PEKERJAAN : PEMBANGUNAN GEDUNG DAN FASILITAS BALAI NIKAH DAN MANASIK HAJI KEC. LALABATA
LOKASI : KEC. LALABATA, KAB. SOPPENG
INSTANSI : KEMENTRIAN AGAMA
KOTA/KAB : KAB. SOPPENG
PROVINSI : SULAWESI SELATAN
TAHUN ANGGARAN
: 2016
Diperiksa, Disetujui,
KEPALA DINAS PEKERJAAN UMUM KUASA PENGGUNA ANGGARAN
A. PEKERJAAN TANAH
A.1 MENGGALI 1 M3 TANAH
Tenaga
0.750 org/hr Pekerja @ Rp. 75,000.00 Rp. 56,250.00
0.025 org/hr Mandor @ Rp. 150,000.00 Rp. 3,750.00
Rp. 60,000.00
Rp. 60,000.00
A.2 MENGURUG KEMBALI 1 M3 GALIAN 13 DARI GALIAN
Tenaga
0.250 org/hr Pekerja @ Rp. 75,000.00 Rp. 18,750.00
0.008 org/hr Mandor @ Rp. 150,000.00 Rp. 1,250.00
Rp. 20,000.00
Rp. 20,000.00
A.3 MENGURUG 1 M3 PASIR URUG
Bahan
1.200 M3 Pasir urug @ Rp. 164,000.00 Rp. 196,800.00
Rp. 196,800.00
Tenaga
0.300 org/hr Pekerja @ Rp. 75,000.00 Rp. 22,500.00
0.010 org/hr Mandor @ Rp. 150,000.00 Rp. 1,500.00
Rp. 24,000.00
Total Jumlah Rp. 220,800.00
A.4 MENGURUG 1 M3 TANAH URUG
Bahan
1.200 M3 Tanah Urug @ Rp. 127,000.00 Rp. 152,400.00
Rp. 152,400.00
Tenaga
0.300 org/hr Pekerja @ Rp. 75,000.00 Rp. 22,500.00
0.010 org/hr Mandor @ Rp. 150,000.00 Rp. 1,500.00
Rp. 24,000.00
Total Jumlah Rp. 176,400.00
B. PEKERJAAN PONDASI
B.1 MEMEASANG 1 M3 BATU KOSONG (AANSTAMPING)
Bahan
1.200 M3 Batu Belah 15 / 20 cm @ Rp. 230,500.00 Rp. 276,600.00
0.432 M3 Pasir Urug @ Rp. 164,000.00 Rp. 70,848.00
Rp. 347,448.00
Tenaga
0.780 org/hr Pekerja @ Rp. 75,000.00 Rp. 58,500.00
0.390 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 39,000.00
0.039 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 4,875.00
0.039 org/hr Mandor @ Rp. 150,000.00 Rp. 5,850.00
Rp. 108,225.00
Total Jumlah Rp. 455,673.00
B.2 MEMASANG 1 M3 PONDASI BATU BELAH, CAMPURAN 1 PC : 5 PP
Bahan
1.200 M3 Batu Belah 15 cm / 20 cm @ Rp. 230,500.00 Rp. 276,600.00
136.000 Kg Semen Portland @ Rp. 1,187.50 Rp. 161,500.00
0.544 M3 Pasir Pasang @ Rp. 164,000.00 Rp. 89,216.00
Rp. 527,316.00
Tenaga
1.500 org/hr Pekerja @ Rp. 75,000.00 Rp. 112,500.00
0.750 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 75,000.00
0.075 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 9,375.00
0.075 org/hr Mandor @ Rp. 150,000.00 Rp. 11,250.00
Rp. 208,125.00
Total Jumlah Rp. 735,441.00
B.3 MEMASANG 1 M2 PASANGAN PONDASI BATU BATA (ROLAG) TEBAL 1/2 BATA, 1 PC : 3 PS
Bahan
70.000 Bh Batu Bata Standard @ Rp. 700.00 Rp. 49,000.00
14.370 Kg Semen Portland @ Rp. 1,187.50 Rp. 17,064.38
0.040 M3 Pasir Pasang @ Rp. 164,000.00 Rp. 6,560.00
Rp. 72,624.38
Tenaga
0.300 org/hr Pekerja @ Rp. 75,000.00 Rp. 22,500.00
0.100 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 10,000.00
0.010 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 1,250.00
0.015 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 36,000.00
Total Jumlah Rp. 108,624.38
C. PEKERJAAN DINDING
C.1 MEMASANG 1 M2 BATA MERAH UKURAN (5 X 11 X 22) CM TEBAL 1/2 BATA, CAMPURAN SPESI 1 PC : 3 PS
Bahan
70.000 M3 Batu Bata Standard @ Rp. 700.00 Rp. 49,000.00
14.370 Kg Semen Portland @ Rp. 1,187.50 Rp. 17,064.38
0.040 M3 Pasir Pasang @ Rp. 164,000.00 Rp. 6,560.00
Rp. 72,624.38
Tenaga
0.300 org/hr Pekerja @ Rp. 75,000.00 Rp. 22,500.00
0.100 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 10,000.00
0.010 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 1,250.00
0.015 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 36,000.00
Total Jumlah Rp. 108,624.38
C.2 MEMASANG 1 M2 BATA MERAH UKURAN (5 X 11 X 22) CM TEBAL 1/2 BATA, CAMPURAN SPESI 1 PC : 4 PS
Bahan
70.000 buah Batu Bata Standard @ Rp. 700.00 Rp. 49,000.00
11.500 Kg Semen Portland @ Rp. 1,187.50 Rp. 13,656.25
0.043 M3 Pasir Pasang @ Rp. 164,000.00 Rp. 7,052.00
Rp. 69,708.25
Tenaga
0.300 org/hr Pekerja @ Rp. 75,000.00 Rp. 22,500.00
0.100 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 10,000.00
0.010 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 1,250.00
0.015 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 36,000.00
Total Jumlah Rp. 105,708.25
D. PEKERJAAN PLESTERAN
D.1 MEMASANG 1 M2 PLESTERAN 1 PC : 3 PP, TEBAL 15 MM
Bahan
7.776 Kg Semen Portland @ Rp. 1,187.50 Rp. 9,234.00
0.023 m3 Pasir Pasang @ Rp. 164,000.00 Rp. 3,772.00
Rp. 13,006.00
Tenaga
0.300 org/hr Pekerja @ Rp. 75,000.00 Rp. 22,500.00
0.150 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 15,000.00
0.015 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 1,875.00
0.015 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 41,625.00
Total Jumlah Rp. 54,631.00
D.2 MEMASANG 1 M2 PLESTERAN 1 PC : 4 PP, TEBAL 15 MM
Bahan
6.240 Kg Semen Portland @ Rp. 1,187.50 Rp. 7,410.00
0.024 m3 Pasir Pasang @ Rp. 164,000.00 Rp. 3,936.00
Rp. 11,346.00
Tenaga
0.300 org/hr Pekerja @ Rp. 75,000.00 Rp. 22,500.00
0.150 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 15,000.00
0.015 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 1,875.00
0.015 org/hr Mandor @ Rp. 150,000.00 Rp. 2,250.00
Rp. 41,625.00
Total Jumlah Rp. 52,971.00
D.3 MEMASANG 1 M2 ACIAN
Bahan
3.250 Kg Semen (PC) @ Rp. 1,187.50 Rp. 3,859.38
Rp. 3,859.38
Tenaga
0.200 org/hr Pekerja @ Rp. 75,000.00 Rp. 15,000.00
0.100 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 10,000.00
0.010 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 1,250.00
0.010 org/hr Mandor @ Rp. 150,000.00 Rp. 1,500.00
Rp. 27,750.00
Total Jumlah Rp. 31,609.38
E. PEKERJAAN KAYU
E.1 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN KUSEN JENDELA , KAYU Kls I
Bahan
1.100 M3 Balok Kayu Kls .I @ Rp. 9,000,000.00 Rp. 9,900,000.00
1.250 Kg Paku 10 cm @ Rp. 19,500.00 Rp. 24,375.00
1.000 Kg Lem Kayu @ Rp. 15,500.00 Rp. 15,500.00
Rp. 9,939,875.00
Tenaga
7.000 org/hr Pekerja @ Rp. 75,000.00 Rp. 525,000.00
21.000 org/hr Tukang Kayu @ Rp. 100,000.00 Rp. 2,100,000.00
2.100 org/hr Kepala Tukang Kayu @ Rp. 125,000.00 Rp. 262,500.00
0.350 org/hr Mandor @ Rp. 150,000.00 Rp. 52,500.00
Rp. 2,940,000.00
Total Jumlah Rp. 12,879,875.00
E.2 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANAEL, KAYU Kls I
Bahan
0.040 m3 Papan Kayu Kls I @ Rp. 9,200,000.00 Rp. 368,000.00
0.500 Kg Lem Kayu @ Rp. 15,500.00 Rp. 7,750.00
Rp. 375,750.00
Tenaga
1.000 org/hr Pekerja @ Rp. 75,000.00 Rp. 75,000.00
2.500 org/hr Tukang Kayu @ Rp. 100,000.00 Rp. 250,000.00
0.250 org/hr Kepala Tukang Kayu @ Rp. 125,000.00 Rp. 31,250.00
0.050 org/hr Mandor @ Rp. 150,000.00 Rp. 7,500.00
Rp. 363,750.00
Total Jumlah Rp. 739,500.00
E.3 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA KACA, KAYU Kls I
Bahan
0.024 M3 Papan Kayu Kls .I @ Rp. 9,200,000.00 Rp. 220,800.00
0.300 Kg Lem Kayu @ Rp. 15,500.00 Rp. 4,650.00
Rp. 225,450.00
Tenaga
0.800 org/hr Pekerja @ Rp. 75,000.00 Rp. 60,000.00
2.000 org/hr Tukang Kayu @ Rp. 100,000.00 Rp. 200,000.00
0.200 org/hr Kepala Tukang Kayu @ Rp. 125,000.00 Rp. 25,000.00
0.040 org/hr Mandor @ Rp. 150,000.00 Rp. 6,000.00
Rp. 291,000.00
Total Jumlah Rp. 516,450.00
E.4 MEMASANG 1 M1 LISPLANK GRC PLAT
Bahan
0.410 Lbr GRC Plat @ Rp. 65,000.00 Rp. 26,639.34
0.050 Kg Paku @ Rp. 19,500.00 Rp. 975.00
Rp. 27,614.34
Tenaga
0.100 org/hr Pekerja @ Rp. 75,000.00 Rp. 7,500.00
0.200 org/hr Tukang Kayu @ Rp. 100,000.00 Rp. 20,000.00
0.020 org/hr Kepala Tukang Kayu @ Rp. 125,000.00 Rp. 2,500.00
0.005 org/hr Mandor @ Rp. 150,000.00 Rp. 750.00
Rp. 30,750.00
Total Jumlah Rp. 58,364.34
F. PEKERJAAN BETON
F. 1 MEMBUAT 1 M3 LANTAI KERJA BETON MUTU F'c = 7,4 MPa (K 100), SLUMP (3 - 6) CM, W/C = 0,87
Bahan
230.000 Kg PC (Semen Portland) @ Rp. 1,187.50 Rp. 273,125.00
893.000 Kg PB (Pasir Beton) @ Rp. 187.00 Rp. 166,991.00
1027.000 Kg KR (Maksimum 30 mm) @ Rp. 380.00 Rp. 390,260.00
200.000 Liter Air @ Rp. 25.00 Rp. 5,000.00
Rp. 835,376.00
Tenaga
1.200 org/hr Pekerja @ Rp. 75,000.00 Rp. 90,000.00
0.200 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 20,000.00
0.020 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 2,500.00
0.060 org/hr Mandor @ Rp. 150,000.00 Rp. 9,000.00
Rp. 121,500.00
Total Jumlah Rp. 956,876.00
F.2 MEMBUAT 1 M3 PONDASI BETON BERTULANG (150 KG BESI + BEKESTING)
Bahan
0.200 m3 Kayu Kelas III @ Rp. 2,925,000.00 Rp. 585,000.00
1.500 Kg Paku 5 cm - 12 cm @ Rp. 19,500.00 Rp. 29,250.00
0.400 Lt Minyak bekisting @ Rp. 27,500.00 Rp. 11,000.00
157.500 Kg Besi Beton Polos @ Rp. 11,397.61 Rp. 1,795,123.32
2.250 Kg Kawat Beton @ Rp. 22,500.00 Rp. 50,625.00
336.000 Kg PC (Semen Portland) @ Rp. 1,187.50 Rp. 399,000.00
0.540 m3 PB (Pasir Beton) @ Rp. 187,000.00 Rp. 100,980.00
0.810 m3 KR (Maksimum 30 mm) @ Rp. 380,000.00 Rp. 307,800.00
Rp. 3,278,778.32
Tenaga
5.300 OH Pekerja @ Rp. 75,000.00 Rp. 397,500.00
0.275 OH Tukang Batu @ Rp. 100,000.00 Rp. 27,500.00
1.300 OH Tukang kayu @ Rp. 100,000.00 Rp. 130,000.00
1.050 OH Tukang besi @ Rp. 100,000.00 Rp. 105,000.00
0.262 OH Kepala Tukang @ Rp. 125,000.00 Rp. 32,750.00
0.265 OH Mandor @ Rp. 150,000.00 Rp. 39,750.00
Rp. 732,500.00
Total Jumlah Rp. 4,011,278.32
F.3 Membuat 1 m3 Sloof Beton Bertulang ( 150 kg Besi + Bekisting )
Bahan
0.270 m3 Kayu Kelas III @ Rp. 2,925,000.00 Rp. 789,750.00
2.000 Kg Paku 5 cm - 12 cm @ Rp. 19,500.00 Rp. 39,000.00
0.600 Lt Minyak bekisting @ Rp. 27,500.00 Rp. 16,500.00
157.500 Kg Besi Beton Polos @ Rp. 11,397.61 Rp. 1,795,123.32
3.000 Kg Kawat Beton @ Rp. 22,500.00 Rp. 67,500.00
336.000 Kg PC (Semen Portland) @ Rp. 1,187.50 Rp. 399,000.00
0.540 m3 PB (Pasir Beton) @ Rp. 187,000.00 Rp. 100,980.00
0.810 m3 KR (Maksimum 30 mm) @ Rp. 380,000.00 Rp. 307,800.00
Rp. 3,515,653.32
Tenaga
5.650 OH Pekerja @ Rp. 75,000.00 Rp. 423,750.00
0.275 OH Tukang Batu @ Rp. 100,000.00 Rp. 27,500.00
1.560 OH Tukang kayu @ Rp. 100,000.00 Rp. 156,000.00
1.400 OH Tukang besi @ Rp. 100,000.00 Rp. 140,000.00
0.323 OH Kepala Tukang @ Rp. 125,000.00 Rp. 40,375.00
0.283 OH Mandor @ Rp. 150,000.00 Rp. 42,450.00
Rp. 830,075.00
Total Jumlah Rp. 4,345,728.32
F.4 Membuat 1 m3 Balok Beton Bertulang ( 150 kg Besi + Bekisting )
Bahan
0.320 m3 Kayu Kelas III @ Rp. 2,925,000.00 Rp. 936,000.00
3.200 Kg Paku 5 cm - 12 cm @ Rp. 19,500.00 Rp. 62,400.00
1.600 Lt Minyak bekisting @ Rp. 27,500.00 Rp. 44,000.00
157.500 Kg Besi Beton Polos @ Rp. 11,397.61 Rp. 1,795,123.32
3.000 Kg Kawat Beton @ Rp. 22,500.00 Rp. 67,500.00
336.000 Kg PC (Semen Portland) @ Rp. 1,187.50 Rp. 399,000.00
0.540 m3 PB (Pasir Beton) @ Rp. 187,000.00 Rp. 100,980.00
0.810 m3 KR (Maksimum 30 mm) @ Rp. 380,000.00 Rp. 307,800.00
0.140 m3 Kayu Kelas II Balok @ Rp. 4,100,000.00 Rp. 574,000.00
2.800 Lbr Plywood 9 mm @ Rp. 131,000.00 Rp. 366,800.00
16.000 Btg Dolken kayu galam Ø 8-10/4 m @ Rp. 19,600.00 Rp. 313,600.00
Rp. 4,967,203.32
Tenaga
6.350 OH Pekerja @ Rp. 75,000.00 Rp. 476,250.00
0.275 OH Tukang Batu @ Rp. 100,000.00 Rp. 27,500.00
1.650 OH Tukang kayu @ Rp. 100,000.00 Rp. 165,000.00
1.400 OH Tukang besi @ Rp. 100,000.00 Rp. 140,000.00
0.333 OH Kepala Tukang @ Rp. 125,000.00 Rp. 41,625.00
0.318 OH Mandor @ Rp. 150,000.00 Rp. 47,700.00
Rp. 898,075.00
Total Jumlah Rp. 5,865,278.32
F.5 Membuat 1 m3 Kolom Beton Bertulang ( 150 kg Besi + Bekisting )
Bahan
0.320 m3 Kayu Kelas III @ Rp. 2,925,000.00 Rp. 936,000.00
3.200 Kg Paku 5 cm - 12 cm @ Rp. 19,500.00 Rp. 62,400.00
1.600 Lt Minyak bekisting @ Rp. 27,500.00 Rp. 44,000.00
157.500 Kg Besi Beton Polos @ Rp. 11,397.61 Rp. 1,795,123.32
2.250 Kg Kawat Beton @ Rp. 22,500.00 Rp. 50,625.00
336.000 Kg PC (Semen Portland) @ Rp. 1,187.50 Rp. 399,000.00
0.540 m3 PB (Pasir Beton) @ Rp. 187,000.00 Rp. 100,980.00
0.810 m3 KR (Maksimum 30 mm) @ Rp. 380,000.00 Rp. 307,800.00
0.120 m3 Kayu Kelas II Balok @ Rp. 4,100,000.00 Rp. 492,000.00
2.800 Lbr Plywood 9 mm @ Rp. 131,000.00 Rp. 366,800.00
32.000 Btg Dolken kayu galam Ø 8-10/4 m @ Rp. 19,600.00 Rp. 627,200.00
Rp. 5,181,928.32
Tenaga
5.300 OH Pekerja @ Rp. 75,000.00 Rp. 397,500.00
0.275 OH Tukang Batu @ Rp. 100,000.00 Rp. 27,500.00
1.300 OH Tukang kayu @ Rp. 100,000.00 Rp. 130,000.00
1.050 OH Tukang besi @ Rp. 100,000.00 Rp. 105,000.00
0.265 OH Kepala Tukang @ Rp. 125,000.00 Rp. 33,125.00
0.265 OH Mandor @ Rp. 150,000.00 Rp. 39,750.00
Rp. 732,875.00
Total Jumlah Rp. 5,914,803.32
F.6 MEMBUAT 1 M3 PLAT MEJA BETON BERTULANG (50 KG BESI + BEKESTING)
Bahan
0.100 m3 Kayu Kelas III @ Rp. 2,925,000.00 Rp. 292,500.00
3.200 Kg Paku 5 cm - 12 cm @ Rp. 19,500.00 Rp. 62,400.00
1.600 Lt Minyak bekisting @ Rp. 27,500.00 Rp. 44,000.00
50.000 Kg Besi Beton Polos @ Rp. 11,397.61 Rp. 569,880.42
2.250 Kg Kawat Beton @ Rp. 22,500.00 Rp. 50,625.00
336.000 Kg PC (Semen Portland) @ Rp. 1,187.50 Rp. 399,000.00
0.540 m3 PB (Pasir Beton) @ Rp. 187,000.00 Rp. 100,980.00
0.810 m3 KR (Maksimum 30 mm) @ Rp. 380,000.00 Rp. 307,800.00
0.120 m3 Kayu Kelas II Balok @ Rp. 4,100,000.00 Rp. 492,000.00
2.800 Lbr Plywood 9 mm @ Rp. 131,000.00 Rp. 366,800.00
32.000 Btg Dolken kayu galam Ø 8-10/4 m @ Rp. 19,600.00 Rp. 627,200.00
Rp. 3,313,185.42
Tenaga
5.300 OH Pekerja @ Rp. 75,000.00 Rp. 397,500.00
0.275 OH Tukang Batu @ Rp. 100,000.00 Rp. 27,500.00
1.300 OH Tukang kayu @ Rp. 100,000.00 Rp. 130,000.00
1.050 OH Tukang besi @ Rp. 100,000.00 Rp. 105,000.00
0.265 OH Kepala Tukang @ Rp. 125,000.00 Rp. 33,125.00
0.265 OH Mandor @ Rp. 150,000.00 Rp. 39,750.00
Rp. 732,875.00
Total Jumlah Rp. 4,046,060.42
F.7 Membuat 1 m3 Ringbalk Beton Bertulang ( 120 kg Besi + Bekisting )
Bahan
0.270 m3 Kayu Kelas III @ Rp. 2,925,000.00 Rp. 789,750.00
2.000 Kg Paku 5 cm - 12 cm @ Rp. 19,500.00 Rp. 39,000.00
0.600 Lt Minyak bekisting @ Rp. 27,500.00 Rp. 16,500.00
120.000 Kg Besi Beton Polos @ Rp. 11,397.61 Rp. 1,367,713.00
2.800 Kg Kawat Beton @ Rp. 22,500.00 Rp. 63,000.00
336.000 Kg PC (Semen Portland) @ Rp. 1,187.50 Rp. 399,000.00
0.540 m3 PB (Pasir Beton) @ Rp. 187,000.00 Rp. 100,980.00
0.810 m3 KR (Maksimum 30 mm) @ Rp. 380,000.00 Rp. 307,800.00
Rp. 3,083,743.00
Tenaga
5.650 OH Pekerja @ Rp. 75,000.00 Rp. 423,750.00
0.275 OH Tukang Batu @ Rp. 100,000.00 Rp. 27,500.00
1.560 OH Tukang kayu @ Rp. 100,000.00 Rp. 156,000.00
1.400 OH Tukang besi @ Rp. 100,000.00 Rp. 140,000.00
0.323 OH Kepala Tukang @ Rp. 125,000.00 Rp. 40,375.00
0.283 OH Mandor @ Rp. 150,000.00 Rp. 42,450.00
Rp. 830,075.00
Total Jumlah Rp. 3,913,818.00
I. PEKERJAAN LANGIT-LANGIT
I.1 1 m2 PASANGAN LANGIT-LANGIT CALSIBOARD
Bahan
0.364 Lbr Calsiboard @ Rp. 71,000.00 Rp. 25,844.00
8.000 Bj Sekrup Flesshing @ Rp. 600.00 Rp. 4,800.00
Rp. 30,644.00
Tenaga
0.100 org/hr Pekerja @ Rp. 75,000.00 Rp. 7,500.00
0.050 org/hr Tukang Kayu @ Rp. 100,000.00 Rp. 5,000.00
0.005 org/hr Kepala Tukang Kayu @ Rp. 125,000.00 Rp. 625.00
0.005 org/hr Mandor @ Rp. 150,000.00 Rp. 750.00
Rp. 13,875.00
Jumlah 1 m2 Rp. 44,519.00
J. PEKERJAAN LISTRIK
J.1 MEMASANG 1 TITIK INSTALASI LISTRIK
Bahan
2.000 m' Pipa Listrik @ Rp. 1,656.25 Rp. 3,312.50
7.500 m' Kabel @ Rp. 8,070.00 Rp. 60,525.00
Rp. 63,837.50
Upah
0.250 Upah Supl. List @ Rp. 506,250.00 Rp. 126,562.50
Rp. 126,562.50 Rp. 190,400.00
K. PEKERJAAN SANITASI
K.1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK
Bahan
1.000 Bh Kloset Duduk @ Rp. 2,007,500.00 Rp. 2,007,500.00
0.060 6% HB Perlengkapan 6 % H. Bahan @ Rp. 2,007,500.00 Rp. 120,450.00
Rp. 2,127,950.00
Tenaga
3.300 org/hr Pekerja @ Rp. 75,000.00 Rp. 247,500.00
1.100 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 110,000.00
0.001 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 125.00
0.160 org/hr Mandor @ Rp. 150,000.00 Rp. 24,000.00
Rp. 381,625.00
Jumlah 1 Bh Rp. 2,509,575.00
K.2 MEMASANG 1 BUAH BAK CUCI PIRING STAINLES STEEL
Bahan
1.000 Bh bak cuci stainles steel @ Rp. 458,500.00 Rp. 458,500.00
1.000 Set Water drain + asesories @ Rp. 69,300.00 Rp. 69,300.00
Rp. 527,800.00
Tenaga
0.030 org/hr Pekerja @ Rp. 75,000.00 Rp. 2,250.00
0.300 org/hr Tukang Batu @ Rp. 100,000.00 Rp. 30,000.00
0.030 org/hr Kepala Tukang Batu @ Rp. 125,000.00 Rp. 3,750.00
0.0015 org/hr Mandor @ Rp. 150,000.00 Rp. 225.00
Rp. 36,225.00
Jumlah 1 Bh Rp. 564,025.00
M. PEKERJAAN CAT
M.1 PENGECETAN 1 M2 TEMBOK BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
Bahan
0.100 Kg Plamir @ Rp. 8,000.00 Rp. 800.00
0.100 Kg Cat dasar @ Rp. 12,600.00 Rp. 1,260.00
0.260 Kg Cat penutup 2 kali @ Rp. 18,600.00 Rp. 4,836.00
Rp. 6,896.00
Tenaga
0.020 org/hr Pekerja @ Rp. 75,000.00 Rp. 1,500.00
0.063 org/hr Tukang Cat @ Rp. 100,000.00 Rp. 6,300.00
0.0063 org/hr Kepala Tukang Cat @ Rp. 125,000.00 Rp. 787.50
0.0025 org/hr Mandor @ Rp. 150,000.00 Rp. 375.00
Rp. 8,962.50
Total Jumlah Rp. 15,858.50
M.2 PENGECETAN 1 M2 PLAFON BARU (1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
Bahan
0.100 Kg Plamir @ Rp. 8,000.00 Rp. 800.00
0.100 Kg Cat dasar @ Rp. 12,600.00 Rp. 1,260.00
0.260 Kg Cat penutup 2 kali @ Rp. 18,600.00 Rp. 4,836.00
Rp. 6,896.00
Tenaga
0.020 org/hr Pekerja @ Rp. 75,000.00 Rp. 1,500.00
0.063 org/hr Tukang Cat @ Rp. 100,000.00 Rp. 6,300.00
0.0063 org/hr Kepala Tukang Cat @ Rp. 125,000.00 Rp. 787.50
0.0025 org/hr Mandor @ Rp. 150,000.00 Rp. 375.00
Rp. 8,962.50
Total Jumlah Rp. 15,858.50
M.3 PENGECETAN 1 M2 BIDANG KAYU BARU (1 LAPIS PLAMIR), 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
Bahan
0.200 Kg Cat Meni @ Rp. 17,000.00 Rp. 3,400.00
0.150 Kg Plamir @ Rp. 8,000.00 Rp. 1,200.00
0.170 Kg Cat dasar @ Rp. 22,500.00 Rp. 3,825.00
0.260 Kg Cat penutup 2 kali @ Rp. 63,500.00 Rp. 16,510.00
Rp. 24,935.00
Tenaga
0.070 org/hr Pekerja @ Rp. 75,000.00 Rp. 5,250.00
0.009 org/hr Tukang Cat @ Rp. 100,000.00 Rp. 900.00
0.006 org/hr Kepala Tukang Cat @ Rp. 125,000.00 Rp. 750.00
0.0025 org/hr Mandor @ Rp. 150,000.00 Rp. 375.00
Rp. 7,275.00
Total Jumlah Rp. 32,210.00
A. DAFTAR HARGA BAHAN BANGUNAN
1 2 3 4
A BAHAN DASAR
1 Batu
- Batu belah 15 /20 cm m3 @ Rp 230,500.00
- Krikil 0.5 - 2 cm m3 @ Rp 380,000.00
- Krikil 0.5 - 2 cm kg @ Rp 380.00
- Batu Merah Standart Klas I Biji @ Rp 700.00
2 Pasir dan Tanah
- Pasir Beton m3 @ Rp 187,000.00
- Pasir Beton kg @ Rp 187.00
- Pasir Pasangan m3 @ Rp 164,000.00
- Pasir Urug m3 @ Rp 164,000.00
- Tanah Urug m3 @ Rp 127,000.00
-Air Liter @ Rp 25.00
3 Semen Portland
Semen 50 Kg (Tonasa) P.C Zak @ Rp 59,375.00
Semen 50 Kg (Tonasa) P.C Kg @ Rp 1,187.50
Semen warna Kg @ Rp 1,900.00
B BAHAN BESI
1 Besi Beton Biasa U.24 Dia. 08 - 19 mm Kg @ Rp 11,397.61
2 Paku biasa 5 - 12 cm Kg @ Rp 19,500.00
3 Sekrup Flesshing Bj @ Rp 600.00
4 Kawat Ikat Beton Kg @ Rp 22,500.00
5 Lispalak GRC Plat Lbr @ Rp 65,000.00
C BAHAN KAYU
1 Kayu Kls.I Bayam (Balok) M3 @ Rp 9,000,000.00
2 Kayu Kls.I Bayam (Papan) M3 @ Rp 9,200,000.00
3 Kayu Kls.II (Balok) M3 @ Rp 4,100,000.00
4 Kayu Kls.III (Papan) M3 @ Rp 2,925,000.00
5 Dolken Kayu M' @ Rp 19,600.00
D BAHAN FINISHING
1 Cat Tembok Kg @ Rp 18,600.00
2 Cat Tembok ( cat dasar) Kg @ Rp 12,600.00
2 Cat Kayu / Besi Avian Kg @ Rp 63,500.00
4 Cat Kayu Dasar Kg @ Rp 22,500.00
3 Plamur Kg @ Rp 8,000.00
5 Lem Fox Kg @ Rp 15,500.00
6 cat meni Kg @ Rp 17,000.00
7 minyak bekesting Ltr @ Rp 27,500.00
E BAHAN PERPIPAAN
1 Pipa PVC dia. 3/4 Inch - 4 m Maspion m' @ Rp 4,750.00
2 Pipa PVC dia. 3 Inch - 4 m Maspion m' @ Rp 39,250.00
3 Pipa PVC dia. 2 Inch - 4 m Maspion m' @ Rp 19,416.67
4 Kloset Duduk American Standart (Setara) Buah @ Rp 2,007,500.00
5 Westaffel Zink Aluminium Merek KIA Tipe EX Buah @ Rp 458,500.00
7 Kran Air Buah @ Rp 56,000.00
8 Floor Drain Buah @ Rp 36,000.00
9 seal Tape Buah @ Rp 6,600.00
11 Tempat Sabun Keramik Buah @ Rp 51,700.00
Pintu Km/wc Aluminium Spanrill Buah @ Rp 900,000.00
G BAHAN KACA
1 Kaca Polos 5 mm m2 @ Rp 127,500.00
H BAHAN KERAMIK / BATU TEMPEL
7 Keramik Lantai Warna 60 x 60 cm Bh @ Rp 63,000.00
Keramik Lantai Warna 25 x 25 cm Bh @ Rp 2,500.00
Keramik Lantai Warna 25 x 40 cm Bh @ Rp 8,300.00
4 Batu Tempel Minimalis m2 @ Rp 193,500.00
I BAHAN PENGGANTUNG
1 Kunci Pintu 2 slag putar SES set @ Rp 175,500.00
2 Engsel Pintu Bh @ Rp 38,000.00
3 Engsel Jendela Bh @ Rp 28,500.00
4 Grendel Pintu Bh @ Rp 20,000.00
5 Grendel Jendela Bh @ Rp 16,000.00
6 Hak Angin Kait-Kait Jendela Bh @ Rp 18,000.00
J BAHAN INSTALASI LISTRIK
1 Sekring unit @ Rp 85,500.00
2 Lampu Pijar Sumpit 26 watt Sinyoku bh @ Rp 72,750.00
3 Lampu Pijar Sumpit 20 watt Sinyoku bh @ Rp 41,250.00
4 Lampu Pijar Sumpit 9 watt Sinyoku bh @ Rp 36,000.00
5 Stop Kontak Panasonik bh @ Rp 30,500.00
6 Saklar Tunggal Panasonik bh @ Rp 25,500.00
7 Saklar Ganda Panasonik bh @ Rp 28,500.00
8 Pipa Union untuk Listrik m' @ Rp 1,656.25
9 Kabel listrik NYY 2 X 2,5 mm m' @ Rp 8,070.00
10 Lampu Down Light Bh @ Rp 18,000.00
B. DAFTAR HARGA UPAH KERJA
NO U R A I A N SATUAN HARGA