25,000,000 13%

6
4166666.7
3250000 1.081952
20,833,333 0.270654
2708333.3 3.99755
6253831

19250
0.926
17825.5
 0.9346
17991.05
25,000,000
13%
6,253,831

tahun pokok pinjaman angsuran bunga 13% angsuran pokok

1 25,000,000 6,253,831 3,250,000 3,003,831
2 21,996,169 6,253,831 2,859,502 3,394,329
3 18,601,840 6,253,831 2,418,239 3,835,592
4 14,766,248 6,253,831 1,919,612 4,334,219
5 10,432,029 6,253,831 1,356,164 4,897,667
6 5,534,362 6,253,831 719,467 5,534,364
12,522,984 25,000,002
100,000
18067
9%
9000 9067

90,933

9677
9884
10773
11743
12800
13951
15207
16575
100610