Mie Goreng Ayam Mie 1 bungkus = Rp.6.

000 (3 prs)
Mie Rp 2,000
Ayam 1kg = Rp. 40.000 (33 prs)
Ayam 30 gr Rp 1,200
bumbu Rp 3,000
sayur Rp 2,000
1 butir telur Rp 2,000
Operasional Rp 3,000
Kerupuk Rp 1,000
Jumlah Rp 14,200 Rp 16,200 Rp 22,720 Rp 3,408 Rp 486 Rp 3,894 Rp 4,524 Rp 18,094

Mie Grg Babi Mie 1 bungkus = Rp.6.000 (3 porsi) Rp -

Mie Rp 2,000
Babi 1kg = Rp.95.000 (33 porsi)
Babi 30gr Rp 2,900
bumbu Rp 3,000
sayur Rp 2,000
1 butir telur Rp 2,000
Kerupuk Rp 1,000
Ops Rp 3,000
Jumlah Rp 15,900 Rp 17,900 Rp 25,440 Rp 3,816 Rp 537 Rp 4,353 Rp 5,063 Rp 20,253

Nasi putih nasi Rp 1,000

operasional Rp 3,000
Jumlah Rp 4,000 Rp 6,000 Rp 7,000 Rp 1,050 Rp 180 Rp 1,230 Rp 1,308 Rp 5,230
Rp 3,408 Rp 19,312 Rp 28,350 Rp 6,156 Rp 5,589 Rp 22,356 Rp 4,253 Rp 24,098

Rp 3,816 Rp 21,624 Rp 31,325 Rp 6,802 Rp 6,176 Rp 24,702 Rp 4,699 Rp 26,626

Rp 1,050 Rp 5,950 Rp 10,500 Rp 2,280 Rp 2,070 Rp 8,280 Rp 1,575 Rp 8,925

American Breakfast Rp 7,000
toas bread
tomat Rp 1,500

Bacon 1 pak 10 slice (10 porsi)

2 porsi Rp 8,600

Sosis 1 bks = Rp.47.500 (5 pr)

sosis Rp 8,000

telur Rp 2,000

Jamur kancing (50gr) Rp 2,000

sayur Rp 1,000
operasional Rp 3,000
Jumlah Rp 33,100 Rp 35,100 Rp 57,925 Rp 8,689 Rp 1,053 Rp 9,742 Rp 10,710
Rp 42,842
Spaghetti Bolognese
Spaghetti 1 bks = Rp.17.500 (5 prs)
Spaghetti (1 porsi 90gr) Rp 3,500

Minced beef (1 porsi 50gr) Rp 5,000

Keju permesn Rp 3,000

Ops Rp 3,000

Jumlah Rp 14,500 Rp 16,500 Rp 23,200 Rp 3,480 Rp 495 Rp 3,975

Spaghetti Aglio Olio Rp 3,500

Spaghetti (1 porsi 90gr)
Sayur Rp 3,000

Keju parmesan Rp 3,000

Jumlah Rp 9,500 Rp 11,500 Rp 15,200 Rp 2,280 Rp 345 Rp 2,625

Spaghetti Aglio Olio

Spaghetti 1 bks = Rp.17.500 (5 prs)
Tuna Rp 3,500
Spaghetti (1 porsi 90gr)
Sayur Rp 3,000

Keju parmesan Rp 3,000

Tuna 25gr Rp 11,300

Jumlah Rp 20,800 Rp 22,800 Rp 36,400 Rp 5,460 Rp 684 Rp 6,144

Spaghetti Aglio Olio

Spaghetti 1 bks = Rp.17.500 (5 prs)
Ayam Rp 3,500
Spaghetti (1 porsi 90gr)
Sayur Rp 3,000

Keju parmesan Rp 3,000

Ayam 50gr Rp 1,200

Jumlah Rp 10,700 Rp 12,700 Rp 18,725 Rp 2,809 Rp 381 Rp 3,190

Rp 4,619 Rp 18,475

Rp 3,031 Rp 12,125

Rp 6,736 Rp 26,944

Rp 3,472 Rp 13,890
 SALAD COSTING
BARANG Keterangan Cost Pack DINE IN SALES SUSUT TSS1 H1 TC
Raya Salad
letuce 1kg = Rp.30.000 (5 pr)
letuce Rp 6,000

garlic bread Rp 2,000

kentang,tomat, bombay, paprika Rp 10,000

Dressing Rp 5,000

Parmesan Rp 3,000

Ops Rp 3,000

Jumlah Rp 29,000 Rp 31,000 Rp 50,750 Rp 7,613 Rp 930 Rp 8,543 Rp 9,386 Rp 37,543

Greak Salad
letuce 1kg = Rp.30.000 (5 pr)
letuce Rp 6,000

garlic bread Rp 2,000

black olive, tomat Rp 8,000

Dressing Rp 10,000

Feta cheese Rp 4,100

Ops Rp 3,000

Jumlah Rp 33,100 Rp 35,100 Rp 57,925 Rp 8,689 Rp 1,053 Rp 9,742 Rp 10,710 Rp 42,842

 SOUP COSTING
BARANG Keterangan Cost Pack DINE IN SALES SUSUT TSS1 H1 TC
Mushroom soup
Cream 1 saset (5 porsi)
Mushroom cream Rp 5,000

Mushroom 1 klg 17.5K

Mushroom kaleng 1 porsi 85gr Rp 3,500

Garnis Rp 2,000

Ops Rp 3,000

Jumlah Rp 13,500 Rp 15,500 Rp 23,625 Rp 3,544 Rp 465 Rp 4,009 Rp 4,377 Rp 17,509

Oxtail soup Rp 19,000

Oxtail
Garnis Rp 1,500

Bumbu Rp 7,000

Ops Rp 3,000

Jumlah Rp 30,500 Rp 32,500 Rp 53,375 Rp 8,006 Rp 975 Rp 8,981 Rp 9,870 Rp 39,481

Chicken Soup Rp 5,250

Ayam
Garnis Rp 2,000

Bumbu Rp 2,000

Ops Rp 3,000

Jumlah Rp 12,250 Rp 14,250 Rp 21,438 Rp 3,216 Rp 428 Rp 3,643 Rp 3,973 Rp 15,893

Corn soup Rp 6,000

Jagung
Garnis Rp 2,000

Bumbu Rp 2,000

Ops Rp 3,000

Jumlah Rp 13,000 Rp 15,000 Rp 22,750 Rp 3,413 Rp 450 Rp 3,863 Rp 4,216 Rp 16,863

Potato soup Rp 2,500

Kentang
Garnis Rp 2,000

Bumbu Rp 2,000
Ops Rp 5,000

Jumlah Rp 11,500 Rp 13,500 Rp 20,125 Rp 3,019 Rp 405 Rp 3,424 Rp 3,731 Rp 14,924

 SNACK COSTING
BARANG Keterangan Cost Pack DINE IN SALES SUSUT TSS1 H1 TC
Garlic bread
1 long bread Rp.8.000 (18 pt)
1 potong Rp. 450
1 porsi (4 potong) Rp 1,800

bumbu Rp 3,000

Ops Rp 3,000

Jumlah Rp 7,800 Rp 9,800 Rp 13,650 Rp 2,048 Rp 294 Rp 2,342 Rp 2,535 Rp 10,142

French Fries
Kentang 1kg = Rp.42.500 (5 pr)
1 porsi 150gr Rp 6,400

bumbu Rp 1,000

operasional Rp 3,000

Jumlah Rp 10,400 Rp 12,400 Rp 16,640 Rp 2,496 Rp 372 Rp 2,868 Rp 3,317 Rp 13,268

French Fries
Kentang 1kg = Rp.42.500 (5 pr)
sides Rp 4,250
1 porsi 100gr
bumbu Rp 1,000

operasional Rp 3,000

Jumlah Rp 8,250 Rp 10,250 Rp 14,438 Rp 2,166 Rp 308 Rp 2,473 Rp 2,681 Rp 10,723

Potato wedges
Kentang 1kg = Rp.17000
1 porsi 150gr Rp 2,900

bumbu Rp 1,000

operasional Rp 3,000

Jumlah Rp 6,900 Rp 8,900 Rp 12,075 Rp 1,811 Rp 267 Rp 2,078 Rp 2,245 Rp 8,978

Potato wedges
Kentang 1kg = Rp.42.500 (5 pr)
sides Rp 1,700
1 porsi 100gr
bumbu Rp 1,000

operasional Rp 3,000

Jumlah Rp 5,700 Rp 7,700 Rp 9,975 Rp 1,496 Rp 231 Rp 1,727 Rp 1,857 Rp 7,427

Mashed potato
Kentang 1kg = Rp.42.500 (5 pr)
sides Rp 1,700
1 porsi 100gr
Milk Rp 1,000

Cheese Rp 2,600

bumbu Rp 1,000

operasional Rp 3,000

Jumlah Rp 9,300 Rp 11,300 Rp 16,275 Rp 2,441 Rp 339 Rp 2,780 Rp 3,020 Rp 12,080

Baked beans
BB 1 klg 30K 425gr
sides Rp 15,000
1 porsi 100gr
bumbu Rp 1,000

operasional Rp 3,000

Jumlah Rp 19,000 Rp 21,000 Rp 33,250 Rp 4,988 Rp 630 Rp 5,618 Rp 6,154 Rp 24,618

Sauted vege Rp 8,000

sayur 100gr
sides Rp 3,000
bumbu
operasional Rp 3,000

Jumlah Rp 6,000 Rp 8,000 Rp 10,500 Rp 1,575 Rp 240 Rp 1,815 Rp 1,954 Rp 7,815

Pancake
Tepung pancake 1kg = Rp.35.000
1 porsi 100gr Rp 3,500

telur Rp 2,000

susu Rp 1,000

Ice cream Rp 5,000

Buah Rp 2,000

Maple syrup Rp 2,000

Ops Rp 3,000

Jumlah Rp 18,500 Rp 20,500 Rp 29,600 Rp 4,440 Rp 615 Rp 5,055 Rp 5,889 Rp 23,555

lumpia semarang Rp 11,000

beli lumpia
Ops Rp 3,000

Jumlah Rp 14,000 Rp 16,000 Rp 24,500 Rp 3,675 Rp 480 Rp 4,155 Rp 4,539 Rp 18,155

Tea biasa Rp 300
teh sosro 50sch - 11.5K
Gula Rp 2,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 6,300 Rp 8,300 Rp 10,080 Rp 1,512 Rp 249 Rp 1,761 Rp 2,015 Rp 8,061

Mineral water Rp 1,400

Crystalin 330ml
Ice Rp 500

Ops Rp 2,000

Jumlah Rp 3,900 Rp 5,900 Rp 6,240 Rp 936 Rp 177 Rp 1,113 Rp 1,253 Rp 5,013

Hot/iced water Rp 1,000

Air
Ops Rp 2,000

Jumlah Rp 3,000 Rp 5,000 Rp 4,800 Rp 720 Rp 150 Rp 870 Rp 968 Rp 3,870

Cappuccino Rp 1,900
Sachet 30bh - 25g - torabika 56,3K
Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 5,900 Rp 7,900 Rp 9,440 Rp 1,416 Rp 237 Rp 1,653 Rp 1,888 Rp 7,553

Lemon tea Rp 300

teh sosro 50sch - 11.5K
Gula Rp 2,000

Ice Rp 1,000

lemon Rp 500

Ops Rp 3,000

Jumlah Rp 6,800 Rp 8,800 Rp 10,880 Rp 1,632 Rp 264 Rp 1,896 Rp 2,174 Rp 8,696

Lemongrass tea Rp 300

teh sosro 50sch - 11.5K
Gula Rp 2,000

Ice Rp 1,000

serai Rp 500

Ops Rp 3,000

Jumlah Rp 6,800 Rp 8,800 Rp 10,880 Rp 1,632 Rp 264 Rp 1,896 Rp 2,174 Rp 8,696

 BARANG Keterangan Cost Pack DINE IN SALES SUSUT TSS1
1 semangka Rp 16.000
Watermelon juice Rp 4,000
semangka 1/4
syrup Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 9,000 Rp 11,000 Rp 14,400 Rp 2,160 Rp 330 Rp 2,490

strawberry 1 pak isi 20pcs Rp 46700

Juice strawberry Rp 7,005
strawberry 3pcs
syrup Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 12,005 Rp 14,005 Rp 19,208 Rp 2,881 Rp 420 Rp 3,301

mangga 1kg isi 2 Rp 45.000 1buah = Rp 22.500

Juice mango Rp 11,250
mangga 1/2buah
syrup Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 16,250 Rp 18,250 Rp 26,000 Rp 3,900 Rp 548 Rp 4,448

alpukat 1 buah Rp 7.000

Juice Avocado Rp 4,000
alpukat 1/2
syrup Rp 1,000

susu ultra Rp 2,500

skm Rp 1,500

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 13,000 Rp 15,000 Rp 20,800 Rp 3,120 Rp 450 Rp 3,570

pisang ijo 1 sisir Rp 20.000 I sisir isi 15pcs

Juice banana Rp 3,000
pisang 1 buah
syrup Rp 1,000

susu ultra Rp 2,500

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 10,500 Rp 12,500 Rp 16,800 Rp 2,520 Rp 375 Rp 2,895

nanas 1 buah Rp 6.000

Juice pineapple Rp 3,000
nanas 1/2 buah
syrup Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 8,000 Rp 10,000 Rp 12,800 Rp 1,920 Rp 300 Rp 2,220

 wortel 4buah Rp 12.000
Juice wortel Rp 3,800
wortel 1/2 buah
syrup Rp 1,000

lime Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 9,800 Rp 11,800 Rp 17,150 Rp 2,573 Rp 354 Rp 2,927

pepaya 1 buah Rp 15.000

Juice papaya Rp 7,500
pepaya 50gr
syrup Rp 1,000

susu ultra Rp 1,000

lime Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 14,500 Rp 16,500 Rp 25,375 Rp 3,806 Rp 495 Rp 4,301

melon 1 buah Rp 25.000

Juice melon Rp 6,250
melon
syrup Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 11,250 Rp 13,250 Rp 19,688 Rp 2,953 Rp 398 Rp 3,351

jeruk 1kg Rp 15.000

Juice orange Rp 8,000
jeruk manis
syrup Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 13,000 Rp 15,000 Rp 22,750 Rp 3,413 Rp 450 Rp 3,863

apel 1 kg Rp 36.000 isi buah 4

Juice apel Rp 9,000
apel 1 buah
syrup Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 14,000 Rp 16,000 Rp 24,500 Rp 3,675 Rp 480 Rp 4,155

mix juice Rp 10,000

buah campur
syrup Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 15,000 Rp 17,000 Rp 26,250 Rp 3,938 Rp 510 Rp 4,448

raya green Rp 3,000
sayur hijau
apel Rp 4,000

syrup Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 12,000 Rp 14,000 Rp 21,000 Rp 3,150 Rp 420 Rp 3,570

strawberry 1 pak isi 20pcs Rp 46700

milkshake strawberry Rp 7,005
strawberry
syrup Rp 1,000

susu ultra Rp 2,500

Ice cream Rp 3,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 17,505 Rp 19,505 Rp 28,008 Rp 4,201 Rp 585 Rp 4,786

milkshake vanilla Rp 500

vanilla bubuk
syrup Rp 1,000

susu ultra Rp 2,500

Ice cream Rp 3,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 11,000 Rp 13,000 Rp 17,600 Rp 2,640 Rp 390 Rp 3,030

pisang 1 sisir Rp 20.000 1 sisir isi 15pcs

milkshake banana Rp 3,000
pisang
syrup Rp 1,000

susu ultra Rp 2,500

Ice cream Rp 3,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 13,500 Rp 15,500 Rp 21,600 Rp 3,240 Rp 465 Rp 3,705

mangga 1kg isi 2 Rp 45.000 1buah = Rp 22.500

milkshake mango Rp 11,250
mangga
syrup Rp 1,000

susu ultra Rp 2,500

Ice cream Rp 3,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 21,750 Rp 23,750 Rp 34,800 Rp 5,220 Rp 713 Rp 5,933

strawberry 1 pak isi 20pcs Rp 46700

smoothies strawberry Rp 7,005
strawberry
 syrup Rp 1,000

susu ultra Rp 2,500

Youghurt Rp 4,500

Madu Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 20,005 Rp 22,005 Rp 32,008 Rp 4,801 Rp 660 Rp 5,461

smoothies vanilla Rp 500

vanilla bubuk
syrup Rp 1,000

susu ultra Rp 2,500

Youghurt Rp 4,500

Madu Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 13,500 Rp 15,500 Rp 21,600 Rp 3,240 Rp 465 Rp 3,705

pisang 1 sisir Rp 20.000 1 sisir isi 15pcs

smoothies banana Rp 3,000
pisang
syrup Rp 1,000

susu ultra Rp 2,500

Youghurt Rp 4,500

Madu Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 16,000 Rp 18,000 Rp 25,600 Rp 3,840 Rp 540 Rp 4,380

mangga 1kg isi 2 Rp 45.000 1buah = Rp 22.500

smoothies mango Rp 11,250
mangga
syrup Rp 1,000

susu ultra Rp 2,500

Youghurt Rp 4,500

Madu Rp 1,000

Ice Rp 1,000

Ops Rp 3,000

Jumlah Rp 24,250 Rp 26,250 Rp 38,800 Rp 5,820 Rp 788 Rp 6,608

 H1 TC PRO% PROMO ONLINE TSS2 H2 TC PRO% PROMO

Rp 2,873 Rp 11,490 Rp 2,160 Rp 12,240 Rp 19,250 Rp 4,180 Rp 3,795 Rp 15,180 Rp 2,888 Rp 16,363

Rp 3,827 Rp 15,306 Rp 2,881 Rp 16,327 Rp 24,509 Rp 5,322 Rp 4,832 Rp 19,327 Rp 3,676 Rp 20,832

Rp 5,174 Rp 20,698 Rp 3,900 Rp 22,100 Rp 31,938 Rp 6,935 Rp 6,296 Rp 25,185 Rp 4,791 Rp 27,147

Rp 4,143 Rp 16,570 Rp 3,120 Rp 17,680 Rp 26,250 Rp 5,700 Rp 5,175 Rp 20,700 Rp 3,938 Rp 22,313

Rp 3,349 Rp 13,395 Rp 2,520 Rp 14,280 Rp 21,875 Rp 4,750 Rp 4,313 Rp 17,250 Rp 3,281 Rp 18,594

Rp 2,555 Rp 10,220 Rp 1,920 Rp 10,880 Rp 17,500 Rp 3,800 Rp 3,450 Rp 13,800 Rp 2,625 Rp 14,875
Rp 3,182 Rp 12,727 Rp 2,573 Rp 14,578 Rp 20,650 Rp 4,484 Rp 4,071 Rp 16,284 Rp 3,098 Rp 17,553

Rp 4,700 Rp 18,801 Rp 3,806 Rp 21,569 Rp 28,875 Rp 6,270 Rp 5,693 Rp 22,770 Rp 4,331 Rp 24,544

Rp 3,650 Rp 14,601 Rp 2,953 Rp 16,734 Rp 23,188 Rp 5,035 Rp 4,571 Rp 18,285 Rp 3,478 Rp 19,709

Rp 4,216 Rp 16,863 Rp 3,413 Rp 19,338 Rp 26,250 Rp 5,700 Rp 5,175 Rp 20,700 Rp 3,938 Rp 22,313

Rp 4,539 Rp 18,155 Rp 3,675 Rp 20,825 Rp 28,000 Rp 6,080 Rp 5,520 Rp 22,080 Rp 4,200 Rp 23,800

Rp 4,862 Rp 19,448 Rp 3,938 Rp 22,313 Rp 29,750 Rp 6,460 Rp 5,865 Rp 23,460 Rp 4,463 Rp 25,288
Rp 3,893 Rp 15,570 Rp 3,150 Rp 17,850 Rp 24,500 Rp 5,320 Rp 4,830 Rp 19,320 Rp 3,675 Rp 20,825

Rp 5,573 Rp 22,291 Rp 4,201 Rp 23,807 Rp 34,134 Rp 7,412 Rp 6,729 Rp 26,917 Rp 5,120 Rp 29,014

Rp 3,508 Rp 14,030 Rp 2,640 Rp 14,960 Rp 22,750 Rp 4,940 Rp 4,485 Rp 17,940 Rp 3,413 Rp 19,338

Rp 4,301 Rp 17,205 Rp 3,240 Rp 18,360 Rp 27,125 Rp 5,890 Rp 5,348 Rp 21,390 Rp 4,069 Rp 23,056

Rp 6,921 Rp 27,683 Rp 5,220 Rp 29,580 Rp 41,563 Rp 9,025 Rp 8,194 Rp 32,775 Rp 6,234 Rp 35,328
Rp 6,367 Rp 25,466 Rp 4,801 Rp 27,207 Rp 38,509 Rp 8,362 Rp 7,592 Rp 30,367 Rp 5,776 Rp 32,732

Rp 4,301 Rp 17,205 Rp 3,240 Rp 18,360 Rp 27,125 Rp 5,890 Rp 5,348 Rp 21,390 Rp 4,069 Rp 23,056

Rp 5,095 Rp 20,380 Rp 3,840 Rp 21,760 Rp 31,500 Rp 6,840 Rp 6,210 Rp 24,840 Rp 4,725 Rp 26,775

Rp 7,714 Rp 30,858 Rp 5,820 Rp 32,980 Rp 45,938 Rp 9,975 Rp 9,056 Rp 36,225 Rp 6,891 Rp 39,047
Anker Rp 30,500
620ml
Ice Rp 1,000

Ops Rp 2,000

Jumlah Rp 33,500 Rp 35,500 Rp 50,250 Rp 7,538 Rp 1,065 Rp 8,603 Rp 10,526 Rp 42,103

San Mig Light Rp 21,300

330ml
San Miguel Rp 1,000
Ice
Ops Rp 2,000

Jumlah Rp 24,300 Rp 26,300 Rp 36,450 Rp 5,468 Rp 789 Rp 6,257 Rp 7,639 Rp 30,557

Milky Smooth Rp 24,500

325ml
Guinness Rp 1,000
Milk
Ice Rp 1,000

Ops Rp 2,000

Jumlah Rp 28,500 Rp 30,500 Rp 42,750 Rp 6,413 Rp 915 Rp 7,328 Rp 8,957 Rp 35,828

Ba' Coke Bali vodka Rp 5,000
coke Rp 2,000
lime Rp 1,000
Ice Rp 1,000
Ops Rp 2,000
Rp 11,000 Rp 13,000 Rp 19,250 Rp 2,888 Rp 390 Rp 3,278 Rp 3,569 Rp 14,278

Ba' Coke Bali vodka Rp 15,000

pitcher coke Rp 3,000
lime Rp 1,000
Ice Rp 1,000
Ops Rp 2,000
Rp 22,000 Rp 24,000 Rp 38,500 Rp 5,775 Rp 720 Rp 6,495 Rp 7,124 Rp 28,495

Armint attact Bali vodka Rp 5,000

sprite Rp 2,000
lime Rp 1,000
mint Rp 1,000
Ice Rp 1,000
Ops Rp 2,000
Rp 12,000 Rp 14,000 Rp 21,000 Rp 3,150 Rp 420 Rp 3,570 Rp 3,893 Rp 15,570

Armint attact Bali vodka Rp 15,000

pitcher sprite Rp 3,000
lime Rp 1,000
mint Rp 1,000
Ice Rp 1,000
Ops Rp 2,000
Rp 23,000 Rp 25,000 Rp 40,250 Rp 6,038 Rp 750 Rp 6,788 Rp 7,447 Rp 29,788
Wahine Rp 22,500
rum
vodka Rp 19,500

pineapple juice Rp 3,000

lemon Rp 2,000

Ice Rp 1,000

Ops Rp 2,000

Jumlah Rp 50,000 Rp 52,000 Rp 87,500 Rp 13,125 Rp 1,560 Rp 14,685 Rp 16,171 Rp 64,685

Sea breeze Rp 32,500

vodka
cranberry juice Rp 15,000

lime Rp 1,000

Ice Rp 1,000

Ops Rp 2,000

Jumlah Rp 51,500 Rp 53,500 Rp 90,125 Rp 13,519 Rp 1,605 Rp 15,124 Rp 16,656 Rp 66,624

Sex on the beach Rp 22,500

vodka
cranberry juice Rp 19,500

orange juice Rp 1,000

grenadine Rp 1,000

Ice Rp 1,000

Ops Rp 2,000

Jumlah Rp 47,000 Rp 49,000 Rp 82,250 Rp 12,338 Rp 1,470 Rp 13,808 Rp 15,202 Rp 60,808

Banana blizz Rp 28,000
baileys
banana juice Rp 3,000

milk Rp 5,000

Ice Rp 1,000

Ops Rp 2,000

Jumlah Rp 39,000 Rp 41,000 Rp 68,250 Rp 10,238 Rp 1,230 Rp 11,468 Rp 12,617 Rp 50,468

Tom blitz Rp 28,000

baileys
avocado juice Rp 3,500

milk Rp 5,000

Ice Rp 1,000

Ops Rp 2,000

Jumlah Rp 39,500 Rp 41,500 Rp 69,125 Rp 10,369 Rp 1,245 Rp 11,614 Rp 12,778 Rp 51,114

 COSTING SPIRIT
BARANG Keterangan Cost Pack DINE IN SALES SUSUT TSS1 H1 TC
Bourban & coke bourban Rp 32,500
coke Rp 3,000
Ice Rp 1,000
Ops Rp 2,000
Jumlah Rp 38,500 Rp 40,500 Rp 67,375 Rp 10,106 Rp 1,215 Rp 11,321 Rp 12,455 Rp 49,821

Wiskey & coke wiskey Rp 38,000

coke Rp 3,000
Ice Rp 1,000
Ops Rp 2,000
Jumlah Rp 44,000 Rp 46,000 Rp 77,000 Rp 11,550 Rp 1,380 Rp 12,930 Rp 14,233 Rp 56,930

Snow ball rum Rp 26,000

vanilla ice cream Rp 3,000
Ice Rp 1,000
Ops Rp 2,000
Jumlah Rp 32,000 Rp 34,000 Rp 56,000 Rp 8,400 Rp 1,020 Rp 9,420 Rp 10,355 Rp 41,420
 BARANG Keterangan Cost Pack DINE IN
Shisha plain (air biasa) Tobacco 25gr Rp 25,000
water Rp 2,000
Ice Rp 1,000
Bara (64/3)x22k Rp 1,500
Selang Rp 30,000
Ops Rp 2,000
Jumlah Rp 61,500 Rp 63,500 Rp 107,625

Shisha juice/milk Tobacco 25gr Rp 25,000

juice/milk Rp 10,000
Ice Rp 1,000
Bara (64/3)x22k Rp 1,500
Selang Rp 30,000
Ops Rp 2,000
Jumlah Rp 69,500 Rp 71,500 Rp 121,625

Shisha soda Tobacco 25gr Rp 25,000

soda Rp 12,000
Ice Rp 1,000
Bara (64/3)x22k Rp 1,500

Ops Rp 2,000
Jumlah Rp 41,500 Rp 43,500 Rp 72,625

Shisha wine Tobacco 25gr Rp 25,000

wine Rp 25,000
Ice Rp 1,000
Bara (64/3)x22k Rp 1,500

Ops Rp 2,000
Jumlah Rp 54,500 Rp 56,500 Rp 95,375
 SALES SUSUT TSS1 H1 TC PRO% PROMO ONLINE

Rp 16,144 Rp 1,905 Rp 18,049 Rp 19,887 Rp 79,549 Rp 16,144 Rp 91,481 Rp 95,250

Rp 18,244 Rp 2,145 Rp 20,389 Rp 22,472 Rp 89,889 Rp 18,244 Rp 103,381 Rp 107,250

Rp 10,894 Rp 1,305 Rp 12,199 Rp 13,425 Rp 53,699 Rp 10,894 Rp 61,731 Rp 65,250

Rp 14,306 Rp 1,695 Rp 16,001 Rp 17,625 Rp 70,501 Rp 14,306 Rp 81,069 Rp 84,750

 TSS2 H2 TC PRO% PROMO

Rp 20,955 Rp 21,114 Rp 84,455 Rp 14,288 Rp 80,963

Rp 23,595 Rp 23,774 Rp 95,095 Rp 16,088 Rp 91,163

Rp 14,355 Rp 14,464 Rp 57,855 Rp 9,788 Rp 55,463

Rp 18,645 Rp 18,786 Rp 75,145 Rp 12,713 Rp 72,038