Nama Calon Debitur : Promo Lunas Pada

Gaji Bruto : 3,242,600 5

Jangka Waktu Dimohon : 60 Bulan
konsumtif
modal kerja
Besar Plafond Pinjaman : 50,000,000 yang diberikan oleh bank
Besar Angsuran : 1,087,122
Bersih Gaji Per Bulan : 2,155,478
Potongan :
Sisa Pinjaman Lama : -
Bunga Berjalan :
Asuransi Pinjaman Baru : 812,500
Total Potongan : 812,500
Blokir 3 Kali Angsuran : - 0
Bersih Pinjaman : 49,187,500
Sisa Pinjaman Diterima : 49,187,500 Yang dapat ditarik Tunai
 12 12 12 12 12

Bunga 1 2 3 4 5
6.0909% 6.0580% 5.9294% 5.9532% 6.0146% 6.0909%
Angsuran 4,419,084 2,330,393 1,636,937 1,292,277 1,087,122
15,227,320 Modal 50,000,000 50,000,000 50,000,000 50,000,000 50,000,000
3,045,464 Lama 12 24 36 48 60
500,000 500,000 500,000 500,000 500,000
Bunga 3,029,008 5,929,432 8,929,733 12,029,296 15,227,320
Persen 6.058016% 5.929432% 5.953155% 6.014648% 6.090928%
3,029,008 5,929,432 8,929,733 12,029,296 15,227,320
3.25 3,029,008 2,964,716 2,976,578 3,007,324 3,045,464
1000 12 1 6.0580%
24 2 5.9294%
36 3 5.9532%
48 4 6.0146%
60 5 6.0909%
72 6 6.1743%
84 7 6.2612%
96 8 6.3501%
108 9 6.4399%
120 10 6.5300%
 12 12 12 12 12

6 7 8 9 10
6.1743% 6.2612% 6.3501% 6.4399% 6.5300%
951,705 856,123 785,422 731,294 688,751
50,000,000 50,000,000 50,000,000 50,000,000 50,000,000
72 84 96 108 120
500,000 500,000 500,000 500,000 500,000
18,522,759 21,914,333 25,400,512 28,979,753 32,650,120
6.174253% 6.261238% 6.350128% 6.439945% 6.530024%
18,522,759 21,914,333 25,400,512 28,979,753 32,650,120
3,087,127 3,130,619 3,175,064 3,219,973 3,265,012
NO J
1G NO 5
2S J L
3B
4T
L