 Upah Pemasangan Water Heater Package
2 Upah Pemasangan Tanki Air Panas (Stainless Steel). Kap. 1 m3 (2 Unit)
3 Upah Pemasangan Booster Pump Package
4 Upah Pemasangan Electric Water Heater Kap. 300 liter
5 Upah Pemasangan Pompa Sirkulasi Air Panas Kap. 20 liter/menit 250 Watt
6 Upah Pemasangan Electric Water Heater Kap. 50 liter
7 Upah Pemasangan Pipa Pollypropeline PN-10
8 Upah Pemasangan Pipa Pollypropeline PN-20
9 Upah Pemasngan Valve 10k
10 Upah Pemasangan Pipa PVC Klass AW 10kg
11 Upah Pemasangan Roof Drain
12 Upah Pemasangan Cleant Out
13 Upah Pemasangan Pipa SCH 40
14 Upah Pemasangan Valve 20k
15 Upah Pemasangan Water Flow swicth/Presure Gauge
16 Upah Pemasangan Box Hydrant
17 Upah Pemasangan Hose Rack
18 Upah Pemasangan Hose 30 Meter
19 Upah Pemasangan Nozel Hose Dia. 40 mm (1,½")
20 Upah Pemasangan Head Springkler
21 Upah Pemasangan Fire Extinguisher ( Dry Chemical ) Kap. 6 Kg
22 Upah Pemasangan Tabung Suspresion 2 Cylinder x Cap. 150 Kg
23 pressure gauge, & flexible house media FM-200
24 Upah Pemasangan Cylinder bracket & strap
25 Upah Pemasangan Discharge Nozle dia. 3/4 NPT
26 Upah Pemasangan Solenoid actuator 24 VDC
27 Upah Pemasangan Manual release station
28 Upah Pemasangan Manual abort switch
29 Upah Pemasangan Alarm Bell dia.6 "
30 Upah Pemasangan Alarm horn
31 Upah Pemasangan Evacuate signal
32 Upah Pemasangan Gas discharge signal
33 Upah Pemasangan Addressible control module FM -200
34 Upah Pemasangan Addressible monitor module
35 Upah Pemasangan Isolator Module
36 Upah Pemasangan Head Springkler Fire Suspresion
37 Upah Pemasangan Head Detector
NO. URAIAN
BAHAN/ALAT
1 Electric Water Heater Kap. 300 liter
2 Pompa Sirkulasi Air Panas Kap. 20 liter/menit 250 Watt
3 Electric Water Heater Kap. 50 liter
4 Water Heater Package
Lengkap dengan:
Tanki
Panel Kontrol
Kabel Kontrol
Flexible Joint
Check valve
Strainer
5 Tanki Air Panas (Stainless Steel). Kap. 1 m3 (2 Unit)
Lengkap dengan: Dudukan
6 Booster Pump Package
Lengkap dengan:
Pompa Vertical 2 KW (2 Unit)
Panel Kontrol
Kabel Kontrol
Header
Flexible Joint
Check valve
Strainer
7 Pipa Pollypropeline PN-10 Dia. 15 mm (½")
8 Pipa Pollypropeline PN-10 Dia. 20 mm (¾")
9 Pipa Pollypropeline PN-10 Dia. 25 mm (1")
10 Pipa Pollypropeline PN-10 Dia. 32 mm (1,¼")
11 Pipa Pollypropeline PN-10 Dia. 40 mm (1,½")
12 Pipa Pollypropeline PN-10 Dia. 50 mm (2")
25 Gate Valve 10Kg Dia. 25 mm (1")
26 Gate Valve 10Kg Dia. 32 mm (1,¼")
27 Gate Valve 10Kg Dia. 40 mm (1,½")
28 Gate Valve 10Kg Dia. 50 mm (2")
61 Pipa PVC Klass AW 10Kg Dia. 1”
62 Pipa PVC Klass AW 10Kg Dia. 1,¼"
63 Pipa PVC Klass AW 10Kg Dia. 1,½"
64 Pipa PVC Klass AW 10Kg Dia. 2”
65 Pipa PVC Klass AW 10Kg Dia. 2,½
66 Pipa PVC Klass AW 10Kg Dia. 3”
67 Pipa PVC Klass AW 10Kg Dia. 4”
69 Pipa PVC Klass AW 10Kg Dia. 6”
77 Clean Out Stainless Steel Dia. 2,½"
78 Clean Out Stainless Steel Dia. 3"
79 Clean Out Stainless Steel Dia. 4”
81 Roof Drain Stainless Steel Dia. 4”
84 Pipa Schedule 40 Dia. 25 mm (1")
85 Pipa Schedule 40 Dia. 32 mm (1,¼")
86 Pipa Schedule 40 Dia. 40 mm (1,½")
87 Pipa Schedule 40 Dia. 50 mm (2")
88 Pipa Schedule 40 Dia. 65 mm (2,½)
NO. URAIAN
89 Pipa Schedule 40 Dia. 80 mm (3")
90 Pipa Schedule 40 Dia. 100 mm (4")
91 Pipa Schedule 40 Dia. 150 mm (6")
96 Gate Valve 20Kg Dia. 40 mm (1,½")
97 Gate Valve 20Kg Dia. 50 mm (2")
98 Gate Valve 20Kg Dia. 65 mm (2,½)
100 Gate Valve 20Kg Dia.100 mm (4")
115 Indicating Type Floor Control Valve Dia.100 mm (4")
116 Water Flow Swicth
117 Test valve (Rising Sistem Gate Valve) Dia.100 mm (4")
118 Orrifice Plate
119 Drain Valve (Gate Valve 20Kg Dia. 65 mm (2,½))
120 Presure Gauge
121 Automatic Air Vent
122 Box Hydrant
124 Landing Valve Dia. 40 mm (1,½")
125 Hose Rack
126 Hose 30 Meter
127 Nozel Hose Dia. 40 mm (1,½")
128 Head Springkler
129 Fire Extinguisher ( Dry Chemical ) Kap. 6 Kg
130 Material Bantu & Peralatan Bantu
131 Indoor VRF Type Compact Cassette kap. 9000 Btuh
132 Indoor VRF Type Compact Cassette kap. 12,000 Btuh
133 Indoor VRF Type Compact Cassette kap. 18,000 Btuh
134 Indoor VRF Type Compact Cassette kap. 30,000 Btuh
135 Indoor VRF Type Compact Cassette kap. 40,000 Btuh
136 Indoor VRF Type Compact Cassette kap. 12,600 Btuh
137 Indoor VRF Type Compact Cassette kap. 15,000 Btuh
138 Indoor VRF Type Compact Cassette kap. 16,000 Btuh
139 Indoor VRF Type Compact Cassette kap. 16,800 Btuh
140 Indoor VRF Type Compact Cassette kap. 19,000 Btuh
141 Indoor VRF Type Compact Cassette kap. 19,800 Btuh
142 Indoor VRF Type Compact Cassette kap. 21,000 Btuh
143 Indoor VRF Type Compact Cassette kap. 21,600 Btuh
144 Indoor VRF Type Compact Cassette kap. 22,000 Btuh
145 Indoor VRF Type Compact Cassette kap. 24,000 Btuh
146 Indoor VRF Type Compact Cassette kap. 25,000 Btuh
147 Indoor VRF Type Compact Cassette kap. 31,800 Btuh
148 Indoor VRF Type Compact Cassette kap. 32,000 Btuh
149 Indoor VRF Type Compact Cassette kap. 36,000 Btuh
150 Indoor VRF Type Compact Cassette kap. 42,000 Btuh
151 Indoor VRF Type Compact Cassette kap. 43,800 Btuh
152 Indoor VRF Type Compact Cassette kap. 53,000 Btuh
153 Indoor VRF Type Compact Cassette kap. 54,000 Btuh
154 Indoor VRF Type Compact Cassette kap. 7,000 Btuh
155 Indoor VRF Type Compact Cassette kap. 8,900 Btuh
156 Indoor VRF Type Compact Cassette kap. 9,500 Btuh
157 Indoor VRF Type Wall kap. 12,600 Btuh
158 Indoor VRF Type Wall kap. 14,000 Btuh
NO. URAIAN
159 Indoor VRF Type Wall kap. 14,400 Btuh
160 Indoor VRF Type Wall kap. 15,000 Btuh
161 Indoor VRF Type Wall kap. 18,000 Btuh
162 Indoor VRF Type Wall kap. 21,000 Btuh
163 Indoor VRF Type Wall kap. 21,600 Btuh
164 Indoor VRF Type Wall kap. 30,000 Btuh
165 Indoor VRF Type Wall kap. 7,000 Btuh
166 Indoor VRF Type Wall kap. 8,400 Btuh
167 Indoor VRF Type Wall kap. 9,500 Btuh
168 Indoor VRF Type Split Wall kap.9000 Btuh
169 Indoor VRF FCU Kap. 90,000 Btuh
170 Outdoor Unit AC VRF 180,000 Btuh
171 Outdoor Unit AC VRF 300,000 Btuh
172 Outdoor Unit AC VRF 324,000 Btuh
173 Outdoor Unit AC VRF 342,000 Btuh
174 Outdoor Unit AC VRF 382,000 Btuh
175 Outdoor Unit AC VRF 421,000 Btuh
176 Outdoor Unit AC VRF 460,000 Btuh
50 MATERIAL " FIRST DUCT " ( PIR )
51 TD ducting panel density +/- 52 kg /m3
52 Invisible flange ( PVC )
53 Tee connector flange ( PVC )
54 Bayonet ( PVC )
55 Covering angle ( PVC )
56 TD Glue
57 Sealant neutral ( with colour )
58 Chair saction bar Allumunium
59 "F" section bar Allumunium
60 Shaped disk Allumunium
61 Reinforcenent bar Allumunium
62 Ball joint damper ( Allumunium )
63 Ball joint damper ( plastik )
64 Allumunium Tape
65 Zinc cozted
66 Booster Fan Cap. 2500 CFM, 2,5 in ch wg
67 Axial Fan Cap. 2100 CFM, 0.8 in ch wg
68 Ceilling Fan Kapasitas : 500 CFM /
69 Exhaust Fan Kapasitas : 200 CFM / Sp. 0,5 Inwg - Wall
70 Exhaust Fan Kapasitas : 250 CFM / Sp. 0,5 Inwg - Wall
71 Exhaust Fan Kapasitas : 500 CFM / Sp. 0,5 Inwg - Wall
72 Exhaust Fan Kapasitas : 600 CFM / Sp. 0,5 Inwg - Wall
73 Exhaust Fan Kapasitas : 800 CFM / Sp. 0,5 Inwg - Wall
74 Exhaust Fan Kapasitas : 1200 CFM / Sp. 0,5 Inwg - Wall
75 Exhaust Fan Kapasitas : 300 CFM / Sp. 0,5 Inwg - Wall
76 Exhaust Fan Kapasitas : 150 CFM / Sp. 0,5 Inwg - Wall
77 Exhaust Fan Kapasitas : 100 CFM / Sp. 0,5 Inwg - Axial
78 Exhaust Fan Kapasitas : 200 CFM / Sp. 0,5 Inwg - Axial
79 Exhaust Fan Kapasitas : 250 CFM / Sp. 0,5 Inwg - Axial
80 Exhaust Fan Kapasitas : 300 CFM / Sp. 0,5 Inwg - Axial
81 Exhaust Fan Kapasitas : 350 CFM / Sp. 0,5 Inwg - Axial
NO. URAIAN
82 Exhaust Fan Kapasitas : 400 CFM / Sp. 0,5 Inwg - Axial
83 Exhaust Fan Kapasitas : 450 CFM / Sp. 0,5 Inwg - Axial
84 Exhaust Fan Kapasitas : 500 CFM / Sp. 0,5 Inwg - Axial
85 Exhaust Fan Kapasitas : 600 CFM / Sp. 0,5 Inwg - Axial
86 Exhaust Fan Kapasitas : 650 CFM / Sp. 0,5 Inwg - Axial
87 Exhaust Fan Kapasitas : 800 CFM / Sp. 0,5 Inwg - Axial
88 Exhaust Fan Kapasitas : 900 CFM / Sp. 0,5 Inwg - Axial
89 Exhaust Fan Kapasitas : 1000 CFM / Sp. 0,5 Inwg - Axial
90 Exhaust Fan Kapasitas : 1100 CFM / Sp. 0,5 Inwg - Axial
91 Exhaust Fan Kapasitas : 1200 CFM / Sp. 0,5 Inwg - Axial
92 Exhaust Fan Kapasitas : 2100 CFM / Sp. 0,5 Inwg - Axial
93 Exhaust Fan Kapasitas : 2300 CFM / Sp. 0,5 Inwg - Axial
94 Exhaust Fan Kapasitas : 5500 CFM / Sp. 0,5 Inwg - Axial
95 Pressurized Air Fan Kap. 25500 Cfm
96 Intake Axial Fan Kap. 300 cfm
97 Intake Axial Fan Kap. 500 cfm
98 HEPA Filter,
99 SAG Uk. 8"x6"
100 RAG Uk. 8"x4"
101 Barr Grille 600x300mm
102 Barr Grille 600x400mm
103 Medium Filter,
104 Air Curtain Kap. 550 Cfm
105 Pre-Filter,
106 SAG 12X12"
107 RAG 12X12"
108 FAG 16X16"
109 EAG 16X16"
110 Exhaust Air Grille (EAG) Uk. 10"x4"
111 Exhaust Air Grille (EAG) Uk. 12"x8"
112 Volume Damper
113 Elevator Type : Passenger,Kap: 1000 Kg,;30 mpm ; 7Lantai
114 Elevator Type : Hospital,Kap: 1000 Kg,;30 mpm ; 7Lantai
115 Elevator Type : Service,Kap: 1000 Kg,;30 mpm
139 Pipa Tembaga ASTM B 819 Type L Dia. ½"
140 Pipa Tembaga ASTM B 819 Type L Dia. ⅝"
141 Pipa Tembaga ASTM B 819 Type L Dia. ¾"
142 Pipa Tembaga ASTM B 819 Type L Dia. ⅞"
143 Pipa Tembaga ASTM B 819 Type L Dia. 1. ⅛"
144 Pipa Tembaga ASTM B 819 Type L Dia. 1. ⅜"
149 Wall Outlet Oxygen (O), pin index, push type
152 Wall Outlet Vacuum (V), pin index, push type, slide base
160 Zona Valve 4 GAS
164 Area Alarm 4 GAS
166 Bedhead panjang 120cm
176 Receiving Basket / Laboratory Station ( RB/LS ) + Control panel
NO. URAIAN
PEKERJAAN TATA UDARA
I. Upah Pemasangan Tata Udara
1 Upah Pemasangan Exhaust Fan Type Ceilling Kap. 100 cfm
2 Upah Pemasangan Exhaust Fan Type Ceilling Kap. 300 cfm
3 Upah Pemasangan Exhaust Fan Type Axial
4 Upah Pemasangan Refnite Joint
5 Upah Pemasangan Pipa Refrigerant+Isolasi
6 Upah Pemasangan Pipa Drain+Isolasi
7 Upah Pemasangan AC Type Ceilling Casset <18000 Buth
8 Upah Pemasangan AC Type Ceilling Casset >18000 Buth
9 Upah Pemasangan AC Type Splite Wall <18000 Buth
10 Upah Pemasangan AC Type Splite Wall >18000 Buth
11 Upah Pemasangan Medium Filter
12 Upah Pemasangan Volume Damper
13 Upah Pemasangan Grille
II. Air Conditioning
1 Wall Mounted Kap. 7900 Btuh+Wireless Remote
2 Wall Mounted Kap. 9100 Btuh+Wireless Remote
3 Wall Mounted Kap.12300 Btuh+Wireless Remote
4 Wall Mounted Kap.15400 Btuh+Wireless Remote
5 Wall Mounted Kap.19100 Btuh+Wireless Remote
7 Celling Mounted Casset Kap.12300 Btuh+Wireless Remote
9 Celling Mounted Casset Kap.19100 Btuh+Wireless Remote
10 Celling Mounted Casset Kap.24200 Btuh+Wireless Remote
11 Celling Mounted Casset Kap.30700 Btuh+Wireless Remote
19 Single Split Wall Type Kap. 9000 Btuh++Wireless Remote
20 Single Split Wall Type Kap. 18000 Btuh++Wireless Remote
21 Outdoor Unit VRV Kap. 164000 Btuh
24 Outdoor Unit VRV Kap. 267000 Btuh
25 Outdoor Unit VRV Kap. 286000 Btuh
49 Pipa Drain+Isolasi
50 Pipa Refrigerant+Isolasi
51 Refnite Joint
52 Penambahan Refrigerant R-410
III. Ventilasi
1 Exhaust Fan Type Ceilling Kap. 100 cfm
2 Exhaust Fan Type Ceilling Kap. 200 cfm
4 Exhaust Fan Wall Type Kap. 200 cfm
5 Pipa PVC Class D Dia. 100 mm
H PEKERJAAN MEKANIKAL DAN PLUMBING
SUD AL-IHSAN PROVINSI JAWA BARAT
TAHUN 2016
HARGA SATUAN
17,150,000.00 / Unit
2,100,000.00 / Unit
3,150,000.00 / Unit
111.00 / Unit
222.00 / Unit
333.00 / Unit
16,050.00 / Meter
16,050.00 / Meter
13,375.00 / Buah
10,700.00 / Meter/1 inchi
10,700.00 / Buah
10,700.00 / Buah
21,400.00 / Meter/1 inchi
18,725.00 / Buah
21,400.00 / Buah
53,500.00 / Buah
10,700.00 / Buah
10,700.00 / Buah
16,050.00 / Buah
16,050.00 / Buah
16,050.00 / Buah
5,350,000.00 / Unit
/
107,000.00 / Unit
53,500.00 / Buah
214,000.00 / Buah
21,400.00 / Buah
21,400.00 / Buah
21,400.00 / Buah
21,400.00 / Buah
21,400.00 / Buah
21,400.00 / Buah
535,000.00 / Buah
107,000.00 / Buah
214,000.00 / Buah
16,050.00 / Buah
10,700.00 / Buah
HARGA SATUAN
20,000,000.00 / Unit
25,000,000.00 / Unit
12,000,000.00 / Unit
245,000,000.00 / Unit
30,000,000.00 / Unit
45,000,000.00 / Unit
20,100.00 / Meter
27,500.00 / Meter
44,500.00 / Meter
68,900.00 / Meter
107,000.00 / Meter
169,600.00 / Meter
155,000.00 / Buah
240,000.00 / Buah
320,000.00 / Buah
480,000.00 / Buah
8,910.00 / Meter
13,365.00 / Meter
15,345.00 / Meter
19,635.00 / Meter
28,655.00 / Meter
38,637.50 / Meter
64,020.00 / Meter
148,775.00 / Meter
191,102.00 / Buah
233,795.00 / Buah
292,217.00 / Buah
371,076.00 / Buah
40,333.33 / Meter
55,000.00 / Meter
65,500.00 / Meter
87,500.00 / Meter
139,333.33 / Meter
HARGA SATUAN
181,666.67 / Meter
258,500.00 / Meter
452,000.00 / Meter
600,000.00 / Buah
1,100,000.00 / Buah
4,000,000.00 / Buah
5,460,000.00 / Buah
18,750,000.00 / Buah
3,345,800.00 / Buah
14,113,100.00 / Buah
2,046,000.00 / Buah
6,899,600.00 / Buah
696,800.00 / Buah
765,200.00 / Buah
1,191,400.00 / Buah
2,466,626.00 / Buah
277,800.00 / Buah
1,139,400.00 / Buah
356,400.00 / Buah
192,100.00 / Buah
1,151,400.00 / Buah
/ Lot
11,162,045.00 / Unit
14,882,727.00 / Unit
19,697,727.00 / Unit
32,829,545.00 / Unit
37,936,364.00 / Unit
15,626,864.00 / Unit
18,603,409.00 / Unit
18,676,364.00 / Unit
19,610,182.00 / Unit
20,792,045.00 / Unit
21,667,500.00 / Unit
22,980,682.00 / Unit
23,637,273.00 / Unit
22,470,000.00 / Unit
24,512,727.00 / Unit
25,534,091.00 / Unit
30,159,409.00 / Unit
30,349,091.00 / Unit
34,142,727.00 / Unit
39,833,182.00 / Unit
38,344,909.00 / Unit
46,399,091.00 / Unit
47,274,545.00 / Unit
8,681,591.00 / Unit
11,038,023.00 / Unit
11,782,159.00 / Unit
15,259,173.00 / Unit
16,954,636.00 / Unit
HARGA SATUAN
17,439,055.00 / Unit
17,509,091.00 / Unit
20,485,636.00 / Unit
22,367,864.00 / Unit
23,006,945.00 / Unit
27,576,818.00 / Unit
8,477,318.00 / Unit
10,172,782.00 / Unit
11,504,932.00 / Unit
3,939,545.00 / Unit
40,854,545.00 / Unit
308,308,827.00 / Unit
418,419,122.90 / Unit
430,723,636.20 / Unit
445,946,697.00 / Unit
495,496,329.30 / Unit
544,970,454.30 / Unit
659,509,091.00 / Unit
249,000.00 / Meter
26,000.00 / Meter
28,000.00 / Meter
11,000.00 / Meter
5,000.00 / Buah
57,000.00 / Kg
69,000.00 / Botol
42,000.00 / Meter
49,000.00 / Meter
11,000.00 / Buah
41,000.00 / Meter
39,000.00 / Buah
14,000.00 / Buah
1,000.00 / Meter
7,000.00 / Buah
37,936,364.00 / Unit
12,985,909.00 / Unit
1,094,318.00 / Unit
1,108,909.00 / Unit
1,386,136.00 / Unit
2,772,273.00 / Unit
3,326,727.00 / Unit
4,435,636.00 / Unit
6,653,455.00 / Unit
1,663,364.00 / Unit
831,682.00 / Unit
612,818.00 / Unit
1,225,636.00 / Unit
1,532,045.00 / Unit
1,838,455.00 / Unit
2,144,864.00 / Unit
HARGA SATUAN
2,451,273.00 / Unit
2,757,682.00 / Unit
3,064,091.00 / Unit
3,676,909.00 / Unit
3,983,318.00 / Unit
4,902,545.00 / Unit
5,515,364.00 / Unit
6,128,182.00 / Unit
6,741,000.00 / Unit
7,353,818.00 / Unit
12,869,182.00 / Unit
14,094,818.00 / Unit
32,418,000.00 / Unit
31,258,000.00 / Unit
3,782,000.00 / Unit
6,303,333.33 / Unit
11,030,727.00 / Unit
350,000.00 / Buah
320,000.00 / Buah
440,500.00 / Buah
1,130,000.00 / Buah
1,500,000.00 / Unit
3,000,000.00 / Unit
1,794,682.00 / Unit
448,184.00 / Buah
448,184.00 / Buah
597,619.00 / Buah
597,619.00 / Buah
320,000.00 / Buah
768,000.00 / Buah
500,000.00 / Buah
1,015,000,000.00 / Unit
1,015,000,000.00 / Unit
1,015,000,000.00 / Unit
92,241.00 / Meter
142,241.00 / Meter
160,344.00 / Meter
196,551.00 / Meter
291,379.00 / Meter
367,241.00 / Meter
1,453,645.00 / Set
1,453,645.00 / Set
23,882,400.00 / Set
1,450,945.00 / Set
2,097,364.00 / Set
110,307,273.00 / Unit
HARGA SATUAN
20,000.00 / unit
20,000.00 / unit
500,000.00 / unit
100,000.00 / unit
20,000.00 / Meter
10,700.00 / Meter
428,000.00 / unit
749,000.00 / unit
214,000.00 / unit
321,000.00 / unit
100,000.00 / unit
75,000.00 / unit
30,000.00 / unit
10,360,000.00 / unit
10,780,000.00 / unit
11,200,000.00 / unit
11,900,000.00 / unit
13,860,000.00 / unit
15,400,000.00 / unit
19,180,000.00 / unit
20,020,000.00 / unit
20,720,000.00 / unit
3,290,000.00 / unit
5,457,000.00 / unit
175,140,000.00 / unit
220,500,000.00 / unit
257,460,000.00 / unit
19,950.00 / Meter
115,300.00 / Meter
2,100,000.00 / unit
318,000.00 / kg
365,250.00 / unit
537,250.00 / unit
377,230.00 / unit
32,835.00 / meter
ANALISA HARGA SATUAN PEKERJAAN
PEMBANGUNAN RSUD AL-IHSAN PROVINSI JAWA BA
TAHUN 2016
37 1 meter Exhaust Fan Kapasitas : 2300 CFM / Sp. 0,5 Inwg - Axial
1 Exhaust Fan Kapasitas : 2300 CFM / Sp. 0,5 Inwg - Axial
2 Material Bantu 10%
3 Upah Pemasangan Exhaust Fan Type Axial
NO. URAIAN PEKERJAAN
38 1 meter Exhaust Fan Kapasitas : 5500 CFM / Sp. 0,5 Inwg - Axial
1 Exhaust Fan Kapasitas : 5500 CFM / Sp. 0,5 Inwg - Axial
2 Material Bantu 10%
3 Upah Pemasangan Exhaust Fan Type Axial
14 1 unit Wall Outlet Nitrous Oxide (N), pin index, push type
1 Wall Outlet Nitrous Oxide (N), pin index, push type
2 Material Bantu 10%
3 Upah Pemasangan
15 1 unit Wall Outlet Compressed Air (A), pin index, push type
1 Wall Outlet Compressed Air (A), pin index, push type
2 Material Bantu 10%
3 Upah Pemasangan
16 1 unit Wall Outlet Vacuum (V), pin index, push type, slide base
1 Wall Outlet Vacuum (V), pin index, push type, slide base
2 Material Bantu 10%
3 Upah Pemasangan
JUMLAH
KOEFESIEN HARSAT (Rp.)
HARSAT (Rp.)
LANTAI DASAR
1 1 Unit MDP-A Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 ACB 3000A 3P/50ka Buah 1.00
3 ACB 2000A 3P/65ka Buah 1.00
4 ACB 1250A 3P/65 KA Buah 1.00
5 ACB 1000A 3P/50ka Buah 1.00
6 MCCB 250-630A 3P/50Ka Buah 2.00
7 MCCB 160-400A 3P/36Ka Buah 2.00
8 MCCB 160-240A 3P/25Ka Buah 1.00
9 MCCB 140-200A 3P/36Ka Buah 4.00
Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
11 Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
12 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
1 1 Unit SDP-GF Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 ACB 2500A 3P/65ka Buah 1.00
3 MCB 63A 3P/16Ka Buah 2.00
4 MCCB 70-100A 3P/36Ka Buah 1.00
5 MCCB 100-250A 3P/25Ka Buah 2.00
6 MCCB 160-400A 3P/36Ka Buah 1.00
7 MCCB 175-250A 3P/25Ka Buah 2.00
8 MCCB 240-320A 3P/25Ka Buah 1.00
9 MCCB 250-630A 3P/50Ka Buah 3.00
Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
10 Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
11 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
2 1 Unit PP-ANGEOGRAFI Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 100-250A 3P/25Ka Buah 1.00
3 MCCB 250-400A 3P/50Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
3 1 Unit PP-CT SCAN Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 280-400A 3P/50Ka Buah 1.00
3 MCCB 100-250A 3P/25Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
4 1 Unit PP-HYDRANT Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 400-630A 3P/25Ka Buah 2.00
3 MCCB 280-400A 3P/50Ka Buah 4.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
5 1 Unit PP-LAUNDRY Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 100-250A 3P/25Ka Buah 2.00
3 MCCB 16A 3P/10Ka Buah 4.00
MCCB 25A 3P/10Ka Buah 3.00
MCCB 32A 3P/10Ka Buah 3.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
6 1 Unit PP-MRI Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 280-400A 3P/50Ka Buah 1.00
3 MCCB 250-400A 3P/10Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
7 1 Unit PP-XRAY Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 175-250A 3P/25Ka Buah 7.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
8 1 Unit PP-AC.CHILLER Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 400- 1000A 3P/50ka Buah 1.00
3 MCCB 250-630A 3P/50Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
9 1 Unit PP-STP Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCB 40A 3P/16Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
10 1 Unit PP-POMPA AB Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
11 1 Unit PP-SUMPIT Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
12 1 Unit LP-RAM Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCCB 10A 3P/10Ka Buah 18.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Te
LANTAI 1
1 1 Unit SDP-1 Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 1.00
3 MCB 32A 3P/10Ka Buah 3.00
4 MCB 70-100A 3P/16Ka Buah 2.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 Unit PP-GEN.1 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 70-100A 3P/6Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 72.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 Unit LP-GEN-1 Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCB 32A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 27.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 Unit PP-CATH LAB Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 100-250A 3P/25Ka Buah 7.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 2
1 1 Unit SDP-2 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 160-400A 3P/36Ka Buah 1.00
3 MCCB 140-200A 3P/36Ka Buah 2.00
4 MCCB 70-100A 3P/36Ka Buah 3.00
5 MCCB 32A 3P/10Ka
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
7 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 Unit PP-GEN.2 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 63.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 Unit LP-GEN-2 Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCB 32A 3P/10Ka Buah 1.00
3 MCCB 10A 3P/10Ka Buah 24.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 Unit PP-SK 3PH Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 140-200A 3P/36Ka Buah 1.00
3 MCCB 63A 3P/10Ka Buah 2.00
3 MCCB 40A 3P/10Ka Buah 1.00
3 MCCB 32A 3P/10Ka Buah 3.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 3
1 1 Unit SDP-3 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 ACB 1000A 3P/50ka Buah 1.00
3 MCB 32A 3P/10Ka Buah 11.00
MCB 63A 3P/16Ka Buah 1.00
MCCB 100- 1000A 3P/50ka Buah 1.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 Unit PP-GEN.3 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCB 63A 3P/16Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 48.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 Unit PP-AC.AHU Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 400- 1000A 3P/50ka Buah 1.00
3 MCB 80A 3P/10Ka Buah 10.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 Unit LP-GEN.3 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCB 32A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 21.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
5 1 Unit PP-REC Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCB 40A 3P/16Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 27.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
6 1 Unit PP-OK.1 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
4 MCB 16A 1P/6Ka Buah 15.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
7 1 Unit PP-OK.2 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
4 MCB 16A 1P/6Ka Buah 15.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
8 1 Unit PP-OK.3 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
4 MCB 16A 1P/6Ka Buah 15.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
9 1 Unit PP-OK.4 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
4 MCB 16A 1P/6Ka Buah 15.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
10 1 Unit PP-OK.5 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
4 MCB 16A 1P/6Ka Buah 15.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
11 1 Unit PP-OK.6 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
4 MCB 16A 1P/6Ka Buah 15.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
12 1 Unit PP-OK.7 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
4 MCB 16A 1P/6Ka Buah 15.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
13 1 Unit PP-OK.8 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
4 MCB 16A 1P/6Ka Buah 15.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
14 1 Unit PP-OK.9 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
4 MCB 16A 1P/6Ka Buah 15.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 4
1 1 Unit SDP-4 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCCB 250-630A 3P/50Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
MCCB 63A 3P/10Ka Buah 1.00
MCCB 70-100A 3P/36Ka Buah 1.00
MCCB 87,5-125A 3P/50Ka Buah 3.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 Unit SDP-UPS LT.4 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 3.00
3 MCCB 50A 3P/10Ka Buah 3.00
MCCB 63A 3P/10Ka Buah 1.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 Unit LP-GEN.4 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCB 25A 3P/10Ka Buah 21.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 Unit PP-GEN.4 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 3.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
5 1 Unit PP-/LP-PICU Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 39.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
6 1 Unit PP-/LP-ICU Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 39.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
7 1 Unit PP-/LP-ICCU Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 39.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
8 1 Unit PP-ICU-UPS Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 50A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
9 1 Unit PP-ICCU-UPS Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
10 1 Unit PP-PICU-UPS Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 5
1 1 Unit SDP-5 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCCB 250-630A 3P/50Ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 1.00
MCCB 63A 3P/10Ka Buah 1.00
MCCB 70-100A 3P/36Ka Buah 1.00
MCCB 87,5-125A 3P/50Ka Buah 3.00
MCCB 125-160A 3P/25Ka Buah 1.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 Unit PP/LP-5 Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCB 40A 3P/16Ka Buah 1.00
3 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
4 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 Unit PP-LP.R.INF.3.UPS Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCB 32A 3P/10Ka Buah 1.00
3 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
4 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 Unit PP-LEV.2-UPS Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCB 40A 3P/16Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
5 1 Unit PP-LEV.2 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
6 1 Unit PP/LP.R.INF.1-UPS Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCB 63A 3P/16Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
7 1 Unit PP/LP-5 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
8 1 Unit PP-LP.R.INF.3 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCCB 50A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 56.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
9 1 Unit LP-GEN.5 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCB 25A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 56.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
10 1 Unit PP-GEN.5 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCB 63A 3P/16Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 45.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
11 1 Unit PP-LEV.1-UPS Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
12 1 Unit PP-LEV.1 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
13 1 Unit PP/LP.R.INF.1 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCCB.112-160A 3P/36Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 141.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
14 1 Unit PP/LP- Koefesien
1 Box MCB 8 Group (Plastik Inbown) Unit 1.00
2 MCB 16A 1P/6Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 6
1 1 Unit SDP-6 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 160-240A 3P/25Ka Buah 1.00
3 MCB 20A 3P/10Ka Buah 2.00
MCCB 40A 3P/10Ka Buah 2.00
MCCB 120-160A 3P/25Ka Buah 1.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 Unit PP-LP-6 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCCB 120-160A 3P/25Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 51.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 Unit LP-GEN-6 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCB 20A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 Unit PP-GEN.6 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 51.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
5 1 Unit PP/LP- Koefesien
1 Box MCB 8 Group (Plastik Inbown) Unit 1.00
2 MCB 10A 1P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 7
1 1 Unit SDP-7 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCCB 140-200A 3P/36Ka Buah 1.00
3 MCB 20A 3P/10Ka Buah 1.00
4 MCCB 40A 3P/10Ka Buah 1.00
5 MCCB 87,5-125A 3P/50Ka Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
7 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 Unit PP-LP-7 Koefesien
1 Box Panel Uk.1200x800x400 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 48.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 Unit LP-GEN-7 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCB 20A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 Unit PP-GEN.7 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 33.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
5 1 Unit PP/LP- Koefesien
1 Box MCB 8 Group (Plastik Inbown) Unit 1.00
2 MCB 16A 1P/6Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 8
1 1 Unit SDP-8 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 ACB 1250A 3P/65 KA Buah 1.00
3 MCCB 40A 3P/10Ka Buah 8.00
MCCB 87,5-125A 3P/50Ka Buah 1.00
MCCB 400- 1000A 3P/50ka Buah 1.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 Unit PP-LIFT-1 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB.112-160A 3P/36Ka Buah 1.00
3 MCCB 50A 3P/10Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 Unit PP-LIFT-2 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 1.00
3 MCCB 50A 3P/10Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 Unit PP-GEN.8 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
5 1 Unit PP-POMPA ROOF Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 12.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
6 1 Unit LP-GEN 8 Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCB 20A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
7 1 Unit PP-AC.OU Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 400- 1000A 3P/50ka Buah 1.00
3 MCB 25A 3P/10Ka Buah 2.00
MCB 32A 3P/10Ka Buah 4.00
MCB 40A 3P/16Ka Buah 12.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 meter Kabel NYM 4x10 mm2 Koefesien
1 Kabel NYM 4x10 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 meter Kabel NYY 3x2,5 mm2 Koefesien
1 Kabel NYY 3x2,5 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 meter Kabel NYY 3x6 mm2 Koefesien
1 Kabel NYY 3x6 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
5 1 meter Kabel NYY 3x10 mm2 Koefesien
1 Kabel NYY 3x10 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
6 1 meter Kabel NYY 3x16 mm2 Koefesien
1 Kabel NYY 3x16 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
7 1 meter Kabel NYY 4x4 mm2 Koefesien
1 Kabel NYY 4x4 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
8 1 meter Kabel NYY 4x6 mm2 Koefesien
1 Kabel NYY 4x6 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
9 1 meter Kabel NYY 4x10 mm2 Koefesien
1 Kabel NYY 4x10 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan Kabel NYY 4x10 mm2 meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
10 1 meter Kabel NYY 4x16 mm2 Koefesien
1 Kabel NYY 4x16 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
11 1 meter Kabel NYY 4x25 mm2 Koefesien
1 Kabel NYY 4x25 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
12 1 meter Kabel NYY 4x35 mm2 Koefesien
1 Kabel NYY 4x35 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
13 1 meter Kabel NYY 4x50 mm2 Koefesien
1 Kabel NYY 4x50 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
14 1 meter Kabel NYY 4x70 mm2 Koefesien
1 Kabel NYY 4x70 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
15 1 meter Kabel NYY 4x95 mm2 Koefesien
1 Kabel NYY 4x95 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
16 1 meter Kabel NYY 4x120 mm2 Koefesien
1 Kabel NYY 4x120 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
17 1 meter Kabel NYY 4x150 mm2 Koefesien
1 Kabel NYY 4x150 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
18 1 meter Kabel NYY 4x185 mm2 Koefesien
1 Kabel NYY 4x185 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
19 1 meter Kabel NYY 4x240 mm2 Koefesien
1 Kabel NYY 4x240 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
20 1 meter Kabel FRC 4x10 mm2 Koefesien
1 Kabel FRC 4x10 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
21 1 meter Kabel FRC 4x35 mm2 Koefesien
1 Kabel FRC 4x35 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
22 1 meter Kabel FRC 4x50 mm2 Koefesien
1 Kabel FRC 4x50 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
23 1 meter Kabel Tray Uk. 300x100 mm Koefesien
1 Kabel Tray Uk. 300x100 mm Meter 1.00
2 Material Bantu 10% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Jumlah Harga Kabel Tray Uk. 300x
Keuntungan Kontrak
Jumlah Harga Satuan Ter
24 1 meter Kabel Tray Uk. 200x100 mm Koefesien
1 Kabel Tray Uk. 200x100 mm Meter 1.00
2 Material Bantu 10% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Jumlah Harga Kabel Tray Uk. 200x
Keuntungan Kontrak
Jumlah Harga Satuan Ter
25 1 Set Lampu 2xTL5-28W/84 Type Recessed Prismatic Susu Koefesien
1 Lampu 2xTL5-28W/84 Type Recessed Prismatic Susu Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
26 1 Set Lampu 2xTL5-28W/84 Type Recessed Louver M6 Koefesien
1 Lampu 2xTL5-28W/84 Type Recessed Louver M6 Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
27 1 Set Lampu 1xTL5-28W Type Recessed Louver M6 Koefesien
1 Lampu 1xTL5-28W Type Recessed Louver M6 Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
28 1 Set Lampu 1xTL5-28W Type Recessed Koefesien
1 Lampu 1xTL5-28W Type Recessed Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
29 1 Set Lampu 1xTL5-28W Type Dustproof Koefesien
1 Lampu 1xTL5-28W Type Dustproof Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
30 1 Set Lampu 1xTL5-28W Type Balok Koefesien
1 Lampu 1xTL5-28W Type Balok Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
31 1 Set Lampu 1xTL5-18W Type Recessed Koefesien
1 Lampu 1xTL5-18W Type Recessed Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
32 1 Set Lampu 1xTL5-14W Type Balok Koefesien
1 Lampu 1xTL5-14W Type Balok Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
33 1 Set Lampu Down Light PL.18W (E27) Koefesien
1 Lampu Down Light PL.18W (E27) Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
34 1 Set Lampu Down Light PL.18W (E27)+Cover Glass Koefesien
1 Lampu Down Light PL.18W (E27)+Cover Glass Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
35 1 Set Lampu Exit Koefesien
1 Lampu Exit Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Lampu Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
36 1 Set Batery Emergency Lamp Koefesien
1 Batery Emergency Lamp Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
37 1 Set Saklar Tunggal Koefesien
1 Saklar Tunggal Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
38 1 Set Saklar Ganda Koefesien
1 Saklar Ganda Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
39 1 Set Saklar Tukar Koefesien
1 Saklar Tukar Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
40 1 Set Stop Kontak 1Phasa,16A Koefesien
1 Stop Kontak 1Phasa,16A Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
41 1 Set Stop Kontak AC,1Phasa,16A Koefesien
1 Stop Kontak AC,1Phasa,16A Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
42 1 Set Stop Kontak Lantai,1Phasa,16A Koefesien
1 Stop Kontak Lantai,1Phasa,16A Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
43 1 titik Instalasi Penerangan Koefesien
1 Kabel NYM 3x2,5 mm2 Meter 10.00
2 Pipa Conduit Meter 9.00
3 Socket Pipa Buah 4.80
4 Tee Dus Buah 2.00
5 Klem Pipa Buah 11.00
6 Fhiser Buah 22.00
7 Las Doop Buah 3.00
8 Isolasi Roll 0.25
9 Material Bantu & Sewa Alat lot 1.00
10 Upah Pemasangan Instalasi Titik 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
44 1 titik Instalasi Listrik Daya 1Phasa Koefesien
1 Kabel NYM 3x2,5 mm2 Meter 12.00
2 Pipa Conduit Meter 11.00
3 Socket Pipa Buah 4.80
4 Tee Dus Buah 2.00
5 Klem Pipa Buah 11.00
6 Fhiser Buah 22.00
7 Las Doop Buah 3.00
8 Isolasi Roll 0.25
9 Material Bantu & Sewa Alat lot 1.00
10 Upah Pemasangan Instalasi Titik 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
1 1 Unit MDP-A Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 ACB 3000A 3P/50ka Buah 1.00
3 MCCB 100 A 3P/35ka Buah 1.00
4 MCCB 160 A 3P/35ka Buah 4.00
5 MCCB 320 A 3P/35ka Buah 1.00
6 MCCB 1000A 3P/35ka Buah 1.00
7 MCCB 350- 500A 3P/35ka Buah 1.00
8 MCCB 80-100A 3P/25Ka Buah 1.00
9 MCCB 100-125A 3P/25Ka Buah 1.00
10 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
11 Upah Wiring Panel Lot 1.00
Jumlah Harga
2 1 Unit MDP-DFG Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 ACB 2000A 3P/50ka Buah 1.00
3 MCCB 1600A 3P/35ka Buah 1.00
4 MCCB 63A 3P/10Ka Buah 1.00
5 MCCB 160 A 3P/35ka Buah 3.00
6 MCCB 100 A 3P/35ka Buah 2.00
7 MCCB 40A 3P/10Ka Buah 1.00
8 MCCB 25A 3P/16Ka Buah 2.00
10 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
11 Upah Wiring Panel Lot 1.00
Jumlah Harga
3 1 Unit SDP-GF Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 ACB 1000A 3P/50ka Buah 1.00
3 MCCB 20A 3P/10Ka Buah 1.00
4 MCCB 25A 3P/10Ka Buah 3.00
5 MCCB 32A 3P/10Ka Buah 2.00
6 MCCB 40A 3P/10Ka Buah 1.00
7 MCCB 63A 3P/10Ka Buah 3.00
8 MCCB 100 A 3P/10ka Buah 1.00
9 MCCB 160 A 3P/25ka Buah 1.00
10 MCCB 240 A 3P/25ka Buah 1.00
11 MCCB 300 A 3P/36ka Buah 1.00
12 PiLot Lamp Buah 3.00
13 Amper Meter Buah 1.00
14 Volmeter Buah 1.00
15 Swicth Buah 1.00
16 Fuse holder Buah 1.00
17 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
18 Upah Wiring Panel Lot 1.00
Jumlah Harga
4 1 Unit SDP-1 Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 MCCB 100 A 3P/10ka Buah 1.00
3 MCCB 50A 3P/25Ka Buah 1.00
4 MCCB 32A 3P/10Ka Buah 1.00
5 MCCB 25A 3P/10Ka Buah 3.00
6 MCCB 10A 3P/10Ka Buah 1.00
7 PiLot Lamp Buah 3.00
8 Amper Meter Buah 1.00
9 Volmeter Buah 1.00
10 Swicth Buah 1.00
11 Fuse holder Buah 1.00
12 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
13 Upah Wiring Panel Lot 1.00
Jumlah Harga
5 1 Unit SDP-2 Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 MCCB 160 A 3P/35ka Buah 1.00
3 MCCB 40A 3P/10Ka Buah 2.00
4 MCCB 25A 3P/10Ka Buah 4.00
5 PiLot Lamp Buah 3.00
6 Amper Meter Buah 1.00
7 Volmeter Buah 1.00
8 Swicth Buah 1.00
9 Fuse holder Buah 1.00
10 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
11 Upah Wiring Panel Lot 1.00
Jumlah Harga
6 1 Unit SDP-3 Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 MCCB 350- 500A 3P/35ka Buah 1.00
3 MCCB 63A 3P/10Ka Buah 1.00
4 MCCB 32A 3P/10Ka Buah 1.00
5 MCCB 40A 3P/10Ka Buah 10.00
6 MCCB 25A 3P/10Ka Buah 3.00
7 PiLot Lamp Buah 3.00
8 Amper Meter Buah 1.00
9 Volmeter Buah 1.00
10 Swicth Buah 1.00
11 Fuse holder Buah 1.00
12 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
13 Upah Wiring Panel Lot 1.00
Jumlah Harga
7 1 Unit SDP-4 Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 MCCB 320 A 3P/35ka Buah 1.00
3 MCCB 50A 3P/10Ka Buah 2.00
4 MCCB 32A 3P/10Ka Buah 1.00
5 MCCB 16A 3P/10Ka Buah 2.00
6 MCCB 25A 3P/10Ka Buah 4.00
7 PiLot Lamp Buah 3.00
8 Amper Meter Buah 1.00
9 Volmeter Buah 1.00
10 Swicth Buah 1.00
11 Fuse holder Buah 1.00
12 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
13 Upah Wiring Panel Lot 1.00
Jumlah Harga
8 1 Unit SDP-5 Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 MCCB 160 A 3P/35ka Buah 1.00
3 MCCB 50A 3P/10Ka Buah 3.00
4 MCCB 40A 3P/10Ka Buah 1.00
5 MCCB 25A 3P/10Ka Buah 5.00
6 PiLot Lamp Buah 3.00
7 Amper Meter Buah 1.00
8 Volmeter Buah 1.00
9 Swicth Buah 1.00
10 Fuse holder Buah 1.00
11 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
12 Upah Wiring Panel Lot 1.00
Jumlah Harga
9 1 Unit SDP-6 Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 MCCB 160 A 3P/25ka Buah 1.00
3 MCCB 63A 3P/10Ka Buah 1.00
4 MCCB 32A 3P/10Ka Buah 1.00
5 MCCB 25A 3P/10Ka Buah 6.00
6 PiLot Lamp Buah 3.00
7 Amper Meter Buah 1.00
8 Volmeter Buah 1.00
9 Swicth Buah 1.00
10 Fuse holder Buah 1.00
11 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
12 Upah Wiring Panel Lot 1.00
Jumlah Harga
10 1 Unit SDP-7 Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 MCCB 160 A 3P/25ka Buah 1.00
3 MCCB 63A 3P/10Ka Buah 1.00
4 MCCB 32A 3P/10Ka Buah 1.00
5 MCCB 25A 3P/10Ka Buah 6.00
6 PiLot Lamp Buah 3.00
7 Amper Meter Buah 1.00
8 Volmeter Buah 1.00
9 Swicth Buah 1.00
10 Fuse holder Buah 1.00
11 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
12 Upah Wiring Panel Lot 1.00
Jumlah Harga
11 1 Unit SDP-RM Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 103.00
4 A-Isometer Unit 1.00
5 Alarm Indicator Unit 1.00
6 PiLot Lamp Buah 1.00
7 Fuse holder Buah 1.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
5 Upah Wiring Panel Lot 1.00
Jumlah Harga
12 1 Unit SDP-D Koefesien
1 Box Panel Uk.120x800x50 mm Buah 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 1.00
4 MCCB 20A 3P/10Ka Buah 1.00
5 MCCB 25A 3P/10Ka Buah 4.00
6 PiLot Lamp Buah 3.00
7 Amper Meter Buah 1.00
8 Volmeter Buah 1.00
9 Swicth Buah 1.00
10 Fuse holder Buah 1.00
11 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
12 Upah Wiring Panel Lot 1.00
Jumlah Harga
13 1 Unit LP-D Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 12.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
14 1 Unit LP-GF Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 24.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
15 1 Unit PP-GF Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 50A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 33.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
5 Upah Wiring Panel Lot 1.00
Jumlah Harga
16 1 Unit PP-D Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 50A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 33.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
5 Upah Wiring Panel Lot 1.00
Jumlah Harga
17 1 Unit PP-GFUPS Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 1.00
4 MCB 10A 2P/10Ka Buah 13.00
5 Isolation Transformer 15-20Kva 3PH Unit 1.00
6 COS Unit 1.00
7 A-Isometer Unit 1.00
8 Alarm Indicator Unit 1.00
9 Fuse holder Buah 3.00
10 PiLot Lamp Buah 3.00
11 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
12 Upah Wiring Panel Lot 1.00
Jumlah Harga
18 1 Unit PP-LDR Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/16Ka Buah 1.00
3 MCB 10A 2P/10Ka Buah 13.00
4 A-Isometer Unit 1.00
5 Alarm Indicator Unit 1.00
6 Fuse holder Buah 3.00
7 PiLot Lamp Buah 3.00
8 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
9 Upah Wiring Panel Lot 1.00
Jumlah Harga
19 1 Unit PP-AC.IU.GF Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 33.00
4 A-Isometer Unit 1.00
5 Alarm Indicator Unit 1.00
6 PiLot Lamp Buah 1.00
7 Fuse holder Buah 1.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
5 Upah Wiring Panel Lot 1.00
Jumlah Harga
20 1 Unit PP-X-RAY (MCU) Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 160 A 3P/35ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 1.00
4 MCB 10A 2P/10Ka Buah 13.00
5 A-Isometer Unit 1.00
6 Alarm Indicator Unit 1.00
7 Fuse holder Buah 3.00
8 PiLot Lamp Buah 3.00
9 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
10 Upah Wiring Panel Lot 1.00
Jumlah Harga
21 1 Unit PP-X-RAY (FC) Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 10A 2P/10Ka Buah 13.00
4 A-Isometer Unit 1.00
5 Alarm Indicator Unit 1.00
6 Fuse holder Buah 3.00
7 PiLot Lamp Buah 3.00
8 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
9 Upah Wiring Panel Lot 1.00
Jumlah Harga
22 1 Unit PP-X-RAY (DSA) Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 10A 2P/10Ka Buah 13.00
4 A-Isometer Unit 1.00
5 Alarm Indicator Unit 1.00
6 Fuse holder Buah 3.00
7 PiLot Lamp Buah 3.00
8 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
9 Upah Wiring Panel Lot 1.00
Jumlah Harga
23 1 Unit PP-GM Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 10A 2P/10Ka Buah 13.00
4 A-Isometer Unit 1.00
5 Alarm Indicator Unit 1.00
6 Fuse holder Buah 3.00
7 PiLot Lamp Buah 3.00
8 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
9 Upah Wiring Panel Lot 1.00
Jumlah Harga
24 1 Unit PP-X-RAY (DR) Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 10A 2P/10Ka Buah 13.00
4 A-Isometer Unit 1.00
5 Alarm Indicator Unit 1.00
6 Fuse holder Buah 3.00
7 PiLot Lamp Buah 3.00
8 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
9 Upah Wiring Panel Lot 1.00
Jumlah Harga
25 1 Unit PP-CT.SCAN Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 240 A 3P/25ka Buah 1.00
3 MCB 10A 2P/10Ka Buah 13.00
4 A-Isometer Unit 1.00
5 Alarm Indicator Unit 1.00
6 Fuse holder Buah 3.00
7 PiLot Lamp Buah 3.00
8 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
9 Upah Wiring Panel Lot 1.00
Jumlah Harga
26 1 Unit PP-MRI Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 240 A 3P/25ka Buah 1.00
3 MCB 10A 2P/10Ka Buah 13.00
4 A-Isometer Unit 1.00
5 Alarm Indicator Unit 1.00
6 Fuse holder Buah 3.00
7 PiLot Lamp Buah 3.00
8 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
9 Upah Wiring Panel Lot 1.00
Jumlah Harga
Keuntungan Kontrak
Jumlah Harga Satuan Ter
52 1 Unit Fiiber Optic 6 core, mm Koefesien
1 Fiiber Optic 6 core, mm Meter 1.00
2 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
53 1 Set Outlet Telephone Koefesien
1 Outlet Telephone Buah 1.00
2 Inbown Dus Buah 1.00
3 Material Bantu & Sewa Alat lot 1.00
4 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
54 1 Set Outlet Data Koefesien
1 Outlet Data Buah 1.00
2 Inbown Dus Buah 1.00
3 Material Bantu & Sewa Alat lot 1.00
4 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
55 1 Set Akses point Koefesien
1 Akses point Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
4 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
56 1 Set IP CCTV Koefesien
1 IP CCTV Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
4 Upah Pemasangan Outlet Set 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
57 1 titik Instalasi telekomunikasi & data UTP CAT6.4pair Koefesien
1 UTP CAT6.4pair Meter 12.00
2 Pipa Conduit Meter 11.00
3 Socket Pipa Buah 4.80
4 Tee Dus Buah 2.00
5 Klem Pipa Buah 11.00
6 Fhiser Buah 22.00
9 Material Bantu & Sewa Alat lot 1.00
10 Upah Pemasangan Titik 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
58 1 Set Master Station Digital Koefesien
1 Master Station Digital Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
59 1 Set Ceiling sub station Koefesien
1 Ceiling sub station Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
60 1 Set Coridoor Light Koefesien
1 Coridoor Light Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
61 1 Set Call riset button Koefesien
1 Call riset button Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
62 1 Set Hand feld call button Koefesien
1 Hand feld call button Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
63 1 Set Bath Room Full Cord Koefesien
1 Bath Room Full Cord Set 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
64 1 titik Instalasi Nurce Call ITC Cable 2x2x0.6 mm Koefesien
1 ITC Cable 2x2x0.6 mm Meter 12.00
2 Pipa Conduit Meter 11.00
3 Socket Pipa Buah 4.80
4 Tee Dus Buah 2.00
5 Klem Pipa Buah 11.00
6 Fhiser Buah 22.00
9 Material Bantu & Sewa Alat lot 1.00
10 Upah Pemasangan Titik 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
65 1 Set TBF-10 Fair 3 Modul Koefesien
1 TBF-10 Fair 3 Modul Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
66 1 meter Kabel STP AWG 18 2Pair Koefesien
1 Kabel STP AWG 18 2Pair Meter 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
67 1 meter Kabel NYA 2x1.5 mm Koefesien
1 Kabel NYA 2x1.5 mm Meter 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
68 1 Buah Smoke Detector Koefesien
1 Smoke Detector Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
69 1 Buah Heat Rise Temperatur Koefesien
1 Heat Rise Temperatur Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
70 1 Buah Alarm Bell Koefesien
1 Alarm Bell Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
71 1 Buah Luminous Fire alarm Koefesien
1 Luminous Fire alarm Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
72 1 Buah Break Glass Koefesien
1 Break Glass Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
73 1 Buah End Of Line Koefesien
1 End Of Line Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
74 1 titik Instalasi Fire Alarm NYA 2x1.5 mm Koefesien
1 Kabel NYA 2x1.5 mm Meter 12.00
2 Pipa Conduit Meter 11.00
3 Socket Pipa Buah 4.80
4 Tee Dus Buah 2.00
5 Klem Pipa Buah 11.00
6 Fhiser Buah 22.00
9 Material Bantu & Sewa Alat lot 1.00
10 Upah Pemasangan Titik 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
75 1 meter ITC Cable 2x2x0.6 mm Koefesien
1 ITC Cable 2x2x0.6 mm Meter 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
76 1 Buah TBS Koefesien
1 TBS unit 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
77 1 meter NYMHY 3x1.5 mm2 Koefesien
1 NYMHY 3x1.5 mm2 Meter 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
78 1 Buah Ceilling Speaker 3 Watt Koefesien
1 Ceilling Speaker 3 Watt Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
79 1 Buah Volume Control 15 watt Koefesien
1 Volume Control 15 watt Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
80 1 Buah Kabel NYMHY 3x2.5 mm2 dari MDF-ke TBS Koefesien
1 Kabel NYMHY 3x2.5 mm2 dari MDF-ke TBS Meter 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
81 1 titik Instalasi Tata Suara NYMHY 3x1.5 mm2 Koefesien
1 NYMHY 3x1.5 mm2 Meter 12.00
2 Pipa Conduit Meter 11.00
3 Socket Pipa Buah 4.80
4 Tee Dus Buah 2.00
5 Klem Pipa Buah 11.00
6 Fhiser Buah 22.00
9 Material Bantu & Sewa Alat lot 1.00
10 Upah Pemasangan Titik 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
82 1 meter Coaxial Cable RG.6 Koefesien
1 Coaxial Cable RG.6 Meter 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
83 1 Buah Coupler Koefesien
1 Coupler Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
84 1 Buah Spliter 4 way Koefesien
1 Spliter 4 way 0.00 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
85 1 Buah Out Let TV Koefesien
1 Out Let TV Buah 1.00
2 Material Bantu & Sewa Alat lot 1.00
3 Upah Pemasangan lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
86 1 titik Instalasi Coaxial RG59 75 Ohm Koefesien
1 RG59 75 Ohm Meter 12.00
2 Pipa Conduit Meter 11.00
3 Socket Pipa Buah 4.80
4 Tee Dus Buah 2.00
5 Klem Pipa Buah 11.00
6 Fhiser Buah 22.00
9 Material Bantu & Sewa Alat lot 1.00
10 Upah Pemasangan Titik 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
MDP-DFG
87 1 Unit SDP-D. Koefesien
1 Box Panel Uk.120x800x50 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 1.00
4 MCCB 20A 3P/10Ka Buah 1.00
5 MCCB 25A 3P/10Ka Buah 4.00
6 PiLot Lamp Buah 3.00
7 Amper Meter Buah 1.00
8 Volmeter Buah 1.00
9 Swicth Buah 1.00
10 Fuse holder Buah 1.00
11 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
12 Upah Wiring Panel Lot 1.00
Jumlah Harga
88 1 Unit SDP-1. Koefesien
1 Box Panel Uk.120x800x50 mm Unit 1.00
2 MCCB 100 A 3P/10ka Buah 2.00
3 MCCB 25A 3P/10Ka Buah 4.00
4 MCCB 20A 3P/10Ka Buah 2.00
5 PiLot Lamp Buah 3.00
6 Amper Meter Buah 1.00
7 Volmeter Buah 1.00
8 Swicth Buah 1.00
9 Fuse holder Buah 1.00
10 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
11 Upah Wiring Panel Lot 1.00
Jumlah Harga
89 1 Unit SDP-2. Koefesien
1 Box Panel Uk.120x800x50 mm unit 1.00
2 MCCB 160 A 3P/25ka Buah 1.00
3 MCCB 100 A 3P/10ka Buah 1.00
4 MCCB 25A 3P/10Ka Buah 5.00
5 MCCB 20A 3P/10Ka Buah 1.00
6 PiLot Lamp Buah 3.00
7 Amper Meter Buah 1.00
8 Volmeter Buah 1.00
9 Swicth Buah 1.00
10 Fuse holder Buah 1.00
11 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
12 Upah Wiring Panel Lot 1.00
Jumlah Harga
90 1 Unit SDP-3. Koefesien
1 Box Panel Uk.120x800x50 mm unit 1.00
2 MCCB 160 A 3P/25ka Buah 1.00
3 MCCB 100 A 3P/10ka Buah 1.00
4 MCCB 25A 3P/10Ka Buah 6.00
5 MCCB 20A 3P/10Ka Buah 1.00
6 MCCB 40A 3P/10Ka Buah 1.00
7 MCCB 50A 3P/10Ka Buah 1.00
8 PiLot Lamp Buah 3.00
9 Amper Meter Buah 1.00
10 Volmeter Buah 1.00
11 Swicth Buah 1.00
12 Fuse holder Buah 1.00
13 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
14 Upah Wiring Panel Lot 1.00
Jumlah Harga
91 1 Unit SDP-4. Koefesien
1 Box Panel Uk.120x800x50 mm unit 1.00
2 MCCB 160 A 3P/25ka Buah
3 MCCB 100 A 3P/10ka Buah 1.00
4 MCCB 25A 3P/10Ka Buah 4.00
5 MCCB 20A 3P/10Ka Buah 2.00
6 MCCB 40A 3P/10Ka Buah 1.00
7 MCCB 50A 3P/10Ka Buah
8 PiLot Lamp Buah 3.00
9 Amper Meter Buah 1.00
10 Volmeter Buah 1.00
11 Swicth Buah 1.00
12 Fuse holder Buah 1.00
13 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
14 Upah Wiring Panel Lot 1.00
Jumlah Harga
92 1 Unit SDP-5. Koefesien
1 Box Panel Uk.120x800x50 mm unit 1.00
2 MCCB 160 A 3P/25ka Buah 1.00
3 MCCB 10A 3P/10Ka Buah 1.00
4 MCCB 25A 3P/10Ka Buah 3.00
5 MCCB 20A 3P/10Ka Buah 2.00
6 MCCB 40A 3P/10Ka Buah 1.00
7 MCCB 50A 3P/10Ka Buah 1.00
8 PiLot Lamp Buah 3.00
9 Amper Meter Buah 1.00
10 Volmeter Buah 1.00
11 Swicth Buah 1.00
12 Fuse holder Buah 1.00
13 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
14 Upah Wiring Panel Lot 1.00
Jumlah Harga
93 1 Unit SDP-6. Koefesien
1 Box Panel Uk.120x800x50 mm unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCCB 25A 3P/10Ka Buah 5.00
4 MCCB 40A 3P/10Ka Buah 1.00
5 PiLot Lamp Buah 3.00
6 Amper Meter Buah 1.00
7 Volmeter Buah 1.00
8 Swicth Buah 1.00
9 Fuse holder Buah 1.00
10 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
11 Upah Wiring Panel Lot 1.00
Jumlah Harga
SDP-RM.
94 1 Unit SDP-RM. Koefesien
1 Box Panel Uk.120x800x50 mm unit 1.00
2 ACB 1600A 3P/50ka Buah 1.00
3 MCCB 160-240A 3P/25Ka Buah 2.00
4 MCCB 120-160A 3P/25Ka Buah 1.00
5 MCCB 240-320A 3P/25Ka Buah 3.00
6 MCCB 100-125A 3P/25Ka Buah 2.00
7 MCCB 25A 3P/10Ka Buah 1.00
8 PiLot Lamp Buah 3.00
9 Amper Meter Buah 1.00
10 Volmeter Buah 1.00
11 Swicth Buah 1.00
12 Fuse holder Buah 1.00
13 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
14 Upah Wiring Panel Lot 1.00
Jumlah Harga
LP-D.
95 1 Unit LP-D. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 12.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
96 1 Unit LP-1. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 18.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
97 1 Unit LP-2. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 18.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
98 1 Unit LP-3. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 18.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
99 1 Unit LP-4. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 21.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
100 1 Unit LP-5. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 21.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
101 1 Unit LP-6. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCB 6A 1P/6 Ka Buah 21.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
102 1 Unit PP-D. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 12.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
103 1 Unit PP-1. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCB 16A 1P/6Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 48.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
104 1 Unit PP-2. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 80-100A 3P/25Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 48.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
105 1 Unit PP-3. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 80-100A 3P/25Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
106 1 Unit PP-3a. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 18.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
107 1 Unit PP-3b. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCCB 16A 3P/10Ka Buah 18.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
108 1 Unit PP-HD (SK). Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
109 1 Unit PP-HD. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 25.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
110 1 Unit PP-4D. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
111 1 Unit PP-4F. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 12.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
112 1 Unit PP-4G. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 21.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
113 1 Unit PP-5. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 50A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 51.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
114 1 Unit PP-6. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 50A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 51.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
115 1 Unit PP.AC.IU.D. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
116 1 Unit PP-AC.IU.E1. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 13.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
117 1 Unit PP-AC.IU.F1.2.3.4. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 54.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
118 1 Unit PP-AC.IU.DL.-2. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 13.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
119 1 Unit PP-AC.IU.EL-2.3.4. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 33.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
120 1 Unit PP-AC.IU.DL-3. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
121 1 Unit PP.AC.IU.DL.4.5. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 54.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
122 1 Unit PP.ACIU.EL.5 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 12.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
123 1 Unit PP.ACIU.FL.5 Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 10.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
124 1 Unit PP.AC.OU.E.5.F.5 & 6. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 240-320A 3P/25Ka Buah 1.00
3 MCCB 120-160A 3P/25Ka Buah 6.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga PP.AC.OU.E.5
125 1 Unit PP.AC.OU.D.2C. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 240-320A 3P/25Ka Buah 1.00
3 MCCB 120-160A 3P/25Ka Buah 4.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
126 1 Unit PP.AC.OU.E.2.3.4. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 240-320A 3P/25Ka Buah 1.00
3 MCCB 120-160A 3P/25Ka Buah 6.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
127 1 Unit PP.AC.OU.E.3.4.5. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 240-320A 3P/25Ka Buah 1.00
3 MCCB 120-160A 3P/25Ka Buah 6.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
128 1 Unit PP-LIFT.1. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 100 A 3P/35ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 4.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
129 1 Unit PP-LIFT.2. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 100 A 3P/35ka Buah 1.00
3 MCCB 25A 3P/16Ka Buah 4.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
130 1 Unit PP.AC.OU.D.2B. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 120-160A 3P/25Ka Buah 1.00
3 MCCB 120-160A 3P/25Ka Buah 6.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding 1.00
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
131 1 Unit PP.AC.OU.D1. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 120-160A 3P/25Ka Buah 1.00
3 MCCB 120-160A 3P/25Ka Buah 4.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding 1.00
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
132 1 Unit PP.AC.OUI.E1. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 160-240A 3P/25Ka Buah 1.00
3 MCCB 120-160A 3P/25Ka Buah 2.00
4 MCCB 80-100A 3P/25Ka Buah 2.00
5 PiLot Lamp Buah 1.00
6 Fuse holder Buah 1.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding 1.00
8 Upah Wiring Panel Lot 1.00
Jumlah Harga
133 1 Unit PP.AC.OU.E.1.2.3.4. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 120-160A 3P/25Ka Buah 1.00
3 MCCB 50A 3P/10Ka Buah 6.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding 1.00
7 Upah Wiring Panel Lot 1.00
Jumlah Harga PP.AC.OU.E
134 1 Unit PP.AC.OU.D.2A. Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 120-160A 3P/25Ka Buah 1.00
3 MCCB 50A 3P/10Ka Buah 6.00
4 PiLot Lamp Buah 1.00
5 Fuse holder Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding
7 Upah Wiring Panel Lot 1.00
Jumlah Harga
1 1 meter Kabel NYY 4x2,5 mm2 Koefesien
1 Kabel NYY 4x2,5 mm2 Meter 1.00
2 Material Bantu 5% Dari Harga Kabel lot 1.00
3 Upah Pemasangan 10% Dari Harga Kabel meter 1.00
Jumlah Harga Kabel NYY 4x
LANTAI DASAR
1 1 Unit MDP-D Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 ACB 1600A 3P/50ka Buah 1.00
3 MCCB 400-630A 3P/25Ka Buah 1.00
4 MCCB 240-320A 3P/25Ka Buah 1.00
6 MCCB 120-160A 3P/25Ka Buah 1.00
7 MCCB 100-125A 3P/25Ka Buah 1.00
10 MCCB 70-100A 3P/36Ka Buah 4.00
11 MCCB 32A 3P/10Ka Buah 1.00
12 MCCB 25A 3P/10Ka Buah 1.00
13 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
14 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
2 1 Unit MDP-F Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 400-630A 3P/25Ka Buah 1.00
3 MCCB 240-320A 3P/25Ka Buah 2.00
4 MCCB 70-100A 3P/36Ka Buah 7.00
5 MCCB 63A 3P/10Ka Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
7 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
3 1 Unit MDP-G Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 400-630A 3P/25Ka Buah 1.00
3 MCCB 140-200A 3P/36Ka Buah 2.00
4 MCCB 100-125A 3P/25Ka Buah 1.00
6 MCCB 70-100A 3P/36Ka Buah 2.00
7 MCCB 63A 3P/10Ka Buah 3.00
8 MCCB 50A 3P/25Ka Buah 1.00
10 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
11 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
4 1 Unit LP-D.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 12.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
5 1 Unit PP-D.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 1
6 1 Unit PP-H1 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
7 1 Unit PP-HU1 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 27.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
8 1 Unit SDP-1.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCCB 63A 3P/10Ka Buah 1.00
4 MCCB 40A 3P/10Ka Buah 1.00
5 MCB 20A 3P/10Ka Buah 3.00
6 MCCB 16A 3P/10Ka Buah 2.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
8 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
9 1 Unit LP-1.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
10 1 Unit PP-1.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
11 1 Unit PP.AC-1.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 2
12 1 Unit PP-H2 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
13 1 Unit PP-H3 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 2.00
3 MCB 16A 1P/6Ka Buah 18.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
14 1 Unit PP-H4 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 2.00
3 MCB 16A 1P/6Ka Buah 18.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
15 1 Unit PP-HU2 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
16 1 Unit PP-HU3 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 2.00
3 MCB 16A 1P/6Ka Buah 18.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
17 1 Unit PP-HU4 Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 2.00
3 MCB 16A 1P/6Ka Buah 18.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
18 1 Unit SDP-2.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
4 MCCB 32A 3P/10Ka Buah 3.00
6 MCCB 16A 3P/10Ka Buah 3.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
8 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
19 1 Unit LP-2.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
20 1 Unit PP-2.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
21 1 Unit PP.AC-2.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 3
22 1 Unit SDP-3.D Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCCB 63A 3P/10Ka Buah 2.00
4 MCCB 32A 3P/10Ka Buah 1.00
5 MCB 20A 3P/10Ka Buah 1.00
6 MCCB 16A 3P/10Ka Buah 2.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
8 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
23 1 Unit LP-3.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
24 1 Unit PP-3.D Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
25 1 Unit PP.AC-3.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 21.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
26 1 Unit PP-FIS Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
27 1 Unit SDP-3.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCCB 63A 3P/10Ka Buah 1.00
4 MCCB 40A 3P/10Ka Buah 2.00
5 MCB 20A 3P/10Ka Buah 1.00
6 MCCB 16A 3P/10Ka Buah 1.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
8 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
28 1 Unit LP-3.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
29 1 Unit PP-3.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
30 1 Unit PP.AC-3.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
31 1 Unit SDP-3.G Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCCB 63A 3P/10Ka Buah 2.00
5 MCB 20A 3P/10Ka Buah 2.00
6 MCCB 16A 3P/10Ka Buah 1.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
8 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
32 1 Unit LP-3.G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
33 1 Unit PP-3.G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 18.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
34 1 Unit PP.AC-3.G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 4
35 1 Unit SDP-4.D Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
3 MCCB 70-100A 3P/36Ka Buah 1.00
4 MCCB 40A 3P/10Ka Buah 1.00
5 MCB 20A 3P/10Ka Buah 5.00
6 MCCB 16A 3P/10Ka Buah 1.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
8 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
36 1 Unit LP-4.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 12.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
37 1 Unit PP-4.D Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 32A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 12.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
38 1 Unit PP.AC-4.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 21.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
39 1 Unit PP-GYM.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
40 1 Unit PP-K.PRIA.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
41 1 Unit PP-K.WANITA.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
42 1 Unit SDP-4.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
3 MCCB 70-100A 3P/36Ka Buah 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
5 MCB 20A 3P/10Ka Buah 2.00
6 MCCB 16A 3P/10Ka Buah 2.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
8 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
43 1 Unit LP-4.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
44 1 Unit PP-4.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 63A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 24.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
45 1 Unit PP.AC-4.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
46 1 Unit SDP-4.G Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
3 MCCB 70-100A 3P/36Ka Buah 3.00
5 MCB 20A 3P/10Ka Buah 1.00
6 MCCB 16A 3P/10Ka Buah 2.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
8 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
47 1 Unit LP-4.G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
48 1 Unit PP-4.G Koefesien
1 Box Panel Uk.900x700x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 36.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
49 1 Unit PP.AC-4.G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 21.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 5
50 1 Unit SDP-5.D Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
3 MCCB 70-100A 3P/36Ka Buah 1.00
4 MCCB 40A 3P/10Ka Buah 2.00
5 MCB 20A 3P/10Ka Buah 1.00
6 MCCB 16A 3P/10Ka Buah 2.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
51 1 Unit LP-5.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 12.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
52 1 Unit PP-5.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
53 1 Unit PP.AC-5.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 21.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
54 1 Unit SDP-5.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 70-100A 3P/36Ka Buah 1.00
3 MCCB 40A 3P/10Ka Buah 2.00
MCB 32A 3P/10Ka Buah 1.00
4 MCCB 16A 3P/10Ka Buah 2.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
55 1 Unit LP-5.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
56 1 Unit PP-5.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
57 1 Unit PP.AC-5.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 21.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
58 1 Unit SDP-5.G Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 160-240A 3P/25Ka Buah 1.00
3 MCCB 120-160A 3P/25Ka Buah 1.00
4 MCCB 25A 3P/10Ka Buah 1.00
5 MCCB 20A 3P/10Ka Buah 2.00
6 MCCB 16A 3P/10Ka Buah 2.00
7 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
8 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
59 1 Unit LP-5.G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
60 1 Unit PP-5.G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 25A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
61 1 Unit PP.AC-5.G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 12.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 6
62 1 Unit SDP-6.D Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 240-320A 3P/25Ka Buah 1.00
3 MCCB 160-240A 3P/25Ka Buah 1.00
4 MCCB 40A 3P/10Ka Buah 1.00
5 MCCB 20A 3P/10Ka Buah 3.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
7 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
63 1 Unit LP-6.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 12.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
64 1 Unit PP-6.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 18.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
65 1 Unit PP.AC-6.D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 21.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
66 1 Unit SDP-6.F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 240-320A 3P/25Ka Buah 1.00
3 MCCB 160-240A 3P/25Ka Buah 1.00
4 MCCB 20A 3P/10Ka Buah 3.00
5 MCCB 16A 3P/10Ka Buah 1.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
7 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
67 1 Unit LP-6.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
68 1 Unit PP-6.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 40A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 12.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
69 1 Unit PP.AC-6.F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 20A 3P/10Ka Buah 1.00
3 MCB 16A 1P/6Ka Buah 15.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
70 1 Unit LP-6.G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 16A 3P/10Ka Buah 1.00
3 MCB 10A 1P/6Ka Buah 9.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
71 1 Unit PP-AC.OU-G Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 120-160A 3P/25Ka Buah 1.00
3 MCCB 70-100A 3P/36Ka Buah 4.00
4 MCCB 63A 3P/10Ka Buah 2.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
72 1 Unit PP-LIFT-G Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 1.00
3 MCCB 50A 3P/10Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
LANTAI 7
73 1 Unit PP-LIFT-D Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 1.00
3 MCCB 50A 3P/10Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
74 1 Unit PP-LIFT-F Koefesien
1 Box Panel Uk.600x400x250 mm Unit 1.00
2 MCCB 87,5-125A 3P/50Ka Buah 1.00
3 MCCB 50A 3P/10Ka Buah 6.00
4 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
5 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
75 1 Unit PP-AC.OU-D Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 160-240A 3P/25Ka Buah 1.00
3 MCCB 70-100A 3P/36Ka Buah 6.00
5 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
6 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
76 1 Unit PP-AC.OU-F Koefesien
1 Box Panel Uk.700x500x250 mm Unit 1.00
2 MCCB 160-240A 3P/25Ka Buah 1.00
3 MCCB 70-100A 3P/36Ka Buah 2.00
4 MCCB 50A 3P/10Ka Buah 2.00
5 MCCB 40A 3P/10Ka Buah 5.00
6 Busbar,Busbar Insulator, Cable Spiral Band ,Cable Duct Adhesive Lot 1.00
Backmout, Cable Tie,Isolator,Alumunium Rail,Grounding,Pilot Lamp
7 Upah Wiring Panel Lot 1.00
Keuntungan Kontrak
Jumlah Harga Satuan Ter
ARAT
- 0.00
Penangkal Petir 0.00
Harga Satuan Jumlah Harga
600,000,000.00 600,000,000.00
6,000,000.00 6,000,000.00
p, 5Kva,Back up time 30 menit 606,000,000.00
Harga Satuan Jumlah Harga
5,200,000.00 5,200,000.00
520,000.00 520,000.00
Jumlah Harga 5,720,000.00
euntungan Kontraktor 10% 572,000.00
h Harga Satuan Terpasang 6,292,000.00
Harga Satuan Jumlah Harga
0.00 0.00
- 0.00
Jumlah Harga 0.00
euntungan Kontraktor 10% 0.00
h Harga Satuan Terpasang 0.00
Harga Satuan Jumlah Harga
45,500.00 45,500.00
6,500.00 6,500.00
2,600.00 2,600.00
11,000.00 11,000.00
Jumlah Harga 65,600.00
euntungan Kontraktor 10% 6,560.00
h Harga Satuan Terpasang 72,160.00
Harga Satuan Jumlah Harga
45,500.00 45,500.00
6,500.00 6,500.00
2,600.00 2,600.00
11,000.00 11,000.00
Jumlah Harga 65,600.00
euntungan Kontraktor 10% 6,560.00
h Harga Satuan Terpasang 72,160.00
Harga Satuan Jumlah Harga
845,000.00 845,000.00
16,900.00 16,900.00
11,000.00 11,000.00
Jumlah Harga 872,900.00
euntungan Kontraktor 10% 87,290.00
h Harga Satuan Terpasang 960,190.00
Harga Satuan Jumlah Harga
3,250,000.00 3,250,000.00
162,500.00 162,500.00
11,000.00 11,000.00
Jumlah Harga 3,423,500.00
euntungan Kontraktor 10% 342,350.00
h Harga Satuan Terpasang 3,765,850.00
Harga Satuan Jumlah Harga
10,400.00 124,800.00
5,200.00 57,200.00
1,300.00 6,240.00
5,200.00 10,400.00
1,300.00 14,300.00
300.00 6,600.00
10,977.00 10,977.00
58,850.00 58,850.00
Jumlah Harga 289,367.00
euntungan Kontraktor 10% 28,936.70
h Harga Satuan Terpasang 318,303.70
Harga Satuan Jumlah Harga
31,200,000.00 31,200,000.00
1,560,000.00 1,560,000.00
1,638,000.00 1,638,000.00
Jumlah Harga 34,398,000.00
euntungan Kontraktor 10% 3,439,800.00
h Harga Satuan Terpasang 37,837,800.00
Harga Satuan Jumlah Harga
1,950,000.00 1,950,000.00
97,500.00 97,500.00
102,000.00 102,000.00
Jumlah Harga 2,149,500.00
euntungan Kontraktor 10% 214,950.00
h Harga Satuan Terpasang 2,364,450.00
Harga Satuan Jumlah Harga
325,000.00 325,000.00
16,250.00 16,250.00
17,000.00 17,000.00
Jumlah Harga 358,250.00
euntungan Kontraktor 10% 35,825.00
h Harga Satuan Terpasang 394,075.00
Harga Satuan Jumlah Harga
260,000.00 260,000.00
13,000.00 13,000.00
13,000.00 13,000.00
Jumlah Harga 286,000.00
euntungan Kontraktor 10% 28,600.00
h Harga Satuan Terpasang 314,600.00
Harga Satuan Jumlah Harga
260,000.00 260,000.00
13,000.00 13,000.00
13,000.00 13,000.00
Jumlah Harga 286,000.00
euntungan Kontraktor 10% 28,600.00
h Harga Satuan Terpasang 314,600.00
Harga Satuan Jumlah Harga
260,000.00 260,000.00
13,000.00 13,000.00
13,000.00 13,000.00
Jumlah Harga 286,000.00
euntungan Kontraktor 10% 28,600.00
h Harga Satuan Terpasang 314,600.00
Harga Satuan Jumlah Harga
10,400.00 124,800.00
5,200.00 57,200.00
1,300.00 6,240.00
5,200.00 10,400.00
1,300.00 14,300.00
300.00 6,600.00
10,977.00 10,977.00
58,850.00 58,850.00
Jumlah Harga 289,367.00
euntungan Kontraktor 10% 28,936.70
h Harga Satuan Terpasang 318,303.70
Harga Satuan Jumlah Harga
1,560,000.00 1,560,000.00
78,000.00 78,000.00
81,000.00 81,000.00
Jumlah Harga 1,719,000.00
euntungan Kontraktor 10% 171,900.00
h Harga Satuan Terpasang 1,890,900.00
Harga Satuan Jumlah Harga
26,000.00 26,000.00
1,300.00 1,300.00
13,000.00 13,000.00
Jumlah Harga 40,300.00
euntungan Kontraktor 10% 4,030.00
h Harga Satuan Terpasang 44,330.00
Harga Satuan Jumlah Harga
13,000.00 13,000.00
650.00 650.00
6,000.00 6,000.00
Jumlah Harga 19,650.00
euntungan Kontraktor 10% 1,965.00
h Harga Satuan Terpasang 21,615.00
Harga Satuan Jumlah Harga
780,000.00 780,000.00
39,000.00 39,000.00
32,000.00 32,000.00
Jumlah Harga 851,000.00
euntungan Kontraktor 10% 85,100.00
h Harga Satuan Terpasang 936,100.00
Harga Satuan Jumlah Harga
520,000.00 520,000.00
26,000.00 26,000.00
21,000.00 21,000.00
Jumlah Harga 567,000.00
euntungan Kontraktor 10% 56,700.00
h Harga Satuan Terpasang 623,700.00
Harga Satuan Jumlah Harga
520,000.00 520,000.00
26,000.00 26,000.00
21,000.00 21,000.00
Jumlah Harga 567,000.00
euntungan Kontraktor 10% 56,700.00
h Harga Satuan Terpasang 623,700.00
Harga Satuan Jumlah Harga
455,000.00 455,000.00
22,750.00 22,750.00
19,000.00 19,000.00
Jumlah Harga 496,750.00
euntungan Kontraktor 10% 49,675.00
h Harga Satuan Terpasang 546,425.00
Harga Satuan Jumlah Harga
390,000.00 390,000.00
19,500.00 19,500.00
16,000.00 16,000.00
Jumlah Harga 425,500.00
euntungan Kontraktor 10% 42,550.00
h Harga Satuan Terpasang 468,050.00
Harga Satuan Jumlah Harga
455,000.00 455,000.00
22,750.00 22,750.00
9,000.00 9,000.00
Jumlah Harga 486,750.00
euntungan Kontraktor 10% 48,675.00
h Harga Satuan Terpasang 535,425.00
Harga Satuan Jumlah Harga
13,000.00 156,000.00
5,200.00 57,200.00
1,300.00 6,240.00
5,200.00 10,400.00
1,300.00 14,300.00
300.00 6,600.00
12,537.00 12,537.00
58,850.00 58,850.00
Jumlah Harga 322,127.00
euntungan Kontraktor 10% 32,212.70
h Harga Satuan Terpasang 354,339.70
Harga Satuan Jumlah Harga
10,400.00 10,400.00
520.00 520.00
- 0.00
Jumlah Harga 10,920.00
euntungan Kontraktor 10% 1,092.00
h Harga Satuan Terpasang 12,012.00
Harga Satuan Jumlah Harga
1,040,000.00 1,040,000.00
52,000.00 52,000.00
43,000.00 43,000.00
Jumlah Harga 1,135,000.00
euntungan Kontraktor 10% 113,500.00
h Harga Satuan Terpasang 1,248,500.00
Harga Satuan Jumlah Harga
10,400.00 10,400.00
520.00 520.00
5,000.00 5,000.00
Jumlah Harga 15,920.00
euntungan Kontraktor 10% 1,592.00
h Harga Satuan Terpasang 17,512.00
Harga Satuan Jumlah Harga
455,000.00 455,000.00
22,750.00 22,750.00
19,000.00 19,000.00
Jumlah Harga 496,750.00
euntungan Kontraktor 10% 49,675.00
h Harga Satuan Terpasang 546,425.00
Harga Satuan Jumlah Harga
260,000.00 260,000.00
13,000.00 13,000.00
10,000.00 10,000.00
Jumlah Harga 283,000.00
euntungan Kontraktor 10% 28,300.00
h Harga Satuan Terpasang 311,300.00
Harga Satuan Jumlah Harga
15,600.00 15,600.00
780.00 780.00
8,000.00 8,000.00
Jumlah Harga 24,380.00
euntungan Kontraktor 10% 2,438.00
h Harga Satuan Terpasang 26,818.00
Harga Satuan Jumlah Harga
10,400.00 124,800.00
5,200.00 57,200.00
1,300.00 6,240.00
5,200.00 10,400.00
1,300.00 14,300.00
300.00 6,600.00
10,977.00 10,977.00
58,850.00 58,850.00
Jumlah Harga 289,367.00
euntungan Kontraktor 10% 28,936.70
h Harga Satuan Terpasang 318,303.70
Harga Satuan Jumlah Harga
10,400.00 10,400.00
520.00 520.00
6,000.00 6,000.00
Jumlah Harga 16,920.00
euntungan Kontraktor 10% 1,692.00
h Harga Satuan Terpasang 18,612.00
Harga Satuan Jumlah Harga
104,000.00 104,000.00
5,200.00 5,200.00
4,000.00 4,000.00
Jumlah Harga 113,200.00
euntungan Kontraktor 10% 11,320.00
h Harga Satuan Terpasang 124,520.00
Harga Satuan Jumlah Harga
292,400.00 292,400.00
14,620.00 14,620.00
12,000.00 12,000.00
Jumlah Harga 319,020.00
euntungan Kontraktor 10% 31,902.00
h Harga Satuan Terpasang 350,922.00
Harga Satuan Jumlah Harga
45,500.00 45,500.00
2,275.00 2,275.00
1,000.00 1,000.00
Jumlah Harga 48,775.00
euntungan Kontraktor 10% 4,877.50
h Harga Satuan Terpasang 53,652.50
Harga Satuan Jumlah Harga
9,100.00 109,200.00
5,200.00 57,200.00
1,300.00 6,240.00
5,200.00 10,400.00
1,300.00 14,300.00
300.00 6,600.00
10,197.00 10,197.00
58,850.00 58,850.00
Jumlah Harga 272,987.00
euntungan Kontraktor 10% 27,298.70
h Harga Satuan Terpasang 300,285.70
ELEKTRIKAL
1 Box Panel Uk.1200x800x400 mm 4,836,150.00
2 Box Panel Uk.900x700x250 mm 3,417,356.25
3 Box Panel Uk.600x400x250 mm 1,301,850.00
4 Box Panel Uk.700x500x250 mm 1,557,600.00
5 Box MCB 8 Group (Plastik Inbown) 561,600.00
6 MCB 6A 1P/6 Ka 105,050.00
7 MCB 10A 1P/6Ka 105,050.00
8 MCB 10A 1P/10Ka 178,200.00
9 MCB 16A 1P/6Ka 105,050.00
10 MCB 20A 3P/10Ka 406,450.00
11 MCB 25A 3P/10Ka 716,650.00
12 MCB 32A 3P/10Ka 768,350.00
13 MCB 40A 3P/16Ka 798,600.00
14 MCB 63A 3P/16Ka 950,400.00
15 MCB 80A 3P/10Ka 1,327,700.00
16 MCB 70-100A 3P/16Ka 1,538,900.00
17 MCCB 10A 3P/10Ka 319,550.00
18 MCCB 10A 3P/16Ka 640,900.00
19 MCCB 16A 3P/10Ka 319,550.00
20 MCCB 20A 3P/10Ka 589,050.00
21 MCCB 25A 3P/10Ka 589,050.00
22 MCCB 25A 3P/16Ka 729,850.00
23 MCCB 32A 3P/10Ka 589,050.00
24 MCCB 40A 3P/10Ka 589,050.00
25 MCCB 50A 3P/10Ka 589,050.00
26 MCCB 50A 3P/25Ka 858,000.00
27 MCCB 63A 3P/10Ka 1,286,350.00
28 MCCB 100 A 3P/10ka 651,750.00
29 MCCB 160 A 3P/25ka 1,454,200.00
30 MCCB 240 A 3P/25ka 1,514,500.00
31 MCCB 100 A 3P/35ka 1,546,600.00
32 MCCB 160 A 3P/35ka 1,730,300.00
33 MCCB 320 A 3P/35ka 1,872,000.00
34 MCCB 1000A 3P/50ka 20,134,400.00
35 MCCB 1600A 3P/50ka 29,536,100.00
36 MCCB 2500 A 3P/70ka 63,871,500.00
37 MCCB 300 A 3P/36ka 3,059,100.00
38 MCCB 70-100A 3P/36Ka 1,120,900.00
39 MCCB 70-100A 3P/25Ka 1,008,700.00
40 MCCB 87,5-125A 3P/50Ka 2,224,200.00
41 MCCB 100-125A 3P/25Ka 1,820,000.00
42 MCCB 100-250A 3P/25Ka 3,072,300.00
42 MCCB.112-160A 3P/36Ka 1,918,400.00
43 MCCB 120-160A 3P/25Ka 1,820,000.00
44 MCCB 125-160A 3P/25Ka 2,831,400.00
45 MCCB 140-200A 3P/36Ka 2,323,200.00
46 MCCB 160-240A 3P/25Ka 2,392,500.00
47 MCCB 160-400A 3P/36Ka 6,046,700.00
48 MCCB 175-250A 3P/25Ka 1,876,600.00
49 MCCB 240-320A 3P/25Ka 2,210,000.00
50 MCCB 250-400A 3P/10Ka 6,046,700.00
51 MCCB 280-400A 3P/50Ka 3,826,900.00
52 MCCB 250-630A 3P/50Ka 9,297,750.00
53 MCCB 400-630A 3P/25Ka 10,580,900.00
54 MCCB 350- 500A 3P/35ka 3,640,000.00
55 MCCB 100- 1000A 3P/50ka 17,335,450.00
56 MCCB 400- 1000A 3P/50ka 26,868,600.00
57 ACB 1250A 3P/65 KA 36,025,000.00
58 ACB 1000A 3P/50ka 22,953,700.00
59 ACB 1600A 3P/50ka 41,874,800.00
60 ACB 2000A 3P/65ka 55,020,500.00
61 ACB 2500A 3P/65ka 57,852,300.00
62 ACB 3200A 3P/50ka 47,050,300.00
63 Kabel NYY 1x16 mm2 27,000.00
64 Kabel NYY 1x25 mm2 43,000.00
65 Kabel NYY 1x35 mm2 57,000.00
66 Kabel NYY 1x50 mm2 81,000.00
67 Kabel NYY 1x70 mm2 112,000.00
68 Kabel NYY 1x95 mm2 151,000.00
69 Kabel NYY 1x120 mm2 190,000.00
70 Kabel NYY 1x150 mm2 232,000.00
71 Kabel NYY 1x185 mm2 292,000.00
72 Kabel NYY 1x240 mm2 386,000.00
73 Kabel NYY 1x300 mm2 472,000.00
74 Kabel NYM 3x2,5 mm2 13,000.00
75 Kabel NYM 3x4 mm2 20,000.00
76 Kabel NYM 3x6 mm2 29,000.00
77 Kabel NYM 3x10 mm2 48,000.00
78 Kabel NYM 4x2,5 mm2 17,000.00
79 Kabel NYM 4x4 mm2 27,000.00
80 Kabel NYM 4x6 mm2 38,000.00
81 Kabel NYM 4x10 mm2 63,000.00
82 Kabel NYY 3x2,5 mm2 15,000.00
83 Kabel NYY 3x4 mm2 23,000.00
84 Kabel NYY 3x6 mm2 32,000.00
85 Kabel NYY 3x10 mm2 52,000.00
86 Kabel NYY 3x16 mm2 76,200.00
87 Kabel NYY 4x2,5 mm2 20,000.00
88 Kabel NYY 4x4 mm2 30,000.00
89 Kabel NYY 4x6 mm2 42,000.00
90 Kabel NYY 4x10 mm2 67,000.00
91 Kabel NYY 4x16 mm2 81,000.00
92 Kabel NYY 4x25 mm2 124,000.00
93 Kabel NYY 4x35 mm2 168,500.00
94 Kabel NYY 4x50 mm2 229,000.00
95 Kabel NYY 4x70 mm2 370,000.00
96 Kabel NYY 4x95 mm2 504,000.00
97 Kabel NYY 4x120 mm2 630,000.00
98 Kabel NYY 4x150 mm2 773,000.00
99 Kabel NYY 4x185 mm2 877,000.00
100 Kabel NYY 4x240 mm2 1,446,900.00
101 Kabel NYY 4x300 mm2 1,815,400.00
102 Kabel NYFGbY 4x16 mm2 119,600.00
103 Kabel NYFGbY 4x25 mm2 179,400.00
104 Kabel NYFGbY 4x35 mm2 236,600.00
105 Kabel NYFGbY 4x50 mm2 309,400.00
106 Kabel NYFGbY 4x70 mm2 431,600.00
107 Kabel NYFGbY 4x95 mm2 590,200.00
108 Kabel NYFGbY 4x120 mm2 734,500.00
109 Kabel NYFGbY 4x150 mm2 662,000.00
110 Kabel NYFGbY 4x185 mm2 1,119,300.00
111 Kabel NYFGbY 4x240 mm2 1,459,900.00
112 Kabel NYFGbY 4x300 mm2 1,823,900.00
113 Kabel NYY 4x(3x300 mm2) 5,720,000.00
114 Kabel NYY 4x(1x150 mm2) 863,200.00
115 Kabel NYY 4x(1x185 mm2) 1,076,400.00
116 Kabel FRC 4x10 mm2 225,420.00
117 Kabel FRC 4x35 mm2 283,920.00
118 Kabel FRC 4x50 mm2 371,200.00
119 Kabel NYY 2x(4x185 mm2) 2,212,600.00
121 COS 13,964,000.00
122 A-IsoMeter r
123 Alarm Indicator 320,000.00
124 Fuse holder 3,500.00
125 PiLot Lamp 25,000.00
126 Amper Meter 280,000.00
127 VolMeter 280,000.00
128 Swicth 32,000.00
120 Lampu 2xTL5-28W/84 Type Recessed Prismatic Susu 908,380.00
121 Lampu 2xTL5-28W/84 Type Recessed Louver M6 1,428,700.00
122 Lampu 1xTL5-28W Type Recessed Louver M6 585,000.00
123 Lampu 1xTL5-28W Type Recessed 585,000.00
124 Lampu 1xTL5-28W Type Dustproof 851,730.00
125 Lampu 1xTL5-28W Type Balok 492,000.00
126 Lampu 1xTL5-18W Type Recessed 585,000.00
127 Lampu 1xTL5-14W Type Balok 405,570.00
128 Lampu Down Light PL.18W (E27) 365,000.00
129 Lampu Down Light PL.18W (E27)+Cover Glass 445,000.00
130 Lampu Exit 1,860,000.00
132 Saklar Tunggal 29,700.00
133 Saklar Ganda 43,700.00
134 Saklar Tukar 50,000.00
131 Batery Emergency Lamp 1,860,000.00
136 Stop Kontak 1Phasa,16A 26,000.00
137 Stop Kontak AC,1Phasa,16A 31,200.00
138 Stop Kontak Lantai,1Phasa,16A 325,000.00
143 Kabel Tray Uk. 300x100 mm 260,000.00
144 Kabel Tray Uk. 200x100 mm 195,000.00
HARGA SATUAN
/ Unit
/ Unit
/ Unit
/ Unit
/ Unit
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Unit
/ Unit
/ Unit
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Buah
/ Buah
/ Buah
/ Set
/ Buah
/ Buah
/ Buah
/ Meter
/ Meter
/ Set
/ Set
/ Set
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Unit
/ Unit
/ Unit
/ unit
/ unit
/ titik
/ titik
/ Meter
/ Meter
/ Unit
/ Meter
/ Meter
/ Buah
/ Buah
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Set
/ Meter
/ lot
/ Buah
/ Meter
/ Meter
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Lot
/ unit
/ unit
/ Meter
/ Buah
/ Buah
/ Meter
/ Lot
Roll
Buah
Meter
Meter
Buah
Buah
Buah
/ Meter
/ Buah
/ Buah
/ Buah
/ Buah
/ Buah
/ Roll
/ Meter
/ Set
/ Set
/ Titik
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Meter
/ Set
/ Set
/ Set
/ Set
ANALISA HARGA SATUAN PEKERJAAN
NO. URAIAN KOEF SATUAN
1 2 3 4
A.5.1.1 HARGA SATUAN PEKERJAAN SANITAIR
1 2 3 4
- Mandor 0.160 hari
1 2 3 4
5 1 UNIT Closet jongkok ex Toto type CE 9 / TV 150 NWV 12
Permen PUPERA No. 28/PRT/M/2016
a. Bahan:
- CE 9 1.000 bh
- Semen 0.120 zak
- Pasir pasang 0.010 m3
b. Upah:
- Tukang 1.500 hari
- Pekerja 1.000 hari
- Kepala tukang 0.150 hari
- Mandor 0.160 hari
1 2 3 4
- Tukang 1.000 hari
- Pekerja 1.000 hari
- Kepala tukang 0.100 hari
- Mandor 0.050 hari
1 2 3 4
11 1 UNIT Wastafel ex. Toto tipe L 521 V1A
a. Bahan:
L 521 V1A 1.200 unit
- T 205 MCB
- T6 PV1
- TS 251 FT2N
- TS 126 AR
Semen 0.120 zak
Pasir pasang 0.010 m3
Perlengkapan 0.120
b. Upah:
- Tukang 1.450 hari
- Pekerja 1.200 hari
- Kepala tukang 0.150 hari
- Mandor 0.060 hari
1 2 3 4
1 2 3 4
14 1 UNIT Wastafel Lengkap Standard setara Toto tipe LW 521 V1A
a. Bahan:
L 521 V1A 1.000 unit
- TX 111 LRYR
- THX 3A-1N + THX 1A-5N
- TX 277S
- TS 126 AR
Semen 0.120 zak
Pasir pasang 0.010 m3
Perlengkapan 0.120
b. Upah:
- Tukang 1.450 hari
- Pekerja 1.200 hari
- Kepala tukang 0.150 hari
- Mandor 0.060 hari
1 2 3 4
Pasir pasang 0.010 m3
Perlengkapan 0.120
b. Upah:
- Tukang 1.450 hari
- Pekerja 1.200 hari
- Kepala tukang 0.150 hari
- Mandor 0.060 hari
1 2 3 4
19 1 bh Bak mandi fibreglass volume air 0.30 m3
a. Bahan:
Bak mandi fibreglass 1.000 unit
Semen 0.120 zak
Pasir pasang 0.010 m3
b. Upah:
- Tukang 2.000 hari
- Pekerja 1.000 hari
- Kepala tukang 0.200 hari
- Mandor 0.100 hari
1 2 3 4
- Kepala tukang 0.050 oh
- Mandor 0.018 oh
1 2 3 4
25 1 unit Zink laboratorium ex. TOTO tipe T30ARQ13N/ SK 508
a. Bahan:
- Zink setara TOTO SK 508 1.000 unit
- Seal Tape 0.025 bh
b. Upah:
- Tukang 0.030 hari
- Pekerja 0.300 hari
- Kepala tukang 0.030 hari
- Mandor 0.0150 hari
1 2 3 4
Kran dinding T 23B 13V7N 1.000 bh
- Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
1 2 3 4
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
1 2 3 4
35 1 bh Kran dinding ex SUN-EI Type TY 20 JNR
a. Bahan:
- Kran dinding ex SUN-EI Type TY 20 JNR 1.000 bh
Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
36 1 UNIT Shower Spray untuk kloset ex. Toto tipe THX 20 MCRB
37 1 UNIT Hand Shower set ex. Toto tipe THX 17ZB/ TX 402 XZ
a. Bahan:
- Hand shower set THX 17ZB/ TX 402 XZ 1.000 unit
Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
37 1 UNIT Hand Shower set ex. Toto tipe THX 17ZB/ TX 402 XZ
38 1 UNIT Hand shower set set ex. Toto tipe THX 18ZB/ TX 402 XZ
a. Bahan:
- Hand shower set set ex. Toto tipe THX 18ZB/ TX 402 XZ 1.000 unit
Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
38 1 UNIT Hand shower set set ex. Toto tipe THX 18ZB/ TX 402 XZ
39 1 UNIT Hand shower set ex. Toto tipe THX 19ZB/ TX 402 XZ
a. Bahan:
1 2 3 4
- Hand shower set THX 19ZB/ TX 402 XZ 1.000 unit
Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
39 1 UNIT Hand shower set ex. Toto tipe THX 19ZB/ TX 402 XZ
40 1 UNIT Hand shower set ex. Toto tipe TX 423 SZ/sink tap
a. Bahan:
- Hand shower set TX 423 SZ/sink tap 1.000 unit
Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
40 1 UNIT Hand shower set ex. Toto tipe TX 423 SZ/sink tap
1 2 3 4
41 1 UNIT Hand shower set ex. Toto tipe B250
a. Bahan:
- Hand shower set ex. Toto tipe B250 1.000 unit
Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
42 1 UNIT Fixed head Shower set ex. Toto tipe TX 465 SEN - Valve: TX 452 SE
43 1 UNIT Fixed head Shower set ex. Toto tipe TB 18 D (Luxury shower head)
a. Bahan:
- Pixed shower head TB 18 D (Luxury shower head) 1.000 unit
Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
43 1 UNIT Fixed head Shower set ex. Toto tipe TB 18 D (Luxury shower head)
44 1 UNIT Fixed head Shower ex. Toto tipe TX422SC - Valve: TX452SF + TGB 9 MZN
a. Bahan:
- Pixed shower head TX422SC - Valve: TX452SF + TGB 9 MZN 1.000 unit
Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
44 1 UNIT Fixed head Shower ex. Toto tipe TX422SC - Valve: TX452SF + TGB 9 MZN
45 1 UNIT Fixed head Shower ex. Toto tipe TX435SZ (3S Massage)
a. Bahan:
1 2 3 4
- Pixed shower head TX435SZ (3S Massage) 1.000 unit
Seal Tape 0.025 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
45 1 UNIT Fixed head Shower ex. Toto tipe TX435SZ (3S Massage)
46 1 UNIT Plastic Paper Holder ex. Toto tipe TX 720 ACRB
a. Bahan:
- TX 720 ACRB 1.000 unit
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
47 1 UNIT Shower Hed ex. TOTO tipe TX422S + TX452SF + TGB 9 MZN
48 1 UNIT Floor drain Ex TOTO Type TX 1 BN
a. Bahan:
Floor drain TX 1 BN 1.000 bh
b. Upah:
- Tukang 0.100 hari
- Pekerja 0.010 hari
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
1 2 3 4
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
53 1 UNIT Soap holder ( Tempat sabun ) ex. Toto tipe S 11N colour
1 2 3 4
54 1 UNIT Soap holder ( Tempat sabun ) ex. Toto tipe S 156N colour
a. Bahan:
- S 156N colour 1.000 bh
b. Upah:
- Tukang 0.055 hari
- Pekerja 0.028 hari
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
54 1 UNIT Soap holder ( Tempat sabun ) ex. Toto tipe S 156N colour
1 2 3 4
55 1 UNIT Soap holder ( Tempat sabun ) ex. Toto tipe S 160V1 colour
a. Bahan:
- S 160V1 colour 1.000 bh
b. Upah:
- Tukang 0.055 hari
- Pekerja 0.028 hari
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
55 1 UNIT Soap holder ( Tempat sabun ) ex. Toto tipe S 160V1 colour
56 1 UNIT Soap holder ( Tempat sabun ) ex. Toto tipe S 161 colour
a. Bahan:
- S 161 colour 1.000 bh
b. Upah:
- Tukang 0.055 hari
- Pekerja 0.028 hari
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
56 1 UNIT Soap holder ( Tempat sabun ) ex. Toto tipe S 161 colour
57 1 UNIT Soap Dispencer ex. Toto tipe TS 125 R
a. Bahan:
- TS 125 R 1.000 bh
b. Upah:
- Tukang 0.055 hari
- Pekerja 0.028 hari
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
1 2 3 4
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
60 1 UNIT Grab Bar tipe TX3A1 (Panjang 350 mm) ex. Toto
61 1 UNIT Grab Bar tipe TX3A2 (Panjang 500 mm) ex. Toto
a. Bahan:
- TX3A2 Grab Bar (Panjang 500 mm) 1.000 bh
b. Upah:
- Tukang 0.100 hari
- Pekerja 0.050 hari
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
61 1 UNIT Grab Bar tipe TX3A2 (Panjang 500 mm) ex. Toto
1 2 3 4
62 1 UNIT Grab Bar tipe TX3A3 (Panjang 650 mm) ex. Toto
a. Bahan:
- TX3A3 Grab Bar (Panjang 650 mm) 1.000 bh
b. Upah:
- Tukang 0.100 hari
- Pekerja 0.050 hari
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
62 1 UNIT Grab Bar tipe TX3A3 (Panjang 650 mm) ex. Toto
63 1 UNIT Double Robe Hook ex. TOTO Type TS 118 WSB
a. Bahan:
- Double Robe Hook TOTO Type TS 118 WSB 1.000 bh
b. Upah:
- Tukang 0.100 hari
- Pekerja 0.050 hari
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
1 2 3 4
- Kepala tukang 0.010 hari
- Mandor 0.005 hari
1 2 3 4
68 1 bh Kran dinding panas dingin setara Toto tipe TX432SHV1BR
a. Bahan:
Kran dinding panas dingin setara Toto tipe TX432SHV1BR 1.000 bh
b. Upah:
- Tukang 0.400 hari
- Pekerja 0.010 hari
- Kepala tukang 0.040 hari
- Mandor 0.005 hari
69 1 bh Eye Shower
5 6 7
Rp 2,860,000.00
2,860,000.00 2,860,000.00
- -
Rp 614,740.00
133,000.00 146,300.00
130,000.00 429,000.00
200,000.00 2,000.00
234,000.00 37,440.00
Jumlah Rp 3,474,740.00
Overhead + Profit : Rp 347,474.00
Jumlah : Rp 3,822,214.00
Dibulatkan : Rp 3,822,200.00
Rp 4,215,120.00
4,200,000.00 4,200,000.00
252,000.00 15,120.00
Rp 672,740.00
133,000.00 146,300.00
130,000.00 429,000.00
200,000.00 60,000.00
234,000.00 37,440.00
Jumlah Rp 4,887,860.00
Overhead + Profit : Rp 488,786.00
Jumlah : Rp 5,376,646.00
Dibulatkan : Rp 5,376,600.00
Rp 4,390,000.00
4,390,000.00 4,390,000.00
- -
Rp 672,740.00
133,000.00 146,300.00
130,000.00 429,000.00
200,000.00 60,000.00
5 6 7
234,000.00 37,440.00
Jumlah Rp 5,062,740.00
Overhead + Profit : Rp 506,274.00
Jumlah : Rp 5,569,014.00
Dibulatkan : Rp 5,569,000.00
Rp 2,710,000.00
2,710,000.00 2,710,000.00
Rp 672,740.00
133,000.00 146,300.00
130,000.00 429,000.00
200,000.00 60,000.00
234,000.00 37,440.00
Jumlah Rp 3,382,740.00
Overhead + Profit : Rp 338,274.00
Jumlah : Rp 3,721,014.00
Dibulatkan : Rp 3,721,000.00
5 6 7
Rp 3,460,096.00
3,450,000.000 3,450,000.00
68,300.000 8,196.00
190,000.000 1,900.00
Rp 396,940.00
133,000.00 199,500.00
130,000.00 130,000.00
200,000.00 30,000.00
234,000.00 37,440.00
Jumlah Rp 3,857,036.00
Overhead + Profit : Rp 385,703.60
Jumlah : Rp 4,242,739.60
Dibulatkan : Rp 4,242,700.00
Rp 349,096.00
339,000.000 339,000.00
68,300.000 8,196.00
190,000.000 1,900.00
Rp 396,940.00
133,000.00 199,500.00
130,000.00 130,000.00
200,000.00 30,000.00
234,000.00 37,440.00
Jumlah Rp 746,036.00
Overhead + Profit : Rp 74,603.60
Jumlah : Rp 820,639.60
Dibulatkan : Rp 820,600.00
Rp 3,060,000.00
1,750,000.000 1,750,000.00
882,000.000 882,000.00
117,000.000 117,000.00
211,000.000 211,000.00
100,000.000 100,000.00
Rp 294,700.00
133,000.00 133,000.00
130,000.00 130,000.00
200,000.00 20,000.00
234,000.00 11,700.00
Jumlah Rp 3,354,700.00
Overhead + Profit : Rp 335,470.00
Jumlah : Rp 3,690,170.00
Dibulatkan : Rp 3,690,200.00
Rp 2,760,096.00
2,750,000.000 2,750,000.00
68,300.000 8,196.00
190,000.000 1,900.00
- -
Rp 294,700.00
5 6 7
133,000.00 133,000.00
130,000.00 130,000.00
200,000.00 20,000.00
234,000.00 11,700.00
Jumlah Rp 3,054,796.00
Overhead + Profit : Rp 305,479.60
Jumlah : Rp 3,360,275.60
Dibulatkan : Rp 3,360,300.00
Rp 1,370,000.00
1,370,000.000 1,370,000.00
Rp 294,700.00
133,000.00 133,000.00
130,000.00 130,000.00
200,000.00 20,000.00
234,000.00 11,700.00
Jumlah Rp 1,664,700.00
Overhead + Profit : Rp 166,470.00
Jumlah : Rp 1,831,170.00
Dibulatkan : Rp 1,831,200.00
Rp 1,370,000.00
1,370,000.000 1,370,000.00
Rp 294,700.00
133,000.00 133,000.00
130,000.00 130,000.00
200,000.00 20,000.00
234,000.00 11,700.00
Jumlah Rp 1,664,700.00
Overhead + Profit : Rp 166,470.00
Jumlah : Rp 1,831,170.00
Dibulatkan : Rp 1,831,200.00
5 6 7
Rp 2,117,296.00
1,756,000.00 2,107,200.00
68,300.000 8,196.00
190,000.000 1,900.00
- -
Rp 392,890.00
133,000.00 192,850.00
130,000.00 156,000.00
200,000.00 30,000.00
234,000.00 14,040.00
Jumlah Rp 2,510,186.00
Overhead + Profit : Rp 251,018.60
Jumlah : Rp 2,761,204.60
Dibulatkan : Rp 2,761,200.00
Rp 2,853,096.00
2,843,000.00 2,843,000.00
68,300.000 8,196.00
190,000.000 1,900.00
- -
Rp 392,890.00
133,000.00 192,850.00
130,000.00 156,000.00
200,000.00 30,000.00
234,000.00 14,040.00
Jumlah Rp 3,245,986.00
Overhead + Profit : Rp 324,598.60
Jumlah : Rp 3,570,584.60
Dibulatkan : Rp 3,570,600.00
Rp 3,994,096.00
3,320,000.00 3,984,000.00
68,300.000 8,196.00
190,000.000 1,900.00
- -
Rp 392,890.00
133,000.00 192,850.00
130,000.00 156,000.00
200,000.00 30,000.00
234,000.00 14,040.00
Jumlah Rp 4,386,986.00
Overhead + Profit : Rp 438,698.60
5 6 7
Jumlah : Rp 4,825,684.60
Dibulatkan : Rp 4,825,700.00
5 6 7
Rp 2,612,096.00
2,602,000.00 2,602,000.00
68,300.000 8,196.00
190,000.000 1,900.00
- -
Rp 392,890.00
133,000.00 192,850.00
130,000.00 156,000.00
200,000.00 30,000.00
234,000.00 14,040.00
Jumlah Rp 3,004,986.00
Overhead + Profit : Rp 300,498.60
Jumlah : Rp 3,305,484.60
Dibulatkan : Rp 3,305,500.00
Rp 3,301,000.00
3,301,000.00 3,301,000.00
Rp 392,890.00
133,000.00 192,850.00
130,000.00 156,000.00
200,000.00 30,000.00
234,000.00 14,040.00
Jumlah Rp 3,693,890.00
Overhead + Profit : Rp 369,389.00
Jumlah : Rp 4,063,279.00
Dibulatkan : Rp 4,063,300.00
Rp 5,621,096.00
5,611,000.00 5,611,000.00
68,300.000 8,196.00
190,000.000 1,900.00
- -
Rp 392,890.00
133,000.00 192,850.00
130,000.00 156,000.00
200,000.00 30,000.00
234,000.00 14,040.00
Jumlah Rp 6,013,986.00
Overhead + Profit : Rp 601,398.60
Jumlah : Rp 6,615,384.60
Dibulatkan : Rp 6,615,400.00
Rp 4,879,696.00
4,058,000.00 4,869,600.00
68,300.000 8,196.00
5 6 7
190,000.000 1,900.00
- -
Rp 392,890.00
133,000.00 192,850.00
130,000.00 156,000.00
200,000.00 30,000.00
234,000.00 14,040.00
Jumlah Rp 5,272,586.00
Overhead + Profit : Rp 527,258.60
Jumlah : Rp 5,799,844.60
Dibulatkan : Rp 5,799,800.00
Rp 292,246.00
282,150.000 282,150.00
68,300.000 8,196.00
190,000.000 1,900.00
Rp 459,400.00
133,000.00 266,000.00
130,000.00 130,000.00
200,000.00 40,000.00
234,000.00 23,400.00
Jumlah Rp 751,646.00
Overhead + Profit : Rp 75,164.60
Jumlah : Rp 826,810.60
Dibulatkan : Rp 826,800.00
5 6 7
Rp 993,846.00
983,750.000 983,750.00
68,300.000 8,196.00
190,000.000 1,900.00
Rp 459,400.00
133,000.00 266,000.00
130,000.00 130,000.00
200,000.00 40,000.00
234,000.00 23,400.00
Jumlah Rp 1,453,246.00
Overhead + Profit : Rp 145,324.60
Jumlah : Rp 1,598,570.60
Dibulatkan : Rp 1,598,600.00
Rp 678,420.00
750.000 21,000.00
68,300.000 163,920.00
190,000.000 57,000.00
100,000.000 435,600.00
15,000.000 900.00
Rp 459,400.00
133,000.00 266,000.00
130,000.00 130,000.00
200,000.00 40,000.00
234,000.00 23,400.00
Jumlah Rp 1,137,820.00
Overhead + Profit : Rp 113,782.00
Jumlah : Rp 1,251,602.00
Dibulatkan : Rp 1,251,600.00
Rp 3,900,000.00
3,750,000.00 3,750,000.00
750,000.00 150,000.00
Rp 574,250.00
130,000.00 162,500.00
133,000.00 332,500.00
200,000.00 50,000.00
234,000.00 29,250.00
Jumlah Rp 4,474,250.00
Overhead + Profit : Rp 447,425.00
Jumlah : Rp 4,921,675.00
Dibulatkan : Rp 4,921,700.00
Rp 6,333,602.00
68,300.000 368,820.00
210,000.000 105,000.00
10,300.00 1,854,000.00
3,662,500.00 2,930,000.00
100,000.000 500,000.00
575,782.00
Rp 1,067,712.00
130,000.00 455,000.00
133,000.00 598,500.00
5 6 7
200,000.00 10,000.00
234,000.00 4,212.00
Jumlah Rp 7,401,314.00
Overhead + Profit : Rp 740,131.40
Jumlah : Rp 8,141,445.40
Dibulatkan : Rp 8,141,400.00
Rp 1,478,400.00
1,320,000.00 1,320,000.00
1,320,000.00 158,400.00
Rp 1,209,100.00
130,000.00 390,000.00
133,000.00 598,500.00
200,000.00 10,000.00
234,000.00 210,600.00
Jumlah Rp 2,687,500.00
Overhead + Profit : Rp 268,750.00
Jumlah : Rp 2,956,250.00
Dibulatkan : Rp 2,956,300.00
Rp 1,117,396.00
650,000.00 650,000.00
457,000.00 457,000.00
68,300.000 8,196.00
190,000.000 1,900.00
2,500.000 300.00
Rp 53,310.00
130,000.00 3,900.00
133,000.00 39,900.00
200,000.00 6,000.00
234,000.00 3,510.00
Jumlah Rp 1,170,706.00
Overhead + Profit : Rp 117,070.60
Jumlah : Rp 1,287,776.60
Dibulatkan : Rp 1,287,800.00
5 6 7
Rp 4,200,062.50
4,200,000.00 4,200,000.00
2,500.00 62.50
Rp 52,500.00
133,000.00 3,990.00
130,000.00 39,000.00
200,000.00 6,000.00
234,000.00 3,510.00
Jumlah Rp 4,252,562.50
Overhead + Profit : Rp 425,256.25
Jumlah : Rp 4,677,818.75
Dibulatkan : Rp 4,677,800.00
Rp 7,230,062.50
7,230,000.00 7,230,000.00
2,500.00 62.50
Rp 52,500.00
133,000.00 3,990.00
130,000.00 39,000.00
200,000.00 6,000.00
234,000.00 3,510.00
Jumlah Rp 7,282,562.50
Overhead + Profit : Rp 728,256.25
Jumlah : Rp 8,010,818.75
Dibulatkan : Rp 8,010,800.00
Rp 8,990,062.50
8,990,000.00 8,990,000.00
2,500.00 62.50
Rp 52,500.00
133,000.00 3,990.00
130,000.00 39,000.00
200,000.00 6,000.00
234,000.00 3,510.00
Jumlah Rp 9,042,562.50
Overhead + Profit : Rp 904,256.25
Jumlah : Rp 9,946,818.75
Dibulatkan : Rp 9,946,800.00
Rp 275,062.50
275,000.000 275,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 338,732.50
Overhead + Profit : Rp 33,873.25
Jumlah : Rp 372,605.75
Dibulatkan : Rp 372,600.00
Rp 373,062.50
5 6 7
373,000.000 373,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 436,732.50
Overhead + Profit : Rp 43,673.25
Jumlah : Rp 480,405.75
Dibulatkan : Rp 480,400.00
Rp 462,062.50
462,000.000 462,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 525,732.50
Overhead + Profit : Rp 52,573.25
Jumlah : Rp 578,305.75
Dibulatkan : Rp 578,300.00
Rp 570,062.50
570,000.000 570,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 633,732.50
Overhead + Profit : Rp 63,373.25
Jumlah : Rp 697,105.75
Dibulatkan : Rp 697,100.00
Rp 334,062.50
334,000.000 334,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 397,732.50
Overhead + Profit : Rp 39,773.25
Jumlah : Rp 437,505.75
Dibulatkan : Rp 437,500.00
Rp 623,062.50
623,000.000 623,000.00
2,500.00 62.50
5 6 7
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 686,732.50
Overhead + Profit : Rp 68,673.25
Jumlah : Rp 755,405.75
Dibulatkan : Rp 755,400.00
Rp 462,062.50
462,000.000 462,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 525,732.50
Overhead + Profit : Rp 52,573.25
Jumlah : Rp 578,305.75
Dibulatkan : Rp 578,300.00
5 6 7
Rp 195,062.50
195,000.000 195,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 258,732.50
Overhead + Profit : Rp 25,873.25
Jumlah : Rp 284,605.75
Dibulatkan : Rp 284,600.00
Rp 373,062.50
373,000.000 373,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 436,732.50
Overhead + Profit : Rp 43,673.25
Jumlah : Rp 480,405.75
Dibulatkan : Rp 480,400.00
Rp 239,062.50
239,000.000 239,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 302,732.50
Overhead + Profit : Rp 30,273.25
Jumlah : Rp 333,005.75
Dibulatkan : Rp 333,000.00
Rp 580,062.50
580,000.000 580,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 643,732.50
Overhead + Profit : Rp 64,373.25
Jumlah : Rp 708,105.75
Dibulatkan : Rp 708,100.00
Rp 842,062.50
5 6 7
842,000.000 842,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 905,732.50
Overhead + Profit : Rp 90,573.25
Jumlah : Rp 996,305.75
Dibulatkan : Rp 996,300.00
Rp 591,062.50
591,000.000 591,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 654,732.50
Overhead + Profit : Rp 65,473.25
Jumlah : Rp 720,205.75
Dibulatkan : Rp 720,200.00
5 6 7
Rp 150,062.50
150,000.000 150,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 213,732.50
Overhead + Profit : Rp 21,373.25
Jumlah : Rp 235,105.75
Dibulatkan : Rp 235,100.00
Rp 1,979,062.50
1,979,000.000 1,979,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 2,042,732.50
Overhead + Profit : Rp 204,273.25
Jumlah : Rp 2,247,005.75
Dibulatkan : Rp 2,247,000.00
Rp 2,720,062.50
2,720,000.000 2,720,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 2,783,732.50
Overhead + Profit : Rp 278,373.25
Jumlah : Rp 3,062,105.75
Dibulatkan : Rp 3,062,100.00
Rp 1,979,062.50
1,979,000.000 1,979,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 2,042,732.50
Overhead + Profit : Rp 204,273.25
Jumlah : Rp 2,247,005.75
Dibulatkan : Rp 2,247,000.00
Rp 601,062.50
5 6 7
601,000.000 601,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 664,732.50
Overhead + Profit : Rp 66,473.25
Jumlah : Rp 731,205.75
Dibulatkan : Rp 731,200.00
Rp 338,000.00
338,000.000 338,000.00
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 401,670.00
Overhead + Profit : Rp 40,167.00
Jumlah : Rp 441,837.00
Dibulatkan : Rp 441,800.00
Rp 448,062.50
448,000.000 448,000.00
2,500.00 62.50
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 511,732.50
Overhead + Profit : Rp 51,173.25
Jumlah : Rp 562,905.75
Dibulatkan : Rp 562,900.00
Rp 457,000.00
457,000.000 457,000.00
Rp 17,770.00
133,000.00 13,300.00
130,000.00 1,300.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 474,770.00
Overhead + Profit : Rp 47,477.00
Jumlah : Rp 522,247.00
Dibulatkan : Rp 522,200.00
Rp 530,000.00
530,000.000 530,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
5 6 7
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 544,060.00
Overhead + Profit : Rp 54,406.00
Jumlah : Rp 598,466.00
Dibulatkan : Rp 598,500.00
Rp 580,000.00
580,000.000 580,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 594,060.00
Overhead + Profit : Rp 59,406.00
Jumlah : Rp 653,466.00
Dibulatkan : Rp 653,500.00
Rp 271,000.00
271,000.000 271,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 285,060.00
Overhead + Profit : Rp 28,506.00
Jumlah : Rp 313,566.00
Dibulatkan : Rp 313,600.00
Rp 150,000.00
150,000.000 150,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 164,060.00
Overhead + Profit : Rp 16,406.00
Jumlah : Rp 180,466.00
Dibulatkan : Rp 180,500.00
Rp 96,000.00
96,000.000 96,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 110,060.00
Overhead + Profit : Rp 11,006.00
Jumlah : Rp 121,066.00
Dibulatkan : Rp 121,100.00
5 6 7
Rp 144,000.00
144,000.000 144,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 158,060.00
Overhead + Profit : Rp 15,806.00
Jumlah : Rp 173,866.00
Dibulatkan : Rp 173,900.00
5 6 7
Rp 396,000.00
396,000.000 396,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 410,060.00
Overhead + Profit : Rp 41,006.00
Jumlah : Rp 451,066.00
Dibulatkan : Rp 451,100.00
Rp 433,000.00
433,000.000 433,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 447,060.00
Overhead + Profit : Rp 44,706.00
Jumlah : Rp 491,766.00
Dibulatkan : Rp 491,800.00
Rp 448,000.00
448,000.000 448,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 462,060.00
Overhead + Profit : Rp 46,206.00
Jumlah : Rp 508,266.00
Dibulatkan : Rp 508,300.00
Rp 335,000.00
335,000.000 335,000.00
Rp 14,060.00
133,000.00 7,315.00
130,000.00 3,575.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 349,060.00
Overhead + Profit : Rp 34,906.00
Jumlah : Rp 383,966.00
Dibulatkan : Rp 384,000.00
Rp 581,000.00
581,000.000 581,000.00
Rp 22,970.00
133,000.00 13,300.00
130,000.00 6,500.00
5 6 7
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 603,970.00
Overhead + Profit : Rp 60,397.00
Jumlah : Rp 664,367.00
Dibulatkan : Rp 664,400.00
Rp 591,000.00
591,000.000 591,000.00
Rp 22,970.00
133,000.00 13,300.00
130,000.00 6,500.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 613,970.00
Overhead + Profit : Rp 61,397.00
Jumlah : Rp 675,367.00
Dibulatkan : Rp 675,400.00
Rp 717,000.00
717,000.000 717,000.00
Rp 22,970.00
133,000.00 13,300.00
130,000.00 6,500.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 739,970.00
Overhead + Profit : Rp 73,997.00
Jumlah : Rp 813,967.00
Dibulatkan : Rp 814,000.00
5 6 7
Rp 875,000.00
875,000.000 875,000.00
Rp 22,970.00
133,000.00 13,300.00
130,000.00 6,500.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 897,970.00
Overhead + Profit : Rp 89,797.00
Jumlah : Rp 987,767.00
Dibulatkan : Rp 987,800.00
Rp 183,000.00
183,000.000 183,000.00
Rp 22,970.00
133,000.00 13,300.00
130,000.00 6,500.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 205,970.00
Overhead + Profit : Rp 20,597.00
Jumlah : Rp 226,567.00
Dibulatkan : Rp 226,600.00
Rp 673,000.00
673,000.000 673,000.00
Rp 22,970.00
133,000.00 13,300.00
130,000.00 6,500.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 695,970.00
Overhead + Profit : Rp 69,597.00
Jumlah : Rp 765,567.00
Dibulatkan : Rp 765,600.00
Rp 571,000.00
571,000.000 571,000.00
Rp 22,970.00
133,000.00 13,300.00
130,000.00 6,500.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 593,970.00
Overhead + Profit : Rp 59,397.00
Jumlah : Rp 653,367.00
Dibulatkan : Rp 653,400.00
Rp 521,000.00
521,000.000 521,000.00
Rp 22,970.00
133,000.00 13,300.00
130,000.00 6,500.00
5 6 7
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 543,970.00
Overhead + Profit : Rp 54,397.00
Jumlah : Rp 598,367.00
Dibulatkan : Rp 598,400.00
Rp 530,000.00
530,000.000 530,000.00
Rp 22,970.00
133,000.00 13,300.00
130,000.00 6,500.00
200,000.00 2,000.00
234,000.00 1,170.00
Jumlah Rp 552,970.00
Overhead + Profit : Rp 55,297.00
Jumlah : Rp 608,267.00
Dibulatkan : Rp 608,300.00
Rp 2,723,000.00
2,100,000.00 2,100,000.00
623,000.00 623,000.00
Rp 392,890.00
133,000.00 192,850.00
130,000.00 156,000.00
200,000.00 30,000.00
234,000.00 14,040.00
Jumlah Rp 3,115,890.00
Overhead + Profit : Rp 311,589.00
Jumlah : Rp 3,427,479.00
Dibulatkan : Rp 3,427,500.00
5 6 7
Rp 1,320,000.00
1,320,000.000 1,320,000.00
Rp 63,670.00
133,000.00 53,200.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 1,383,670.00
Overhead + Profit : Rp 138,367.00
Jumlah : Rp 1,522,037.00
Dibulatkan : Rp 1,522,000.00
Rp 19,750,000.00
19,750,000.000 19,750,000.00
Rp 90,270.00
133,000.00 79,800.00
130,000.00 1,300.00
200,000.00 8,000.00
234,000.00 1,170.00
Jumlah Rp 19,840,270.00
Overhead + Profit : Rp 1,984,027.00
Jumlah : Rp 21,824,297.00
Dibulatkan : Rp 21,824,300.00
1 3 4 5
A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI & KACA
I. PEKERJAAN PENGGANTUNG / PERKUATAN PINTU & JENDELA
1 1 set Pasang kunci pintu toilet bulat (Kenobset WC)
Bahan : Kenobset WC 1.0000 set
Upah : Pekerja 0.005 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0025 hari
Overhead
1 1 set Pasang kunci pintu toilet bulat (Kenobset WC) Jumlah & pem
2 1 set Pasang kunci tanam terpisah Lockcase + Double Cylinder 60mm (Untuk pintu engkel)
Bahan : Lockcase tipe ( untuk pintu singel ) 1.0000 bh
Double Cylinder 60mm normal 1.0000 bh
Upah : Pekerja 0.005 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0025 hari
Overhead
2 1 set Pasang kunci tanam terpisah Lockcase + Double Cylinder 60mm (Untuk pintu
Jumlah
engke
& pem
3 1 set Pasang kunci tanam terpisah Lockcase + Double Cylinder 60mm (Untuk pintu dobel)
Bahan : Lockcase tipe ( untuk pintu dobel ) 1.0000 bh
Double Cylinder 60mm normal 1.0000 bh
Upah : Pekerja 0.005 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0003 hari
Overhead
3 1 set Pasang kunci tanam terpisah Lockcase + Double Cylinder 60mm (Untuk pintu
Jumlah
dobe
& pem
4 1 set Pasang kunci tanam terpisah Lockcase + Double Cylinder 60mm (Untuk pintu geser)
Bahan : Lockcase ( untuk pintu geser ) 1.0000 bh
Double Cylinder 60mm normal 1.0000 bh
Upah : Pekerja 0.005 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0025 hari
Overhead
4 1 set Pasang kunci tanam terpisah Lockcase + Double Cylinder 60mm (Untuk pintu
Jumlah
gese
& pem
5 1 set Pasang kunci tanam Alumunium lockcase (Untuk pintu alumunium)
Bahan : Alumunium lockcase 1.0000 set
Upah : Pekerja 0.005 hari
Tukang kayu 0.500 hari
Kepala tukang 0.005 hari
Mandor 0.0003 hari
Overhead
AHS Kunci Kaca_856 dari 921
No URAIAN JENIS PEKERJAAN Koef. SATUAN
1 3 4 5
5 1 set Pasang kunci tanam Alumunium lockcase (Untuk pintu alumunium) Jumlah & pem
6 1 set Pasang kunci pintu toilet terpisah
Bahan : Lockcase tipe ( untuk pintu singel ) 1.0000 bh
Double Cylinder 60mm normal(untuk toilet) 1.0000 bh
Upah : Pekerja 0.060 hari
Tukang kayu 0.600 hari
Kepala tukang 0.060 hari
Mandor 0.0030 hari
Overhead
6 1 set Pasang kunci pintu toilet terpisah Jumlah & pem
Overhead
7 1 psg Pasang Lever Handle Jumlah & pem
8 1 Set Corner Lock ( untuk kunci bawah pintu kaca )
Bahan : Corner Lock 1.0000 set
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.005 hari
Mandor 0.003 hari
Overhead
8 1 Set Corner Lock ( untuk kunci bawah pintu kaca ) Jumlah & pem
1 3 4 5
9 1 bh Pasang Escutcheon
Bahan : Escutcheon 1.0000 bh
Upah : Pekerja 0.020 hari
Tukang kayu 0.200 hari
Kepala tukang 0.020 hari
Mandor 0.010 hari
Overhead
9 1 bh Pasang Escutcheon Jumlah & pem
10 1 bh Shaft door tipe Art 542 + Anak kunci shaft door tipe Art 543 + Handle shaft door tipe Ar
Bahan : Shaft door tipe Art 542 + Anak kunci shaft door tipe Art 543 + Handle
shaft door tipe Art RH 8-3 ( untuk pintu shapt ) 1.0000 bh
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.005 hari
Mandor 0.003 hari
Overhead
10 1 bh Shaft door tipe Art 542 + Anak kunci shaft door tipe Art 543 + Handle shaft
Jumlah
door ti& pem
11 1 bh Engsel pintu (4"x3"x2,5)
Bahan : Engsel 4" 1.0000 bh
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
11 1 bh Engsel pintu (4"x3"x2,5) Jumlah & pem
12 1 bh Engsel pintu tipe ES-S/S-4x3x2-2BB ( Berikut setel pintu ):
Bahan : Engsel (4"x3"x2,5) with ball beering 1.0000 bh
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
12 1 bh Engsel pintu tipe ES-S/S-4x3x2-2BB ( Berikut setel pintu ): Jumlah & pem
13 1 bh Engsel jendela tipe ES-S/S-3x3x2-2BB ( Berikut setel jendela ):
Bahan : Engsel tipe ES-S/S-3x3x2 with ball beering 1.0000 bh
Upah : Pekerja 0.010 hari
Tukang kayu 0.100 hari
Kepala tukang 0.010 hari
Mandor 0.00050 hari
Overhead
13 1 bh Engsel jendela tipe ES-S/S-3x3x2-2BB ( Berikut setel jendela ): Jumlah & pem
14 1 psg Friction stay jendela tipe 1909-SS-8" ( untuk boven jungkit ) :
Bahan : Friction stay tipe 8" ( untuk boven jungkit ) 1.000 psg
Upah : Pekerja 0.100 hari
Tukang kayu 0.200 hari
Kepala tukang 0.020 hari
AHS Kunci Kaca_858 dari 921
No URAIAN JENIS PEKERJAAN Koef. SATUAN
1 3 4 5
Mandor 0.0005 hari
Overhead
14 1 psg Friction stay jendela tipe 1909-SS-8" ( untuk boven jungkit ) : Jumlah & pem
15 1 psg Friction stay jendela tipe 12" ( untuk untuk boven jungkit ) :
Bahan : Friction stay tipe 12" ( untuk boven jungkit ) 1.000 psg
Upah : Pekerja 0.100 hari
Tukang kayu 0.200 hari
Kepala tukang 0.020 hari
Mandor 0.0005 hari
Overhead
15 1 psg Friction stay jendela tipe 12" ( untuk untuk boven jungkit ) : Jumlah & pem
16 1 PS HAK ANGIN JENDELA
Hak angin KEND V70 US3 1.0000 bh
Tukang kayu 0.1500 hari
Mandor 0.0100 hari
Overhead
16 1 PS HAK ANGIN JENDELA Jumlah & pem
17 1 psg Friction stay jendela tipe 1909-SS-14" ( untuk untuk boven jungkit ) :
Bahan : - Friction stay tipe 1909-SS-14" ( untuk boven/jendela jungkit ) 1.000 psg
Upah : Pekerja 0.100 hari
Tukang kayu 0.200 hari
Kepala tukang 0.020 hari
Mandor 0.0005 hari
Overhead
17 1 psg Friction stay jendela tipe 1909-SS-14" ( untuk untuk boven jungkit ) : Jumlah & pem
1 3 4 5
18 1 psg Friction stay jendela 20" ( untuk jendela jungkit ) :
Bahan : Friction stay tipe 20" ( untuk jendela ) 1.000 psg
Upah : Pekerja 0.100 hari
Tukang kayu 0.200 hari
Kepala tukang 0.020 hari
Mandor 0.0005 hari
Overhead
18 1 psg Friction stay jendela 20" ( untuk jendela jungkit ) : Jumlah & pem
Overhead
19 1 psg Friction stay jendela 24" ( untuk jendela jungkit ) : Jumlah & pem
20 1 set Floor hinge
Bahan : Floor hinge 1.0000 set
Upah : Pekerja 0.060 hari
Tukang kayu 0.600 hari
Kepala tukang 0.060 hari
Mandor 0.030 hari
Overhead
20 1 set Floor hinge Jumlah & pem
21 1 Set Top Patch
Bahan : Top Patch 1.0000 set
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.025 hari
Overhead
21 1 Set Top Patch Jumlah & pem
22 1 Set Over & Side panel patch
Bahan : Over & Side panel patch 1.0000 set
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.005 hari
Mandor 0.003 hari
Overhead
22 1 Set Over & Side panel patch Jumlah & pem
23 1 Set Bottom Patch
Bahan : Bottom Patch 1.0000 set
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.005 hari
1 3 4 5
Mandor 0.003 hari
Overhead
23 1 Set Bottom Patch Jumlah & pem
24 1 Set Top Pipot PT.24 Dorma
Bahan : Top Pipot PT.24 Dorma 1.0000 set
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.005 hari
Mandor 0.003 hari
Overhead
24 1 Set Top Pipot PT.24 Dorma Jumlah & pem
25 1 Psg Pull Handle tipe ART GD 9330-350 setara WILKA
Bahan : - Pull Handle tipe ART GD 9330-350 setara WILKA 1.0000 Psg
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0025 hari
Overhead
25 1 Psg Pull Handle tipe ART GD 9330-350 setara WILKA Jumlah & pem
26 1 Psg Pull Handle tipe ART PH 260 - L 600 setara WILKA
Bahan : - Pull Handle tipe ART PH 260 - L 600 setara WILKA 1.0000 Psg
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0025 hari
Overhead
26 1 Psg Pull Handle tipe ART PH 260 - L 600 setara WILKA Jumlah & pem
1 3 4 5
27 1 Psg Pull Handle tipe ART PH 2296 G-600 setara WILKA
Bahan : - Pull Handle tipe ART PH 2296 G-600 setara WILKA 1.0000 Psg
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0025 hari
Overhead
27 1 Psg Pull Handle tipe ART PH 2296 G-600 setara WILKA Jumlah & pem
28 1 Psg Tubular Pull Handle 2342-SS -C300-D32-H70 ( pintu kaca & alumunium )
Bahan : - Tubular Pull Handle 2342-SS -C300-D32-H70 ( pintu kaca & alumuniu 1.0000 Psg
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0025 hari
Overhead
28 1 Psg Tubular Pull Handle 2342-SS -C300-D32-H70 ( pintu kaca & alumunium ) Jumlah & pem
29 1 Psg Fush Handle FP 4207 - F1/F2
Bahan : Fush Handle FP 4207 - F1/F2 1.0000 Psg
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0025 hari
Overhead
29 1 Psg Fush Handle FP 4207 - F1/F2 Jumlah & pem
30 1 psg Door closer 78
Bahan : Door closer 1.000 psg
Upah : Pekerja 0.050 hari
Tukang kayu 0.500 hari
Kepala tukang 0.050 hari
Mandor 0.0030 hari
Overhead
30 1 psg Door closer 78 Jumlah & pem
31 1 Psg Pasang selot tanam atas bawah 8+12" tipe FB-DKS-040-S/S ( untuk pintu dobel kons. K
Bahan : - Fushbolt tanam atas bawah 8+12" Tipe 1613-SS + 1612-NC ( untuk
pintu dobel kons. Kayu ) 1.0000 psg
Upah : Pekerja 0.040 hari
Tukang kayu 0.400 hari
Kepala tukang 0.040 hari
Mandor 0.0020 hari
Overhead
31 1 Psg Pasang selot tanam atas bawah 8+12" tipe FB-DKS-040-S/S ( untuk pintuJumlah
dobel kon
& pem
32 1 Psg Pasang selot 1619 - NC ( untuk pintu rangka )
Bahan : - Fushbolt ex tipe 1611-NC ( untuk pintu Rangka ) 1.0000 psg
Upah : Pekerja 0.020 hari
AHS Kunci Kaca_862 dari 921
No URAIAN JENIS PEKERJAAN Koef. SATUAN
1 3 4 5
Tukang kayu 0.200 hari
Kepala tukang 0.020 hari
Mandor 0.0010 hari
Overhead
32 1 Psg Pasang selot 1619 - NC ( untuk pintu rangka ) Jumlah & pem
33 1 bh Pasang Dust Proof Art 1150 setara WILKA ( untuk dudukan Fushbolt bawah )
Bahan : Dust Proof Art 1150 setara WILKA 1.0000 bh
Upah : Pekerja 0.020 hari
Tukang kayu 0.200 hari
Kepala tukang 0.020 hari
Mandor 0.010 hari
Overhead
33 1 bh Pasang Dust Proof Art 1150 setara WILKA ( untuk dudukan Fushbolt bawah
Jumlah
) & pem
34 1 bh Pasang slot jendela rambucis
Bahan : - Rambuncis Tipe 1607 1.0000 bh
Upah : Pekerja 0.020 hari
Tukang kayu 0.200 hari
Kepala tukang 0.020 hari
Mandor 0.010 hari
Overhead
34 1 bh Pasang slot jendela rambucis Jumlah & pem
35 1 bh Window lock Gracia Locking tipe Art 120 setara WILKA
Bahan : - Window lock Gracia Locking tipe Art 120 setara WILKA 1.0000 bh
Upah : Pekerja 0.020 hari
Tukang kayu 0.200 hari
Kepala tukang 0.020 hari
Mandor 0.010 hari
Overhead
35 1 bh Window lock Gracia Locking tipe Art 120 setara WILKA Jumlah & pem
1 3 4 5
36 1 bh Door stop tipe Floor
Bahan : Door stop tipe Floor 1.0000 bh
Upah : Pekerja 0.010 hari
Tukang kayu 0.100 hari
Kepala tukang 0.010 hari
Mandor 0.0005 hari
Overhead
36 1 bh Door stop tipe Floor Jumlah & pem
37 1 Psg Door stop tipe 1824 Wall
Bahan : Door stop tipe Wall 1.0000 Psg
Upah : Pekerja 0.010 hari
Tukang kayu 0.100 hari
Kepala tukang 0.010 hari
Mandor 0.0005 hari
Overhead
37 1 Psg Door stop tipe 1824 Wall Jumlah & pem
38 1 set Rel pintu Henderson J-3, Panjang 1.475mm untuk pintu lebar 750 - 900 mm
Bahan : Rel pintu Henderson J-3, Panjang 1.475mm untuk pintu lebar 750 - 90 1.0000 Psg
Upah : Pekerja 0.060 hari
Tukang kayu 0.600 hari
Kepala tukang 0.060 hari
Mandor 0.030 hari
Overhead
38 1 set Rel pintu Henderson J-3, Panjang 1.475mm untuk pintu lebar 750 - 900 mm
Jumlah & pem
39 1 set Rel pintu Henderson J-4, Panjang 1.700mm untuk pintu lebar 950- 1050 mm
Bahan : Rel pintu Henderson J-4, Panjang 1.700mm untuk pintu lebar 950- 105 1.0000 Psg
Upah : Pekerja 0.060 hari
Tukang kayu 0.600 hari
Kepala tukang 0.060 hari
Mandor 0.030 hari
Overhead
39 1 set Rel pintu Henderson J-4, Panjang 1.700mm untuk pintu lebar 950- 1050 mm
Jumlah & pem
1 3 4 5
Overhead
40 1 m2 Pasang kaca polos 3 mm Jumlah & pem
41 1 m2 Pasang kaca polos 5 mm
Bahan : Kaca 5mm polos 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
41 1 m2 Pasang kaca polos 5 mm Jumlah & pem
42 1 m2 Pasang kaca buram 5 mm
Bahan : Kaca 5mm buram 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
42 1 m2 Pasang kaca buram 5 mm Jumlah & pem
43 1 m2 Pasang kaca warna 5 mm
Bahan : Kaca 5mm warna 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
43 1 m2 Pasang kaca warna 5 mm Jumlah & pem
44 1 m2 Pasang kaca cermin 5 mm
Bahan : Kaca 5mm cermin 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
44 1 m2 Pasang kaca cermin 5 mm Jumlah & pem
45 1 m2 Pasang kaca clear tempered t= 5 mm
Bahan : Kacaclear tempered t= 5 mm 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
AHS Kunci Kaca_865 dari 921
No URAIAN JENIS PEKERJAAN Koef. SATUAN
1 3 4 5
Overhead
45 1 m2 Pasang kaca clear tempered t= 5 mm Jumlah & pem
46 1 m2 Pasang kaca polos 6 mm
Bahan : Kaca 6mm polos 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
46 1 m2 Pasang kaca polos 6 mm Jumlah & pem
47 1 m2 Pasang kaca buram 6 mm
Bahan : Kaca 6mm buram 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
47 1 m2 Pasang kaca buram 6 mm Jumlah & pem
1 3 4 5
48 1 m2 Pasang kaca warna 6 mm
Bahan : Kaca 6mm warna 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
48 1 m2 Pasang kaca warna 6 mm Jumlah & pem
49 1 m2 Pasang kaca cermin 6 mm
Bahan : Kaca 6mm cermin 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
49 1 m2 Pasang kaca cermin 6 mm Jumlah & pem
50 1 m2 Pasang kaca clear tempered t= 6 mm
Bahan : Kacaclear tempered t= 6 mm 1.1000 m2
Upah : Pekerja 0.015 hari
Tukang kayu 0.150 hari
Kepala tukang 0.015 hari
Mandor 0.00075 hari
Overhead
50 1 m2 Pasang kaca clear tempered t= 6 mm Jumlah & pem
51 1 m2 Pasang kaca polos 8 mm
Bahan : Kaca 8mm polos 1.1000 m2
Upah : Pekerja 0.0170 hari
Tukang kayu 0.170 hari
Kepala tukang 0.0170 hari
Mandor 0.0009 hari
Overhead
51 1 m2 Pasang kaca polos 8 mm Jumlah & pem
52 1 m2 Pasang kaca warna 8 mm
Bahan : Kaca 8mm warna 1.1000 m2
Upah : Pekerja 0.0170 hari
Tukang kayu 0.170 hari
Kepala tukang 0.0170 hari
Mandor 0.0009 hari
Overhead
52 1 m2 Pasang kaca warna 8 mm Jumlah & pem
53 1 m2 Pasang kaca clear tempered t= 8 mm
Bahan : Kacaclear tempered t= 8 mm 1.1000 m2
Upah : Pekerja 0.0165 hari
Tukang kayu 0.165 hari
Kepala tukang 0.0165 hari
Mandor 0.0008 hari
Overhead
AHS Kunci Kaca_867 dari 921
No URAIAN JENIS PEKERJAAN Koef. SATUAN
1 3 4 5
53 1 m2 Pasang kaca clear tempered t= 8 mm Jumlah & pem
54 1 m2 Pasang kaca polos 10 mm
Bahan : Kaca 10mm polos 1.1000 m2
Upah : Pekerja 0.0170 hari
Tukang kayu 0.170 hari
Kepala tukang 0.0170 hari
Mandor 0.0009 hari
Overhead
54 1 m2 Pasang kaca polos 10 mm Jumlah & pem
55 1 m2 Pasang kaca warna 10 mm
Bahan : Kaca 10mm warna 1.1000 m2
Upah : Pekerja 0.0170 hari
Tukang kayu 0.170 hari
Kepala tukang 0.0170 hari
Mandor 0.0009 hari
Overhead
55 1 m2 Pasang kaca warna 10 mm Jumlah & pem
56 1 m2 Pasang kaca clear tempered t= 10 mm
Bahan : Kacaclear tempered t= 10 mm 1.1000 m2
Upah : Pekerja 0.0170 hari
Tukang kayu 0.170 hari
Kepala tukang 0.0170 hari
Mandor 0.0009 hari
Overhead
56 1 m2 Pasang kaca clear tempered t= 10 mm Jumlah & pem
1 3 4 5
57 1 m2 Pasang kaca polos 12 mm
Bahan : Kaca 12mm polos 1.1000 m2
Upah : Pekerja 0.025 hari
Tukang kayu 0.250 hari
Kepala tukang 0.0250 hari
Mandor 0.00130 hari
Overhead
57 1 m2 Pasang kaca polos 12 mm Jumlah & pem
Overhead
58 1 m2 Pasang kaca warna 12 mm Jumlah & pem
59 1 m2 Pasang kaca clear tempered t= 12 mm
Bahan : Kacaclear tempered t= 12 mm 1.1000 m2
Upah : Pekerja 0.025 hari
Tukang kayu 0.250 hari
Kepala tukang 0.0250 hari
Mandor 0.00130 hari
Overhead
59 1 m2 Pasang kaca clear tempered t= 12 mm Jumlah & pem
60 1 m2 Pasang kaca Reflective Stopsol On Line 12 mm
Bahan : Kaca Reflective Stopsol On Line 12 mm 1.1000 m2
Upah : Pekerja 0.025 hari
Tukang kayu 0.250 hari
Kepala tukang 0.0250 hari
Mandor 0.00130 hari
Overhead
60 1 m2 Pasang kaca Reflective Stopsol On Line 12 mm Jumlah & pem
61 1 m2 Pasang kaca clear tempered t= 15 mm
Bahan : Kacaclear tempered t= 15 mm 1.1000 m2
Upah : Pekerja 0.031 hari
Tukang kayu 0.313 hari
Kepala tukang 0.0313 hari
Mandor 0.00156 hari
Overhead
61 1 m2 Pasang kaca clear tempered t= 15 mm Jumlah & pem
62 1 m2 Pasang kaca clear tempered t= 19 mm
Bahan : Kacaclear tempered t= 19 mm 1.1000 m2
Upah : Pekerja 0.040 hari
Tukang kayu 0.396 hari
Kepala tukang 0.0396 hari
Mandor 0.00198 hari
1 3 4 5
Overhead
62 1 m2 Pasang kaca clear tempered t= 19 mm Jumlah & pem
63 1 m2 Pasang kaca patry 9 mm
Bahan : Kaca 9mm patry + lis kuningan 1.1000 m2
Upah : Pekerja 0.0330 hari
Tukang kayu 0.330 hari
Kepala tukang 0.0330 hari
Mandor 0.0016 hari
Overhead
63 1 m2 Pasang kaca patry 9 mm Jumlah & pem
Overhead
64 1 m' Upah bevel l=2cm Jumlah & pem
Overhead
65 1 m' Upah bevel l=2,5cm Jumlah & pem
1 3 4 5
66 1 m' Upah bevel l=3cm
Upah : Pekerja 0.0310 hari
Tukang kayu 0.310 hari
Kepala tukang 0.0310 hari
Mandor 0.0010 hari
Overhead
66 1 m' Upah bevel l=3cm Jumlah & pem
67 1 set Panic Device (Cross Bar) + Handle tipe Art 8378 /MMP4 SE HF setara WILKA
Bahan : -Panic Device (Cross Bar) + Handle tipe Art 8378 /MMP4 SE HF setara 1.0000 bh
Upah : Pekerja 0.750 hari
Tukang kayu 1.500 hari
Kepala tukang 0.150 hari
Mandor 0.0750 hari
Overhead
67 1 set Panic Device (Cross Bar) + Handle tipe Art 8378 /MMP4 SE HF setara WILKA
Jumlah & pem
68 1 set Panlc Device Vertical tipe Art 8376 E setara WILKA
Bahan : - Panlc Devlce Vertlcal tipe Art 8376 E setara WILKA 1.0000 bh
Upah : Pekerja 0.500 hari
Tukang kayu 1.000 hari
Kepala tukang 0.100 hari
Mandor 0.0500 hari
Overhead
68 1 set Panlc Device Vertical tipe Art 8376 E setara WILKA Jumlah & pem
6 7 8
887,000.00 887,000.00 -
130,000.00 - 650.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 585.00
Jumlah : 887,000.00 77,735.00 964,735.00
Overhead + Profit : 96,473.50
Jumlah & pembulatan : 1,061,200.00
ylinder 60mm (Untuk pintu engkel)
1,511,000.00 1,511,000.00 -
220,000.00 220,000.00 -
130,000.00 - 650.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 585.00
Jumlah : 1,731,000.00 77,735.00 1,808,735.00
Overhead + Profit : 180,873.50
Jumlah & pembulatan : 1,989,600.00
ylinder 60mm (Untuk pintu dobel)
887,000.00 887,000.00 -
220,000.00 220,000.00 -
130,000.00 - 650.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 58.50
Jumlah : 1,107,000.00 77,208.50 1,184,208.50
Overhead + Profit : 118,420.85
Jumlah & pembulatan : 1,302,600.00
ylinder 60mm (Untuk pintu geser)
558,000.00 558,000.00 -
220,000.00 220,000.00 -
130,000.00 - 650.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 585.00
Jumlah : 778,000.00 77,735.00 855,735.00
Overhead + Profit : 85,573.50
Jumlah & pembulatan : 941,300.00
1,057,000.00 1,057,000.00 -
130,000.00 - 650.00
133,000.00 - 66,500.00
200,000.00 - 1,000.00
234,000.00 - 58.50
Jumlah : 1,057,000.00 68,208.50 1,125,208.50
Overhead + Profit : 112,520.85
AHS Kunci Kaca_872 dari 921
H. SATUAN BAHAN UPAH TOTAL
Rp Rp Rp Rp
6 7 8
Jumlah & pembulatan : 1,237,700.00
1,511,000.00 1,511,000.00 -
104,000.00 104,000.00 -
130,000.00 - 7,800.00
133,000.00 - 79,800.00
200,000.00 - 12,000.00
234,000.00 - 702.00
Jumlah : 1,615,000.00 100,302.00 1,715,302.00
Overhead + Profit : 171,530.20
Jumlah & pembulatan : 1,886,800.00
228,000.00 228,000.00 -
130,000.00 - 2,600.00
133,000.00 - 26,600.00
200,000.00 - 4,000.00
234,000.00 - 2,340.00
Jumlah : 228,000.00 35,540.00 263,540.00
Overhead + Profit : 26,354.00
Jumlah & pembulatan : 289,900.00
468,000.00 468,000.00
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 1,000.00
234,000.00 - 702.00
Jumlah : 468,000.00 74,702.00 542,702.00
Overhead + Profit : 54,270.20
Jumlah & pembulatan : 597,000.00
6 7 8
63,000.00 63,000.00 -
130,000.00 - 2,600.00
133,000.00 - 26,600.00
200,000.00 - 4,000.00
234,000.00 - 2,340.00
Jumlah : 63,000.00 35,540.00 98,540.00
Overhead + Profit : 9,854.00
Jumlah & pembulatan : 108,400.00
e Art 543 + Handle shaft door tipe Art RH 8-3 ( untuk pintu shapt )
283,000.00 283,000.00 -
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 1,000.00
234,000.00 - 702.00
Jumlah : 283,000.00 74,702.00 357,702.00
Overhead + Profit : 35,770.20
Jumlah & pembulatan : 393,500.00
45,500.00 45,500.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 45,500.00 25,075.50 70,575.50
Overhead + Profit : 7,057.55
Jumlah & pembulatan : 77,600.00
62,000.00 62,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 62,000.00 25,075.50 87,075.50
Overhead + Profit : 8,707.55
Jumlah & pembulatan : 95,800.00
62,000.00 62,000.00 -
130,000.00 - 1,300.00
133,000.00 - 13,300.00
200,000.00 - 2,000.00
234,000.00 - 117.00
Jumlah : 62,000.00 16,717.00 78,717.00
Overhead + Profit : 7,871.70
Jumlah & pembulatan : 86,600.00
68,000.00 68,000.00 -
130,000.00 - 13,000.00
133,000.00 - 26,600.00
200,000.00 - 4,000.00
AHS Kunci Kaca_874 dari 921
H. SATUAN BAHAN UPAH TOTAL
Rp Rp Rp Rp
6 7 8
234,000.00 - 117.00
Jumlah : 68,000.00 43,717.00 111,717.00
Overhead + Profit : 11,171.70
Jumlah & pembulatan : 122,900.00
85,000.00 85,000.00 -
130,000.00 - 13,000.00
133,000.00 - 26,600.00
200,000.00 - 4,000.00
234,000.00 - 117.00
Jumlah : 85,000.00 43,717.00 128,717.00
Overhead + Profit : 12,871.70
Jumlah & pembulatan : 141,600.00
119,000.00 119,000.00 -
130,000.00 - 13,000.00
133,000.00 - 26,600.00
200,000.00 - 4,000.00
234,000.00 - 117.00
Jumlah : 119,000.00 43,717.00 162,717.00
Overhead + Profit : 16,271.70
Jumlah & pembulatan : 179,000.00
6 7 8
102,000.00 102,000.00 -
130,000.00 - 13,000.00
133,000.00 - 26,600.00
200,000.00 - 4,000.00
234,000.00 - 117.00
Jumlah : 102,000.00 43,717.00 145,717.00
Overhead + Profit : 14,571.70
Jumlah & pembulatan : 160,300.00
175,000.00 175,000.00 -
130,000.00 - 26,000.00
133,000.00 - 2,660.00
200,000.00 - 100.00
234,000.00 - 2,340.00
Jumlah : 175,000.00 31,100.00 206,100.00
Overhead + Profit : 20,610.00
Jumlah & pembulatan : 226,700.00
885,000.00 885,000.00 -
130,000.00 - 7,800.00
133,000.00 - 79,800.00
200,000.00 - 12,000.00
234,000.00 - 7,020.00
Jumlah : 885,000.00 106,620.00 991,620.00
Overhead + Profit : 99,162.00
Jumlah & pembulatan : 1,090,800.00
3,261,375.00 3,261,375.00
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 5,850.00
Jumlah : 3,261,375.00 88,850.00 3,350,225.00
Overhead + Profit : 335,022.50
Jumlah & pembulatan : 3,685,200.00
1,053,000.00 1,053,000.00
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 1,000.00
234,000.00 - 702.00
Jumlah : 1,053,000.00 74,702.00 1,127,702.00
Overhead + Profit : 112,770.20
Jumlah & pembulatan : 1,240,500.00
468,000.00 468,000.00
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 1,000.00
6 7 8
234,000.00 - 702.00
Jumlah : 468,000.00 74,702.00 542,702.00
Overhead + Profit : 54,270.20
Jumlah & pembulatan : 597,000.00
468,000.00 468,000.00
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 1,000.00
234,000.00 - 702.00
Jumlah : 468,000.00 74,702.00 542,702.00
Overhead + Profit : 54,270.20
Jumlah & pembulatan : 597,000.00
202,000.00 202,000.00 -
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 585.00
Jumlah : 202,000.00 83,585.00 285,585.00
Overhead + Profit : 28,558.50
Jumlah & pembulatan : 314,100.00
1,054,000.00 1,054,000.00 -
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 585.00
Jumlah : 1,054,000.00 83,585.00 1,137,585.00
Overhead + Profit : 113,758.50
Jumlah & pembulatan : 1,251,300.00
6 7 8
1,217,000.00 1,217,000.00 -
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 585.00
Jumlah : 1,217,000.00 83,585.00 1,300,585.00
Overhead + Profit : 130,058.50
Jumlah & pembulatan : 1,430,600.00
393,000.00 393,000.00 -
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 585.00
Jumlah : 393,000.00 83,585.00 476,585.00
Overhead + Profit : 47,658.50
Jumlah & pembulatan : 524,200.00
78,000.00 78,000.00 -
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 585.00
Jumlah : 78,000.00 83,585.00 161,585.00
Overhead + Profit : 16,158.50
Jumlah & pembulatan : 177,700.00
235,000.00 235,000.00 -
130,000.00 - 6,500.00
133,000.00 - 66,500.00
200,000.00 - 10,000.00
234,000.00 - 702.00
Jumlah : 235,000.00 83,702.00 318,702.00
Overhead + Profit : 31,870.20
Jumlah & pembulatan : 350,600.00
-040-S/S ( untuk pintu dobel kons. Kayu )
276,000.00 276,000.00 -
130,000.00 - 5,200.00
133,000.00 - 53,200.00
200,000.00 - 8,000.00
234,000.00 - 468.00
Jumlah : 276,000.00 66,868.00 342,868.00
Overhead + Profit : 34,286.80
Jumlah & pembulatan : 377,200.00
233,000.00 233,000.00 -
130,000.00 - 2,600.00
AHS Kunci Kaca_878 dari 921
H. SATUAN BAHAN UPAH TOTAL
Rp Rp Rp Rp
6 7 8
133,000.00 - 26,600.00
200,000.00 - 4,000.00
234,000.00 - 234.00
Jumlah : 233,000.00 33,434.00 266,434.00
Overhead + Profit : 26,643.40
Jumlah & pembulatan : 293,100.00
35,000.00 35,000.00 -
130,000.00 - 2,600.00
133,000.00 - 26,600.00
200,000.00 - 4,000.00
234,000.00 - 2,340.00
Jumlah : 35,000.00 35,540.00 70,540.00
Overhead + Profit : 7,054.00
Jumlah & pembulatan : 77,600.00
32,000.00 32,000.00 -
130,000.00 - 2,600.00
133,000.00 - 26,600.00
200,000.00 - 4,000.00
234,000.00 - 2,340.00
Jumlah : 32,000.00 35,540.00 67,540.00
Overhead + Profit : 6,754.00
Jumlah & pembulatan : 74,300.00
91,000.00 91,000.00 -
130,000.00 - 2,600.00
133,000.00 - 26,600.00
200,000.00 - 4,000.00
234,000.00 - 2,340.00
Jumlah : 91,000.00 35,540.00 126,540.00
Overhead + Profit : 12,654.00
Jumlah & pembulatan : 139,200.00
6 7 8
79,000.00 79,000.00 -
130,000.00 - 1,300.00
133,000.00 - 13,300.00
200,000.00 - 2,000.00
234,000.00 - 117.00
Jumlah : 79,000.00 16,717.00 95,717.00
Overhead + Profit : 9,571.70
Jumlah & pembulatan : 105,300.00
121,000.00 121,000.00 -
130,000.00 - 1,300.00
133,000.00 - 13,300.00
200,000.00 - 2,000.00
234,000.00 - 117.00
Jumlah : 121,000.00 16,717.00 137,717.00
Overhead + Profit : 13,771.70
Jumlah & pembulatan : 151,500.00
279,000.00 279,000.00 -
130,000.00 - 7,800.00
133,000.00 - 79,800.00
200,000.00 - 12,000.00
234,000.00 - 7,020.00
Jumlah : 279,000.00 106,620.00 385,620.00
Overhead + Profit : 38,562.00
Jumlah & pembulatan : 424,200.00
340,000.00 340,000.00 -
130,000.00 - 7,800.00
133,000.00 - 79,800.00
200,000.00 - 12,000.00
234,000.00 - 7,020.00
Jumlah : 340,000.00 106,620.00 446,620.00
Overhead + Profit : 44,662.00
Jumlah & pembulatan : 491,300.00
6 7 8
120,000.00 132,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 187.20
Jumlah : 132,000.00 25,087.20 157,087.20
Overhead + Profit : 15,708.72
Jumlah & pembulatan : 172,800.00
130,000.00 143,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 143,000.00 25,075.50 168,075.50
Overhead + Profit : 16,807.55
Jumlah & pembulatan : 184,900.00
160,000.00 176,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 176,000.00 25,075.50 201,075.50
Overhead + Profit : 20,107.55
Jumlah & pembulatan : 221,200.00
160,000.00 176,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 176,000.00 25,075.50 201,075.50
Overhead + Profit : 20,107.55
Jumlah & pembulatan : 221,200.00
295,000.00 324,500.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 324,500.00 25,075.50 349,575.50
Overhead + Profit : 34,957.55
Jumlah & pembulatan : 384,500.00
300,000.00 330,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
AHS Kunci Kaca_881 dari 921
H. SATUAN BAHAN UPAH TOTAL
Rp Rp Rp Rp
6 7 8
Jumlah : 330,000.00 25,075.50 355,075.50
Overhead + Profit : 35,507.55
Jumlah & pembulatan : 390,600.00
170,000.00 187,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 187,000.00 25,075.50 212,075.50
Overhead + Profit : 21,207.55
Jumlah & pembulatan : 233,300.00
220,000.00 242,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 242,000.00 25,075.50 267,075.50
Overhead + Profit : 26,707.55
Jumlah & pembulatan : 293,800.00
6 7 8
220,000.00 242,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 242,000.00 25,075.50 267,075.50
Overhead + Profit : 26,707.55
Jumlah & pembulatan : 293,800.00
395,000.00 434,500.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 434,500.00 25,075.50 459,575.50
Overhead + Profit : 45,957.55
Jumlah & pembulatan : 505,500.00
450,000.00 495,000.00 -
130,000.00 - 1,950.00
133,000.00 - 19,950.00
200,000.00 - 3,000.00
234,000.00 - 175.50
Jumlah : 495,000.00 25,075.50 520,075.50
Overhead + Profit : 52,007.55
Jumlah & pembulatan : 572,100.00
240,000.00 264,000.00 -
130,000.00 - 2,210.00
133,000.00 - 22,610.00
200,000.00 - 3,400.00
234,000.00 - 210.60
Jumlah : 264,000.00 28,430.60 292,430.60
Overhead + Profit : 29,243.06
Jumlah & pembulatan : 321,700.00
300,000.00 330,000.00 -
130,000.00 - 2,210.00
133,000.00 - 22,610.00
200,000.00 - 3,400.00
234,000.00 - 210.60
Jumlah : 330,000.00 28,430.60 358,430.60
Overhead + Profit : 35,843.06
Jumlah & pembulatan : 394,300.00
500,000.00 550,000.00 -
130,000.00 - 2,145.00
133,000.00 - 21,945.00
200,000.00 - 3,300.00
234,000.00 - 187.20
Jumlah : 550,000.00 27,577.20 577,577.20
Overhead + Profit : 57,757.72
AHS Kunci Kaca_883 dari 921
H. SATUAN BAHAN UPAH TOTAL
Rp Rp Rp Rp
6 7 8
Jumlah & pembulatan : 635,300.00
310,000.00 341,000.00 -
130,000.00 - 2,210.00
133,000.00 - 22,610.00
200,000.00 - 3,400.00
234,000.00 - 210.60
Jumlah : 341,000.00 28,430.60 369,430.60
Overhead + Profit : 36,943.06
Jumlah & pembulatan : 406,400.00
470,000.00 517,000.00 -
130,000.00 - 2,210.00
133,000.00 - 22,610.00
200,000.00 - 3,400.00
234,000.00 - 210.60
Jumlah : 517,000.00 28,430.60 545,430.60
Overhead + Profit : 54,543.06
Jumlah & pembulatan : 600,000.00
600,000.00 660,000.00 -
130,000.00 - 2,210.00
133,000.00 - 22,610.00
200,000.00 - 3,400.00
234,000.00 - 210.60
Jumlah : 660,000.00 28,430.60 688,430.60
Overhead + Profit : 68,843.06
Jumlah & pembulatan : 757,300.00
6 7 8
410,000.00 451,000.00 -
130,000.00 - 3,250.00
133,000.00 - 33,250.00
200,000.00 - 5,000.00
234,000.00 - 304.20
Jumlah : 451,000.00 41,804.20 492,804.20
Overhead + Profit : 49,280.42
Jumlah & pembulatan : 542,100.00
500,000.00 550,000.00 -
130,000.00 - 3,250.00
133,000.00 - 33,250.00
200,000.00 - 5,000.00
234,000.00 - 304.20
Jumlah : 550,000.00 41,804.20 591,804.20
Overhead + Profit : 59,180.42
Jumlah & pembulatan : 651,000.00
700,000.00 770,000.00 -
130,000.00 - 3,250.00
133,000.00 - 33,250.00
200,000.00 - 5,000.00
234,000.00 - 304.20
Jumlah : 770,000.00 41,804.20 811,804.20
Overhead + Profit : 81,180.42
Jumlah & pembulatan : 893,000.00
648,000.00 712,800.00 -
130,000.00 - 3,250.00
133,000.00 - 33,250.00
200,000.00 - 5,000.00
234,000.00 - 304.20
Jumlah : 712,800.00 41,804.20 754,604.20
Overhead + Profit : 75,460.42
Jumlah & pembulatan : 830,100.00
1,635,000.00 1,798,500.00 -
130,000.00 - 4,062.50
133,000.00 - 41,562.50
200,000.00 - 6,250.00
234,000.00 - 365.63
Jumlah : 1,798,500.00 52,240.63 1,850,740.63
Overhead + Profit : 185,074.06
Jumlah & pembulatan : 2,035,800.00
4,900,000.00 5,390,000.00 -
130,000.00 - 5,145.83
133,000.00 - 52,645.83
200,000.00 - 7,916.67
234,000.00 - 463.13
Jumlah : 5,390,000.00 66,171.46 5,456,171.46
AHS Kunci Kaca_885 dari 921
H. SATUAN BAHAN UPAH TOTAL
Rp Rp Rp Rp
6 7 8
Overhead + Profit : 545,617.15
Jumlah & pembulatan : 6,001,800.00
- -
130,000.00 - 4,290.00
133,000.00 - 43,890.00
200,000.00 - 6,600.00
234,000.00 - 374.40
Jumlah : - 55,154.40 55,154.40
Overhead + Profit : 5,515.44
Jumlah & pembulatan : 60,700.00
130,000.00 - 2,925.00
133,000.00 - 29,925.00
200,000.00 - 4,500.00
234,000.00 - 234.00
Jumlah : - 37,584.00 37,584.00
Overhead + Profit : 3,758.40
Jumlah & pembulatan : 41,300.00
130,000.00 - 3,575.00
133,000.00 - 36,575.00
200,000.00 - 5,500.00
234,000.00 - 234.00
Jumlah : - 45,884.00 45,884.00
Overhead + Profit : 4,588.40
Jumlah & pembulatan : 50,500.00
6 7 8
130,000.00 - 4,030.00
133,000.00 - 41,230.00
200,000.00 - 6,200.00
234,000.00 - 234.00
Jumlah : - 51,694.00 51,694.00
Overhead + Profit : 5,169.40
Jumlah & pembulatan : 56,900.00
3,148,000.00 3,148,000.00 -
130,000.00 - 97,500.00
133,000.00 - 199,500.00
200,000.00 - 30,000.00
234,000.00 - 17,550.00
Jumlah : 3,148,000.00 344,550.00 3,492,550.00
Overhead + Profit : 349,255.00
Jumlah & pembulatan : 3,841,800.00
4,420,000.00 4,420,000.00 -
130,000.00 - 65,000.00
133,000.00 - 133,000.00
200,000.00 - 20,000.00
234,000.00 - 11,700.00
Jumlah : 4,420,000.00 229,700.00 4,649,700.00
Overhead + Profit : 464,970.00
Jumlah & pembulatan : 5,114,700.00
1 2 3 4 5
6.P PENETAPAN INDEKS HARGA SATUAN PEKERJAAN JALAN/PERKERASAN
1 1m Pemasangan Paving 6 Cm
Bahan
Pasir Urug 5 Cm 0.0600 m³ Rp 133,700.00
Paving Block 50.0000 bh Rp 3,200.00
Pasir beton utk. Pengisian 0.0270 m³ Rp 210,000.00
Tenaga Kerja
Tukang Batu 0.2400 org/hr Rp 133,000.00
Kepala Tukang Batu 0.0240 org/hr Rp 200,000.00
Pekerja 0.1600 org/hr Rp 130,000.00
Mandor 0.0080 org/hr Rp 234,000.00
1 1 m Pemasangan Paving 6 Cm
2 1 m² Pemasangan Paving 8 Cm
Bahan
Pasir Urug 5 Cm 0.0600 m³ Rp 133,700.00
Paving Block t = 8 cm 50.0000 bh Rp 3,700.00
Pasir beton utk. Pengisian 0.0338 m³ Rp 210,000.00
Tenaga Kerja
Tukang Batu 0.2400 org/hr Rp 133,000.00
Kepala Tukang Batu 0.0240 org/hr Rp 200,000.00
Pekerja 0.1600 org/hr Rp 130,000.00
Mandor 0.0080 org/hr Rp 234,000.00
2 1 m² Pemasangan Paving 8 Cm
3 1 m' Pekerjaan Kansteen K.03.1 ( 15.18.40 ) - Beton Elemindo
Pek. Analisa sebelum keuntungan
Galian Tanah 0.070 m³ Rp 103,350.00
Urugan pasir 0.008 m³ Rp 201,780.00
Mengurug Kembali 0.025 m³ Rp 34,450.00
Adukan 1:5 / screed untuk penahan 0.150 m2 Rp 114,200.00
Bahan
Beton kansteen 2.500 bh Rp 60,000.00
Semen untuk pengikat 0.100 zak Rp 68,300.00
Tenaga Kerja ( Upah pasanga )
Tukang Batu 0.1000 org/hr Rp 133,000.00
Pekerja 0.2000 org/hr Rp 130,000.00
Kepala Tukang Batu 0.0100 org/hr Rp 200,000.00
Mandor 0.0050 org/hr Rp 234,000.00
1 2 3 4 5
Adukan 1:5 / screed untuk penahan 0.200 m2 Rp 114,200.00
Bahan
Beton kansteen 1.667 bh Rp 95,000.00
Semen untuk pengikat 0.100 zak Rp 68,300.00
Tenaga Kerja ( Upah pasanga )
Tukang Batu 0.1000 org/hr Rp 133,000.00
Pekerja 0.2000 org/hr Rp 130,000.00
Kepala Tukang Batu 0.0100 org/hr Rp 200,000.00
Mandor 0.0050 org/hr Rp 234,000.00
1 2 3 4 5
5 1 m2 Lantai grass block - T. 6 cm
a. Bahan:
- Paving Grassblock t. 6 cm 8.6234 bh Rp 20,000.00
- Pasir urug 0.1265 m3 Rp 133,700.00
- Tanah humus 0.0690 m3 Rp 70,000.00
- Rumput gajah 0.2300 m2 Rp 350,000.00
b. Upah:
- Tukang 0.2500 hari Rp 133,000.00
- Pekerja 0.2500 hari Rp 130,000.00
- Kepala Tukang 0.0250 hari Rp 200,000.00
- Mandor 0.0030 hari Rp 234,000.00
1 2 3 4 5
8 1 m² Pekerjaan Macadam T=20 cm
9 1 m² Pekerjaan Macadam T=25 cm
Bahan
Batu belah 0.300 m³ Rp 207,000.00
Pasir urug 0.200 m³ Rp 133,700.00
Biaya menggilas 1.000 m² Rp 2,080.00
Tenaga Kerja
Pekerja 0.300 org/hr Rp 130,000.00
Mandor 0.010 org/hr Rp 234,000.00
1 2 3 4 5
11 1 m² Pekerjaan Onderlag Telford 15/20 1 lapis
Bahan
Batu belah 15/20 0.240 m³ Rp 207,000.00
Biaya menggilas 1.000 m² Rp 2,080.00
Tenaga Kerja
Pekerja 0.250 org/hr Rp 130,000.00
Mandor 0.025 org/hr Rp 234,000.00
1 2 3 4 5
15 1 m² Pekerjaan Lapisan Pengisi / Penutup
16 1 m² Pekerjaan Pengaspalan Manual
Bahan
Abu batu/Pasir beton 0.004 m³ Rp 210,000.00
Aspal 4.000 kg Rp 11,000.00
Kayu bakar 0.030 m³ Rp 375,000.00
Tenaga Kerja
Tukang Aspal 0.080 org/hr Rp 133,000.00
Mandor 0.004 org/hr Rp 234,000.00
Alat bantu 1.000 ls Rp 1,000.00
1 2 3 4 5
18 1 m³ Pekerjaan Sub base course kelas B t=20 cm
Bahan
Base Coarse B 1.2000 m³ Rp 233,420.00
Tenaga Kerja
Pekerja 0.0208 org/hr Rp 130,000.00
Mandor 0.0130 org/hr Rp 234,000.00
Sewa alat
Motor Grader 0.0208 jam Rp 321,630.00
Vibro Compactor 0.0417 jam Rp 266,782.50
Water tank Truck 0.0046 jam Rp 266,250.00
1 2 3 4 5
21 1 m² Pekerjaan AC tebal 4 cm
22 1 m² Pekerjaan HRS tebal 3 cm
Bahan
HRS 0.1000 ton Rp 1,100,000.00
Tenaga Kerja
Tenaga/Pekerja 0.0800 org/hr Rp 130,000.00
Tukang Aspal 0.0080 org/hr Rp 133,000.00
Mandor 0.0080 org/hr Rp 234,000.00
Alat
Asphalt Finisher 0.0044 jam Rp 369,555.00
Tandem roller 10-12 ton 0.0044 jam Rp 321,630.00
Pneumatic Tired Roller 0.0044 jam Rp 148,035.00
1 2 3 4 5
23 1 m² Pekerjaan Sand Sheet 2cm
Bahan
Sand Sheet 1.0200 m² Rp 210,000.00
Tenaga Kerja
Tenaga/Pekerja 0.0800 org/hr Rp 130,000.00
Tukang Aspal 0.0080 org/hr Rp 133,000.00
Mandor 0.0080 org/hr Rp 234,000.00
1 2 3 4 5
Tenaga Kerja
Asphalt Sprayer 0.0039 jam Rp 75,615.00
Air Compressor 0.0039 jam Rp 74,017.50
Truck penarik 0.0039 jam Rp 87,330.00
Alat bantu 1.0000 ls Rp 200.00
1 2 3 4 5
28 1 m³ Sub base course kelas B t=15 cm batu crop ( CBR 60% )
Bahan
Batu krop 1.20 m³ Rp 105,000.00
Tenaga Kerja
Pekerja 0.300 org/hr Rp 130,000.00
Mandor 0.010 org/hr Rp 234,000.00
Sewa alat
Motor Grader 0.0208 jam Rp 321,630.00
Vibro Compactor 0.0417 jam Rp 266,782.50
Water tank Truck 0.0046 jam Rp 266,250.00
6 7
Rp 173,692.00
Rp 8,022.00
Rp 160,000.00
Rp 5,670.00
Rp 59,392.00
Rp 31,920.00
Rp 4,800.00
Rp 20,800.00
Rp 1,872.00
Jumlah Rp 233,084.00
Overhead + Profit : Rp 23,308.40
Jumlah : Rp 256,392.40
Dibulatkan : Rp 256,400.00
Rp 200,109.50
Rp 8,022.00
Rp 185,000.00
Rp 7,087.50
Rp 59,392.00
Rp 31,920.00
Rp 4,800.00
Rp 20,800.00
Rp 1,872.00
Jumlah Rp 259,501.50
Overhead + Profit : Rp 25,950.15
Jumlah : Rp 285,451.65
Dibulatkan : Rp 285,500.00
Rp 26,721.88
Rp 7,234.50
Rp 1,513.35
Rp 844.03
Rp 17,130.00
Rp 156,830.00
Rp 150,000.00
Rp 6,830.00
Rp 42,470.00
Rp 13,300.00
Rp 26,000.00
Rp 2,000.00
Rp 1,170.00
Jumlah Rp 226,021.88
Overhead + Profit : Rp 22,602.19
Jumlah : Rp 248,624.06
Dibulatkan : Rp 248,600.00
Rp 34,955.96
Rp 9,043.13
Rp 2,017.80
Rp 1,055.03
6 7
Rp 22,840.00
Rp 165,163.33
Rp 158,333.33
Rp 6,830.00
Rp 42,470.00
Rp 13,300.00
Rp 26,000.00
Rp 2,000.00
Rp 1,170.00
Jumlah Rp 242,589.29
Overhead + Profit : Rp 24,258.93
Jumlah : Rp 266,848.22
Dibulatkan : Rp 266,800.00
6 7
Rp 274,692.16
Rp 172,468.05
Rp 16,909.92
Rp 4,829.11
Rp 80,485.09
Rp 71,452.00
Rp 33,250.00
Rp 32,500.00
Rp 5,000.00
Rp 702.00
Jumlah Rp 346,144.16
Overhead + Profit : Rp 34,614.42
Jumlah : Rp 380,758.58
Dibulatkan : Rp 380,800.00
Rp 343,679.38
Rp 241,455.27
Rp 16,909.92
Rp 4,829.11
Rp 80,485.09
Rp 71,452.00
Rp 5,000.00
Rp 33,250.00
Rp 32,500.00
Rp 702.00
Jumlah Rp 415,131.38
Overhead + Profit : Rp 41,513.14
Jumlah : Rp 456,644.52
Dibulatkan : Rp 456,600.00
Rp 984,060.00
Rp 200,000.00
Rp 125,000.00
Dibulatkan : 1,309,060.00
21.000 m
25.200 m²
630 m²
1.260 m²
Dibulatkan : Rp 2,080.00
Dibulatkan : Rp 1,040.00
Rp 71,815.00
Rp 49,680.00
Rp 20,055.00
Rp 2,080.00
Rp 41,340.00
Rp 39,000.00
Rp 2,340.00
Jumlah Rp 113,155.00
Overhead + Profit : Rp 11,315.50
Jumlah : Rp 124,470.50
6 7
Dibulatkan : Rp 124,500.00
Rp 90,920.00
Rp 62,100.00
Rp 26,740.00
Rp 2,080.00
Rp 41,340.00
Rp 39,000.00
Rp 2,340.00
Jumlah Rp 132,260.00
Overhead + Profit : Rp 13,226.00
Jumlah : Rp 145,486.00
Dibulatkan : Rp 145,500.00
Rp 103,340.00
Rp 74,520.00
Rp 26,740.00
Rp 2,080.00
Rp 41,340.00
Rp 39,000.00
Rp 2,340.00
Jumlah Rp 144,680.00
Overhead + Profit : Rp 14,468.00
Jumlah : Rp 159,148.00
Dibulatkan : Rp 159,100.00
6 7
Rp 51,760.00
Rp 49,680.00
Rp 2,080.00
Rp 38,350.00
Rp 32,500.00
Rp 5,850.00
Jumlah Rp 90,110.00
Overhead + Profit : Rp 9,011.00
Jumlah : Rp 99,121.00
Dibulatkan : Rp 99,100.00
Rp 7,340.00
Rp 6,300.00
Rp 1,040.00
Rp 19,175.00
Rp 16,250.00
Rp 2,925.00
Jumlah Rp 26,515.00
Overhead + Profit : Rp 2,651.50
Jumlah : Rp 29,166.50
Dibulatkan : Rp 29,200.00
Rp 4,250.00
Rp 3,210.00
Rp 1,040.00
Rp 19,175.00
Rp 16,250.00
Rp 2,925.00
Jumlah Rp 23,425.00
Overhead + Profit : Rp 2,342.50
Jumlah : Rp 25,767.50
Dibulatkan : Rp 25,800.00
Rp 11,325.00
Rp 10,285.00
Rp 1,040.00
Rp 28,340.00
Rp 26,000.00
Rp 2,340.00
Jumlah Rp 39,665.00
Overhead + Profit : Rp 3,966.50
Jumlah : Rp 43,631.50
Dibulatkan : Rp 43,600.00
Rp 4,070.00
Rp 1,970.00
Rp 2,100.00
Rp 22,672.00
Rp 20,800.00
Rp 1,872.00
Jumlah Rp 26,742.00
Overhead + Profit : Rp 2,674.20
Jumlah : Rp 29,416.20
6 7
Dibulatkan : Rp 29,400.00
Rp 56,090.00
Rp 840.00
Rp 44,000.00
Rp 11,250.00
Rp 12,576.00
Rp 10,640.00
Rp 936.00
Rp 1,000.00
Jumlah Rp 68,666.00
Overhead + Profit : Rp 6,866.60
Jumlah : Rp 75,532.60
Dibulatkan : Rp 75,500.00
Rp 267,372.00
Rp 267,372.00
Rp 5,746.00
Rp 2,704.00
Rp 3,042.00
Rp 19,039.48
Rp 6,689.90
Rp 11,124.83
Rp 1,224.75
Jumlah Rp 292,157.48
Overhead + Profit : Rp 29,215.75
Jumlah : Rp 321,373.23
Dibulatkan : Rp 321,400.00
6 7
Rp 280,104.00
Rp 280,104.00
Rp 5,746.00
Rp 2,704.00
Rp 3,042.00
Rp 19,039.48
Rp 6,689.90
Rp 11,124.83
Rp 1,224.75
Jumlah Rp 304,889.48
Overhead + Profit : Rp 30,488.95
Jumlah : Rp 335,378.43
Dibulatkan : Rp 335,400.00
Rp 280,104.00
Rp 280,104.00
Rp 5,746.00
Rp 2,704.00
Rp 3,042.00
Rp 19,039.48
Rp 6,689.90
Rp 11,124.83
Rp 1,224.75
Jumlah Rp 304,889.48
Overhead + Profit : Rp 30,488.95
Jumlah : Rp 335,378.43
Dibulatkan : Rp 335,400.00
Rp 15,405.72
Rp 15,405.72
Rp 13,336.00
Rp 10,400.00
Rp 1,064.00
Rp 1,872.00
Rp 3,729.87
Rp 1,642.47
Rp 1,429.47
Rp 657.93
Jumlah Rp 32,471.59
Overhead + Profit : Rp 3,247.16
Jumlah : Rp 35,718.75
Dibulatkan : Rp 35,700.00
Rp 132,000.00
Rp 132,000.00
Rp 13,336.00
Rp 10,400.00
Rp 1,064.00
Rp 1,872.00
Rp 3,729.87
Rp 1,642.47
Rp 1,429.47
Rp 657.93
6 7
Jumlah Rp 149,065.87
Overhead + Profit : Rp 14,906.59
Jumlah : Rp 163,972.45
Dibulatkan : Rp 164,000.00
Rp 110,000.00
Rp 110,000.00
Rp 13,336.00
Rp 10,400.00
Rp 1,064.00
Rp 1,872.00
Rp 3,729.87
Rp 1,642.47
Rp 1,429.47
Rp 657.93
Jumlah Rp 127,065.87
Overhead + Profit : Rp 12,706.59
Jumlah : Rp 139,772.45
Dibulatkan : Rp 139,800.00
6 7
Rp 214,200.00
Rp 214,200.00
Rp 13,336.00
Rp 10,400.00
Rp 1,064.00
Rp 1,872.00
Rp 3,729.87
Rp 1,642.47
Rp 1,429.47
Rp 657.93
Jumlah Rp 231,265.87
Overhead + Profit : Rp 23,126.59
Jumlah : Rp 254,392.45
Dibulatkan : Rp 254,400.00
Rp 60,160.00
Rp 1,970.00
Rp 2,100.00
Rp 840.00
Rp 44,000.00
Rp 11,250.00
Rp 34,248.00
Rp 10,640.00
Rp 20,800.00
Rp 2,808.00
Rp 2,040.00
Rp 1,040.00
Rp 1,000.00
Jumlah Rp 96,448.00
Overhead + Profit : Rp 9,644.80
Jumlah : Rp 106,092.80
Dibulatkan : Rp 106,100.00
Rp 9,652.50
Rp 9,652.50
Rp 5,642.00
Rp 2,600.00
Rp 3,042.00
Rp 1,124.15
Rp 294.90
Rp 288.67
Rp 340.59
Rp 200.00
Jumlah Rp 16,418.65
Overhead + Profit : Rp 1,641.87
Jumlah : Rp 18,060.52
Dibulatkan : Rp 18,100.00
Rp 14,040.00
Rp 14,040.00
Rp 1,352.00
Rp 650.00
Rp 702.00
6 7
Rp 1,124.15
Rp 294.90
Rp 288.67
Rp 340.59
Rp 200.00
Jumlah Rp 16,516.15
Overhead + Profit : Rp 1,651.62
Jumlah : Rp 18,167.77
Dibulatkan : Rp 18,200.00
Rp 126,000.00
Rp 126,000.00
Rp 5,746.00
Rp 2,704.00
Rp 3,042.00
Rp 19,039.48
Rp 6,689.90
Rp 11,124.83
Rp 1,224.75
Jumlah Rp 150,785.48
Overhead + Profit : Rp 15,078.55
Jumlah : Rp 165,864.03
Dibulatkan : Rp 165,900.00
6 7
Rp 126,000.00
Rp 126,000.00
Rp 41,340.00
Rp 39,000.00
Rp 2,340.00
Rp 19,039.48
Rp 6,689.90
Rp 11,124.83
Rp 1,224.75
Jumlah : Rp 186,379.48
Overhead + Profit : Rp 18,637.95
Jumlah : Rp 205,017.43
Dibulatkan : Rp 205,000.00
Rp 217,200.00
Rp 217,200.00
Rp 41,340.00
Rp 39,000.00
Rp 2,340.00
Rp 19,039.48
Rp 6,689.90
Rp 11,124.83
Rp 1,224.75
Jumlah : Rp 277,579.48
Overhead + Profit : Rp 27,757.95
Jumlah : Rp 305,337.43
Dibulatkan : Rp 305,300.00
1 2 3 4
6.Q PENETAPAN INDEKS HARGA SATUAN PEKERJAAN SALURAN
1 1m' Memasang Pemasangan Precast U- 400 x 600 cm ( Beton Elemindo )
a. Terpasang
- Pasir urug 0.030 m3
- Lantai kerja t=5cm 0.030 m3
b. Bahan
- U-DITCH 400x600mm 1.100 bh
c. Tenaga
- Pekerja 0.418 oh
- Tukang batu 0.209 oh
- Kepala tukang 0.021 oh
- Mandor 0.021 oh
5 6 7
Rp. 28,942.23
133,700.00 4,011.00
831,041.00 24,931.23
Rp. 691,515.00
628,650.00 691,515.00
Rp. 91,207.60
130,000.00 54,340.00
133,000.00 27,797.00
200,000.00 4,180.00
234,000.00 4,890.60
Jumlah Rp 811,664.83
Keuntungan+Overhead : Rp 81,166.48
Jumlah : Rp 892,831.31
Dibulatkan : Rp 892,800.00
348,252.00
675,000.00 168,750.00
68,300.00 105,182.00
190,000.00 24,700.00
197,000.00 3,940.00
10,300.00 26,780.00
210,000.00 18,900.00
273,523.00
130,000.00 184,600.00
133,000.00 62,909.00
200,000.00 9,400.00
234,000.00 16,614.00
Jumlah Rp 621,775.00
Keuntungan+Overhead : Rp 62,177.50
Jumlah : Rp 683,952.50
Dibulatkan : Rp 684,000.00
1 2 3 4
A.4.6.2 Harga satuan pekerjaan Signage
2 Biaya finishing
Finishing dasar cat duco 0.08 m2
Finishing cat huruf dan Gambar 0.04 m2
Jumlah :
Overhead + Profit :
Jumlah & pembulatan :
2 Tenaga
Tukang besi terampil 0.50 oh
Pekerja 0.50 oh
Mandor 0.03 oh
3 Biaya finishing
Finishing dasar cat duco 0.67 m2
Finishing cat huruf dan Gambar 0.16 m2
Jumlah :
Overhead + Profit :
Jumlah & pembulatan :
3 1 bh Signage tipe WB-1 s/d WB-9 ( Wall Mount blade Sign ) ukuran 350x1200 mm
1 Bahan
Plat alumunium t=3mm 0.42 m2
Plat stainless steel t=3mm 0.62 m2
Rangka Hollow 40x40 2.20 m1
Plat baja t=10mm 4.86 kg
Dynabolt 3.00 bh
2 Tenaga
Tukang besi terampil 0.75 oh
Pekerja 0.75 oh
Mandor 0.04 oh
3 Biaya finishing
Finishing dasar cat duco 1.31 m2
Finishing cat huruf dan Gambar 0.84 m2
Jumlah :
Overhead + Profit :
Jumlah & pembulatan :
4 1 bh Signage tipe HC-1 s/d HC-5 ( Hanging Ceilling Sign ) ) ukuran 860x1800 mm
1 2 3 4
1 Bahan
Pipa GIV kelas medium A f4" 2.80 m1
Acrilck 3.10 m2
Plat stainless steel t=3mm 1.06 m2
Rangka Hollow 40x40 12.36 m1
Plat baja t=10mm 9.72 kg
Dynabolt 8.00 bh
2 Tenaga
Tukang besi terampil 1.00 oh
Pekerja 1.00 oh
Mandor 0.05 oh
3 Biaya finishing
Finishing dasar cat duco 8.57 m2
Finishing cat huruf dan Gambar 6.19 m2
Jumlah :
Overhead + Profit :
Jumlah & pembulatan :
2 Tenaga
Tukang besi terampil 1.00 oh
Pekerja 1.00 oh
Mandor 0.05 oh
3 Biaya finishing
Finishing dasar cat duco 10.73 m2
Finishing cat huruf dan Gambar 8.06 m2
Jumlah :
Overhead + Profit :
Jumlah & pembulatan :
1 2 3 4
6 1 bh Signage tipe HC-7 ( Hanging Ceilling Sign ) ) ukuran 340x1800 mm
1 Bahan
Pipa GIV kelas medium A f4" 1.70 m1
Acrilck 1.22 m2
Plat stainless steel t=3mm 1.17 m2
Rangka Hollow 40x40 9.60 m1
Plat baja t=10mm 9.72 kg
Dynabolt 8.00 bh
2 Tenaga
Tukang besi terampil 0.80 oh
Pekerja 0.80 oh
Mandor 0.04 oh
3 Biaya finishing
Finishing dasar cat duco 4.27 m2
Finishing cat huruf dan Gambar 2.45 m2
Jumlah :
Overhead + Profit :
Jumlah & pembulatan :
2 Tenaga
Tukang besi terampil 1.25 oh
Pekerja 1.25 oh
Mandor 0.06 oh
Jumlah :
Overhead + Profit :
Jumlah & pembulatan :
5 6 7 8.00
Err:509 - - Err:509
Err:509 - - Err:509
Err:509
Err:509
Err:509
Err:509 - - Err:509
Err:509 - - Err:509
Err:509
Err:509
Err:509
88,318.32 - - 115,873.63
883,183.18 - - 741,873.87
1,613,918.61
242,087.79
1,856,000.00
5 6 7 8.00
Err:509 - - Err:509
Err:509 - - Err:509
Err:509
Err:509
Err:509
Err:509 - - Err:509
Err:509 - - Err:509
Err:509
Err:509
Err:509
5 6 7 8.00
Err:509 - - Err:509
Err:509 - - Err:509
Err:509
Err:509
Err:509
2,464,708.33
369,706.25
2,834,400.00
Koef. SATUAN
NO. SATUAN/URAIAN
1 2 3 4
HARGA SATUAN PEKERJAAN PERUBAHAN
1 1 UNIT Peninggian pintu tangga darurat P.4 (Bongkar dan pasang kembali, termasuk perapih
Non standar
Bongkaran pintu lama
Tenaga Kerja
Pekerja 0.8000 org/hr
Mandor 0.0400 org/hr
5 6 7
Rp 113,360.00
Rp 130,000.00 Rp 104,000.00
Rp 234,000.00 Rp 9,360.00
Err:509
Err:509 Err:509
Err:509 Err:509
Rp 532,560.00
Rp 130,000.00 Rp 156,000.00
Rp 133,000.00 Rp 319,200.00
Rp 200,000.00 Rp 48,000.00
Rp 234,000.00 Rp 9,360.00
Jumlah Err:509
Overhead & Profit : Rp 102,614.25
Jumlah : Err:509
Dibulatkan : Err:509
ANALISA HARGA SATUAN PEKERJAAN
Koef. SATUAN
NO. SATUAN/URAIAN
1 2 3 4
HARGA SATUAN PEKERJAAN PERSIAPAN
1 1 m1 Meja Scurity & Admin ukuran l=600, t=700 ( Dasar yang dihitung panjang 3000
Noin standar
Bahan
Multiplek 12mm 0.6771 Lembar
Multiplek 18mm 0.4722 Lembar
Paku 1 cm - 2.5 cm 0.0833 kg
Melaminto 0.3069 Lembar
HPL motif kayu 1.1493 Lembar
Lem Kayu 1.0000 kg
Besi hollow stainles 60x60 1.8667 m'
Besi hollow stainles 40x40 4.0000 m'
Pipa stainles dia 1/2" 3.0000 m'
Skruf 15.0000 bh
Rel untuk laci 2.0000 bh
Handle untuk laci 2.0000 bh
Kaca polos t=12mm 0.6000 m2
Stainles steel t=2mm 0.1000 m2
Tenaga Kerja
Upah pembuatan + pemasangan 1.0000 m'
HARGA STUAN SUB. JUMLAH
JUMLAH
5 6 7
Rp 1,432,217.15
Rp 165,500.00 Rp 112,057.29
Rp 234,500.00 Rp 110,736.11
Rp 29,000.00 Rp 2,416.67
Rp 85,600.00 Rp 26,274.44
Rp 145,000.00 Rp 166,649.31
Rp 12,000.00 Rp 12,000.00
Rp 65,000.00 Rp 121,333.33
Rp 45,000.00 Rp 180,000.00
Rp 39,000.00 Rp 117,000.00
Rp 350.00 Rp 5,250.00
Rp 75,000.00 Rp 150,000.00
Rp 55,000.00 Rp 110,000.00
Rp 410,000.00 Rp 246,000.00
Rp 725,000.00 Rp 72,500.00
Rp 475,000.00
Rp 475,000.00 Rp 475,000.00
Jumlah Rp 1,907,217.15
Overhead & Profit : Rp 285,912.57
Jumlah : Rp 2,193,129.73
Dibulatkan : Rp 2,193,100.00