RENCANA ANGGARAN BIAYA

PROYEK : RUMAH TINGGAL

HARGA
NO. URAIAN PEKERJAAN VOLUME SATUAN TOTAL
SATUAN

I. PEKERJAAN TANAH
Galian Tanah 12.75 m3 Rp 37,750.00 Rp 481,388.00
Urugan pondasi 11.96 m3 Rp 155,250.00 Rp 1,856,013.75
Urugan peninggian Lantai 71.11 m 3
Rp 155,250.00 Rp 11,039,517.00
Urugan pasir bawah pondasi 7.97 m 3
Rp 204,470.00 Rp 1,629,625.90
Rp 15,006,544.65
II. PEKERJAAN PONDASI
Pasangan batu kosong 12.75 m3 Rp 273,200.00 Rp 3,483,846.40
Pasangan batu kali 51.81 m 3
Rp 378,250.00 Rp 19,595,241.25
Rp 23,079,087.65
III. PEKERJAAN BETON
Sloof beton 15/20 2.39 m3 Rp 2,750,000.00 Rp 6,575,250.00
Kolom praktis 11/11 1.14 m 3
Rp 2,750,000.00 Rp 3,144,487.50
Ring balok 11/15 1.32 m3 Rp 2,750,000.00 Rp 3,619,000.00
Rp 13,338,737.50
IV. PASANGAN
Pasangan batako 249.11 m2 Rp 79,492.00 Rp 19,802,093.14
Plester / Aci 471.90 m 2
Rp 57,076.00 Rp 26,933,936.10
Rp 46,736,029.23
V. PEKERJAAN KUSEN
Kusen PJ2 11.56 m1 Rp 92,500.00 Rp 1,069,300.00
Kusen P1 47.88 m1 Rp 92,500.00 Rp 4,428,900.00
Kusen J2 8.16 m 1
Rp 92,500.00 Rp 754,800.00
Kusen J1 14.94 m 1
Rp 92,500.00 Rp 1,381,950.00
Kusen Lv 4.00 m1 Rp 92,500.00 Rp 370,000.00
Daun pintu panel 9.00 bh Rp 1,750,000.00 Rp 15,750,000.00
Daun jendela 11.00 bh Rp 1,378,000.00 Rp 15,158,000.00
Daun pintu double plywood(KM) 2.00 bh Rp 1,150,000.00 Rp 2,300,000.00
Rp 41,212,950.00
VI. PEKERJAAN ATAP
Pekerjaan atap baja ringan 116.19 m3 Rp 155,000.00 Rp 18,009,450.00
Pasang genteng 116.19 m2 Rp 123,500.00 Rp 14,349,465.00
Pasang bubungan 65.55 m 1
Rp 78,000.00 Rp 5,112,900.00
Pasang listplank 46.20 m 1
Rp 85,200.00 Rp 3,936,240.00
 Rp 41,408,055.00

VII. FINISHING
Pasang rangka + penutup plafond 77.46 m2 Rp 155,000.00 Rp 12,005,990.00
Pekerjaan keramik lantai 77.46 m2 Rp 125,250.00 Rp 9,701,614.50
Pekerjaan keramik dinding 26.32 m 2
Rp 137,100.00 Rp 3,608,472.00
Pekerjaan plint keramik 81.16 m 1
Rp 27,500.00 Rp 2,231,900.00
Pekerjaan cat plafond 77.46 m2 Rp 17,500.00 Rp 1,355,550.00
Pekerjaan cat dinding 154.92 m 2
Rp 15,000.00 Rp 2,323,800.00
Pekerjaan politur kusen 86.54 m 1
Rp 27,500.00 Rp 2,379,850.00
Pekerjaan politur lisplank 46.20 m1 Rp 37,500.00 Rp 1,732,500.00
Rp 35,339,676.50
VIII. PEKERJAAN INSTALASI & SANITARY
Insatalasi air kotor 1.00 ls Rp 1,575,000.00 Rp 1,575,000.00
Insatalasi air bersih 1.00 ls Rp 1,575,000.00 Rp 1,575,000.00
Pasang kloset duduk 2.00 set Rp 1,750,000.00 Rp 3,500,000.00
Pasang kran air 1.00 set Rp 75,000.00 Rp 75,000.00
Pasang floor drain 2.00 pcs Rp 125,000.00 Rp 250,000.00
Pasang shower 2.00 set Rp 275,000.00 Rp 550,000.00
Pasang kitchen sink 1.00 set Rp 950,000.00 Rp 950,000.00
Rp 8,475,000.00

TOTAL = Rp 224,596,080.53