Anda di halaman 1dari 2

Nomor : 012/AAM/PKM/I/2024 Lubuk Pakam, 08 Januari 2024

Lampiran : -
Perihal : Rencana Anggaran Biaya (RAB) Pembangunan Jaringan Listrik

Kepada Yth,
Bapak/Ibu Pimpinan
PT. ROLIMEX KIMIA NUSAMAS
Jl. Pertahanan Patumbak

Dengan hormat,
Berikut kami ajukan penawaran harga dengan rincian sebagai berikut,

No URAIAN MATERIAL DAN UPAH KERJA SAT VOL HARGA SATUAN JUMLAH HARGA KETERANGAN
I MATERIAN MAIN INCOMING (PLN CT, PT ke TRAVO)
A HANTARAN TM DIBAWAH TANAH
1 Kabel N2XSEY 3x150 mm AL(XLPE Tri Core) Mtr 200 Rp 475,000 Rp 95,000,000
2 Terminating 3x150 mm 20 KV (Tri Core) OD Set 2 Rp 3,620,000 Rp 7,240,000
3 Comp Cable Shoes Bimetal AL-CU 70 sqmm Bh 6 Rp 37,500 Rp 225,000
4 Ground Road CU, 3 Mtr u/Ujung Kabel Btng 2 Rp 470,000 Rp 940,000
5 BC Draad 50 mm (1 Kg = 2,2 Mtr) Kg 5 Rp 195,500 Rp 977,500
6 Comp Connector CU 50 mm For Grounding Bh 4 Rp 38,500 Rp 154,000
B TRANSFORMATOR
1 Travo 3 Phasa 630 KVA 20 KV 400 Volt (Morawa) Unit 1 Rp 189,500,000 Rp 189,500,000 Baru Garansi 1 Thn
2 Ground Road CU 4 Mtr Btng 2 Rp 1,260,000 Rp 2,520,000
3 BC Draad 50 mm (1 Kg = 2,2 Mtr) Kg 8 Rp 195,500 Rp 1,564,000
4 Comp Connector CU 50 mm For Grounding Bh 4 Rp 38,500 Rp 154,000
5 Kabel N2XSEY 1x70 mm CU (XLPE Single Core) Mtr 10 Rp 285,000 Rp 2,850,000
6 Terminating 1x70 mm 20 KV (Single Core) OD Mtr 2 Rp 3,620,000 Rp 7,240,000
7 Comp Cable Shoes CU 70 sqmm Bh 6 Rp 44,500 Rp 267,000
C PEMUTUS ALIRAN
1 Cross Arm Stell 80 x 40 x 440 mtr u/Palang CO Set 1 Rp 682,000 Rp 682,000
2 Bolt Machine 3/8 x 9" Bh 4 Rp 26,000 Rp 104,000
3 Sq Washer 11/16 Hole Bh 10 Rp 4,000 Rp 40,000
4 Cut Out Polymer 27 KV 125 Bill 100 A Unit 3 Rp 1,275,000 Rp 3,825,000
5 Fuse Link 20 Amp Bh 3 Rp 35,000 Rp 105,000
D PERLINDUNGAN
1 Pipa Besi 3" x 3 mm x 6 mtr (Galvanis) Btng 1 Rp 650,000 Rp 650,000
2 Pipa Besi 1/2" 6 mtr (Galvanis) u/Grounding Btng 1 Rp 115,000 Rp 115,000
3 Clamp Double For Cable/Pipa 10 x 3" Set 1 Rp 45,000 Rp 45,000
4 Clamp Double For Cable/Pipa 11 x 3" Set 1 Rp 61,500 Rp 61,500
5 Clamp Double For Cable/Pipa 12 x 3" Set 1 Rp 65,000 Rp 65,000
6 Band Pole 1/2 x 10" u/Pipa Molding Set 1 Rp 22,500 Rp 22,500
7 Band Pole 1/2 x 11" u/Pipa Molding Set 1 Rp 27,500 Rp 27,500
8 Band Pole 1/2 x 12" u/Pipa Molding Set 1 Rp 29,000 Rp 29,000
II MAIN OUTGOING (TRAFO ke PANEL ATS & MDP)
A PENGONTROL
1 Kabel NYY 1 x 300 mtr Mtr 480 Rp 559,000 Rp 268,320,000
2 Cable Schoen 300 mm CU Bh 8 Rp 73,000 Rp 584,000
3 Panel AMF / ATS 630 KVA (Schnaider) Unit 1 Rp 95,980,000 Rp 95,980,000
4 Kabel NYY 1 x 300 mtr (ATS ke MDP) Mtr 20 Rp 575,000 Rp 11,500,000
5 Vinyl Cable R, S, T, N Bh 16 Rp 38,500 Rp 616,000
6 Ties Cable 300 Bks 6 Rp 38,000 Rp 228,000
7 Tray Cable Mtr 8 Rp 248,000 Rp 1,984,000
8 Ground Road CU 3 mtr u/Panel ATS Btng 1 Rp 470,000 Rp 470,000
9 BC Draad 50 mm (1 Kg = 2,2 Mtr) Kg 5 Rp 195,500 Rp 977,500
10 Comp Connector CU 50 mm For Grounding Bh 2 Rp 38,500 Rp 77,000
TOTAL I Rp 695,139,500
No URAIAN MATERIAL DAN UPAH KERJA SAT VOL HARGA SATUAN JUMLAH HARGA KETERANGAN
III URAIAN UPAH PEKERJAAN MAIN INCOMING
(PLN CT, PT ke TRAVO)
A HANTARAN TM DIBAWAH TANAH
1 Pemasangan XLPE Kabel N2XSEY 3 x 70 mm AL Mtr 200 Rp 38,000 Rp 7,600,000
2 Memasang Terminating 3 x 70 mm 20 KV Set 2 Rp 952,000 Rp 1,904,000
3 Memasang Terminating 1 x 70 mm 20 KV Set 2 Rp 952,000 Rp 1,904,000
4 Gali Lubang Kabel 15 x 80 cm Mtr 70 Rp 85,000 Rp 5,950,000
5 Gali Lubang Kabel (Ngesong) Mtr 130 Rp 145,000 Rp 18,850,000
6 Perbaikan Galian Jalan Kbk 28 Rp 181,000 Rp 5,068,000
7 Memasang Konektor All Size Bh 6 Rp 11,500 Rp 69,000
B TRANSFORMATOR
1 Pemasangan Travo 630 KVA 20 KV 400 V Unit 1 Rp 3,500,000 Rp 3,500,000
2 Pemasangan Grounding Travo Bh 2 Rp 95,000 Rp 190,000
C PEMUTUS ALIRAN
1 Memasang Cut Out Polymer 27 KV 125 BIL Set 1 Rp 385,000 Rp 385,000
2 Memasang Palang Cut Out Polymer 27 KV 125 BIL Bh 1 Rp 175,000 Rp 175,000
IV MAIN OUTGOING (TRAFO ke PANEL ATS & MDP)
A PENGONTROL
1 Pemasangan Kabel NYY 1 x 300 mtr Mtr 480 Rp 9,500 Rp 4,560,000
2 Pemasangan Cable Schoen 300 mm CU Bh 16 Rp 41,000 Rp 656,000
3 Pemasangan Panel AMF / ATS 630 KVA (Schnaider) Unit 1 Rp 2,720,000 Rp 2,720,000
4 Pemasangan Kabel NYY 1 x 300 mtr (ATS ke MDP) Mtr 20 Rp 9,500 Rp 190,000
5 Pemasangan Tray Cable Mtr 8 Rp 85,000 Rp 680,000
6 Pemasangan Grounding Panel ATS Btng 1 Rp 95,000 Rp 95,000
TOTAL II Rp 54,496,000
TOTAL I + TOTAL II Rp 749,635,500

PT. AURA AISHWA MANDIRI

ANDI HARDIANSYAH, ST
DIREKTUR

Anda mungkin juga menyukai