The
The matching
matching concept
concept ==
pendapatan
pendapatan dan
dan beban
beban yang
yang terkait
terkait
harus
harus dilaporkan
dilaporkan pada
pada periode
periode
yang
yang sama
sama
Revenue
Revenue dicatat
dicatat pada
pada saat
saat
sudah
sudah diperoleh/terjadi
diperoleh/terjadi
Expense
Expense dilaporkan
dilaporkan apabila
apabila
sudah
sudah timbul
timbul kewajiban
kewajiban
Net
Net income=
income= Revenues
Revenues vs
vs
Expenses
Expenses
Perlu
Perlu jurnal
jurnal penyesuaian
penyesuaian
akhir
akhir periode
periode
DASAR
AKRUAL
Jawab
Kenapa ?
2009
Digunakan
tahun 2009
DASAR KAS
2010
Dibayar
tahun 2010
Kondisi
Contoh
1.
Apa pengaRuhnya ?
Tgl
Jurnalnya ?
2009
Des 31
Account
Utilities Expense
Utilities Payable
Ref
Jumlah
250.000
250.000
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
Unadjusted
Unadjusted
trial
trial
balance
balance
2
2
2
2
20
1
065
220
000
400
000
800
00
00
00
00
00
00
900 00
360 00
25 000 00
4 000 00
16 340 00
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
2
2
2
2
20
1
065
220
000
400
000
800
00
00
00
00
00
00
900 00
360 00
25 000 00
Assets
Assets
4 000 00
16 340 00
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
2
2
2
2
20
1
065
220
000
400
000
800
00
00
00
00
00
00
900 00
360 00
25 000 00
4 000 00
Liabilities
Liabilities
16 340 00
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
2
2
2
2
20
1
065
220
000
400
000
800
00
00
00
00
00
00
900 00
360 00
25 000 00
4 000 00
16 340 00
Owners
Owners
Equity
Equity
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
2
2
2
2
20
1
065
220
000
400
000
800
00
00
00
00
00
00
900 00
360 00
25 000 00
4 000 00
16 340 00
Revenue
Revenue
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
2
2
2
2
20
1
Expenses
Expenses
065
220
000
400
000
800
00
00
00
00
00
00
900 00
360 00
25 000 00
4 000 00
16 340 00
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
Beban/Expensse
Laba/Rugi
Modal awal/akhir
Statement of
Owners Equity
Laba/Rugi
Prive
Harta/ASSETs
Balance Sheet
Hutang/Liabilities
Modal/Equity
ADJUSTING ENTRIES
(Jurnal Penyesuaian)
Yang perlu disesuaikan:
Pendapatan yang ditangguhkan (Defferred Revenue)
Beban yang ditangguhkan (Defferred Expense)
Pendapatan yang msh hrs diterima (Accrued
Revenue)
Beban yang msh hars dibayar/terhutang (Accrued
Expense)
Penyusutan atas Aktiva Tetap (Depreciation of Fixed
Assets
Deferred Expenses
Kas sudah dibayar,
Beban belum terjadi
Contoh:
1.Supplies
2.Prepaid Account
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
2 065 00
2 220 00
2 000 00
2 400 00
Sebagian
20sudah
000 00
Sebagian dari
dari supplies
supplies
sudah
1 800
terpakai. Diketahui pada
tgl00
900 00
360 00
25 000 00
4 000 00
16 340 00
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
55
14
$2,000
760
$1,240
1 240 00
1 240 00
3
4
Supplies Expense
Supplies
14
Bal. 2,000
Dec. 31 1,240 Bal.
800
Dec. 31 1,240
760
2,040
55
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
2
2
2
2
20
1
065
220
000
400
000
800
00
00
00
00
00
00
Merupakan
Merupakan pembayaran
pembayaran polis
polis 900
360
asuransi
25 000
asuransi untuk
untuk 24
24 bulan
bulan dimulai
dimulai
4 000 00
tgl
1Des
2009
tgl 1Des 2009
16 340
00
00
00
00
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
31 Insurance Expense
56
Prepaid Insurance
15
100 00
100 00
6
7
Prepaid Insurance
Bal.
2,400
Dec. 31
2,300
15
100
Insurance Expense
Dec. 31
100
56
Effect
Effect of
of Omitting
Omitting Adjustment
Adjustment
Deferred Revenue
Kas sudah diterima,
Jasa belum diberikan
Contoh:
Unearned
Revenue
NetSolutions
Trial Balance
December 31, 2009
Pendapatan
tgl
Pendapatan yang
yang diterima
diterima
tgl0011 Des
Des 2009
2009
2 065
2 220
00
atas
depan.
Yang
atas sewa
sewa selama
selama 33 bln
bln ke
ke
depan.
Yang
2 000 00
boleh
per
2 400 00
boleh diakui
diakui sebagai
sebagai pendapatan
pendapatan
per 31
31
20 000 00
Des
hanya
sebesar
$360/3=
$120
Des hanya sebesar $360/3=
1 800 00 $120
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
900 00
360 00
25 000 00
4 000 00
16 340 00
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
31 Unearned Rent
23
Rent Revenue
120 00
120 00
42
9
10
Unearned Rent
Dec. 31
120 Bal.
23
360
240
Rent Revenue
Dec. 31
42
120
Effect
Effect of
of Omitting
Omitting Adjustment
Adjustment
Accrued Expenses
(Accrued Liabilities)
Beban sudah terjadi,
kas belum dibayar
Timbul
Expense dan
PAYABLE
Contoh:
Wages
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
25
2 065 00
2 220 00 accrued
At
At the
the end
end of
of December,
December,
accrued
2 000 00
wages
amounted
to $250.
wages amounted
2 400to00$250.
Currently,
Expense
isis
20 000
00
Currently,Wages
Wages
Expense
1 800
00 is no
understated
and
there
understated and there is no
900 00
liability
liability shown
shown for
for these
these wages.
wages.
360 00
25 000 00
4 000 00
16 340 00
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
31 Wages Expense
51
Wages Payable
250 00
250 00
22
12
13
Wages Payable
Dec. 31
22
250
Wages Expense
Bal.
Dec. 31
4,275
250
51
Effect
Effect of
of Omitting
Omitting Adjustment
Adjustment
Accrued Revenues
Jasa sudah diberikan,
kas belum diterima
Timbul
Receivable dan
Revenue
NetSolutions
Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accounts Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Wages Expense
Rent Expense
Utilities Expense
Supplies Expense
Miscellaneous Expense
29
2 065 00
2 220 00
2 000 00
2$500
400 00
NetSolutions
provided
NetSolutions provided20$500
000 00
in
1 800 00
in services
services during
during December
December
for
for which
which the
the customer
customer has
has
not
not been
been billed.
billed.
900 00
360 00
25 000 00
4 000 00
16 340 00
4 275 00
1 600 00
985 00
800 00
455 00
42 600 00 42 600 00
31 Accounts Receivable
Fees Earned
12
41
500 00
500 00
15
16
Accounts Receivable 12
Bal.
2,220
Dec. 31
500
2,720
Fees Earned
41
Bal.
16,340
Dec. 31
500
16,840
Effect
Effect of
of Omitting
Omitting Adjustment
Adjustment
Fixed Assets
1/1/2000
1/1/2001
1/1/2002
1/1/2009
1/1/2010
1/1/2009
3,000
1/1/2000
3,000
1/1/2001
3,000
1/1/2002
3,000
1/1/2009
3,000
1/1/2010
1/1/2009
Beban
Beban penyusutan
penyusutan periode
periode berjalan
berjalan
$3,000
$3,000
16
17
18
31 Depreciation Expense
3,000. 00
53
Accumulated Depreciation- Office Equipment
3,000. 00
19
Accumulated Depreciation
Office Equipment
19
Dec. 31 3,000
Depreciation Expense 53
Dec. 31 3,000
NetSolutions
NetSolutionsbalance
balance sheet
sheet
would
would show
show the
the office
office
equipment
equipment at
at cost,
cost, less
less the
the
accumulated
accumulated depreciation.
depreciation.
Office equipment
Less accumulated
depreciation
$15,000
3,000 $12,000
Book
value
Land
Land
Building
Building
Equipment
Equipment
Effect
Effect of
of Omitting
Omitting Adjustment
Adjustment
Summary
Summary of
of Basic
Basic Adjustments
Adjustments
NetSolutions Adjusted
Trial Balance for
December 31, 2009
41
NetSolutions
Adjusted Trial Balance
December 31, 2009
Cash
Accounts Receivable
Supplies
Prepaid Insurance
Land
Office Equipment
Accumulated Depreciation
Accounts Payable
Wages Payable
Unearned Rent
Chris Clark, Capital
Chris Clark, Drawing
Fees Earned
Rent Revenue
Wages Expense
Rent Expense
Utilities Expense
2 065 00
2 720 00
760 00
2 300 00
20 000 00
1 800 00
50
900
250
240
25 000
00
00
00
00
00
4 000 00
16 840 00
120 00
4 525 00
1 600 00
985 00
Continued
NetSolutions
Trial Balance
December 31, 2009 (Continued)
Supplies Expense
Insurance Expense
Miscellaneous Expense
2 040
100
455
43 400
42
00
00
00
00 43 400 00
Supp
lies
1
7
00
0
Sald
o 30
Jurnal Umum
Supplies
100
Account Payable
100
Cash
300
Unearned fees 300
Account
Payable
00
Jurnal Penyesuaian
Supplies expense 70
Supplies
70
Unearned Fees 100
Fees Earned 100
Supplies
Expense
7
Sald
0
o 70
Jurnal Umum
Jurnal Penyesuaian
Account
Payable
00
Suppl
1
ies
3
0
Sald
o 30