Rab-Tipe-54 1

Rencana Anggaran Biaya
Konstruksi Rumah Tinggal

Tipe : 54 m2
Alamat : Cijerah
ELEMEN
NO URAIAN PEKERJAAN SAT VOLUME HARSAT
BANGUNAN
Catatan Umum :
Kontrak pekerjaan bersifat lumpsum berdasarkan gambar-
gambar, spesifikasi teknis, schedule of finishes serta
keterangan lainnya, untuk itu maka :
Kontraktor telah membuat secara lengkap dan menyeluruh
a. bagian-bagian pekerjaan (bill of item), tidak ada bagian yang
terlewat berdasarkan gambar-gambar, spesifikasi teknis dan
administrasi umum serta keterangan lainnya.
Bill of item yang diberikan oleh pemberi tugas bersifat tidak
b. mengikat, kontraktor dapat melakukan pengurangan atau
penambahan item pekerjaan yang dianggap perlu.
c. Dalam memberikan harga satuan pada tiap item pekerjaan,

kontraktor harus sudah mempertimbangkan seluruh biaya-
biaya yang akan dikeluarkan yang berhubungan dengan
spesifikasi yang diminta, sesuai gambar tender, risalah
Aanwijzing, risalah klarifikasi, risalah negosiasi.
Pihak kontraktor harus sudah mempertimbangkan dan
d. memperhitungkan semua kemungkinan biaya yang akan
timbul dilapangan akibat pekerjaan Kontraktor lain yang
bekerja juga untuk pelaksanaan pekerjaan ini.
Seandainya terdapat kontradiksi atau ketidaksamaan
pengertian antara ketentuan-ketentuan yang tercantum
e. didalamnya dengan ketentuan-ketentuan pada catatan harga,
maka yang dipakai sebagai pedoman akhir adalah apa yang
tercantum dalam catatan harga.
f.
Kontraktor wajib melaksanakan pekerjaan tambah atau
pekerjaan kurang dengan harga satuan seperti tertera pada
Bill Of Item, kecuali tidak ada, maka harga satuan pekerjaan
tersebut akan dianalisa dan disepakati bersama.
g.
Pihak pemberi tugas tidak dapat dituntut klaim dikemudian
hari apabila ternyata dikemudian hari ada bagian dari uraian
pekerjaan ini yang dipandang tidak lengkap. Semua hal-hal
yang tidak / belum tercantum dalam uraian pekerjaan ini
dianggap sudah diperhitungkan.
Untuk item pekerjaan yang dinyatakan "provisional", item
h. pekerjaan tersebut akan dihitung kembali sesuai kenyataan
lapangan.
I PERSIAPAN 1 Bouwplank m' 52.00 13,640

2 Air kerja & listrik kerja ls 1.00 1,500,000
Sub Total
II TANAH 1 Galian tanah m3 36.06 19,800

2 Urugan kembali m3 16.17 9,350
Sub Total
III PONDASI 1 Pondasi Rolaag bata m3 0.54 632,500

2 Pondasi Batu Kali 1 :6 m3 19.35 426,951
Sub Total
Page : 1/139
ELEMEN
BANGUNAN
IV BETON 1 Sloof S-1 13/20, 4ø10 & ø6-200 m' 53.75 84,711
2 Kolom KP 13/13, 4ø8 & ø6-200 m' 78.99 47,831
3 Balok RB-1 15/20, 4ø10 & ø6-200 m' 75.55 115,494
4 Plat Beton, t=12 cm; ø8-200 (double) m2 9.71 341,855
5 Beton meja dapur, t=8 cm ; ø 8-200 (single) m2 1.50 299,148
Sub Total
V DINDING 1 Pasangan dinding bata merah 1 : 5 m2 194.47 70,125

2 Plesteran+acian 1 : 5 m2 311.15 37,697
3 Plesteran camprot halus belakang m2 23.21 29,662
Sub Total
VI ATAP 1 Rangka Atap Baja Ringan m2 60.78 120,000

2 Pasang genteng beton plat m2 60.78 66,000
3 Pasang nok genteng m' 6.50 44,626
4 Flashing seng m' 18.70 44,990
Sub Total
VII KUSEN, PINTU 1 Kusen + daun pintu P1 (Inc. acc. + finish politur) unit 1.00 1,500,000
JENDELA 2 Kusen + daun pintu P2 (Inc. acc. + finish politur) unit 4.00 850,000
3 Kusen + daun pintu P3 PVC unit 2.00 400,000
4 Kusen + daun pintu PJ (Inc. acc. + finish politur) unit 1.00 1,000,000
5 Kusen + daun jendela J1 (Inc. acc. + finish politur) unit 3.00 450,000
6 Kusen + daun jendela J2 (Inc. acc. + finish politur) unit 1.00 650,000
7 Kusen + daun jendela BV (Inc. acc. + finish politur) unit 1.00 550,000
Sub Total
VIII PLAFOND 1 Plafond gypsum 9 mm + rangka m2 55.35 83,160

2 Plafond GRC + rangka area KM + luar m2 2.40 83,160
3 Plafond expose m2 9.71 33,270
4 List gypsum m' 53.75 17,500
Sub Total
IX LANTAI 1 Pasang Keramik Lantai Ruangan Utama 40x40 m2 55.35 92,455

2 Pasang Keramik Lantai Teras 30x30 m2 4.20 95,370
3 Pasang Keramik Lantai KM 20x20 m2 2.40 97,584
4 a. Pas. Keramik Ddg KM 20x25 m2 11.86 106,095
b. Pas. List Keramik Ddg KM m' 6.20 25,000
5 Lantai kerja bawah lantai keramik, t = 5 cm m3 3.10 468,050
6 Urugan Pasir bawah lantai keramik, t= 5 cm m3 3.10 99,000
7 Rabat beton + koral sikat + keramik area carport m2 13.50 150,000
8 Plin cat lantai m' 53.75 3,500
Sub Total
X INSTALASI 1 Instalasi Air Bersih

AIR a. Pipa air bersih PVC dia. 1/2" AW + assesories m' 2.25 12,500
b. Pipa air bersih PVC dia. 3/4" AW + assesories m' 14.00 15,000
2 Instalasi Air Kotor
a. Pipa air kotor + Vent PVC dia. 2" AW + assesories m' 2.50 28,500
b. Pipa air kotor PVC dia. 3" AW + assesories m' 14.00 42,500
c. Pipa air kotor PVC dia. 4" AW + assesories m' 12.00 63,500
d. Septictank 150 x 200 x 200 cm unit 1.00 2,000,000
e. Bak kontrol tertutup Tipe BK2 bh 1.00 100,000
Page : 2/139
ELEMEN
BANGUNAN
3 Instalasi Air Hujan (Pipa Drain Vertikal + Roof Drain + Equipment)

a. Catch Basin /CB bh 1.00 100,000
b. Pipa air hujan PVC dia. 3" AW + assesories dari CB m' 11.00 42,500
Sub Total
XI INSTALASI 1 Instalasi titik lampu + fitting ttk 10.00 119,900

LISTRIK 2 Instalasi titik stop kontak ttk 8.00 119,900
3 Instalasi titik lampu taman ttk 2.00 119,900
4 Instalasi titik telepon ttk 1.00 119,900
5 Instalasi titik TV ttk 1.00 119,900
6 Saklar tunggal lengkap bh 3.00 25,000
7 Saklar ganda lengkap bh 4.00 35,000
8 Stop Kontak lengkap bh 8.00 30,000
9 Telephone outlet lengkap bh 1.00 85,000
10 TV Outlet lengkap bh 1.00 85,000
11 Arde ttk 1.00 250,000
12 Box panel + MCB + Kabel toefer + sparing unit 1.00 550,000
Sub Total
XII SANITAIR 1 Closet Duduk Ex. TOTO bh 1.00 1,705,000

2 Closet Jongkok Ex. INA bh 1.00 308,000
3 Hand Shower Lengkap bh 1.00 550,000
4 Floor drain bh 1.00 100,000
5 Kitchen zink bh 1.00 225,000
6 Kran tembok bh 1.00 75,000
7 Sink Tap bh 1.00 75,000
8 Kran taman bh 1.00 75,000
Sub Total
XIII PENGECATAN 1 Cat dinding exterior Dulux Wheathershield ICI m2 32.70 22,000
2 Cat dinding interior Emulsion Sanlex m2 265.76 12,000
3 Cat plafond Emulsion Sanlex m2 44.48 12,000
4 Cat Lisplank Sanlex m2 2.85 12,000
Sub Total
Page : 3/139
JUMLAH
709,280
1,500,000
2,209,280
714,067
151,172
865,239
341,550
8,261,503
8,603,053
Page : 4/139
JUMLAH
4,553,215
3,778,149
8,725,552
3,319,416
448,722
20,825,055
13,637,209
11,729,497
688,532
26,055,238
7,293,000
4,011,150
290,071
841,313
12,435,534
1,500,000
3,400,000
800,000
1,000,000
1,350,000
650,000
550,000
9,250,000
4,602,906
199,584
323,047
940,625
6,066,162
5,117,384
400,554
234,201
1,258,287
155,000
1,449,785
306,653
2,025,000
188,125
11,134,988
28,125
210,000
71,250
595,000
762,000
2,000,000
100,000
Page : 5/139
JUMLAH
100,000
467,500
4,333,875
1,199,000
959,200
239,800
119,900
119,900
75,000
140,000
240,000
85,000
85,000
250,000
550,000
4,062,800
1,705,000
308,000
550,000
100,000
225,000
75,000
75,000
75,000
3,113,000
719,455
3,189,131
533,760
34,200
4,476,546
Page : 6/139
REKAPITULASI
RENCANA ANGGARAN BIAYA
Konstruksi Rumah Tinggal
Tipe : 60 m2
Alamat : Jalan Asahan Kec. Siantar Kab. Simalungun
No Uraian Pekerjaan Jumlah
I PERSIAPAN 2,209,280
II TANAH 865,239
III PONDASI 8,603,053
IV BETON 20,825,055
V DINDING 26,055,238
VI ATAP 12,435,534
VII KUSEN PINTU & JENDELA 9,250,000
VIII PLAFOND 6,066,162
IX LANTAI 11,134,988
X INSTALASI AIR 4,333,875
XI INSTALASI LISTRIK 4,062,800
XII SANITAIR 3,113,000
XIII PENGECATAN 4,476,546
Sub Total 113,430,771

Dibulatkan 113,400,000
Harga Per m2 2,100,000
Spesifikasi Merk
Pasangan Dinding Bata Cetak

Plester + Acian Konvensional
Rangka Atap Baja Ringan
Genteng Beton Plat
Kusen Kayu Meranti
Pintu KM/WC PVC
Plafond Bangunan Utama Gypsum
Plafond KM/WC GRC
List Plafond Ada
Keramik lantai Ruang Utama 40 x 40 Ex. Roman
Keramik lantai Teras 40x40 Ex. Asia Tile Un. Slip
Keramik lantai KM/WC 20x20 Ex. Asia Tile Un. Slip
Keramik Dinding KM/WC 20x30 Ex. Asia Tile Un. Slip
Carport Rabat Beton + Koral Sikat
Plint Lantai Di Cat
Ins. Pipa Air Bersih Maspionk AW
Sistem Air Bersih Ledeng
Ins. Pipa Air Kotor Maspionk AW
Outlet Listrik Panasonic
Closet Duduk Ex. TOTO (White)
Cat Exterior Warna Sama Dengan Brosur Ex. DULUX ICI
Cat Interior Warna Putih Ex. Sanlex
Finishing Daun Pintu Utama Melamic
ANALISA SATUAN BAHAN 1
Uraian Sat Koef Satuan

No Pekerjaan Rp.
I PEKERJAAN PERSIAPAN
- Keet dan gudang m2
Bahan & Upah m2 1.0000 100,000
- Keet dan gudang uk. 3,6 m x 4,8 m dibuat 1 unit
- Bouwplank m'
Papan Terentang 2/20-300 m3 0.0060 550,000
Kaso Borneo 5/7 m3 0.0035 1,700,000
Paku kg 0.0100 15,000
Upah dan Pengukuran m1 1.0000 3,000
305.0000
1 Keet dan gudang ls

Bahan & Upah ls 1.0000 500,000
(Asumsi 1 Kontraktor 5 Unit)
2 Bouwplank ls
Bahan & Upah ls 1.0000 500,000
3 Keamanan ls
1 Orang Jaga x 6 bulan x Rp.600.000,- ls 0.8571 750,000
(Asumsi 1 Kontraktor 7 Unit)
4 Pembersihan Site (16 unit) ls

( Asumsi 1 bulan = 1 org x 25 hr xRp.15.000,- x 6 bulan ls 0.8571 375,000
5 Air kerja & listrik kerja ls

Air Kerja m3 0.34 3,500
Air Testing m3 0.04 3,500
Listrik Kerja ls 0.14 3,000,000
6 Pagar Pengamanan Sementara ls

Seng gelombang t=1.8m lbr 1.4000 27,500
Dolken btg 1.0000 5,500
Paku kg 0.0800 8,000
Upah Pasang + Cat m1 1.0000 8,000
Untuk Total 5 Unit 216 52,640

7 Pagar Pengamanan Sementara ls
Bahan & Upah ls 1.0000 2,274,048
8 Tes Listrik + Air + As Built Drawing + Lap. Mingguan / Bulanan (Rumah Cont ls
( Asumsi 1 bulan = Rp.400.000,- x 10 bulan : 1 Unit) ls 1.0000 342,857
No Pekerjaan Rp.
II PEKERJAAN TANAH
1 Galian tanah m3
Upah m3 1.0000 18,000
2 Urugan kembali m3
Upah m3 1.0000 8,500
3 Buangan tanah ke luar lokasi (swelling tanah 35%) +/- 3 KM m3

Upah m3 1.0000 19,000
4 Blast Material m3
Blast Material m3 1.2000 45,000
Upah & Pemadatan m3 1.0000 10,000
III PEKERJAAN PONDASI

1 Tiang Pancang square 20.20 + Upah Pancang m' m' 1.0000 92,235
Mob/Demob m' 1.0000 2,422
2 Pondasi Rolag bata m3

Batu Bata biasa bh 550.00 550
Semen sak 2.5000 61,000
Pasir pasang m3 0.5000 90,000
Upah m3 1.0000 75,000
3 Retaining Wall Pasangan rollag bata tebal 1 bata m2

Batu Bata biasa bh 160.0000 550
Semen Pasangan rollag sak 0.4500 61,000
Pasir Pasangan Rollag m3 0.0800 85,000
Semen Plesteran rollag untuk 2 m2 sak 0.4400 61,000
Pasir plesteran rollag untuk 2 m2 m3 0.1000 85,000
Upah Pasang rollag 1 bata m2 1.0000 18,000
Upah Plester rollag m2 2.0000 8,500
4 Pondasi Batu Kali 1 : 4 m3

Batu Belah m3 1.2000 90,000
Pasir Pasang m3 0.6000 90,000
Semen PC @ 50 kg zak 3.2000 61,000
Besi ø 10 cm kg 0.1339 7,000
Upah Kerja m3 1.0000 30,000
5 Pondasi Batu Kali 1 : 6 m3

Batu Belah m3 1.2000 90,000
Semen PC @ 50 kg zak 2.2000 61,000
Besi ø 10 cm kg 0.1339 7,000
Upah Kerja m3 1.0000 30,000
Pondasi Batu Aanstamping m3

No Pekerjaan Rp.
Batu Belah m3 1.2000 90,000

Upah Kerja m3 1.0000 30,000
6 Pelat di bawah Pondasi m2

Beton Readymix m3 0.1000 650,000
Upah Pengecoran m3 0.1000 65,000
Papan Alba m3 0.0051 550,000
Kaso 5/7 m3 0.0044 1,700,000
Paku kg 0.3000 8,000
Upah Bekisting m2 0.2000 15,000
Besi dia. 8 kg 3.7878 7,000
Kawat Beton kg 0.1136 15,000
Upah Besi kg 3.7878 600
7 Rabat Beton / Lantai Kerja Pondasi, t=5 cm m3

Semen sak 2.2400 61,000
Pasir m3 0.8300 85,000
Split m3 0.5400 135,000
Upah m3 1.0000 60,000
8 Pasir Urug, t=5 cm m3

Pasir Urug m3 1.2000 50,000
Upah Tebar m2 20.0000 750
Pemadatan m2 20.0000 200
9 a. Pondasi Telapak beton PT1 80x80x25 cm , ø10-150 (double) Bh

Upah Pengecoran & Peralatan Bantu m3 0.3398 65,000
Papan albasiah 3/20 m3 0.0168 550,000
Kaso 5/7 m3 0.0028 1,700,000
Paku kg 0.0252 15,000
Upah bekisting m2 1.4000 15,000
Besi beton kg 27.6685 7,000
Kawat beton kg 0.8301 15,000
Upah pembesian kg 27.6685 600
10 a. Pondasi Telapak beton PT2 60x90x25 cm, ø10-150 (double) Bh

Papan albasiah 3/20 m3 0.0139 550,000
Kaso 5/7 m3 0.0028 1,700,000
Paku kg 0.0252 15,000
11 Pondasi PC2A, 800x500x500 Bh

Papan albasiah 3/20 m3 0.0192 550,000
Kaso 5/7 m3 0.0028 1,700,000
No Pekerjaan Rp.
Paku kg 0.0252 15,000

12 Pondasi PC3, 1485x1200x500 Bh

Papan albasiah 3/20 m3 0.0192 550,000
Kaso 5/7 m3 0.0028 1,700,000
Paku kg 0.0252 15,000
IV PEKERJAAN BETON
A. SLOOF BETON
1 Sloof S-1 15/20, 4ø10 & ø6-200 m'

Papan albasiah 3/20 m3 0.0120 550,000
Kaso 5/7 Borneo m3 0.0047 1,700,000
Paku kg 0.0420 15,000
Besi Beton kg 3.3205 7,000
Upah besi kg 3.3205 600
2 Sloof S-2 20/25, 6ø12 & ø8-150 m'

Papan albasiah 3/20 m3 0.0150 550,000
Kaso 5/7 Borneo m3 0.0047 1,700,000
Paku kg 0.0420 15,000
3 Sloof S-3 20/30, 6ø12 & ø8-150 m'

Papan albasiah 3/20 m3 0.0150 550,000
Kaso 5/7 Borneo m3 0.0047 1,700,000
Paku kg 0.0420 15,000
No Pekerjaan Rp.
4 Sloof S-4 20/25 ; 4 ø 12 sk. ø 8-150-200 m'

Papan albasiah 3/20 m3 0.0300 550,000
Kaso 5/7 Borneo m3 0.0056 1,700,000
Paku kg 0.0504 15,000
5 Sloof S-5 20/25 ; 7 ø 12 sk. ø 8-150-200 m'

Papan albasiah 3/20 m3 0.0300 550,000
Kaso 5/7 Borneo m3 0.0056 1,700,000
Paku kg 0.0504 15,000
6 Sloof S-6 20/30 ; 7 ø 12 sk. ø 8-150-200 m'

Papan albasiah 3/20 m3 0.0300 550,000
Kaso 5/7 Borneo m3 0.0056 1,700,000
Paku kg 0.0504 15,000
C. KOLOM BETON
### Kolom KP 13/13 ; 4 ø 8 sk. ø 6-200 m'
Papan albasiah 3/20 m3 0.0060 550,000
Kaso 5/7 Borneo m3 0.0032 1,700,000
Paku kg 0.0284 15,000
No Pekerjaan Rp.

### Kolom K1 13/20, 4ø12 & ø8-150 m'

Triplex 9 mm ukuran 4' x 8' lb 0.0764 550,000
Kaso 5/7 Borneo m3 0.0112 1,700,000
Paku kg 0.1008 15,000
### Kolom K2 13/25, 6ø12 & ø8-150 m'

Kaso 5/7 Borneo m3 0.0112 1,700,000
Paku kg 0.1008 15,000
### Kolom K3 13/30, 6ø12 & ø8-150 m'

Kaso 5/7 Borneo m3 0.0112 1,700,000
Paku kg 0.1008 15,000
### Kolom K4 13/35; 6ø12 & ø8-150-200 m'

Kaso 5/7 Borneo m3 0.0112 1,700,000
Paku kg 0.1008 15,000
### Kolom K5 13/40 ; 6 ø 12 sk. ø 8-100-1500 m'

Kaso 5/7 Borneo m3 0.0112 1,700,000
Paku kg 0.1008 15,000
No Pekerjaan Rp.

D. BALOK BETON
1 Balok B-1 15/30, 5ø12 &8-150 m'
Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
2 Balok B-2 15/30, 7ø12 &8-150 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
3 Balok B-3 15/35, 7ø12 &8-150 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
4 Balok B-4 20/25, 7ø12 &8-150 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
5 Balok B-5 20/30, 4ø12 &8-150 m'

No Pekerjaan Rp.

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
6 Balok B-6 20/30, 5ø12 &8-150 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
7 Balok B-7 20/30, 7ø12 &8-150 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
8 Balok Perkuatan , 4ø10 &8-150 m'

Beton Readymix m3 - 650,000
Upah Pengecoran & Peralatan Bantu m3 - 65,000
Triplex 9 mm ukuran 4' x 8' lb - 550,000
Kaso 5/7 Borneo m3 - 1,700,000
Paku kg - 15,000
Upah Bekisting m3 - 15,000
Balok BC 13/20, 4ø12 &8-150 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
No Pekerjaan Rp.
No Pekerjaan Rp.
6 Balok RB1 13/20, 4ø10 &6-200 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
7 Balok RB2 13/25, 4ø12 &8-150 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
8 Balok diatas kusen 8/16 ; 2 ø 8 sk. ø 6-150 m'

Kaso 5/7 Borneo m3 0.0028 1,700,000
Paku kg 0.0252 15,000
No Pekerjaan Rp.

9 Balok RB3 13/25, 5ø12 &8-150 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
10 Balok RB4 13/30, 4ø12 &8-150 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
11 Balok SP-1 12/25 ; 4 ø 12 sk. ø 8-150-200 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
12 Balok SP-2 12/25 ; 5 ø 12 sk. ø 8-150-200 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
13 Ring Balok RB5 13/45; 5ø12 &ø8-150-200 & 2ø6 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
No Pekerjaan Rp.

14 Balok BC 15/15; 4ø8 &ø8-150-200 m'

Kaso 5/7 Borneo m3 0.0140 1,700,000
Paku kg 0.1260 15,000
E. PLAT LANTAI BETON

15 Plat lantai t=10 cm; ø6-20 (Double) m2
Triplex 9 mm ukuran 3" x 6" lb 0.5972 150,000
Kaso 5/7 m3 0.0140 1,700,000
Paku kg 0.3000 15,000

No Pekerjaan Rp.

Kaso 5/7 m3 0.0140 1,700,000
Paku kg 0.3000 15,000

Kaso 5/7 m3 0.0140 1,700,000
Paku kg 0.3000 15,000
17 Plat dak canopy jendela, t=10 cm; ø8-200 (Double) m2

Kaso 5/7 m3 0.0140 1,700,000
Paku kg 0.3000 15,000
18 Plat dak canopy jendela, t=12 cm; ø8-200 (Double) m2

Kaso 5/7 m3 0.0140 1,700,000
Paku kg 0.3000 15,000
19 Plat lantai t=10 cm; ø6-15 (double) m2

Kaso 5/7 m3 0.0140 1,700,000
Paku kg 0.3000 15,000
20 Plat lantai t=10 cm; ø8-15 (single) m2

No Pekerjaan Rp.

Kaso 5/7 m3 0.0140 1,700,000
Paku kg 0.3000 15,000
21 Beton meja dapur + R.Tidur Lt.Atas, t=8 cm ø8-10 (single) m2

Kaso 5/7 m3 0.0140 1,700,000
Paku kg 0.3000 15,000
22 Beton tangga + Pondasi m3

Kaso 5/7 m3 0.2328 1,700,000
Paku kg 1.5000 15,000
Besi Beton kg 125.2350 7,000
V. PASANGAN DINDING
1 Pasangan Bata Merah + Thinbed Konvensional m2
Batu Bata 45 x 90 X 190 bh 65.0000 550
Semen sak 0.2500 61,000
Pasir m3 0.0500 90,000
Upah m2 1.0000 8,000
Alat Bantu ls 1.0000 250
2 Plesteran dinding, specie 1Pc : 4Ps, per m2 m2

Semen PC @ 50 kg zak 0.2000 61,000
Upah Kerja m2 1.0000 6,000
Upah + Alat bantu Ls 1.0000 250
3 Acian dinding, per m2 m2

Semen PC @ 50 kg zak 0.1200 61,000
Upah Kerja m2 1.0000 6,000
4 Plesteran Camprot m2
Semen PC @ 50 kg zak 0.3200 37,000
No Pekerjaan Rp.

Upah Kerja m2 1.0000 10,000
5 Plesteran dinding, specie 1Pc : 3Ps, per m2 m2

Semen PC @ 50 kg zak 0.2800 37,000
Upah Kerja m2 1.0000 6,000
6 Profil dinding bata 1 trap, h=30 cm m'

Plester dinding, specie 1pc : 3ps m2 0.6000 19,985
Acian m2 0.6000 13,570
Sudutan m' 2.0000 2,500
Alat bantu Ls 1.0000 250

Acian m2 0.4000 13,570
Sudutan m' 2.0000 2,500

Acian m2 0.2000 13,570
Sudutan m' 2.0000 2,500
8 Profil GRC Kaki Kanopi unit

Profil GRC Kaki Kanopi unit 1.0000 44,000
Plester + Aci m2 0.1550 #REF!
Cat m2 0.1550 8,250
Upah Pasang ls 1.0000 7,500
9 Profil GRC Lubang Ventilasi unit

Profil GRC Lubang Ventilasi unit 1.0000 30,000
Plester + Aci m2 0.1360 #REF!
Cat m2 0.1360 8,250
Upah Pasang ls 1.0000 7,500
10 Pas. Batu Wairau Stone m2

Pas. Batu m2 1.0500 100,000
Semen sak 0.2200 37,000
Pasir m3 0.0500 75,000
Coating m2 1.000 10,000
Upah m2 1.0000 35,000
11 Tali Air Profil 1 x 1 cm Tampak Belakang m1

Upah Kerja Tali Air m1 1.0000 7,500
Alat Bantu m1 1.0000 100
No Pekerjaan Rp.
12 Tali Air Profil 1 x 1 cm Dak Canopy m1

13 Tali Air Profil 1 x 1 cm Dak Canopy m1

13 Tali Air Profil menggunakan trowl m2

Alat Bantu m2 1.0000 9,000
VI. PEKERJAAN ATAP

1 Kuda-Kuda + Gording Kayu Meranti Jambi 8/12 & 8/15 m3
Kayu m3 1.1000 2,500,000
Paku kg 3.2000 8,000
Besi + baut kg 10.0000 15,000
Upah + alat bantu m3 1.0000 300,000
2 Kaso 5/7 + reng 3/4 m2

Kaso 5/7 (Jambi) m3 0.0105 2,500,000
Reng 2/3 (Ex.R.L) m' 5.0000 1,708
Paku kg 0.1500 8,000
Upah + alat bantu m2 1.0000 5,000
3 Papan nok 2/20 m'

Kayu Jambi 2/20 m' 1.1000 10,000
paku kg 0.0540 8,000
upah + alat bantu m' 1.0000 1,500
4 Lisplank Woodplank 2/20 m'

Woodplank m' 2.0000 11,250
Kaso 5/7 (Jambi) m' 2.0000 5,250
paku kg 0.2000 8,000
upah + alat bantu m' 1.0000 15,000
5 Sulinem m2
Sulinem kap/kaso/reng m2 1.0000 2,500
6 Pasang genteng Victoria Ex. Cisangkan m2

Genteng Keramik Kanmuri Milenio Medi Grey bh 10.0000 6,545
Upah m2 1.0000 6,000
7 Pasang nok Victoria Ex. Cisangkan m'

Nok Victoria Ex. Cisangkan bh 2.5000 10,285
Semen sak 0.1100 37,000
No Pekerjaan Rp.
Pasir m3 0.0200 75,000

Upah m1 1.0000 5,000
8 Pasang nok 3 arah Kanmuri KM-8A & 8B - Milenio Medi Grey bh

Nok Tiga Arah Genteng Keramik Milenio Medi Grey bh 1.0000 85,000
Upah bh 1.0000 5,000
9 Pasang nok Ujung Jurai Kanmuri KM-6, KM-7A, KM-7B - Milenio Medi Grey bh
Nok Ujung Jurai Kanmuri KM-6 Milenio Medi Grey bh 1.0000 69,000
Upah bh 1.0000 5,000
10 Pasang nok penangkal petir KM2-PP - Milenio Medi Grey bh

Nok Tiga Arah Genteng Keramik Milenio Medi Grey bh 1.0000 45,000
Upah bh 1.0000 5,000
11 Pasang Nok Lisplank KM-3 & KM-4 Milenio Medi Grey m'
Nok Lisplank KM-3& KM-4 bh 4.0000 25,000
Upah m' 1.0000 5,000
12 Flashing talang jurai seng BJLS 40 + zinchromat m'

Papan Talang m1 2.0000 7,600
Seng BJLS 40 m1 0.5000 26,000
Paku kg 0.1500 8,000
Zingkromat m2 0.5500 5,000
Alat Bantu + Upah ls 1.0000 8,750
12 Flashing talang seng BJLS 40 + zincromate m'

Kaso dudukan Talang m3 0.0070 2,500,000
Seng BJLS 40 m1 0.2500 26,000
Paku kg 0.0750 8,000
Zingkromat m2 0.2750 5,000
Alat Bantu + Upah ls 1.0000 8,750
VII. PEKERJAAN KUSEN, PINTU & JENDELA
1 Pintu tipe PU : Unit

- Kusen Alumunium Ex. YKK Unit 1.0000 570,000
- daun pintu panel uk.92x215x3.6 cm Unit 1.0000 952,200
- Tali air 0.5 x 0.5 cm m' 11.4000 1,500
- List Architrave Kamper Samarinda Oven m' - 10,000
- engsel Fizz 4 x 3" (Pintu) bh 3.0000 13,000
- kunci Pintu Utama set 1.0000 302,500
- Upah pasang daun pintu bh 1.0000 30,000
- cat melamic daun pintu m² 4.5786 62,500
2 Pintu tipe PS : Unit

- Kusen Alumunium Ex. YKK Unit 1.0000 4,605,000
3 Pintu tipe P1 : Unit

No Pekerjaan Rp.
- Kusen kayu kamper Samarinda Oven 6/15 m³ 0.0540 7,200,000

- List Architrave Kamper Samarinda Oven m' 11.0000 10,000
- kunci Pintu kamar set 1.0000 155,000
- Upah pasang kusen + daun pintu bh 1.0000 30,000
- cat melamic kusen m' 5.6000 22,500
- cat melamic list architrave m' 11.0000 5,000

- Tali air 0.5 x 0.5 cm m' 5.5000 1,500

- Kusen + Pintu PVC unit 1.0000 300,000
- Upah pasang kusen + daun pintu m3 1.0000 30,000

- Kusen + Pintu PVC unit 1.0000 300,000
- Upah pasang kusen + daun pintu m3 1.0000 30,000

- Tali air 0.5 x 0.5 cm m' 5.0000 1,500
8 Pintu+Jendela Tipe PJ1

Pintu+Jendela Tipe PJ1 set 1.000 3,274,750
9 Pintu+Jendela Tipe P6
Pintu+Jendela Tipe P6 set 1.000 2,366,500
10 Pintu tipe PB
Pintu Taman tipe PB m2 1.968 520,000
No Pekerjaan Rp.
11 Pintu tipe PG 4 daun

Pintu Wina 4 daun set 1.000 7,000,000
12 Jendela Tipe J1
Jendela Tipe J1 set 1.000 1,096,000
13 Jendela Tipe J2
- Kusen kayu kamper Samarinda Oven 6/15 set 0.041 7,200,000
- Daun Jendela 62x127 cm bh 1.000 196,850
- Tali air 0.5 x 0.5 cm m' 8.2000 1,500
- engsel jendela 2 x 3" (JENDELA) bh 4.0000 12,000
- Rambuncis ELT bh 1.0000 12,000
- hak angin ELT bh 1.0000 17,500
- Upah pasang kusen + daun jendela bh 1.0000 30,000
- cat melamic daun jendela m' 7.7602 22,500
14 Jendela Tipe J3
15 Jendela Tipe J4
16 Jendela Tipe J5
17 Jendela Tipe J6
18 Jendela Tipe J7
Jendela Tipe J7 set 1.000 692,000
19 Jendela Tipe J8
20 Jendela Tipe J9
Jendela Tipe J9 set 1.000 951,625
21 Jendela Tipe BV1

Jendela Tipe BV1 set 1.000 896,500
22 Jendela Tipe BV3

Jendela Tipe BV3 set 1.000 202,000
23 Jendela Tipe KD
Jendela Tipe KD set 1.000 180,000
No Pekerjaan Rp.
24 Jendela Tipe TR
Jendela Tipe TR m2 1.428 520,000
25 Jendela Tipe J10

Jendela Tipe J10 unit 1.000 1,668,625
26 Jendela Tipe J11

27 Jendela Tipe J12

28 Jendela Tipe J13

29 Jendela Tipe J14

Jendela Tipe J14 unit 1.000 972,500
30 Jendela Tipe J15

31 Jendela Tipe J16

32 Jendela Tipe BV4

Jendela Tipe BV4 unit 1.000 258,000
33 Jendela Tipe BV5

34 Jendela Tipe BV6

35 Jendela Tipe KD1

Jendela Tipe KD1 unit 1.000 195,000
36 Jendela Tipe KD2

Jendela Tipe KD2 unit 1.000 91,000
VIII. PEKERJAAN PLAFOND

1 Plafond gypsum 9 mm Ex. Jayaboard rangka 5/7&5/10 Rangka Borneo m2
No Pekerjaan Rp.
Kaso borneo 5/7 m3 0.0120 2,500,000

Kaso borneo 5/10 m3 0.0050 2,500,000
Paku kg 0.2000 8,000
Upah pasang Rangka. m2 1.0000 7,500
Gypsum board 9mm & Pemasangan m2 1.0000 24,000
2 Plafond gypsum Wqter Resistance rangka 5/7&5/10 Rangka Borneo m2

Kaso borneo 5/7 m3 0.0120 2,500,000
Kaso borneo 5/10 m3 0.0050 2,500,000
Paku kg 0.2000 8,000
Upah pasang Rangka. m2 1.0000 7,500
Gypsum board 9mm & Pemasangan m2 1.0000 45,000
3 Plafond multiplek 4 mm rangka 4/6 Borneo m2

Kaso borneo 4/6 m3 0.0140 2,500,000
Paku kg 0.2000 8,000
Triplex 4mm lbr 0.3900 45,000
Upah pasang Rangka.&Triplex m2 1.0000 9,000
4 Plafond Exposed m2
Semen zak 0.0850 37,000
Upah m2 1.0000 25,000
IX. PEKERJAAN KERAMIK

A. LANTAI
1 Lantai Gracewood tipe DCW m2
Gracewood General type DCW box 0.8271 95,095
Footing bridge "C" btg 0.1000 36,720
Lem Gracebond btl 0.2000 30,600
PE Foam / Underlayer m2 1.0000 4,675
Upah m2 1.0000 27,500
2 Lantai tangga Gracewood tipe DCW m2

Gracewood General type DCW box 0.8271 95,095
Stepnoosing Grove btg 1.0000 17,340
btl 0.5500 30,600
PE Foam / Underlayer m2 1.0000 4,675
Upah m2 1.0000 40,000
3 Keramik 40x40 Masterina m2

Keramik Masterina m2 1.0000 53,000
Semen sak 0.2500 61,000
Grout Atlas kg 0.0500 8,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500

Semen sak 0.2500 37,000
No Pekerjaan Rp.

Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
0.1
Semen sak 0.2500 61,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
1 Keramik 40x40 Roman ;44020;44033 (Tangga) m2

Keramik Roman m2 1.0500 65,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 15,000
4 Keramik 33,3x33,3 Roman ;G367000;362162;362160 m2

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
5 Keramik 33,3x66,6 Roman ;G662162 m2

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
1 Keramik 33,3x66,6 Roman ;G227104 m2

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
No Pekerjaan Rp.
5 Keramik 20x20 Roman Zeta dark Blue W20776 m2

Semen sak 0.2500 61,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
6 Keramik 33,3x33,3 Roman Gress Borneo Bay G362162 m2

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
7 Keramik 20x20 Roman 22196 m2

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
8 Keramik 20x20 Roman Gress Graniti G223003 m2

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
9 Keramik 30x30 Roman 33808 m2

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
10 Keramik 20x20 Roman sahara Sun W20550 m2

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
11 Keramik list Roman Gress Starlight Sirius m'

Keramik Roman pc 4.0000 20,000
Semen sak 0.0160 37,000
No Pekerjaan Rp.

Upah m1 1.0000 400
12 Keramik list Roman Gress Tristan Palatine m'

Semen sak 0.0160 37,000
Upah m1 1.0000 400
13 Keramik list Roman Canyon Cream m'

Semen sak 0.0160 37,000
Upah m1 1.0000 400
14 Keramik list Roman Tundra sahara verde m'

Semen sak 0.0160 37,000
Upah m1 1.0000 400
15 Pasang List Keramik dinding dapur Roman 6x20 Chelsea Deiva Beige m'
Semen sak 0.0160 37,000
Upah m1 1.0000 400
12 Keramik Corner Starlight Sirius bh

Semen sak 0.0100 37,000
Upah bh 1.0000 400
13 Keramik Corner Tristan Palatine bh

Semen sak 0.0100 37,000
Upah bh 1.0000 400
No Pekerjaan Rp.
B. Keramik Dinding
Semen sak 0.2500 61,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000
1 Keramik 20x20 Roman W20548 m2

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000

Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000
14 Keramik list 6x20 Roman Mimosa Listello m'

Semen sak 0.0160 37,000
Upah m1 1.0000 400
C. KM/WC Bawah Tangga, Lantai Dasar

15 Keramik Lantai 30 x 30 tipe Rocktile Anthracite, 33704 m2
Keramik Lantai 30 x 30 tipe Rocktile Anthracite, 33704 m2 1.0500 40,000
No Pekerjaan Rp.
Semen sak 0.2500 37,000

Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
16 Keramik Dinding Bawah 30 x 30 tipe Rocktile Anthracite, 33704 m2

Keramik Dinding Bawah 30 x 30 tipe Rocktile Anthracite, 33704 m2 1.0500 40,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000
17 Keramik Dinding Atas 30 x 30 tipe Rocktile Anthracite, 33704 m2

Keramik Dinding Atas 30 x 30 tipe Rocktile Anthracite, 33704 m2 1.0500 40,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000
18 List Kayu 2/4, Fin. Melamik m'

List Kayu 2/4, Fin. Melamik m' 1.0000 200,000
D. KM/WC Utama, Lantai Dasar

19 Keramik Lantai 32,5 x 32,5 tipe Conifer Spruce, 36682R m2
Keramik Lantai 32,5 x 32,5 tipe Conifer Spruce, 36682R m2 1.0500 60,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
20 Keramik Dinding Bawah 32,5 x 49 tipe Conifer Spruce, W50682R m2

Keramik Dinding Bawah 32,5 x 49 tipe Conifer Spruce, W50682R m2 1.0500 90,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000
21 Keramik Dinding Atas 32,5 x 49 tipe Conifer Pine, W50642R m2

Keramik Dinding Atas 32,5 x 49 tipe Conifer Pine, W50642R m2 1.0500 90,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000
22 List Kamar Mandi 1,5 x 32,5 Type Platium Torello m'

List Kamar Mandi 1,5 x 32,5 Type Platium Torello pc 3.0769 17,500
No Pekerjaan Rp.
Semen sak 0.0160 37,000

Pasir m3 0.0040 75,000
Upah m1 1.0000 400
E. KM/WC Area R. Keluarga, Lantai Atas
23 Keramik Lantai 33,3 x 33,3 tipe Sandstone Bone, G367001 m2

Keramik Lantai 33,3 x 33,3 tipe Sandstone Bone, G367001 m2 1.0500 55,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
24 Keramik Dinding Bawah 25 x 33,3 tipe Sandstone Bone, W30581 m2

Keramik Dinding Bawah 25 x 33,3 tipe Sandstone Bone, W30581 m2 1.0500 55,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000
25 Keramik Dinding Atas 25 x 33,3 tipe Sandstone Bone, W30581 m2

Keramik Dinding Atas 25 x 33,3 tipe Sandstone Bone, W30581 m2 1.0500 55,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000
26 List Kamar Mandi 3,5 x 25 Type Canyon Bone Torrello m'

List Kamar Mandi 3,5 x 25 Type Canyon Bone Torrello pc 4.0000 9,000
Semen sak 0.0160 37,000
Pasir m3 0.0040 75,000
Upah m1 1.0000 400
F. KM/WC Utama, Lantai Atas
27 Keramik Lantai 32,5 x 32,5 tipe Andes Marrone, G36571RP m2

Keramik Lantai 32,5 x 32,5 tipe Andes Marrone, G36571RP m2 1.0500 75,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 7,500
28 Keramik Dinding Bawah 32, x 49 tipe Andes Marrone, W50571R m2

Keramik Dinding Bawah 32, x 49 tipe Andes Marrone, W50571R m2 1.0500 95,000
Semen sak 0.2500 37,000
No Pekerjaan Rp.
Alat Bantu m2 1.0000 2,500

Upah m2 1.0000 12,000
29 Keramik Dinding Atas 32,5 x 49 tipe Andes Giallo, W50531R m2

Keramik Dinding Atas 32,5 x 49 tipe Andes Giallo, W50531R m2 1.0500 90,000
Semen sak 0.2500 37,000
Alat Bantu m2 1.0000 2,500
Upah m2 1.0000 12,000
30 List Kamar Mandi 3 x 32,5 Type Seraphine Cream Torrello m'

List Kamar Mandi 3 x 32,5 Type Seraphine Cream Torrello pc 3.0769 35,000
Semen sak 0.0160 37,000
Pasir m3 0.0040 75,000
Upah m1 1.0000 400
31 Finish aci lantai, bawah meja dapur m2

Finish Acian m2 1.0000 17,500
32 Lantai Kerja 1:3:5, t=5 cm m3

Semen sak 3.6000 61,000
Pasir m3 0.8300 100,000
Split 1/2 m3 0.5400 135,000
Upah m3 1.0000 50,000
33 Urugan Pasir Bawah Keramik , t=5 cm m3

Pasir Urug m3 1.2000 65,000
34 Urugan Pasir Bawah Keramik , t=10 cm m3

Pasir Urug m3 1.2000 50,000
35 Waterproofing coating Ex. Fosroc + aci dak m2

Water proofing Ex Fosroc m2 1.0500 23,000
Aci dak m2 1.0000 13,570
36 Plin kayu Kamper Up 2 x 10 Finish Melamic m'

Plint meranti 2x10 m1 1.0000 15,000
Upah Pasang m1 1.0000 5,000
Finishing melamic m1 1.0000 7,500
X. PEKERJAAN INSTALASI AIR

1 Air bersih PVC WAVIN dia. 1/2" + assesories m'
Pipa PVC dia 1/2" AW bt 0.2632 13,590
No Pekerjaan Rp.
Lem PVC kg 0.0200 34,500

Assesoris ls 1.0000 2,800
Upah m1 1.0000 3,000
2 Air bersih PVC WAVIN dia. 3/4" + assesories m'

Pipa PVC dia 3/4" AW bt 0.2632 18,700
Lem PVC kg 0.0200 34,500
Upah m1 1.0000 3,000
3 Air bersih PVC WAVIN dia. 1" + assesories m'

Pipa PVC dia 1" AW bt 0.2632 25,595
Lem PVC kg 0.0200 34,500
Upah m1 1.0000 3,000
4 Air bersih PVC WAVIN dia. 1 1/4" + assesories m'

Pipa PVC dia 1 1/4" AW bt 0.2632 38,440
Lem PVC kg 0.0200 34,500
Upah m1 1.0000 3,000
5 Air bersih PVC WAVIN dia. 1 1/2" + assesories m'

Pipa PVC dia 1 1/2" AW bt 0.2632 43,350
Lem PVC kg 0.0200 34,500
Upah m1 1.0000 3,000
6 Air kotor PVC dia. 2" WAVIN + assesories m'

Pipa PVC dia 2" AW bt 0.2632 56,330
Lem PVC kg 0.0250 34,500
Upah m1 1.0000 5,000

Pipa PVC dia 3" AW bt 0.2632 113,150
Lem PVC kg 0.0250 34,500
Upah m1 1.0000 5,000

Pipa PVC dia 4" AW bt 0.2632 187,545
Lem PVC kg 0.0250 34,500
Upah m1 1.0000 5,000
9 Check valve ¾" Kitz Unit

Check valve ¾" bh 1.0000 49,680
Alat bantu ls 1.0000 250
Upah bh 1.0000 7,500
No Pekerjaan Rp.
10 Gate valve ¾" Kitz Unit

Gate valve ¾" bh 1.0000 48,240
Alat bantu ls 1.0000 250
Upah bh 1.0000 7,500
11 Septic Tank Konvensional 1700 X 1400 x 2000 Unit

Urugan Pasir t= 8 cm m3 0.2285 144,000
lantai Kerja, t= 10 cm m3 0.5474 248,798
Pelat Beton t=10 cm m2 2.3800 271,953
Ring Balok 13/13; 4ø8; ø6-20 m' 13.4000 43,482
Pas. Bata Merah m2 15.2000 63,750
Plester + Acian m2 18.0000 34,270
Pelat Penutup Manhole 40x40x6 bh 2.0000 50,000
12 Pek. Septic Biotech (Material + Suply) Ex. Hyosung BCF-6S Unit

Material Biotech BCF-6S unit 1.0000 2,850,000
Lantai kerja t = 5 cm m3 0.2543 248,798
Pasang Biotec bh 1.0000 60,000
Pelat beton t = 6 cm m2 2.5434 271,953
Pasang bata merah m2 1.5600 63,750
Plesteran m2 2.2000 19,985
Pelat penutup manhole 65 x 65 x 6 bh 1.0000 75,000
13 Tangki Air 1000 Liter Unit

- Tangki Air 1000 Liter bh 1.0000 880,000
- Pelampung bh 1.0000 75,000
- Dudukan ( tambahan ) Ls 1.0000 59,315
- Gatevalve penguras bh 1.0000 55,990
- Upah Pemasangan + Alat Bantu bh 1.0000 35,000
14 Pek. Bak kontrol Tipe BK1 Unit

Plesteran m2 2.8500 19,985
Tutup manhole 30 x 30 x 6 bh 1.0000 50,000

Plesteran m2 2.4900 19,985
Knee PVC 4 " bh 2.0000 15,000

Plesteran m2 2.4900 19,985
No Pekerjaan Rp.
17 Tempat surat Unit

Bahan Bata,Spesi&Batu templek unit 1.0000 190,000
Upah unit 1.0000 180,000
18 Clean Out ø4" Ex. Antasan (terpasang) bh

Clean Out ø4" Ex. Antasan (terpasang) bh 1.0000 130,900
Upah pasang ls 1.0000 10,000
19 Clean Out ø3" PVC (terpasang) bh

Clean Out ø3" PVC (terpasang) bh 1.0000 20,000
20 Clean Out ø4" PVC (terpasang) bh

Clean Out ø4" PVC (terpasang) bh 1.0000 25,000
21 Catch Basin CB1 Unit

Lantai kerja t=5 cm m3 0.1000 12,440
Pas. Bata merah m2 0.5715 63,750
Plesteran m2 0.5715 19,985
Grill plat 30.30.3 + dia. 8" bh 1.0000 40,000
22 Catch Basin CB2 Unit

Lantai kerja t=5 cm m3 0.1000 12,440
Pas. Bata merah m2 0.6950 63,750
Plesteran & acian m2 0.6950 19,985
Grill plat 30.30.3 + dia. 8" bh 1.0000 40,000
23 Pek. Bak kontrol Tipe BK4 B Unit

Plesteran dan acian m2 2.2900 34,270
Tutup Grill Plat Strip 30.30.3 bh 1.0000 50,000
Knee PVC 4 " bh 2.0000 15,000
24 Pipa Drain Air Hujan + Roof Drain cembung ø2" Unit

PVC dia.2" m' 4.0000 24,286
Roof Drain Cembung CI Eks. Antasan dia.2" bh 1.0000 45,000
Knee Dia. 2" bh 2.0000 5,000
Lem klg 0.1000 34,500
Alat bantu ls 1.0000 1,000
Upah ls 1.0000 20,000
25 Pipa Drain Air Hujan + Roof Drain sudut ø2" Unit

PVC dia.3" m' 4.0000 39,239
Knee Dia. 2" bh 2.0000 5,000
Lem klg 0.1000 34,500
Upah ls 1.0000 20,000
No Pekerjaan Rp.
26 Pipa Drain Air Hujan + Roof Drain cembung ø3" Unit

PVC dia.3" m' 4.0000 39,239
Knee Dia. 3" bh 2.0000 6,000
Lem klg 0.1000 34,500
Upah ls 1.0000 20,000
27 Pipa Drain Air Hujan + Roof Drain sudut ø3" Unit

PVC dia.3" m' 4.0000 39,239
Knee Dia. 3" bh 2.0000 6,000
Lem klg 0.1000 34,500
Upah ls 1.0000 20,000
28 Pipa PVC + Floor Strainer dia. 2" Unit

PVC dia.2" m' 4.0000 39,239
Floor Strainer dia. 2" bh 1.0000 128,500
Knee Dia. 2" bh 2.0000 5,000
Lem klg 0.1000 34,500
Upah ls 1.0000 20,000
29 Instalasi water heater (GF) KM.Bawah Unit

Pipa Air Panas GF m' 8.0000 31,150
Pipa PVC ø1" (Sparing Selang Gas) btg 1.0000 16,229
Knee PVC ø1" bh 6.0000 2,000
Selang gas hitam m' 6.0000 15,000
Upah Pasang by GF m' 8.0000 8,400
30 Taping Pipa Saluran Drainase Lingkungan Unit

Taping Pipa Saluran Drainase Lingkungan ls 1.0000 50,000
XI. PEKERJAAN INSTALASI LISTRIK

1 Instalasi titik lampu + fitting ttk
Kabel NYM 3x1.5 mm m1 7.0000 6,000
Connector bh 2.0000 1,000
Dus imbow bh 1.0000 2,000
Pipa PVC dia 5/8" bt 1.0000 7,000
Klem kabel ( 1 m = 2 bh) bh 14.0000 500
Fitting plafond bh 1.0000 15,000
Upah ttk 1.0000 30,000
2 Instalasi titik stop kontak ttk

Kabel NYM 3x2.5 mm m1 7.0000 6,648
Pipa PVC dia 5/8" btg 1.0000 7,000
No Pekerjaan Rp.
Klem kabel ( 1 m = 2 bh) bh 14.0000 500

Upah ttk 1.0000 30,000
3 Instalasi titik lampu taman ttk

Kabel NYY 2x1.5 mm m1 6.0000 3,640
Pipa PVC dia 5/8" btg 2.0000 7,000
Klem kabel ( 1 m = 2 bh) bh 12.0000 500
Fitting plafond bh - 15,000
Upah ttk 1.0000 30,000
4 Instalasi titik telepon ttk

Kabel telepon m1 12.0000 1,400
Connector bh - 1,000
Pipa PVC dia 5/8" btg 1.0000 7,000
Klem kabel ( 1 m = 2 bh) bh 24.0000 500
Upah ttk 1.0000 30,000
5 Instalasi titik MATV ttk

Kabel coaxial TV m1 13.3000 3,000
Connector bh - 1,000
Pipa PVC dia 5/8" btg 1.0000 7,000
Klem kabel ( 1 m = 2 bh) bh 26.0000 500
Upah ttk 1.0000 30,000
6 Saklar tunggal ex Broco seri Standard lengkap bh

Saklar tunggal ex Broco seri Standard lengkap bh 1.0000 15,000
Upah Pasang bh 1.0000 2,000
7 Saklar ganda ex Broco seri Lugano lengkap bh

Saklar ganda ex Broco seri Lugano lengkap bh 1.0000 14,672
8 Saklar Hotel ex Broco seri Lugano lengkap bh

Saklar Hotel ex Broco seri Lugano lengkap bh 1.0000 12,614
9 Stop Kontak ex Broco seri Lugano lengkap bh

Stop Kontak ex Broco seri Lugano lengkap bh 1.0000 20,167
10 Telephone outlet ex Broco seri Lugano lengkap bh

Telephone outlet ex Broco seri Lugano lengkap bh 1.0000 45,546
11 TV / Parabola Outlet ex Broco seri Lugano lengkap bh

TV / Parabola Outlet ex Broco seri Lugano lengkap bh 1.0000 30,195
No Pekerjaan Rp.
12 Data Outlet ex Broco seri Lugano lengkap bh

Data Outlet ex Broco seri Lugano lengkap bh 1.0000 49,576
12 Arde Unit
Tembaga BC 50 mm m' 1.0500 32,500
Earthing Rod 3/4" bh 1.0000 50,000
Upah kerja ls 1.0000 50,000
13 Box zikering bawah + MCB + Kabel toefer + sparing (8 Group) Unit

Box MCB 8 Group(Transparan)Ex Presto bh 1.0000 28,500
MCB NC45a4.5KA 1Kutub 6 A bh 5.0000 27,000
MCB NC45a4.5KA 1Kutub 20 A bh - 27,000
Kabel Toefur NYM 4x4mm2 m1 10.0000 15,264
Pipa PVC dia 5/8" bt 1.0000 5,500
Klem kabel ( 1 m = 2 bh) bh 6.0000 300
Upah bh 1.0000 75,000
14 Box zikering atas + MCB + Kabel toefer + sparing (8 Group) Unit

Box MCB 8 Group(Transparan)Ex Presto bh 1.0000 28,500
MCB NC45a4.5KA 1Kutub 20 A bh - 27,000
Kabel Toefur NYM 4x4mm2 m1 8.0000 15,264
Klem kabel ( 1 m = 2 bh) bh 16.0000 300
Pipa PVC dia 5/8" bt 3.0000 5,500
Upah bh 1.0000 75,000
15 Sparing Kabel Telepon Unit

Pipa 1 1/4" AW m' 8.0000 9,610
Junction Box (T-dus) bh 1.0000 11,000
Upah pasang + gali + urug ls 1.0000 32,680
KTB ls 1.0000 20,000
Penarikan Kabel + Pemasangan KTB ls 1.0000 50,000
16 Sparing Kabel TV Unit

Pipa 1 1/4" AW m' 8.0000 9,610
Junction Box (Dura-dus) bh 1.0000 11,000
17 Sparing Kabel Toefoer Unit

Pipa 1 1/2" AW m' 8.0000 10,838
Penarikan Kabel SR ke Posisi KWH Meter ls 1.0000 75,000
XII. PEKERJAAN SANITAIR

1 Closet duduk TOTO Euro CW660J / SW660J (S trap) bh
Closet duduk TOTO Euro CW660J / SW660J (S trap) bh 1.0000 1,500,000
No Pekerjaan Rp.
2 Closet Jongkok TOTO CE7 bh

Closet Jongkok TOTO CE7 bh 1.0000 250,000
3 Bathtub TOTO FBY 1700-70 bh

Bathtub TOTO FBY 1700-70 bh 1.0000 1,303,500
4 Lavatory TOTO L237v1b+ Equipment (Complete) bh

Lavatory TOTO L237v1b+ Equipment (Complete) bh 1.0000 548,900
5 Lavatory TOTO L237v3+ Equipment (Complete) bh

Lavatory TOTO L237v3+ Equipment (Complete) bh 1.0000 617,100
5 Soap holder TOTO S156 N bh

Soap holder TOTO S156 N bh 1.0000 25,850
6 Soap holder TOTO S11 N bh

Soap holder TOTO S11 N bh 1.0000 20,900
7 Floor drain Stainless TX 1B bh

Floor drain Stainless TX 1B bh 1.0000 112,200
8 Kitchen Sink 1 Lubang Viega bh

Kitchen Sink 1 Lubang Viega bh 1.0000 185,000
9 Kran sink TX 603 KM bh

Kran sink TX 603 KM bh 1.0000 158,400
10 Kran tembok T 23 B13 bh

Kran tembok T 23 B13 bh 1.0000 67,650
11 Kran taman carport T 26-13 bh

Kran taman carport T 26-13 bh 1.0000 89,100
12 Bath & Shower Set TOTO TX 401 SB bh

Bath & Shower Set TOTO TX 401 SB bh 1.0000 629,750
No Pekerjaan Rp.
13 Shower Set TR 309 S bh

Shower Set TR 309 S bh 1.0000 353,100
14 Shower Spray TOTO TX 403 S piv bh

Shower Spray TOTO TX 403 S piv bh 1.0000 143,550
15 Rabat Beton + Semen Finish m2

Semen sak 0.3500 37,000
Pasir m3 0.0600 75,000
Upah m2 1.0000 15,000
16 Timber Deck Kayu 158 3.9 x 1.5

Galian Tanah m3 0.2160 18,000
Buangan Tanah m3 0.2916 19,000
Pondasi Batu Kali m3 0.1830 327,137
Pasir Urug bawah batu kali, t=10 cm m3 0.0720 79,000
Lantai kerja bawah timber deck m2 5.8500 32,450
Balok kayu 5/10 m3 0.0690 6,000,000
Lantai papan 3/10 m3 0.0338 6,000,000
Pengecatan balok kayu 5/10 m' 13.8000 22,500
Pengecatan lantai papan 3/10 m2 8.0100 62,500
16 Timber Deck Kayu 205 4.1 x 1

Galian Tanah m3 0.2160 18,000
Buangan Tanah m3 0.2916 19,000
Pondasi Batu Kali m3 0.1830 327,137
Pasir Urug bawah batu kali, t=10 cm m3 0.0720 79,000
Lantai kerja bawah timber deck m2 4.1000 32,450
Balok kayu 5/10 m3 0.0610 6,000,000
Lantai papan 3/10 m3 0.0276 6,000,000
Pengecatan balok kayu 5/10 m' 12.2000 22,500
Pengecatan lantai papan 3/10 m2 6.1400 62,500
Jumlah Jasa Total
Rp. Rp. Rp.
100,000
100,000 10,000 110,000
864,000
3,300
5,950
150
3,000
12,400 1,240 13,640
3,782,000
500,000
500,000 - 500,000
500,000
500,000 - 500,000
642,857
642,857 - 642,857
321,429
321,429 - 321,429
1,200
150
428,571
429,921 - 429,921
38,500
5,500
640
8,000
52,640 0 52,640
11,370,240
2,274,048
342,857
Jumlah Jasa Total
Rp. Rp. Rp.
342,857 0 342,857
18,000
18,000 1,800 19,800
8,500
8,500 850 9,350
19,000
19,000 1,900 20,900
54,000
10,000
64,000 6,400 70,400
92,235
2,422
94,657 9,466 104,123
302,500
152,500
45,000
75,000
575,000 57,500 632,500
88,000
27,450
6,800
26,840
8,500
18,000
17,000
192,590 19,259 211,849
108,000
54,000
195,200
937
30,000
388,137 38,814 426,951
108,000
54,000
134,200
937
30,000
327,137 32,714 359,851
Jumlah Jasa Total
Rp. Rp. Rp.
108,000
30,000
138,000 13,800 151,800
65,000
6,500
2,779
7,438
2,400
3,000
26,514
1,704
2,273
117,608 11,761 129,369
136,640
70,550
72,900
60,000
340,090 34,009 374,099
60,000
15,000
4,000
79,000 7,900 86,900
227,500
22,087
9,240
4,760
378
21,000
193,680
12,451
16,601
507,697 50,770 558,467
161,241
15,654
7,623
4,760
378
17,325
135,766
8,728
11,637
363,112 36,311 399,423
136,500
13,252
10,560
4,760
Jumlah Jasa Total
Rp. Rp. Rp.
378
15,600
234,257
15,059
20,079
450,446 45,045 495,491
420,591
42,059
10,560
4,760
378
15,600
468,515
30,119
40,158
1,032,740 103,274 1,136,014
25,106
2,511
6,600
7,933
630
7,500
23,243
1,494
1,992
77,010 7,701 84,711
33,475
3,348
8,250
7,933
630
7,500
56,426
3,627
4,837
126,026 12,603 138,628
40,170
4,017
8,250
7,933
630
9,000
58,553
3,764
5,019
137,336 13,734 151,070
Jumlah Jasa Total
Rp. Rp. Rp.
33,475
3,348
16,500
9,520
756
9,000
43,086
2,770
3,693
122,147 12,215 134,362
33,475
3,348
16,500
9,520
756
7,500
59,906
3,851
5,135
139,990 13,999 153,989
40,950
4,095
16,500
9,520
756
9,000
61,729
3,968
5,291
151,809 15,181 166,990
11,534
1,153
3,300
5,355
425
3,900
15,491
Jumlah Jasa Total
Rp. Rp. Rp.
996
1,328
43,482 4,348 47,831
17,745
1,775
42,014
19,040
1,512
9,900
38,893
2,500
3,334
136,713 13,671 150,384
22,181
2,218
48,380
19,040
1,512
11,400
53,449
3,436
4,581
166,197 16,620 182,817
26,618
2,662
54,745
19,040
1,512
12,900
55,575
3,573
4,764
181,388 18,139 199,527
31,054
3,015
61,111
19,040
1,512
14,400
54,785
3,522
4,696
193,135 19,314 212,449
35,490
3,446
67,477
19,040
1,512
Jumlah Jasa Total
Rp. Rp. Rp.
15,900
63,082
4,055
5,407
215,408 21,541 236,949
30,713
3,071
47,743
23,800
1,890
11,250
53,319
3,428
4,570
179,784 17,978 197,762
30,713
3,071
47,743
23,800
1,890
11,250
66,990
4,307
5,742
195,506 19,551 215,056
35,831
3,583
54,109
23,800
1,890
12,750
69,117
4,443
5,924
211,448 21,145 232,593
34,125
3,413
44,560
23,800
1,890
10,500
66,990
4,307
5,742
195,327 19,533 214,859
40,950
Jumlah Jasa Total
Rp. Rp. Rp.
4,095
50,926
23,800
1,890
12,000
48,610
3,125
4,167
189,562 18,956 208,518
40,950
4,095
50,926
23,800
1,890
12,000
55,446
3,564
4,752
197,423 19,742 217,166
40,950
4,095
50,926
23,800
1,890
12,000
69,117
4,443
5,924
213,146 21,315 234,460
-
-
-
-
-
-
30,047
1,932
2,575
34,554 3,455 38,009
17,745
1,775
33,738
23,800
1,890
7,950
41,379
2,660
3,547
134,484 13,448 147,932
Jumlah Jasa Total
Rp. Rp. Rp.
Jumlah Jasa Total
Rp. Rp. Rp.
17,745
1,775
25,463
23,800
1,890
6,000
24,628
1,583
2,111
104,994 10,499 115,494
22,181
2,218
31,829
23,800
1,890
7,500
43,506
2,797
3,729
139,450 13,945 153,395
8,736
848
25,463
4,760
378
6,000
9,665
Jumlah Jasa Total
Rp. Rp. Rp.
621
828
57,300 5,730 63,030
22,181
2,218
31,829
23,800
1,890
7,500
50,342
3,236
4,315
147,311 14,731 162,042
26,618
2,662
38,194
23,800
1,890
9,000
45,632
2,934
3,911
154,641 15,464 170,105
20,475
1,988
31,829
23,800
1,890
7,500
40,832
2,625
3,500
134,439 13,444 147,882
20,475
1,988
31,829
23,800
1,890
7,500
47,668
3,064
4,086
142,300 14,230 156,530
39,926
3,876
57,292
23,800
1,890
Jumlah Jasa Total
Rp. Rp. Rp.
13,500
82,667
5,314
7,086
235,351 23,535 258,886
15,356
1,491
5,208
23,800
1,890
4,500
23,090
1,484
1,979
78,799 7,880 86,678
68,250
6,626
89,582
23,800
4,500
15,000
73,143
4,702
6,269
291,872 29,187 321,059
81,900
8,190
Jumlah Jasa Total
Rp. Rp. Rp.
89,582
23,800
4,500
15,000
124,613
8,011
10,681
366,277 36,628 402,905
81,900
7,951
89,582
23,800
4,500
15,000
73,143
4,702
6,269
306,847 30,685 337,532
68,250
6,626
89,582
23,800
4,500
15,000
76,560
4,922
6,562
295,802 29,580 325,383
81,900
7,951
89,582
23,800
4,500
15,000
76,560
4,922
6,562
310,778 31,078 341,855
68,250
6,825
89,582
23,800
4,500
15,000
56,076
3,605
4,807
272,444 27,244 299,688
68,250
Jumlah Jasa Total
Rp. Rp. Rp.
6,626
89,582
23,800
4,500
15,000
62,307
4,005
5,341
279,410 27,941 307,352
54,600
5,301
89,582
23,800
4,500
15,000
68,844
4,426
5,901
271,953 27,195 299,148
750,750
75,075
447,908
395,675
22,500
48,282
876,645
56,356
75,141
2,748,332 274,833 3,023,165
35,750
15,250
4,500
8,000
250
63,750 6,375 70,125
12,200
2,250
6,000
250
20,700 2,070 22,770
7,320
6,000
250
13,570 1,357 14,927
11,840
Jumlah Jasa Total
Rp. Rp. Rp.
4,875
10,000
250
26,965 2,697 29,662
10,360
3,375
6,000
250
19,985 1,999 21,984
11,991
8,142
5,000
250
25,383 2,538 27,921
7,994
5,428
5,000
250
18,672 1,867 20,539
3,997
2,714
5,000
250
11,961 1,196 13,157
44,000
#REF!
1,279
7,500
#REF! #REF! #REF!
30,000
#REF!
1,122
7,500
#REF! #REF! #REF!
105,000
8,140
3,750
10,000
35,000
161,890 16,189 178,079
7,500
100
Jumlah Jasa Total
Rp. Rp. Rp.
7,600 760 8,360
8,000
100
8,100 810 8,910
8,500
100
8,600 860 9,460
6,000
9,000
15,000 1,500 16,500
2,750,000
25,600
150,000
300,000
3,225,600 322,560 3,548,160
26,250
8,542
1,200
5,000
40,992 4,099 45,091
11,000
432
1,500
12,932 1,293 14,225
22,500
10,500
1,600
15,000
49,600 4,960 54,560
2,500
2,500 250 2,750
65,450
6,000
71,450 7,145 78,595
25,713
4,070
Jumlah Jasa Total
Rp. Rp. Rp.
1,500
5,000
36,283 3,628 39,911
85,000
5,000
90,000 9,000 99,000
69,000
5,000
74,000 7,400 81,400
45,000
5,000
50,000 5,000 55,000
100,000
5,000
105,000 10,500 115,500
15,200
13,000
1,200
2,750
8,750
40,900 4,090 44,990
17,500
6,500
600
1,375
8,750
34,725 3,473 38,198
570,000
952,200
17,100
-
39,000
302,500
30,000
286,160
2,196,960 219,696 2,416,656
4,605,000
4,605,000 460,500 5,065,500
Jumlah Jasa Total
Rp. Rp. Rp.
388,800
757,680
110,000
39,000
155,000
30,000
126,000
250,860
55,000
1,912,340 191,234 2,103,574
382,320
665,280
55,000
8,250
39,000
175,000
30,000
123,750
221,535
27,500
1,727,635 172,764 1,900,399
300,000
30,000
330,000 33,000 363,000
300,000
30,000
330,000 33,000 363,000
349,920
630,360
50,000
7,500
39,000
175,000
30,000
112,500
105,210
25,000
1,524,490 152,449 1,676,939
3,274,750
3,274,750 327,475 3,602,225
2,366,500
2,366,500 236,650 2,603,150
1,023,360
1,023,360 102,336 1,125,696
Jumlah Jasa Total
Rp. Rp. Rp.
7,000,000
7,000,000 700,000 7,700,000
1,096,000
1,096,000 109,600 1,205,600
291,600
196,850
12,300
48,000
12,000
17,500
30,000
92,250
174,604
875,104 87,510 962,614
1,847,000
1,847,000 184,700 2,031,700
2,727,500
2,727,500 272,750 3,000,250
1,235,375
1,235,375 123,538 1,358,913
2,810,500
2,810,500 281,050 3,091,550
692,000
692,000 69,200 761,200
2,662,000
2,662,000 266,200 2,928,200
951,625
951,625 95,163 1,046,788
896,500
896,500 89,650 986,150
202,000
202,000 20,200 222,200
180,000
Jumlah Jasa Total
Rp. Rp. Rp.
180,000 18,000 198,000
742,560
742,560 74,256 816,816
1,668,625
1,668,625 166,863 1,835,488
2,448,500
2,448,500 244,850 2,693,350
2,556,250
2,556,250 255,625 2,811,875
4,004,250
4,004,250 400,425 4,404,675
972,500
972,500 97,250 1,069,750
4,072,500
4,072,500 407,250 4,479,750
1,172,500
1,172,500 117,250 1,289,750
258,000
258,000 25,800 283,800
331,400
331,400 33,140 364,540
511,500
511,500 51,150 562,650
195,000
195,000 19,500 214,500
91,000
91,000 9,100 100,100
Jumlah Jasa Total
Rp. Rp. Rp.
30,000
12,500
1,600
7,500
24,000
75,600 7,560 83,160
30,000
12,500
1,600
7,500
45,000
96,600 9,660 106,260
35,000
1,600
17,550
9,000
63,150 6,315 69,465
3,145
2,100
25,000
30,245 3,025 33,270
78,650
3,672
6,120
4,675
27,500
120,617 12,062 132,679
78,650
17,340
16,830
4,675
40,000
157,495 15,750 173,245
53,000
15,250
400
5,400
2,500
7,500
84,050 8,405 92,455
51,750
9,250
Jumlah Jasa Total
Rp. Rp. Rp.
400
4,500
2,500
7,500
75,900 7,590 83,490
82,500
9,250
400
4,500
2,500
7,500
106,650 10,665 117,315
55,650
15,250
400
5,400
2,500
7,500
86,700 8,670 95,370
68,250
9,250
313
4,500
2,500
15,000
99,813 9,981 109,794
57,750
9,250
313
4,500
2,500
7,500
81,813 8,181 89,994
94,500
9,250
313
4,500
2,500
7,500
118,563 11,856 130,419
47,250
9,250
313
4,500
2,500
7,500
71,313 7,131 78,444
Jumlah Jasa Total
Rp. Rp. Rp.
57,750
15,250
313
5,400
2,500
7,500
88,713 8,871 97,584
56,700
9,250
313
4,500
2,500
7,500
80,763 8,076 88,839
36,750
9,250
313
4,500
2,500
7,500
60,813 6,081 66,894
42,000
9,250
313
4,500
2,500
7,500
66,063 6,606 72,669
42,000
9,250
313
4,500
2,500
7,500
66,063 6,606 72,669
42,000
9,250
313
4,500
2,500
7,500
66,063 6,606 72,669
80,000
592
24
Jumlah Jasa Total
Rp. Rp. Rp.
300
400
81,316 8,132 89,448
22,727
592
19
300
400
24,038 2,404 26,442
70,000
592
19
300
400
71,311 7,131 78,442
62,500
592
19
300
400
63,811 6,381 70,192
75,000
592
19
300
400
76,311 7,631 83,942
25,000
370
30
300
400
26,100 2,610 28,709
25,000
370
30
300
400
26,100 2,610 28,709
Jumlah Jasa Total
Rp. Rp. Rp.
60,900
15,250
400
5,400
2,500
12,000
96,450 9,645 106,095
44,000
9,250
400
4,500
2,500
12,000
72,650 7,265 79,915
42,000
9,250
313
4,500
2,500
12,000
70,563 7,056 77,619
42,000
9,250
313
4,500
2,500
12,000
70,563 7,056 77,619
42,000
9,250
313
4,500
2,500
12,000
70,563 7,056 77,619
55,000
592
19
300
400
56,311 5,631 61,942
42,000
Jumlah Jasa Total
Rp. Rp. Rp.
9,250
313
4,500
2,500
7,500
66,063 6,606 72,669
42,000
9,250
313
4,500
2,500
12,000
70,563 7,056 77,619
42,000
9,250
313
4,500
2,500
12,000
70,563 7,056 77,619
200,000 200,000
63,000
9,250
313
4,500
2,500
7,500
87,063 8,706 95,769
94,500
9,250
313
4,500
2,500
12,000
123,063 12,306 135,369
94,500
9,250
313
4,500
2,500
12,000
123,063 12,306 135,369
53,846
Jumlah Jasa Total
Rp. Rp. Rp.
592
19
300
400
55,157 5,516 60,673
57,750
9,250
313
4,500
2,500
7,500
81,813 8,181 89,994
57,750
9,250
313
4,500
2,500
12,000
86,313 8,631 94,944
57,750
9,250
313
4,500
2,500
12,000
86,313 8,631 94,944
36,000
592
19
300
400
37,311 3,731 41,042
78,750
9,250
313
4,500
2,500
7,500
102,813 10,281 113,094
99,750
9,250
313
4,500
Jumlah Jasa Total
Rp. Rp. Rp.
2,500
12,000
128,313 12,831 141,144
94,500
9,250
313
4,500
2,500
12,000
123,063 12,306 135,369
107,692
592
19
300
400
109,003 10,900 119,903
17,500
17,500 1,750 19,250
219,600
83,000
72,900
50,000
425,500 42,550 468,050
78,000
10,000
2,000
90,000 9,000 99,000
60,000
5,000
1,000
66,000 6,600 72,600
24,150
13,570
37,720 3,772 41,492
15,000
5,000
7,500
27,500 2,750 30,250
3,576
Jumlah Jasa Total
Rp. Rp. Rp.
690
2,800
3,000
10,066 1,007 11,073
4,921
690
3,000
3,000
11,611 1,161 12,772
6,736
690
3,000
3,000
13,426 1,343 14,768
10,116
690
3,000
3,000
16,806 1,681 18,486
11,408
690
3,000
3,000
18,098 1,810 19,908
14,824
863
3,600
5,000
24,286 2,429 26,715
29,776
863
3,600
5,000
39,239 3,924 43,163
49,354
863
4,320
5,000
59,536 5,954 65,490
49,680
250
7,500
Jumlah Jasa Total
Rp. Rp. Rp.
57,430 5,743 63,173
48,240
250
7,500
55,990 5,599 61,589
32,901
136,192
647,248
582,665
969,000
616,860
100,000
3,084,866 308,487 3,393,352
2,850,000
63,279
60,000
691,685
99,450
43,967
75,000
3,883,381 388,338 4,271,719
880,000
75,000
59,315
55,990
35,000
1,105,305 110,530 1,215,835
4,478
181,688
56,957
50,000
293,123 29,312 322,435
4,478
158,738
49,763
50,000
30,000
292,979 29,298 322,276
4,478
158,738
49,763
78,125
291,104 29,110 320,214
Jumlah Jasa Total
Rp. Rp. Rp.
190,000
180,000
370,000 37,000 407,000
130,900
10,000
140,900 14,090 154,990
20,000
7,000
27,000 2,700 29,700
25,000
7,000
32,000 3,200 35,200
1,244
36,433
11,421
40,000
89,099 8,910 98,008
1,244
44,306
13,890
40,000
99,440 9,944 109,384
4,478
145,988
78,478
50,000
30,000
308,944 30,894 339,839
97,145
45,000
10,000
3,450
1,000
20,000
176,595 17,659 194,254
156,955
99,500
10,000
3,450
1,000
20,000
Jumlah Jasa Total
Rp. Rp. Rp.
290,905 29,091 319,996
156,955
72,000
12,000
3,450
1,000
20,000
265,405 26,541 291,946
156,955
120,000
12,000
3,450
1,000
20,000
313,405 31,341 344,746
156,955
128,500
10,000
3,450
1,000
20,000
319,905 31,991 351,896
249,200
16,229
12,000
90,000
67,200
434,629 43,463 478,092
50,000
50,000 5,000 55,000
42,000
2,000
2,000
7,000
7,000
15,000
4,000
30,000
109,000 10,900 119,900
46,536
2,000
2,000
7,000
Jumlah Jasa Total
Rp. Rp. Rp.
7,000
4,000
30,000
98,536 9,854 108,390
21,840
1,000
2,000
14,000
6,000
-
4,000
30,000
78,840 7,884 86,724
16,800
-
2,000
7,000
12,000
4,000
30,000
71,800 7,180 78,980
39,900
-
2,000
7,000
13,000
4,000
30,000
95,900 9,590 105,490
15,000
2,000
17,000 1,700 18,700
14,672
2,000
16,672 1,667 18,339
12,614
2,000
14,614 1,461 16,075
20,167
2,000
22,167 2,217 24,384
45,546
2,000
47,546 4,755 52,300
30,195
2,000
Jumlah Jasa Total
Rp. Rp. Rp.
32,195 3,219 35,414
49,576
2,000
51,576 5,158 56,734
34,125
50,000
10,000
50,000
144,125 14,413 158,538
28,500
135,000
27,000
-
152,640
5,500
1,800
20,000
75,000
445,440 44,544 489,984
28,500
135,000
27,000
-
122,112
4,800
16,500
20,000
75,000
428,912 42,891 471,803
76,880
11,000
32,680
-
-
120,560 12,056 132,616
76,880
11,000
32,680
120,560 12,056 132,616
86,700
23,392
-
110,092 11,009 121,101
1,500,000
50,000
Jumlah Jasa Total
Rp. Rp. Rp.
1,550,000 155,000 1,705,000
250,000
30,000
280,000 28,000 308,000
1,303,500
100,000
1,403,500 140,350 1,543,850
548,900
35,000
583,900 58,390 642,290
617,100
35,000
652,100 65,210 717,310
25,850
10,000
35,850 3,585 39,435
20,900
10,000
30,900 3,090 33,990
112,200
7,500
119,700 11,970 131,670
185,000
30,000
215,000 21,500 236,500
158,400
10,000
168,400 16,840 185,240
67,650
7,500
75,150 7,515 82,665
89,100
7,500
96,600 9,660 106,260
629,750
25,000
Jumlah Jasa Total
Rp. Rp. Rp.
654,750 65,475 720,225
353,100
25,000
378,100 37,810 415,910
143,550
12,000
155,550 15,555 171,105
12,950
4,500
15,000
32,450 3,245 35,695
3,888
5,540
59,866
5,688
189,833
414,000
202,500
310,500
500,625
1,693,000 169,300 1,862,300
3,888
5,540
59,866
5,688
133,045
366,000
165,600
274,500
383,750
1,398,000 139,800 1,537,800
Daftar Satuan Bahan
Town House
Pondok Hijau
Bandung
No. JENIS BAHAN HARGA BAHAN
SAT. (Rp.)
Jun'06
1 Papan Bekisting terentang 2/20 ( Albasia) / m3 400,000
2 Kaso Bekisting Borneo 5/7 (u/ rangka plafond) / m3 1,500,000
3 Kaso Bekisting Borneo 5/7 (u/ cor) / m3 1,500,000
4 Balok Borneo 5/10 /m3 2,500,000
5 Kaso Borneo 5/7 /m3 2,500,000
6 Seng Gelombang Bekas /lbr 27,500
7 Paku / kg 8,000
8 Semen / sak 37,000
9 Pasir Pasang / m3 75,000
10 Pasir Urug / m3 50,000
11 Split 1/2 / m3 125,000
12 Split 2/3 / m3 125,000
13 Blast Material /m3 45,000
14 Batu Belah /m3 75,000
15 Mortar Khusus untuk Acian (MU 200) / kg 1,375
16 Mortar Khusus untuk Plesteran (MU 301) / kg 625
17 Mortar Khusus untuk Thinbed Kuoshin (MU300) / kg 550
18 Mortar Khusus untuk Thinbed Kuoshin (MU250) / kg 1,150
19 Beton Readymix K225 / m3 550,000
20 Triplex 4' x 8' x 9 mm / lbr 92,000
21 Triplex 4'x8' x4mm /lbr 45,000
22 Besi Beton / kg 5,300
23 Kawat beton / kg 8,000
24 Bata Kuoshin (210 x 100 x 52) mm / bh 460
25 Bata Merah Garut / bh 300
26 Bata Cisangkan (240 x 100 x 60) mm / bh 450
27 Glass Blok /bh 20,000
28 Batu Alam Wairau Stone /m2 200,000
29 Coating Batu /m2 10,000
30 Genteng Kanmuri Milenio Medi Brown / bh 5,000
31 Nok Genteng Kanmuri Milenio Medi Brown, KM-2 / bh 20,000
32 Nok Lisplank Kanmuri Milenio Medi Brown, KM-3 ; KM-4 / bh 25,000
33 Nok Ujung Kanmuri Milenio Medi Brown, KM-6 ; KM-7A ; KM-7B / bh 69,000
34 Nok penangkal petir Kanmuri Milenio Medi Brown, KM-2PP / bh 45,000
35 Nok tiga Arah Kanmuri Milenio Medi Brown, KM-8A/8B / bh 85,000
36 Wood Plank LP 405x20x0,8 cm / lbr 45,000
37 Gypsum Board Ex. Knauf 9 mm x 1200 x 2400 TE /lbr 42,000
38 Jointing Compound /zak 3,375
39 Knauff Joint tape /m' 233
40 Keramik 50x50 Roman Gress Eminence Giallo 55008 /m2 52,000
41 Keramik 33,3x33,3 Roman Ossipee Sunset G362048 /m2 44,200
42 Keramik 20x20 Roman Zeta dark Blue W20776 /m2 35,550
43 Keramik 33,3x33,3 Roman Gress Borneo Bay G362162 /m2 44,200
44 Keramik 20x20 Roman 22196 /m2 25,750
45 Keramik 20x20 Roman Gress Graniti G223003 /m2 30,000
46 Keramik 30x30 Roman 33808 /m2 28,000
47 Keramik 20x20 Roman sahara Sun W20550 /m2 35,550
48 Keramik list Roman Gress listel Aurelian Borneo 36A /bh 36,000
49 Keramik Corner Aurelian Borneo 36A /bh 26,550
50 Keramik 20x20 Roman Colore Neve W20706 /m2 29,500
51 Keramik list 6x20 Roman Mimosa Listello /bh 12,000
52 Keramik Lantai 30 x 30 tipe Rocktile Anthracite, 33704 /m2 30,750
53 Keramik Dinding Bawah 30 x 30 tipe Rocktile Anthracite, 33704 /m2 30,750
54 Keramik Lantai 32,5 x 32,5 tipe Conifer Spruce, 36682R /m2 50,000
SAT. (Rp.)
Jun'06
55 Keramik Dinding Bawah 32,5 x 49 tipe Conifer Spruce, W50682R /m2 85,000
56 Keramik Dinding Atas 32,5 x 49 tipe Conifer Pine, W50642R /m2 77,000
57 List Kamar Mandi 1,5 x 32,5 Type Platium Torello /bh 30,000
58 Keramik Lantai 33,3 x 33,3 tipe Sandstone Bone, G367001 /m2 47,500
59 Keramik Dinding Bawah 25 x 33,3 tipe Sandstone Bone, W30581 /m2 37,500
60 List Kamar Mandi 3,5 x 25 Type Canyon Bone Torrello /bh 4,500
61 Keramik Lantai 32,5 x 32,5 tipe Andes Marrone, G36571RP /m2 50,000
62 Keramik Dinding Bawah 32, x 49 tipe Andes Marrone, W50571R /m2 85,000
63 Keramik Dinding Atas 32,5 x 49 tipe Andes Giallo, W50531R /m2 77,000
64 List Kamar Mandi 3 x 32,5 Type Seraphine Cream Torrello /bh 30,000
65 Gracewood General type DCW /m2 95,095
66 Footing bridge "C" /btg 36,720
67 Lem Gracebond /btl 30,600
68 PE Foam / Underlayer /m2 4,675
69 Stepnoosing Grove /m2 17,340
70 Upah Pasang Lantai Keramik /m2 7,500
71 Upah Pasang Dinding Keramik /m2 12,000
72 Upah Pasang List Keramik /m' 400
73 Upah Pasang Lantai Gracewood /m2 27,500
74 Upah Pasang Lantai tangga /trap 40,000
75 Grout Atlas kg 6,250
76 Conbloc CI 4.6+ Pola tikar kombinasi /m2 51,810
77 Halfblok CI 6cm Abu /bh 594
78 Conbloc Vienna 21x21x6 cm /m2 44,550
79 Waterproofing Fosroc /m2 23,000
80 Biotech Ex. Hyosung type BCF - 4S / bh 2,350,000
81 Biotech Ex. Hyosung type BCF - 6S / bh 2,850,000
82 Pipa PVC dia 1/2" ex Wavin AW / bt 13,590
83 Pipa PVC dia 3/4" ex Wavin AW / bt 18,700
84 Pipa PVC dia 1" ex Wavin AW / bt 25,595
85 Pipa PVC dia 1 1/4" ex Wavin AW / bt 38,440
86 Pipa PVC dia 1 1/2" ex Wavin AW / bt 43,350
90 Lem PVC / kg 34,500
91 Roof drain dia. 2" cembung/datar / bh 45,000
92 Roof drain dia. 2" Sudut / bh 99,500
93 Roof drain dia. 3" cembung/datar / bh 72,000
94 Roof drain dia. 3" sudut / bh 120,000
95 Floor Strainer dia. 2" / bh 128,500
96 Tangki fiber Dolphin 1000 liter / bh 880,000
97 Check Valve 3/4"' / bh 49,680
98 Gate Valve 3/4"' / bh 48,240
99 Pipa Konduit / m' 5,500
100 Kabel Tuvoer NYY 4 x 6 / m' 12,276
101 Kabel Tuvoer NYY 4 x 4 mm2 / m' 15,264
102 Kabel NYY 3 x 1.5mm / m' 6,864
103 Kabel BC NYA 1 x 2,5 mm2 / m' 1,500
104 Kabel ITC 2 x 2 x 0,6 mm2 / m' 1,400
105 Kabel NYM 2 x 1,5 mm2, Prima / m' 3,640
108 Kabel NYY 4 x 4 mm2, Prima / m' 13,416
109 Kabel Coatial TV / m' 3,000
110 Box MCB 12 Group(Transparan)Ex Presto /bh 63,500
111 Box MCB 8 Group(Transparan)Ex Presto /bh 28,500
SAT. (Rp.)
Jun'06
112 MCB NC45a4.5KA 1Kutub 6 A /bh 27,000
113 MCB NC45a4.5KA 1Kutub 10 A /bh 27,000
114 Inbow doos eks Broco / bh 1,150
115 Juntion Box MATV / bh 11,000
116 Juntion Box Telephone / bh 11,000
117 Saklar Tunggal Eks Broco seri Lugano / bh 11,820
118 Saklar Ganda Eks Broco seri Lugano / bh 14,672
119 Saklar Hotel Eks Broco seri Lugano / bh 12,614
120 Stop Kontak Eks Broco seri Lugano / bh 20,167
121 Fitting Outlet telephone Eks Broco seri Lugano / bh 45,546
122 Fitting Outlet Antena TV Eks Broco seri Lugano / bh 30,195
123 Double Gang frame Eks Broco seri Lugano / bh 3,227
124 Triple Gang frame Eks Broco seri Lugano / bh 4,869
125 Fiting Lampu pijar Broco A 1210 / bh 6,447
126 Pancang 20x20 + Upah / m' 92,235
127 Mob+Demob / m' 2,665
128 Engsel Fizz 4 x 3" (Pintu) 2BB / bh 13,000
129 Engsel Otis 2 x 3" (Jendela ) /bh 12,000
130 Kunci Pintu Utama /set 302,500
131 Kunci Pintu Kamar Utama /set 155,000
132 Kunci Pintu Kamar Mandi /set 175,000
133 Spring Knip SES /bh 15,400
134 Rambuncis SES /bh 20,075
135 Ramsekar per SES /bh 42,350
136 Slot Tanam ELT /bh 30,500
137 Kaca polos 5 mm /m2 60,000
138 Kusen Kamper Samarinda Oven /m3 7,200,000
139 Daun pintu double teakwood uk.82x211x3.6 cm /m2 740,000
140 Daun pintu teakwood + Melaminto uk.82x211x3.6 cm /m2 716,600
141 Pintu Besi Ex. Wina 4 Daun /unit 8,505,000
142 Pintu Besi Ex. Wina 8 Daun /unit 15,225,000
143 Pintu Besi PB1 /unit 1,087,900
144 Closet Duduk TOTO Tipe CW 660 J/SW 660 J - Lengkap / bh 896,500
145 Closet Jongkok CE-7 / bh 87,450
146 Bath Tub TOTO FB 1700 - 70 / bh 1,303,500
147 Floor Drain TX1B / bh 112,200
148 Lavatory TOTO L237v1b+ Equipment (Complete) / bh 548,900
149 Lavatory TOTO L237v3+ Equipment (Complete) / bh 617,100
150 Soap holder TOTO S156 N / bh 25,850
151 Soap holder TOTO S11 N / bh 20,900
152 Kran Tembok TOTO T23B13 / bh 67,650
153 Kran sink TX 603 KM / bh 158,400
154 Kran Taman T26-13 / bh 89,100
155 Bath & Shower Set TOTO TX 401 SB / bh 629,750
156 Shower Set TR 309 S / bh 353,100
157 Shower Spray TOTO TX 403 S piv / bh 143,550
158 Kitchen Sink 1 Lubang Viega / bh 185,000
RENCANA ANGGARAN BIAYA ESTIMASI
PROYEK PEMBANGUNAN TOWN HOUSE
DI CIGADUNG - BANDUNG
No Elemen Uraian Sat Volume

Bangunan Pekerjaan
I PERSIAPAN 1 Mobilisasi & demobilisasi ls 1.00

2 Keet dan Gudang (3,6 x 2,4) ls 1.00
3 Bouwplank ls 1.00
4 Keamanan ls 1.00
5 Pembersihan site ls 1.00
6 Air kerja & listrik kerja ls 1.00
Sub Total
II TANAH 1 Galian tanah m3 66.32

2 Urugan kembali m3 55.62
3 Buangan Tanah m3 30.99
Sub Total
III PONDASI 1 Pondasi Rolag bata m3 2.57

2 a. Pondasi Batu Kali m3 14.02
b. Pasir Padat Pondasi Batu Kali, t=5 cm m3 1.99
c. Lantai kerja t=5 cm m3 1.99
3 a. Pondasi Strauss + Telapak beton PT1 80x80x25 cm bh 14.00
b. Lantai kerja t=5 cm m3 0.45
4 a. Pondasi Strauss + Telapak beton PT2 60x90x25 cm bh 8.00
b. Lantai kerja t=5 cm m3 0.22
Sub Total
IV BETON 1 Sloof S-1 15/25, 4ø12 & ø8-150 m' 50.97

2 Sloof S-2 20/25, 6ø12 & ø8-150 m' 21.03
3 Sloof S-3 20/30, 6ø12 & ø8-150 m' 12.52
4 Kolom KP 13/13, 4ø8 & ø6-150 m' 75.96
5 Kolom K1 13/20, 4ø12 & ø8-150 m' 65.28
6 Kolom K2 13/25, 6ø12 & ø8-150 m' 29.70
7 Kolom K3 13/30, 6ø12 & ø8-150 m' 5.60
8 Balok B-1 15/30, 5ø12 &8-150 m' 16.00
9 Balok B-2 15/30, 7ø12 &8-150 m' 10.00
10 Balok B-3 15/35, 7ø12 &8-150 m' 6.00
11 Balok B-4 20/25, 7ø12 &8-150 m' 9.24
12 Balok B-5 20/30, 4ø12 &8-150 m' 5.44
13 Balok B-6 20/30, 5ø12 &8-150 m' 14.80
14 Balok B-7 20/30, 7ø12 &8-150 m' 4.68
15 Balok Perkuatan , 4ø10 &8-150 m' 4.32
16 Balok BC 13/20, 4ø12 &8-150 m' 9.12
17 Balok RB1 13/20, 4ø12 &8-150 m' 30.27
18 Balok RB2 13/25, 4ø12 &8-150 m' 26.64
19 Balok RB3 13/25, 5ø12 &8-150 m' 46.64
20 Balok RB4 13/30, 4ø12 &8-150 m' 22.79
21 Plat Lantai t=12 cm; ø 8-150 (double) m2 58.10
22 Plat Dak Beton KM. Utama, t=12 cm; ø 8-150 (double) m2 5.40
23 Plat Dak Beton Area Service t=10 cm; ø 6-150 (double) m2 8.10
24 Plat Beton Canopy Jendela, t=10 cm; ø 6-150 (double) m2 1.73
25 Plat Beton Canopy teras Belakang, t=12 cm; ø 8-150 (double) m2 7.20
26 Beton Tangga m3 0.97
27 Beton meja dapur + wastafel, t=8 cm ; ø 8-100 (single) m2 1.73
Sub Total
RAB Town House Cigadung Page : 83/139

Bangunan Pekerjaan
V DINDING 1 Pasangan dinding Bata Merah lantai bawah m2 218.33
2 Pasangan dinding Bata Merah lantai atas m2 179.99
3 Plesteran+acian Dinding Lt.Bawah m2 387.65
4 Plesteran+acian Dinding Lt.Atas m2 340.91
5 Profil dinding bata, h=10 cm m' 4.24
6 Pas. Batu Alam m2 28.32
7 Finish Trowel Dinding Tampak Depan m2 12.38
8 Tali air canopy 1x1 cm m' 18.00
Sub Total
VI ATAP 1 Rangka Atap Ex. Union Trust Unit 1.00

2 Lisplank Kayu m' 15.00
3 Pasang genteng Cisangkan Type Victoria m2 130.00
4 Pasang nok genteng m' 45.00
Sub Total
VII KUSEN, PINTU 1 Pintu + Jendela R. Tamu tipe PJ1 unit 1.00
JENDELA 2 Pintu + Jendela R. Balkon Atas tipe PJ2 unit 1.00
3 Pintu + Jendela R. Tidur Pembantu PJ3 unit 1.00
4 Pintu R. Tidur tipe P1 unit 4.00
5 Pintu kamar mandi tipe P 2 unit 3.00
6 Pintu kamar mandi Pembantu tipe P 3 unit 1.00
7 Pintu R. Gudang tipe P4 unit 1.00
8 Pintu R. Keluarga tipe PL ( 4 daun ) unit 2.00
9 Jendela R. Tidur Tamu + R. Tidur Anak 1 tipe J1 unit 2.00
10 Jendela R. Tidur Utama tipe J2 unit 1.00
11 Jendela R. KM. Utama Tipe BV unit 1.00
Sub Total
VIII PLAFOND 1 Plafond gypsum 9 mm m2 83.14

2 Plafond gypsum water resist 9 mm m2 16.21
3 Plafond Lambresering kayu m2 33.59
4 Plafond expose m2 11.09
5 List gypsum 4/4 m' 91.94
6 List Kayu 1/3 m' 45.28
Sub Total
IX LANTAI 1 Pasang Keramik Lantai Bawah, Roman m2 36.37

2 Pasang Keramik Lantai R. Tidur Tamu, Roman m2 9.35
3 Pasang Keramik Lantai KM. Bawah Tangga, Roman m2 2.88
4 Pasang Keramik Lantai Teras Depan, Roman m2 5.51
5 Pasang Keramik Lantai Teras Belakang, Roman m2 4.20
6 Pasang Keramik Lantai Balkon, Roman m2 5.17
7 Pasang Keramik Lantai KM. Anak, Roman m2 3.76
8 Pasang Keramik Lantai KM. Utama, Roman m2 4.40
9 Pasang Keramik Lantai R. Pembantu, Roman m2 3.60
10 Pasang Keramik Lantai KM. Pembantu, Roman m2 0.82
11 Pasang Keramik Lantai Gudang, Roman m2 0.96
12 a. Pas. Lantai Kayu Area Tangga Trap 22.00
b. Pas. Lantai Kayu Area Bordes Tangga m2 2.11
13 Pasangan Parket Kayu (standard)
a. R. Tidur Anak 1 m2 9.24
b. R. Tidur Anak 2 m2 7.44
c. R. Tidur Utama m2 15.88
d. R. Hall Tangga m2 4.33
14 a. Pas. Keramik Ddg KM Bawah Tangga, Roman m2 11.87
b. Pas. List Keramik Ddg KM Bawah Tangga m' 5.12

Bangunan Pekerjaan
15 a. Pasang Keramik Dinding KM Utama, Roman m2 18.50
b. Pasang List Keramik Dinding KM Utama m' 6.72
16 a. Pasang Keramik Dinding KM Anak, Roman m2 16.98
b. Pasang List Keramik Dinding KM. Anak m2 6.80
17 Pasang Keramik Dinding KM Pembantu, Roman m2 4.75
18 a. Pasang Granito Tiles meja dapur m2 1.27
b. Pasang Granito Tiles dinding dapur m2 1.85
19 a. Pasang Granito Tiles meja wastafel KM. Utama m2 0.86
b. Pasang Granito Tiles dinding wastafel KM. Utama m2 0.58
19 Lantai kerja bawah lantai keramik, t = 5 cm m3 3.85
20 Urugan Pasir bawah lantai keramik, t= 5 cm m3 3.85
21 Waterproofing + aci dak m2 32.26
22 Paving Block ex. Cisangkan
a. Area carport t=6 cm m2 27.42
b. Area Teras Jemur t=6 cm m2 6.62
23 Plin kayu jati m' 69.30
Sub Total
X INSTALASI 1 Instalasi Air Bersih

AIR a. Pipa air bersih PVC dia. 1/2" AW + assesories m' 14.40
b. Pipa air bersih PVC dia. 3/4" AW + assesories m' 11.20
c. Pipa air bersih PVC dia. 1" AW + assesories m' 40.00
d. Check valve dia. 1" bh 1.00
e. Instalasi Water Heater (gas) unit 3.00
f. Water Heater Ariston unit 3.00
g. Tanki air stainless steel 1000 lt unit 1.00
h. Sumur Dangkal + Pompa Jet Pump ls 1.00
2 Instalasi Air Kotor
a. Pipa air kotor + Vent PVC dia. 2" AW + assesories m' 12.80
b. Pipa air kotor PVC dia. 3" AW + assesories m' 38.40
c. Pipa air kotor PVC dia. 4" AW + assesories m' 48.00
d. Septictank 170 x 140 x 200 cm unit 1.00
e. Bak kontrol tertutup Tipe BK2 bh 1.00
3 Instalasi Air Hujan (Pipa Drain Vertikal + Roof Drain)
a. Roof drain sudut ø2" + pipa PVC dia. 3" unit 4.00
b. Catch Basin tipe CB3 bh 2.00
c. Pipa air hujan PVC dia. 3" AW + assesories m' 25.60
Sub Total
XI INSTALASI 1 Instalasi titik lampu + fitting ttk 33.00

LISTRIK 2 Instalasi titik stop kontak ttk 16.00
3 Instalasi titik stop kontak Water Heater ttk -
4 Instalasi titik lampu taman ttk 2.00
5 Instalasi titik telepon ttk 1.00
6 Instalasi titik MATV ttk 1.00
7 Instalasi penangkal petir ( 2 Spit) unit 1.00
8 Saklar tunggal lengkap bh 7.00
9 Saklar ganda lengkap bh 11.00
10 Saklar hotel lengkap bh 2.00
11 Stop Kontak lengkap bh 16.00
12 Stop Kontak Water Heater Lugano lengkap bh -
13 Telephone outlet lengkap bh 1.00
14 TV / Parabola Outlet lengkap bh 1.00
15 Arde ttk 1.00

Bangunan Pekerjaan
16 Box panel bawah + MCB + Kabel toefer + sparing unit 1.00
17 Box panel atas + MCB + Kabel toefer + sparing unit 1.00
Sub Total
XII SANITAIR 1 Closet Duduk TOTO EURO CW660J/SW660J (STRAP) bh 3.00

2 Closet Jongkok TOTO CE7 bh 1.00
3 Shower Spray TOTO TX 403 S CR bh 3.00
4 Shower Set TOTO TX 401 SBV4 bh 3.00
5 Bathtub FBY 1520 PE unit 1.00
6 Lavatory TOTO L 548 bh 1.00
7 Lavatory TOTO L 237 V3 (Complete Set) bh 1.00
8 Lavatory TOTO L 237 V3 (Body only) bh 1.00
9 Lavatory Faucet TOTO TX 110 LRYRN bh 2.00
10 Floor drain TX1B bh 4.00
11 Kitchen zink Ex. Blanco bh 1.00
12 Kran tembok TOTO T23 B 13 bh 1.00
13 Sink Tap TOTO TX 603 KM bh 1.00
14 Kran taman TOTO T 26 -13 bh 3.00
15 Towel Bar TOTO TX 701 AE bh 3.00
16 Paper Holder TOTO TX 703 AE bh 2.00
Sub Total
XIII PENGECATAN 1 Cat dinding exterior Wheathercoat m2 169.47

2 Cat dinding interior Emulsion m2 451.25
3 Cat plafond Emulsion m2 132.93
4 Cat plafond Beton Exposed m2 11.09
5 Cat Lisplank woodstain m' 12.00
Sub Total
XIV LAIN-LAIN 1 Railing Tangga stainless steel m' 9.00

2 Railing Balkon m' 7.25
Sub Total

Harsat Jumlah
1,500,000 1,500,000
1,000,000 1,000,000
500,000 500,000
1,000,000 1,000,000
500,000 500,000
1,000,000 1,000,000
5,500,000
16,500 1,094,244
7,500 417,117
16,500 511,259
2,022,621
275,000 706,860
225,000 3,155,598
70,000 139,367
210,000 418,102
400,000 5,600,000
210,000 94,080
300,000 2,400,000
210,000 45,360
12,559,367
75,000 3,822,720
87,000 1,829,784
87,000 1,089,449
33,000 2,506,680
60,000 3,916,800
70,500 2,093,568
82,500 462,000
85,500 1,368,000
91,550 915,500
91,550 549,300
91,550 845,922
90,250 490,960
91,550 1,354,940
91,550 428,454
23,500 101,520
91,550 834,936
60,250 1,823,888
67,550 1,799,271
70,500 3,288,120
72,500 1,652,080
155,000 9,005,810
155,000 837,000
145,000 1,174,500
145,000 250,560
155,000 1,116,000
2,250,000 2,190,240
185,000 319,680
46,067,682
Bata Cisangkan

Harsat Jumlah
46,500 10,152,289
46,500 8,369,591
28,500 11,048,073
28,500 9,716,028
11,000 46,640
200,000 5,664,000
15,000 185,760
7,500 135,000
45,317,381
26,000,000 26,000,000
200,000 3,000,000
75,000 9,750,000
40,000 1,800,000
40,550,000
8,000,000 8,000,000
6,500,000 6,500,000
5,500,000 5,500,000
4,500,000 18,000,000
3,900,000 11,700,000
4,200,000 4,200,000
2,500,000 2,500,000
7,250,000 14,500,000
2,250,000 4,500,000
2,600,000 2,600,000
2,000,000 2,000,000
80,000,000
###
57,500 4,780,486
92,500 1,499,240
150,000 5,038,200
22,500 249,480
11,500 1,057,264
11,500 520,720
13,145,390
82,500 3,000,340
82,500 771,448
60,500 174,240
80,500 443,394
80,500 338,100
80,500 416,024
70,500 265,080
70,500 310,200
61,575 221,670
61,575 50,245
61,575 59,112
250,000 5,500,000
500,000 1,056,000
250,000 2,310,000
250,000 1,860,000
250,000 3,969,400
250,000 1,083,600
60,500 718,256
60,500 309,760

Harsat Jumlah
60,500 1,119,008
60,500 406,560
60,500 1,027,532
60,500 411,400
55,000 261,360
800,000 1,017,600
800,000 1,478,400
800,000 691,200
800,000 460,800
210,000 808,612
70,000 269,537
54,000 1,741,824
90,000 2,467,512
90,000 595,728
85,500 5,924,808
41,538,750
11,000 158,400
12,000 134,400
14,250 570,000
62,500 62,500
1,300,000 3,900,000
2,250,000 6,750,000
2,250,000 2,250,000
5,000,000 5,000,000
24,000 307,200
38,000 1,459,200
57,500 2,760,000
2,000,000 2,000,000
200,000 200,000
250,000 1,000,000
75,000 150,000
37,500 960,000
27,661,700
75,000 2,475,000
90,000 1,440,000
113,342 -
90,000 180,000
63,500 63,500
70,000 70,000
1,350,000 1,350,000
12,750 89,250
15,250 167,750
13,500 27,000
20,250 324,000
27,500 -
43,000 43,000
30,000 30,000
143,000 143,000

Harsat Jumlah
575,000 575,000
600,000 600,000
7,577,500
1,600,000 4,800,000
182,500 182,500
323,500 970,500
1,050,000 3,150,000
12,000,000 12,000,000
1,750,000 1,750,000
1,575,000 1,575,000
840,000 840,000
850,000 1,700,000
250,000 1,000,000
1,700,000 1,700,000
150,000 150,000
350,000 350,000
200,000 600,000
500,000 1,500,000
400,000 800,000
33,068,000
16,500 2,796,189
12,500 5,640,635
12,500 1,661,686
12,500 138,600
22,500 270,000
10,507,110
450,000 4,050,000
450,000 3,262,500
7,312,500

Komparasi Analisa Harga Satuan Pekerjaan Pasangan Dinding Jadi per 1 m2
Bata Kuoshin Bata Kuoshin Bata Merah
Plester + Aci Sistem Dry Mortar Plester + Aci Sistem Konvensional Plester + Aci Sistem Konvensional
No. Uraian Material
Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah
Rp. Rp. Rp. Rp. Rp. Rp.
1 Bata Kuoshin (5.2x10x21) cm 70.00 bh 335 23,450

2 Thinbed Mortar (t=10 mm, MU 300) 47.06 Kg 363 17,059
3 Plester Dinding ( 2 Sisi ) dengan Mortar 1,5 cm (MU 301) 54.40 kg 388 21,080
4 Acian Dinding ( 2 Sisi ) dengan Mortar 0.25 cm (MU 200) 5.10 kg 1,188 6,056
5 Upah Pasang Bata 1.00 m2 7,000 7,000
6 Upah Plester ( 2 Sisi ) 2.00 m2 5,000 10,000
7 Upah Aci ( 2 Sisi ) 2.00 m2 4,000 8,000

2 Thinbed Konvensional
- Semen 0.25 sak 27,000 6,750
- Pasir 0.05 m3 47,500 2,375
3 Plester Dinding 1:5 ( 2 Sisi ) Konvensional
- Semen PC @ 50 kg 0.22 zak 27,000 5,940
- Pasir Pasang 0.05 m3 47,500 2,375
4 Acian dinding konvensional
- Semen PC @ 50 kg 0.12 zak 27,000 3,240
7 Upah Aci ( 2 Sisi ) 2.00 m2 4,000 8,000
1 Bata Merah (4.3x9x19) cm 80.00 bh 230 18,400

- Semen 0.25 sak 27,000 6,750
- Pasir 0.05 m3 47,500 2,375
- Semen PC @ 50 kg 0.22 zak 27,000 5,940
- Pasir Pasang 0.05 m3 47,500 2,375
- Semen PC @ 50 kg 0.12 zak 27,000 3,240
7 Upah Aci ( 2 Sisi ) 2.00 m2 4,000 8,000
Sub Total 92,645 69,130 64,080

Profit 10% 9,265 6,913 6,408
Total 101,910 76,043 70,488
Bata Kuoshin Bata Kuoshin Bata Merah

Plester + Aci Sistem Dry Mortar Plester + Aci Sistem Konvensional Plester + Aci Sistem Konvensional
No. Uraian Material

2 Thinbed Mortar (t=10 mm, MU 300) 47.06 Kg 363 17,059
3 Plester Dinding ( 2 Sisi ) dengan Mortar 1,5 cm (MU 301) 54.40 kg 388 21,080
4 Acian Dinding ( 2 Sisi ) dengan Mortar 0.25 cm (MU 200) 5.10 kg 1,188 6,056
7 Upah Aci ( 2 Sisi ) 2.00 m2 4,000 8,000
1 Bata Kuoshin (5.2x10x21) cm 23,450 70.00 bh 335 23,450

- Semen 6,750 0.25 sak 27,000 6,750
- Pasir 2,375 0.05 m3 47,500 2,375
- Semen PC @ 50 kg 2,970 0.22 zak 27,000 5,940
- Pasir Pasang 1,188 0.05 m3 47,500 2,375
- Semen PC @ 50 kg 1,620 0.12 zak 27,000 3,240
5 Upah Pasang Bata 7,000 1.00 m2 7,000 7,000
6 Upah Plester ( 2 Sisi ) 5,000 2.00 m2 5,000 10,000
7 Upah Aci ( 2 Sisi ) 4,000 2.00 m2 4,000 8,000
14,778 39,575
1,478 3,958
16,255 43,533
1 Bata Merah (4.3x9x19) cm 80.00 bh 230 18,400
- Semen 0.25 sak 27,000 6,750
- Pasir 0.05 m3 47,500 2,375
- Semen PC @ 50 kg 0.22 zak 27,000 5,940
- Pasir Pasang 0.05 m3 47,500 2,375
- Semen PC @ 50 kg 0.12 zak 27,000 3,240
7 Upah Aci ( 2 Sisi ) 2.00 m2 4,000 8,000
Sub Total 92,645 69,130 64,080

Profit 10% 9,265 6,913 6,408
Total 101,910 76,043 70,488
Prepared by QS, 22/12/2003
Keterangan
Sudah termasuk Waste 5%


Keterangan


Komparasi Analisa Harga Satuan Pekerjaan Atap Tipe 155 Cluster R-2
Rangka Atap Rangka Atap
Konvensional Prefabrikasi
No. Uraian Material
Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah
Rp. Rp. Rp. Rp.
1 Kuda² + Gording 3.43 m3 1,060,000 3,630,797

2 Kaso 5/7 + reng 3/4 + anti rayap 143.18 m2 25,845 3,700,416
3 Papan nok 2/20 31.93 m' 5,500 175,615
4 Lisplank 3/20 45.90 m' 18,500 849,150
5 Lisplank 3/15 45.90 m' 17,000 780,300
6 Sulinem kap/kaso/reng 143.18 m2 2,000 286,360
1 Pekerjaan Rangka Atap Ex. Pryda 1.00 Unit 12,700,000 12,700,000

Included :
- Kaso + Reng
- Papan Nok
- Lisplank
- Pekerjaan Anti Rayap
Sub Total 9,422,637 12,700,000

Profit 10% 942,264 1,270,000
Total 10,364,901 13,970,000
Keterangan
Kayu Meranti Ex. Jambi
Rangka Atap Kayu Kempas

Komparasi Analisa Harga Satuan Pekerjaan Genteng
Genteng Kanmuri Espanica Genteng Kanmuri Espanica Genteng Kanmuri Espanica Genteng Cisangkan Genteng Cisan
Tipe Standard Tipe Natural Tipe Unglazed Tipe M (Warna Standard) Tipe Victori
No. Uraian Material
Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah Vol. Unit
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
1 Pasang Genteng (m2)

Genteng Keramik 14.50 bh 4,250 61,625 14.50 bh 2,700 39,150 14.50 bh 2,150 31,175 9.00 bh 3,680 33,120 10.00 bh
Upah 1.00 m2 6,000 6,000 1.00 m2 6,000 6,000 1.00 m2 6,000 6,000 1.00 m2 6,000 6,000 1.00 m2
Sub Total 67,625 45,150 37,175 39,120
Profit 10% 6,763 4,515 3,718 3,912
Total 74,388 49,665 40,893 43,032
2 Pasang Genteng Nok (m')
Genteng nok 3.90 bh 10,250 39,975 3.90 bh 6,625 25,838 3.90 bh 5,750 22,425 3.30 bh 4,800 15,840 3.30 bh
Semen 0.11 sak 27,000 2,970 0.11 sak 27,000 2,970 0.11 sak 27,000 2,970 0.11 sak 27,000 2,970 0.11 sak
Pasir 0.02 m3 47,500 950 0.02 m3 47,500 950 0.02 m3 47,500 950 0.02 m3 47,500 950 0.02 m3
Upah 1.00 m' 9,000 9,000 1.00 m' 9,000 9,000 1.00 m' 9,000 9,000 1.00 m' 9,000 9,000 1.00 m'
Sub Total 52,895 38,758 35,345 28,760
Profit 10% 5,290 3,876 3,535 2,876
Total 58,185 42,633 38,880 31,636
3 Pasang Nok 3 arah (bh)
Genteng Nok 3 Arah 1.00 bh 40,000 40,000 1.00 bh 24,500 24,500 1.00 bh 18,750 18,750 1.00 bh 6,960 6,960 1.00 bh
Upah 1.00 bh 5,000 5,000 1.00 bh 5,000 5,000 1.00 bh 5,000 5,000 1.00 bh 5,000 5,000 1.00 bh
Sub Total 45,000 29,500 23,750 11,960
Profit 10% 4,500 2,950 2,375 1,196
Total 49,500 32,450 26,125 13,156
4 Pasang Genteng Nok Ujung Jurai (bh)
Genteng Nok Ujung Jurai 1.00 bh 32,500 32,500 1.00 bh 19,250 19,250 1.00 bh 17,000 17,000 1.00 bh 6,960 6,960 1.00 bh
Upah 1.00 bh 5,000 5,000 1.00 bh 5,000 5,000 1.00 bh 5,000 5,000 1.00 bh 5,000 5,000 1.00 bh
Sub Total 37,500 24,250 22,000 11,960
Profit 10% 3,750 2,425 2,200 1,196
Total 41,250 26,675 24,200 13,156
5 Pasang Genteng Nok Penangkal Petir (bh)
Genteng Nok Penangka Petir 1.00 bh 21,250 21,250 1.00 bh 14,000 14,000 1.00 bh 12,750 12,750 1.00 bh - 1.00 bh
Upah 1.00 bh 5,000 5,000 1.00 bh 5,000 5,000 1.00 bh 5,000 5,000 1.00 bh - 1.00 bh
Sub Total 26,250 19,000 17,750 -
Profit 10% 2,625 1,900 1,775 -
Total 28,875 20,900 19,525 -
6 Pasang Genteng Nok Lisplank (m')
Genteng Nok Lisplank 3.90 bh 7,750 30,225 3.90 bh 5,125 19,988 3.90 bh 4,750 18,525 3.30 bh 6,960 22,968 3.30 bh
Upah 1.00 m' 2,000 2,000 1.00 m' 2,000 2,000 1.00 m' 2,000 2,000 1.00 m' 2,000 2,000 1.00 m'
Sub Total 32,225 21,988 20,525 24,968
Profit 10% 3,223 2,199 2,053 2,497
Total 35,448 24,186 22,578 27,465
nteng Cisangkan Genteng Cisangkan

Tipe Victoria Tipe Excelent
Harsat Jumlah Vol. Unit Harsat Jumlah
Rp. Rp. Rp. Rp.
4,400 44,000 9.00 bh 3,920 35,280

6,000 6,000 1.00 m2 6,000 6,000
50,000 41,280
5,000 4,128
55,000 45,408
6,560 21,648 3.30 bh 4,800 15,840

27,000 2,970 0.11 sak 27,000 2,970
47,500 950 0.02 m3 47,500 950
9,000 9,000 1.00 m' 9,000 9,000
34,568 28,760
3,457 2,876
38,025 31,636
8,160 8,160 1.00 bh 23,760 23,760

5,000 5,000 1.00 bh 5,000 5,000
13,160 28,760
1,316 2,876
14,476 31,636
8,160 8,160 1.00 bh 6,960 6,960

5,000 5,000 1.00 bh 5,000 5,000
13,160 11,960
1,316 1,196
14,476 13,156
- 1.00 bh -
- 1.00 bh -
- -
- -
- -
5,520 18,216 3.30 bh 6,960 22,968
2,000 2,000 1.00 m' 2,000 2,000
20,216 24,968
2,022 2,497
22,238 27,465
Komparasi Analisa Harga Satuan Material Kusen, Daun Pintu & Daun Jendela Prepared by QS, 22/1
Kamper Samarinda Singkil Meranti

Oven Oven Oven
No. Uraian Material
MATERIAL KUSEN
1 Kusen 1.00 m3 4,300,000 4,300,000 1.00 m3 3,750,000 3,750,000 1.00 m3 2,600,000 2,600,000
Sub Total 4,300,000 3,750,000 2,600,000
Profit 10% 430,000 375,000 260,000
Total 4,730,000 4,125,000 2,860,000
2 Daun Pintu Solid 1.00 m2 300,000 300,000 1.00 m2 285,000 285,000 1.00 m2 200,000 200,000
Sub Total 300,000 285,000 200,000
Profit 10% 30,000 28,500 20,000
Total 330,000 313,500 220,000
3 Daun Pintu Double Teakwood 3 mm 1.00 bh 275,000 275,000 1.00 bh 260,000 260,000 1.00 bh 245,000 245,000
Sub Total 275,000 260,000 245,000
Profit 10% 27,500 26,000 24,500
Total 302,500 286,000 269,500
4 Daun Pintu Double Triplek 3 mm 1.00 bh 195,000 195,000 1.00 bh 180,000 180,000 1.00 bh 165,000 165,000
Sub Total 195,000 180,000 165,000
Profit 10% 19,500 18,000 16,500
Total 214,500 198,000 181,500
5 Daun Pintu Teakwood 3 mm + Melaminto 1.00 bh 285,000 285,000 1.00 bh 270,000 270,000 1.00 bh 205,000 205,000
Sub Total 285,000 270,000 205,000
Profit 10% 28,500 27,000 20,500
Total 313,500 297,000 225,500
6 Daun Pintu Triplek 3 mm + Melaminto 1.00 bh 205,000 205,000 1.00 bh 190,000 190,000 1.00 bh 175,000 175,000
Sub Total 205,000 190,000 175,000
Profit 10% 20,500 19,000 17,500
Total 225,500 209,000 192,500
7 Daun Jendela 1.00 m2 165,000 165,000 1.00 m2 125,000 125,000 1.00 m2 110,000 110,000
Sub Total 165,000 125,000 110,000
Profit 10% 16,500 12,500 11,000
Total 181,500 137,500 121,000
pared by QS, 22/12/2003
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Keramik Prepared by
Roman Asia Mulia

No. Uraian Material
Keramik Lantai
1 Keramik 40 x 40 1.05 m2 33,727 35,413 1.05 m2 37,000 38,850 1.05 m2 -
Semen 0.25 sak 27,000 6,750 0.25 sak 27,000 6,750 0.25 sak -
Grout Atlas 0.05 kg 6,750 338 0.05 kg 6,750 338 0.05 kg -
Pasir 0.06 m3 47,500 2,850 0.06 m3 47,500 2,850 0.06 m3 -
Alat Bantu 1.00 m2 2,500 2,500 1.00 m2 2,500 2,500 1.00 m2 -
Upah 1.00 m2 7,500 7,500 1.00 m2 7,500 7,500 1.00 m2 -
Sub Total 55,351 Jumlah 58,788 Jumlah -
Profit 10% 5,535 5,879 -
Total 60,886 64,666 -
2 Keramik 30 x 30 1.05 m2 23,000 24,150 1.05 m2 24,000 25,200 1.05 m2 18,500 19,425
Semen 0.25 sak 27,000 6,750 0.25 sak 27,000 6,750 0.25 sak 27,000 6,750
Grout Atlas 0.05 kg 6,750 338 0.05 kg 6,750 338 0.05 kg 6,750 338
Pasir 0.06 m3 47,500 2,850 0.06 m3 47,500 2,850 0.06 m3 47,500 2,850
Alat Bantu 1.00 m2 2,500 2,500 1.00 m2 2,500 2,500 1.00 m2 2,500 2,500
Upah 1.00 m2 8,500 8,500 1.00 m2 8,500 8,500 1.00 m2 8,500 8,500
Sub Total 45,088 Jumlah 46,138 Jumlah 40,363
Profit 10% 4,509 4,614 4,036
Total 49,596 50,751 44,399
3 Keramik 20 x 20 1.05 m2 28,000 29,400 1.05 m2 28,000 29,400 1.05 m2 26,000 27,300
Semen 0.25 sak 27,000 6,750 0.25 sak 27,000 6,750 0.25 sak 27,000 6,750
Grout Atlas 0.05 kg 6,750 338 0.05 kg 6,750 338 0.05 kg 6,750 338
Pasir 0.06 m3 47,500 2,850 0.06 m3 47,500 2,850 0.06 m3 47,500 2,850
Alat Bantu 1.00 m2 2,500 2,500 1.00 m2 2,500 2,500 1.00 m2 2,500 2,500
Upah 1.00 m2 8,500 8,500 1.00 m2 8,500 8,500 1.00 m2 8,500 8,500
Sub Total 50,338 Jumlah 50,338 Jumlah 48,238
Profit 10% 5,034 5,034 4,824
Total 55,371 55,371 53,061
Keramik Dinding
4 Keramik 20 x 20
Semen 1.05 m2 28,000 29,400 1.05 m2 31,500 33,075 1.05 m2 -
Grout Atlas 0.25 sak 27,000 6,750 0.25 sak 27,000 6,750 0.25 sak 27,000 6,750
Pasir 0.05 kg 6,750 338 0.05 kg 6,750 338 0.05 kg 6,750 338
Alat Bantu 0.06 m3 47,500 2,850 0.06 m3 47,500 2,850 0.06 m3 47,500 2,850
Upah 1.00 m2 2,500 2,500 1.00 m2 2,500 2,500 1.00 m2 2,500 2,500
1.00 m2 12,500 12,500 1.00 m2 12,500 12,500 1.00 m2 12,500 12,500
Sub Total 54,338 58,013 24,938
Profit 10% 5,434 5,801 2,494
Total 59,771 63,814 27,431
5 Keramik 20 x 25
Semen 1.05 m2 31,000 32,550 1.05 m2 34,000 35,700 1.05 m2 -
Grout Atlas 0.25 sak 27,000 6,750 0.25 sak 27,000 6,750 0.25 sak -
Pasir 0.05 kg 6,750 338 0.05 kg 6,750 338 0.05 kg -
Alat Bantu 0.06 m3 47,500 2,850 0.06 m3 47,500 2,850 0.06 m3 -
Upah 1.00 m2 2,500 2,500 1.00 m2 2,500 2,500 1.00 m2 -
1.00 m2 12,500 12,500 1.00 m2 12,500 12,500 1.00 m2 -
Sub Total 57,488 60,638 -
Profit 10% 5,749 6,064 -
Total 63,236 66,701 -
Keterangan

Komparasi Analisa Harga Satuan Pekerjaan Instalasi Air Prepared by QS, 22/12/2003
Wavin Paralon
No. Uraian Material Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah Keterangan
Rp. Rp. Rp. Rp.
1 Air bersih PVC WAVIN dia. 1/2" + assesories

Pipa PVC dia 1/2" AW 0.288 bt 5,900 1,699 0.288 bt 6,000 1,728
Lem PVC 0.020 kg 40,000 800 0.020 kg 40,000 800
Assesoris 1.000 ls 500 500 1.000 ls 500 500
Upah 1.000 m' 3,500 3,500 1.000 m' 3,500 3,500
Sub Total 6,499 6,528
Profit 10% 650 653
Total 7,149 7,181
2 Air bersih PVC WAVIN dia. 3/4" + assesories
Pipa PVC dia 3/4" AW 0.288 bt 8,200 2,362 0.288 bt 8,700 2,506
Lem PVC 0.020 kg 40,000 800 0.020 kg 40,000 800
Assesoris 1.000 ls 500 500 1.000 ls 500 500
Upah 1.000 m' 3,500 3,500 1.000 m' 3,500 3,500
Sub Total 7,162 7,306
Profit 10% 716 731
Total 7,878 8,036
3 Air bersih PVC WAVIN dia. 1" + assesories
Pipa PVC dia 1" AW 0.288 bt 11,200 3,226 0.288 bt 11,500 3,312
Lem PVC 0.020 kg 40,000 800 0.020 kg 40,000 800
Assesoris 1.000 ls 500 500 1.000 ls 500 500
Upah 1.000 m' 3,500 3,500 1.000 m' 3,500 3,500
Sub Total 8,026 8,112
Profit 10% 803 811
Total 8,828 8,923
4 Air kotor PVC dia. 2" WAVIN + assesories
Lem PVC 0.025 kg 40,000 1,000 0.025 kg 40,000 1,000
Assesoris 1.000 ls 500 500 1.000 ls 500 500
Upah 1.000 m' 4,500 4,500 1.000 m' 4,500 4,500
Sub Total 13,085 13,978
Profit 10% 1,308 1,398
Total 14,393 15,375
Lem PVC 0.025 kg 40,000 1,000 0.025 kg 40,000 1,000
Assesoris 1.000 ls 1,250 1,250 1.000 ls 1,250 1,250
Upah 1.000 m' 5,000 5,000 1.000 m' 5,000 5,000
Wavin Paralon
Rp. Rp. Rp. Rp.
Sub Total 21,477 23,090

Profit 10% 2,148 2,309
Total 23,625 25,399
Lem PVC 0.025 kg 40,000 1,000 0.025 kg 40,000 1,000
Assesoris 1.000 ls 1,250 1,250 1.000 ls 1,250 1,250
Upah 1.000 m' 5,000 5,000 1.000 m' 5,000 5,000
Sub Total 30,837 32,796
Profit 10% 3,084 3,280
Total 33,921 36,075

Pipa PVC dia 2" D 0.288 bt 15,000 4,320 0.288 bt 14,900 4,291
Lem PVC 0.025 kg 40,000 1,000 0.025 kg 40,000 1,000
Assesoris 1.000 ls 500 500 1.000 ls 500 500
Upah 1.000 m' 4,500 4,500 1.000 m' 4,500 4,500
Sub Total 10,320 10,291
Profit 10% 1,032 1,029
Total 11,352 11,320
Lem PVC 0.025 kg 40,000 1,000 0.025 kg 40,000 1,000
Assesoris 1.000 ls 1,250 1,250 1.000 ls 1,250 1,250
Upah 1.000 m' 5,000 5,000 1.000 m' 5,000 5,000
Sub Total 14,911 15,285
Profit 10% 1,491 1,529
Total 16,402 16,814
Lem PVC 0.025 kg 40,000 1,000 0.025 kg 40,000 1,000
Assesoris 1.000 ls 1,250 1,250 1.000 ls 1,250 1,250
Wavin Paralon
Rp. Rp. Rp. Rp.
Upah 1.000 m' 5,000 5,000 1.000 m' 5,000 5,000

Sub Total 19,288 20,095
Profit 10% 1,929 2,009
Total 21,217 22,104
Komparasi Analisa Harga Satuan Pekerjaan Tanki Air Fibreglass
Utama Fiberglass Dolphin Anjing Laut
No. Uraian Material Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah
1 Tangki Air 1000 Liter

- Tangki Air 1000 Liter 1.00 bh 795,000 795,000 1.00 bh 610,000 610,000 1.00 bh 565,000 565,000
- Pelampung 1.00 bh 50,000 50,000 1.00 bh 50,000 50,000 1.00 bh 50,000 50,000
- Dudukan ( tambahan ) 1.00 Ls 25,000 25,000 1.00 Ls 25,000 25,000 1.00 Ls 25,000 25,000
- Upah Pemasangan + Alat Bantu 1.00 bh 20,000 20,000 1.00 bh 20,000 20,000 1.00 bh 20,000 20,000
Sub Total 890,000 705,000 660,000
Profit 10% 89,000 70,500 66,000
Total 979,000 775,500 726,000
2 Tangki Air 500 Liter

- Tangki Air 500 Liter 1.00 bh 495,000 495,000 1.00 bh 320,000 320,000 1.00 bh 285,000 285,000
- Pelampung 1.00 bh 50,000 50,000 1.00 bh 50,000 50,000 1.00 bh 50,000 50,000
- Dudukan ( tambahan ) 1.00 Ls 25,000 25,000 1.00 Ls 25,000 25,000 1.00 Ls 25,000 25,000
- Upah Pemasangan + Alat Bantu 1.00 bh 20,000 20,000 1.00 bh 20,000 20,000 1.00 bh 20,000 20,000
Sub Total 590,000 415,000 380,000
Profit 10% 59,000 41,500 38,000
Total 649,000 456,500 418,000
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Outlet Instalasi Listrik
Broco Lugano Broco Standard Broco Gracio
1 Outlet Saklar tunggal 1.00 bh 7,204 7,204 1.00 bh 5,046 5,046 1.00 bh 7,268 7,268
Upah Pasang 1.00 bh 2,000 2,000 1.00 bh 2,000 2,000 1.00 bh 2,000 2,000
Sub Total 9,204 7,046 9,268
Profit 10% 920 705 927
Total 10,125 7,750 10,195
2 Outlet Saklar Ganda 1.00 bh 9,796 9,796 1.00 bh 6,855 6,855 1.00 bh 9,882 9,882
Sub Total 11,796 8,855 11,882
Profit 10% 1,180 886 1,188
Total 12,975 9,741 13,070
3 Outlet Stop Kontak 1.00 bh 12,755 12,755 1.00 bh 9,424 9,424 1.00 bh 13,582 13,582
Sub Total 14,755 11,424 15,582
Profit 10% 1,476 1,142 1,558
Total 16,231 12,567 17,140
4 Telephone outlet 1.00 bh 30,410 30,410 1.00 bh 21,283 21,283 1.00 bh 30,675 30,675
Sub Total 32,410 23,283 32,675
Profit 10% 3,241 2,328 3,268
Total 35,651 25,612 35,943
5 TV / Parabola Outlet 1.00 bh 31,871 31,871 1.00 bh 19,291 19,291 1.00 bh 28,667 28,667
Sub Total 33,871 21,291 30,667
Profit 10% 3,387 2,129 3,067
Total 37,258 23,421 33,733
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Sanitary
TOTO PRICE LIST 2/7/2001 TOTO 29/1/2004
No. Uraian Material Uraian Material Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah
Rp. Rp. Rp. Rp.
1 Closet duduk CW 420 J / SW 516 JPT4 (W & PIV) Complete with : Closet duduk CW 420 J / SW 516 JPT4 (Single Flush) Complete with : 1.00 bh 753,500 753,500 1.00 bh 693,000 693,000
- Closet Body CW 420 J - -

- Low Tank w/o Cover S 516 IP - -
- Tank Cover SW 516 CRPT1 - -
- Dual Flush Tank Trim w/o Stop Valve TX 249 CWS - Single Flush Tank Trim W/O Stop Valve TX 275 CWS
- Seat & Cover w/ Plastic Hinges TC 262 N - Plastic Seat & Cover w/ Plastic Hinges (Round) TC 262 N
- Stop Valve w/ Flexible Hose TS 251 FT2 - Stop Valve (Key Type) w/ Flexible Hose TX 437 SV1W
- Seal Gasket & Flange T 53 P 100 - Floor Flange w/ Seal Gasket T 53 P 100
- Screw & Cap Set T 53 DSR - Screw & Caps (plus 2 Big Caps) T 53 DSR
Upah Pasang Upah Pasang 1.00 bh 50,000 50,000 1.00 bh 50,000 50,000
Sub Total 803,500 Sub Total 743,000
Profit 10% 80,350 Profit 10% 74,300
Total 883,850 Total 817,300
2 Lavatory L34 (W & PIV) Complete with : Lavatory L 34 Wall Hung Lavatory (1 Hole) 1.00 bh 349,800 349,800 1.00 bh 345,600 345,600
- "Standard" Lavatory Faucet T 205 MC - "STANDARD" Lavatory Faucet (Cold) T 205 MC

- 1" Plug & Chain Waste w/ P-Trap (212 mm) TX 709 A - 1" Plug & Chain Waste w/ P-Trap (212 mm) TX 709 AN
- Stop Valve w/ Flexible Hose TS 251 FT2 - Stop Valve w/ Flexible Hose TS 251 FT2
- Screw & Cap for L 34, LW860J TA 2 SV1 (x2) - Screw & Cap for L 34, LW860J TA 2 SV1 (x2)
Profit 10% 38,480 Profit 10% 38,060
Total 423,280 Total 418,660
3 TX 402 SV2 Hand Shower w/ Stop Valve TX 402 S Hand Shower Set w/ Stop Valve 1.00 bh 135,300 135,300 1.00 bh 110,400 110,400
Profit 10% 15,930 Profit 10% 13,440
Total 175,230 Total 147,840
4 T 23 B13 V7N Acrylic Handle Sink Tap T 23 B13 V7N Acrylic Handle Sink Tap 1.00 bh 48,400 48,400 1.00 bh 52,800 52,800
Profit 10% 6,040 Profit 10% 6,480
Total 66,440 Total 71,280
5 S 156 N Recessed Soap Holder (W & PIV) S 156 N Recessed Soap Holder 1.00 bh 19,800 19,800 1.00 bh 24,000 24,000
Profit 10% 2,980 Profit 10% 3,400
6 TX 720 A W Plastic Paper Holder (White Colour) TX 720 A W Plastic Paper Holder, White 1.00 bh 24,200 24,200 1.00 bh 21,600 21,600
Profit 10% 3,420 Profit 10% 3,160
6 TX 1 A Floor Drain (for 2" G.I. Pipe) TX 1 AN Floor Drain (for 2" G.I. Pipe) (dia. = 100,5 mm) 1.00 bh 72,600 72,600 1.00 bh 79,000 79,000
Profit 10% 8,010 Profit 10% 8,650
TOTO PRICE LIST 2/7/2001 TOTO 29/1/2004
No. Uraian Material Uraian Material Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah
Rp. Rp. Rp. Rp.

Keterangan
Keterangan
TOTO AMSTAD Ex. China
1 Closet duduk 1.00 bh 753,500 753,500 1.00 bh 763,125 763,125 1.00 bh 645,000 645,000
Sub Total 803,500 Sub Total 813,125 Sub Total 695,000
Profit 10% 80,350 Profit 10% 81,313 Profit 10% 69,500
Total 883,850 Total 894,438 Total 764,500
2 Closet Jongkok 1.00 bh 74,250 74,250 1.00 bh 72,600 72,600 1.00 bh 65,000 65,000
3 Lavatory 1.00 bh 557,700 557,700 1.00 bh 375,700 375,700 1.00 bh 265,000 265,000
4 Hand shower 1.00 bh 575,300 575,300 1.00 bh 362,727 362,727 1.00 bh 150,000 150,000
5 Shower spray 1.00 bh 165,000 165,000 1.00 bh 175,000 175,000 1.00 bh 45,000 45,000
6 Soap holder 1.00 bh 19,800 19,800 1.00 bh 18,705 18,705 1.00 bh 16,500 16,500
7 Floor drain Stainless 1.00 bh 90,750 90,750 1.00 bh 40,000 40,000 1.00 bh 25,000 25,000
8 Kran sink 1.00 bh 110,550 110,550 1.00 bh 88,909 88,909 1.00 bh 59,000 59,000
9 Kran tembok 1.00 bh 51,150 51,150 1.00 bh 60,909 60,909 1.00 bh 12,500 12,500
10 Kran taman 1.00 bh 67,100 67,100 1.00 bh - 1.00 bh 15,000 15,000

Upah Pasang 1.00 bh 7,500 7,500 1.00 bh - 1.00 bh 7,500 7,500
Sub Total 74,600 Sub Total - Sub Total 22,500
Profit 10% 7,460 Profit 10% - Profit 10% 2,250
Total 82,060 Total - Total 24,750
Notes : Notes : Notes :

Closet duduk TOTO CW660J/SW660J Closet Duduk Granada 3000 ccst Closet Duduk C101 Ex. INA
Closet jongkok TOTO CE7 Closet jongkok RAPI EX Closet jongkok INA
Wastafel TOTO L237V1B Lavatory STUDIO 50 Lavatory 330 Ex. INA + Acc.Lokal
Hand shower TOTO TX401 SBV4 Hand shower Q 607 Hand shower Moreno
Shower spray TOTO TX403S CR Shower spray Ex. Lusso Lux Shower spray Ex. China
Tempat sabun TOTO S156N Soap holder 110x220 Tempat sabun Trisenza
Floor drain TOTO TX1B Floor drain Ex. Vitara Floor drain Ex. China
Kran tembok T 23 B13 Kran sink Q 2107 Kran tembok Ex. China
Kran sink T 30 ARQ 13 N Kran tembok Q 2103 Kran sink Ex. China
Kran taman T 26-13 Kran taman Ex. China
Komparasi Analisa Harga Satuan Pekerjaan Bak Mandi Fiber

Kap. 120 Liter Kap. 200 Liter
1 Bak mandi Ex. Lokal 1.00 bh 50,000 50,000 1.00 bh 60,000 60,000
Upah Pasang 1.00 bh 30,000 30,000 1.00 bh 30,000 30,000
Sub Total 80,000 90,000 -
Profit 10% 8,000 9,000 -
Total 88,000 99,000 -
Keterangan
Trisenza
Keterangan
Keterangan
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Pengecatan Dinding
No. Uraian Material Mowilex Catylac Vinilex Petalux
Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah Vol. Unit Harsat Jumlah Vol. Unit Harsat
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
Cat dinding exterior, /m2 14,250.00

Wallfiller 0.083 kg 4,500 375 0.083 kg 5,400 450
Undercoat 0.05 lt 50,000 2,500 0.05 lt 50,000 2,500
Cat exterior 0.143 lt 10,250 1,464 0.143 lt 9,875 1,411
Amplas 0.3 lbr 1,500 450 0.3 lbr 1,500 450
Roll painter 0.05 bh 10,000 500 0.05 bh 10,000 500
Esteger 0.2 btg 13,000 2,600 0.2 btg 13,000 2,600
Upah 1 m2 1,500 1,500 1 m2 1,500 1,500
Sub Total 14,250 9,389 9,411
Profit 10% 1,425 939 941
Total 15,675 10,328 10,352
Cat dinding Interior, /m2 8,250.00

Wallfiller 0.042 kg 4,500 187.43 0.042 kg 5,400 224.91
Undercoat 0 lt 50,000 - 0 lt 50,000 -
Cat 0.143 lt 10,250 1,464.29 0.143 lt 9,875 1,410.71
Amplas 0.3 lbr 1,500 450.00 0.3 lbr 1,500 450.00
Roll painter 0.05 bh 10,000 500.00 0.05 bh 10,000 500.00
Esteger 0.2 btg 13,000 2,600.00 0.2 btg 13,000 2,600.00
Upah 1 m2 1,500 1,500.00 1 m2 1,500 1,500.00
Sub Total 8,250 6,702 6,686
Profit 10% 825 670 669
Total 9,075 7,372 7,354
Komparasi Analisa Harga Satuan Pekerjaan Pengecatan Kusen

No. Uraian Material Politur Ex. Ultran Woodstain Semiduco Cat Kuas
1 Cat daun pintu/jendela 1.00 (m2) 24,500 24500 1.00 (m2) 23,500 23,500 1.00 (m2) 67,500 67,500 1.00 (m2) 13,500
Sub Total 24,500 23,500 67,500
Profit 10% 2,450 2,350 6,750
Komparasi Analisa Harga Satuan Pekerjaan Pengecatan Dinding
No. Uraian Material Mowilex Catylac Vinilex Petalux
Total 26,950 25,850 74,250
2 Cat kusen/jendela/listpank 1.00 (m') 16,750 16,750 1.00 (m') 8,250 8,250 1.00 (m') 27,500 27,500 1.00 (m') 8,500
Sub Total 16,750 8,250 27,500 Sub Total
Profit 10% 1,675 825 2,750 Profit 10%
Total 18,425 9,075 30,250 Total
alux
Jumlah Keterangan
Rp.
9,500.00
0.3 kg = 1m2
9,500
950
10,450
7,750.00
7,750
775
8,525
Kuas
Keterangan
Jumlah
Rp.
13,500
13,500
1,350
alux
Jumlah Keterangan
Rp.
14,850
8,500
8,500
850
9,350
Komparasi Analisa Harga Satuan Pekerjaan Ironmongery
KEND EZ-SET UK
1 Kunci Pintu Utama 1.00 bh 463,200 463,200 1.00 bh 460,000 460,000 1.00 bh 448,500 448,500
Tipe : K1 x HS US 15 Tipe : CS 400 MA/BA US3 Tipe : UK - 6000
KEND VIRO SES

1 Kunci Pintu Kamar 1.00 bh 203,040 203,040 1.00 bh 144,500 144,500 1.00 bh 80,000 80,000
Tipe : Tipe : Tipe :

- Badan Fino F7435-40 US15 - Lockcase Viro 7435-40B SES 241
- Double Cylinder F0920-60 BRS - Cylinder Viro 920-60 mm B Cylinder SES
- Handle HP.65.09 - Handle 6W 223 -851A Chrome Handle SES
2 Kunci Pintu Kamar Mandi Utama 1.00 bh 196,640 196,640 1.00 bh 141,000 141,000 1.00 bh 80,000 80,000
- Badan Fino F7435-40 US15 - Lockcase Viro 7435-40B + Cylinder Toilet
- Knob WC CYL K3114 US 15 - Cylinder Viro 920-60 mm B
- Handle HP.65.09 - Handle 6W 223 -851A Chrome
SES NIPPON ALPHA

1 Kunci Knob Kamar Mandi Service 1.00 bh 20,000 20,000 1.00 bh 16,500 16,500 1.00 bh 20,000 20,000
KEND EZ-SET UK

- Nippon 588 Pol. Chrome
Keterangan
Keterangan
Keterangan
Keterangan
Albion ELT SES
1 Ramsekar Per / Lubang 1.00 bh 13,000 13,000 1.00 bh 10,800 10,800 1.00 bh 38,500 38,500
2 Rambuncis 1.00 bh 6,000 6,000 1.00 bh 7,300 7,300 1.00 bh 18,250 18,250
Profit 10% 600 Profit 10% 730 Profit 10% 1,825
3 Spring Knip 1.00 bh 19,800 19,800 1.00 bh 7,700 7,700 1.00 bh 14,000 14,000
Profit 10% 1,980 Profit 10% 770 Profit 10% 1,400
Type India 8" TTJ 6" Milan

1 Hak Angin 1.00 bh 5,500 5,500 1.00 bh 7,000 7,000 1.00 bh 12,000 12,000
Profit 10% 550 Profit 10% 700 Profit 10% 1,200
Albion Fizz SES

1 Engsel Pintu 3"x4" 1.00 bh 12,700 12,700 1.00 bh 12,000 12,000 1.00 bh 12,500 12,500
Lama Solid BRS

Komparasi
No. Analisa
Uraian MaterialHarga Satuan Pekerjaan Ironmongery
1 Engsel Pintu 3"x4" 1.00 bh 11,300 11,300 1.00 bh 15,000 15,000 1.00 bh 12,000 12,000
Albion TTJ SES

1 Engsel Jendela 3"x2" 1.00 bh 8,100 8,100 1.00 bh 11,000 11,000 1.00 bh 11,000 11,000
Profit 10% 810 Profit 10% 1,100 Profit 10% 1,100
Lama Solid Stanley

1 Engsel Jendela 3"x2" 1.00 bh 7,300 7,300 1.00 bh 11,500 11,500 1.00 bh 14,850 14,850
Profit 10% 730 Profit 10% 1,150 Profit 10% 1,485
Komparasi Analisa Harga Satuan Pekerjaan Kitchen Zink

Viega Sakura Royal
1 Kitchen sink 110 cm 1.00 bh 145,000 145,000 1.00 bh 127,500 127,500 1.00 bh 250,000 250,000
Sub Total 175,000 157,500 280,000
Profit 10% 17,500 15,750 28,000
Total 192,500 173,250 308,000
Keterangan
Keterangan
Keterangan
Keterangan
Keterangan
Keterangan
Keterangan
Keterangan

Rab-Tipe-54 1

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab-Tipe-54 1

Diunggah oleh

Hak Cipta:

Format Tersedia

Rencana Anggaran Biaya

Konstruksi Rumah Tinggal

c. Dalam memberikan harga satuan pada tiap item pekerjaan,

I PERSIAPAN 1 Bouwplank m' 52.00 13,640

II TANAH 1 Galian tanah m3 36.06 19,800

III PONDASI 1 Pondasi Rolaag bata m3 0.54 632,500

V DINDING 1 Pasangan dinding bata merah 1 : 5 m2 194.47 70,125

VI ATAP 1 Rangka Atap Baja Ringan m2 60.78 120,000

VIII PLAFOND 1 Plafond gypsum 9 mm + rangka m2 55.35 83,160

IX LANTAI 1 Pasang Keramik Lantai Ruangan Utama 40x40 m2 55.35 92,455

X INSTALASI 1 Instalasi Air Bersih

3 Instalasi Air Hujan (Pipa Drain Vertikal + Roof Drain + Equipment)

XI INSTALASI 1 Instalasi titik lampu + fitting ttk 10.00 119,900

XII SANITAIR 1 Closet Duduk Ex. TOTO bh 1.00 1,705,000

No Uraian Pekerjaan Jumlah

Sub Total 113,430,771

Harga Per m2 2,100,000

Pasangan Dinding Bata Cetak

Uraian Sat Koef Satuan

- Keet dan gudang uk. 3,6 m x 4,8 m dibuat 1 unit

1 Keet dan gudang ls

4 Pembersihan Site (16 unit) ls

5 Air kerja & listrik kerja ls

6 Pagar Pengamanan Sementara ls

Untuk Total 5 Unit 216 52,640

3 Buangan tanah ke luar lokasi (swelling tanah 35%) +/- 3 KM m3

III PEKERJAAN PONDASI

2 Pondasi Rolag bata m3

3 Retaining Wall Pasangan rollag bata tebal 1 bata m2

4 Pondasi Batu Kali 1 : 4 m3

5 Pondasi Batu Kali 1 : 6 m3

Pondasi Batu Aanstamping m3

Batu Belah m3 1.2000 90,000

6 Pelat di bawah Pondasi m2

7 Rabat Beton / Lantai Kerja Pondasi, t=5 cm m3

8 Pasir Urug, t=5 cm m3

9 a. Pondasi Telapak beton PT1 80x80x25 cm , ø10-150 (double) Bh

10 a. Pondasi Telapak beton PT2 60x90x25 cm, ø10-150 (double) Bh

11 Pondasi PC2A, 800x500x500 Bh

Paku kg 0.0252 15,000

12 Pondasi PC3, 1485x1200x500 Bh

1 Sloof S-1 15/20, 4ø10 & ø6-200 m'

2 Sloof S-2 20/25, 6ø12 & ø8-150 m'

3 Sloof S-3 20/30, 6ø12 & ø8-150 m'

4 Sloof S-4 20/25 ; 4 ø 12 sk. ø 8-150-200 m'

5 Sloof S-5 20/25 ; 7 ø 12 sk. ø 8-150-200 m'

6 Sloof S-6 20/30 ; 7 ø 12 sk. ø 8-150-200 m'

Kawat Beton kg 0.0664 15,000

### Kolom K1 13/20, 4ø12 & ø8-150 m'

### Kolom K2 13/25, 6ø12 & ø8-150 m'

### Kolom K3 13/30, 6ø12 & ø8-150 m'

### Kolom K4 13/35; 6ø12 & ø8-150-200 m'

### Kolom K5 13/40 ; 6 ø 12 sk. ø 8-100-1500 m'

Upah Bekisting m2 1.0600 15,000

2 Balok B-2 15/30, 7ø12 &8-150 m'

3 Balok B-3 15/35, 7ø12 &8-150 m'

4 Balok B-4 20/25, 7ø12 &8-150 m'

5 Balok B-5 20/30, 4ø12 &8-150 m'

Upah Pengecoran & Peralatan Bantu m3 0.0630 65,000

6 Balok B-6 20/30, 5ø12 &8-150 m'

7 Balok B-7 20/30, 7ø12 &8-150 m'

8 Balok Perkuatan , 4ø10 &8-150 m'

Balok BC 13/20, 4ø12 &8-150 m'