Panjang Lebar /D
No Uraian Pekerjaan Satuan
(m) (m)
1 2 3 4 5
A Pekerjaan Persiapan
- Pengukuran dan Pemasangan Bouwplank m' 10.00 7.00
B Pekerjaan Pondasi
1 Galian Tanah Biasa m3
- Kedalam 15 cm 8.00 5.00
2 Timbunan Pasir m3
- Leveling +/- 5 cm 8.00 5.00
3 Pasangan batu Kali m3
- Batu Boulder 15 sd 20 cm 8.00 5.00
C Pekerjaan Dinding cor h = 120 cm
1 Bekisting (multyplex t = 15 mm) m2
- Bekisting Dinding h = 1,2 m 8.00 5.00
2 Mortar 1 PC : 7 Ps : m3
- Dinding h = 120 cm 8.00 5.00
3 Pembesian kg
- Dinding h = 120 cm 8.00 5.00
D Pekerjaan Slab Cor t = 10 cm
1 Plastic cor PE m2
- Plastik PE 9.60 6.10
2 Beton Pc : Ps : Koral = 1 :2:3 m3
- Beton Aduk di tempat (cast in situ) 9.60 6.10
3 - Acian Slab m2 9.60 6.10
E Pekerjaan rangka atap
Rangka kayu m3
- Tiang 10/10 2.8 0.1
- Ring balok 5/10 8 5
Baja Ringan C 75 - SNI m
- C 75 - SNI 6.10
F Pekerjaan Penutup Atap
- Spandek t = 0.35 mm m2 9.60 6.10
H Pintu
- Pintu tunggal P1 + lockset bh 1
- Pintu doubel P2 + lockset bh 1
i PENGECATAN
- Pengecatan oil base Pintu m2
j Electrikal
- Lampu LED 18 watt bh
- Skalar tunggal bh
- MCB 6 Amp bh
- Rumah MCB - Tunggal bh
- kabel NYM 1 roll m
Tanggal : 21 SEPT 2022
Jumlah
Tinggi
koef atau Volume
(m)
luas
6 7 8
1.1 37.40
2.15
0.15 0.5 1.10 2.15
0.72
0.05 0.5 1.10 0.72
4.29
0.40 1.1 4.29
68.64
1.20 1.10 2.00 68.64
3.04
1.20 1.10 0.10 3.04
25.94
1.50 1.20 117.00 25.94
70.27
1.20 1.00 70.27
6.44
0.10 1.10 6.44
1.1 64.4
0.71
0.1 1.1 9 0.28
.05+.1 1.1 3 0.43
70.00
1.20 9.00 65.88
- 12.00 12.00
12
6 6.00
6 6.00
1 1.00
1 1.00
50 50.00
Jumlah Biaya
Harga
No Uraian Pekerjaan Satuan Koefisien
Satuan Bahan Tenaga Kerja
1 2 3 4 5 6=4x5 7=4x5
A PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank m2
Bahan
Kayu 5/7 m3 0.012 2,000,000 24,000
Paku Biasa 5 - 10 cm kg 0.020 19,000 380
Kayu Papan 3/20 m3 0.007 2,000,000 14,000
Tenaga Kerja
Pekerja OH 0.100 100,000 10,000
Tukang Kayu OH 0.100 150,000 15,000
Kepala Tukang OH 0.010 175,000 1,750
Mandor OH 0.050 200,000 10,000
Jumlah 38,380 36,750
B PEKERJAAN TANAH
1 Galian Tanah Biasa m3
Tenaga Kerja
Pekerja OH 0.750 100,000 75,000
Mandor OH 0.025 200,000 5,000
Jumlah - 80,000
2 Timbunan Tanah
Tenaga Kerja
Pekerja OH 0.250 100,000 25,000
Mandor OH 0.008 200,000 1,667
Jumlah - 26,667
3 Urugan Pasir PADAT m3
Bahan
Pasir Urug m3 1.200 300,000 360,000
Tenaga Kerja
Pekerja OH 0.500 100,000 50,000
Mandor OH 0.010 200,000 2,000
Jumlah 360,000 52,000
C PEKERJAAN PONDASI
1 Pondasi Batu Belah 1 PC : 5 PP m3
Bahan
Batu Belah m3 1.200 350,000 420,000
Semen zak 2.720 80,000 217,600 -
Pasir Pasang m3 0.544 300,000 163,200
Tenaga Kerja
Pekerja OH 1.500 100,000 150,000
Tukang Batu OH 0.750 150,000 112,500
Kepala Tukang OH 0.075 175,000 13,125
Mandor OH 0.075 200,000 15,000
Jumlah 800,800 290,625
2 Pasangan Batu Kosong / Aanstamping m3
Bahan
Batu Belah m3 1.200 350,000 420,000 420,000
Pasir Urug m3 0.432 300,000 129,600 129,600
Tenaga Kerja
Pekerja OH 0.780 100,000 78,000
Tukang Batu OH 0.390 150,000 58,500
Kepala Tukang OH 0.039 175,000 6,825
Mandor OH 0.039 200,000 7,800
Jumlah 549,600 700,725
D PEKERJAAN BETON
1 Beton mutu K-225 m3
Bahan
Semen zak 7.420 80,000 593,600 -
Pasir Beton m3 0.386 300,000 115,789
Kerikil m3 0.439 350,000 153,509
Tenaga Kerja
Pekerja OH 1.650 100,000 165,000
Tukang Batu OH 0.275 150,000 41,250
Kepala Tukang OH 0.028 175,000 4,900
Mandor OH 0.083 200,000 16,600
Jumlah 862,898 227,750
2 Pembesian dengan Besi Polos atau Ulir kg
Bahan
Besi Beton kg 1.050 15,000 15,750 -
Kawat Beton kg 0.015 22,000 330 -
Tenaga Kerja
Pekerja OH 0.008 100,000 800
Tukang Besi OH 0.008 150,000 1,200
Kepala Tukang OH 0.001 175,000 123
Mandor OH 0.000 200,000 80
Jumlah 16,080 2,203
3 Pekerjaan Wiremash kg
Bahan
Wiremash M7 m2 1.020 56,261 57,386 -
Kawat Beton kg 0.050 22,000 1,100 -
Tenaga Kerja
Pekerja OH 0.025 100,000 2,500
Tukang Besi OH 0.025 150,000 3,750
Kepala Tukang OH 0.002 175,000 350
Mandor OH 0.001 200,000 200
Jumlah 58,486 6,800
4 Bekisting Pondasi m2
Bahan
Kayu Kelas III m3 0.040 2,000,000 80,000
Paku 5 - 10 cm kg 0.300 19,000 5,700 -
Minyak Bekisting liter 0.100 6,000 600 -
Tenaga Kerja
Pekerja OH 0.520 100,000 52,000
Tukang Kayu OH 0.260 150,000 39,000
Kepala Tukang OH 0.026 175,000 4,550
Mandor OH 0.026 200,000 5,200
Jumlah 86,300 100,750
5 Bekisting Sloof m2
Bahan
Kayu Kelas III m3 0.045 2,000,000 90,000
Paku 5 - 10 cm kg 0.300 19,000 5,700 -
Minyak Bekisting liter 0.100 6,000 600 -
Tenaga Kerja
Pekerja OH 0.520 100,000 52,000
Tukang Kayu OH 0.260 150,000 39,000
Kepala Tukang OH 0.026 175,000 4,550
Mandor OH 0.026 200,000 5,200
Jumlah 96,300 100,750
6 Bekisting Kolom m2
Bahan
Kayu Kelas III m3 0.040 2,000,000 80,000
Paku 5 - 10 cm kg 0.400 19,000 7,600 -
Minyak Bekisting liter 0.200 6,000 1,200 -
Balok Kayu Kelas II m3 0.015 2,000,000 30,000 -
Plywood Tebal 9 mm lbr 0.350 90,000 31,500 -
Tenaga Kerja
Pekerja OH 0.520 100,000 52,000
Tukang Kayu OH 0.260 150,000 39,000
Kepala Tukang OH 0.026 175,000 4,550
Mandor OH 0.026 200,000 5,200
Jumlah 150,300 100,750
7 Bekisting Balok m2
Bahan
Kayu Kelas III m3 0.040 2,000,000 80,000
Paku 5 - 10 cm kg 0.400 19,000 7,600 -
Minyak Bekisting liter 0.200 6,000 1,200 -
Balok Kayu Kelas II m3 0.018 2,000,000 36,000 -
Plywood Tebal 9 mm lbr 0.350 90,000 31,500 -
Tenaga Kerja
Pekerja OH 0.520 100,000 52,000
Tukang Kayu OH 0.260 150,000 39,000
Kepala Tukang OH 0.026 175,000 4,550
Mandor OH 0.026 200,000 5,200
Jumlah 156,300 100,750
8 Bekisting Lantai m2
Bahan
Kayu Kelas III m3 0.040 2,000,000 80,000
Paku 5 - 10 cm kg 0.400 19,000 7,600 -
Minyak Bekisting liter 0.200 6,000 1,200 -
Tenaga Kerja
Pekerja OH 0.520 100,000 52,000
Tukang Kayu OH 0.260 150,000 39,000
Kepala Tukang OH 0.026 175,000 4,550
Mandor OH 0.026 200,000 5,200
Jumlah 88,800 100,750
E PEKERJAAN DINDING
1 Pasangan Batako 1 PC : 4 Ps m2
Bahan
Batako 30 x 15 x 10 cm bh 23.000 3,500 80,500 -
Semen zak 0.224 80,000 17,920 -
Pasir Pasang m3 0.052 300,000 15,600
Tenaga Kerja
Pekerja OH 0.300 100,000 30,000
Tukang Batu OH 0.100 150,000 15,000
Kepala Tukang OH 0.010 175,000 1,750
Mandor OH 0.015 200,000 3,000
Jumlah 114,020 49,750
2 Dinding Cor 1Pc : 5 Psr m2
Bahan
Besi Ø 6 mm (tulangan minimum) kg 1.108 13,500 14,963 -
Semen zak 0.600 80,000 48,000 -
Pasir Pasang m3 0.052 300,000 15,600 -
Bekisting (plywood 15 mm) m2 0.350 180,000 63,000 -
Tenaga Kerja
Pekerja OH 0.300 100,000 30,000
Tukang Batu OH 0.100 150,000 15,000
Kepala Tukang OH 0.010 175,000 1,750
Mandor OH 0.015 200,000 3,000
Jumlah 141,563 49,750
F PEKERJAAN PLESTERAN
1 Plesteran 1 PC : 4 Ps m2
Bahan
Semen zak 0.140 80,000 11,232 -
Pasir Pasang m3 0.024 300,000 7,200
Tenaga Kerja
Pekerja OH 0.300 100,000 30,000
Tukang Batu OH 0.150 150,000 22,500
Kepala Tukang OH 0.015 175,000 2,625
Mandor OH 0.015 200,000 3,000
Jumlah 18,432 58,125
2 Acian MU 222 m2
Bahan
Semen zak 0.065 200,000 13,000 -
Tenaga Kerja
Pekerja OH 0.200 100,000 20,000
Tukang Batu OH 0.100 150,000 15,000
Kepala Tukang OH 0.010 175,000 1,750
Mandor OH 0.010 200,000 2,000
Jumlah 13,000 38,750
G PEKERJAAN KAYU
1 Kusen Pintu dan Jendela Kayu Kelas II m3
Bahan
Kayu 5/10 m3 1.200 2,800,000 3,360,000
Paku 10 cm kg 1.250 19,000 23,750 -
Lem Kayu kg 1.000 24,000 24,000 -
Tenaga Kerja
Pekerja OH 6.000 100,000 600,000
Tukang Kayu OH 18.000 150,000 2,700,000
Kepala Tukang OH 1.800 175,000 315,000
Mandor OH 0.300 200,000 60,000
Jumlah 3,407,750 3,675,000
2 Daun Pintu Multipleks Rangkap bh
Bahan
Papan Kayu m3 0.026 2,800,000 71,680
Paku 2.5 cm kg 0.030 19,000 570 -
Lem Kayu kg 0.500 24,000 12,000 -
Multipleks 3 mm lbr 2.000 58,000 116,000 -
Tenaga Kerja
Pekerja OH 0.800 100,000 80,000
Tukang Kayu OH 2.400 150,000 360,000
Kepala Tukang OH 0.120 175,000 21,000
Mandor OH 0.120 200,000 24,000
Jumlah 200,250 485,000
3 Kuda - kuda Konvensional m3
Bahan
Kayu 5/10 m3 1.100 2,800,000 3,080,000
Paku 12 cm kg 5.600 19,000 106,400 -
Besi Strip t. 5 mm kg 15.000 25,000 375,000 -
Tenaga Kerja
Pekerja OH 4.000 100,000 400,000
Tukang Kayu OH 12.000 150,000 1,800,000
Kepala Tukang OH 1.200 175,000 210,000
Mandor OH 0.200 200,000 40,000
Jumlah 3,561,400 2,450,000
4 Gording m3
Bahan
Kayu 5/10 m3 1.100 2,800,000 3,080,000
Paku 12 cm kg 3.000 19,000 57,000 -
Besi Strip t. 5 mm kg 15.000 25,000 375,000 -
Tenaga Kerja
Pekerja OH 2.400 100,000 240,000
Tukang Kayu OH 7.200 150,000 1,080,000
Kepala Tukang OH 0.720 175,000 126,000
Mandor OH 0.120 200,000 24,000
Jumlah 3,512,000 1,470,000
5 Rangka Plafond m2
Bahan
Kayu 5/7 m3 0.016 2,800,000 45,640
Paku 7 - 10 cm kg 0.250 19,000 4,750 -
Tenaga Kerja
Pekerja OH 0.200 100,000 20,000
Tukang Kayu OH 0.300 150,000 45,000
Kepala Tukang OH 0.030 175,000 5,250
Mandor OH 0.010 200,000 2,000
Jumlah 50,390 72,250
7 Dinding - GRC dan Plywood m2
Bahan
Kayu 4/9 m3 0.028 - - -
Paku 5 - 7 cm kg 0.150 19,000 2,850 -
GRC 6 mm lbr 0.350 115,000 40,250 -
Plywood tebal 4 mm lbr 0.350 74,000 25,900 -
Lem Kayu kg 0.560 24,000 13,440 -
Textile Tape m 0.100 800 80 -
Cornice Adhesive kg 0.280 4,000 1,120 -
Tenaga Kerja
Pekerja OH 0.100 100,000 10,000
Tukang Kayu OH 0.200 150,000 30,000
Kepala Tukang OH 0.020 175,000 3,500
Mandor OH 0.010 200,000 2,000
Jumlah 83,640 45,500
8 Dinding - Plywood Rangkap m2
Bahan
Kayu 4/9 m3 0.028 2,800,000 78,400
Paku 5 - 7 cm kg 0.150 19,000 2,850 -
Plywood tebal 6 mm lbr 0.700 74,000 51,800 -
Lem Kayu kg 0.560 24,000 13,440 -
Textile Tape m 0.100 800 80 -
Compound - Cornice Adhesive kg 0.280 4,000 1,120 -
Tenaga Kerja
Pekerja OH 0.100 100,000 10,000
Tukang Kayu OH 0.200 150,000 30,000
Kepala Tukang OH 0.020 175,000 3,500
Mandor OH 0.010 200,000 2,000
Jumlah 147,690 45,500
9 Dinding - Calcyboard rangkap m2
Bahan
Kayu 4/9 m3 0.028 2,800,000 78,400
Paku 5 - 7 cm kg 0.150 19,000 2,850 -
Kalsiboard tebal 6 mm lbr 0.700 115,000 80,500 -
Lem Kayu kg 0.560 24,000 13,440 -
Textile Tape m 0.100 800 80 -
Cornice Adhesive kg 0.280 4,000 1,120 -
Tenaga Kerja
Pekerja OH 0.100 100,000 10,000
Tukang Kayu OH 0.200 150,000 30,000
Kepala Tukang OH 0.020 175,000 3,500
Mandor OH 0.010 200,000 2,000
Jumlah 176,390 45,500
10 Pekerjaan Pasang Kaca 5 mm m2
Bahan
Kaca 5 mm m2 1.100 200,000 220,000 -
Tenaga Kerja
Pekerja OH 0.160 100,000 16,000
Tukang Kayu OH 0.160 150,000 24,000
Kepala Tukang OH 0.016 175,000 2,800
Mandor OH 0.008 200,000 1,600
Jumlah 220,000 44,400
K PEKERJAAN SANITAIR
1 Memasang Closet Jongkok Porselen bh
Bahan
Closet Jongkok Porselen -ex INA bh 1.000 285,000 285,000 -
Semen zak 0.120 80,000 9,600 -
Pasir Pasang m3 0.010 300,000 3,000 -
Tenaga Kerja
Pekerja OH 0.800 100,000 80,000
Tukang Batu OH 1.000 150,000 150,000
Kepala Tukang OH 0.150 175,000 26,250
Mandor OH 0.080 200,000 16,000
Jumlah 297,600 272,250
2 Memasang Urinoir bh
Bahan
Urinoir bh 1.000 650,000 650,000 -
Alat Bantu ls 1.000 195,000 195,000 -
Semen zak 0.120 80,000 9,600 -
Pasir Pasang m3 0.010 300,000 3,000 3,000
Tenaga Kerja
Pekerja OH 1.000 100,000 100,000
Tukang Batu OH 1.000 150,000 150,000
Kepala Tukang OH 0.500 175,000 87,500
Mandor OH 0.100 200,000 20,000
Jumlah 857,600 360,500
3 Memasang Wastafel bh
Bahan
Wastafel bh 1.000 500,000 500,000 -
Perlengkapan ( lem + seal dll) ls 1.000 15,000 15,000 -
Semen zak 0.120 80,000 9,600 -
Pasir Pasang m3 0.010 300,000 3,000 3,000
Tenaga Kerja
Pekerja OH 0.500 100,000 50,000
Tukang Batu OH 0.800 150,000 120,000
Kepala Tukang OH 0.080 175,000 14,000
Mandor OH 0.050 200,000 10,000
Jumlah 527,600 197,000
4 Memasang Bak Kontrol Pas. Bata uk. 30 x 30 cm t. 50 cm bh
Bahan
Batako bh 14.000 3,500 49,000 -
Semen zak 0.880 79,000 69,520 -
Pasir Pasang m3 0.070 - - -
Kerikil m3 0.070 350,000 24,500 24,500
Pasir Beton m3 0.060 - - -
Besi Beton kg 1.600 15,000 24,000 -
Tenaga Kerja
Pekerja OH 1.200 100,000 120,000
Tukang Batu OH 1.015 150,000 152,250
Kepala Tukang OH 0.002 175,000 263
Mandor OH 0.016 200,000 3,200
Jumlah 167,020 300,213
5 Memasang Pipa PVC Diameter 1/2" m'
Bahan
Pipa PVC Diameter 1/2" btg 0.300 45,000 13,500 -
Accessories (joint + lem) % 0.350 15,750 5,512 -
Tenaga Kerja
Pekerja OH 0.036 100,000 3,600
Tukang Batu OH 0.060 150,000 9,000
Kepala Tukang OH 0.006 175,000 1,050
Mandor OH 0.002 200,000 360
Jumlah 19,013 14,010
6 Memasang Pipa PVC Diameter 3/4" m'
Bahan
Pipa PVC Diameter 3/4" btg 0.300 60,000 18,000 -
Accessories (joint + lem) % 0.350 21,000 7,350 -
Tenaga Kerja
Pekerja OH 0.036 100,000 3,600
Tukang Batu OH 0.060 150,000 9,000
Kepala Tukang OH 0.006 175,000 1,050
Mandor OH 0.002 200,000 360
Jumlah 25,350 14,010
7 Memasang Pipa Penyalur Air Limbah dia. 2" m'
Bahan
Pipa PVC 2" btg 0.250 92,000 23,000 -
Accessories (joint + lem) % 0.350 32,200 11,270 -
Tenaga Kerja
Pekerja OH 0.040 100,000 4,000
Tukang Batu OH 0.040 150,000 6,000
Kepala Tukang OH 0.020 175,000 3,500
Mandor OH 0.010 200,000 2,000
Jumlah 34,270 15,500
8 Memasang Pipa Penyalur Air Limbah dia. 3" m'
Bahan
Pipa PVC 3" btg 0.250 100,000 25,000 -
Accessories (joint + lem) % 0.350 35,000 12,250 -
Tenaga Kerja
Pekerja OH 0.040 100,000 4,000
Tukang Batu OH 0.040 150,000 6,000
Kepala Tukang OH 0.020 175,000 3,500
Mandor OH 0.010 200,000 2,000
Jumlah 37,250 15,500
9 Memasang Pipa Penyalur Air Limbah dia. 4" m'
Bahan
Pipa PVC 4" btg 0.250 140,000 35,000 -
Accessories (joint + lem) % 0.350 49,000 17,150 -
Tenaga Kerja
Pekerja OH 0.040 100,000 4,000
Tukang Batu OH 0.040 150,000 6,000
Kepala Tukang OH 0.020 175,000 3,500
Mandor OH 0.010 200,000 2,000
Jumlah 52,150 15,500
10 Memasang Kran Air diameter 1/2" atau 3/4" bh
Bahan
Kran Air bh 1.000 67,000 67,000 -
Seal Tape bh 0.025 4,500 113 -
Tenaga Kerja
Tukang Batu OH 0.100 150,000 15,000
Kepala Tukang OH 0.010 175,000 1,750
Jumlah 67,113 16,750
11 Memasang Kran Air diameter 1/2" kitchen sink bh
Bahan
Kran Air bh 1.000 130,000 130,000 -
Seal Tape bh 0.025 22,000 550 -
Tenaga Kerja
Tukang Batu OH 0.100 150,000 15,000
Kepala Tukang OH 0.010 175,000 1,750
Jumlah 130,550 16,750
12 Memasang Floor Drain bh
Bahan
Floor Drain bh 1.000 18,000 18,000 -
Tenaga Kerja
Tukang Batu OH 0.100 150,000 15,000
Kepala Tukang OH 0.010 175,000 1,750
Jumlah 18,000 16,750
M PEKERJAAN CAT
1 Pengecatan Tembok Baru 2 Lapis m2
Bahan
Cat Tembok kg 0.240 27,000 6,480 -
Kuas bh 0.150 22,000 3,300 -
Tenaga Kerja
Pekerja OH 0.060 100,000 6,000
Tukang Batu OH 0.050 150,000 7,500
Kepala Tukang OH 0.005 175,000 875
Mandor OH 0.003 200,000 600
Jumlah 9,780 14,975
2 Pengecatan Kayu 2 Lapis m2
Bahan
Cat Warna Duco - oil based kg 0.300 70,000 21,000 -
Kuas bh 0.020 22,000 440 -
Minyak Cat ltr 0.200 40,000 8,000 -
Tenaga Kerja
Pekerja OH 0.150 100,000 15,000
Tukang Batu OH 0.150 150,000 22,500
Kepala Tukang OH 0.015 175,000 2,625
Mandor OH 0.008 200,000 1,600
Jumlah 29,440 41,725
3 Pelapis filler /Plamir m2
Bahan
Plamir Tembok kg 0.300 25,000 7,500 -
Ampleas bh 0.020 10,000 200 -
Tenaga Kerja
Pekerja OH 0.020 100,000 2,000
Tukang Batu OH 0.030 150,000 4,500
Kepala Tukang OH 0.003 175,000 525
Mandor OH 0.001 200,000 200
Jumlah 7,700 7,225
4 Pengecatan Meni Kayu m2
Bahan
Meni kg 0.170 30,000 5,100 -
Minyak Cat ltr 0.100 40,000 4,000 -
Kuas Cat bh 0.015 22,000 330 -
Tenaga Kerja
Pekerja OH 0.075 100,000 7,500
Mandor OH 0.004 200,000 800
Jumlah 9,430 8,300
PT. ANUGERAH BANGUN MAKMUR
SITE SIUNA KABUPATEN BANGGAI
Nama Proyek : GUDANG SUPPORT UTAMA Tanggal : 10 Okt 2023
Lokasi : IPPKH Mining Camp PT. ABM Luas = 171,4 m2
Jadwal Pelaksanaan (54 hari)
Bobot BULAN KE-1 BULAN KE-2
No Uraian Pekerjaan Keterangan
(%)
M1 M2 M3 M4 M5 M6 M7 M8
Total 100.00
Rencana Per Minggu 0.00 15.98 4.43 14.69 14.24 26.37 11.56 3.64 9.09
Komulatif Rencana Per Minggu 0.00 15.98 20.41 35.10 49.34 75.71 87.27 90.91 100.00