RANCANGAN ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN 1234 TYPE - A KABUPATEN 56678I
LOKASI
: DESA GDGDFG, KEC. 56678I
PELAKSANA : PT.252

No

URAIAN PEKERJAAN

I.
1.1.
1.1.1.
I.

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

PEKERJAAN PEMBANGUNAN GEDUNG UTAMA
PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN STRUKTUR

1

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

M'

174.16

0.009

20,500.00

1
2
3
4
5
6
7
8

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Tanah peninggian elevasi Bangunan
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Lantai dasar t = 10 cm
Urugan Pasir Bawah Sloof t : 10 cm
Urugan Pasir Lantai 2 t = 7 cm

M3
M3
M3
M3
M3
M3
M3
M3

533.20
285.11
445.93
445.93
35.84
59.46
18.23
39.93

0.021
0.004
0.075
0.017
0.005
0.009
0.003
0.006

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi Struos dan Sloof
a. Titik Bor Strouse
b. Beton Strous ф 30 cm h= 6 m
c. Pile Cape 200 x 100 x 30
d. Pile Cape 300 x 100 x 30
e. Sloof 20/30 cm
f. Sloof 15/20 cm

Ttk
M3
M3
M3
M3
M3

104.00
44.11
27.60
4.80
26.10
1.00

0.064
0.153
0.154
0.034
0.200
0.006

238,750.00
1,339,160.00
2,156,860.00
2,775,620.00
2,962,950.00
2,278,500.00

II.

III.
1

Page 1

No

URAIAN PEKERJAAN

2

3

4

5

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

g. Beton Tangga
h. Beton Balok Tangga 20/30 cm
i. Lantai Kerja t : 7 cm

M3
M3
M2

8.24
2.88
227.94

0.063
0.020
0.014

2,951,540.00
2,736,690.00
24,250.00

Plat Beton
a . Rabat Beton 10 cm lt. dasar
b. Lantai 2 t : 12 cm
c. Lantai Atap t : 10 cm
d . Plat Lantai Atap t : 12 cm

M2
M3
M3
M3

594.58
68.46
38.68
5.91

0.053
0.417
0.273
0.036

34,640.00
2,357,330.00
2,730,390.00
2,357,330.00

Plat Kanopi
- Plat Kanopi Selasar + Entrance depan elev. 4.00
- Plat Kanopi Entrance Belakang ( type L )
- Plat Kanopi Elev. 7.25
- Plat Kanopi Elev. 7.50
- Plat Kanopi Elev. 7.90
- Plat Shading beton t = 10 cm

M3
M3
M3
M3
M3
M3

6.61
1.13
2.41
3.01
1.92
56.54

0.047
0.008
0.017
0.021
0.014
0.399

2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00

Kolom
Lanlai 1
a. Kolom 30/30 cm
c. Kolom Praktis 15/15 cm

M3
M3

32.76
9.45

0.259
0.062

3,059,050.00
2,543,690.00

Lantai 2
a. Kolom 30/30 cm
b. Kolom Praktis 15/15 cm

M3
M3

23.40
5.69

0.185
0.037

3,059,050.00
2,543,690.00

Balok
Lantai 1
a. Balok Induk 20/40 cm
b. Balok Latai 15/20 cm
c. Balok Ring Lisplank 15/15

M3
M3
M3

39.54
9.41
0.20

0.313
0.056
0.001

3,065,920.00
2,309,300.00
2,309,300.00

Lantai 2

Page 2

No

URAIAN PEKERJAAN

10

1
2

1.1.
1.1.2.
I.
1
2
3

4

5

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

a. Balok 20/30 cm
b. Balok Latai 15/20 cm

M3
M3

54.10
16.06

0.383
0.096

2,736,690.00
2,309,300.00

Water Proofing

M2

1,270.34

0.086

26,060.00

M2

1,138.10

0.046

15,580.00

M2
M'
M2
M'

1,138.10
101.50
105.46
18.40

0.141
0.010
0.049
0.007

48,030.00
36,580.00
179,080.00
145,000.00

M3
M3

6.65
80.16

0.002
0.061

118,520.00
296,220.00

M2
M2

138.33
275.54

0.015
0.030

42,400.00
42,400.00

M2
M2

576.45
1,170.48

0.061
0.123

40,800.00
40,800.00

M2
M'
Ls
Bh
M3
M2
M2

79.80
80.80
1.00
10.00
0.18
428.62
509.38

0.019
0.030
0.005
0.012
0.001
0.216
0.021

93,460.00
145,000.00
2,000,000.00
450,000.00
1,869,630.00
194,540.00
15,740.00

PEKERJAAN ATAP
Rangka Atap Baja Ringan
Penutup Atap
- Genteng
- Bubungan
- Lisplank 2/30
- Jurai Dalam / Talang
PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN ARSITEKTUR
PEKERJAAN PASANGAN
Pas. Batu Kosong ( Aanstampeng )
Pas. Batu Kali 1 Pc : 4 Ps
Pas. Trasram 1/2 Bata 1 Pc : 3 Psr
a. Lantai 1
b. Lantai 2
Pas. Dinding 1/2 Bata 1 Pc : 5 Psr
a. Lantai 1
b. Lantai 2
Pekerjaan Acsessoris
- Pasangan Trap Bt Bata 1 Pc : 3 Psr
- Pipa Tangga Railling Besi Stainless
- Tulisan Unit Bangunan bahan tembaga
- Papan Nama dan Petunjuk Arah
- Meja Wastavel ( Beton t = 7 cm )
- Pasangan Batu Alam
- Plesteran Camprot

Page 3

No

URAIAN PEKERJAAN

II.
1

2

III.
1

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

- Roster Bata 20 x 20

M2

5.76

0.0005

31,370.00

PEKERJAAN KUSEN PINTU, JENDELA & DINDING PARTISI
Lantai 1
- PJ1
- PJ2
- PJ3
- P1
- P2
- P3
- P4
- P5
- J1
- S1
- S2
- BV 1
-R

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

1.00
2.00
4.00
4.00
1.00
4.00
1.00
2.00
12.00
10.00
4.00
10.00
10.00

0.016
0.052
0.087
0.039
0.010
0.037
0.021
0.010
0.074
0.036
0.013
0.012
0.095

6,230,928.70
10,057,003.30
8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
8,099,241.04
1,847,818.00
2,381,910.00
1,373,042.00
1,247,974.00
451,090.72
3,676,482.20

Lantai 2
- PJ3
- P1
- P2
- P3
- P5
- J1
- J2
- J3
-S1
-S2
- BV1

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

6.00
2.00
2.00
2.00
3.00
2.00
13.00
1.00
10.00
4.00
8.00

0.131
0.020
0.021
0.018
0.014
0.012
0.058
0.029
0.036
0.013
0.009

8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
1,847,818.00
2,381,910.00
1,737,306.00
11,348,228.80
1,373,042.00
1,247,974.00
451,090.72

M2

276.67

0.013

17,830.00

PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps
b. Lantai 1

Page 4

No

URAIAN PEKERJAAN

2

3
4
5
6
IV.
1

2

3

V.
1

3

SATUAN

c. Lantai 2
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
a. Lantai 1
b. Lantai 2
Plesteran Beton 1 Pc : 3 Psr
Acian Beton
Benangan
Tali Air
PEKERJAAN ATAP PLAFOND
Pada Bangunan Utama
a. Pekerjaan Atap Lantai 1
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum (dalam)
b. Pekerjaan Atap Lantai 2
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum (dalam)
- Plafond Penutup Kalsiboard (Luar)
Pada KM / WC
a. Pekerjaan Atap Lantai 1
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum
b. Pekerjaan Atap Lantai 2
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum
List Gypsum Motif
- Lantai 1
- Lantai 2
PEKERJAAN LANTAI
Lantai Keramik 30 x 30 cm Polos
a. Lantai 1
b. Lantai 2
Lantai Keramik Pada Kamar Mandi 20 x 20 cm

Page 5

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

M2

551.08

0.025

17,830.00

M2
M2
M2
M2
M'
M'

1,152.90
2,340.96
2,331.80
3,003.69
15,718.53
1,948.00

0.048
0.098
0.133
0.171
0.199
0.025

16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00

M2
M2

389.83
389.83

28,000.00
24,680.00

M2
M2
M2

665.68
554.58
111.10

0.028
0.025
0.000
0.048
0.035
0.008

M2
M2

24.00
24.00

0.002
0.002

28,000.00
24,680.00

M2
M2

24.00
24.00

0.002
0.002

28,000.00
24,680.00

M'
M'

650.00
950.00

0.025
0.036

14,710.00
14,710.00

M2
M2

570.58
546.47

0.131
0.125

88,630.00
88,630.00

28,000.00
24,680.00
27,950.00

No

URAIAN PEKERJAAN

6
7
8

a. Lantai 1
b. Lantai 2
Keramik Dinding Kamar Mandi 20 x 25 cm
a. Lantai 1
b. Lantai 2
Keramik 30 x 30 cm Warna
Pasang Col Plint Keramik
Steepnoise

1
2
3
4
5
6
7

PEKERJAAN SANITAIR
Pasangan Kloset Duduk + Acsesoris
Pasang Urinoir + Acsesoris
Pasang Wastavel + Acsesoris
Pasang Kran Air 1/2"
Pasang Shower Kran
Pasang Floor Drain
Pasang Kaca Cermin Wastavel

5

VI.

VII.
1

2
3

1.1.

SATUAN

PEKERJAAN PENGECATAN
Cat Dinding Bangunan
a. Lantai 1
- Cat Tembok
b. Lantai 2
- Cat Tembok
Cat Beton
Cat Plafond
a. Lantai 1
b. Lantai 2

1.1.3.

PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEKERJAAN PANEL

Page 6

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

M2
M2

32.00
32.00

0.008
0.008

91,630.00
91,630.00

M2
M2
M2
M'
M'

284.45
495.97
63.30
300.00
196.50

0.066
0.115
0.015
0.050
0.017

89,620.00
89,620.00
92,630.00
65,000.00
33,490.00

Bh
Bh
Bh
Bh
Bh
Bh
Bh

6.00
3.00
4.00
10.00
2.00
9.00
4.00

0.027
0.016
0.007
0.001
0.002
0.001
0.004

1,717,040.00
2,088,430.00
712,780.00
54,380.00
450,000.00
54,330.00
407,750.00

M2

3,761.37

0.106

10,940.00

M2
M2

2,892.04
5,335.50

0.082
0.151

10,940.00
10,940.00

M2
M2

413.83
578.58

0.012
0.016

10,940.00
10,940.00

00 0.00 14.660.00 3.000 0.00 0.00 267.001 0.001 0.853.00 670.002 0.595.00 0.023 0.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.094.532.595.002 0.015.001 0.00 30.50 269.00 63.940.00 137.00 670.00 136.75 59.00 1.841.012 215.001 673.030.003 0.00 14.MCB 10A/1P/6 kA .MCCB 30A/3P/18 kA NS100N TM40D .Box SDP 60 x 40 cm komplit busbar.00 441.375.002 0.00 12.MCCB 20A/3P/18 kA NS100N TM25D .00 9.001 0.085.00 441.006 0.00 30.856.50 25.00 32.015.00 4.001 0.MCB 6A/1P/6 kA .560.MCB 10A/1P/6 kA .00 PEK.00 1.002 0.00 Panel SDP LP 2 60 X 40 .085.00 101.000 0. 1 2 3 4 5 6 7 8 9 10 11 12 13 1 2 3 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Panel SDP LP 1 60 X 40 .001 0.362.036 0.Box SDP 60 x 40 cm komplit busbar.00 0.002 0.00 63. pilot lamp .50 154.887.88 167.00 3.50 17.00 170.00 7.016 267.001 673.004 0.00 1. pilot lamp .00 8.085.001 0.00 1.00 63.585.026 0.856.00 Lantai 2 Lampu baret acr susu kotak 25 w Lampu SL 18 w + fitting Lampu emergency 20 W + stop kontak Bh Bh Bh 1.375.00 15.00 254.000.MCB 6A/1P/6 kA .00 10.88 59.No URAIAN PEKERJAAN 1 2 II.085.00 30.00 254.00 33.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 63.006 0.585. INSTALASI LAMPU DAN STOP KONTAK Lantai 1 Lampu dinding TL acrilic 18 W Down light DO 3 Halogen 50 W Lampu SL 18 w + fitting broco Down light SL 18 W RD150 E27 Lampu emergency 20 W + stop kontak Lampu TKI 2 x 20 W Lampu baret acr susu kotak 25 w Lampu SPOT 80 w Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Ttk Bh Ttk 2.00 2.50 Page 7 .00 6.532.000 0.

500.312.00 1 2 3 4 5 6 7 8 PEKERJAAN SOUND SYSTEM Power Amplifier VM 2240 Zone Selector SS021 Microphone PM660D Rack Box Kolom Speaker 30 W Volume Control ZV303 1234 Box Uk.271.875.00 646.725.410.00 44.513.00 18.841.019 0.025 0. Nasional Panasonic Instalasi titik telephone + program 1234 Box 20 pairs Kabel 4 x 0.018 269.002 0.00 0.002 0.008 0.026 0.005 0.00 890.625.00 6.00 11.200.00 1.923.Ex.00 0.0002 244.00 200.00 51. V.75 763.062.00 6.50 681.004 0.650.00 0.00 0.50 3.00 37.094.00 1.000. TDN 1212 Lengkap terpasang .195.002 0.50 Unit 1.956.362.00 73.00 6. 30 x 10 cm Instalasi Speaker Unit Unit Bh Unit Bh Unit Unit Ttk 1.030 0.00 1.00 6.00 1. 1 2 3 4 5 INSTALASI PABX PABX .500.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 4 5 6 7 8 9 Lampu TKI 2 x 20 W Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Ttk Bh Ttk 43.00 2.25 III.00 32.00 7.560.715. IV.049 18.5 NAF PIV Bh Ls Unit Bh Bh Bh Ttk Bh 4.989.50 25.005 9.018 0.004 0.012 157.00 1.017 0.362.00 18.50 159.00 1.00 178. system 500 cap 8 zone Notifier ROR Detector HD-601 Break Glass MUS3A-R000SG-0001 Alarm bell Instalasi Portable extinguisher 3.125.125.000 0.001 0.250.112.00 137.00 137.003 0.00 0.645.561.00 11.00 4.00 1.00 17.003 0.00 2.50 Ttk Bh Rol Bh 12.002 0.068 0.030.50 154.200.00 763.018 0.6 mm2 ex Supreme (@500 m) Roset model tanam tembok Page 8 .002 0.625.75 386.00 1.017 0.00 1.00 26.00 1 2 3 4 5 6 7 8 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Indikator Lamp Test Commisioning Fire Alarm control Panel.660.550.25 140.00 44.

00 PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Page 9 .237.009 0.662.000.543.00 60.50 1.00 96.00 1.023 0.012 0.00 1.801.00 1.00 0.750.1. 1.090 0.005 0.850.710.014 0.4.50 137.004 8.218.00 73.526.687.No URAIAN PEKERJAAN VI.00 0.50 1.00 27.00 10.50 31. 1 2 3 4 5 6 1. 1 2 3 4 5 6 7 8 9 10 III.00 1.000.00 188.836.107 177.25 2.001 0. 1 2 3 4 5 II.1.00 67. 1 " Hand Shower Faucet dia 1/2" /Spray Shower Roof Tank 1100 Lt Fitting & supporting M' M' M' M' Bh Bh Bh Bh Bh Ls 10.007 0.00 M' 233.00 0.001 0.800.007 270.00 2.500.004 0.00 35.250.003 0.00 309. 1 1/4" Gate Valve dia.00 105.00 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2 Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Wash Basin Clean Out Fitting & supporting M' M' Bh Bh Ls 128.00 4.000 0.94 8.00 3.00 2.25 330.10 7.940.00 661. 1 SATUAN PEKERJAAN PENANGKAL PETIR Penangkal petir sistem emisi Viking Instalasi Test Commisioning DEPNAKER Bak Kontrol BC 70 mm2 + Klem / NYA 70 mm2 + Klem grounding VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Unit Ls Ls Unit M' Ttk 1.015 0.543.009 0.362.561.00 1.006 0.375.002 0.50 135.250.004 105.375.00 1.00 PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2 Pipa PVC AW kelas medium A dia 2" Pipa PVC AW kelas medium A dia 1 1/4" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.31 4.004 0.710.00 2.00 1.007 0.510.750.980.34 126.940.00 8.472. I.21 52.29 0.

640. 1 2 3 Kolom Page 10 .004 0.2.250.510.962.00 58.00 1 2 3 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 7 cm M3 M3 M3 M3 M3 M3 M3 989.500.743.023 20.16 0. Lantai Kerja Bawah Pondasi t : 10 cm e.008 0.292 0.278.00 14. I.543.016 2.50 250.00 58.039 0.084 309.390. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 27.743.63 620.500. 3" Fitting & supporting VOLUME 1. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 431.00 PEKERJAAN BETON Pondasi dan Sloof a.00 38.25 2. Plat Lantai / Rabatan Beton t = 10 cm b. Sloof 20/30 cm Mutu Beton K 225 c.015 34. HARGA SATUAN M' Ls 17.950.00 24. Plat Dapur t : 10 cm M2 M3 2.640. Sloof 15/20 cm Mutu Beton K 175 d.370.00 2.23 49.00 58.002 0.38 202.018 0.870.870.75 25.034 15.00 2.00 Plat a.065 0.007 8.100.55 0.750.No URAIAN PEKERJAAN 2 3 SATUAN Roof drain almunium dia.23 1.218.00 64.00 5.014 0. III.298 0.730.00 II.00 34.00 0.153 0.40 0.50 2.198 0.215.88 0.009 0.04 221.2.00 2.780.870.630.79 1. Pondasi Foot Plate ( 150 x 150 x 30 ) b.00 0.184.1.60 1.00 TOTAL 1.

30 3.13 0.52 0.011 0.85 Rafter : .WF 150 x 75 x 5 x 7 Kg 4. Kolom 20/20 cm Mutu Beton K 225 c.490.163.00 3.132 10.309.WF 200 x 100 x 5. 1 2 3 4 5 6 7 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN a.000.30 Vute : .920.Talang Air Seng Galvanis lebar 80 cm M2 M' M' 2.00 Kolom : .WF 200 x 100 x 5.067 0.563.095.023 10.089.00 25.69 0.00 2.651.WF 200 x 100 x 5.Seng Kg M2 2.252 8.74 443. Kolom 30/30 cm Mutu Beton K 225 b.047 10.221 10.563.80 169.00 2.055.00 PEKERJAAN ATAP Penutup Atap : .065.00 Balok a.543.010.126 3.023 3.00 2.563.No URAIAN PEKERJAAN 4 IV.00 32.30 Lisplank : .30 Page 11 .80 8.00 Gording : .563.84 0.30 Regel : .033 10.68 339.36 0.848.5 x 8 Kg 8.300.717.02 0.028 85.608.5 x 8 Kg 837. Balok 15/30 cm Mutu Beton K 225 c.045 0.44 6. Balok 15/20 cm Mutu Beton K 175 M3 M3 M3 47.Bubungan Zincalume .050.690.33 0.750.2 Kg 12.L 30 x 30 x 3 .299 0.059.376 0.40 19.097. Balok 20/40 cm Mutu Beton K 225 b.314.070 0.380.18 29.Zincalume .CNP 150 x 65 x 20 x 3.512 0. Kolom Praktis 15/15 cm Mutu Beton K 175 M3 M3 M3 37.48 0.790.93 0.5 x 8 Kg 1.

00 42.Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk) Page 12 .Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .00 661.00 708.2.No URAIAN PEKERJAAN 8 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Aksesiries : .122.00 2.24 0.Pasangan Batu Lempeng .27 2.00 870.00 9.40 228.25 9.Plat 10 mm .00 228.400.400.007 0. 8 mm .318 0.960.289 0.010 0.000.015 0. 10 mm .00 M2 M2 M2 M2 M2 Unit Unit 354.40 0.Trekstang Dia.006 M2 M2 M2 136.00 42. 1 2 3 4 32.336.35 cm .63 265.Plat 8 mm .00 4.45 10.50 38.Mur Baut Dia.273 0.Ikatan Angin Besi Beton 14 .636. Strip 2" .136.00 0.201.018 9.2.Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .00 93.00 1.85 9. I.460.2.400.021 0.45 9.08 476.980.976.006 0.000.00 160.039 0.001 0.013 0.976.078 0.201.234 0.201.010.056 0.16 67. 14 mm .00 354.000.Meni Zinkromate + Cat Besi .50 94.006 0.Ankur 3/4" .00 173.001 0.00 3.Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps .00 3.830.011.4 cm M' 70.265.000.00 69.Pasangan Batu Palimanan Pada Pot Taman .Plat 12 mm .Pasang Meja Information & Security .00 708.007 0.00 9.42 242.154.45 9.002 0. 12 mm Kg Pcs Kg Bh M2 Kg Kg Kg Bh Bh Bh Kg 550.000 0.00 758.00 3.336.033 0.25 9 Atap Polycarbonat M2 190.Mur Baut Dia. 1. 12 mm .50 2.103 84.Mur Baut Dia.00 PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pasangan Roolag Pot Taman 1 Pc : 3 Ps Pekerjaan Aksesories : .296 0.00 10 Talang Seng 0.00 17.976.96 21.023 42.45 3.00 175.540.Pengaku Talang Pl.976.000.Span Baut / Jarum Keras Dia.40 0.09 1.

830.255 0.00 4.00 4.761.923.876.70 1.050 0. 1 2 3 4 5 6 7 8 9 10 III. 1 2 3 4 5 6 IV.00 48.000.038 0.00 44.680.74 0.191 89.Pasang Petunjuk Tanda Ruang II.00 92.183.219. PINTU.00 513.650.890.029 0.00 14.(K2) Keramik Lantai 30 x 30 cm Warna Terang Pasang Keramik Dinding : .00 16.135 0.60 47.377.00 507.382 92.043 0.00 22.00 24.00 PEKERJAAN PLAFOND Pada Bangunan Retail & Warung .710.No URAIAN PEKERJAAN SATUAN .000 0.500.00 PEKERJAAN LANTAI Pasang Keramik Lantai : .000.040 0.630.097.00 2.(K1) Keramik Lantai 30 x 30 cm Warna Gelap .165.52 0.020 28.47 2.003 250.010.00 M2 824.00 0.50 1.032 0.902.50 3.00 624.045 0.50 918.Keramik Dinding 20 x 25 cm Page 13 .20 10.00 22.720.38 9.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 624.620. 1 2 V.630.018 0.324 0.50 41.00 0. 1 2 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh 4.00 14.029 0.596.062 6.37 0.082 17.00 4.50 271.404.170.00 6.00 PEKERJAAN KUSEN.30 1.890.851.00 0.794.00 12.013 0.078 0. JENDELA & PARTISI P1 P2 P3 RD (Rolling Door) M1 (Partisi) M2 (Partisi) M3 (Partisi) M4 (Partisi) R1 (Rooster) R2 (Rooster) Unit Unit Unit Unit Unit Unit Unit M2 M2 M2 2.00 6.443.002 0.40 1.010.318.60 PEKERJAAN PLESTERAN Plesteran Transram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 273.544.Pasang Rangka Plafond Metalfuring .00 6.00 M2 M2 140.034 0.20 43.267.

00 441.MCCB 50A/3P/18 kA NS100N TM50D . 1 2 3 1.00 16.085. pilot lamp .00 54.940.18 0.00 0.001 0.00 63.00 10. I. 1.40 624.72 2. 1/2" Pasang Tempat Cuci Piring Pasang Foor Drian Unit Bh Unit Bh 16.KWH Meter PEK.00 63.3.No URAIAN PEKERJAAN 3 4 VI.083 0.Cat Dinding Luar .000.040 0.00 17.043 33.00 3.00 Unit Bh Bh Bh Bh Ls Bh 1.375.000.00 0.018 10.000.Wiring instalasi dan material bantu .2.00 PEKERJAAN SANITAR Pasang Kitchen Sink & Pelengkapan Pasang Kran Air Dia.002 0.00 0.085.00 10.940.00 16.595.010 0.00 16.00 PEKERJAAN PENGECATAN Cat Dinding .00 44.002 0.MCB 6A/1P/6 kA .490. A.00 M' 498.000.00 1.040 673.380.000 0.MCB 10A/1P/6 kA .Cat Dinding Dalam Cat Beton Cat Plafond M2 M2 M2 M2 3.00 54.081 0.003 0.085.000.330.00 63.00 355.503. SATUAN Pasang Collplint .00 1.940. 1 2 3 4 VII.68 1.00 1.00 254.Box SDP 60 x 40 cm komplit busbar. 1 II.00 10.072 65.585.002 2.MCB 16A/1P/6kA .40 0.00 250.Collplint 10 x 30 cm Pasang Step Noise .099 0.2.Step Noise VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M' 430.866.001 0. INSTALASI LAMPU DAN STOP KONTAK Kedatangan Bus Page 14 .420.00 PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP RUANG TUNGGU .940.000 0.

00 6.00 24.362.50 25.25 167.887.019 391.001 0.015 0.362.00 0.00 10.88 455.00 29.00 1.887.50 59.50 154.00 137.001 0.887.00 137.362.00 17.00 57.00 17.00 12.015 0.50 25.00 12.094.001 0.00 14.887.362.030.026 0.015.00 14.00 45.034 0.006 391.00 12.00 0.001 0.00 137.00 0.094.50 17.25 167.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 7 Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 15.0002 0.88 455.005 391.030.000 0.660.991.50 154.013 0.00 12.00 43.00 12.000 0.001 0.50 B.50 17.00 1 2 3 4 5 6 7 Kedatangan Angkot Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 13.005 0.991.011 0.00 25.00 0.015. D.005 0.25 167.331.331.991.50 154.005 391.00 137.50 59.991.00 12.331.029 0.00 16.660.00 1 2 3 4 5 6 7 8 Keberangkatan Bus Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + Fitting Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 11. C.660.00 54.88 455.094.25 167.00 22.00 1.00 16.88 455.015 0.331.020 0.030.094. Page 15 .00 12.00 11.001 0.005 0.50 25.004 0.028 0.00 1 2 3 4 5 6 Keberangkatan Angkot Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + fitting Broco Saklar double / seri Instalasi lampu Bh Bh Bh Bh Bh Ttk 15.016 0.

00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.2.00 1.119 0. 1.00 32.00 1.00 32.00 0.545.00 15. I.940.4.543.202 0.00 64.049 0.006 0. PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN STRUKTUR Page 16 .00 3.660. Kicthen Zink Bh M' M' Ls Bh 4. 1.088 0.00 32.004 0.00 1.00 592.007 0.250.00 192.00 1.25 31. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 1.285.009 9.014 681.50 154.00 III.00 2.526.00 35.00 54.218.00 1 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.750.560.543.28 1.00 0. PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 288. III.3.00 II.005 464.2.00 62. 1 " Pipa PVC AW Dia.5 kg Bh 8. 1.030.00 309.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH Stop Kran 2" Pipa PVC AW Dia.001 0.230 177.980.750.940.280.00 177.711 0.940.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 7 8 9 Stop kontak broco Instalasi stop kontak Saklar Engkel Bh Ttk Bh 15.026 0.1.00 0.330.725.007 270.00 0.3.25 2.00 0. 3/4 " Fitting & Supporting Kran unt.0003 25. TOTAL 1.005 0.850.380.

630.055.370.870.00 50.001 0.20 3.56 2.640.031 0.020 0.000.00 58.00 Kolom : .490. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M2 88.00 58.100.85 II.001 0.008 85.00 65.Zincalume .53 0.83 31.05 0.Sloof 20/40 cm .005 20.00 34.684.150.Talang Air Seng Galvanis lebar 150 cm Gording : .780.00 30.050.Bubungan Zincalume .32 32.31 27.650.002 0.00 58.608.313 M2 M' M' 234.0005 0.04 60.003 0.40 4.No URAIAN PEKERJAAN I.0005 0.0004 0.870.00 .00 58.Lantai Kerja di bawah Pondasi t = 10 cm .00 5.10 0.870.00003 8.250.000 0.Pondasi Foot Plate 150 x 150 x 30 .00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 76.005 0.184.00 Kg 1.00 25.2 Rangka Kuda Kuda : Page 17 2.01 2.003 0. 1 2 3 PEKERJAAN ATAP Penutup Atap : .034 0.052 0.00 PEKERJAAN BETON Pondasi dan Sloof .500. III. 1 2 3 IV.997.00 64.004 15.50 15.870.CNP 150 x 50 x 20 x 3.002 2.00 3.75 3.00 14.Kolom 40 x 40 cm M3 2.00 0.50 0.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 5.00 24.00 Rigit Pavement M3 45.510.50 25.055.00 0.

Mur Baut Dia.006 29.2L ( 50 x 50 x 5 ) .00 45.45 10.10 35.No URAIAN PEKERJAAN 4 5 7 8 1.009 0.005 0.18 10.45 9.32 185.001 0.00 0.25 M2 M2 M3 M3 M' 120.001 0.004 0.30 M2 83.2.001 9.00 9.563.Plat 10 mm .WF 250 x 125 x 6 x 9 Aksesiries : . 1. 16 mm .00 44.30 0.0003 0.0003 0.25 9.00 81. I.18 10.Trekstang Dia.00 58.000. 12 mm .000.00 3.WF 150 x 75 x 5 x 7 Penutup Lisplank : .460.45 9.201.013 0.98 13.95 645.00 370.Span Baut / Jarum Keras Dia.001 0.00 266.91 0.29 140.136.122.0004 0.00 34.Ankur 3/4" .004 0.00 4. Strip 2" .00 0.50 38.870.85 9.00 Kg 1.Ikatan Angin Besi Beton 14 .002 0.038 10.18 Kg 588.163.Mur Baut Dia.2L ( 75 x 75 x 7 ) .00 77. Penebalan 1 Bata Pada Kolom Pasang Conblock : .Plat 12 mm .017 0.Mur Baut Dia.036 0.15 9.336.00 3.976.45 3.00 508.163.016 93.Abu Batu t : 5 cm Pasang Kanstin Page 18 .404.003 0.Plat 6 mm .201.20 112.00 9.Urugan Pasir Bawah Conblock t : 7 cm .90 6. 1 2 3 SATUAN .62 34.10 0.163.976.0002 0.45 9.0003 0.976.82 155.30 Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 156.720.17 13.00 0.201.L ( 50 x 50 x 5 ) Regel : .016 10.Meni Zinkromate + Cat Besi .000.029 0.976.Plat 8 mm .017 10.35 cm .870. 10 mm .3.00 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.976.00 60.563. 14 mm .Pengaku Talang Pl. 12 mm VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kg Kg Kg 635.3.336.Seng Kolom : .

00 210.3.890. III.003 0.362.890.002 250.00 21. I.00 0.No URAIAN PEKERJAAN 4 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pekerjaan Aksesories : .3. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X40W Instalasi lampu PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia. 1 2 1.00 II.56 137.20 8. 1 1 2 3 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.00 270. I.002 10.3. 1.000. 1.815 177.900.00 77.4.004 0.00 309.218.Pasang Papan Nama + Acc Bh 4.3.006 0.526.003 16.00 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 120.940.00 0.00 4. 3" Fitting & supporting TOTAL 1.00 6.004 0.4.006 550.686.92 46.00 0.250.00 21.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 120.032 0.00 0.00 1. 1.00 Bh Ttk 6.004 0.25 1.003 0.170.940. PEMBANGUNAN UNIT Page 19 .3.940.50 M' M' M' Ls 73.034 0.005 0.00 42.00 240.00 4.900.00 0.

001 0.000.Talang Air Seng Galvanis lebar 150 cm Gording : Page 20 .095 0.129 0.00 65.076 0.36 0.00 34.002 0.00 5.026 0.997.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 13.20 687.115 0.00 11.00 M2 M' M' 582.00 14. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN BANGUNAN KEBERANGKATAN BUS PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M2 378. 1 2 PEKERJAAN ATAP Penutup Atap : .640.870.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 302.00 58.00 3.684.021 15.97 0.023 85.00 PEKERJAAN BETON Pondasi dan Sloof .500.780.Zincalume .00 25.510.650.100.00 58.No URAIAN PEKERJAAN 1.870.007 2.055.004 0.50 12.Bubungan Zincalume .1.184.608.Kolom 40/40 cm M3 18.870.953 2.001 0.150.00 0.00 58.90 67.00 Kolom : .00 58.370.00 112.00 24.00 80. III.20 6.93 135.00 II.00 Rigit Pavement M3 137.490.99 687.99 8.00 0.012 0.00 64. I.003 0.250. 1 2 3 IV.870.4.00 0.147 2.Pondasi Foot Plate 150 x 150 x 30 cm .40 221.050.007 0.Sloof 20/40 cm .630.Lantai Kerja di bawah Pondasi t = 10 cm .00 134.00 0.020 20.

588.163. 12 mm .012 0.001 0.Pengaku Talang Pl.45 9.560.008 0. 1 2 SATUAN .336.61 15.45 9.00 58.00 9.Meni Zinkromate + Cat Besi . 16 mm . Penebalan 1 Bata Pada Kolom Pasang Conblock .004 93.0004 0.00 300.563.00 3.WF 150 x 75 x 5 x 7 Penutup Lisplank : .004 9.00 Kg 3.107.014 29.000.201. 10 mm . 1.005 0.25 M2 M2 M3 335.4.45 9.201.563.00 44.976.00 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.055.122.4.042 0.201.32 464.Trekstang Dia.081 0.Plat 6 mm .028 0.00 0.Mur Baut Dia.65 0.L ( 50 x 50 x 5 ) Regel : .62 0.651.30 Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 195.088 0.10 0. 12 mm VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kg 4.85 9.006 0.85 Kg Kg Kg 1.038 0.2L ( 50 x 50 x 5 ) . I.2.30 M2 183.18 10.Mur Baut Dia. Strip 2" .00 894.720.CNP 150 x 50 x 20 x 3.00 9.048 10.WF 250 x 125 x 6 x 9 Aksesiries : .46 0.Urugan Pasir Bawah Conblock t : 7 cm Page 21 .25 9.20 158.00 3.450.000 0.26 0.Plat 8 mm .0002 0.086 8.764.12 85.04 82.002 0.00 0.50 38.097 10.00 1.55 389.45 3. 14 mm .Mur Baut Dia.870.00 245.Span Baut / Jarum Keras Dia.2L ( 75 x 75 x 7 ) .001 0.18 10.Plat 12 mm .35 1.Ikatan Angin Besi Beton 14 .35 cm .94 34.45 10.043 10.18 Kg 1.136.460.59 9.000.010 0.976.Plat 10 mm .336.976.00 698.976.2 Rangka Kuda Kuda : .No URAIAN PEKERJAAN 3 4 5 7 8 1.00 35.Ankur 3/4" .70 25.163.163.976.Seng Kolom : .

00 306.00 4.49 167.018 0.80 110.009 10.00 633.890.33 0.30 369. 1 1 2 3 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.940.00 1.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 300.No URAIAN PEKERJAAN 3 4 II.608 177.00 309.00 0.00 21.250.013 550.440.4.043 77.018 250.940. I.4.008 0.00 45.00 M' M' M' Ls 173.25 1.000.00 1.900.170. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X40W Instalasi lampu dng kabel NYY 2x2. 1.00 21.013 0.017 0.4.004 2.077 0.Abu batu t = 5 cm Pasang Kanstin Pekerjaan Aksesories .900.686.004 0.890.012 0.870. 1.00 III.00 0.00 270.4.526.024 0.008 16. 1. I.00 4.00 18.00 0.080 0.940.00 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 300.4. 1 2 1.000.Pasang Papan Nama + Acc VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M3 M' 18.00 Bh 9.00 30.5mm2 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.56 385.18 0. 3" Fitting & supporting TOTAL Page 22 .00 0.00 Bh Ttk 18.000. SATUAN .3.218.

037 0.12 34.066 21.500.870.010 0.510.13 0.00 77.004 44.00 58.44 0.00 0.00 64.01 87. I.720.51 2.00 1.005 0. TOTAL 1.004 0.100. PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN ANGKOT Page 23 .004 58.No URAIAN PEKERJAAN 1.780.00 45.00 1 PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank M' 118.00 58.006 20.5. IV.00 5.870.001 0.870.61 22.00 1 PEKERJAAN PENGECATAN Pengecatan Kansteen M2 15.00 58.00 1 2 3 4 5 6 PEKERJAAN TANAH Galian Tanah Pondasi Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Urugan Pasir Bawah Pondasi t = 5 cm Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Pasir Bawah Perkerasan Paving 7 cm M3 M3 M3 M3 M3 M3 2.66 0.94 0.6.870.00 1 2 3 PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Papan Nama M2 M' Bh 316.000 0.00 1.00 0.003 15.500.70 16. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEMBANGUNAN UNIT BANGUNAN KEDATANGAN ANGKOT 1 PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank M' 219.15 0.00 II.900. II.00 1 2 PEKERJAAN TANAH Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Abu Batu Bawah Perkerasan Paving 7 cm M3 M3 31.870.015 0.000. I.0001 0.00003 0.012 20.500.000. III.22 63.

00 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 88.002 77.00 7. I.009 0.196 21.Plat Baja Plendes t = 6 mm .75 0.003 15.001 160.1.24 0.00 0.00 1 2 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali M3 M3 334.Angkur 1/2 M2 M' 637.710.870.00 1 2 3 PEKERJAAN BETON Pondasi Foot Plate 60 x 60 x 20 cm Kolom 20 x 20 cm Lantai Kerja Bawah Pondasi t = 5 cm M3 M3 M3 0.510. 1 TOTAL 1.009 0.00 0.002 0.800. IV.500.60 2.95 0.00 M' M' Kg Bh Unit Bh 21.00 33.00 285. 4" .033 44.Papan Nama Jurusan Keberangkatan .100.20 205.00 550.Pipa Galvanis Dia.00 PEKERJAAN PENGECATAN Pengecatan Kansteen M2 156. II.074 0.750.90 0.000 0.00 17. PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN STRUKTUR Page 24 .800.7.00 15.001 0.940.Pipa Galvanis Dia.00 7.900.089. 2" .50 0.00 3. PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Pasang Papan Jurusan Keberangkatan : .009 0.009 0.720.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 7 8 Urugan Abu Batu Bawah Perkerasan Paving 7 cm Urugan Abu Batu Bawah Perkerasan Paving 5 cm M3 M3 44.080.00 5.870.140.00 1 2 3 V.00 7.010 0.7.013 0.21 0.000.00 77.00001 3.00 108.00 III.580. 1.Baut 1/2" .005 20.94 28.59 11.004 0.00 45.00 0.320.000.00 28.

Plat Dapur t = 10 cm c.00 58.79 10.00 2.25 10.004 2.00 24.00 2.750.001 0. Balok 15 x 20 cm c.89 0.000 0.00 PEKERJAAN BETON Pondasi.Lantai Kerja Bawah Pondasi t = 10 cm .Sloof 15 x 20 cm .62 75.00 14.019 0.870.730.300.870.00 .012 3.14 67.059.390.20 2.000 0. Plat Kanopi t = 10 cm b.690. Sloof & Lantai Kerja : .000 0.00 2.52 6.870.30 2.37 7.059 0.057 0.004 0.25 68.390.Sloof 20 x 30 cm .Kolom 20 x 20 cm .543.640.068 0. Plat Wastafel t = 10 cm M3 M3 M2 M3 M3 6.278.24 0.00 2.00 Water proofing Page 25 2.380.00 2.190.089.870. Plat Car Wash Area t = 15 cm e.057 0.00 3.005 26.60 7.No URAIAN PEKERJAAN 3 4 5 6 7 8 9 III.004 0.250.00 58.002 0.780.500.41 0.920.00 3. Balok 15 x 30 cm b.050.20 0.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 10.003 0.002 0.950.309.002 0.Pondasi Foot Plate 120 x 120 x 30 cm .730.Kolom Praktis 15 x 15 cm M3 M3 M3 8.45 0.63 15. Balok 20 x 40 cm M3 M3 M3 0.64 2.060.870.00 Balok : a.065.00 58.00 34.92 0.75 26.00 34.001 M2 67.52 0.00 77.004 0.048 0.007 0.004 64.011 0.Kolom 30 x 30 cm . Rabat beton t = 10 cm d.30 18.00 Plat Beton : a.962.730.640.390.002 0.390.00 58.790.00 2.111 0.00 Kolom : . 1 2 3 4 5 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Peninggian Tanah Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Perkerasan Paving t : 10 cm Urugan Abu Batu Perkerasan Paving t = 7 cm M3 M3 M3 M3 M3 M3 M3 68.730.78 0.370.00 2.480.40 1.79 0.

0001 8.003 0.976.Trekstang Dia.563.976.00 9.60 0.00 32. 8 mm .45 9.00 336.016 10.85 9.30 Kg 597.WF 150 x 75 x 5 x 7 Lisplank : .010.10 80.336.L 50 x 50 x 5 .00 0.45 400.45 9.85 Kg Kg 1.543.45 Kg 784.00 324.001 0.30 Kg M2 282.55 36.002 0.Plat 12 mm .008 10. Strip 2" . 14 mm .Plat 8 mm .Ikatan Angin Besi Beton 14 .00 655. 12 mm .563.000.00 25.049 0.CNP 150 x 65 x 20 x 3.Span Baut / Jarum Keras Dia.Seng Kolom : .33 0.18 29.006 85.976.79 0.563.001 0.WF 200 x 100 x 5.00 496.00 72.00 Kg 4.122.00 9.17 0.45 3.026 10.00 36.042 0.Mur Baut Dia.Mur Baut Dia.Plat 10 mm .976.WF 150 x 75 x 5 x 7 .163.00 3. 1 2 3 4 5 6 7 8 1.016 9.336.No URAIAN PEKERJAAN IV.Zincalume .013 0. SATUAN PEKERJAAN ATAP Penutup Atap : .00 494.00 89.976.Talang Air Seng Galvanis lebar 80 cm Gording : .Ankur 3/4" .20 0.45 10.25 .25 9.136.000.201.30 9.50 38.055.490.7.20 0.021 10.30 Kg Pcs Kg Bh M2 Kg Kg Kg Bh Bh Kg 237.Bubungan Zincalume .Meni Zinkromate + Cat Besi .006 10.57 65.5 x 8 Aksesiries : .WF 150 x 75 x 5 x 7 Vute : .003 0.001 0. 12 mm PEMBANGUNAN UNIT Page 26 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 M' M' 496.44 57.Plat 6 Regel : .35 cm .608.201.00 Kg 937.007 0.563.002 0.006 0.76 40.2 Rafter : .110 0.00 0.Pengaku Talang Pl.002 0.

000.12 712.039 0. Batu Kali 1 Pc : 4 Ps Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasang Perkerasan Paving Pasangan Asesoris : .549.011 0.00 22.00 4. III.00 4.60 56.009 0.No URAIAN PEKERJAAN 1.400.890.960.003 118.00 173.002 0.36 24.Pasang Petunjuk Tanda Ruang M3 M3 M2 M2 M2 6.003 15.720.400.010 0.00 1 2 3 4 5 PEKERJAAN KUSEN.011 0.43 104.00 40.60 12.Plesteran Camprot .00 296.00 42.75 942.72 597.010.045 0.00 M2 M2 M2 M2 M2 Unit 46. Page 27 .000.Pasang Batu Lempeng .14 56.00 42.012 0.32 12.54 3.00 6.170.00 44.56 14.010.009 0. PINTU & JENDELA R1 (Rolling Door) J1 BV S (Shading) RS1 (Rooster) Unit Unit Unit Unit Unit 6.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 208.000.901.00 16.00 4.007 2.40 451. IV.005 0.62 0.Pasang Penebalan Kolom .00 508.72 356.540.71 592.00 160.00 350.00 5.020 0.Pasang Bata Taman .892.00 6.009 17.740.00 22.830.220. I.00 1 PEKERJAAN PLAFOND Plafond : 1 2 3 4 5 6 II.001 0.006 0.023 0.2.890.00 0.050 0.38 471.090.60 0.002 0.020 0.7.23 676.00 0.407.Pasang Batu Palimanan Taman .12 356.800.009 0.00 84.520. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Anstampeng Pas.

00 54.Cat Dinding Luar .00 2.00 33. PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN MEKANIKAL EKEKTRIKAL I.650.018 0.000.019 0.13 0. PEKERJAAN PANEL Page 28 . 1.00 65.940.00 2.Pasang Rangka Plafond Metalfuring .00 PEKERJAAAN PENGECATAN Cat Dinding : .002 0.00 10. VII.00 356.010 0.00 10.00 1.00 24.000.00 10.000 0.31 518.002 0.00 250.Cat Dinding Dalam Cat Plafond Cat Beton M2 M2 M2 M2 633.630.001 0.680.12 0.00 10.620.630.Pasang Plafond Gypsum Board M2 M2 96.026 92.7.940.00 91.330.00 V.00 6.380.00 2 List Gipsum M' 128.005 14.00 96.00 12.630.00 0.003 0.00 1 2 3 4 5 6 7 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai KM / WC 20 x 20 cm Warna Terang Keramik Lantai KM / WC 20 x 20 cm Warna Gelap Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 78.000.00 89.00 273.006 0.630.16 96.940. VI.00 92.490.00 0.002 0.006 0.25 0.000.00 91.015 0.007 0.00 8.000.3.00 2.001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .940.00 0.7.006 28.001 0.60 26.00 54.780.710.00 153.00 16.010 10. 1 2 4 1.001 712.00 1 2 3 4 5 6 PEKERJAAN SANITAIR Pasang Wastafel + Acc Pasang Kloset Jongkok Pasang Kitchen Sink Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh 3.

00 1.850.00 455.004 0.25 59.030.40 1.002 0.595.362.660.65 26.Box SDP 60 x 40 cm komplit busbar.001 0.980.00 137.015.00 6.Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.000 0.001 0.000 0. 1. 1 2 3 4 5 6 7 8 1.00 0.006 0.331.002 269.218.000 0.00 63.50 25. I.012 0.001 0.125.00 6.001 0.00 0.500.22 92.001 31.00 177.00 12.940.085.008 0.00 309.841.125.7.00 3.009 0.00 0.7.002 0.375.00 3.25 371.00 3.50 154.00 17.001 673.50 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' Ls 44.00 PEK.00 254.00 63.001 270. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X20W Lampu gantung Industrial 150 W Lampu SL 18 w + fitting broco Saklar Cam Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 8.MCCB 32A/3P/18 kA NS100N TM25D .014 0.387.No URAIAN PEKERJAAN 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Panel SDP BENGKEL .00 763.MCB 6A/1P/6 kA .026 0.00 0. II PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN PLAMBING Page 29 .085.085.00 1.00 1.00 1.00 23.00 356.00 35.000 0.00 6. pilot lamp .MCB 6A/3P/6 kA .094.940.585.00 6.00 6.00 441.MCB 10A/1P/6 kA .001 0.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting CO Ø 3' CO Ø 4' M' M' Ls Bh Bh 36.00 177.4.00 II.00 63.20 1.

40 66.002 0.00 58.001 15.40 2.870.00 58.000 0.Lantai Kerja Bawah Pondasi t = 10 cm .100.002 0.034 0. 3" Fitting & supporting M' M' Ls 82.00 58.055.046 0.05 5.00 309.640.08 5.500.038 0.25 508.No URAIAN PEKERJAAN II SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia. TOTAL 1.Sloof 15 x 30 cm .Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 6.003 2.00 PEKERJAAN BETON Pondasi.00 34.00 0.110.725.750.00 4.12 42.00 3.00 3.370.870.002 0.000 0.00 1.88 0.190.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 54.780. PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 59.250.61 11.001 177.00 1.40 0.003 20. Sloof & Lantai Kerja : .45 51.011 0.00 0.69 27. 1.00 5.005 0.5 NAF PIV APAR 25 Kg Bh Bh 2.00 14.000.1.004 0. III.Pondasi Foot Plate 120 x 120 x 30 cm . I.00 0.011 1.510.10 0.00 24.8.002 0. 1 Page 30 .218.451 681.480.009 0.940.76 10.00 II.050.00 III.Sloof 20 x 40 cm .510.025.8.00 1 2 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.870.68 66.00 64.001 0.

00 0.003 85.563.065. 15 x 20 cm b.089.608.81 0.010. Ring Balk.WF 150 x 75 x 5 x 7 Lisplank : .920.66 0.L 50 x 50 x 5 .027 0.45 Kg 448.390.003 0.017 2.Plat 6 Regel : .00 0.055.Bubungan Zincalume .563.390.00 2.00 0.543.30 PEKERJAAN ATAP Penutup Atap : .012 10.027 0.18 29.017.20 0.WF 150 x 75 x 5 x 7 Vute : .54 19. 20 x 40 cm c.00 2.563.00 38.00 2.CNP 150 x 65 x 20 x 3.WF 150 x 75 x 5 x 7 Aksesories : Page 31 .042 8.85 Kg Kg 746.78 0.730.30 9.03 0. Ring Balk.020 0.55 144. Balok Latai 15 x 20 cm M3 M3 M3 0. Plat Dapur t = 10 cm b.011 2.00 0.976.20 33.690.No URAIAN PEKERJAAN 2 3 4 IV.Kolom 20 x 20 cm .2 Rafter : .30 Kg 210.001 0.36 0.00 Kg 102.309.00 25.997.005 3.163.00 0. 1 2 3 4 5 6 7 8 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kolom : .00 Plat Beton : a.Kolom Praktis 15 x 15 cm M3 M3 3.Talang Air Seng Galvanis lebar 80 cm Gording : .Zincalume .006 10.045 0.WF 150 x 75 x 5 x 7 . Rabat beton t = 10 cm M3 M2 0.00 3.00 Balok : a.00 32.004 10.00 Kg 1.309.490.730.42 5.046 0.300.300.00 60.003 10.30 Kg M2 1.750.00 M2 M' M' 202.Seng Kolom : .004 1.563.84 1.001 10.000.

85 9.003 0.00 35.40 28.004 9.005 0.00 3.Span Baut / Jarum Keras Dia. 1 2 3 4 5 6 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .046 0.45 3.72 140.000. 8 mm .42 Page 32 .400.00 2.8.023 42.001 0.960.2. 1 2 3 II.60 20.00 9.45 10.16 330.66 0.892.005 0.00 9.00 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Asesoris : .003 0.007 7.25 Penutup Atap Polycarbonat + Rangka GIP M2 23.58 114.750.25 9.00 42.72 508.136.549.004 0.003 160.976.Plat 12 mm .00 280.50 38.71 592.006 0.008 0.00 4. Strip 2" .336.201.800.00 159.000.336.8.35 cm .001 0.Mur Baut Dia.029 476.Meni Zinkromate + Cat Besi .201.Ikatan Angin Besi Beton 14 .Pasang Penebalan Kolom .976.Plat 8 mm . 1.00 150.00 425.00 273. 12 mm Kg Pcs Kg Bh M2 Kg Kg Bh Bh Kg 134.80 2.976.00 40.400.003 0.00 46.980.176.65 0.45 9.Ankur 3/4" .000.50 0.40 451.017 0.Mur Baut Dia.090.Trekstang Dia.40 40.00 1.407.Pasang Petunjuk Tanda Ruang M2 M2 52.002 0.027 0. I.00 220.006 0.688.00 M2 M2 M2 Unit 40.003 0.00 350.004 0. PINTU & JENDELA P1 P2 P3 BV RS (Rooster) Partisi Unit Unit Unit Unit M2 M2 1.00 PEKERJAAN KUSEN.Pengaku Talang Pl.020 0. 12 mm .00 3.00 0.901.Pasang Bata Taman .122.85 0.00 6.No URAIAN PEKERJAAN 9 1.Pasang Batu Lempeng .00 84. 14 mm .

00 2.00 1 2 3 4 5 6 7 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai 30 x 30 cm Warna Gelap Medium Keramik Lantai KM / WC 20 x 20 cm Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 60.Pasang Rangka Plafond Metalfuring .000.780.00 1.630.00 54.00 94.00 149.008 0.00 144.680.630.000.620.00 1.088.490.00 4.00 92.014 0.00 65.001 0.000.00 0.890.001 0.0003 712.008 0.013 0.000.00 1 2 3 4 5 6 IV.022 0.330.650.00 2 List Gipsum M' 112.006 0. VII.00 92.00 250.00 2.00 4.010. VOLUME HARGA SATUAN PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 104.630.001 0.170.No URAIAN PEKERJAAN III.002 17.00 188.28 13. VI.630.00 54.008 0.00 27.005 0.0003 0.00 2.00 55.00 16.004 14.40 16.00 0.Pasang Plafond Gypsum Board M2 M2 144.009 28.830.00 273.00 1 2 3 4 5 6 7 PEKERJAAN SANITAIR Pasang Wastafel + Acsesoris Pasang Kloset Jongkok Pasang Urinoir + Acsesoris Pasang Kitchen Sink + Acsesoris Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh Bh 2.430.00 22.010 0.00 4.00 22.73 0.010.00 16.710.00 91.018 0.016 92.00 441.00 2.000.70 149.00 24.00 2.890.380.005 0.00 PEKERJAAN PLAFOND Plafond : .004 0.00 89.00 0.00 596.004 0.00 0.00 33. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAAN PENGECATAN Page 33 . 1 V.003 0.

710.585.50 19.001 0.011 0.8.00 3.MCB 10A/1P/6 kA .940.0002 0.030.00 137.No URAIAN PEKERJAAN 1 2 4 1.0004 0.00 1.Cat Dinding Luar .00 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN MEKANIKAL EKEKTRIKAL PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN PLAMBING PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 2" Page 34 .006 0. I.0005 0. 1.00 6.00 PEK.00 59.00 254.00 1. pilot lamp .8.00 105.0002 0.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.362.004 0.005 270.50 154.Cat Dinding Dalam Cat Plafond Cat Beton VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 M2 M2 M2 218.00 6.28 327.009 0.00 0.00 4. 1 II.8.8.00 298.00 PEKERJAAN PANEL Panel SDP BENGKEL .00 177. I.375.595.008 0.4.50 25.00 63.940.00 10.00 0.MCB 6A/1P/6 kA .094. 1 2 3 SATUAN Cat Dinding : .MCCB 20A/1P/18 kA NS100N TM25D .00 63.00 M' M' M' 16.002 269.Box SDP 60 x 40 cm komplit busbar.3.002 0.00 4.841.42 144.00 17.001 0.00 0.005 0.00 15.940. 1. 1 3 4 5 6 7 1.015.085.008 10.00 1.00 441.00 10.660.085.00 10.00 10.40 0.001 673.940.940.005 0.940. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X20 W Lampu SL 18 W Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh 11.

44 27.362.690.870.00 1.00 0.00 0.50 152.00 14.019 0.09 15.44 1. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 833.00 2.75 0.00 58.00 58.062 0.870.001 254.00 54.00 9. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 40.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 4 Fitting & supporting LS 1.049 II.00 64.28 8.001 1.00 152.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.001 0.001 0.00 0.75 137.0004 19.50 1. III.780. TOTAL 1.002 0.640.0004 0.003 0.00 4. Page 35 2.044 20.100.00 5.00 0.00 1 2 3 4 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Pipa PVC AW kelas medium A dia 1" Faucet dia 1/2" Fitting & supporting M' M' Bh LS 26.000 0.278.25 25.049 0.00 II.013 0.500.014 0.01 552.500.84 1. 1.004 0.375.50 2.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Tanah Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 340.877 177.000 0.81 89.51 15.279 0.94 194.9. REKAP UNIT BANGUNAN SELASAR PEKERJAAN STRUKTUR I.330.9.053 0.00 58.001 0.00 1 2 3 PEKERJAAN BETON Sloof 15 x 20 cm Kolom 15 x 15 cm Rabatan Beton t = 10 cm M3 M3 M2 8.940.00 34.1.870.00 .370.668.027.510.668. II.625.625.543.742.

843.01 136.36 62.84 0.38 1.05 77.220.187 0.832.00 16. 7. 7.000 0.960.73 992.336.541.000 0.026 0.674.024 0.85 M2 M1 M Kg M' 846.000 0.012 118.014 0.010.5 cm Plat 10 mm Kuda Kuda Pipa Dia.264.00 39.00 837.490.390.001 0.Papan Petunjuk .2.00 25.00 584.3 Baut Ankur Sag rod Dia.00 249.73 8.60 58.5 Gording : C 125 x 50 x 2. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Trasram Pas.007 34.00 M2 M2 M' 522. 1 2 3 4 5 6 7 8 9 10 11 Lantai Kerja Bawah Sloof t = 10 cm PEKERJAAN ATAP Penutup Atap Zincalum Kolom Pipa Besi Dia 10 cm Regel Pipa Besi Dia.9.00 151.00 296.Pasangan Bata Penebalan Kolom 1 2 3 4 5 II.25 21.018 17.70 9.484 0.63 261. 1 2 3 III.98 8.00 84.460.400.017 0. Batu Kali 1 Pc : 4 Ps Pasangan Roolag Pasangan Aksesoris : .00 85.00 1.73 9.976.9.00 72.048 0.00 93.No URAIAN PEKERJAAN 4 IV.608.40 0.000.175.02 Kg Bh Kg M2 M' M' 8.184 0.66 51.45 77. 1.39 0.00 Bh M2 1.010.00 42.00 M3 M2 M3 M2 55.009 0. REKAP UNIT BANGUNAN SELASAR PEKERJAAN ARSITEKTUR I.46 272.520.890.900.00 4.198 0. 12 Cat Besi Bubungan Zincalum Jurai 1.014 0.830.170.72 632.022 0.055 550.054 0.20 0.00 .85 11.039 0.055.029 0.023 0. SATUAN PEKERJAAN PLESTERAN Plesteran Trasram 1Pc : 3 Ps Plesteran Penebalan Kolom 1 Pc : 5 Ps Benangan PEKERJAAN LANTAI Page 36 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 150.640.

00 4.00 69. PEKERJAAN BETON Page 37 .012 0.510.118 0.00 20.00 0.00 II.00 58.009 0.00 5.005 0. 2.50 IV. INSTALASI LAMPU DAN STOP KONTAK Lampu TL BAMBU 1X20 W Phillips Lampu Gantung Lampu SPOT 80 w Instalasi lampu 1 2 3 4 TOTAL II.940.023 0.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 87.3.00 0.00 0.04 28.00 64.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 Keramik Lantai 30 x 30 cm.00 58.870.630.1.9.362.20 75. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 80.780.331.80 140.1.00 69.261 269.00 0.100.870. Gelap M2 M2 492.630.000 15.027 0. 1. III.9.004 0.370.001 0.00 1 PEKERJAAN PENGECATAN Cat Penebalan Kolom M2 632.003 0.00 140.637.001 0. 2.025 2.004 20.25 167.00 0.018 10.00 58.00 14.870. Terang Keramik Lantai 20 x 30 cm. PEK.00 10.887.1.00 92.50 137.017 92.00 Bh Bh Bh Ttk 39.00 3. REKAP UNIT BANGUNAN SELASAR PEKERJAAN MEKANIKAL ELEKTRIKAL I. PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG BANGUNAN UNIT FOOD COURT PEKERJAAN STRUKTUR I.50 455.500. 1.

56 5.007 0.00 Balok a.003 2.000.500.309.009 0.00 20.025 0.051 0. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M3 M2 M2 8.046 0.No URAIAN PEKERJAAN 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pondasi dan Sloof a.125 0. Balok Latai 15/15 cm d.20 1.33 54.007 0.00 3. Foot Plat 150 x 150 x 30 cm b.00 2.1.20 3. Sloof 15/30 cm d.380.00 Kolom a. Plat Luifel t = 5 cm M2 M3 400.490.00 85.40 0.00 4 Water Proofing M2 269.020 0.640. Lantai Kerja Bawah Pondasi t : 10 cm f.00 1 2 3 4 5 PEKERJAAN ATAP Rangka Atap Galvalume (baja Ringan) Penutup Zincalume Lisplank Kayu Bubungan Zincalume Ornamen Puncak Atap M2 M2 M2 M' Bh 489.00 5. Foot Plat 100 x 100 x 30 cm c.736.040 34.002 3.50 1.036 0.278.510. Balok Induk 20/30 cm b.730.00 2.00 3.00 179.1. Rabatan Beton t = 10 cm b.72 564.00 25. Ring Balk 15/20 M3 M3 M3 M3 7.76 0.300. BANGUNAN UNIT FOOD COURT PEKERJAAN ARSITEKTUR Page 38 .48 0.690.001 2.060 0.080.2.300.630. 2. Kolom Praktis 15 /15 cm M3 M3 M3 7.060.790.50 0.84 70.00 2.001 15.690.750.009 0.390.72 0.00 500.250.00 34.27 0. 2.10 1.003 0.00 2. Kolom 20/20 cm c.18 0.005 0.580.543.00 0.640.00 4 2 3 IV. Balok Ring 15/30 cm c.730.028 0.309.046 0.00 24.00 2.025.608.20 1.059. Sloof 15/20 cm e.089.018 26.20 31.60 1.00 Plat a.00 2.00 2.184.050. Kolom 30/30 cm b.257.

890.00 14.830.00 68.00 4. 1 2 Page 39 .50 164.002 0. IV.000.960. III.740.005 0.00 0.00 0.002 0.600.024 42.00 0.000.00 24.009 0.014 160.264. Trasram 1/2 Bata 1 Pc : 3 Psr Pas.000.013 0.00 75.00 1 2 3 II.00 223.730.060 17. Meja Wastavel ( Beton t = 7 cm ) c.002 0.033.066.00 2.00 22.016 0.010.001 0.Pasang Rangka Plafond Metalfuring .00 27.001 0.00 139. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEKERJAAN PASANGAN Pas.52 52.390.00 1.001 348.No URAIAN PEKERJAAN I.00 4.360.00 25.009 0.00 M2 M2 M2 M2 Unit M2 Ls M2 300.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 25.710.684.002 0.170.00 377.88 1.010. Lemari Dapur h.00 22. Pasangan Aluminnium Shading / Trawangan e.000.00 1 2 3 4 PEKERJAAN KUSEN PINTU.004 0.00 1.800.003 0.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr Plesteran Beton 1 Pc : 3 Psr Acian Beton Tali Air Benangan M2 M2 M2 M2 M' M' 117.00 63.003 0.124 0. Penebalan Kolom M2 M2 54.00 PEKERJAAN PLAFOND Pada Ruang Dapur .680.00 40.003 28.00 16.00 0.004 0. Pasangan Lempeng Batu Kali b.36 0.818.00 535.00 15.00 750.014 0.00 164.756. JENDELA DAN PARTISI P1 RL RS1 RS2 Unit Unit Unit Unit 2.31 1.00 2.890.00 4.006 0.00 1.000.000.00 375. Plesteran Camprotan d.00 1. Dinding 1/2 Bata 1 Pc : 5 Psr Pekerjaan Accessories a.00 1. Box Penyajian Menu g.00 2.00 84. Meja Saji Dag Beton f.400.00 1.

pilot lamp .00 441. VOLUME HARGA SATUAN 1 2 3 4 5 6 PEKERJAAN LANTAI Keramik Lantai 30 x 30 Warna Gelap (K1) Keramik Lantai 30 x 30 Warna Sedang (K3 & K4) Keramik Lantai 30 x 30 Warna Terang (K2) Keramik Dinding 20 x 25 cm Keramik Coll Plint Step Noise M2 M2 M2 M2 M' M' 39.68 226.004 0. 2.75 162.069 0.Wiring instalasi dan material bantu 1 II.001 10.00 1.940.001 0.No URAIAN PEKERJAAN V.013 0.00 89.630.3.00 0.750.00 2.00 63.00 6.1.84 0.085.000 0.940.001 0.00 PEKERJAAN PENGECATAN Cat Dinding .005 0. 1 2 3 2.620.00 54.009 0.00 254.Cat Luar .006 0.75 0.940.00 33.50 93.380.00 0.000 0.002 0.00 10.Box SDP 60 x 40 cm komplit busbar.00 65.085.00 Unit Bh Bh Bh Ls 1.00 407.630.00 10.008 92.56 164.00 92.00 92.00 VI.000.MCCB 20A/3P/18 kA NS100N TM25D .004 0.00 712.000.00 2.585.00 63.005 0.027 0.00 10.00 3.001 673.00 2.00 24.00 0. PEKERJAAN PANEL Panel SDP FOOD COURT .1. INSTALASI LAMPU DAN STOP KONTAK Page 40 . VII.001 0.MCB 6A/1P/6 kA .490.00 250.00 1.84 18.940.Cat Dalam Cat Beton Cat Plafond M2 M2 M2 M2 45.001 2.001 0.00 1 2 3 4 5 PEKERJAAN SANITAIR Pasang Kitchen Sink & Pelengkapan Pasang Kran Air 1/2" Pasang Tempat Cuci Piring Pasang Wastavel + Acsesoris Pasang Kaca Cermin Wastavel Bh Bh Bh Bh M2 1.595. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEK.000.375. BANGUNAN UNIT FOOD COURT PEKERJAAN MEKANIKAL ELEKTRIKAL I.630.16 289.MCB 10A/1P/6 kA .000.60 56.780.

001 270. TOTAL 2. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA Page 41 .637.003 0.094.001 0.00 III.750.00 1 2 5 PEKERJAAN INSTALASI AIR BERSIH WARUNG Pipa PVC AW kelas medium A dia 3/4" Faucet dia.00 1 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.011 681.00 137.00 269. 2.1.003 0.007 1.00 17.00 0.00 39.850.003 335.00 87.00 20. BANGUNAN UNIT FOOD COURT PEKERJAAN PLAMBING I. 2.00 0.00 II.940.1.001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 7 Lampu TL BAMBU 1X40 W Phillips Lampu TL BAMBU 1X20 W Phillips Tiang dan lampu taman komplit type fullglobe 2m Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 28.00 137.00 2.543. 1 2 3 PEKERJAAN INSTALASI AIR BEKAS WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting M' M' Ls 22.00 137.024 0.775.00 508.00 5.50 25.030.00 177.660.50 154.725.00 0.00 8.00 0.00 2.015 0.052.030.50 265.500.094.00 25.4.00 1 2 3 4 5 PEKERJAAN INSTALASI LAMPU RUMAH POMPA Saklar double / seri Stop kontak broco Lampu TK 1 x 40 W Instalasi lampu Instalasi stop kontak Bh Bh Bh Ttk Ttk 1.00004 0.00 8.158 0.50 2.50 3.5 kg NAF PIV Bh 6.001 0.750.362.2.00 20.660.00 1.940.362.031 0.0004 17. 1/2 Fitting & supporting M' Bh Ls 34.200.355 35. IV.39 3.362.0001 0.76 1.00 1.00 1.001 0.027 0.50 154.00 0.001 0.

90 37.730.250.87 0.00 3.870.500.640. Rabatan Beton t = 10 cm b. Sloof 15/30 cm d.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah lantai t = 7 cm Urugan pasir bawah sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 110. Kolom 30/30 cm b.00 II.00 2.60 0.1.001 2.00 2.00 58.100.390. Pondasi Foot Plate ( 150 x 150 x 30 ) b.065 0.390.640.950.003 20.050.10 0.00 64.19 0.003 0.007 3.257.390.006 0.00 3.962. Lantai Kerja Bawah Pondasi t : 10 cm g.00 14.00 2.003 0.58 0.47 168.88 0.45 1.059.41 0.25 2.009 0.730.510. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 58.500.36 1.20 3.730.019 0.390.001 0.730.004 0.008 34.028.00 24.00 2.184.50 18.00 PEKERJAAN BETON Pondasi dan Sloof a.00 58. Kolom 15/30 cm M3 M3 8.008 0.00 Plat Beton a.00 2.730.0001 15.630.83 2.350.006 0.278.00 2.780.00 58. III.006 0.00 34.020 0.870.80 68.15 19. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M3 M3 M2 M2 9.025.00 2.06 0.017 0.00 0.870. Plat Dag Lisplank t = 10 cm c.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2. Plat Dag Entrance M2 M3 M3 M3 M3 210.00 Kolom a. Plat Luifel t = 10 cm e.005 0. Sloof 15/20 cm f.053 0.028 0. Plat Dag Wudhlu t = 10 cm d.00 5. Sloof 20/30 cm e.20 168.82 1. Food Plate 100 x 100 x 30 cm c.370.000 0.11 0. 1 2 3 Page 42 .2. PEKERJAAN STRUKTUR I.510.

300.500.48 188.2.013 0.00 M2 M2 M2 112.00 2.00 PEKERJAAN ATAP Rangka Atap dan Penutup Atap Genteng .002 0.00 27. 1 2 3 VOLUME HARGA SATUAN c.00 0.007 26.No URAIAN PEKERJAAN 4 5 IV.690.000. 2.44 1.Pipa Stainless D 1" Lisplank Kayu 2. Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Rolaag 1 Pc : 5 Ps Pekerjaan Accessories .00 3.47 29. Kolom Praktis 15/15 cm M3 M3 M3 0.Rangka Atap Galvalume (baja Ringan) .021 179.003 0.00 2.400.004 0.Rangka Portal Pipa Stainlees D 1 1/2" & Gording .013 3.736.42 0.000.00 84.960.00 112. Trasram 1/2 Bata 1 Pc : 3 Ps Pas.003 0.2. Balok Ring 20/30 cm b.080.030.690.Plesteran Camprotan .081.001 2.0002 1.060.790.00 2.Penutup Atap Genteng Beton Rangka Atap dan Penutup Atap Polycarbonat .96 0.18 0.736.005 0.21 3.010 0.736.089.012 0.00 185.90 0.000.014 0.00 39.580.00 Balok a. Kolom 15/25 cm d. PEKERJAAN PASANGAN Pas. Balok Praktis Luifel 30/20 cm e.740.2.00 48.012 0.75 25.00 476.980.800.92 1.690.Pasangan Batu Susun Sirih . Balok 15/30 cm c.00 Bh M2 M2 M2 1.309.034 15.00 M2 45. Balok Lisplank 20/30 cm d.750. Kolom Atap Wudhlu 20/20 cm e.021 0.230.Pasangan Aluminium Shading 1 2 3 4 SATUAN BOBOT FISIK SELURUH PEKERJAAN Page 43 . Balok Latai 15/20 cm M3 M3 M3 M3 M3 2.00 0.55 1.00 Water Profing M2 110.00 M2 M2 M2 28.00 27.32 1.543. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN ARSITEKTUR I.00 15.009 0.36 1.00 2.00 40.50 0.380.00 2.690.Tulisan Kaligrafi Al Qur'an .020 0.00 0.006 42.

74 66. VI.630.465.003 28.89 0.960.018 0.620.74 308.96 68.19 0.000.002 191.176.00 6.170.774.720.010.00 24.00 2 PEKERJAAN ATAP PLAFOND Pasang Rangka Plafond dan Penutup Plafond Gipsum .890.00 4.016 0.02 771. IV.48 328.680.015 0.000.00 89.00 1 2 3 4 PEKERJAAN KUSEN PINTU.018 0.0001 0.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 91.00 14.No URAIAN PEKERJAAN VOLUME HARGA SATUAN 5 .710.00 0.00 1.220.005 0.049 0.62 0.008 0.Pondasi batu kali .27 138. JENDELA DAN PARTISI P1 J1 J2 J3 Unit Unit Unit Unit 1.0002 0.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Tali Air Benangan M2 M2 M2 M2 M' M' 40.008 2.00 511.563.00 39.00 22.916.490.00 4.00 33.000.69 43.009 44.Pasang Rangka Plafond Metalfuring . 1 V.33 0.74 1.00 II.050.004 0.015 0.00 296. III.96 91.010.00 4.80 107.87 377.006 0.003 0.00 65.830.520.Pasangan Conblock .018 0.48 308.00 118.890.00 4.00 84.010 17.16 0.00 1 2 3 4 5 6 PEKERJAAN LANTAI Keramik 60 x 60 cm Articwhite semi doff Keramik 10 x 10 cm Soft Blue Semi Doff Keramik Lantai KM/WC 20 x 20 cm Keramik Dinding Km/WC 20 x 25 cm Coll Plint Steep Noise M2 M2 M2 M2 M' M' 98.00 22.65 10. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN SANITAIR Page 44 .Anstampeng Pasangan Penebalan Dinding Kolom M2 M3 M3 M2 42.00 91.12 19.001 0.00 16.520.20 0.007 0.002 0.001 0.

660.330.513.00 4.250.009 0.362.00 137.MCCB 10A/1P/18 kA NS100N TM25D .00 10.2.887.50 154. pilot lamp .48 91.094.380.841.001 0.00 142.625.00 10.940.Box SDP 60 x 40 cm komplit busbar.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 1.002 0.001 673.MCB 6A/1P/6 kA .000. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2 x 20 W Lampu Sorot 80 w Lampu Baret 32 W Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Kipas Angin + Instalasi Lampu SL 18 W Bh Bh Bh Bh Ttk Bh Ttk Bh Ttk 6.50 25.00 10.3.00 0.Cat Luar .00 2.00 4.085.585.00 4.96 0.00 8. PEKERJAAN PANEL Panel SDP MASJID .004 0.001 0.003 10.No URAIAN PEKERJAAN 1 2 VII.595.00 1 2 3 4 5 6 7 8 9 PEK.00 0.000 54. Page 45 .00 4.00 1 PEKERJAAN SOUND SYSTEM Power Amplifier ex Z A 1061 Unit 1.00 54.00 308.00 17.50 263.001 0.003 0.2.00 2. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN MEKANIKAL ELEKTRIKAL I.004 0.Cat Dalam Cat Beton Cat Plafond M2 M2 M2 M2 142.004 0.00 63.00 12.002 0. 2.00 0.001 269.375.00 2.00 1.085.025 9.015.00 1 II.00 2.004 0.000 0.00 2.030. III.000 0.940.00 59.00 63.00 PEKERJAAN PENGECATAN Cat Dinding .001 0.00 441.000 0.00 1.00 254.00 167.00 0. 1 2 4 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pasang Kran Air d : 1/2 " Pasang Floor Drain Bh Bh 18.002 0.00 450.001 0.MCCB 20A/1P/18 kA NS100N TM25D .940.940.

3.013 0.00 35. 1 1/4" Faucet dia 1/2" Fitting & supporting M' M' M' M' Bh Bh Ls 24.007 0.875.00 0.625.003 0.00 475.218.00 2.50 1.00 105.50 188.00 27.940.No URAIAN PEKERJAAN 2 3 4 5 SATUAN Microphone PM660D Kolom Speaker 30 W Speaker Outdor Horn 150 W Instalasi dng kabel NYFHY 2x1.005 1.750.005 0.90 68.006 0.003 0.00 36.2.00 0.750.25 2.00 0. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 32.022 0.00 2. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN STRUKTUR I.00 26.003 0.50 137. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN PLAMBING I.00 97.00 28.00 1.001 0.940. III.00 309.00 4.2.00 4.237.543.939 177.00 II.00 1. PEKERJAAN PERSIAPAN Page 46 .010 0.007 0.00 4.526.009 0.980.250.543.00 1.271.600.1. 2.003 0.00 309.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia. TOTAL 2.007 270.3.002 0.00 1 2 3 4 5 6 7 PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU Pipa PVC AW kelas medium A dia 1 1/2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Pipa PVC AW kelas medium A dia 1 1/4" Gate Valve dia.30 12.218.50 559. 2.004 43.000.472.00 31.00 2.4.00 0.112.00 646. 3" Fitting & supporting M' M' Ls 132.25 2.850.710.5 mm2 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh Bh Unit Ttk 1.362.061 0.

059 0.00 0.500.26 7.73 48.022 0.010 0.001 0.00 58.370.730. Plat Lisplank t = 7 cm d.74 1.870.036 3.870.730.00 24.003 0.950.88 3. Kolom 30 x 30 cm b.00 34. Pondasi Foot Plate 150 x 150 x 30 cm b.390. Plat Luifel t = 10 cm e. III.00 2.64 5.40 0.50 14.00 64.18 15.920. Rabatan Beton t = 10 cm b. Kolom Praktis 15 x 15 cm M3 M3 4.58 0.00 5.00 Kolom : a. Sloof 15 x 20 cm d.43 87.00 2.00 2.500.00 14.00 2.962. Plat Dag 10 cm c. Sloof & Lantai Kerja : a.00 II.014 0.390.00 Balok : a.00 PEKERJAAN BETON Pondasi.780.00 58.00 3.390.03 174.73 9.00 2.003 34.730.00 2.001 0.278.184.380.065.10 7.037 0.026 0. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 8.44 0. Sloof 20 x 30 cm c.543.002 0.60 4.00 71.790.00 58.640.390.059.690.005 2.00 2.055 0.15 0.00 2.250.95 0.100 0.46 3.046 0.00 Plat : a.510.015 0.004 0. Plat Wastafel t = 10 cm M2 M3 M3 M3 M3 159.100.065.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 236. Balok Konsol 20 x 40 .009 0.046 0.630. Lantai Kerja Bawah Pondasi t : 10 cm e.73 87.640.30 cm M3 M3 M3 6.80 0. Balok 15 x 30 cm c.870. Balok Induk 20 x 40 cm b.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 Uitzet dan Bowplank M' 80.036 3.002 15.050.22 6.730. 1 2 3 4 Page 47 .920.004 20.

916.35 0.520.309.580.567. HARGA SATUAN d.018 0.858.263.Plesteran Camprot .00 15.991.93 15. JENDELA & PARTISI P1 P2 S (Shading) M1 (Partisi) M2 (Partisi) M3 (Partisi) Unit Unit Unit Unit Unit Unit 10.003 84.80 0.580. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .023 0.027 0.00 PEKERJAAN ATAP Penutup Atap Genteng + Rangka . Balok Latai 15 x 20 cm 2.Penutup Atap Genteng Beton M2 M3 123.00 3.220.00 0.00 40.400.84 7.589.830.030 118.00 0.740.00 0.277.00 PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN ARSITEKTUR I.92 1 2 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps M2 M2 413.501.005 0.00 M3 M3 M2 M2 8.88 109.066 17.00 2.00 0.00 8.27 1.960.155 0.010 26.309.015 15.24 0.00 M2 M2 Bh 122.00 Water Proofing M2 142.014 0.3.00 48.058.2.36 4.52 288.300.012 0.00 42.513.04 1. PINTU.Pasang Bata Penebalan Kolom .060.3.019 0.Rangka Atap Baja Ringan .170.00 32.008 2.60 428.105 3.00 16.00 250. 1 SATUAN M3 M3 2.800.No URAIAN PEKERJAAN 5 IV.00 18. 2.004 0.00 296.00 16.00 1.000.300.092 0.00 4. 1 2 3 4 5 VOLUME BOBOT FISIK SELURUH PEKERJAAN 1 2 3 4 5 6 PEKERJAAN KUSEN.Pasang Petunjuk Tanda Ruang II. Balok Ring 15 x 20 cm e.155 0.00 III. Page 48 .00 123.174 0.003 0.331.71 206.030.00 16.

088.00 1.00 24.330.0002 0.025 0.15 2.031 0.00 2 PEKERJAAN PLAFOND Pasang Rangka Metal Furing Penutup Plafond Gipsum .00 64.Pasang Rangka Plafond Metalfuring .001 0.018 0.630.20 70.650.940.00 273.00 89.000.001 91.00 0.Dalam .00 25.00 65.00 26.00 IV.040.00 4.No URAIAN PEKERJAAN 3 4 5 6 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M' M' 426.00 26.024 0.065 712.031 22.001 0.00 10.780.000.05 140.000.101.023 28.013 0. VII.000.25 10.00 592.011 0.012 0. 1 V.430.00 91.010.890.00 1 2 3 4 5 6 7 8 PEKERJAAN SANITAR Pasang Wastafel + Asesories Pasang Kran Air Dia.00 22.011 0.Lubang Angin Kasa Aluminium List Gypsum M2 M2 M2 M' 280.620.710.00 12. VI.Luar M2 M2 901.680.28 1.00 1 2 3 4 5 6 PEKERJAAN LANTAI K1 (Keramik 20 x 20 Warna Gelap Bertekstur) K2 (Keramik 20 x 20 Warna Terang Bertekstur) K3 (Keramik 30 x 30 Warna Terang) Keramik Dinding KM/WC 20 x 25 cm Coll Plint Step Noise M2 M2 M2 M2 M' M' 1.00 2.004 0.00 92.00 407.00 8.56 0.05 615.002 0.060 0.940.44 258.490.018 0.13 547.630.00 14.008 0.00 0.004 0.00 54.00 45.00 4.00 PEKERJAAN PENGECATAN Cat Dinding .010.00 2.00 33.750.69 26.00 4. 1 Page 49 .890.033 0.031 10.00 1.Plafond Penutup Gypsum Board .380.630. 3/4" Pasang Clooset Duduk + Asesories Pasang Clooset Jongkok Pasang Floor Drian Pasang Kaca Cermin 5 mm Pasang Timba Bak Air Pasang Urinoir Muslem Unit Bh Unit Unit Bh M2 Bh Bh 6.020 0.40 0.00 280.717.00 200.20 0.478.

00 309.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.3.094.50 2.00 309.00 0.00 137.008 10.362.00 440.00 105.00 0.218.00 10.750.00 II III TOTAL 2.940. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 40.00 Bh Bh Ttk 108.543.4.980.00 0.940. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU Page 50 . 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 346.00 356.68 280. 3" Fitting & supporting M' M' Ls 196.710.3.3.013 270.00 0.750.00 17.No URAIAN PEKERJAAN 2 3 SATUAN Cat Beton Cat Plafond 2. INSTALASI LAMPU DAN STOP KONTAK Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu 1 2 3 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 M2 941.00 2.002 105.940.940.850.00 31.027 0.3.242 0.3.00 2.041 0.00 12.016 0.25 2.00 2.010 0.015.710.20 88.014 0.00 1 2 3 4 PEKERJAAN INSTALASI AIR BERSIH Pipa PVC AW kelas medium A dia 2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' M' Ls 51.00 12.010 0.491 177.25 508.007 0. 2.00 35.125.038 59.046 0. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN PLAMBING I. PEK.4.00 0.003 2. 2.090 0.218.00 168.002 0.00 108.

Lantai Kerja Bawah Sloof t = 7 cm f.00 M3 6. Rabat Beton Lantai Dasar t = 5 cm Plat : a.01 2. Lantai Kerja Bawah Pondasi t = 10 cm e. Strous .50 40.00 58.50 1.00 9.950.025.001 0. III.63 5. 1 4 PEKERJAAN BETON Pondasi Strous dan Sloof a.00 58.0001 0.26 0.730.44 0.00 34.00 12.160.00 1.870.100.40 0.002 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2.390. Pondasi Foot Plate .780.370.500.894. PEKERJAAN STRUKTUR I.00 M3 M3 M3 M2 M2 M2 2. Sloof : .870.001 15.00 14.018 0.41 120.Pondasi Pile Cape 200 x 200 x 40 cm c.005 20.00 5.902.Sloof 25 x 50 cm pada Bangunan .Sloof 15/30 cm .750.033 238.Sloof 20 x 30 cm pada pagar keliling d.339.023 0.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 M3 150.20 0.001 0.00 17.019 0.250.320.004 0.00 M3 M3 3.44 26.00 0.000 0.002 2.510.031 1.98 16.008 0. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 96.00 3.002 0.00 58.00 II.870. Plat Lantai t = 12 cm b.61 0.5 m .00 64.90 6.962.00 2.97 0.330.5 m b.88 0.00 24.357.00 32. Plat Kanopi Page 51 .4.510.010 0.640.00 2.006 0.870.00 Titik M3 16.Beton Strous ø 30 cm h= 8.33 26.001 0.710.1.490.Pengeboran Pondasi Strous h = 8.092 2.00 58.

84 2. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps Pasangan 1 Bata Pagar Keliling Bangunan Pasang Roster Beton Ukuran 20 x 20 1 2 3 4 5 6 Page 52 .006 0.030.543.00 2.078 0.00 M3 M3 M2 M2 M2 Bh 18.309.400.736.00 56.690.543.065.005 26.00 3.003 15.4.No URAIAN PEKERJAAN 2 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kolom : a. 2.920.69 39.00 31.300.00 84.59 1.309.001 0. Ring Balok Pagar M3 M3 M3 M3 M3 M3 0.90 9.017 0.065.00 2.580.520.00 5 Water Proofing M2 68.04 0. Balok Ring 15/30 cm d.347 118.060.005 0.006 0.00 0.00 14. Kolom Pagar d.20 0.00 42.00 2. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN ARSITEKTUR I.00 2.033 0. Balok Konsol 20x40/20 f.011 2.001 0.580.300.75 40. Balok Ring 20 x 30 c.44 0.001 0.008 0.00 30.006 0. 2. Kolom 40 x 40 cm b.14 0.650.028.690.036 0.790.997.220.00 2.004 0.960.89 313.00 179.00 12.080. Balok Latai 15 x 20 cm b.00 85. Kolom15 x 15 cm c.031 0.007 0.00 3 IV.370.015 0.4.00 4.00 3.273.00 296.00 48.002 0.59 165.580.00 1 2 3 4 5 6 PEKERJAAN ATAP DAN TANGGA Rangka Atap Baja Ringan Penutup Atap Genteng Beton Lisplank 2 x 30 Bubungan Genteng Rangka Atap Pada Tangga (Canal) Penutup Atap Zincalume M2 M2 M1 M1 M2 M2 51.380.350.63 0.690.800.00 Balok : a.00 40.2.00 3.15 1.490.30 0.092 0.91 1.00 36.00 15.80 0. Balok induk 20 x 40 e.006 2. Kolom 15X30 M3 M3 M3 M3 11.920.00 32.

020 0.022 0. III.015 0.630.000.00 3.743.00 4.890.006 0.575.70 1.001 92.000.00 1 2 3 4 PEKERJAAN KUSEN.000. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN SANITAR Page 53 .80 104.800.00 0.012 750.Penutup Plafond Gypsum Board List Gypsum M2 M2 M' 81.Pasang Tulisan Identitas Bangunan .00 0. IV.010.00 2 PEKERJAAN PLAFOND Pasang Rangka Metal Furing Penutup Atap Gipsum : .00 3.000.17 385.65 0.021 0.104 0.00 170.00 125.870.002 28.00 0.00 1.00 13.25 48.00 22.00 36.010 0.680. 1 V.Pasang Tangga VOLUME HARGA SATUAN Bh M' 1.No URAIAN PEKERJAAN 7 Pekerjaan Aksesories : .017 42.25 81.00 3.013 0.00 14.84 8.47 0.00 2. PINTU.028 8.00 89.630.710.800.55 3.85 164.00 24.00 40.00 40.005 0.803.85 170.001 0. JENDELA & PARTISI P1 P2 P3 J1 Unit Unit Unit Unit 1.00 1 2 3 4 5 6 7 8 9 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air Lantai Rabat t = 10 cm keliling luar Bangunan Plesteran Kasar Lantai Rabat Plesteran Pagar Keliling M2 M2 M2 M2 M' M' M2 M2 M2 113.115.003 0.00 34.010.00 65.010 0.518.890.00 3.00 4.77 987.020 0.00 II.00 22.621.620.002 0.046.00 22.00 1 2 3 4 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna sedang Keramik Lantai KM/WC 20 x 20 cm Keramik Dinding KM/WC 20 x 25 cm Coll Plint 10 x 30 cm M2 M2 M2 M' 55.003 0.006 0.012 0.00 218.400. VI.00 91.Pasang Rangka Plafond Metalfuring .640.010.784.

002 0.MCB 10A/1P/6 kA .486.0001 0.002 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 Pasang Clooset Jongkok + Perlengkapan Pasang Floor Drian Pasang Kran dia' 3/4" Pasang Wastafel Bak Air Pasang Kaca Wastafel Unit Bh Bh Bh Bh Bh 1.00 54.042 0.750.003 0.595.00 2.085.50 59.00 1.085. 2.940.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.001 0.50 25.362.00 1.00 VII.00 63.030.940.000 0.001 0.585.015.380.Box SDP 60 x 40 cm komplit busbar.666.004 0.00 5. III.000 0. PEKERJAAN PANEL Panel SDP MENARA DAN POMPA .00 1.00 0.000.001 0. INSTALASI LAMPU DAN STOP KONTAK Lampu dinding TK 1 x 40 Acrilic Lampu emergency 20 W Lampu SL 18 w + fitting broco Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 5.003 0.780.74 81. 2.0003 225.00 1 II.0003 0.00 5.00 450.00 0.4.00 64.00 17.00 1 2 3 4 5 6 7 8 PEK.030.00 5.00 1.50 1 PEKERJAAN SOUND SYSTEM Power Amplifier ex TOA 300 W Unit 1.00 0.000 0.00 137.00 1.002 10.00 2.00 1.00 1.00 0.00 63.00 3.00 4.25 0. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 10.4.025 9. Page 54 .001 273. pilot lamp .00 12.MCCB 20A/3P/18 kA NS100N TM25D .094.3.001 0.650.00 3.001 673.000.MCB 6A/1P/6 kA .094.00 712.00 17.00 1 2 PEKERJAAN PENGECATAN Cat Dinding Cat Plafond M2 M2 1.250.00 254.00 441.001 0.532.0001 0.00 407.00 670.50 25.330.375.

00 763.4. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN PLAMBING I.00 0.510.00 1 2 3 4 5 6 PEKERJAAN PENANGKAL PETIR Penangkal petir sistem emisi Viking Instalasi Test Commisioning DEPNAKER Bak Kontrol BC 70 mm2 + Klem / NYA 70 mm2 + Klem grounding Unit Ls Ls Unit M' Ttk 1.410.4. 2.004 8. 2.50 1.005 6.375.5 mm2 Bh Unit Ttk 1. V.662.250.30 1. PEKERJAAN PERSIAPAN Page 55 .980.00 2.00 0.00 IV.00 1.00 3.00 0.5.00 II TOTAL 2.79 44.00 1.850.00 35.00 559.015 0. 1 2 8 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting M' M' Ls 32.009 0.0 Kg ABC dengan meter kontrol Bh 2.750.00 475.020 0.00 356. 2.0002 0.5.500.023 0.000.000.00 177.0005 0.00 1 PEKERJAAN FIRE ALARM PROTECTION (FAP) Fire Extinguser 3.006 0.03 5.940.00 60.002 270. BANGUNAN UNIT BANGUNAN PINTU GERBANG PEKERJAAN STRUKTUR I.023 0.00 4.00 1.250.017 0.00 0.00 1.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' Ls 18.00 96.625.801.00 4.125.543.542 31.004 681.001 0.00 1.00 67.1.007 0.725.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2 3 4 Microphone PM660D Speaker Outdor Horn 150 W Instalasi dng kabel NYFHY 2x1.001 1.4.00 0.940.125.561.

00 34.870.81 15.00 2. Balok 20 x 30 cm Page 56 .50 0.00 24. Kolom 30 x 30 cm M3 6.10 86.00 2.92 45.012 0.730.00 II.36 152.090 34.00 Plat : a.16 0.00 0.92 1.870. Lantai Kerja Bawah Rigid t = 10 cm Balok : a.95 12.00 64.050.730.184.046 0. 8.00 58.003 0.014 2.00 M3 1.049 3.870.002 0. Plat Dag t= 12 cm c.640.357.00 14.00 34.14 79.870.055.20 5.510.780.390.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 Uitzet dan Bowplank M' 52.72 0.40 1.86 2.001 15.10 4.500.630.001 0.012 2.730.003 0.00 Kolom : a.00 58. Plat Rigid Beton M2 M3 M3 M3 M3 81.00 2.00 2.004 0.001 0.870.014 0.690.61 1.00 36.640.97 0. Lantai Kerja Bawah Pondasi t : 10 cm e.736.370.00 5. Rabat Beton t = 10 cm b.011 0.257.007 0. 1 2 3 4 PEKERJAAN BETON Pondasi dan Sloof : a.390.330. Balustrade Lisplank t = 7 cm d. Sloof 20 x 40 cm d.80 1.015 0.002 0.021 0.050.00 2.00 1 2 3 4 5 6 7 8 9 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Tanah Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 10 cm Urugan Pasir Bawah Rigid Urugan Abu Batu t = 7 cm M3 M3 M3 M3 M3 M3 M3 M3 M3 84. Lantai Kerja Bawah Sloof t : 7 cm f.00 58.013 0.730.00 58.0001 0.68 0.250.00 77.640.100.003 20. Pondasi Foot Plate 150 X 150 X 30 cm b.60 0.10 1.00 M3 M3 M3 M2 M2 M2 . III.390. Pondasi Foot Plate 100 x 100 x 30 cm b.51 86.0003 0.00 3. Plat Kanopi Beton e.059.

010. BANGUNAN UNIT BANGUNAN PINTU GERBANG PEKERJAAN ARSITEKTUR I.00 84.016 0.00 3.5" .023.00 0.Lantai 2 Plesteran Beton 1 Pc : 3 Ps Acian Beton Page 57 .540.Pasang Huruf Timbul .00 2.006 0.020 4.000.00 233.010 0.00 475.00 16.005 0.300.00 22.Lantai 1 .079 0.70 0.800. 1 2 3 4 III.010.00 108.025 0.170. 1.33 105.30 0.025 0.400.00 1.81 94.00 M2 34.002 42.2.005 40. 3" .279.060.5.080.00 40.150.00 M2 M2 M2 M2 228.800.Pasang Pipa Baja dia' 10" M2 M2 104.17 0.526.00 4. 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps .006 16.029 0.00 Water Proofing M2 55.000.745.67 60.59 0.00 200.00 44.011 0.031 275.00 0.Pasang Pipa Galvanize dia.000.000.003 0.027 0. 2.95 105.011 0. PINTU.002 2. Balok Kanopi Beton 15 x 15 cm M3 0.Lantai 1 .004 26.5.19 0.00 2.00 PEKERJAAN KUSEN.Pasang Pipa Galvanize dia.36 70.040.00 Unit Unit M' M' M' M2 M' 4.00 160.95 0.00 108.00 22.170.00 13.00 52. 2" .309. JENDELA & PARTISI P1 P2 J1 R1 Unit Unit Unit Bh 2.258.Lantai 2 Pekerjaan Aksesories : .Pasang Pipa Galvanize dia.019 0.No URAIAN PEKERJAAN 5 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN b.002 17.64 195.830.64 90.00 1 2 3 II.00 130. PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps .00 M2 17.Pasang Batu Lempeng .736.Pasang Tanda Plakat .

Dinding Luar .00 141.00 65.004 0.900.Lantai 2 . 1 2 3 4 PEKERJAAN PENGECATAN Cat Dinding Warna Putih .5.490.003 0.00 1 2 3 4 PEKERJAAN SANITAIR Pasang Closet Jongkok Bak Air Pasang Floor Drain Pasang Kran dia' 3/4"cm Bh Bh Bh Bh 1.000.5.00 450.80 0.00 1.890.00 4.000.60 0.00 0.000.76 17.00 M2 M2 152.008 5.20 0.004 0.3.22 47. V.00 9.00 Bh Bh 2.0004 4.00 54.330.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 5 6 7 Benangan Tali Air Camprot M' M' M2 583.00 33.00 1.500.21 46. BANGUNAN UNIT BANGUNAN PINTU GERBANG PEKERJAAN MEKANIKAL ELEKTRIKAL I.004 10.740. VI.00 4.380.27 155.028 0.00 64. INSTALASI LAMPU DAN STOP KONTAK Neon box 50x200 cm lengkap dgn lampu Instalasi Power untuk Neon Box 1 2 Page 58 .007 0.00 10.000.001 0.63 2.Dinding Luar Cat Beton Cat Pipa Galvanize Warna Hitam Dop Cat Pipa Baja dia' 10" 2.010 0.002 0.00 21. 2.620.55 0.003 0.500.650.001 0.0002 92.00 1.0001 0.95 170.00 89.Dinding Dalam .Lantai 1 .900. PEK.001 0.00 M2 M2 M2 M2 88.00 21.00 1.001 0.00 91.00 10.890. Terang Keramik Lantai 20 x 20 cm.630.940.940.00 1 2 3 4 5 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm.00 2.940.003 10.940.00 9.002 0.0002 273.00 0.00 IV.630.00 15. Sedang Keramik Dinding 20 x 25 cm Coll Plint Step Noise M2 M2 M2 M' M' 12.

00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.00 1.125.00 0.00 0.00 II.00 6.850.001 270.009 35.00 10. 2.50 154.362.5.000.00 2.5.940.000.002 0. 3" Fitting & supporting M' M' Ls 11. PEMBANGUNAN UNIT BANGUNAN GERBANG PEKERJAAN PLAMBING I. 2.4.6. III.820 177.00 309.00 763.00 2.663.001 59.0004 0.00 137.750.012 0.00 177.00 0.00 27.0001 0.50 25.001 0.000 0.00 111.00 1. PEKERJAAN PERSIAPAN Page 59 .1.007 0.13 2. 3/4" Fitting & supporting Sumur dangkal 20 m Pompa Jet Pump M' Bh Ls Bh Bh 51.00 1.940.00 1.005 0.00 1.00 1.925.00 8.250. PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN STRUKTUR I.002 0.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.00 1.No URAIAN PEKERJAAN 3 4 5 6 7 8 SATUAN Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak BOX MCB (HAGER) lengkap VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh Bh Ttk Bh Ttk Unit 4.660.030.940.00 375.002 0. 1 2 3 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC Kelas AW dia 4" Pipa PVC Kelas AW dia 3" Fitting & supporting M' M' Ls 10.001 0.00 0.218.001 0.005 0.683.00 508.015.028 0.00 2.00 3.750.094.6.00 17. TOTAL 2.25 305.

No URAIAN PEKERJAAN 1 II.257.160.880.001 0.078 0.870.060.00 100.014 0. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Uitzet dan Bowplank M' 47.00 58.730.80 0.339.00 3.500.300.00 2.510.022 0.000 0.003 0.97 8.00 1.00 2.00 58.00 M3 M3 M2 11.690.00 2.00 72.00 1.48 0.370.780.0002 0.24 83.00 3.00 2.00 26.00 3.84 0.640.024 0. 1 2 3 4 5 6 7 8 9 10 III.001 0.690.00 2.870.00 Ttk M3 M3 M3 M3 M2 M2 M2 M3 M3 M3 M3 M3 10.320.025 0.Plat landasan genzet t = 40 cm Pasang Water Proofing PEMBANGUNAN UNIT Page 60 .500.38 80.278.0005 0.003 20.00 3.100.Plat Dag Atap t = 10 cm .00 5.00 64.00 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan pasir bawah Pondasi t : 10 cm Urugan pasir bawah Sloof t : 10 cm Urugan Pasir bawah Rabatan t : 10 cm Urugan Pasir bawah Plat Landasan t : 10 cm Urugan Pasir Bawah Lantai Urugan Pasir Bawah Paving M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 27.55 10.746.026 0.920.006 0.870.00 2.00 2.00 18.79 0.00 34.00 58.001 0.001 15.39 83.00 58.00 0.018 0.00 17.554.00 3.007 2.006 238.004 0.750.550.003 0.003 0.736.00 58.00 PEKERJAAN BETON Titik Bor Strouse Pondasi Strouss dia 30 cm.059. h = 6 M Pondasi Foot Plate 100 x 100 x 30 cm Beton Sloof 30/40 cm Beton Sloof 15/20 cm Lantai Kerja Bawah Pondasi Lantai Kerja Bawah Sloof Lantai Kerja Bawah Lantai 1 Beton Kolom 30/30 cm Beton Kolom Praktis 15/15 cm Ring Balk 20/40 cm Ring Balk 15/20 cm Balok Konsol 20/30 cm Plat Beton : .050.730.870.390.00 58.84 24.00 4.0002 0.39 1.20 0.249 0.004 0.36 0.00 2.00 14.00 2.065.002 0.50 8.640.309.6.001 0.870.00 34. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 2.870.63 3.20 0.543.

006 92.009 0.00 22.00 628.005 0. V Page 61 .003 42.00 4.00 5.00 4.40 104.012 0.002 0.69 264.00 4.780.001 17.630.00 1 2 3 4 5 PEKERJAAN SANITAIR Pasang Closet Jongkok Pasang Kran dia 3/4' Pasang Floor Drain Pasang Wastafel + Cermin Pasang Timba Bak Air Bh Bh Bh Bh Bh 3.090.400.00 0.00 93.00 1 2 3 4 5 PEKERJAAN KUSEN PINTU dan JENDELA Rolling Door Pintu ( P1 ) J1 BV Aluminium Shading Unit Unit Unit Unit M2 1.324.70 0. sedang & gelap Pasang Keramik Dinding 20 x 25 cm.003 0. 1 2 3 II.380.463.630. III.00 3. I.60 6.00 22.00 0. Terang Pasang Keramik 30 x 30 cm.830.00 54.001 0.330.800.002 273.414.00 91.60 451.890.010.460.170.40 264.000.50 0.00 2.00 0.00 4.518.003 0.25 0.00 89.803.620.80 208.00 712.00 2.72 27.00 1.00 200.00 40.650.002 0.006 0.00 4.890.2.52 25.0001 0.011 0.630.00 64.001 0.001 0.000.00 16.00 4.00 94.049 0.002 0.00 1 2 3 4 PEKERJAAN LANTAI Pasang Keramik 30 x 30 cm.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trassram 1 Pc : 3 Ps Pasangan Batu Bata 1 Pc : 5 Ps Pasangan Rolaag M2 M2 M2 31.69 500.00 92. sedang & gelap Pasang Keramik 20 x 20 cm.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M' M' M' 62. IV.0002 4.010.006 0.00 4. M2 M2 M2 M2 6.015 0.20 13.015 0.6.

710.00 508.50 508.3.00 0.6. 1 2 3 4 5 6 2.00 309.00 137.25 371.003 0.002 0.00 1. INSTALASI LAMPU DAN STOP KONTAK Lampu TL Simmbad 1 X 40 Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN PLAMBING Page 62 .00 59.00 259.015.No URAIAN PEKERJAAN VI.362.750.6.6.00 9.030.000 0.001 0.000.660.69 0. 2.00 1. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEKERJAAN PENGECATAN Cat Dinding .013 0.00 10. I.50 25.00 0.094.940.00 0.00 1.007 10.00 Cat Beton M2 264.Cat Dinding Dalam M2 M2 133.003 0.50 154.940.00 2.00 2.850. 2. II.004 0.00 105.00 0.002 0.387.218.4.00 1 2 2.001 35.750.0004 385. PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.003 0.940.004 0.Cat Dinding Luar .00 1 2 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' Ls 32.00 1.001 270.0001 0. 3" Clean Out dia.00 Bh Bh Bh Ttk Bh Ttk 4.940. I.6.00 2.00 5. 4" Fitting & supporting M' M' Bh Bh Ls 18.00 1 2 3 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out dia.00 12.007 10.00 17.

3" Fitting & supporting VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M' M' Ls 8.001 0.00 Kolom : a.730.004 0.00 Plat : b. 2.543.0003 15.300.00 309. Sloof 15 x 20 cm b.510.0002 0.50 0.00 0.7.730.720 177.No URAIAN PEKERJAAN III.7. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24. III.25 508.86 2. Kolom 20 x 20 cm b.005 0.750.690.007 0.003 2.100.50 6.00 PEKERJAAN BETON Pondasi.004 0.640.84 0.00 2. Balok Induk 15 x 20 cm Page 63 .00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19.309.004 0.00 TOTAL 2. Plat Dag t = 7 cm c.54 0.001 0. 1 2 3 4 Balok : a.870.00 34.002 3.00 M3 0.390.300. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0. Plat Lisplank t= 5 cm M3 M3 0.0002 2.00 1.00 58.500.218.390. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN STRUKTUR I.309.00 II.750.001 20. 1 2 3 SATUAN PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia. Lantai Kerja & Sloof : a.48 0.940.80 13.1.24 0.00 5.089.002 2. Kolom Praktis 15 x 15 cm M3 M3 0.32 0.00 2.00 0.69 2.20 0.

0001 2.00 81.00 42.000.00 M3 M3 M2 M2 4.00 PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN ARSITEKTUR I. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.002 0.0001 17.01 0.00 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .800.002 0.830.005 118.914.00 450.00 736.7. PINTU.00 4.71 1.38 30.00 296.00 1.37 0.080.004 0.00 22.00 16.2.309.Pasang Tulisan Dengan Cat .45 1.68 16.001 0.007 0.580.60 3.001 26.Penutup Atap Genteng Lisplank M2 M2 M2 30. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .002 0.000.010 0.00 40.072.50 48.001 0.Rangka Atap Baja Ringan .No URAIAN PEKERJAAN 5 IV.886.00 III.060.632.38 5.010.400.010.00 Water Proofing M2 8.40 9.002 15.60 479.00 1.001 4.00 0.93 0.00 31. VOLUME HARGA SATUAN d.00 179.170.004 0.47 27.00 1.Pasangan Batu Candi Susun Dirih .520. Balok Latai 15 x 20 cm 2.00 22.220. 2.300.930.002 0.00 48.60 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton M2 M2 M2 M2 33.011 0. Page 64 .48 0. 1 2 3 4 5 SATUAN BOBOT FISIK SELURUH PEKERJAAN 1 2 3 4 PEKERJAAN KUSEN.Pasangan Roaster II.370. 1 2 M3 0.22 0.42 0.001 0.003 0.030.661.00 M2 Ls M2 9.0004 175.7.

620.000 0.00 1.000.001 0.00 1.940. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN MEKANIKAL ELEKTRIKAL I.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.003 0.008 0.28 0.00 10. PEKERJAAN PANEL Page 65 .717.18 40.630.0002 0.330.00 92.001 10.7.00 250.940. 1 2 V.710.040.001 4.00 10.87 32.001 0.12 45.25 10.004 0.Penutup Plafond Kalsibord .00 4.0001 1.Pasang Rangka Metal Furing .Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45. VII. PEKERJAAN MEKANIKAL ELEKTRIKAL A. Terang . 1 2 3 2.00 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.00 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .630.00 1.380.00 0.00 89.126 0.00 64.3.Keramik Lantai 30 x 30 cm W.61 29.No URAIAN PEKERJAAN 5 6 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Benangan Tali Air M' M' 378.7. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.00 PEKERJAAN PENGECATAN Cat Dinding : .00 10.940.001 0.002 92.003 0.28 45.00 IV.60 0.16 54.000.002 28.000 0.000.00 0.28 0.00 14.58 0.00 1.Keramik Lantai 30 x 30 cm W.00 25.440.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : . Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.00 0.Dalam .940.890.00 54.075. 2. 1 VI.890.005 0.

015.7. pilot lamp B.000 17.750.543.MCB 6A/1P/6 kA Bh 9.00 .014 0.940.00 0.085.00 0.0002 25.585. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN PLAMBING I.00 0.00 0.007 270.00 0.008 0.00 0.00 II.7. TOTAL Page 66 .00 2.00 .0002 63.001 254.00 4 Instalasi lampu Ttk 5.085. VOLUME BOBOT FISIK SELURUH PEKERJAAN Unit 1.00 .00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 26.00 1.00 137.50 2.00 1.00 0.00 3 Saklar double / seri Bh 4.362. 2.094.660.00 0.4.50 5 Stop kontak broco Bh 3.00 309.MCCB 20A/1P/18 kA NS100N TM25D Bh 1.850.001 441.50 2 Lampu SL 18 w + fitting broco Bh 4.Box SDP 40 x 30 x 20 cm komplit busbar.218.543.362.750.00 0.940. INSTALASI LAMPU DAN STOP KONTAK 1 Lampu emergency 20 W + stop kontak Bh 1.00 0.001 59.25 2.030.002 673.00 29.00 0.002 0.MCCB 10A/1P/18 kA NS100N TM25D Bh 1.00 . 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 11.002 670.00 177.007 0.No URAIAN PEKERJAAN 1 SATUAN HARGA SATUAN Panel SDP Pos Jaga .002 0.532.50 6 Instalasi stop kontak Ttk 3.002 137.00 0.375.Wiring instalasi dan material bantu Ls 1.294 35.001 154.00 0.001 0.70 3.595.001 63.00 PEK.00 3.

0002 2.730. 2.690.8.00 5.00 2.309.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2. Balok Induk 15 x 20 cm d.00 48.001 0.00 0.00 PEKERJAAN BETON Pondasi.38 0.1.00 Water Proofing M2 8.004 15. III. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN STRUKTUR I.00 Balok : a.730.01 0.750.00 Kolom : a.510.20 0.00 58.69 2.309.00 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .002 2.00 Plat : b.24 0.32 0.001 20.54 0.00 2.500.007 0. 1 2 3 4 5 IV.84 0. Kolom Praktis 15 x 15 cm M3 M3 0.0003 15.002 3. Plat Lisplank t= 5 cm M3 M3 0.00 2.580.8. Plat Dag t = 7 cm c.060.86 2.870.003 0. Balok Latai 15 x 20 cm M3 M3 0. Kolom 20 x 20 cm b.48 0.004 0.00 II.001 0.38 30.278.004 0.030. Lantai Kerja & Sloof : a.300. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.500. Sloof 15 x 20 cm b.390.42 0.0001 2.00 34.300.0002 0.089.390.80 13.Penutup Atap Genteng M2 M2 30.50 0.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.001 26.640.543.100.Rangka Atap Baja Ringan . 1 Page 67 .

47 27.001 17.000. 2.80 16.004 0. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .2. 1 Page 68 .00 450.661.Pasang Tulisan Dengan Cat .45 1.830.Lubang Angin Kasa Aluminium M2 M2 M2 45.010 0.005 118.22 378.00 16.001 0.00 8.914.00 0.Pasangan Batu Candi Susun Dirih .126 0.002 0.18 0.075.002 0.000.00 22.0004 175.886.00 1.48 0.00 31.00 296. IV.000.37 0.000 28.005 0.890.60 479.8.16 54.003 0.00 M2 Ls M2 9.50 48.220.002 0.002 0.00 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .00 III. PINTU.010.60 3.001 4.007 0.00 1.890.00 1. VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 5.93 0.00 42. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.Pasangan Roaster 1 2 3 4 5 II.440.8.000.080.28 45.400.00 1.930.00 4.00 4.001 0.072.00 81.71 1.00 1 2 3 4 PEKERJAAN KUSEN.Penutup Plafond Kalsibord .00 736.60 0.800.00 40.370.011 0.00 4.Pasang Rangka Metal Furing .000 0.170.520.No URAIAN PEKERJAAN 2 SATUAN Lisplank 2.010. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN ARSITEKTUR I.28 0.632.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.002 179.00 22.003 0.00 25.00 M3 M3 M2 M2 4.

MCCB 10A/1P/18 kA NS100N TM25D .00 63.00 0.003 0.8.085.0002 0.25 10.001 0.00 1.595.58 0.940.375.008 0.00 250.Dalam .00 0.00 1. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1. INSTALASI LAMPU DAN STOP KONTAK Page 69 .28 0.001 673.002 92.00 9. PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .Box SDP 40 x 30 x 20 cm komplit busbar.004 0. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.00 63.00 10.380.Wiring instalasi dan material bantu 1 B.00 PEKERJAAN PENGECATAN Cat Dinding : .002 0.00 0.3.002 14.00 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia. pilot lamp .000 0.61 29.000.330.040.87 32.12 45. Terang .001 10.000 0. A.No URAIAN PEKERJAAN 2 SATUAN HARGA SATUAN Pasang List Gypsum M' 40.001 0.00 10.620.00 441. 2.00 92.00 254.00 Unit Bh Bh Bh Ls 1.630.00 1.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.MCB 6A/1P/6 kA .00 0.00 10.Keramik Lantai 30 x 30 cm W.00 1.00 1.001 0.00 89.940.8.00 54. VII.940.Keramik Lantai 30 x 30 cm W.0001 1. VOLUME BOBOT FISIK SELURUH PEKERJAAN PEK.MCCB 20A/1P/18 kA NS100N TM25D .00 64.001 0.085.00 1.630.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .710.585. 1 2 3 2.940.001 0.00 V.717. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN MEKANIKAL ELEKTRIKAL I. 1 VI.

60 3.007 0.0002 0.001 0. PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR REKAP UNIT BANGUNAN DEPO SAMPAH Page 70 .60 II.008 0.50 154.015.750.4.00 105.00 9.00 1.80 0.001 0.00 4.002 36.00 0.00 3.362.362.532.50 59.00 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 18.007 270.00 4.50 2.0001 22. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 11.00 137.002 0.001 0.660.00 0.00 2.002 0.00 3.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah M3 M3 M3 M3 11.218.00 0.00 5.80 1.25 2.850.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 24.543.00 309.00 0. 2.001 0. TOTAL III. 3.094. I.80 1.940.00 17.8.002 0.00 3.030.002 0.70 3.0001 0.No URAIAN PEKERJAAN 1 2 3 4 5 6 SATUAN Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh Bh Bh Ttk Bh Ttk 1.008 0. II.50 25.710.543.00 1.8.0002 0.00 4.750. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN PLAMBING I.001 670.00 137.00 29.287 35.60 3.1.

00 1.001 0.28 .00 0.30 0.00 1.60 1 2 3 4 5 PEKERJAAN PASANGAN Pasangan Aanstampeng Pasangan Batu Kali 1 Pc : 4 Ps Pasangan Trassram 1 Pc : 3 Ps Pasangan Rolaag Pasang Bak Kontrol 60 x 80 x 70 cm M3 M3 M2 M2 Bh 2.007 0.00 15.003 0.40 34.00 2.00 0.00 4.00 30.11 0.00 1.001 0.001 0.60 PEKERJAAN PENGECATAN Cat Dinding .No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 5 7 Urugan pasir bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 1.001 0.009 0.00 0. VII VIII 1 2 Cat Beton Page 71 44.00 1 2 PEKERJAAN KUSEN PINTU dan JENDELA Pintu besi lipat Exhouse rangka besi jolusi Unit Unit 1.00 0. V.20 76.002 0.22 0.60 12.00 8.00 3.50 1.20 1 2 3 4 PEKERJAAN BETON Sloof 15 x 20 cm Plat Lantai (Rabatan) t = 10 cm Kolom 15 x 15 cm Ring Balk 15/20 cm M3 M2 M3 M3 0.002 0.0003 0.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran Beton 1 Pc : 3 Ps Benangan M2 M2 M' 36.004 0.001 0.001 1.00 M2 22.002 4.001 2.90 0.004 0.002 72.Cat Dinding Luar .00 0.70 17.00 2.80 36.001 III.80 0.14 0.004 0.40 18. IV.00 67.80 1 PEKERJAAN SANITAIR Pasang Pipa Pvc D Ø 4' M' 0.40 153.Cat Dinding Dalam M2 M2 33. VI.30 6.0002 2.000 0.60 0.

00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 34.500.48 25. III.750.020 0.86 2.01 0.870.00 1.00 58. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE A I. 20 cm.0003 0.00 58.037 3.015 0.93 0.480.001 2.00 PEKERJAAN BETON Pondasi dan Sloof .720.02 47.01 0.370.2. 20 cm.750.051 3. 3.004 0.007 4.600.358.0004 0. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 152.00 1 3 PEKERJAAN PASANGAN Pasangan Dinding Batako Pekerjaan Aksesories : .Sloof 20/30 cm . H : 2 m .300.00 24.00 Kg 61.309.089.950.03 2. 10 mm M2 97.00 2.1.Lantai Kerja di bawah Pondasi t = 10 cm .Titik Bor Strouss Dia.100.50 138.00 3 Ring balk 15/20 cm M3 2.Kolom 20/20 cm M3 4.250.00 5.012 2.002 0.03 1.258.87 0.870.640.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 10.Pasang Tralis Besi Dia.17 24.Beton Strouss Dia.No URAIAN PEKERJAAN SATUAN VOLUME TOTAL BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 0.00 20.00 0.32 20.0002 15. Page 72 .015 0.Pondasi Pile Cape 80 x 80 x 40 cm .510.00 II.062 0.001 0.10 0.00 Kolom : .00 238.016 101.2.500. H : 2 m . 1 2 IV.962.00 34.00 6.61 0.004 16.

00 34.20 24. Bata Penebalan Kolom .Pas.500.00 0.640.68 20. VI.004 0.00 1 2 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 507.25 0.40 150.56 0.002 0.2.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .00 355.480.10 0.009 0.370.008 0.Sealant M2 M2 M' 86.00 238.002 0.00 4.960.222 0.36 7.100.73 142.890.Beton Strouss Dia.156 0.0002 15.258.870.40 43.006 6.Sloof 20/30 cm .Pondasi Pile Cape 80 x 80 x 40 cm . 3. H : 2 m .014 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 215.900.093 0.Lantai Kerja di bawah Pondasi t = 10 cm .00 5. 3.019 4.358.Plesteran Camprot Tebal 2 cm . PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE B I.00 84.00 3.00 474. 20 cm.950.Titik Bor Strouss Dia.50 195.002 10.00 2.250.123 0.00 1.000.2.00 PEKERJAAN BETON Pondasi dan Sloof .510.00 58.600.962.740.940. H : 2 m . 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 510.00 V. III.48 161.00 II.61 50.00 37.610. 20 cm.003 0.890.80 0.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 36.870.00 21.006 0.001 15.00 4.750.30 253. 1 Page 73 .00 1 2 3 PEKERJAAN PLESTERAN Plesteran Dinding Batako Tali Air Benangan M2 M' M' 195.00 0.00 58.008 0.00 20.00 31.012 2.023 0.00 24.2.

81 196.890.018 0.012 0.740.444.Ring Penguat Ø 7 .40 2.830. VI.08 95.Pipa Besi Hollow Ø 5 cm .400.001 84.00 0.006 0.720.28 447.170.30 0.019 0.50 213.26 27.Pasang Acrilic bening . 3.000.002 0.011 10.00 M2 M2 106.170.610.00 116.643 0.030 0.548.00 101.00 0.000.00 145.Pasang Tralis Besi .00 15.60 426.001 0.00 1 2 3 4 5 PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Plesteran Penebalan 1 Pc : 5 Ps Tali Air Benangan M2 M2 M2 M' M' 238.912.00 101.13 296.017 0.540.00 150.00 101. 1 2 3 V.00 16.004 0.800.000.720.60 2.Stanliss L 1 cm .019 0.750.00 456.30 1.No URAIAN PEKERJAAN 2 SATUAN Kolom : .018 0.037 6.Besi Hollow Ø 3 cm .890.00 4.089.00 1.407 0.000.Stanliss L 2 cm .00 M2 Kg Kg Kg M2 M2 M2 M' M' Kg Kg Bh M' 25.900.Kolom 20/20 cm VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M3 28.List Plesteran Dinding 3 cm .00 101.00 3.720. PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .150.85 0.00 16.00 21.00 101.00 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 1.Plesteran Camprot Tebal 2 cm .940.2.720.108 0.001 0.720. Bata Penebalan Kolom .226 3.Sealant PEMBANGUNAN UNIT PAGAR Page 74 .00 IV.00 17.61 0.00 75.00 4.85 288.00 3.00 40.960.60 43.018 0.022 42.Pas.71 1.Plat Besi t = 1 cm .001 0.007 0.20 42.Skrup t = 5 cm .072.24 4.

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

3.2.3.

PEMBANGUNAN UNIT PAGAR TYPE C

I.
1
2

PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank

M2
M'

701.13
613.54

0.008
0.033

4,370.00
20,500.00

1
2
3
4

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir di bawah Pondasi t = 5 cm
Urugan Pasir di bawah Sloof t = 5 cm

M3
M3
M3
M3

268.18
151.14
70.24
7.61

0.010
0.002
0.011
0.001

15,100.00
5,510.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Pile Cape 80 x 80 x 40 cm
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
- Lantai Kerja di bawah Pondasi t = 10 cm
- Lantai Kerja di bawah Sloof t = 7 cm

M3
Ttk
M3
M3
M2
M2

43.52
170.00
42.70
18.27
108.80
152.23

0.265
0.105
0.139
0.140
0.010
0.010

2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00

Kolom :
- Kolom 20/20 cm

M3

21.34

0.170

3,089,750.00

M2
M2

101.54
148.77

0.011
0.016

42,400.00
40,800.00

M2
Kg
Kg
Kg
M2
M2

306.00
307.11
539.98
16.18
308.00
608.94

0.067
0.081
0.142
0.004
0.013
0.028

84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
17,830.00

II.

III.
1

2

IV.
1
2
3

PEKERJAAN PASANGAN
Pasangan Trasram 1 Pc : 3 Ps
Pasangan 1/2 Bata 1 Pc 5 Ps
Pekerjaan Aksesories :
- Pas. Bata Penebalan Kolom
- Pasang Tralis Besi
- Pipa Besi Hollow Ø 5 cm
- Ring Penguat Ø 7
- Plesteran Camprot Tebal 2 cm
- List Plesteran Dinding 5 cm

Page 75

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

- Sealant

M'

61.20

0.0005

3,000.00

1
2
3
4

PEKERJAAN PLESTERAN
Plesteran Trasram 1 pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 Ps
Tali Air
Benangan

M2
M2
M'
M'

203.07
377.54
1,020.00
2,179.00

0.003
0.016
0.013
0.028

6,610.00
16,170.00
4,890.00
4,890.00

1
3

PEKERJAAN PENGECATAN
Cat Dinding
Cat Besi

M2
M2

893.63
375.48

0.025
0.021

10,940.00
21,900.00

V.

VI.

3.2.
3.2.4.

PEMBANGUNAN UNIT PAGAR
PEMBANGUNAN UNIT PAGAR TYPE D

I.
1
2

PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank

M2
M'

241.70
487.20

0.003
0.026

4,370.00
20,500.00

1
2
3
4

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir di bawah Pondasi t = 5 cm
Urugan Pasir di bawah Sloof t = 5 cm

M3
M3
M3
M3

146.52
109.89
34.24
6.05

0.006
0.002
0.005
0.001

15,100.00
5,510.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Pile Cape 80 x 80 x 40 cm
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
- Lantai Kerja di bawah Pondasi t = 5 cm
- Lantai Kerja di bawah Sloof t = 5 cm

M3
Ttk
M3
M3
M2
M2

24.83
102.00
25.62
14.48
172.38
120.93

0.151
0.063
0.083
0.111
0.015
0.008

2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00

II.

III.
1

Page 76

No

URAIAN PEKERJAAN
2

SATUAN

Kolom :
- Kolom 20/20 cm

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

M3

18.08

0.144

3,089,750.00

M2
M2

72.56
131.68

0.008
0.014

42,400.00
40,800.00

M2
Kg
Kg
Kg
M2
M'

349.20
398.67
322.69
14.28
349.20
56.00

0.077
0.105
0.085
0.004
0.014
0.0004

84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
3,000.00

1
2
3
4
5

PEKERJAAN PLESTERAN
Plesteran Trasram 1 pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 Ps
Plesteran Penebalan Bata
Tali Air
Benangan

M2
M2
M2
M'
M'

145.11
273.35
1,206.00
731.60
1,658.63

0.002
0.011
0.050
0.009
0.021

6,610.00
16,170.00
16,170.00
4,890.00
4,890.00

1
3

PEKERJAAN PENGECATAN
Cat Dinding
Cat Besi

M2
M2

416.49
414.63

0.012
0.023

10,940.00
21,900.00

M2
M'

316.00
320.00

0.004
0.017

4,370.00
20,500.00

M3

198.29

0.008

15,100.00

IV.
1
2
3

V.

VI.

PEKERJAAN PASANGAN
Pasangan Trasram 1 Pc : 3 Ps
Pasangan 1/2 Bata 1 Pc 5 Ps
Pekerjaan Aksesories :
- Pas. Bata Penebalan Kolom
- Pasang Tralis Besi
- Pipa Holo Ø 5
- Ring Penguat Ø 7
- Plesteran Camprot Tebal 2 cm
- Sealant

3.2.
3.2.5.

PEMBANGUNAN UNIT PAGAR
PEMBANGUNAN UNIT PAGAR TYPE E

I.
1
2

PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank

1

PEKERJAAN TANAH
Galian Tanah

II.

Page 77

No

URAIAN PEKERJAAN
2
3
4

III.
1

2

3
IV.
1
2

V.

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

Urugan Tanah Kembali
Urugan Pasir di bawah Pondasi t = 5 cm
Urugan Pasir di bawah Sloof t = 5 cm

M3
M3
M3

148.72
29.75
2.37

0.002
0.005
0.0004

5,510.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Pile Cape 80 x 80 x 40 cm
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
- Lantai Kerja di bawah Pondasi t = 10 cm
- Lantai Kerja di bawah Sloof t = 7 cm

M3
Ttk
M3
M3
M2
M2

18.43
72.00
18.09
9.48
133.28
47.40

0.112
0.044
0.059
0.073
0.012
0.003

2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00

Kolom :
- Kolom 20/20 cm

M3

12.82

0.102

3,089,750.00

Ring balk 15/20 cm

M3

4.74

0.028

2,309,300.00

M2

435.87

0.019

16,500.00

M2
M2
M'

174.00
192.20
54.00

0.007
0.042
0.0004

15,740.00
84,960.00
3,000.00

PEKERJAAN PASANGAN
Pasangan Dinding Batako
Pekerjaan Aksesories :
- Plesteran Camprot Tebal 2 cm
- Pas. Bata Penebalan Kolom
- Sealant

1
2
3

PEKERJAAN PLESTERAN
Plesteran Dinding Batako
Tali Air
Benangan

M2
M'
M'

861.73
527.60
1,102.80

0.015
0.007
0.014

6,610.00
4,890.00
4,890.00

1

PEKERJAAN PENGECATAN
Cat Dinding

M2

1,042.87

0.030

10,940.00

VI.

3.2.

PEMBANGUNAN UNIT PAGAR

Page 78

No

URAIAN PEKERJAAN

3.2.6.

PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu SL 22 W
Instalasi lampu

1
2

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

Bh
Ttk

37.00
37.00

0.006
0.013
5.589

65,000.00
137,362.50

1
2
3

PEKERJAAN TANAH
Galian Tanah Pondasi
Urugan Tanah kembali
Urugan Pasir Bawah Pondasi t = 10 cm

M3
M3
M3

67.44
53.95
5.25

0.003
0.001
0.001

15,100.00
5,510.00
58,870.00

1
2
3
4

PEKERJAAN PONDASI DAN BETON
Beton Plat Pondasi 80 x 80 x 30 cm
Beton Kolom 25 x 25 cm
Beton Sloof 20 x 30 cm
Lantai Kerja Beton 10 cm

M3
M3
M3
M2

5.10
3.19
4.20
52.48

0.031
0.025
0.032
0.005

2,358,600.00
3,000,440.00
2,962,950.00
34,640.00

PEKERJAAN ATAP PARKIR
Area 1 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12

M2
M'
M'
M'
M'
Kg
Kg
Pcs
Pcs
Kg

78.63
26.04
29.70
23.76
24.35
424.25
15.55
39.00
75.00
19.37

0.013
0.002
0.012
0.008
0.008
0.017
0.001
0.001
0.002
0.0005

62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25

TOTAL

3.3.
I.

II.

III.
A.
1

2
3
4
5
6
7
8
9

PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP)

Page 79

No

URAIAN PEKERJAAN

10
11
12
B.
1

2
3
4
5
6
7
8
9
10
11
12
C.
1

2
3
4
5
6
7
8
9
10
11

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

Ikatan Angin Dia. 10
Jarum Keras
Plandes t = 10 mm

Kg
Bh
Kg

32.01
19.00
31.06

0.001
0.0005
0.001

9,336.25
10,136.50
9,976.45

Area 2 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Ikatan Angin Dia. 10
Jarum Keras
Plandes t = 10 mm

M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh
Kg

32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
35.00
7.27
16.01
11.00
13.81

0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003
0.0004

62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
9,976.45

Area 3 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Ikatan Angin Dia. 10
Jarum Keras

M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh

32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
32.30
7.27
16.01
11.00

0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003

62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50

Page 80

390.510.00008 15.007 20.030 0.870.00 4.58 540.16 0.00 0.26 0.00 14.220.43 29.00 II.004 0.81 0.0004 9.976.002 0.00 58.870.870.00 22.00 58.024 0.50 TOTAL 3.960.63 57.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Lokasi Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Plat beton t = 10 cm M3 M3 M3 M3 M3 M3 M3 95.00 42.00 64.100.234 250.028 0.00 1 2 2 3 4 5 6 7 8 9 PEKERJAAN PASANGAN Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr Pasang Hiasan Batu Kosong Pasangan Dinding Bata 1 Pc : 5 Ps Pasangan Rolaag Trap Plesteran 1 Pc : 3 Ps Benangan Urugan Pasir t = 10 cm Urugan Tanah Humus t = 20 cm Plesteran Beton Acian Beton M3 M3 M2 M2 M2 M' M3 M3 M2 M2 133.362.90 29.43 0.No URAIAN PEKERJAAN 12 IV.780.65 812.73 79.007 0.45 PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN INSTALASI DAN STOP KONTAK Lampu TL Balk 18 W Instalasi Lampu Ttk Bh 17.520.22 0.000.00 118.136 0.400.00 17.00 79.65 0.890.4.00002 0.00 84.06 6.00 20.007 0.00 22.015 0.80 11.370. A. III.102 0. 1 2 SATUAN VOLUME I.30 317.500.00 58.010.001 0.870. HARGA SATUAN Plandes t = 10 mm Kg 13.00 137.002 296.38 812.011 0.00 58.001 0.088 0.25 136.00003 0.00 5.830.010. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 129.64 803.002 0. Page 81 .52 0.

278. V.056 4.000.690.004 0.008 0.000.320.390.032 0.00 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL PEK. A.750. 20 cm.28 5.00 100. 1 PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA PEKERJAAN PERSIAPAN Pembersihan Lokasi Page 82 .358.00 137.258.500.002 15.00 1. I.00 IV. TOTAL 3.362.480.006 0.47 0.00 6.002 235.50 96. H : 3 m Beton Strouss Dia.00 110.003 0.000.50 M2 4.300.84 1.00 17.003 0.000.000.007 0.5 mm2 Bh Unit Ttk M' 2.00 2.001 0.00 4.00 15.00 0.00 238.51 0.00 1 2 3 4 5 5 6 7 PEKERJAAN BETON Plat Beton t = 10 cm Sloof 15 x 20 cm Kolom 15 x 15 cm Balok 15 x 20 cm Pondasi Pile Cape 80 x 80 x 40 cm Titik Bor Strouss Dia. INSTALASI LAMPU DAN STOP KONTAK Lampu SPOT 80 w + Rangka Pengaman Tiang dan lampu taman komplit type fullglobe 2m Instalasi lampu taman Kabel NYY 3x2.003 0. 20 cm.5.000.002 0.00 15.002 0.730.309.000.00 6.002 0.76 4.20 0.0001 2.00 2.036 0.604 178.500.052.No URAIAN PEKERJAAN 10 11 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pasangan Batu Granit Pasang Tulisan Kuningan 1234 M2 Ls 58.662.00 0.600.00 1.00 0.51 1.001 0.850. H : 3 m Lantai Kerja Bawah Pile Cape t : 5 cm M3 M3 M3 M3 M3 Ttk M3 M2 0.50 3.00 98.000 0.370.54 0.82 62.017 0.00 98.00 2. VI.00 2.025 0.543.062.966.00 4.00 1 2 3 4 5 6 PEKERJAAN VEGETASI Pasang Rumput Jepang Pasang Gebalan Rumput Tanam Palm Raja Tanam Karai Payung Tanam Aster Tanam Lili Paris M2 M2 Btg Btg Btg Btg 181.88 3.00 950.44 2.00 6.

00 2.004 58.050 58.430.15 8.040 0.19 0.006 15.00 2.69 0.001 15.720.510.31 5.00 165.004 0. IV.001 0.00 45. Page 83 .00 8.451 0.870.370.055 0.00 4.00 1.900.443.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2 Uitzet dan Bowplank M' 429.52 117.550.153 1.000.870.684.00 21.0003 0.830.00 1 2 PEKERJAAN DINDING PENAHAN PAS.730.68 3.780.60 9. III.00 14.443.04 3.08 3.00 5.100 0.50 10.308 0.94 0.56 915.023 20.84 0. A B V.870.500.00 1 2 3 4 PEKERJAAN PASANGAN Pasangan Rolaag Urugan Pasir bawah Roolag Plesteran 1 Pc : 3 Ps Benangan M2 M3 M2 M' 58.780.960.00 0.00 II.649.414 0.100.870.900.510.16 43.00 77.150.00 64.36 234.00 58.00 34.56 883.390.640.00 1 2 3 4 5 Perkerasan Rigid Pavement Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 2.00 17.002 0.314 0.013 0.890.00 1.003 84.000.059 0.00 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 390.489.05 273.00 1 2 3 4 5 6 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Taman Urugan Sirtu Peninggian Elevasi Kawasan Pemadatan Tanah Striping M3 M3 M3 M3 M3 M2 2. KALI Galian Tanah Urugan Tanah Kembali M3 M3 93.21 22.000 0.00 64.00 5.50 2.00 44.100.023 0. BT.72 0.005 0.

54 34.000.630.00 98.00 5.66 0.00 15.000 0.000.000.380.00 22.870.00 14.836.032 0.10 78.220.100.390.6.770.00 14. TOTAL 3.00 15.000.195 79.08 72.00 1 2 3 4 5 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi 1234 Pemadatan Tanah Agregat A Area 1234 M2 M3 M3 M3 M3 14.916 1.000.867 2.16 0.00 11.85 72.00 105.00 VII.118 12.00 15.00 4.004 58.002 0.a.000.00 4.00 94.29 313.001 0.6.770. 3.43 28.08 7.500.00 12.003 0.54 828.238 4.003 0.58 4.360.0002 0.890.430.0002 0.15 0.82 975.00 110.269 0.004 3.704 1.058. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PEMATANGAN 1234 DAN KANTOR UJI KIR I A 1 2 PEMATANGAN LAHAN 1234 PEKERJAAN PERSIAPAN Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 23.00 0.036 0.00 B II A PEMATANGAN LAHAN KANTOR UJI KIR PEKERJAAN PERSIAPAN Page 84 .409.00 296.00 68.000.370.00 1 2 3 4 5 6 7 8 PEKERJAAN VEGETASI Urugan Tanah Humus t = 20 cm Pasang Rumput Jepang Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster M3 M2 Btg Btg Btg Btg Btg Btg 175.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 3 4 5 6 Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Setrikan Benangan M3 M2 M2 M' 17.00 15.00 12.053 1.026 0.00 15.370.380.

370.312 0.671 1.21 1.380.88 413.259.00 17.00 79.191.00 58.00 15.155 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 11.829.092 64.00 14.87 470.006 0. BATU KALI Galian Tanah Urugan Tanah Kembali Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Strikan Benangan Plesteran M3 M3 M3 M3 M2 M' M2 668.00 1 2 3 4 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi Kantor Uji Kir Pemadatan Tanah M2 M3 M3 M3 2.397. 3.082.000.00 296.380.00 0.000.007 15.00 1.00 15.490 0.370.840.48 0.00 1 2 3 4 5 PEKERJAAN VEGETASI Urugan Tanah Peninggian Elevasi Taman Urugan Tanah Humus t = 20 cm Pasang Gebalan Rumput Pasang Rumput Jepang Tanam Bambu Kuning M3 M3 M2 M2 Btg 1.b.985.00 0.510.059.00 B TOTAL 3.028 0.020 0.00 393.430. Page 85 .523 22.890.220.136 0.870.009 0.02 7.00 94.780.38 134.00 5.00 20.750.067 4.281 2.08 143.37 4.005 446.054 0.00 B.054 0.830.390.082.000.521. 1 2 3 PEKERJAAN SITE DEVELOPMENT PEKERJAAN LANDSCAPE LANDSCAPE PEKERJAAN PERSIAPAN Pembuatan Direksi Keet Pembuatan Gudang Sementara Mobilisasi dan Demobilisasi M2 M2 Ls 24.00 68. I.70 0.177 0.27 3.00 15.6.6.000.360 0.09 274.000.360.05 14.48 14.00 322.27 1.026 0.00 2.135 0.00 4.100.00 4.26 0.100.000.500. A. 1 2 3 4 5 6 7 PEKERJAAN DINDING PENAHAN PAS.00 110.00 11.021 0.00 C.

00 110.035.00 503.000.00 152.500.625.00 98.002 0.00 15.00 1 PEKERJAAN PEMADAM KEBAKARAN Fire Extinguisher 25 Kg Trolly Unit 1.500.375.595.00 7. C.986.00 441.500.375.085.001 0.00 0.00 254.015 0.00 3.00 0.000.000 15.00 Set Set Set Bh Bh Bh Bh Bh Bh Bh Bh Bh Ls 1.001 0.00 12.009 0.000.005 0.725.00 1.000.00 0.00 1.00 98.00 6.00 254.00 2.00 4.000.000.00 0.00 1.00 441.00 1.001 0. B.00 63. 1 2 3 4 5 6 7 8 9 10 11 12 13 D.970.013 0.001 0.000.004 0.017 0.000.00 II.005 0.00 57.00 254.001 0.110 0.002 681.00 4.016 0.00 254.595.00 1.00 1.375.005 0.001 5. A.000. SATUAN BOBOT FISIK SELURUH PEKERJAAN PANEL MDP Panel + CU busbar (3 sel) 1bh 120 x 80 x 20 Arester 100 KA/4 Pole OBBO 1 bh COS Amper meter 0-200A + CT 200/5 GAE Volt meter 0-200 V Selector switch 10 A / 7 posisi GAE Frequensi meter GAE MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG MCCB 40 A / NS 100 N / 3 pole MG NS100N MCCB 30 A / NS 100 N / 3 pole MG NS100N MCCB 20 A / NS 100 N / 3 pole MG NS100N MCB 10 A / NC 45 A / 3 pole MG Wiring dan instalasi PANEL SDP KAWASAN Page 86 .00 1.595.00 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL INSTALASI PEMASANGAN KEMBALI Biaya pasang 66 kVA Biaya KIR gambar Trafo 100 KVA Tiang PLN Unit Ls Unit Bh 1.00 2.078 42.001 0.00 12.00 19.00 441.001 0.509 0.00 3.00 1.00 3.000.00 1.00 441.0005 0.00 97.375.00 51.595.00 1.No URAIAN PEKERJAAN 6 7 8 9 10 11 12 VOLUME HARGA SATUAN Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster Tanam Angsana Btg Btg Btg Btg Btg Btg Btg 27.000.000.500.00 10.500.016 0.00 197.000.

366 0. Tunggu.962.375.00 63.373 0.SDP MUSHOLA NYFGBY 4x10 mm2 MDP .5 mm2 SDP P.SDP Keberangkatan angkot NYY 3x2.00 441.70 303.085.015 0.SDP paguyuban NYY 4x4 mm2 SDP paguyuban .000.002 0.SDP R.001 673.000.SDP KAWASAN NYFGBY 4x10 mm2 SDP KAWASAN .00 475.001 673.10 179.00 475.SDP Pos retribusi Page 87 .585.000.00 279.030 475. jaga .60 182.111 0.00 475. Tunggu.15 121.000.224 0.00 298.00 3.SDP FOOD COURT NYFGBY 4x10 mm2 MDP .60 129. Tunggu.00 46.375.561.00 6.027 0. pilot lamp MCCB 40A/3P/18 kA NS100N TM40D MCB 10A/3P/6kA MCB 10A/1P/6 kA MCB 6A/1P/6 kA Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.962.00 63.00 M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' 22.361 0.00 2.00 6.00 1.004 0.361 0.001 0.SDP LP 2 (KANTOR) NYFGBY 4x16 mm2 MDP .000.60 226.662.00 6.50 E.000.50 55.SDP POS JAGA NYFGBY 4x10 mm2 MDP .062 0.019 0.000.50 254.60 293.220 0.004 0.64 106. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 PEKERJAAN PENARIKAN KABEL NYFGBY 4x50 mm2 kWhPLN .SDP MENARA NYFGBY 4x10 mm2 MDP .595.00 1.00 475.00 1.00 7.SDP LP 1 (KANTOR) NYFGBY 4x10 mm2 MDP .00 1 2 3 4 5 6 PANEL SDP PJU Box SDP 60 x 40 cm komplit busbar.278 0. F.001 0.585.00 0.00 1.812.000.20 79.00 475. pilot lamp Kontaktor telemecanique 10/3p + kontak bantu Timer omron Push button ON Push button Off Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.70 157.00 0.50 96.50 279.00 475.000.00 475.00 475.00 16.325.AMF NYFGBY 4x10 mm2 MDP .002 0.00 63.00 55.00 12.00 254.0005 0.SDP Keberangkatan bus NYY 4x4 mm2 SDP R.00 475.50 293.962.SDP BENGKEL NYFGBY 4x10 mm2 MDP .00 3.MDP NYY 4x50 mm2 DEG .000.085.085.962.750.543.30 314.50 55.box MCB gerbang NYY 4x4 mm2 SDP R.000.00 475.812.80 429.50 55.box MCB pos jaga NYY 4x4 mm2 SDP pos jaga .008 0.00 0.012 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 Box SDP 60 x 40 cm komplit busbar. TUNGGU NYFGBY 4x10 mm2 MDP .962.250.50 55.007 0.55 22.00 193.0002 0.194 0.027 0.039 0.SDP Kedatangan angkot NYY 4x4 mm2 SDP R.386 0.

576 0.50 92.612 0. 1 2 3 4 5 6 Page 88 .SDP FOOD COURT BC 50 mm2 MDP .592.054 0.447 0.001 0.592.312.50 92.007 0.50 825.001 0.00 0.SDP POS JAGA BC 50 mm2 MDP .592.00 225.00 15.125.050 0.046 0.AMF BC 50 mm2 MDP .004 0.002 0.4.MDP .5 mm2 Kabel NYY 4X10 mm2 Instalasi lampu PJU single Instalasi lampu PJU double Unit Unit M' M' Ttk Ttk 31.00 1.00 179.235 0.592.592.00 96.187.00 375.000.30 0.000.00 1.50 92.970.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 PEKERJAAN GROUNDING Plate Tembaga 100x100x0.0002 0.712.00 92.SDP MUSHOLA Bh Bh Zak M3 Unit M' Bh M' M' M' M' M' M' M' M' M' M' 2.000.00 G.50 PENERANGAN JALAN UMUM Tiang dan lampu PJU Single komplit Tiang dan lampu PJU double komplit Kabel NYY 3X2.MDP .00 157.875.001 0.000.043 483.60 294.001 0.00 6.50 92.SDP KAWASAN BC 50 mm2 SDP KAWASAN .00 375.50 356.50 127.175.00 192.00 15.00 375.125.004 0.00 20.592.50 75.00 2.SDP SDP BENGKEL BC 50 mm2 MDP . H.250.50 92.SDP LP 1 (KANTOR) BC 50 mm2 MDP .SDP LP 2 (KANTOR) BC 50 mm2 MDP .50 92.00 940.592.631. TUNGGU BC 50 mm2 MDP .00 864.00 0.00 302.00 295.592.075 0.000.001 0.592.000.000.00 1.00 1.00 10.061 0.SDP MENARA & POMPA BC 50 mm2 MDP .50 92.02 Cu Bus Bars 40.074 0.50 92.071 0.00 375.662.200 mm Adonan bentonite Galian Tanah / Urugan tanah Soldering / Welding BC wire 50 mm2 bak kontrol .038 7.50 92.00 375.SDP R.plat grounding Pek.100.000.592.001 0.00 320.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 19 20 21 22 23 24 Box SDP (HAGER) lengkap pos jaga + 2 MCB Box SDP (HAGER) lengkap gerbang + 3 MCB BOX SDP keberangkatan bus + 3 MCB 10A BOX SDP kedatangan angkot + 3 MCB 10A BOX SDP keberangkatan angkot + 3 MCB 10A BOX SDP pos restribusi + 1 MCB 6A Unit Unit Unit Unit Unit Unit 1.00 314.00 1.40 225.000.00 2.000.50 2.070 0.072 0.00 17. Bak Kontrol 40x40x50 + tutup BC 50 mm2 DEG .60 310.001 375.077 0.00 763.00 17.00 86.00 1.00 31.001 0.

1 2 3 4 5 6 7 8 9 10 11 12 II.000.00 400.00 1.00 1.00 1.25 111.00 107.015 3.000.50 137. 2.00 9.255.002 0.119 0.000.500.000.052.950.00 0.00 2.087 11.001 0.00 7.250.00 6.026 0.00 1.002 0. 40x40 cm Fitting & supporting 1 2 PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK Septictank Besar Septictank Kecil III.00 5.00 0.005 0.000.5" Check Valve dia 2" Pressure Gauge Pressure Switch Fitting & supporting Unit Unit Unit Unit Unit M' Bh Bh Bh Bh Bh Ls 1.780.000.045 0.023 0.00 96.055 0.5" Pipa GIP kelas medium A dia 1" Pipa GIP kelas medium A dia 3/4" Gate Valve dia.324 0.00 340.009 0.00 1. I.00 39.000.000.00 1.000.380.00 12.526. A.00 18.003 0.465 0.00 1 2 3 4 5 6 7 8 PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK Pipa GIP kelas medium A dia 2.00 1.103 0.250.00 54.003 0.560.000.00 54.5 mm2 Instalasi lampu taman Unit M' Ttk 41. 1 2 3 III.00 317.00 18.00 1.204 0.00 164.00 1.836.00 180.00 540.00 1.00 350.70 3.000.047 0.000.00 340.250 0.008 0.990.000.00 1.00 95.250.362.250.003 0.004 40.00 0.450.00 9.000. 2" Gate Valve dia.50 PEKERJAAN DRAINASE KAWASAN PEKERJAAN MEKANIKAL AREA TAPAK PEKERJAAN SUPPLY AIR BERSIH Rumah Pompa Sumur dalam (80 meter) Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya Submersible Pump SP 7 Header pipa GIP dia 6" Pipa GIP kelas medium A dia 2" Gate Valve dia.00 M' M' M' Bh Bh Bh Bh Ls 406.00 41.00 1.526. VOLUME HARGA SATUAN PENERANGAN TAMAN Tiang dan lampu taman komplit type fullglobe 2m Kabel NYY 3x2.970.00 1.002 0. SATUAN BOBOT FISIK SELURUH PEKERJAAN Page 89 Unit Unit .662.000.No URAIAN PEKERJAAN I. 3/4" Kran Taman Bak Kontrol Gate Valve Uk.627.925.004 112.000.00 5.00 17.00 0. 1" Gate Valve dia.00 135.

970.00 1.00 6.007 0.300.031 0. Page 90 .48 16.100.005 0.033 0.380.730.002 0.311.00 1.08 0.006 0.00 164.007 0.005 0.00 118.730.36 202.B Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 2.00 15.019 0.00 2.260 0.16 0.100.010.48 80.000.006 0.D Galian M3 190.066 0.000.00 B.30 339.62 9.00 118.28 176.00 0.56 44. 1.526.00 a b c d e f g h i j k l Saluran Pembuang Jalur C .060 0.00 11.00 5.00 5.00 58.00 296. 2.655.220.017 0.76 266.007 15.380.017 0.000.520.520.100.390.80 636.940.00 1.09 61.026 0.111 0.510.010.390.00 51.220.00 45.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 3 4 5 6 7 Sumur Peresapan Besar Sumur Peresapan Kecil Bak Kontrol Penangkap Lemak Uk.510.17 56.00 a b c d e f g h PEKERJAAN DRAINAGE AREA TAPAK PEKERJAAN DRAINASE KAWASAN Saluran Pembuang Jalur A .00 296. 40x40 cm Fitting & supporting Resapan Air Hujan Unit Unit Unit Ls Unit 13.00 51.204 15.00 22.00 22.130.46 522. I.100.565.195 3.250.019 0.D Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 10.80 565.510.0002 15.010 0.00 11.26 490.60 48.88 48.00 161.92 0.000. 3.00 1.00 a Saluran Pembuang Jalur L . t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 803.44 8.024 0.00 17.00 5.004 0. t = 7 cm Plesteran Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 836.007 0.

530.00 5. t = 7 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 494.006 0.001 0.380.020.20 5.00 11.014 0.220.004 0.28 15.00 2.100.000.039 0.00 5.00 11.220.00 a b c d e Saluran Pembuang Jalur F .000.79 5.00 118.70 0.00 2.008 0.510.00 51.0003 0.20 190.002 0.00 296.40 44.730.00 296.002 0.11 24.00 2.27 139.520.60 175.390.00 51.510.49 0.730.011 0.0004 0.40 18.220.72 2.08 13.002 0.44 6.004 0.00 4.012 0.00 296.46 104.010.730.62 3.012 15. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M2 M2 M3 124.380.52 300.02 23.16 14.00 2.390.134 15.001 0.08 57.00 118.520.00 44.001 0.00 51. 6.00 a b c d e f g h Saluran Pembuang Jalur E-F Dibawah Jalan Raya Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton Beton Bertulang.100.00 118.02 19.00 22.650.00 11.520.000.510.019 0.020.044 5. t = 7 cm M3 M3 M3 M3 M3 233.00 51.00 288.00 a b c d e f g h Saluran Pembuang Jalur A .002 0.000.G Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.520.24 0.002 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN b c d e f g h Urugan Kembali Anstampeng Urugan Pasir Plat Beton.04 2. 5.002 0. Page 91 .03 36.E Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.52 2.510.100.007 0.009 0.00 5.380.24 11.00 118.12 0.014 0.390.025 15.00 44. t = 20 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 43.002 0.

52 24.520.000.100.390.00 0.009 0.730.510.00 2.72 0.00 51.010.00 11.00 5.000.002 0.510.00 11.380.001 0.390.042 0.0004 0.00 45. Page 92 .00 118.00 145.018 0.001 15.66 67.730.00 15.06 100.380.001 0.001 0.67 6.00 15.00 5.000.00 45.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN f g h i j k l m n Plesteran 40 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Urugan pasir paving Paving M2 M2 M3 M' M2 M3 M3 M3 M2 66.20 60.001 0.001 0. t = 7 cm Plesteran 20 cm Siaran M3 M3 M3 M3 M3 M2 M2 69.00 48.80 8.051 0.510.012 0.00 296.00 a b c d e f g Saluran Pembuang Jalur I' .100.24 0.005 0.001 0.940.00 51.001 0.940.00 296.40 167.00 80.00 10.00 24.00 51.83 4.003 0.220.00 2.32 16.00 8.05 45. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 218.200.000 0. 8.007 0.44 60.00 2.002 0.48 2.21 132.00 7.00 4.00 22.100.00 10.002 15.020.0001 0.010.00 22.00 51.20 55.00 10.00 5.510.000.40 42.I Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.0001 0.008 0.017 44.G Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 100.520.000.220.100.000.00 118.00 0.00 15.005 0.00 5.380.00 65.001 0.000.001 0.004 0.40 2.00 a b c d e f g h i j k l m n Saluran Pembuang Jalur H .005 0.52 48.00 11.

00 53.25 0.0003 0.0004 15.100.000.00 0.00 5.010.82 0.11 17.00 51.55 1.940.380.001 0.0005 0. 10.000.00 51.I Galian A-B.002 0.002 0.510.00 2.0001 0.67 12.0001 0.80 1.00 296.00 5.0005 0.00 45.00 a b c d e f g h i j k l m n Saluran Pembuang Jalur H .60 18.000.005 0.00 45.68 3.00 51.00 20. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M2 M2 M3 M2 86.80 0.510.220.0002 0.20 19.68 20.00 118.00 15.00 296.000.00 45.001 0.000 0.J Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 10.00003 0.0002 0.00 1.40 20.00 5.84 8.00 10.100.00 2.00 15.00 0.100.00 11.001 0.000.220.27 2.390.006 0.520.015 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN h i j k l m n Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M' M2 M3 M3 M3 M2 15.220.001 296.510. Luasan B Urugan Kembali Anstampeng Urugan Pasir Plat Beton.730. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' 28.00 118.002 0.00 12.002 0.390.002 0.00 22.78 16.520.91 0.00 15.003 0.940.80 0.000.00 11.00 9.00 16.380.00 a b c d e f g h i Saluran Pembuang Jalur I .00 5.0003 0.100.60 2.000 0.00 22. Page 93 .001 0.000.730.18 5.012 0.00 15.001 15.000.000.010.001 0.0004 0.13 54.12 16.510.20 6.00 16.00 51.

00 5.00 118.000.00 a b c d e f g h Saluran Pembuang Jalur K . t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 270.00 11.001 0.60 171.97 70.100.00 5.0004 0.520.001 0.01 4.004 0.08 20.017 0.380.010.005 0.50 0.48 0.003 0. dibawah jalan dengan pelat penutup Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.510.00 2.00 22.31 1.014 0.730.100.00004 10.60 0. Page 94 .005 0.L.0004 0.730.002 0.730.90 64.510.00 11.000.00 5.001 0.62 2.00 296.00 51.220.220.002 15.380.00 22.0001 0.000.00 a b c d e f g Saluran Pembuang Jalur M .No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN j k l Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M2 M3 M3 4.08 16.00 51.00 296.00 51. 12.94 51.12 2.00 22.100.390.010. t = 20 cm.380.71 2.001 0.510.60 2.00 2.00 15.0003 0.00 11.520.00 5.60 58.00 2.N.010.011 0. dibawah jalan dengan pelat penutup Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 118.00 11.520.79 6.001 0.001 0.44 23.88 9.20 176.002 0.390. t = 20 cm Plesteran 20 cm Siaran M3 M3 M3 M3 M3 M2 M2 111. 13.940.72 3.510.016 15.60 54.100.049 15.K Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.390.00 a b c d e f g h Saluran Pembuang Jalur J .020 0.002 0.98 6. dibawah jalan Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 77.0001 0.24 8.36 2.89 0.00 118.

008 0.00 22.220.24 0.016 296.001 0.60 22.010.00 a b c d e f g h Saluran Pembuang Jalur Q .100.002 0.32 3.00 14.026 0.078 15.380.00 296.002 0.R Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 2. 17.000.088 15.00 118.B Unit 22.220. 16.00 118.00 51.00 5.520.78 24.380.00 22.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN h Pasangan Batu Kali M3 20.510.00 11.00 2.520.00 a b c d e f g h Saluran Pembuang Jalur O .002 0.220.009 0.510.31 41.007 0.03 0.40 11.20 216.010.57 193.00 51.46 28. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 343.100.000. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 276.00 296.48 76.00 296.012 0.510.010.00 a BAK KONTROL Saluran Pembuang Jalur A .002 0.P Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 5.61 213.030 0.002 39. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 299.20 3.390.00 11.730.003 0.00 51.520.80 0.380.058 15.390.000.00 0.220.64 12.70 35.00 a b c d e f g h Saluran Pembuang Jalur O .006 0.00 5.58 114.003 0.450.730.008 0.002 0.003 0.00 118.730.013 0.00 310.009 0.100.011 0.98 199.P .00 11.36 32.35 4.390. 15.40 102.00 2.024 0.00 286.00 22. Page 95 .83 0.Q Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.70 14.

0004 0.00 24.000.00 5.00 51.00 0.00 51.001 0.450.P .0004 0.001 0.0003 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN b c d e f g h i j Saluran Pembuang Jalur C .00 240.450.00 13.001 0.00 7.000.200.0001 0.00 118.450.00 45.00 65.005 0. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 9.96 5.00 a b c d e f g h i j Saluran Pembuang Jalur C .00 4.48 5. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 63.000.000.001 39.00 51.0001 0.00 296.000 0.76 25.100.00 42.00 39.00 39.001 15.94 0.00 8.00 5.000.00 8.004 0.450.520.00 4.00 65.02 58.001 0.400.200.00 39.000.003 15.00 39.028 0.88 30.D Saluran Pembuang Jalur A .00 39.001 0.002 0.00 75.450.E Saluran Pembuang Jalur F . Page 96 .450.D Saluran Pembuang Jalur L . 60 cm Kanstin 30 x10 x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.001 0.520.00 51.00 45.00 18.005 0.000.B Galian Urugan Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.400.510.450.A Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.450.001 0.00 296.002 0.0001 0.220.00 75.002 0.001 0.0004 0.K Saluran Pembuang Jalur O .48 0.00 39.00 39.00 a b c d e f g h i j PEKERJAAN DRAINASE KAWASAN (PRIMER) Saluran Pembuang Jalur A .510.00 5. 1.G Saluran Pembuang Jalur H .00 40.70 0.R Unit Unit Unit Unit Unit Unit Unit Unit Unit 17.39 8.002 0.450.000.00 118.00 II. 2. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.76 2.00 39.00 42.88 5.220.005 0.00 2.00 0.001 0.70 0.88 5.96 0.I Saluran Pembuang Jalur J .Q Saluran Pembuang Jalur Q .00 5.G Saluran Pembuang Jalur H .100.

520.100.000. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Pasangan bata Samb.No 3.004 15.00 118.00 51.00 296. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN a b c d e f g h i Saluran Pembuang Jalur D .510.87 98.009 0.00 75.00 118.51 39.220.02 4.28 75.013 0.010 0.017 0.51 0.29 53.I Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.00 4.044 0.100.51 9.004 0.00 5.220.00 118.000.510.000.00 5.00 5.33 53.00 118.29 6.007 0.004 0.02 39.000.008 0.400.00 74.J Galian Urugan Kembali Anstampeng M3 M3 M3 320.00 51.00 296.005 0.100. 5.400.015 0.008 15. 60 cm Pasangan bata Samb.76 10.00 a b c Saluran Pembuang Jalur I .013 0.00 296.008 0.520.00 75.38 9.000.003 0.520.510.52 182.000.00 51.001 0.004 0.100.00 75.001 0.54 384.30 295.10 17.00 42.510.400.G Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.09 0.001 0. 60 cm Pasangan bata Samb.000.47 12.75 0.001 0.64 17.E Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.00 42.00 5. M3 M3 M3 M3 M3 Bh Bh M3 M2 104.00 42.14 12.00 45.005 0.00 4. Page 97 .003 0. 6.34 0.220.006 15. M3 M3 M3 M3 M3 Bh M2 423.001 0.00 51. M3 M3 M3 M3 M3 Bh M2 210.17 376.00 a b c d e f g Saluran Pembuang Jalur H .003 15.28 8.000.00 a b c d e f g Saluran Pembuang Jalur F .520.

830.520.663 256.510.100.00 75.6.151 15.00 118. C.001 0.00 118. 8.84 3.96 944.43 0.330.00 0.066 0.295.400.00 354.00 42.000.972.02 46.75 46. M3 M3 Bh M2 5.L Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia. II.00 a BAK KONTROL SALURAN PRIMER Bak Kontrol 60 x 60 X 150 cm Unit 46.38 86.00 0.84 10. I.008 0.75 5.400.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN d e f g Urugan Pasir Pasangan Batu Kali Buis Beton Dia. M3 M3 M3 M3 M2 Bh M2 182.00 296.67 46.00 17.000. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PERKERASAN 1234 Page 98 .020 13.43 0. TOTAL 3.510.20 5.00 a b c d e f PEKERJAAN DRAINASE KAWASAN (TERAS) Drainase Teras Galian Urugan Kembali Urugan pasir Pasangan Bata Plesteran Grill Besi M3 M3 M3 M2 M2 M2 1.00 a BAK KONTROL TERAS Bak Kontrol 60 x 60 x 60 cm Unit 30.00 a b c d e f g Saluran Pembuang Jalur K .005 15.00 0.033 0.00 106.000.00 42.00 5.005 51.400.000.00 42.00 7.6. 60 cm Pasangan bata Samb.00 51.581 0. 60 cm Pasangan bata Samb.220.001 0.013 0.000.220.38 157.00 165.003 0.139 0.c.009.00 5.520.00 75.056 468.38 10.002 0.000.67 46.009 0.007 0. 3.100.00 296.077 0.009 0.

00 15.00 77.00 14. A PEKERJAAN PEMBANGUNAN JALAN JALUR 1234 PEKERJAAN PEMATANGAN AKSES JALAN 1234 DAN AKSES JALAN UJI KIR 1 PEMATANGAN AKSES JALAN MASUK 1234 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan 1234 B ls Page 99 M2 M3 M3 .0001 20.390.00 34.63 3.370.383.075.014 0.352.730.857 4.870.005 0.00 165.00 21.00 2.870.738 0.033 58.057 0.043 0.No URAIAN PEKERJAAN I.15 0.90 23.720.00 1 2 3 Perkerasan Paving Parkir Inap Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block M3 M3 M2 30.900.00 B C TOTAL IV.075.358 0.00 27.00 68.193 58.967 58.00 65.640.402.00 44.00 77.00 1.000.064 0.646. 4. I.00 44.004 0.00 2.43 23.00 0.15 23.90 21.00 45.080 1. A SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 2.000.380.00 0.61 483.870.451 0.00 9.150.72 1.500.332 2.00 0.49 0.15 6.870.63 289.721 0.430.1.527.870.720.339.00 1 2 3 4 5 Perkerasan Rigid Pavement Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 92.684.012 4.

00 12.000.00 14.2.00 M2 M3 M3 M3 5.58 11.00 68.870.022 0.176 0.300 1.390.00 162.00 1.98 2.430.03 0.318. TOTAL Page 100 .00 15.900.866.00 II.933.00 0.800.000.0001 20.00 15.00 1 2 3 PEKERJAAN PELENGKAP Pasangan Kanstein Pasangan Paving Stone Pengecatan Kansteen M' M2 M2 3. A B SATUAN M3 M3 VOLUME I.00 21.108.271 58.720.327 1.615.100.567 1.100.00 44. BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN PERKERASAN AKSES 1234 1 2 3 PEKERJAAN TANAH Urugan Pasir Bawah Paving Block t = 10 cm Urugan Abu Batu t = 7 cm Urugan Tanah Humus M3 M3 M3 1.000 0.445 0.28 0.00 0.00 ls TOTAL 4.47 2.800.No URAIAN PEKERJAAN 4 5 Galian Tanah Biasa Agregat A Akses Jalan 1234 1 PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan Kantor Uji Kir Galian Tanah Biasa II.24 12.253 15.005 2.496.000.190 0.249.63 0.00 77.870.500.00 1 2 3 PEKERJAAN VEGETASI Pasangan Gebalan Rumput Palm Raja Glodokan M2 Btg Btg 685. HARGA SATUAN 7.49 0.79 1.00 79.47 8.70 874.500.00 105.98 8.000.380.115 8.556 0. III.027 0.833.119 45.72 4.680 15.446 1.370.691.

Sloof 15 x 20 cm b.00 II.00 64.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Tanah Urug M3 M3 M3 M3 19.00 5.00 2.001 26.300.00 Balok : a.002 2. Plat Lisplank t= 5 cm M3 M3 0.No URAIAN PEKERJAAN V.1.002 3.0003 0. I. Balok Latai 15 x 20 cm M3 M3 1.00 34.004 0.00 0.640.00 Kolom : a. JEMBATAN DAN POS RETRIBUSI PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.69 25.309.543.870.01 0.32 0.00 58. III.001 20.1. 1 2 3 4 5 Page 101 .34 0.05 0.300.278.500.004 0.86 2.0002 0. Balok Induk 15 x 20 cm d.24 0.500.00 Plat : b.001 0.00 Water Proofing M2 8. 5. Kolom Praktis 15 x 15 cm M3 M3 0.309.007 0.20 9.42 0. 5.390.00 0.00 2.510.002 15.780.84 0.730.00 PEKERJAAN BETON Pondasi.54 0.730.80 13.002 2.006 0.089. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEKERJAAN AKSES PEJALAN KAKI.060. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0. Lantai Kerja & Sloof : a.750.00 2.390.1. Plat Dag t = 7 cm c.100. Kolom 20 x 20 cm b.690.0001 2.

Pasang Tulisan Dengan Cat .60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.800.001 4.220.Rangka Atap Baja Ringan .00009 15.00 179.002 0.Pasangan Roaster 1 2 3 4 PEKERJAAN KUSEN.002 0.2.00004 0.170.40 9. I.011 0.005 118.1.00 16.003 0.68 16. 1 2 5.00 81. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.00 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .520.661.001 17.35 7.030.35 31.No URAIAN PEKERJAAN IV.890.22 378.740.400.580.00 22.830.010.00 48. PEKERJAAN ATAP Pasang Rangka Atap + Penutup .00 736.0001 0.00 Ls M2 1.60 479.16 54. 5.001 0.00 III.00 1.00 40.632.00 1.002 0.00 M3 M3 M2 M2 4.50 48.007 0.12 0.004 15. PINTU.001 0.002 0.00 4.00 31.005 0.072.1.886.00 0.00 4.65 0.080.93 0. IV.47 27.00 42.60 0.010.00 1.00 1. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN PLAFOND Page 102 .Penutup Atap Genteng Lisplank VOLUME HARGA SATUAN M2 M2 M2 31.890.00 296.914.930.60 3.71 1.370. 1 2 3 4 5 II.010 0.00 22.004 0.

Keramik Lantai 30 x 30 cm W.620.001 0.00 0.00 10.00 0.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.00 92.940. Gelap . A.002 0.13 34.000.Box SDP 40 x 30 x 20 cm komplit busbar.00 PEKERJAAN PENGECATAN Cat Dinding : .00 91.28 0.001 0.00 10.00 64.000 0.003 0.Luar Cat Beton Cat Plafond M2 M2 M2 M2 80.12 45.380.00 Unit 1.Dalam .34 32. I.00 14. 5.630.001 10.001 0.25 10. Terang Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 M2 12.00 25.00001 0.940. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.0001 1.00 1.18 40.075.710.000.00 1. pilot lamp Page 103 .001 0.002 92.Keramik Lantai KM/WC 20 x 20 cm W.004 0.00 0.28 45.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .630.00 89.11 2.28 0.003 0.1.64 0.00 10. 1 VI.00 54.Keramik Lantai 30 x 30 cm W. 1 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .940.58 0.940.00 2 V.00 1.Pasang Rangka Metal Furing .630.126 0.00003 0.000.585.No URAIAN PEKERJAAN 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pasang Rangka Metal Furing . Terang .00 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.440. VII.002 673. 1 2 3 5.00 250.00 1.Penutup Plafond Kalsibord .3.717.1.040.002 28.330.

00 1.00 63.532.002 0.00 2.007 35. II.00 II.50 59.00 309.001 670.67 3. 5.1.850.015 0.375.50 2.595.1. I.001 0.001 0.007 270.00 12.00 1.015.00 2.526.00 177.00 0.00 5.001 441.000 0.50 25.085.00 1.90 1.10 32.362. TOTAL Page 104 .003 0.No URAIAN PEKERJAAN B.00 4.085.002 0.00 0.00 54.543.030.00 2.008 0.750.MCB 6A/1P/6 kA .004 0.0003 0.362.00 137.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 28.00 63.001 0.094.00 0.543.218.940.001 0.00 9.330. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 9.00 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 12.Wiring instalasi dan material bantu Bh Bh Bh Ls 1.001 0. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .00 254.940. 1 2 3 4 5 6 5.250.4.00 0.0001 0.00 PEK.00 0.00 17.50 154.940.302 177. INSTALASI LAMPU DAN STOP KONTAK Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Ttk Bh Ttk 1.MCCB 20A/1P/18 kA NS100N TM25D .00 137.660.005 0.MCCB 10A/1P/18 kA NS100N TM25D .002 0.60 3.00 1.750.25 2.00 1.

00 3 Kolom 20 x 20 cm M3 0.1.2.730.00 58. 1 IV.001 0.00 0. PEMBANGUNAN UNIT JEMBATAN PEKERJAAN STRUKTUR I.530.510.027 2. III.2. Foot Plate 80 x 80 x 30 cm b. 5.00 2.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 5.004 15.2.41 0.00 58.0004 15.74 8. Lantai Kerja Bawah Pondasi t = 10 cm M3 M3 M2 0.79 8.870.089.055.00 34.050.001 0.500.100.24 2.100.003 20.640.62 0.690. Sloof 20 x 40 cm c.0001 0.00 PEKERJAAN BETON Pondasi.00 5.0001 0.002 0.92 0.81 22.11 0.56 28.390. Page 105 .006 3.001 2.204 0.543.00 5. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 50. V.74 7.358.00 1 2 3 4 5 PEKERJAAN BOX CULVERT Galian Tanah Urugan Tanah Kembali Beton Box Culvert Lantai Kerja t = 10 cm Urugan Pasir t = 10 cm M3 M3 M3 M2 M3 15.92 26. Lantai Kerja & Sloof : a.003 2.780.00 3.73 0.15 0.2.650.00 2 Plat Lantai t = 20 cm M3 4.870.86 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Urugan Tanah Peninggian Elevasi M3 M3 M3 M3 13.006 0.00 34.0001 0.00 4 Beton Tiang Sandaran M3 0.600.006 0.510.750. PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN II.640.00 64.00 5.27 0.

Pasang Kansteen Pekerjaan Aksesories : .00 5 VI.00 108.016 7.002 130.00 0.004 0.00 850.001 0.830.830.002 0.50 4.001 0.00 58.16 77.00 M' M' M' Ls 4. Pipa Galvanis D 3" b.20 0.16 77.002 0.Urugan Pasir Bawah Paving t = 7 cm . Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran Pasangan Trap Bata Pasangan Penebalan Kolom Pekerjaan Paving: .32 115. Pipa Galvanis D 2" c. 1 2 PEKERJAAN PELEBARAN JALAN PEKERJAAN PERSIAPAN Pembersihan Lahan dan Pasang Bowplank Pembuatan Rambu .040.460.800.019 0.007 0.00 17.000.008 130.00 40.rambu Jalan Page 106 .36 0.500.890.00 42.00 77.Pekerjaan Asesoris Gapura Masuk : a.00 4.00 45.20 0.007 0.36 537. I.10 3.890.000.00 375.40 6.00 M' 23.040.00 8.002 0.No URAIAN PEKERJAAN 1 2 3 4 SATUAN HARGA SATUAN M2 M2 M2 7.18 43.00 M2 M3 M3 M' 63.85 22.000 0.001 17.000.870.080.00 54.005 44. Tulisan "1234 56678I" VOLUME BOBOT FISIK SELURUH PEKERJAAN TOTAL VI.Pasang Paving .Pasang Pipa Galvanis 3" Reeling Tiang Sandaran .00 10.00 Ls Unit 1. Pipa Galvanis D 1" d.00 0.400.00 16.870.001 0.00 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Bata Plesteran Beton 1 Pc : 3 Ps Benangan Tali Air M2 M2 M' M' 32.50 1.000.Urugan Abu Batu Bawah Paving t = 5 cm .001 0.72 0.45 3.002 0.950.00 1 2 PEKERJAAN PENGECATAN Cat Pasangan Bata Cat Beton M2 M2 32.00 4.312 10.940.940.001 93.001 0.55 0.720.

TOTAL 100.155.004 0.380.00 105.045 2.20 0.00 296.000 Page 107 JUMLAH PPN 10 % TOTAL SELISIH .00 0.LAIN Marka Jalan Patok Pengarah M2 Bh 186.302 0.347.423 0.138 0.198.14 2.000.60 1 2 3 PEKERJAAN PASANGAN BATU KALI Galian Tanah Pasangan Batu Kali Urugan Tanah Kembali Pasangan Batu Kali M3 M3 M3 1.00 765.217.510.00 134.042 0.No URAIAN PEKERJAAN II.086 15.24 167.100.167.100.20 302. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 PEKERJAAN TANAH Galian Tanah M3 2.586 15.500.080.440.47 36.000.295.00 270.00 0.72 101.947.220.238 0.00 5.36 1.131 55.00 III.00 1 2 PEKERJAAN LAIN .205 68.98 176.026 0. IV.15 1. V.00 0.00 1 2 3 4 5 PEKERJAAN PERKERASAAN Urugan Tanah Pilihan Lapisan Pondasi Agregat Klas B Lapisan Pondasi Agregat Klas A Asphalt Threat Base (ATB) t : 7 cm Aspal HRS t : 3 cm M3 M3 M3 M3 M2 1.

408.110.30 59.570.274.968.500.00 13.073.570.529.212.00 2.523.56 1.00 59.55 6.110.41 2.887.26 28.273.053.408.306.051.15 8.26 28.336.56 1.52 3.570.995.976.80 1.995.051.455.58 24.322.841.41 2.273.62 2.274.52 3.350.523.073.500.30 59.GAN ANGGARAN BIAYA JUMLAH 3.976.841.064.288.140.487.332.306.968.000.322.140.570.00 59.350.30 .58 24.487.529.455.15 8.62 2.80 1.830.212.00 2.00 77.336.332.288.55 6.887.000.064.830.00 13.30 Page 108 REVISI JUMLAH 3.00 77.053.

732.621.854.703.250.922.147.922.50 71.88 3.527.25 Page 109 24.041.732.054.65 105.94 5.250.28 161.095.667.881.740.04 6.980.50 71.373.60 100.854.587.581.348.581.527.80 154.REVISI JUMLAH JUMLAH 24.759.80 7.566.041.596.238.147.980.88 3.00 24.955.234.68 20.95 8.00 14.527.348.870.31 18.373.881.208.479.60 100.80 7.214.242.566.238.667.04 6.759.208.703.31 18.633.596.740.153.00 14.234.870.325.57 13.535.20 5.48 21.57 13.94 5.587.28 161.80 154.037.095.037.20 5.527.955.66 467.242.48 21.214.770.478.65 105.00 24.633.68 20.621.33 121.25 - .153.535.376.66 467.479.376.478.33 121.054.770.95 8.325.

458.00 11.000.50 .712.00 47.00 18.682.519.716.07 5.00 4.647.776.562.04 23.395.190.044.755.383.05 54.190.668.922.885.662.455.044.40 83.11 17.079.00 18.455.75 7.909.109.755.000.00 11.07 5.885.000.00 788.04 23.50 23.865.017.734.049.870.108.383.62 37.395.00 336.500.108.587.000.351.00 11.78 33.533.870.00 4.744.23 3.682.105.62 37.049.80 8.865.731.734.712.731.000.351.852.00 47.922.000.80 2.00 2.109.23 3.JUMLAH 148.744.000.587.562.519.000.75 7.05 54.50 23.00 2.000.909.662.78 33.776.500.079.000.40 83.852.668.80 8.50 Page 110 REVISI JUMLAH 148.11 17.458.00 788.533.716.00 336.80 2.00 11.017.647.105.

420.510.764.006.00 14.114.228.00 3.608.636.00 4.00 4.70 20.920.53 Page 111 REVISI JUMLAH 180.896.20 6.042.00 8.73 4.607.520.730.099.084.00 7.00 4.00 5.524.70 20.00 22.00 11.348.636.496.00 22.348.896.109.582.764.00 13.73 4.834.695.751.00 4.822.00 8.20 6.00 14.072.00 4.510.991.691.834.00 28.786.691.00 5.896.036.228.00 11.730.524.932.981.042.543.04 3.00 8.496.978.230.00 50.072.00 4.230.00 4.820.219.981.60 33.219.114.JUMLAH 180.725.928.907.920.214.608.16 36.241.036.751.730.90 7.907.730.607.80 13.584.60 15.420.006.60 15.00 4.420.454.00 3.932.00 8.582.214.16 36.763.00 4.520.725.90 7.00 4.992.00 50.420.454.04 3.543.695.928.00 28.80 13.991.896.786.241.040.00 13.978.820.763.109.991.084.60 33.040.822.00 7.099.991.584.992.53 .

373.638.853.915.00 592.320.990.51 48.433.974.322.642.58 37.686.00 13.433.322.40 18.594.352.825.00 13.00 9.778.00 672.98 9.239.320.00 10.900.10 672.621.00 50.570.105.778.853.373.500.189.004.73 51.638.825.320.239.863.00 592.000.974.500.105.642.686.960.352.561.189.500.561.00 10.276.900.36 3.458.570.276.240.84 - .990.23 76.960.720.000.23 76.320.720.00 592.98 9.22 66.915.73 51.00 9.69 18.10 672.458.500.00 672.111.525.58 37.000.22 66.594.00 50.00 13.36 3.84 Page 112 9.240.00 13.004.000.00 592.REVISI JUMLAH JUMLAH 9.863.51 48.40 18.111.00 9.525.00 9.69 18.621.

851.800.638.290.449.REVISI JUMLAH JUMLAH 2.111.00 543.00 900.369.527.38 Page 113 2.970.580.302.00 2.300.302.240.90 44.00 543.00 25.580.00 488.449.46 58.000.99 4.960.149.785.370.329.638.46 5.38 - .632.631.500.960.863.111.46 58.120.00 2.000.290.479.527.00 1.00 900.00 31.99 4.932.851.932.500.632.00 6.000.149.300.325.000.970.160.00 10.00 2.000.479.370.00 31.00 488.932.491.785.265.00 25.863.965.90 44.631.160.000.00 1.240.20 6.00 6.491.369.00 6.325.00 6.120.00 10.00 19.160.00 2.46 5.00 41.932.00 19.800.965.160.00 41.329.265.20 6.

00 189.094.00 6.800.160.987.000.340.50 8.595.00 254.915.255.856.00 512.00 4.00 1.255.00 1.873.50 .00 441.375.639.50 750.057.180.00 254.00 254.00 441.00 2.00 673.585.595.595.00 6.00 267.141.120.00 1.JUMLAH 673.00 512.00 430.160.987.350.612.820.425.595.180.350.255.800.820.00 267.607.595.00 10.830.00 189.00 1.120.88 708.639.340.393.00 430.034.753.88 708.00 441.830.150.25 2.375.00 13.873.904.792.585.585.057.00 65.00 441.00 254.000.00 252.00 590.150.393.00 189.00 13.141.00 441.425.753.00 590.00 2.00 10.375.50 8.255.915.792.034.50 750.00 65.585.856.00 441.904.00 673.00 189.00 252.595.25 2.50 Page 114 REVISI JUMLAH 673.375.612.094.607.00 4.

237.250.692.692.00 763.625.50 .00 6.125.550.874.410.780.958.271.00 65.625.487.00 6.600.027.00 1.237.410.00 7.487.958.000.000.00 1.00 630.381.625.50 4.120.50 18.00 307.687.101.780.005.00 763.00 7.125.00 630.200.50 1.772.930.00 64.400.027.00 7.989.271.00 7.603.00 64.00 26.874.102.040.00 6.195.25 845.101.000.513.542.250.50 1.805.50 2.163.005.00 9.500.00 1.342.120.00 10.546.715.00 26.542.JUMLAH 11.075.000.00 6.25 845.50 2.342.550.195.381.107.00 1.50 763.930.989.715.625.50 1.603.513.875.50 1.875.50 957.600.00 7.50 18.462.00 6.00 10.125.50 957.687.50 4.00 6.075.50 Page 115 REVISI JUMLAH 11.040.462.200.00 9.805.435.00 307.00 1.00 1.500.00 65.50 763.00 7.625.625.772.546.00 1.163.107.435.125.102.400.00 1.

529.441.000.00 661.625.00 3.345.750.70 5.862.735.625.505.000.746.00 2.00 2.057.345.000.750.375.512.100.862.735.000.00 3.12 .799.561.375.637.373.750.543.600.12 Page 116 REVISI JUMLAH 8.543.799.00 543.00 1.550.900.00 1.00 34.00 34.008.JUMLAH 8.799.00 3.473.00 1.00 3.00 2.250.799.00 661.250.00 41.250.750.239.550.00 2.00 1.100.00 1.512.373.900.529.375.645.561.637.00 2.00 5.526.500.801.746.00 2.500.70 5.239.00 1.801.750.510.526.441.00 67.505.00 1.473.645.75 234.375.500.161.26 4.00 2.161.75 234.00 41.00 1.543.750.510.057.00 2.55 2.500.55 2.00 1.543.008.00 67.00 5.00 1.250.600.26 4.00 543.

474.200.600.40 - .014.50 25.010.337.104.00 854.072.241.00 115.200.50 3.926.442.744.543.00 5.35 112.600.897.943.496.00 5.943.442.80 13.420.543.115.835.00 8.80 13.00 854.042.00 6.010.926.835.072.143.985.241.042.642.50 1.199.115.50 25.782.500.496.750.50 1.985.00 6.REVISI JUMLAH JUMLAH 5.50 7.35 112.648.00 8.00 76.50 58.525.00 76.474.143.920.782.199.420.014.00 14.648.750.050.337.050.00 14.00 115.104.40 Page 117 5.437.25 2.25 2.744.928.928.920.525.20 2.642.897.500.50 7.50 58.20 2.437.50 3.

00 25.147.056.02 12.78 18.123.913.948.648.862.538.090.80 17.950.900.080.00 197.080.672.071.00 48.056.345.579.071.123.447.900.357.438.862.165.25 145.02 12.057.24 - .00 8.090.44 10.80 17.215.165.357.057.149.00 8.841.244.867.345.712.90 85.712.953.41 4.892.60 97.24 Page 118 115.45 26.841.60 51.948.579.215.672.45 26.147.438.950.78 18.REVISI JUMLAH JUMLAH 115.00 48.867.00 197.244.862.632.538.862.394.632.648.41 4.44 10.90 85.892.00 25.60 51.913.394.00 8.149.447.953.00 8.25 145.60 97.

320.71 2.00 5.840.498.00 .600.00 2.40 2.00 39.000.00 111.000.211.850.00 220.145.00 30.00 12.71 2.138.253.412.787.623.378.822.127.869.JUMLAH 5.00 122.049.211.138.822.00 8.760.850.866.049.644.600.504.428.265.600.50 114.253.869.750.079.428.784.870.86 679.50 114.498.784.000.900.750.000.276.647.40 2.624.127.00 105.00 21.640.378.84 2.358.00 Page 119 REVISI JUMLAH 5.216.00 21.840.000.00 220.00 30.145.623.00 7.866.00 105.000.624.92 2.84 2.075.69 215.15 4.079.00 15.358.276.600.00 8.265.787.647.00 15.00 8.00 39.787.870.075.86 679.787.009.54 90.900.00 111.000.54 90.00 8.664.855.00 12.00 2.216.640.15 4.00 7.600.600.644.000.92 2.760.504.00 5.320.69 215.855.664.00 122.009.412.

484.000.00 73.00 73.32 Page 120 REVISI JUMLAH 1.35 4.400.00 98.480.033.672.00 11.206.00 31.912.992.000.636.033.867.320.00 14.551.484.88 125.078.105.025.206.00 950.000.70 13.00 16.40 24.88 125.805.00 11.00 15.00 12.634.35 4.296.00 17.00 15.041.438.000.568.832.634.312.356.594.230.472.523.785.230.505.00 147.400.840.000.041.992.312.000.590.912.00 30.000.078.00 14.840.590.320.025.958.00 52.00 7.568.837.594.534.00 31.00 950.32 .105.785.672.75 19.480.00 17.883.00 147.427.500.00 52.172.40 24.75 19.00 98.523.438.172.500.472.636.832.70 13.JUMLAH 1.427.20 6.534.20 6.296.837.551.505.883.00 16.805.958.00 7.00 11.00 11.00 12.000.867.356.00 30.

000.361.00 6.00 Page 121 27.585.000.361.072.80 31.00 441.176.00 63.20 15.479.595.080.280.20 32.330.684.176.375.00 1.085.048.976.684.000.20 15.976.00 254.620.000.00 16.00 - .585.539.479.000.375.000.00 15.00 254.000.20 32.00 63.00 189.00 4.00 441.REVISI JUMLAH JUMLAH 27.330.00 189.000.80 31.255.00 15.072.00 869.00 6.00 38.696.445.000.595.826.00 673.560.048.255.445.00 38.000.280.000.620.696.00 16.00 869.080.00 1.539.00 4.00 870.826.00 673.000.00 870.560.085.

25 2.015.181.015.650.855.564.846.906.240.017.00 102.017.13 10.38 13.910.50 59.00 273.920.281.00 4.00 7.504.181.128.427.894.25 1.00 273.855.128.00 273.504.00 4.63 10.678.165.00 5.575.650.287.878.25 2.281.50 350.00 102.894.920.014.910.366.287.927.383.587.950.00 5.50 1.00 1.00 2.662.00 205.564.762.906.00 5.383.417.00 1.014.950.920.00 7.00 7.829.879.312.312.875.00 Page 122 REVISI JUMLAH 5.014.829.095.00 .650.846.650.00 5.00 273.855.00 5.878.50 300.879.50 350.678.00 2.878.875.014.00 2.00 5.366.50 300.204.662.311.50 59.879.00 1.50 300.311.13 10.762.50 300.878.879.JUMLAH 5.204.015.366.00 59.50 1.00 205.00 2.427.63 10.165.13 11.587.855.00 59.575.00 6.920.00 7.606.417.927.240.504.504.606.00 1.25 1.015.366.13 11.00 6.38 13.095.

20 1.543.480.900.250.984.00 5.857.543.460.060.50 2.123.932.457.00 34.00 5.00 1.00 1.00 97.800.453.164.750.250.00 2.526.720.123.00 78.00 9.00 97.319.00 34.932.160.00 Page 123 375.680.164.00 3.00 2.967.160.20 1.00 2.00 274.680.141.00 45.00 18.00 2.460.457.REVISI JUMLAH JUMLAH 375.368.000.857.543.00 18.967.894.368.160.00 3.800.526.750.00 2.480.000.00 274.160.984.900.030.00 2.894.319.750.030.00 9.060.453.00 78.141.888.750.543.888.720.50 2.00 - .00 45.

405.00 1.797.56 Page 124 1.925.250.200.204.480.816.384.405.250.00 729.536.00 335.204.32 2.184.000.327.341.000.00 3.00 12.00 3.148.984.00 11.327.108.989.00 177.00 335.925.REVISI JUMLAH JUMLAH 1.00 12.00 13.00 120.984.925.108.00 13.198.200.75 20.480.198.797.50 188.002.047.75 20.184.00 226.00 226.70 135.804.384.00 1.50 188.040.197.816.00 640.00 729.70 1.00 7.00 11.040.673.000.000.32 2.673.618.618.56 - .570.925.70 135.907.570.341.002.907.70 1.804.00 7.148.00 640.047.989.536.00 1.197.00 177.00 120.00 1.

834.700.22 108.547.774.00 851.568.13 5.834.700.830.000.774.662.96 6.453.63 6.96 321.32 1.568.47 131.215.220.172.00 353.397.96 6.700.700.119.564.24 137.50 14.00 353.200.215.22 108.13 5.830.63 1.028.96 321.470.58 1.58 1.00 851.367.00 92.855.867.00 14.065.390.466.950.950.457.00 Page 125 REVISI JUMLAH 6.065.466.834.41 11.00 108.135.505.457.41 11.552.397.552.470.415.124.873.834.172.867.18 333.32 1.63 1.50 14.300.834.616.92 6.63 6.00 3.00 3.505.300.135.47 131.00 108.92 6.547.220.662.211.616.00 14.20 1.24 137.367.124.453.211.028.40 2.564.00 561.00 .40 2.JUMLAH 6.200.415.834.00 92.873.18 333.390.000.119.855.20 1.00 561.

428.600.473.80 12.026.153.00 1.300.324.517.00 919.504.940.00 1.400.00 1.119.473.00 1.746.153.00 1.00 1.800.00 1.00 1.746.000.00 1.00 1.173.900.00 - .00 1.80 12.526.175.00 919.250.800.175.526.026.00 1.38 824.686.517.00 2.200.000.38 824.428.600.900.119.324.00 13.686.00 1.200.400.00 13.173.504.800.800.REVISI JUMLAH JUMLAH 2.250.00 2.00 Page 126 2.00 1.940.312.312.300.

694.812.416.505.00 1.492.749.00 44.20 9.844.344.50 368.000.200.812.969.420.REVISI JUMLAH JUMLAH 7.771.736.716.566.716.00 2.710.00 1.832.00 49.00 - .00 2.00 1.749.771.947.865.30 470.00 2.567.240.000.000.121.00 36.832.00 2.00 1.240.00 36.886.660.715.121.600.10 7.600.736.992.710.420.865.00 4.00 4.947.00 49.218.992.715.960.960.886.00 8.000.218.844.969.00 407.567.000.450.200.00 44.694.450.566.00 Page 127 7.00 659.505.20 9.000.30 470.00 8.416.00 659.10 7.50 368.00 29.00 29.660.344.492.00 56.00 56.00 407.

54 16.90 14.00 112.298.00 10.00 92.234.086.605.386.605.661.950.58 4.696.20 5.73 344.638.314.00 112.348.298.348.268.20 1.007.000.881.50 33.68 152.73 344.68 152.675.670.508.540.999.661.32 3.00 2.249.994.479.20 5.121.420.90 14.20 1.234.208.181.18 262.420.25 2.32 3.40 .442.479.00 92.482.43 775.86 16.786.00 37.18 262.100.309.670.05 31.86 16.139.50 33.139.675.821.442.54 16.999.00 1.99 18.314.181.309.160.25 2.821.950.740.43 775.047.987.482.696.00 37.00 10.994.249.086.386.508.58 4.121.000.99 18.047.00 1.268.100.208.786.00 1.704.00 2.160.633.007.40 Page 128 REVISI JUMLAH 33.00 1.881.638.540.740.633.987.05 31.JUMLAH 33.704.

600.000.00 29.000.00 4.276.37 3.512.282.925.00 16.041.021.930.00 - .547.276.242.00 16.50 1.00 30.00 29.00 7.526.041.851.096.930.00 3.00 4.13 6.600.00 9.000.358.803.425.712.950.358.400.00 6.526.000.00 6.972.547.000.REVISI JUMLAH JUMLAH 1.13 6.925.131.605.00 Page 129 1.998.00 7.50 1.803.00 3.661.712.00 4.950.00 4.000.37 3.000.605.00 4.000.00 3.00 4.998.972.661.425.282.00 9.00 30.00 3.242.096.400.512.021.250.851.131.000.000.250.

723.74 1.000.25 13.16 5.00 980.964.20 Page 130 REVISI JUMLAH 4.10 3.058.74 1.JUMLAH 4.66 1.696.785.419.136.498.00 980.51 11.774.696.785.00 1.000.20 .51 11.500.019.861.00 331.591.66 1.00 37.750.419.498.05 14.148.058.774.000.530.500.00 37.05 14.019.520.008.136.530.959.00 1.723.964.000.959.000.081.591.00 1.25 13.148.00 1.16 5.10 3.750.00 2.00 331.008.520.00 2.861.081.000.

00 3.850.863.582.000.00 3.000.046.00 1.847.63 218.486.486.00 3.379.52 .000.00 3.134.00 12.804.472.850.00 45.00 1.84 648.134.30 926.50 4.00 3.631.631.640.795.400.379.00 1.400.00 218.50 4.432.825.432.825.158.795.420.00 45.740.804.046.000.63 218.825.158.640.52 Page 131 REVISI JUMLAH 3.653.00 3.488.488.00 218.00 12.00 5.740.400.53 28.84 648.00 1.582.917.400.847.00 3.53 28.30 926.000.00 5.00 1.472.917.223.000.JUMLAH 3.00 3.653.863.00 1.223.420.825.

554.490.586.60 1.784.580.117.995.JUMLAH 4.548.808.554.421.235.769.10 669.18 1.00 4.40 1.574.10 669.70 22.40 397.00 26.896.085.808.637.00 2.433.00 91.192.20 550.085.385.281.849.385.00 18.807.995.20 43.20 1.103.192.691.602.50 635.752.00 22.64 22.849.00 18.20 .24 1.903.421.856.637.710.079.490.103.20 1.769.586.00 22.400.624.00 2.20 Page 132 REVISI JUMLAH 4.074.00 26.40 1.544.896.20 43.442.24 1.074.602.00 7.430.50 635.856.18 1.360.70 22.00 980.548.00 91.88 819.281.784.400.415.00 1.88 819.421.580.691.20 550.752.00 1.00 4.430.903.64 22.079.235.807.710.40 397.312.00 7.415.00 980.433.60 1.442.312.78 619.544.360.624.117.421.574.78 619.

281.924.337.25 4.111.848.985.76 2.00 2.60 573.67 592.280.55 16.299.867.627.075.400.25 4.536.00 6.985.111.67 2.400.00 Page 133 42.00 34.848.400.90 3.14 1.217.280.15 403.841.463.914.234.031.14 1.463.73 8.040.403.35 364.403.00 9.486.15 403.841.999.00 34.00 18.888.853.111.117.00 6.281.853.73 8.031.90 3.299.43 2.67 592.35 364.075.536.00 18.00 - .171.899.67 2.627.933.000.622.43 2.622.337.00 1.400.171.314.486.914.00 2.314.20 6.720.234.00 895.888.933.093.00 921.304.000.093.117.60 573.00 895.00 921.304.76 2.00 1.55 16.720.999.20 6.924.867.040.111.REVISI JUMLAH JUMLAH 42.217.00 9.899.

40 1.362.722.803.737.091.86 3.04 4.20 4.010.664.00 2.409.231.275.430.604.00 17.554.112.091.186.554.00 2.804.482.186.00 19.560.231.40 1.500.544.47 - .604.298.308.70 3.88 1.638.50 15.012.091.00 4.00 19.00 4.308.26 3.88 1.15 3.237.12 7.460.838.804.000.638.803.REVISI JUMLAH JUMLAH 777.15 7.86 3.491.838.482.00 534.560.050.010.838.409.00 2.804.804.460.298.50 15.047.00 3.737.243.500.00 3.491.15 7.00 534.664.838.047.20 4.582.444.722.237.000.00 2.112.425.275.00 726.47 Page 134 777.00 17.582.04 4.544.00 726.70 3.40 1.240.012.12 7.243.050.091.000.30 9.240.362.000.26 3.444.425.15 3.100.100.430.30 9.40 1.

00 652.895.000.138.00 2.00 2.03 1.980.668.978.225.688.138.673.120.050.330.000.00 741.040.300.369.00 2.928.00 250.14 5.00 2.00 4.330.668.886.00 250.000.10 Page 135 2.140.03 1.00 325.953.340.00 6.00 1.840.300.280.369.00 916.00 3.000.953.886.00 652.00 9.00 535.00 547.REVISI JUMLAH JUMLAH 2.978.50 7.00 9.140.00 54.240.00 1.225.00 325.560.00 535.280.378.300.00 916.00 547.895.688.000.560.340.00 3.120.928.980.00 4.000.00 2.000.557.00 741.378.125.898.050.040.50 7.300.14 5.125.10 - .557.00 54.898.000.840.00 2.00 6.240.673.

125.88 763.00 177.337.500.662.00 378.125.337.975.00 9.00 927.930.00 189.414.00 309.60 3.50 1.REVISI JUMLAH JUMLAH 673.25 371.00 5.463.159.00 102.387.255.155.25 371.595.540.540.510.155.375.218.159.125.595.218.045.414.88 763.00 9.312.00 309.00 177.728.960.00 532.00 441.88 4.728.00 378.930.00 356.50 1.00 378.183.045.960.585.00 2.255.00 441.00 189.00 927.387.50 150.00 378.00 2.00 Page 136 673.975.492.00 3.375.125.383.88 4.00 532.00 5.183.158.662.158.50 150.463.564.00 254.383.00 - .510.00 102.312.564.00 254.585.500.60 3.510.00 356.00 3.492.510.

601.750.168.868.00 13.868.450.40 3.023.248.481.JUMLAH 14.00 1.00 13.401.40 3.400.00 162.90 950.110.236.301.000.237.00 1.700.699.00 2.087.00 4.301.20 593.409.392.110.00 162.168.087.401.00 954.217.166.699.80 4.963.00 .450.00 4.623.750.481.75 508.217.00 Page 137 REVISI JUMLAH 14.237.00 235.166.212.80 4.750.363.623.601.00 817.363.00 1.694.212.694.75 508.04 17.963.04 17.00 1.00 954.90 950.392.60 300.700.00 235.00 2.000.00 1.409.00 1.00 817.236.20 593.750.023.400.248.60 300.

218.906.948.740.46 329.60 486.40 2.160.00 2.000.569.00 16.31 7.334.740.00 17.552.092.358.293.381.882.26 Page 138 10.079.972.144.501.501.115.849.904.60 486.560.552.07 4.07 4.160.115.092.98 1.714.00 10.60 1.381.335.172.552.552.50 393.334.176.560.315.00 17.335.218.569.972.00 1.00 1.732.00 17.90 969.98 1.388.060.315.906.144.358.50 393.00 1.948.80 4.216.388.849.00 17.00 1.80 4.060.882.40 2.00 16.31 7.732.REVISI JUMLAH JUMLAH 10.26 - .904.000.079.46 329.176.714.60 1.380.216.172.00 2.00 10.293.380.90 969.

050.800.02 Page 139 1.00 1.828.00 10.176.622.010.86 17.00 2.792.800.00 9.914.315.54 1.34 1.88 6.914.000.378.967.967.625.030.830.00 7.68 11.02 - .184.80 2.490.400.138.828.315.030.34 1.00 1.53 1.650.00 1.330.00 896.911.00 10.804.00 2.00 1.880.000.800.00 896.625.880.811.800.549.00 2.378.360.00 364.010.901.220.00 205.330.804.220.00 2.911.396.503.056.814.00 205.650.750.000.REVISI JUMLAH JUMLAH 1.184.792.80 1.00 1.622.503.280.00 2.396.362.056.138.71 1.280.901.050.490.00 1.80 1.360.204.000.00 1.750.362.419.254.00 364.00 9.00 7.400.254.86 17.00 2.00 1.110.54 1.71 1.830.110.549.53 1.204.209.68 11.88 6.209.80 2.811.814.419.176.

425.920.241.353.906.00 Page 140 1.00 - .00 922.920.00 5.00 108.110.300.242.00 3.00 250.560.00 4.243.00 547.320.00 2.120.440.080.000.660.320.300.000.00 1.520.40 1.00 250.557.854.00 6.00 535.520.00 3.740.760.419.906.553.241.080.440.840.40 1.854.000.000.553.279.00 2.00 2.425.000.00 3.00 5.142.00 8.279.353.00 2.142.800.840.00 922.914.586.914.000.00 7.647.560.00 1.00 5.720.00 1.00 5.800.00 8.760.00 3.490.466.647.00 108.720.00 535.557.00 7.00 1.242.660.586.00 1.000.279.490.419.000.72 3.000.740.000.00 108.00 108.466.00 2.032.REVISI JUMLAH JUMLAH 1.00 547.00 6.490.032.00 1.279.00 4.00 2.490.243.110.72 3.120.

260.00 254.375.360.085.00 2.00 4.00 189.970.437.050.370.970.50 150.581.251.95 3.251.00 189.00 2.00 Page 141 REVISI JUMLAH 2.085.774.868.375.00 927.575.376.00 441.260.376.960.00 927.00 2.00 68.00 63.00 673.JUMLAH 2.585.956.00 3.00 254.95 3.00 .060.960.335.255.42 1.00 2.040.060.585.00 2.956.040.360.50 150.00 1.00 441.581.00 1.060.370.335.050.595.00 4.00 236.183.00 68.183.968.595.575.00 63.120.437.00 236.00 3.968.060.387.00 673.00 2.868.255.120.387.42 1.774.

081.725.625.00 17.121.625.556.637.375.206.590.269.320.091.206.JUMLAH 254.321.374.454.053.091.00 152.148.980.50 244.00 .00 217.00 152.570.00 17.375.073.00 20.556.00 152.00 20.00 7.13 274.90 19.865.00 Page 142 REVISI JUMLAH 254.637.06 1.865.320.454.725.280.121.00 5.88 888.00 217.00 7.269.708.95 18.600.413.64 23.50 244.88 888.64 23.600.00 494.590.980.00 5.25 1.44 108.570.25 1.06 1.956.280.00 152.00 494.13 274.374.875.88 5.90 19.321.95 18.44 108.956.625.975.156.053.625.148.975.413.708.88 5.073.156.875.081.

834.452.65 14.688.675.40 550.80 5.375.802.00 8.440.00 11.482.440.REVISI JUMLAH JUMLAH 5.452.664.688.20 3.909.00 6.032.946.056.219.461.395.20 8.444.18 187.097.799.799.152.482.482.909.96 20.46 76.00 Page 143 5.075.960.871.917.00 9.000.00 21.864.444.871.664.172.970.592.571.20 8.00 2.96 20.152.65 14.20 3.32 4.571.172.225.048.00 - .032.60 10.592.320.917.00 6.081.097.075.00 8.482.436.00 11.60 10.802.395.864.360.357.225.80 5.675.00 72.18 187.559.360.970.219.559.866.320.37 71.834.875.00 9.946.960.000.37 71.048.357.00 21.866.46 76.40 550.00 2.081.056.461.00 6.436.00 72.00 18.375.32 4.00 18.00 6.875.

00 9.515.28 1.610.00 2.50 3.00 9.000.862.011.640.00 2.00 6.012.00 9.357.658.610.360.080.470.00 1.069.200.50 3.720.000.800.658.00 417.REVISI JUMLAH JUMLAH 45.50 1.50 4.50 4.391.312.00 6.360.553.800.914.862.069.316.200.960.011.00 417.750.00 6.391.070.00 176.00 - .00 10.00 Page 144 45.00 238.012.28 1.00 10.00 238.080.640.914.515.553.312.960.316.00 176.470.478.573.00 6.357.50 1.070.648.648.00 1.750.720.478.573.00 9.

80 23.80 1.836.960.408.244.700.700.00 686.00 2.709.820.856.126.000.700.840.244.70 9.000.00 7.00 2.00 2.60 48.154.364.00 1.629.00 Page 145 17.571.30 19.00 494.60 48.526.830.796.747.00 17.80 23.168.00 3.734.820.00 17.695.80 1.837.00 3.617.00 3.796.50 7.456.348.00 3.00 15.418.30 19.70 9.456.014.168.796.695.000.00 2.00 500.805.650.805.960.856.276.408.00 500.20 1.00 494.00 7.00 1.734.126.014.50 7.073.830.650.REVISI JUMLAH JUMLAH 17.503.00 13.073.276.709.418.00 10.348.836.364.503.704.840.700.891.00 13.796.617.200.571.00 686.891.200.00 10.526.629.704.00 15.747.154.000.00 - .20 1.837.

00 279.00 700.00 750.368.103.175.000.60 697.078.00 23.256.80 1.00 Page 146 2.212.00 3.00 491.840.078.000.609.00 6.360.00 1.098.104.00 5.250.110.289.780.065.00 3.000.033.104.780.609.00 535.00 5.00 279.60 697.00 535.400.360.504.368.609.404.637.637.256.383.00 48.00 5.600.00 - .000.383.000.000.00 9.00 1.640.460.404.00 1.00 3.00 48.840.76 1.033.065.00 6.00 2.250.00 2.00 750.00 700.000.000.00 5.460.00 491.000.740.00 617.400.110.103.212.264.000.264.086.600.000.00 1.740.REVISI JUMLAH JUMLAH 2.000.250.00 1.00 5.00 1.00 23.600.600.00 9.609.000.175.098.640.086.504.250.00 5.00 617.00 3.640.000.640.289.80 1.76 1.

148.00 108.680.00 3.510.80 26.562.00 378.20 1.00 673.680.00 441.139.000.039.478.000.100.375.06 499.560.585.00 254.255.00 1.202.40 1.375.100.00 500.478.00 5.00 673.202.00 441.000.00 262.566.00 1.560.00 344.039.160.794.00 108.000.160.00 5.REVISI JUMLAH JUMLAH 3.20 2.00 - .00 189.668.560.255.00 10.00 189.425.879.40 1.760.500.139.00 500.739.50 2.879.06 499.566.687.000.00 3.20 1.562.595.00 262.687.50 2.500.847.760.425.00 378.375.20 2.510.585.739.000.148.794.00 344.80 26.847.00 254.375.00 10.560.595.00 Page 147 3.668.

00 10.024.50 61.680.094.934.750.50 530.00 11.00 1.REVISI JUMLAH JUMLAH 9.350.00 154.400.537.00 11.050.00 341.232.702.00 5.237.00 25.00 341.950.237.00 - .50 2.000.40 508.880.750.660.50 200.702.00 5.543.700.880.725.00 4.00 Page 148 9.00 274.725.700.232.50 530.030.090.087.350.543.00 4.515.25 412.50 200.960.094.00 17.00 274.244.400.280.244.40 508.934.950.537.50 61.515.00 17.960.401.00 25.024.00 1.660.00 1.050.862.750.00 1.680.50 2.00 10.00 1.090.00 154.25 412.401.00 1.862.000.280.087.030.750.

417.664.122.50 3.000.511.000.895.996.003.50 7.753.612.511.70 10.299.189.368.00 2.440.00 25.000.619.053.993.996.20 51.050.189.34 2.00 446.368.00 1.00 446.00 2.98 20.50 1.30 7.000.96 3.98 20.811.644.50 Page 149 REVISI JUMLAH 1.00 6.619.753.429.00 1.429.00 25.34 2.00 377.283.236.454.650.41 3.003.00 6.019.673.50 7.269.062.283.50 .00 2.062.664.644.442.080.20 51.30 7.173.96 3.00 1.050.673.417.189.411.122.612.00 185.00 377.634.50 3.060.41 3.440.650.173.053.634.060.080.644.50 2.034.JUMLAH 1.00 185.644.269.70 10.442.50 1.454.189.50 2.00 2.00 2.236.811.00 2.299.00 1.895.641.019.411.993.641.034.

944.058.633.500.80 4.689.40 7.450.379.744.430.840.657.00 13.147.960.950.134.20 3.80 4.40 7.52 4.242.112.00 1.80 5.85 2.50 4.382.00 92.116.JUMLAH 1.000.663.187.985.612.663.80 4.242.985.500.600.612.00 1.50 4.018.866.340.00 625.63 406.40 7.00 1.116.633.000.991.80 4.00 5.689.866.63 406.463.789.52 4.134.463.187.340.00 625.360.00 5.744.00 8.944.600.80 5.00 92.632.382.450.00 1.60 2.207.60 2.430.109.960.00 Page 150 REVISI JUMLAH 1.360.600.058.840.379.600.480.207.789.657.950.00 8.85 2.109.018.20 3.00 1.480.00 13.147.40 7.00 .632.00 1.112.991.

00 6.778.00 2.002.272.76 1.80 1.106.800.998.563.24 3.800.REVISI JUMLAH JUMLAH 1.789.00 559.00 728.998.350.119.670.633.161.00 2.066.616.603.863.097.097.073.00 559.48 6.863.00 6.80 3.10 2.106.771.76 6.76 6.10 2.556.269.878.00 2.20 5.556.108.300.108.704.747.986.00 2.272.350.603.574.00 657.855.855.80 Page 151 1.962.120.878.60 18.76 1.574.880.556.76 6.704.80 - .80 1.08 552.916.633.08 552.002.572.00 3.556.74 5.880.986.48 6.616.572.832.60 25.161.240.74 5.789.80 81.789.670.00 728.120.771.76 6.066.00 3.60 25.269.240.80 81.60 18.119.073.00 657.916.778.00 984.832.789.80 3.300.00 984.24 3.962.20 5.563.747.

553.085.060.00 441.625.00 900.553.00 434.840.00 9.727.00 526.550.480.619.376.00 9.340.000.00 252.480.00 309.00 3.374.585.625.840.40 673.374.00 63.480.00 Page 152 REVISI JUMLAH 978.375.00 1.640.513.500.00 1.480.376.00 236.648.00 50.00 254.595.320.00 1.042.00 434.085.375.00 3.350.JUMLAH 978.00 1.00 1.553.00 526.042.00 63.500.00 1.585.550.00 254.350.00 236.727.00 309.00 671.40 673.000.320.046.00 900.00 441.00 50.00 252.619.648.00 68.00 68.00 1.513.640.595.061.00 671.060.006.44 1.061.44 1.340.00 1.006.553.046.00 .

REVISI
JUMLAH

JUMLAH
1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00

8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00

1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00

23,541,462.00
3,710,619.00
2,543,750.00

Page 153

1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00
8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00
1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00
23,541,462.00
3,710,619.00
2,543,750.00
-

JUMLAH
1,640,000.00

3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50

17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75

5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00

14,193,992.00
13,837,673.60

21,093,529.60
10,045,368.00
14,041,913.60
Page 154

REVISI
JUMLAH
1,640,000.00
3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50
17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75
5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00
14,193,992.00
13,837,673.60
21,093,529.60
10,045,368.00
14,041,913.60

JUMLAH
5,244,420.30
3,117,555.00
3,706,774.40

1,916,340.00
5,907,690.00

1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
10,439,884.80
1,721,326.40
1,000,000.00

35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44

7,364,503.20
25,707,066.00
Page 155

REVISI
JUMLAH
5,244,420.30
3,117,555.00
3,706,774.40
1,916,340.00
5,907,690.00
1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
10,439,884.80
1,721,326.40
1,000,000.00
35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44
7,364,503.20
25,707,066.00

JUMLAH
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00

7,840,000.00
6,910,400.00
200,000.00
8,714,204.00

96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00

4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00

9,859,981.32
12,051,088.28
Page 156

REVISI
JUMLAH
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00
7,840,000.00
6,910,400.00
200,000.00
8,714,204.00
96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00
4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00
9,859,981.32
12,051,088.28

REVISI
JUMLAH

JUMLAH
10,301,979.20
3,063,200.00

6,373,620.00
683,760.00
14,835,150.00

93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00

5,412,352.00
2,814,240.00
15,774,000.00
712,250.00

34,876,240.00
3,710,619.00
1,017,500.00

Page 157

10,301,979.20
3,063,200.00
6,373,620.00
683,760.00
14,835,150.00
93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00
5,412,352.00
2,814,240.00
15,774,000.00
712,250.00
34,876,240.00
3,710,619.00
1,017,500.00
-

REVISI
JUMLAH

JUMLAH

1,972,100.00

2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12

3,820,000.00
12,867,184.94
12,175,936.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20

7,071,990.00
35,413,158.30
Page 158

1,972,100.00
2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12
3,820,000.00
12,867,184.94
12,175,936.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20
7,071,990.00
35,413,158.30
-

873.00 1.904.00 512.170.848.775.00 467.730.00 14.176.00 2.560.777.794.120.802.511.046.250.00 2.00 134.222.051.018.00 2.04 2.824.268.873.360.120.395.119.500.904.00 467.170.796.360.800.342.00 12.500.176.800.00 5.527.00 512.401.411.00 6.00 3.028.250.010.400.119.492.00 14.00 2.411.10 4.777.86 805.00 2.848.20 1.672.70 1.04 2.802.00 11.00 5.00 30.046.222.00 .672.20 1.00 1.689.527.10 4.00 346.268.560.395.00 1.511.00 6.00 12.00 1.796.016.794.JUMLAH 35.044.400.00 2.342.400.284.70 1.00 2.00 346.689.018.028.00 30.044.010.00 11.284.924.00 Page 159 REVISI JUMLAH 35.400.492.924.401.051.00 2.330.730.016.00 134.00 3.775.824.330.86 805.

596.870.458.376.00 3.00 1.275.710.00 706.066.918.250.823.00 1.00 7.000.080.276.690.REVISI JUMLAH JUMLAH 750.890.926.00 3.275.00 2.607.376.00 7.50 6.00 2.727.823.00 7.458.80 562.491.447.50 274.00 706.870.710.352.890.276.00 7.000.408.00 3.352.00 4.00 5.00 8.046.244.00 8.743.00 10.000.80 562.00 5.727.500.00 8.00 2.046.00 5.50 274.115.00 10.005.00 4.00 - .00 Page 160 750.447.00 2.00 40.848.340.020.036.607.00 5.115.760.00 4.000.020.005.145.50 6.00 4.408.918.00 2.848.690.500.250.00 1.491.536.00 1.00 3.00 40.080.760.250.240.000.240.244.340.743.304.250.00 2.036.000.00 8.926.596.304.536.145.066.

00 441.188.585.00 450.00 1.125.282.50 9.50 125.60 888.648.00 1.264.875.00 407.00 295.188.065.065.375.000.00 64.648.00 125.00 54.264.00 34.250.780.075.000.00 34.00 252.255.00 189.750.000.152.075.380.00 441.935.340.341.780.375.00 16.340.350.650.00 54.152.330.00 16.152.00 295.125.00 51.666.00 64.350.875.00 254.00 189.00 407.341.666.282.00 1.935.595.595.000.00 51.152.00 450.00 125.00 712.00 712.60 888.585.250.00 252.50 9.00 Page 161 REVISI JUMLAH 273.00 1.00 673.50 125.00 .650.330.00 1.00 1.00 673.JUMLAH 273.255.380.00 254.750.

18 763.393.REVISI JUMLAH JUMLAH 6.799.00 5.00 1.510.238.00 67.900.125.40 179.801.18 763.500.00 3.884.208.40 179.882.900.238.799.125.510.000.00 8.250.250.750.363.000.543.801.54 7.00 2.00 2.125.125.250.750.00 1.00 67.450.410.375.393.750.884.54 7.599.000.750.00 1.00 2.561.00 1.00 Page 162 6.500.00 1.00 3.561.00 - .000.500.208.250.250.00 576.00 576.450.882.410.543.00 1.500.363.00 8.00 8.599.00 356.00 5.00 8.250.00 2.00 356.375.

730.800.00 5.914.240.073.52 264.270.00 4.16 17.914.558.696.824.639.695.270.790.265.18 894.00 5.60 5.20 Page 163 REVISI JUMLAH 1.341.819.520.09 8.80 4.00 464.865.75 5.597.90 34.88 1.503.80 18.237.341.00 1.915.00 881.00 881.819.280.00 1.00 2.511.00 4.675.18 894.063.88 1.280.076.503.073.728.298.560.00 464.597.52 264.00 35.730.265.074.300.298.04 438.00 4.730.520.078.675.865.04 438.20 .75 5.80 4.526.696.078.90 34.00 4.199.16 17.074.831.639.22 106.199.240.526.00 1.00 1.560.00 5.728.695.577.60 5.046.790.00 5.511.831.800.915.696.824.730.237.80 18.JUMLAH 1.046.09 8.076.00 35.22 106.577.696.558.063.300.00 2.

751.545.917.300.021.00 7.672.13 Page 164 REVISI JUMLAH 701.13 2.00 1.00 1.23 7.332.052.449.300.000.60 9.13 .10 2.175.00 609.119.000.10 2.00 9.88 1.200.40 11.491.214.23 7.796.307.332.760.100.332.00 4.88 1.382.449.448.307.352.696.332.264.784.751.JUMLAH 701.80 4.80 4.200.472.60 9.784.200.00 1.264.000.00 6.760.200.472.932.000.20 10.243.85 750.679.02 3.13 2.00 7.545.00 1.00 1.40 11.000.000.382.02 3.000.093.214.100.021.917.00 1.696.352.448.093.00 12.85 750.00 6.491.243.021.801.00 4.679.371.052.119.686.672.00 30.00 12.20 10.00 30.175.796.00 9.000.371.932.00 609.021.801.686.

880.00 11.000.511.880.380.706.330.00 1.00 366.728.96 1.000.945.50 874.851.111.63 3.00 965.000.00 450.000.706.024.00 3.145.662.00 54.706.111.50 874.00 965.00 85.544.000.00 151.920.728.851.950.330.950.945.560.50 273.50 273.00 1.96 1.123.662.399.96 1.000.830.727.000.830.00 3.399.00 .563.563.098.560.380.104.00 450.098.00 11.650.00 54.727.80 229.123.104.00 64.00 1.00 1.145.511.920.024.JUMLAH 2.00 1.00 366.000.96 1.62 1.00 1.000.650.706.80 229.62 1.63 3.00 85.00 64.00 Page 165 REVISI JUMLAH 2.00 151.000.544.

00 824.00 136.00 1.828.380.00 824.683.00 3.REVISI JUMLAH JUMLAH 236.50 305.980.175.380.980.00 309.000.00 10.00 375.350.400.750.750.00 2.08 618.00 10.320.436.00 4.00 508.00 136.804.060.00 2.250.436.000.00 4.000.828.125.061.925.750.00 50.709.00 50.00 Page 166 236.00 763.00 111.00 - .060.00 3.663.804.50 305.00 508.00 1.08 618.683.828.400.752.000.320.250.00 1.709.00 763.828.125.00 1.00 375.175.00 111.350.752.750.061.925.663.00 309.

534.00 636.500.464.00 - .819.00 9.602.00 420.510.00 133.960.960.50 1.562.00 2.000.500.944.402.30 58.30 58.00 10.00 346.870.00 88.00 9.198.843.402.00 420.298.REVISI JUMLAH JUMLAH 967.004.40 5.190.00 636.843.00 470.00 1.00 6.773.944.600.50 1.229.034.385.175.90 470.510.00 1.524.108.00 2.810.253.198.419.305.00 223.00 1.40 5.600.00 174.253.384.600.00 223.00 1.200.387.464.314.298.70 9.870.00 2.000.175.80 1.229.520.385.524.00 133.20 1.606.819.00 2.749.108.400.00 2.534.20 1.200.80 1.00 8.00 88.00 470.602.00 346.004.810.218.606.00 2.400.305.290.60 30.749.00 10.600.960.562.706.00 8.387.00 174.60 30.384.960.516.00 6.419.90 470.516.706.314.00 Page 167 967.70 9.034.190.00 96.00 96.218.520.773.290.

362.950.826.360.463.00 19.362.00 1.00 55.00 55.JUMLAH 1.578.00 1.578.828.000.826.331.00 463.00 Page 168 REVISI JUMLAH 1.750.825.825.00 257.00 1.00 712.90 2.00 217.119.00 217.251.520.00 800.369.240.119.324.251.320.513.00 597.00 820.00 3.00 2.00 2.00 .950.00 5.86 60.710.590.000.780.369.826.828.261.60 2.00 3.017.00 19.00 1.40 1.500.804.00 5.427.445.360.463.240.804.825.86 60.00 257.780.324.520.710.00 800.331.261.724.000.513.320.590.00 555.40 1.00 712.00 4.00 4.017.427.90 5.445.658.00 463.360.826.00 4.90 2.360.00 4.780.083.60 2.00 597.00 820.825.724.658.750.780.083.500.000.00 555.90 5.

00 2.268.00 618.750.00 2.00 618.460.876.876.455.020.660.520.00 2.833.075.00 508.00 .000.00 1.436.262.750.920.188.075.708.00 508.00 34.00 34.50 742.540.268.030.262.750.895.455.000.00 Page 169 REVISI JUMLAH 1.188.020.00 295.775.436.00 1.00 1.895.00 1.920.00 508.00 295.50 154.50 25.236.JUMLAH 1.833.00 1.00 1.708.200.775.50 25.236.200.60 1.00 4.147.660.60 1.030.540.50 742.50 154.00 508.147.520.750.460.00 4.00 2.

855.464.67 1.36 2.464.481.595.646.750.67 1.481.00 76.600.00 618.000.108.00 1.600.236.344.JUMLAH 1.600.60 129.116.368.58 884.390.00 298.58 884.00 Page 170 REVISI JUMLAH 1.90 86.00 1.90 86.36 2.00 .855.750.00 1.116.512.344.309.108.50 508.309.00 298.50 508.00 1.60 129.368.00 76.000.00 618.236.390.00 1.00 492.646.514.514.00 1.980.980.600.512.00 492.490.490.595.

425.632.750.60 479.60 588.00 1.20 1.00 1.00 736.60 479.390.60 699.00 219.50 1.20 1.00 140.000.242.00 1.24 .072.750.930.00 219.940.05 26.659.661.911.58 609.00 1.60 3.60 521.093.00 2.00 450.093.JUMLAH 23.50 1.20 473.653.914.25 961.58 609.05 26.409.25 961.787.537.600.60 699.661.488.507.507.886.242.000.996.914.867.930.409.458.00 450.60 521.60 588.537.317.00 2.996.434.00 736.072.886.653.632.940.390.60 4.60 3.458.00 140.24 Page 171 REVISI JUMLAH 23.600.317.787.434.20 473.867.60 4.488.425.659.911.

39 351.00 980.330.00 48.00 250.840.040.040.REVISI JUMLAH JUMLAH 1.267.717.179.157.00 23.00 48.284.392.849.40 266.00 64.242.20 - Page 172 - .00 54.20 1.717.400.00 1.202.000.284.380.761.40 266.363.50 948.00 1.202.242.267.923.923.00 588.179.80 495.20 4.00 588.17 326.994.840.00 3.695.761.20 4.00 3.60 1.400.39 351.380.050.60 1.00 64.80 495.00 980.00 23.50 948.17 326.00 54.849.392.363.500.050.00 250.695.000.994.157.330.500.

50 686.654.00 463.376.085.75 2.00 254.75 2.091.087.595.532.091.00 567.00 236.585.980.060.284.543.750.00 63.980.765.087.00 686.00 68.376.50 236.50 670.00 - 2.375.818.340.50 75.00 Page 173 .765.750.812.060.543.085.543.REVISI JUMLAH JUMLAH 673.00 2.654.812.00 412.00 63.980.980.750.00 927.00 927.00 567.543.340.50 2.375.532.00 68.50 2.595.00 5.00 932.00 441.818.100.00 254.00 441.00 5.284.00 - 670.00 673.00 412.50 463.100.585.50 75.00 932.750.

20 473.00 219.00 76.242.390.646.116.00 76.36 2.25 .514.514.00 1.368.911.20 473.50 1.00 1.458.236.50 86.00 1.000.646.00 23.00 298.980.67 1.093.368.00 1.579.58 884.50 1.425.911.00 298.425.108.60 129.980.00 618.108.000.000.464.458.50 86.481.390.00 219.000.58 884.236.481.464.093.595.242.36 2.00 618.116.JUMLAH 492.600.595.67 1.25 Page 174 REVISI JUMLAH 492.600.60 129.579.00 23.

886.390.659.00 699.996.00 2.600.58 609.60 588.00 1.00 48.317.914.60 474.60 3.500.60 3.849.00 140.606.20 1.632.00 140.00 450.00 736.600.736.60 479.000.05 26.930.00 1.537.695.632.923.736.507.20 1.072.05 26.58 609.40 266.00 2.653.00 450.996.00 1.267.317.24 1.787.390.840.606.60 479.60 588.914.00 48.60 4.661.994.20 4.080.661.787.537.24 1.930.00 1.60 474.00 699.507.500.202.00 1.JUMLAH 961.923.202.60 4.940.072.849.750.00 Page 175 REVISI JUMLAH 961.994.00 736.434.695.080.40 266.00 1.00 .659.653.20 4.840.434.886.750.267.940.000.

00 63.040.380.085.380.00 Page 176 588.157.179.50 948.00 567.20 673.00 980.400.00 980.392.50 948.00 254.39 351.00 441.157.00 250.00 63.00 23.595.60 1.375.040.00 - .00 250.20 673.363.585.242.717.00 3.595.765.39 351.60 1.80 495.179.00 64.085.050.00 567.330.242.761.284.284.400.765.392.330.00 254.717.585.17 326.00 54.761.REVISI JUMLAH JUMLAH 588.00 54.000.00 3.17 326.00 23.050.363.375.80 495.00 64.00 441.000.

00 860.00 51.75 2.00 2.00 412.087.50 75.00 927.532.376.091.400.50 236.00 332.50 463.654.50 75.812.376.139.00 686.200.750.00 242.00 927.980.543.543.060.980.340.654.00 46.00 3.00 Page 177 REVISI JUMLAH 670.00 68.50 2.980.060.400.543.750.00 68.750.00 2.087.587.812.48 6.980.732.50 2.08 6.48 .587.750.50 236.139.543.896.75 2.00 412.532.208.00 52.00 233.00 860.JUMLAH 670.00 3.340.091.000.00 686.50 463.00 648.00 738.

02 0.00 950.50 2.00 38.367.000.00 280.000.00 70.680.437.00 669.22 1.644.606.104.100.592.827.600.18 72.04 1.20 Page 178 REVISI JUMLAH 2.18 8.00 484.00 1.00 4.00 371.72 0.00 737.400.JUMLAH 117.36 .080.00 1.283.356.00 462.082.504.385.960.740.00 2.00 2.00 474.271.00 2.00 370.760.00 1.00 752.28 2.00 980.380.585.580.423.00 0.38 578.00 0.00 433.00 3.08 11.526.00 549.736.00 415.72 648.00 2.

08 5.000.730.00 1.237.993.388.425.829.50 6.00 7.22 5.90 Page 179 REVISI JUMLAH 666.639.90 .581.568.693.00 2.568.164.36 59.JUMLAH 666.159.000.22 5.00 520.00 14.614.425.472.772.50 6.35 23.614.425.07 119.00 14.641.587.566.80 487.472.566.60 142.00 520.164.124.639.000.388.993.730.164.425.299.00 4.693.772.00 1.159.000.237.00 7.00 2.587.08 5.587.36 59.60 142.164.985.80 487.00 4.299.641.35 23.581.829.00 1.124.985.587.00 1.07 119.

50 Page 180 REVISI JUMLAH 1.580.812.00 3.00 691.293.734.44 2.359.00 7.321.419.964.00 3.30 2.812.228.253.40 60.277.672.885.500.240.450.500.040.775.359.00 8.672.964.00 47.00 85.00 691.419.670.00 2.00 1.977.00 8.277.44 2.500.380.00 7.00 5.00 3.885.30 694.00 47.700.812.380.30 694.734.147.450.580.00 4.85 417.00 35.30 2.936.546.853.00 2.272.098.50 .293.00 85.398.228.936.147.526.00 3.700.772.00 72.00 35.00 5.670.398.00 4.772.500.240.781.40 60.098.253.50 890.000.040.775.526.781.853.812.00 72.272.85 417.00 1.321.000.JUMLAH 1.50 890.546.977.

972.759.00 2.690.00 759.146.243.759.736.REVISI JUMLAH JUMLAH 87.038.867.00 8.361.439.000.000.976.00 2.00 7.600.928.038.900.00 7.00 1.976.400.371.361.50 Page 181 87.00 7.556.486.52 4.00 348.600.649.00 2.00 41.00 6.515.400.80 435.305.00 759.125.00 6.00 14.736.378.00 6.00 7.771.00 7.577.867.04 340.439.52 4.576.98 157.00 8.888.00 248.771.000.649.754.146.600.515.577.420.675.00 6.900.925.98 157.60 7.00 1.125.400.378.00 348.000.00 7.400.519.00 332.532.50 - .04 340.243.836.519.888.00 2.754.174.690.60 7.00 4.836.972.556.576.00 332.532.600.305.00 14.420.558.925.50 11.00 248.104.00 4.00 41.174.486.80 435.558.50 11.104.371.928.675.

646.207.847.00 10.069.969.920.305.916.832.646.500.00 832.04 1.969.646.935.264.997.00 53.25 12.400.832.857.00 6.916.587.00 4.049.207.816.400.00 4.049.239.129.857.587.456.48 4.135.00 4.518.646.65 3.29 102.239.570.00 31.084.73 54.00 40.JUMLAH 3.25 65.926.25 65.00 31.935.236.691.577.272.074.074.20 .04 1.28 448.00 4.73 54.305.760.135.518.742.753.500.29 102.48 4.20 Page 182 REVISI JUMLAH 3.00 10.570.65 3.920.00 6.265.577.124.92 54.926.92 54.236.85 4.25 12.816.00 25.084.847.85 4.063.00 832.097.063.097.768.691.272.742.069.00 25.760.00 3.768.129.00 3.265.00 53.28 448.124.264.00 40.997.753.456.

277.95 5.70 6.821.791.80 4.00 9.310.30 2.245.352.245.015.655.92 1.20 24.00 9.755.00 9.987.352.791.821.00 10.95 42.497.056.243.20 2.212.212.600.00 10.229.942.478.00 1.987.229.342.104.222.431.971.776.22 355.00 2.25 - .312.104.30 2.568.30 605.755.74 58.655.015.932.568.600.600.500.971.92 1.00 32.800.600.80 4.800.906.243.22 355.987.506.312.277.30 605.776.20 24.00 32.222.95 42.REVISI JUMLAH JUMLAH 183.292.20 8.431.310.20 2.95 5.506.74 58.941.00 2.906.500.941.70 6.292.342.497.987.00 1.00 9.478.942.056.20 8.25 Page 183 183.932.

00 3.279.00 3.668.36 9.332.420.823.80 Page 184 REVISI JUMLAH 55.039.020.00 3.25 4.408.00 8.10 1.110.577.420.444.552.000.148.00 2.560.00 8.524.668.619.619.577.676.50 19.10 4.92 1.50 19.00 29.039.00 3.920.375.561.10 4.177.332.177.000.375.501.552.561.25 4.91 32.032.00 5.372.000.380.380.00 5.36 9.00 959.823.80 .452.556.994.080.340.00 40.560.020.279.00 168.408.994.91 32.00 6.148.000.00 40.032.92 1.676.069.00 2.076.444.076.920.524.556.496.501.875.340.452.00 6.60 5.372.069.60 5.10 1.080.00 29.00 168.110.875.00 959.JUMLAH 55.496.

10 - .715.954.05 139.715.406.20 1.149.000.00 11.761.00 5.312.760.760.406.696.616.082.772.16 1.00 5.473.751.10 Page 185 819.521.329.191.00 7.392.372.00 7.082.766.954.943.00 11.035.772.088.738.579.00 22.312.00 4.622.088.819.00 5.616.579.819.329.50 2.425.190.450.00 4.30 2.943.425.751.738.392.20 1.16 1.20 17.05 139.190.372.450.964.30 2.00 16.000.67 28.408.00 39.00 22.149.946.191.696.622.473.035.00 16.90 43.761.692.00 5.REVISI JUMLAH JUMLAH 819.67 28.408.50 2.00 39.521.692.766.946.964.00 162.20 17.000.00 10.00 162.000.00 10.90 43.

50 1.39 242.792.50 Page 186 REVISI JUMLAH 2.082.50 12.860.136.275.444.20 4.897.331.949.918.275.089.15 684.213.331.40 3.563.166.791.16 6.444.75 180.902.50 1.902.018.50 12.136.00 1.213.32 355.949.738.50 .12 631.344.852.817.00 1.00 5.00 297.750.76 12.390.40 3.32 355.852.39 242.16 6.089.JUMLAH 2.082.563.028.12 631.609.817.000.390.88 4.15 684.412.00 5.750.76 12.791.018.994.166.994.907.897.000.20 4.00 9.792.779.344.907.918.00 3.00 9.028.738.00 297.860.405.405.412.75 180.00 3.52 308.779.52 308.88 4.609.

552.501.124.15 319.68 111.501.40 1.68 111.50 309.407.948.342.973.593.048.06 67.60 2.10 263.14 173.36 192.883.718.96 1.778.50 .222.501.373.408.60 2.426.778.00 1.96 1.342.593.552.15 319.334.44 2.44 2.124.948.408.552.883.883.408.50 309.048.426.50 137.373.668.373.13 103.87 149.14 173.68 111.778.724.50 137.299.13 103.426.00 1.724.68 111.50 Page 187 REVISI JUMLAH 298.13 103.13 103.334.89 2.96 1.048.40 1.973.10 263.222.299.334.40 1.75 67.668.948.96 1.222.883.408.87 149.60 2.973.908.222.501.552.87 149.342.778.75 67.853.15 294.048.718.407.373.40 1.60 2.407.00 1.124.06 67.14 173.10 263.407.87 149.89 2.36 192.334.718.124.948.15 294.853.10 263.908.342.00 1.973.JUMLAH 298.426.14 173.718.

40 39.250.820.932.49 52.10 11.JUMLAH 137.147.988.50 1.677.708.662.248.644.438.66 2.643.145.644.00 2.48 535.612.00 5.419.311.49 52.727.512.419.33 647.00 662.000.250.00 5.66 2.465.049.724.512.145.84 316.443.643.67 30.05 10.724.33 647.95 647.540.143.540.40 39.311.820.20 13.250.00 2.236.248.00 662.236.147.820.10 11.95 647.500.89 4.932.465.50 1.48 535.612.868.00 2.727.65 9.250.67 30.747.65 9.868.708.500.443.20 13.613.677.80 34.60 9.33 Page 188 REVISI JUMLAH 137.613.84 316.747.662.05 10.143.988.438.89 4.60 9.649.80 34.00 2.820.000.33 .649.049.

008.00 660.703.00 950.00 392.836.836.000.00 950.877.363.00 1.300.010.424.019.69 3.000.877.193.00 392.727.750.05 6.000.66 1.000.414.60 1.60 1.019.90 Page 189 REVISI JUMLAH 13.473.000.00 9.394.474.000.185.05 6.66 1.410.00 588.00 824.000.175.125.000.727.370.008.976.175.473.JUMLAH 13.32 55.193.210.90 .424.00 60.00 2.000.00 941.666.059.00 588.00 941.00 2.300.00 21.000.410.00 60.750.474.185.00 12.394.400.00 1.69 3.976.125.00 12.00 356.00 1.000.210.363.059.00 824.370.00 660.00 2.00 1.000.010.00 356.414.32 55.00 9.666.400.00 2.703.250.250.00 21.

937.325.93 Page 190 REVISI JUMLAH 8.851.985.780.56 546.360.283.485.360.96 764.406.512.645.198.230.904.406.512.605.80 207.269.937.546.380.290.528.00 19.50 21.851.904.380.00 119.00 1.22 121.93 .895.63 4.82 59.569.000.092.895.962.092.430.243.325.243.96 764.45 174.80 22.261.235.615.20 8.80 15.485.22 121.63 4.984.50 2.290.87 58.50 2.00 38.615.00 1.808.528.783.230.80 22.130.50 21.000.63 2.00 119.341.87 58.808.985.780.889.00 38.475.20 129.546.475.984.569.452.80 207.13 241.147.198.20 129.645.184.56 546.45 174.605.817.283.235.341.13 241.130.80 15.82 59.269.783.962.63 2.261.80 1.JUMLAH 8.00 19.817.00 1.430.452.00 1.20 8.80 1.889.184.147.

000.428.105.000.428.325.478.936.000.341.166.531.853.052.247.00 60.94 1.540.98 741.000.540.35 92.47 1.00 104.976.700.94 1.62 12.58 20.933.045.64 13.706.884.00 60.00 75.853.283.00 104.176.00 75.07 - .58 10.956.428.325.706.00 1.166.063.478.72 4.88 432.247.976.936.00 275.605.032.64 13.086.00 275.018.101.176.341.07 Page 191 1.42 890.000.531.032.35 92.000.47 1.00 1.052.000.700.393.884.42 890.REVISI JUMLAH JUMLAH 1.72 4.105.58 20.605.58 10.956.98 741.000.063.428.88 432.00 1.018.045.086.00 60.00 1.933.000.000.000.00 60.62 12.000.101.283.393.

800.45 108.420.34 962.421.838.34 202.000.773.826.000.584.865.615.500.34 202.192.879.00 35.49 10.787.179.911.00 .838.906.00 10.374.000.818.773.00 2.31 7.96 20.365.304.00 2.00 60.953.374.38 139.000.906.93 25.000.87 2.427.49 10.000.38 139.29 3.959.145.000.277.00 68.911.722.000.45 108.145.171.939.020.100.31 7.00 60.171.562.000.787.939.100.800.421.876.584.69 120.734.420.00 10.722.93 25.179.562.000.30 52.00 68.87 2.277.96 2.818.231.70 20.000.000.96 20.500.00 7.70 20.865.96 2.365.826.29 3.734.959.953.427.879.615.020.30 52.876.00 7.00 Page 192 REVISI JUMLAH 52.34 962.000.69 120.00 35.304.000.735.192.735.231.JUMLAH 52.

00 1.287.270.00 3.380.00 6.00 189.380.998.875.00 42.000.00 254.00 189.500.500.000.000.862.00 681.000.000.500.00 197.375.500.00 197.00 Page 193 405.00 441.375.00 2.190.00 254.00 6.000.00 30.255.00 4.766.00 254.00 120.000.00 254.000.00 457.00 1.000.000.00 254.00 6.000.00 681.00 3.455.986.00 1.375.000.00 254.00 1.970.500.00 5.000.595.00 441.000.595.00 6.00 457.00 1.287.595.375.00 42.000.00 883.000.00 30.998.000.455.725.REVISI JUMLAH JUMLAH 405.00 6.00 5.00 883.00 441.375.595.875.000.000.00 2.000.500.035.766.00 254.270.00 441.500.986.00 120.000.000.00 4.255.862.00 6.375.725.000.000.000.190.000.375.035.000.970.500.000.00 1.375.00 254.00 - .

932.585.50 24.456.JUMLAH 673.263.419.00 673.50 4.50 24.00 139.210.500.500.853.635.00 673.250.678.00 254.50 2.585.007.862.500.00 15.00 1.00 144.375.00 254.000.00 441.836.50 5.500.00 85.000.00 7.912.696.500.000.419.940.853.875.50 4.375.085.262.862.162.00 3.189.507.50 139.456.595.500.696.00 441.585.00 10.38 11.450.507.00 86.500.000.00 1.50 2.595.00 63.585.678.678.375.450.000.000.00 10.50 .507.912.162.735.00 139.585.00 141.000.000.00 441.595.00 3.255.597.00 42.875.00 10.189.00 254.00 74.00 441.085.00 42.167.000.00 1.00 107.500.678.940.000.007.00 107.38 11.00 7.00 144.00 74.263.00 254.50 139.500.50 Page 194 REVISI JUMLAH 673.500.000.210.875.467.932.00 86.450.735.00 10.00 149.50 5.00 1.375.735.000.450.00 63.000.836.585.507.00 15.255.00 85.00 149.735.875.00 141.435.595.000.597.635.250.00 189.262.435.167.467.00 189.

600.000.702.081.601.314.000.875.750.750.00 375.REVISI JUMLAH JUMLAH 375.00 1.600.129.314.125.000.00 17.868.388.00 90.00 966.750.00 375.600.656.911.543.00 172.195.00 14.750.081.00 375.975.600.601.50 29.000.000.000.00 27.00 1.777.000.750.50 27.00 16.835.00 966.00 375.00 90.425.629.888.887.00 29.00 375.000.00 16.00 90.888.350.625.50 28.000.25 236.00 172.50 28.787.000.00 375.00 23.00 2.00 2.000.00 356.600.00 23.911.00 315.875.00 356.629.972.000.00 90.875.388.125.568.702.703.00 375.25 222.999.600.703.568.222.875.00 375.000.00 375.00 - .777.650.350.25 236.000.543.00 17.972.00 Page 195 375.00 20.656.675.00 19.00 20.000.00 27.887.000.00 29.50 29.000.975.00 1.00 315.000.129.835.25 222.00 27.00 27.00 375.999.00 19.425.675.000.750.760.00 1.650.625.222.760.00 14.868.50 27.195.000.787.

940.00 17.00 10.600.900.000.862.000.00 78.00 18.020.00 1.000.000.902.150.00 96.000.000.631.873.920.00 18.50 40.862.873.526.00 340.526.00 180.000.250.00 21.00 .00 2.000.000.250.250.00 1.526.000.000.250.419.500.560.00 17.680.00 3.00 5.725.000.250.JUMLAH 125.303.560.152.00 679.00 700.000.000.000.00 2.00 78.680.000.00 21.900.50 40.631.940.303.662.000.00 33.00 10.788.000.419.000.969.00 45.526.500.181.902.00 Page 196 REVISI JUMLAH 125.00 700.500.000.920.788.662.00 9.150.00 96.766.00 1.000.000.000.000.00 340.00 652.239.250.00 1.969.460.725.25 1.00 5.00 3.000.00 1.500.00 652.00 33.460.00 1.00 1.000.250.00 45.766.239.250.600.00 679.152.00 1.000.000.00 1.181.000.00 9.020.25 1.00 180.000.00 1.

048.526.620.70 7.00 75.132.044.250.00 732.933.090.892.479.241.60 2.132.00 7.00 25.170.041.250.804.479.00 9.048.50 2.60 2.627.703.703.490.767.00 Page 197 REVISI JUMLAH 43.778.00 89.690.490.40 2.491.348.170.904.400.00 2.525.60 2.98 3.266.882.00 732.094.00 89.00 .343.70 6.438.819.00 6.017.094.70 6.334.891.00 1.000.390.904.628.440.877.76 1.408.80 78.20 9.525.491.393.20 2.00 100.241.700.00 12.479.156.700.00 23.438.00 75.892.778.164.00 1.334.40 2.00 6.80 78.586.408.JUMLAH 43.620.402.48 12.017.393.00 1.586.348.50 2.690.000.479.368.00 1.219.041.804.20 2.390.00 9.400.627.767.00 7.526.090.60 2.00 23.877.402.891.70 7.00 25.219.628.440.48 12.20 9.000.343.00 100.882.00 12.819.00 2.000.156.933.164.368.98 3.044.76 1.266.

090.466.680.653.00 1.80 592.54 .504.139.982.00 5.148.518.40 3.466.466.40 3.909.80 128.00 928.518.268.592.906.578.467.404.592.02 2.478.200.908.466.40 17.709.00 503.00 5.80 1.680.284.54 Page 198 REVISI JUMLAH 683.906.907.314.65 765.754.128.00 14.80 1.907.592.139.522.268.148.340.61 597.82 136.754.284.00 3.128.00 9.00 9.00 51.00 2.110.933.65 765.00 928.12 7.00 3.00 633.82 136.80 342.24 422.00 14.653.80 650.314.846.163.909.709.929.578.80 592.080.600.80 342.61 597.467.720.478.520.520.592.846.404.080.77 4.908.399.620.JUMLAH 683.933.204.888.200.40 4.00 5.522.80 650.592.02 2.110.40 4.77 4.982.592.504.399.12 7.204.00 51.40 4.090.252.720.600.40 4.00 503.00 633.00 5.888.340.163.620.00 1.929.252.80 128.00 2.24 422.40 17.

648.00 428.928.700.970.00 875.00 1.422.00 16.822.822.240.543.00 875.864.00 900.520.80 19.436.422.000.865.14 530.00 1.042.96 252.700.00 362.80 528.907.00 3.400.80 528.652.295.153.000.136.648.00 44.200.652.00 362.00 264.00 1.698.00 264.582.000.000.834.376.834.000.072.031.865.928.436.120.991.00 214.00 6.18 1.400.582.480.970.00 1.00 1.200.08 4.400.00 6.00 38.00 486.969.200.08 4.08 140.00 900.08 140.00 6.JUMLAH 2.00 16.969.00 525.500.240.00 1.042.00 6.153.400.40 729.376.991.880.60 114.240.40 729.00 44.000.00 3.922.00 428.00 38.072.052.922.000.00 214.00 1.00 510.00 510.698.00 486.543.080.500.000.136.080.00 525.295.520.864.80 2.60 Page 199 REVISI JUMLAH 2.031.18 1.480.80 2.120.052.00 1.14 530.000.60 114.000.240.880.80 19.907.200.96 252.60 .

00 .00 300.528.00 605.600.00 71.20 70.829.00 5.459.979.080.72 720.49 96.60 900.00 2.00 110.342.000.147.JUMLAH 4.342.400.00 Page 200 REVISI JUMLAH 4.00 175.00 298.00 240.400.49 96.712.250.000.673.396.800.60 176.00 142.00 745.00 298.40 46.718.00 1.47 57.00 71.00 300.00 241.416.00 424.528.00 2.000.706.553.00 424.600.116.410.116.00 207.032.84 663.200.609.72 720.60 176.47 57.410.00 10.609.000.00 140.60 900.00 5.166.000.00 1.979.147.300.250.120.396.41 215.718.00 207.293.20 70.712.293.00 1.00 605.032.00 10.166.300.40 46.120.200.040.000.553.706.04 146.00 57.41 215.673.527.00 240.00 1.563.00 745.080.000.00 175.226.829.226.800.459.000.563.84 663.04 146.00 110.00 140.040.416.00 57.00 142.00 241.527.

924.523.17 1.810.296.40 6.055.406.00 619.00 14.924.20 145.632.48 942.00 660.04 510.013.00 7.00 4.20 145.360.00 2.523.690.58 1.10 796.296.863.120.00 6.40 117.176.266.081.105.40 Page 201 REVISI JUMLAH 51.40 171.00 6.40 6.48 942.982.950.562.44 390.94 281.10 796.739.884.80 414.764.813.80 414.810.58 1.00 14.739.086.454.00 4.982.94 281.00 19.00 619.12 1.91 547.44 390.105.40 171.12 1.005.JUMLAH 51.230.081.013.04 510.632.172.406.651.055.00 7.122.176.863.187.633.17 1.00 5.00 19.360.187.086.75 39.690.230.40 .554.005.132.122.454.91 547.651.132.20 211.813.554.00 5.633.20 211.00 660.266.562.260.00 2.950.40 117.120.884.326.260.764.326.172.75 39.

091.00 11.398.00 10.444.524.00 10.920.199.796.754.44 774.00 1.754.00 3.521.00 Page 202 REVISI JUMLAH 6.00 3.410.00 3.900.182.343.534.40 22.04 4.232.174.95 902.50 34.110.170.176.320.95 902.188.343.40 1.401.04 5.567.320.188.332.091.320.444.94 3.00 731.099.110.754.200.94 1.170.80 628.80 628.00 30.00 11.410.232.567.398.521.40 704.654.94 1.056.754.259.00 .542.285.285.176.532.143.00 2.00 3.00 4.855.542.80 867.40 22.067.534.44 774.463.855.328.067.850.752.752.900.848.00 1.006.00 9.00 2.796.00 571.259.00 571.099.00 4.25 2.056.00 731.920.199.522.04 4.50 34.332.25 2.522.00 30.JUMLAH 6.143.401.40 1.200.00 2.848.524.04 5.174.328.80 867.654.523.523.320.94 3.182.006.850.00 2.463.532.00 9.40 704.

000.110.000.00 284.00 197.000.00 710.00 157.826.20 146.047.20 375.880.75 682.600.650.850.000.100.20 375.706.945.779.00 1.00 197.880.600.00 10.675.00 315.00 1.875.371.675.800.75 682.00 951.00 951.000.706.00 197.800.800.421.00 197.422.75 47.40 324.00 512.250.40 324.00 1.000.000.00 315.480.00 276.250.800.93 113.00 24.000.250.227.00 710.00 276.800.422.00 24.00 326.480.000.875.00 326.00 209.JUMLAH 670.00 1.956.600.880.000.371.779.00 1.20 1.00 315.000.480.880.00 1.800.150.480.00 209.08 Page 203 REVISI JUMLAH 670.826.00 10.08 .93 113.662.662.250.150.047.100.650.956.20 24.000.00 146.00 1.20 1.00 157.421.110.75 47.600.00 1.40 141.00 512.40 141.945.20 146.00 284.00 146.850.00 315.20 24.227.

583.048.758.005.JUMLAH 1.000.76 1.141.395.112.116.00 2.373.951.00 1.056.00 1.639.48 230.04 Page 204 REVISI JUMLAH 1.331.60 440.373.376.629.675.327.951.524.758.636.000.454.500.00 2.344.32 1.937.112.025.056.673.500.000.000.274.141.836.118.089.48 230.636.675.00 16.395.76 313.00 2.118.327.000.553.36 4.37 1.92 2.36 4.025.456.836.524.60 5.52 1.920.420.28 2.00 3.344.112.76 1.28 2.60 440.681.640.20 4.454.456.493.00 2.583.376.60 5.46 6.274.00 3.112.61 542.261.420.000.19 1.37 1.493.681.640.92 2.00 3.779.00 5.04 .413.937.64 3.00 3.089.20 4.116.639.61 542.413.178.000.673.64 3.00 16.19 1.46 6.00 2.00 230.553.00 230.178.331.629.32 1.920.779.261.76 313.069.005.52 1.00 2.048.069.625.00 5.625.000.

968.00 3.714.00 224.00 1.696.680.176.00 7.00 53.00 58.00 58.62 1.440.659.00 Page 205 274.00 1.586.543.00 29.52 3.650.968.52 3.500.000.176.00 53.543.543.00 12.201.950.957.000.201.957.327.659.55 21.000.500.470.327.824.696.000.680.00 3.00 25.543.968.274.180.44 3.410.180.410.04 274.184.176.567.500.440.567.968.44 3.714.00 1.00 7.470.04 274.000.176.824.567.791.00 29.00 12.55 2.791.950.000.55 2.000.00 224.00 5.616.55 21.08 869.500.00 25.62 1.650.753.00 - .479.00 5.567.REVISI JUMLAH JUMLAH 274.08 869.616.586.479.274.184.000.753.00 1.

573.98 1.09 16.819.532.475.052.080.90 128.120.924.859.JUMLAH 138.98 1.00 4.451.10 12.774.386.244.455.684.00 4.244.342.134.577.859.00 21.475.63 74.52 1.00 5.00 20.09 16.328.62 331.306.731.306.63 74.328.00 5.504.080.774.400.500.00 20.62 331.514.00 1.00 174.589.000.342.510.10 1.10 12.500.573.283.998.72 24.386.538.230.510.45 285.52 1.10 1.230.083.00 21.400.72 24.684.538.878.998.00 174.589.18 .577.504.151.18 Page 206 REVISI JUMLAH 138.514.45 285.000.134.90 128.878.283.120.083.451.924.532.151.455.819.731.00 1.052.

283.12 126.000.804.578.477.786.804.08 44.00 165.119.76 46.00 2.92 68.495.92 73.00 2.57 172.686.000.00 558.980.025.776.079.477.738.865.905.500.00 8.00 165.686.776.283.313.462.865.76 46.171.144.63 104.03 601.295.00 - .000.56 484.082.825.423.079.12 126.578.000.025.825.171.905.03 601.786.389.63 104.500.00 558.313.57 172.00 8.462.80 20.56 484.92 73.389.00 Page 207 116.738.119.723.569.REVISI JUMLAH JUMLAH 116.144.700.980.723.80 20.98 10.295.92 68.08 44.569.98 10.495.423.082.700.

765.00 298.236.000.595.514.424.00 76.00 604.646.579.58 884.980.36 2.00 23.236.00 618.60 129.093.60 129.00 1.786.000.00 298.000.765.20 Page 208 492.50 866.390.00 219.00 219.116.00 1.646.000.514.424.08 1.425.36 2.08 1.58 884.980.67 2.000.368.116.595.50 866.00 618.00 76.00 23.786.20 - .REVISI JUMLAH JUMLAH 492.425.093.579.000.00 604.481.390.481.368.67 2.

409.507.433.930.962.24 1.886.60 479.849.390.50 1.202.433.00 521.369.60 588.787.434.994.488.600.40 266.072.50 1.632.996.00 35.00 1.05 26.409.488.600.00 1.00 35.940.661.886.60 3.20 15.914.914.072.40 4.40 4.661.317.60 699.00 521.00 1.740.00 Page 209 488.00 1.434.962.390.867.00 736.740.40 266.REVISI JUMLAH JUMLAH 488.00 2.00 736.507.740.60 479.994.632.930.24 1.20 15.369.60 588.787.58 609.996.58 609.505.317.05 26.60 3.134.134.00 - .60 699.505.202.00 1.867.00 2.940.740.00 1.849.

380.330.80 495.00 .20 4.JUMLAH 1.717.363.641.179.500.330.89 375.80 495.00 48.20 673.00 588.167.585.585.695.00 1.500.840.00 64.00 Page 210 REVISI JUMLAH 1.392.60 1.171.695.000.703.641.840.20 673.00 64.267.00 54.60 1.004.028.00 54.717.04 206.923.20 4.00 48.400.00 250.400.267.00 876.179.171.000.00 588.04 206.00 1.028.67 351.363.00 250.004.040.703.46 10.46 10.923.00 876.89 375.392.167.67 351.50 948.380.50 948.040.

00 63.654.761.310.813.060.250.595.00 108.00 205.00 63.660.532.128.606.00 3.00 Page 211 441.00 309.50 236.50 50.654.750.80 927.00 254.765.00 567.543.526.543.50 2.00 1.00 - .813.00 254.75 2.750.750.061.087.660.00 670.00 3.50 236.025.00 205.50 2.543.00 108.00 1.320.278.299.00 1.375.761.75 2.085.543.320.750.085.374.250.00 1.50 50.765.00 567.128.00 309.061.278.00 686.375.00 686.060.310.00 5.374.606.80 927.00 412.812.00 412.526.812.REVISI JUMLAH JUMLAH 441.00 670.00 1.00 5.299.532.00 1.025.087.595.

591.111.45 237.281.76 2.60 1.030.591.68 2.272.962.173.272.685.80 2.495.88 Page 212 1.40 41.04 45.88 - .00 208.000.953.00 208.34 1.332.254.254.685.72 908.281.235.957.474.495.60 1.755.04 45.45 237.734.76 2.000.235.40 41.173.34 1.953.025.962.60 154.68 2.60 154.20 280.480.480.870.68 10.030.755.639.734.73 78.REVISI JUMLAH JUMLAH 1.999.194.332.68 10.72 908.025.999.20 280.06 47.80 2.194.474.639.73 78.870.06 47.111.957.

328.80 2.00 192.830.00 949.494.760.442.000.328.944.412.442.000.00 2.00 - .00 6.00 351.00 875.160.00 573.627.00 949.328.176.000.80 563.677.839.160.00 351.00 261.325.00 573.720.15 247.00 520.062.00 2.661.000.760.412.000.000.000.15 247.677.000.40 7.448.500.661.328.944.00 3.000.25 1.720.00 850.000.062.176.80 2.80 1.40 846.00 875.00 Page 213 733.379.318.25 1.318.00 850.80 1.00 274.494.40 846.830.80 563.40 7.500.839.00 192.00 520.627.00 261.00 274.00 3.237.00 6.325.237.REVISI JUMLAH JUMLAH 733.448.379.

339.00 226.368.80 163.98 42.00 38.00 17.200.243.535.700.476.066.000.560.907.370.308.865.609.00 92.000.92 42.300.076.357.396.608.801.00 17.189.REVISI JUMLAH JUMLAH 33.308.104.902.00 92.00 226.31 16.560.000.641.760.487.700.800.31 16.101.368.769.189.800.78 3.15 21.676.902.32 53.132.907.22 3.132.577.446.00 38.641.066.00 10.243.673.476.61 .487.736.200.000.867.92 79.76 Page 214 33.00 10.66 116.535.92 79.00 1.101.518.653.66 116.00 1.540.935.32 53.608.300.104.80 163.

55 6.28 161.80 1.20 5.41 2.00 5.500.870.26 28. Beton Strous ф 30 cm h= 6 m c. Titik Bor Strouse b.RANCANGAN ANGGARAN BIAYA PEKERJAAN : PEMBANGUNAN GDGDFG TYPE .529.017 0.005 0.140.350.736.80 26.68 M2 M3 M3 Page 215 594.759. Sloof 20/30 cm f.16 0.003 0. Sloof 15/20 cm g.417 0.60 4.570.860.23 39.051.830. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH PEKERJAAN PEMBANGUNAN GEDUNG UTAMA PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 174.57 II.00 58.073.00 24.075 0.887.775.330.870.00 58.00 24.88 227.995.62 2. 1.1.021 0.339.500.20 285.881.273 34.004 0.390.620.00 13.250.00 58.153 0.A KABUPATEN 258 LOKASI : DESA DSFSFO.053 0.84 59.00 2.006 0.306.46 38.58 PEKERJAAN BETON Pondasi Struos dan Sloof a.034 0.510.30 24.667.00 2.00 8.841.455.540.780.110. Rabat Beton 10 cm lt.500.80 7. 1 2 Plat Beton a . KEC.00 2.200 0.273.93 0.52 3. Beton Balok Tangga 20/30 cm i. 1.00 2.93 35.00 2.288.523.56 1.325.46 18. Lantai 2 t : 12 cm c.690.94 0. Lantai Kerja t : 7 cm Ttk M3 M3 M3 M3 M3 M3 M3 M2 104.00 2.064 0.160.00 2.10 1.006 15.147.053. Pile Cape 200 x 100 x 30 d.00 59.750.24 2.570. I.00 1.00 2.640.00 44.408.274.357.336.020 0.487.00 58.00 3.156.00 77.30 59.11 27.976.373.000.009 0.527.278.968. Pile Cape 300 x 100 x 30 e.621.370.00 2.014 238.870.950.00 64.951. Lantai Atap t : 10 cm .00 14.009 20.93 445.58 68.15 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai dasar t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Lantai 2 t = 7 cm M3 M3 M3 M3 M3 M3 M3 M3 533.212.154 0.596.00 8.1.332. Beton Tangga h.041.100.65 105.527.962. dasar b.1.870.00 20. 258 PELAKSANA : PT. III.854.063 0.11 445.258258 UTAMA No I.730.064.68 0.322.

7.00 PEKERJAAN ATAP Rangka Atap Baja Ringan Penutup Atap .080.48 21.25 .047 0.731.062 3.95 8.06 0.309.Genteng . URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH d .010 0.Jurai Dalam / Talang PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN ARSITEKTUR Page 216 .909.776.059.69 0.00 .348.00 36.41 0. Kolom Praktis 15/15 cm M3 M3 23.138.712. Kolom 30/30 cm b.00 2.00 54.001 3.208.13 2.Plat Kanopi Selasar + Entrance depan elev.00 2.587. 4.580.668.1.40 0.044.10 16.885.00 2.300.330.008 0.300.543.059.390.00 33.00 100.61 1.105.141 0.Lisplank 2/30 .50 Lantai 2 a.096 2.00 17.086 26.00 179.33 Balok Lantai 1 a. 7.478. Kolom Praktis 15/15 cm M3 M3 32.250.543. Balok Induk 20/40 cm b.00 71.No 3 4 5 10 1 2 1.000.730.730.242.00 2.922. 1.Bubungan .581.309.030.00 14.730.390.357.980.021 0.66 467.46 18.000.065. Balok Latai 15/20 cm M3 M3 54.76 9.060.05 M2 M' M2 M' 1.214.138.11 M2 1.00 2.31 Plat Kanopi .00 2.80 154. Balok Ring Lisplank 15/15 M3 M3 M3 39. Plat Lantai Atap t : 12 cm M3 5.870.94 5.34 0.703.390.730.234.376.566.00 13.Plat Kanopi Entrance Belakang ( type L ) .390.300.920.92 56.050.60 Kolom Lanlai 1 a.41 3.313 0.00 2.23 3.20 0.662.04 6.479.390.259 0.390.00 145. 7.690.50 105.046 15.10 101.153.270.535.Plat Shading beton t = 10 cm M3 M3 M3 M3 M3 M3 6.095.78 Water Proofing M2 1.00 148.770.185 0.587.00 18.399 2.049 0.309.10 0.580.Plat Kanopi Elev.00 24.037.079.017 0.Plat Kanopi Elev.1.54 9.736.056 0.455.007 48.730.955.45 0.54 0.383 0.050.50 .Plat Kanopi Elev. Balok 20/30 cm b.730.238.00 2.01 1.049.00 2.00 2. Kolom 30/30 cm c.90 .91 0.732.40 5.00 121.036 2.690.037 3.852. Balok Latai 15/20 cm c.25 Lantai 2 a.870.88 3.00 18.014 0.2.633.62 37.80 2.740.054.690.

PJ1 .38 5.109.07 M2 M2 138.373.000.00 15.760.000.896.869.123 40.400.33 275.00 1.00 4.00 5.0005 93.496.074 0.822.631.00 451. JENDELA & DINDING PARTISI Lantai 1 .04 1.057.00 10.30 8.040.061 118.00 4.400.54 0.631.00 1.P3 .740.518.420.458.P2 .496.00 1.021 0.016 0.219.60 15.00 3.800.533.00 0.S1 .16 36.45 1.036 0.131 0.50 M2 M2 576.676.030 0.800.80 1.65 80.00 11.922.928.PJ3 .00 336.021 0.S2 .002 0.018 0.052 0.76 0.818.847.510.992.00 7.00 2.00 1.000. Dinding 1/2 Bata 1 Pc : 5 Psr a.630.037 0.00 8.15 3.247.190.920.40 83.80 8.00 2.803.00 2.00 4.682.003.00 Unit Unit Unit Unit Unit Page 217 6.974.Plesteran Camprot .482.607.351.030 42.62 509.013 0.099.099.114.496.014 8.00 14.910.00 2.00 12.00 1.PJ3 .70 10.04 23.00 194.00 296.00 2.50 180.75 M2 M' Ls Bh M3 M2 M2 M2 79.00 10. 1 2 3 4 5 II.524.72 3.P2 .PJ2 .00 2.P5 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 6.005 0. Lantai 2 Pas.460.241.00 40.020 0.00 0.P4 .000.P1 .Tulisan Unit Bangunan bahan tembaga . Lantai 1 b.751.010 0.647.00 145.834.00 0.00 5. Batu Kosong ( Aanstampeng ) Pas.847.582.061 0.021 0.00 .458.00 4.012 0.Pasangan Batu Alam .00 4.520. Lantai 1 b.691.015 0.00 2.001 0.16 0.230.090.017.928.730.072.00 28.744.220.P3 .J1 .010 0.00 4.00 4.214.562.454.540.00 10.019 0.042.006.170.00 7.865.60 33.00 4.042.518.00 42.241.Papan Nama dan Petunjuk Arah .764.00 2.Meja Wastavel ( Beton t = 7 cm ) .00 13.108. Lantai 2 Pekerjaan Acsessoris .216 0.P1 .Pasangan Trap Bt Bata 1 Pc : 3 Psr .039 0.554.036.00 3.00 3.818.000.48 0.760.00 4.15 3.00 8. 1 2 URAIAN PEKERJAAN PEKERJAAN PASANGAN Pas.543.No I.383.519.00 4.042.000.20 6.381.P5 .20 Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit 1.370.Pipa Tangga Railling Besi Stainless .000.095 6.00 50.012 0.087 0.695.636.803.084.00 788.BV 1 -R Lantai 2 .70 20.395.000.00 31.00 47.00 450.500.734.230.90 7.00 1.04 3. Trasram 1/2 Bata 1 Pc : 3 Psr a. Batu Kali 1 Pc : 4 Ps Pas.907.00 10.18 428.554.755.Roster Bata 20 x 20 PEKERJAAN KUSEN PINTU.80 80.00 11.716.109.786.042.458.00 23.00 8.520.991.

23 76.012 0.00 672.58 37.00 4.80 13.170.000.638.00 10. 1 PEKERJAAN PLESTERAN Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps b.900.276.133 0.10 0.08 0.974.80 3.048 0.Plafond Penutup Gipsum List Gypsum Motif .Lantai 2 PEKERJAAN LANTAI Lantai Keramik 30 x 30 cm Polos a.013 0.058 0.00 4.BV1 III.010.58 0.00 24.247.725.111.00 14.00 18.00 592.025 0.820.00 9.51 .00 8.00 9.990.000.Plafond Penutup Gipsum (dalam) b.035 0.720.Pasang Rangka Plafond Metalfuring .863.686.67 551.932.000.373. Lantai 1 b.199 0.80 1.981.00 24.00 0.00 50.00 24.131 88.608.Plafond Penutup Gipsum b.561.680. Lantai 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Unit Unit Unit Unit Unit Unit 2.000 0.00 11.72 4.00 1.010.500.105.978.170.240.Plafond Penutup Kalsiboard (Luar) Pada KM / WC a.00 M2 Page 218 570.381.J3 -S1 -S2 .189.68 554.36 3.025 17.00 22.00 1.00 4.036 14.00 24.500.00 22.000.J1 .00 M' M' 650.00 4.10 M2 M2 24. Lantai 2 Plesteran Beton 1 Pc : 3 Psr Acian Beton Benangan Tali Air PEKERJAAN ATAP PLAFOND Pada Bangunan Utama a.00 17.002 28.042. Pekerjaan Atap Lantai 1 . Pekerjaan Atap Lantai 2 .915.00 1.570.83 389.228.025 0.53 9.710.090.239.003.098 0.974. 1 2 3 4 5 6 IV. Lantai 1 c.331.69 15.00 24.00 0.948.340.718.69 M2 M2 M2 M2 M' M' 1.630.420.830.00 0.680.029 0.000.171 0.322.737.642.525.40 M2 M2 M2 665.584.009 2.J2 .352.825.00 13.320.00 24.00 672.710.000.Lantai 1 .763.53 1.96 2.621.No URAIAN PEKERJAAN .896.730.73 51.00 10.680.960.048 0.Pasang Rangka Plafond Metalfuring . 1 2 3 V.680.22 66.00 592.373.890.152.00 18.00 M2 M2 24.594.00 16.00 27. Pekerjaan Atap Lantai 2 .00 11.830.Pasang Rangka Plafond Metalfuring .00 451.025 16.306.00 M2 M2 389.00 950.008 28.00 0.991.853.028 0. Pekerjaan Atap Lantai 1 .320.004.00 4.778.890.348.00 13.002 0.58 111.90 2.950.73 M2 M2 276.036 0.Plafond Penutup Gipsum (dalam) .348.002 0.Pasang Rangka Plafond Metalfuring .00 13.00 3.00 0.013 0.83 28.910.98 9. Lantai 2 Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps a.002 28.228.00 22.

00 2.MCB 10A/1P/6 kA .330.458.851.002 0.620.00 254.00 0. 1 PEKERJAAN PENGECATAN Cat Dinding Bangunan a.00 54. Lantai 2 Keramik Dinding Kamar Mandi 20 x 25 cm a.630.449.632.00 441.585.00 48.960.50 0.785.00 10.004 1.1.00 543.240.00 M2 M2 M2 M' M' 284.120.325.066 0.37 0.940.761. 1.00 91.125 88.Box SDP 60 x 40 cm komplit busbar.620.1.082 0.00 4.088.580.00 4.00 0.255.940.MCB 6A/1P/6 kA .016 0.00 254.00 441.000. Lantai 2 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M2 546.115 0.595.00 10.00 63.04 5.00 450.040.00 10.00 10.46 58.90 44.595.50 0.329.750.00 31.012 0.008 0.380.017 89.00 0.00 1.940.001 0.479.638.965.527.00 673.630. Lantai 1 b.00 63.00 25.300.001 0.433.085.160.No URAIAN PEKERJAAN 6 7 8 b.00 1.47 0.Cat Tembok b. Lantai 2 Lantai Keramik Pada Kamar Mandi 20 x 20 cm a.84 M2 M2 32.027 0.20 6.151 10.00 PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP LP 1 60 X 40 .800.00 Bh Bh Bh Bh Bh Bh Bh 6.015 0.002 0.00 2.00 4.008 91.265.000.00 54.00 M2 M2 2.00 900.99 M2 M2 413.00 32.00 9. I.00 441.335.00 2.050 0.00 33.MCCB 30A/3P/18 kA NS100N TM40D .00 M2 3.491.375.290.00 89.370.892.375.00 65. Lantai 1 b.00 41.717.00 488. pilot lamp . VII.631.007 0.00 3.000.Wiring instalasi dan material bantu .500.00 196.00 6.106 10.111.00 2. Lantai 1 b.970.630.000.000.00 19.001 0.940. Lantai 2 .149.932.630. Lantai 2 Keramik 30 x 30 cm Warna Pasang Col Plint Keramik Steepnoise 1 2 3 4 5 6 7 PEKERJAAN SANITAIR Pasangan Kloset Duduk + Acsesoris Pasang Urinoir + Acsesoris Pasang Wastavel + Acsesoris Pasang Kran Air 1/2" Pasang Shower Kran Pasang Floor Drain Pasang Kaca Cermin Wastavel 3 5 VI.00 1.302.016 10.58 0.46 5.00 189.085.585.780.Cat Tembok Cat Beton Cat Plafond a.00 6.38 Unit Bh Bh Bh Ls Page 219 1.83 578.490.00 712.430.863.00 3.932. 1 2 3 1.001 0.00 2.97 63.001 673.45 495.000 0.3.940.595.369.00 407.160.30 300. Lantai 1 .00 92.00 7.

00 2.085.00 1 2 3 4 5 6 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Indikator Lamp Test Commisioning Fire Alarm control Panel.50 25.88 708.001 0.532.000 0.00 6.001 0.25 845.040.034.015.004 0.023 0.00 0.00 26.00 PEK. 1 2 3 4 5 6 7 8 9 10 11 12 13 III.00 254.150.25 140.00 252.585.MCB 10A/1P/6 kA .560.120.003 0.00 200.00 254.546.00 430.00 32.362.00 1.75 386.792.120.856.000 0.00 1 2 3 4 5 6 7 8 9 Lantai 2 Lampu baret acr susu kotak 25 w Lampu SL 18 w + fitting Lampu emergency 20 W + stop kontak Lampu TKI 2 x 20 W Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Bh Ttk Bh Ttk 1.00 26.820.036 0.00 441.00 4.50 269.085.101.639.094.00 6.00 670.00 8.015.00 2.00 670.016 0.00 673.00 1.002 0.000.50 1.585.255.625.000.00 512.00 189.001 0.435.393.692.00 30.50 17.00 6.660.00 33.003 0.612.425.012 215.006 0.560.915.000 0.650.00 37.Box SDP 60 x 40 cm komplit busbar.No 2 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Panel SDP LP 2 60 X 40 .00 590.00 1.660.000.607.160.462.026 0.00 307.MCCB 20A/3P/18 kA NS100N TM25D .00 73.375.00 1.50 154.342.50 8.00 15.026 0.00 4.200.030 0.200.88 59.856.002 0.000.00 267.004 157.00 101.753.75 59.856.002 0.00 65.094.00 10.00 17.001 0.542.002 0.00 0.625.381. system 500 cap 8 zone Notifier ROR Detector HD-601 Break Glass MUS3A-R000SG-0001 Alarm bell Bh Ls Unit Bh Bh Bh Page 220 4.362.00 18.00 10.500.00 2.00 1.603.00 63.00 137. .001 0.057.00 14.550.375.MCB 6A/1P/6 kA .600.940.00 0.25 2.00 7.00 10.00 137.956.00 0.00 1.853.180.001 0.805.88 167.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.004 0.873. pilot lamp .595.50 11.030.018 267.00 II.027.841.00 43.50 1.006 0.923.00 1.50 154.350.00 4.00 63.887.068 0.00 6.00 13.841.00 441.094.00 630.00 44.00 3.532.030.830.00 12.141.002 0.550.163.00 44.50 269.904.00 30.000.00 65.002 0.340.00 32.00 30.00 170.00 14.00 9.001 673.00 1.00 136.987.50 750.50 25.019 0. INSTALASI LAMPU DAN STOP KONTAK Lantai 1 Lampu dinding TL acrilic 18 W Down light DO 3 Halogen 50 W Lampu SL 18 w + fitting broco Down light SL 18 W RD150 E27 Lampu emergency 20 W + stop kontak Lampu TKI 2 x 20 W Lampu baret acr susu kotak 25 w Lampu SPOT 80 w Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Ttk Bh Ttk 2.800.595.00 267.

500.00 67.645.00 890.00 2.989.125.00 1.00 6.00 1.00 2.543.002 0.561.057.00 1.513.075.100.00 8.500.662.00 1.801.00 1.874.750.375.25 2.00 1.543.237.989.75 763.00 60.125.005.00 96.715.00 67.125. I.500.023 0.002 0.00 5.005 9.50 Ttk Bh Rol Bh 12.00 1.00 2.875.00 6.102.687.4.00 0.625.801.50 957.750.6 mm2 ex Supreme (@500 m) Roset model tanam tembok 1 2 3 4 5 6 PEKERJAAN PENANGKAL PETIR Penangkal petir sistem emisi Viking Instalasi Test Commisioning DEPNAKER Bak Kontrol BC 70 mm2 + Klem / NYA 70 mm2 + Klem grounding 1 VI.31 4.004 8.772.710.003 0.50 159.00 8.00 3.090 0.625.161.025 0.00 1.018 0.218.1.50 18.009 0.00 0.000.271.00 309.940.125.062.487.561.625.750.362.780.543.012 137.00 1.930.112.50 4.00 0.00 0.017 0.410.750. V.50 763.007 0.0002 244.400.250.510.645.049 18.007 270.529.50 9.200.500. 1.00 11.375.00 1.00 7.006 0.00 2.271.70 5.00 763.00 178.00 34.00 1.725. . TDN 1212 Lengkap terpasang .55 2.250.195.00 M' M' Bh Bh Ls 128.Ex.00 105. 2 3 4 5 INSTALASI PABX PABX .007 0.410.00 646.862.195.00 3.00 11.561.00 M' Page 221 10.25 2.750.00 0.21 52.00 6.008 0.5 NAF PIV Ttk Bh 51.1.513.735.00 661.107.015 0.00 7.875.00 1 2 3 4 5 6 7 8 PEKERJAAN SOUND SYSTEM Power Amplifier VM 2240 Zone Selector SS021 Microphone PM660D Rack Box Kolom Speaker 30 W Volume Control ZV303 GDGDFG Box Uk.250.473.002 0.50 Unit 1.250.00 7.003 105.50 1.00 64.312. Nasional Panasonic Instalasi titik telephone + program GDGDFG Box 20 pairs Kabel 4 x 0.00 1.00 1.500.00 IV.000 0. 30 x 10 cm Instalasi Speaker Unit Unit Bh Unit Bh Unit Unit Ttk 1.50 681.799.00 763.710.375. 1.00 0.000.018 0.00 6.014 0.00 2.958.50 Unit Ls Ls Unit M' Ttk 1.017 0. PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN PLAMBING 1 2 3 4 5 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2 Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Wash Basin Clean Out Fitting & supporting 1 PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2 Pipa PVC AW kelas medium A dia 2" II.715.005 0.00 1.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 7 8 Instalasi Portable extinguisher 3.50 3.746.00 18.00 0.00 1.00 6.00 1.510.543.

241.00 TOTAL 1.009 0.63 620.50 1.926.104.042.543.034 15.107 0. 1 2 Plat Page 222 . III.00 661.00 309.00 14.648.38 202.850.345.437.250.25 2.526.008.00 1.002 0.55 0.00 58.184.298 0. 1 2 3 URAIAN PEKERJAAN SATUAN VOLUME 1.00 14.50 PEKERJAAN BETON Pondasi dan Sloof a.25 2.26 4.750.00 2.985.750.00 3.00 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.950.500.001 0.100. HARGA SATUAN JUMLAH Pipa PVC AW kelas medium A dia 1 1/4" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.153 0.00 854.008 0.00 58.2. I.00 10.600.40 0.237. 1 1/4" Gate Valve dia.50 3.870.75 234.065 0.496.472.512.373.00 1.04 221.014 0.88 0.00 2.00 543.870.420.337.023 20.375.014.50 7.00 8.35 112.75 25.962.940.94 8.00 5.00 58. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 431.34 126.50 1.00 64.00 35.500.1. Lantai Kerja Bawah Pondasi t : 10 cm e.00 1 2 3 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 7 cm M3 M3 M3 M3 M3 M3 M3 989.25 330.29 17.870.505.900.510.50 137.00 II.474.004 0.084 177.001 0.278.009 0.072.004 27.218.79 1.23 1.687.007 8.50 31.00 2.362.00 0.00 115.928.00 34.50 250.005 0.00 0.00 58.00 2.835.800.600. 3" Fitting & supporting M' M' Ls 233.526.370.743.00 0.115.500. Sloof 15/20 cm Mutu Beton K 175 d.004 0.143.010.743.039 0.250.No 2 3 4 5 6 7 8 9 10 III.543.012 0.00 1.239.199. 1 " Hand Shower Faucet dia 1/2" /Spray Shower Roof Tank 1100 Lt Fitting & supporting M' M' M' Bh Bh Bh Bh Bh Ls 73.640.780.525.050.442.441. Pondasi Foot Plate ( 150 x 150 x 30 ) b.50 135.637.836.2.10 7.292 0.550.23 49.20 2.80 13.00 41.00 38.000.12 5.018 0.016 2.943. Sloof 20/30 cm Mutu Beton K 225 c.00 24.630.625.200.980.50 25.00 1.00 2.250.799.002 0.782.00 6.00 1.004 0.00 4.00 188.60 1.000. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 27.

00 Kolom : .563.5 x 8 Kg 837.52 0.Pengaku Talang Pl.543.40 228.Bubungan Zincalume .900.023 3.30 3.447.48 0.163.055.33 0.16 0.744.065.No 3 4 IV.24 Kg Pcs Kg Page 223 550.252 8.00 48.126 3.672.00 145.221 10.13 0.WF 200 x 100 x 5.2 Kg 12. Balok 15/30 cm Mutu Beton K 225 c.00 3.35 cm .25 Balok a.357.015 34.5 x 8 Kg 1.067 0.376 0. Plat Lantai / Rabatan Beton t = 10 cm b. Kolom 20/20 cm Mutu Beton K 225 c.848.608.69 0.00 26.00 115.309. Balok 20/40 cm Mutu Beton K 225 b.867.93 0.013 0.00 2.165.02 0.071.010.211.132 10.953.538.563.Ikatan Angin Besi Beton 14 .378.85 97.920.512 0.563.00 25.80 8.00 76.40 Kolom a.244.122.276.045 0.00 2.080.WF 200 x 100 x 5.WF 150 x 75 x 5 x 7 Kg 4. Kolom 30/30 cm Mutu Beton K 225 b.948.000.097.86 Aksesiries : .059.438.90 Rafter : .41 4.394.215.00 197.85 9.563.380.5 x 8 Kg 8.028 85.78 Vute : .023 10.30 85.198 0.345.070 0.690.00 8.16 0.056.Seng Kg M2 2.913.45 5.892.00 25.92 2. 1 2 3 4 5 6 7 8 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH a.490.090.60 Gording : .60 Regel : .920.WF 200 x 100 x 5.640.632.Talang Air Seng Galvanis lebar 80 cm M2 M' M' 2.648.42 242.30 8.30 18.862.057.006 0.841.44 6.300.18 29.36 0.147.047 10. Plat Dapur t : 10 cm M2 M3 2.00 PEKERJAAN ATAP Penutup Atap : . Balok 15/20 cm Mutu Beton K 175 M3 M3 M3 47.215.950.68 339.033 10.CNP 150 x 65 x 20 x 3.44 10.730.00 2.50 2.216.74 443.40 19.Ankur 3/4" .750.642.897.123.314.011 0.00 32. Strip 2" .651.712.00 2.149.855.L 30 x 30 x 3 .02 12.390.336.717.84 2.80 17.30 51. Kolom Praktis 15/15 cm Mutu Beton K 175 M3 M3 M3 37.579.976.299 0.862.790.089.095.Zincalume .006 9.80 169.45 Lisplank : .138.25 9.84 0.00 5.050.

00 11.001 0.358.00 15.000.00 M2 M2 M2 136.000.623.50 38. 10 mm .00 4.000.830.000.000.00 8.318.760.127.400.568.00 3.38 9.000.976.720. 1 2 3 4 II.00 6.00 173.438.00 69.923.Pasang Petunjuk Tanda Ruang PEKERJAAN KUSEN.00 122.40 1.71 2.007 0.000.000.00 12.400.00 7.006 32.664.000.000.296 0.504.2.794.2.960.Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk) .00 90.30 1.900.Mur Baut Dia.003 84.876.00 105.00 1.273 0.00 0.Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps .00 93.025.00 11.320.40 10 Talang Seng 0.50 114.784.787.154.20 6.443.00 2.850.Mur Baut Dia.54 9 Atap Polycarbonat M2 190.980.534.69 215.049.00 16.634.00 160.Pasang Meja Information & Security .00 9.00 14.Plat 12 mm .00 M2 M2 M2 M2 M2 Unit Unit Bh 354.029 0.50 271.00 111.002 0.183. 12 mm Bh M2 Kg Kg Kg Bh Bh Bh Kg 67.404.011.Span Baut / Jarum Keras Dia.523.869.Meni Zinkromate + Cat Besi . I.09 1.902.00 21.60 0.00 354.00 250.870.50 41.00 5.400.136.761.636.00 12.25 679.Pasangan Batu Lempeng .00 44.50 94.00 2.201.00 9.50 918.015 0.010 0.00 228. 14 mm .600.038 0.Pasangan Batu Palimanan Pada Pot Taman .40 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .00 3.822.000 0.00 708.50 3.976.318 0.45 9.45 9.750.992.Plat 8 mm .40 0.324 0.600. 8 mm .412.00 2. JENDELA & PARTISI P1 P2 P3 RD (Rolling Door) M1 (Partisi) M2 (Partisi) M3 (Partisi) M4 (Partisi) R1 (Rooster) .Trekstang Dia.253.805.00 220.023 42.296.010.336.103 0.206.00 30.27 2.624.00 Unit Unit Unit Unit Unit Unit Unit M2 M2 Page 224 2.640.050 0.219.265.460.00 2.484.976.00 4.Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .427.544.201.00 14.Plat 10 mm .00 175.000 0. 1 2 3 4 5 6 7 8 9 PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pasangan Roolag Pot Taman 1 Pc : 3 Ps Pekerjaan Aksesories : .00 870.883.018 0.043 0.039 0.24 0.033 0.505.498.00 3.056 0.00 8.540.000.647.289 0.201.265.007 0.165.018 10.00 42.000.078 0.Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .145.009.88 125. 1.Mur Baut Dia.00 708.00 12.787.00 4.4 cm M' 70.50 1.866.600.021 0.032 0.00 661.636.00 758.00 39.75 19.2. 12 mm .851.075.47 2.079.234 0.00 42.029 6.840.644.63 265.001 0.15 4.00 17. PINTU.428.08 476.96 21.50 2.45 3.230.00 48.

000.837.00 22.472.170.Collplint 10 x 30 cm Pasang Step Noise .00 54.000.Cat Dinding Dalam Cat Beton Cat Plafond M2 M2 M2 M2 3.976.000.00 0.078.00 513.2.620.00 98.940.650.00 PEKERJAAN PENGECATAN Cat Dinding .081 0.00 950.400.00 250.00 73.480.20 PEKERJAAN SANITAR Pasang Kitchen Sink & Pelengkapan Pasang Kran Air Dia.40 1.062 507.867.890.040 0.00 16.00 30.041.539.72 2.Pasang Rangka Plafond Metalfuring .940.377.60 24.00 17.034 0.00 10.479.255 0.684.176.000.00 869.00 10.330.380.00 4.00 PEKERJAAN PLAFOND Pada Bangunan Retail & Warung .00 PEKERJAAN LANTAI Pasang Keramik Lantai : .000.072 65.00 0.078 0.00 M2 824.35 PEKERJAAN PLESTERAN Plesteran Transram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 273.Step Noise PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL Page 225 .00 16.105.00 22. 1 2 3 4 VI.267. 1 2 3 1.172.010.672.000.043 33.00 16.70 M2 M2 140.00 7.00 27.00 10.830.940.010 0.70 1.958.500.000.00 4.000.191 89.00 16.596.18 0.Cat Dinding Luar .840.00 24.940.00 54.826.912.832.(K1) Keramik Lantai 30 x 30 cm Warna Gelap .00 870.560.74 0.00 32.00 13.630.312.000.00 92.330.500.No 10 III.097.710.013 0.37 0.00 14.80 31.083 0.00 15.000.00 624. 1/2" Pasang Tempat Cuci Piring Pasang Foor Drian Unit Bh Unit Bh 16.551.40 0.00 4.018 10.630.045 0.099 0.135 0.420.(K2) Keramik Lantai 30 x 30 cm Warna Terang Pasang Keramik Dinding : .20 15.048.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 624.00 31.002 2.080.32 M' 430.361.020 28.503.002 0.00 52.696.00 6.490.002 0.280. 1 2 3 4 5 6 IV.033.Keramik Dinding 20 x 25 cm Pasang Collplint .000.00 16.382 92.082 17.866.000. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH R2 (Rooster) M2 47.52 0.00 0.040 0.00 38.40 624.00 4.00 6.785.20 10.590. 1 2 3 4 VII.00 M' 498. 1 2 V.00 147.594.00 0.356.680.010.68 1.320.20 43.00 6.890.

00 102.920.595.015.00 12.094. Keberangkatan Angkot Page 226 .50 1.00 57.KWH Meter Unit Bh Bh Bh Bh Ls Bh 1.362.030.606.887.005 0.855.165.00 1.991.095. PEKERJAAN PANEL Panel SDP RUANG TUNGGU .38 13.660.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1.00 43.Box SDP 60 x 40 cm komplit busbar.003 0.00 12.00 6.00 29.00 2.50 59.00 1.016 0.006 391.50 17.181.311.030.660.587.00 63.595.094.50 300. PEKERJAAN MEKANIKAL ELEKTRIKAL I.000 0.085.00 1 II.020 0.00 12.00 441.00 63.00 1 2 3 4 5 6 7 PEK.366.015 0.50 300.001 0. INSTALASI LAMPU DAN STOP KONTAK Kedatangan Bus Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 15.004 0.50 25.50 350.50 25.855.25 167.00 0.00 1 2 3 4 5 6 7 8 Keberangkatan Bus Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + Fitting Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 11.034 0.00 12.00 1.Wiring instalasi dan material bantu .63 10.00 17.00 7.00 5.00 441.585.660.005 0.00 137.MCB 10A/1P/6 kA .950.00 1.879.910.002 0.88 455.88 455.00 10.427.00 45.00 22.662.00 14.015 0.3.00 4.287. B.000.650.2.362.920.50 25.255.000 0.017.013 0.366.00 137.331.678.50 59.564.878.875.00 189.375.25 1.001 0.00 63.375.887.000 0.50 154.00 1.25 167.001 0.014.00 17.026 0.085.00 0.094.50 154.00 137.445.005 391.00 205.620.005 391.204.015.00 12.00 1.00 3.362.240.906.011 0.00 16.00 5.00 1 2 3 4 5 6 7 Kedatangan Angkot Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 13.MCB 16A/1P/6kA .00 12.00 14.00 5.00 24.331.00 355.00 11.50 17.00 254.894. A.991.00 273.000 0.040 673.000.585.00 63. pilot lamp .028 0.829.00 254.MCCB 50A/3P/18 kA NS100N TM50D .085.887.312.762.00 0.00 6.00 673.00 1.13 10.00 44.001 0.001 0.MCB 6A/1P/6 kA .085.927.846.00 0.001 0.001 0.991. C.88 455.25 167. D.504.072.00 2.331.128.00 15.030.50 154.

004 0.940.00 3.331.007 270.504.015 0.850.00 54.0003 391.319.980.00 1. Kicthen Zink Bh M' M' Ls Bh 4.991.25 167.00 25.00 15.00 1.2.285.00 18.00 17. 1. I.28 1.026 0.3.00 2.750.543.00 15.25 31.005 0.00 2.00 64.164.00 0.879.887.720.250.049 0.368.50 25.88 455.230 177.526.560.878.00 375.005 0.00 78.001 0.00 3.5 kg Bh 8.00 97.00 12.2.50 59.545.750.660. 1 " Pipa PVC AW Dia.00 59.543.000.13 11.00 34.900.005 464.202 0.030.060.00 0.014.160.480.00 137. III.330.218.940.800.526.4. PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN STRUKTUR I.015.750.00 0.00 III.711 0.00 274.006 0.00 32.00 32.00 309.25 2.001 0.984.457. PEKERJAAN PERSIAPAN Page 227 .119 0.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.00 7.280.857.940.00 273.019 0.015.575.932.007 0.014 681.650.00 1.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 6 7 8 9 Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + fitting Broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Saklar Engkel Bh Bh Bh Bh Bh Ttk Bh Ttk Bh 15.094.967.00 1 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 1.543.00 54.383.00 16.250.50 2.160.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH Stop Kran 2" Pipa PVC AW Dia.3.009 9.1.894.888.453.00 5.00 45. PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 288.088 0.00 62.20 1.25 2.00 192.725.00 0.0002 0.123.417.00 9.460.029 0.00 592.00 II.00 35.00 0.281.380.141.00 2.00 5.00 1.00 2.00 1.00 1.750. TOTAL 1. 3/4 " Fitting & Supporting Kran unt.50 154.362. 1.030.00 177.680.00 32.543. 1.

220.13 5.00 58.370.00 Kg 1.32 2.Seng Kolom : .536.10 0.83 31.684. 1 2 3 IV.404.L ( 50 x 50 x 5 ) Regel : .00 58.327.00 640.000.013 0.70 1.034 0.00 65.453.00 5.00 2.0005 0.150.017 0.00 0.Bubungan Zincalume .00 14. 1 2 3 4 5 7 8 PEKERJAAN ATAP Penutup Atap : .313 2.204.00 177.32 32.CNP 150 x 50 x 20 x 3.Talang Air Seng Galvanis lebar 150 cm Gording : .816.341.00 7.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 5.75 M2 M' M' 234.WF 250 x 125 x 6 x 9 Aksesiries : Page 228 .000.925.052 0.163.00 Kg 1.830.608.172.989.870.00 335.Kolom 40 x 40 cm M3 2.96 Kg 588.405.038 10.870.00 226.04 60.000 0.05 0.50 15.WF 150 x 75 x 5 x 7 Penutup Lisplank : .2L ( 75 x 75 x 7 ) . III.055.163.00 64.00 3.00 13.055.384.002 2.2 Rangka Kuda Kuda : .2L ( 50 x 50 x 5 ) .000.20 II.031 0.50 0.00 58.650.50 188.500.005 0.797.00 25.017 10.470.00 20.40 4.570.00 11.56 2.00003 8.56 Kg Kg Kg 635.001 0.250.0005 0.003 0.01 2.804.002 0.563.00 0.00 508.00 0.564.00 30.005 20.00 58.616.490.85 12.907.40 M2 83.92 6.006 29.0004 0.198.618.108.000.00 1.00 24.200.100.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 76.00 Kolom : .630.925.95 645.873.148.00 1.00 3.00 PEKERJAAN BETON Pondasi dan Sloof .00 50.004 15.001 0.870.184.30 14.547.997.30 6.91 0.Zincalume .870.00 1.040.415.673.211.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 Uitzet dan Bowplank M2 88.20 3.640.008 85.Pondasi Foot Plate 150 x 150 x 30 .30 0.18 6.020 0.050.31 27.480.00 120.197.75 3.00 0.50 25.18 10.184.250.Sloof 20/40 cm .780.00 729.700.53 0.016 10.047.Lantai Kerja di bawah Pondasi t = 10 cm .510.70 135.003 0.163.984.18 10.00 34.002.00 Rigit Pavement M3 45.563.

976.00 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 120.85 9.00 11.18 333.201. 1 2 3 4 II.3.400.50 14.25 1.45 9. Penebalan 1 Bata Pada Kolom Pasang Conblock : .976.00 2.065.720.855.0003 0.Meni Zinkromate + Cat Besi .00 0.Urugan Pasir Bawah Conblock t : 7 cm .016 93.10 0.003 16.58 1.35 cm .976.2. 14 mm .940.900.45 10.0003 0.41 M2 M2 M3 M3 M' 120.834.00 9.24 137.00 45.00 1.135.003 0.0002 0.000.45 9.890.300.00 1.568.00 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.505.00 III.29 140.552.32 185.003 0.00 92.Plat 8 mm .Pengaku Talang Pl.662.466.Mur Baut Dia.Span Baut / Jarum Keras Dia.00 0.00 42.00 9.000.62 34.Mur Baut Dia. 1. 12 mm 1. 12 mm .47 131.136.201.900.686.3.002 0.Abu Batu t : 5 cm Pasang Kanstin Pekerjaan Aksesories : .005 0.00 561.Plat 12 mm .00 60.200.63 1.006 550.00 77.00 58.000.390.009 0. 10 mm .Ikatan Angin Besi Beton 14 .Plat 10 mm .300.870.950. 1.036 0.00 353.0003 0.00 1.00 0.15 9.457.3.460.200.00 240.00 210.00 3.98 13.029 0.001 0.10 35.20 112.00 34.001 9.001 0.336.002 10.50 38. PEK.96 321.215.00 3.Plat 6 mm .312. 1.Mur Baut Dia.00 1.119.890.700. I.867.976.004 0.170.Ankur 3/4" .00 81.No URAIAN PEKERJAAN .22 108.00 4.900.870.834.3.004 0. 16 mm .003 0.82 155.00 370.00 851.00 0.00 77.005 0.000.17 13. PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 919.000.00 4. Strip 2" .00 266.976.45 9.122.940.00 3.Pasang Papan Nama + Acc 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 120.004 0.026.800. INSTALASI LAMPU DAN STOP KONTAK Page 229 .173.124.00 4.0004 0.774.800.Trekstang Dia.00 21.397.834.00 21.63 6. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 156.367.32 1.001 0.600.45 3.3.336.00 Bh 4.90 6.201.00 44.00 108.00 1.028.25 9.

324.00 56.4.450.428.505.00 5.517.960.00 309.00 14.055.492. 3" Fitting & supporting TOTAL 1. 1 1 2 3 URAIAN PEKERJAAN SATUAN Lampu TKI 2X40W Instalasi lampu VOLUME 1.00 0.00 64.003 0.050.020 20. I.004 0.240.001 0.00 0.00 4.000.032 0.504. HARGA SATUAN JUMLAH Bh Ttk 6.38 824.00 11.00 Kolom : .416.771.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 13.25 1.00 112.00 PEKERJAAN BETON Pondasi dan Sloof .870.00 1.3.99 687.500.947.250.00 6.420.362.20 8.630.473.567.147 2. III.865.00 0.660.4.640.175.97 0.50 1.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 302.30 470.93 135.940.992.940.50 II.80 12. 1.115 0.969.870.Pondasi Foot Plate 150 x 150 x 30 cm .997.870.00 1.812.00 2.746.00 270.00 0.034 0.218.20 6.1.001 0.20 9.00 34.780.00 58.100.370.870.004 0.007 2.021 15.3.006 0.686.00 58.00 44.650.92 46.886.566.012 0.00 2.119.No 1 2 1.344.00 M' M' M' Ls 73.00 58.200.00 29.00 659.10 7.002 0.002 250.99 8.007 0.000.526.184.076 0.Lantai Kerja di bawah Pondasi t = 10 cm . 1 2 Page 230 .00 80.00 24.218.600.153. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M2 378.026 0.250.00 2.095 0.Sloof 20/40 cm .40 221.4.00 7.Kolom 40/40 cm M3 18.50 12.56 137.00 58.749.00 13.526.00 407.716.00 3.00 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.00 1.250.815 177.20 687.00 0.510. I.00 36.

25 9.90 67.006 0.Talang Air Seng Galvanis lebar 150 cm Gording : .386.881.715.023 85.000.Seng Kolom : .249.000.61 15.45 3.201.99 Kg 1.Mur Baut Dia.163.00 3.00 58.43 775.336.976.088 0.00 8.00 2.000 0.786.479.00 300.35 cm .00 3.670.336.WF 250 x 125 x 6 x 9 Aksesiries : .482.055.68 152.35 1.976.00 0.684.50 38.Plat 12 mm .86 16.028 0.007.870.136.014 29.661.008 0.25 2.Mur Baut Dia.45 9.04 82.30 18.638.00 35.00 1.Ankur 3/4" .Mur Baut Dia. 10 mm .58 4.122.994.Trekstang Dia.20 158.00 44.081 0.00 112.999.Plat 8 mm . 12 mm .048 10.00 Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 195.32 3.00 10.160.001 0. I.540.30 37.832.976.086.450.100.10 0.004 0.000.32 464.097 10.012 0.No 3 IV.73 344.59 9.181.00 1.710.314.720.00 25.608.129 0.Plat 6 mm .2 Rangka Kuda Kuda : .45 9.00 92.953 2. Strip 2" .976.00 49.234.696.348.00 9.4.844. 14 mm .121.633.490.00 M2 M' M' 582.90 14.043 10.Zincalume .704.00 134.00 368.00 698.WF 150 x 75 x 5 x 7 Penutup Lisplank : .0004 0.042 0.163.004 93.001 0.298.201.45 9.45 10.12 85.Pengaku Talang Pl.442.010 0.70 25.00 0.309.563.2.05 M2 M2 M3 Page 231 335.55 389.Urugan Pasir Bawah Conblock t : 7 cm .038 0.208.18 16.20 1.00 65.976.107.508.54 Kg Kg Kg 1.26 0.00 31.62 0.Bubungan Zincalume .675.L ( 50 x 50 x 5 ) Regel : .94 34.65 0.201.36 0.588.4.004 9.18 10.987.00 Kg 3.85 33.2L ( 75 x 75 x 7 ) . 1 2 3 4 5 7 8 1. 16 mm . Penebalan 1 Bata Pada Kolom Pasang Conblock .85 9.736.740.651.121.00 0.005 0.150.00 1.00 894.18 262.00 9.Ikatan Angin Besi Beton 14 .0002 0. 1.163.460.268.000.420. 1 2 URAIAN PEKERJAAN Rigit Pavement PEKERJAAN ATAP Penutup Atap : .086 8.Span Baut / Jarum Keras Dia.000.605.563. 12 mm SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 137.560.50 33.00 5.950.2L ( 50 x 50 x 5 ) .Plat 10 mm .047.821.694.40 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.CNP 150 x 50 x 20 x 3.00 Kg 4.002 0.20 M2 183.25 1.18 10.00 245.Meni Zinkromate + Cat Besi .139.764.46 0.

940.940.940.004 2.900.170.00 30.00 3.043 77.00 3.017 0.00 16.012 20.000.890.56 385.4.024 0.5mm2 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.00 270.00 4.526. 1.80 110.00 21.00 4.547.013 550.512.4.712.009 10.080 0.950.605.000.998.00 0.50 1.00 4.520.013 0.500.No 3 4 II.008 16.890.00 3.4.00 29.400. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X40W Instalasi lampu dng kabel NYY 2x2.077 0.000.900.021. 3" Fitting & supporting TOTAL 1.33 0.276.00 633.250.00 III.925.00 4. 1.000.972.000. 1.00 306. 1 II.000. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN KEDATANGAN ANGKOT PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank PEKERJAAN TANAH Page 232 .131.13 6.00 4.3.4.00 7.00 Bh 9.661.358.00 1. I.25 1.425.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 300.30 369.870.00 1.250. 1 1 2 3 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.018 0.00 M' 219.37 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 300.Abu batu t = 5 cm Pasang Kanstin Pekerjaan Aksesories .00 21. I.4.600.00 0.608 177.00 M' M' M' Ls 173.00 30.526.242.096.440.00 45. 1 2 1.5.00 Bh Ttk 18.18 0.00 309.282.00 9.49 167.44 0. URAIAN PEKERJAAN SATUAN .Pasang Papan Nama + Acc VOLUME HARGA SATUAN JUMLAH M3 M' 18.686.851.004 0.803.498.00 1.00 4.218.008 0.930.012 0.000.00 0.00 0.00 18.041. I.018 250.00 6.000.

53 M2 M' 637.140.774.00 77.223.009 0.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Pondasi Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Urugan Pasir Bawah Pondasi t = 5 cm Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Pasir Bawah Perkerasan Paving 7 cm Urugan Abu Batu Bawah Perkerasan Paving 7 cm Urugan Abu Batu Bawah Perkerasan Paving 5 cm M3 M3 M3 M3 M3 M3 M3 M3 2.074 0.00 77.917.21 0.00 3.006 20.00003 0.00 1.004 0.51 2.00 2.13 0.940. TOTAL 1.00 0.870.000.16 5.00 285.870.591.863.870.00 0.500.870.964.00 M' M' Kg Bh Page 233 21. IV.004 0.00 37.10 3.50 0.033 44.320.00 331.25 13.750.486.74 1.59 11.066 21.472.419.740.70 16. PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN ANGKOT 1 PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank M' 118.00 28.720.005 0.000.Baut 1/2" .158.080. 2" .148.847.00001 3.00 58.00 58.84 648.94 0.00 45.631.15 0.870.00 3.00 1.6.Plat Baja Plendes t = 6 mm .010 0.00 45.00 0.530.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Abu Batu Bawah Perkerasan Paving 7 cm M3 M3 31.000.015 0.00 58.51 11.653.50 4.00 5.66 44.000 0. IV.00 14.720.0001 0.00 1. III. I.002 15.00 45.081.00 3.000 0.100.94 28.009 0.825.002 0.00 77.24 0.870.003 0.400.00 III.723.00 980.00 64.01 87.00 7.136.00 15.001 160.008.63 218.488.00 0.580.00 1 PEKERJAAN PENGECATAN Pengecatan Kansteen M2 15.00 1 2 3 PEKERJAAN BETON Pondasi Foot Plate 60 x 60 x 20 cm Kolom 20 x 20 cm Lantai Kerja Bawah Pondasi t = 5 cm M3 M3 M3 0.710.12 34.001 0.30 926.00 12.22 63.00 II.089.058.90 0.009 0.750.66 1.780.500. 1 2 3 PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Pasang Papan Jurusan Keberangkatan : .00 17.640.00 1.019.05 1 2 3 PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Papan Nama M2 M' Bh 316.00 108.900.000.500.870.Pipa Galvanis Dia.000.00 1.800.582.510.00 33.037 0.959.785.Pipa Galvanis Dia.000.20 3.60 2.004 58.004 44. 4" .696.000.61 22.861.379.

00 4.No URAIAN PEKERJAAN SATUAN .433.807.00 58.Angkur 1/2 V.40 1.00 58.24 0.00 TOTAL 1.00 7.400.00 2.00 3.00 2.004 15.41 0.00 7.00 14.011 0. I.278.002 0.78 619.00 0.750.586.25 68.24 1.752.004 2.00 3.00 58.52 0. Balok 15 x 20 cm .00 22.89 0.420.870. Balok 15 x 30 cm b.370.825.Kolom 20 x 20 cm .62 75.602.360.784.00 2.Sloof 20 x 30 cm .490.870.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 10.009 0.079.00 Kolom : .005 20.Sloof 15 x 20 cm .250.421.480.870.640.40 1.00 II.64 2.013 0.70 PEKERJAAN BETON Pondasi.050.003 0.00 58.00 1 2 3 4 5 6 7 8 9 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Perkerasan Paving t : 10 cm Urugan Abu Batu Perkerasan Paving t = 7 cm M3 M3 M3 M3 M3 M3 M3 M3 M3 334.52 4.001 0.60 0.962.300.442.896.7.75 26.235.00 2.068 0.00 669.010 0.00 28.870.059.000.800.950.Papan Nama Jurusan Keberangkatan .849.089.057 0.64 22.580.900.20 205.100.385.00 26.192.500.1.00 3.00 M2 156.60 1.710.000.004 0.400.196 21.190. Sloof & Lantai Kerja : .95 68.432.134.007 0.870.00 1.001 550.00 24.795.690. 1 2 3 Balok : a.00 34.804.30 18.75 0.10 M3 M3 Page 234 0.Kolom Praktis 15 x 15 cm M3 M3 M3 8.281.415.309.Pondasi Foot Plate 120 x 120 x 30 cm .50 635.004 0.012 3.00 77.780.45 0.00 64.00 5.25 10.52 6.380.003 0.002 0.574.004 2. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 88.000.019 0.00 0.00 2.7.543.430. 1 PEKERJAAN PENGECATAN Pengecatan Kansteen VOLUME 1.510.00 5. HARGA SATUAN JUMLAH Unit Bh 7.500.790.850.40 397.14 67.79 10.046.00 980.903.00 1.20 1.548.059 0.37 7. III.Kolom 30 x 30 cm .421.00 218.002 0.637.312.691.Lantai Kerja Bawah Pondasi t = 10 cm .00 1.

88 819.Plat 10 mm .730.055.2 Rafter : .013 0.005 26.000.337.63 15.006 10.00 72.976.016 9.003 0.336. 14 mm .10 80.67 2.00 1.841.563.30 8.20 43.78 0.769.20 Plat Beton : a.563.00 3.15 403.57 65.985.5 x 8 Aksesiries : .853.00 2.00 2.30 2.Mur Baut Dia.021 10.400.00 2.624.085. Plat Dapur t = 10 cm c.00 34.00 2.486. Balok 20 x 40 cm M3 7.Ankur 3/4" .314. Plat Car Wash Area t = 15 cm e.543.111 0.000.00 9.00 655.50 38.888.35 364.201.002 0.30 9.73 Kg 784.00 496.25 9.065. Plat Wastafel t = 10 cm M3 M3 M2 M3 M3 Water proofing PEKERJAAN ATAP Penutup Atap : .Meni Zinkromate + Cat Besi .031.Span Baut / Jarum Keras Dia.924.00 36. Rabat beton t = 10 cm d.45 10.867.WF 150 x 75 x 5 x 7 Vute : .002 0.999. 12 mm BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 3.400.554.00 6.730.000 0. Plat Kanopi t = 10 cm b.55 Kg Kg 1.00 1.544.Ikatan Angin Besi Beton 14 .001 0.007 0.730.00 895.122.55 36.720.390.60 0.093.85 34.136.899.45 9.622.000 0.914.304.Plat 12 mm .336.14 1.00 6.075.995.00 0.490.WF 150 x 75 x 5 x 7 .730.00 25.201.30 9.00 494.45 400.281.79 0.403.933.00 921.563.00 89.Talang Air Seng Galvanis lebar 80 cm Gording : .20 0.00 91.280.Plat 8 mm .536.074.390.006 0.001 0.WF 150 x 75 x 5 x 7 Lisplank : .CNP 150 x 65 x 20 x 3.001 0.111.79 0.20 Kg 597.00 18.44 57.048 0.111.117.60 573.00 Kg 937.00 18.060.Seng Kolom : .976.299.35 cm .76 40.17 0.848.92 0.No 4 5 IV.002 0.00 336.608.010.20 550.234.006 85.76 Kg Pcs Kg Bh M2 Kg Kg Kg Bh Bh Kg Page 235 237.040.920.042 0.640.WF 200 x 100 x 5.057 0.000.20 0.976.20 0.002 0. 12 mm . Strip 2" .33 0.217. 8 mm .67 592.85 9.Plat 6 Regel : .45 16.90 3.00 0.25 2.00 9.00 42.026 10.18 M2 67.808.00 2.003 0.976.00 32.163.0001 8.25 4.390.103.171.049 0.976.45 3.00 324.00 Kg 4.000 0. 1 2 3 4 5 6 7 8 URAIAN PEKERJAAN SATUAN VOLUME c.Trekstang Dia.43 Kg M2 282.Pengaku Talang Pl.627.563.110 0.Mur Baut Dia.390.016 10.463.20 M2 M' M' 496.00 22.L 50 x 50 x 5 .008 10.856.117.Zincalume .Bubungan Zincalume .30 6.45 9.00 .001 2.18 29.

000.86 3.00 6.62 0.00 22.00 2.60 12.000.006 28.039 0. PINTU & JENDELA R1 (Rolling Door) J1 BV S (Shading) RS1 (Rooster) Unit Unit Unit Unit Unit 6.664. Batu Kali 1 Pc : 4 Ps Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasang Perkerasan Paving Pasangan Asesoris : .00 4.No 1.237.050 0.005 0.12 356.00 508.Pasang Petunjuk Tanda Ruang M3 M3 M2 M2 M2 6.047.00 40.838.009 0.72 356.544.00 4.50 15.38 471.000.00 777.000.00 350. 1.00 22.00 84.688.00 16.23 676.680.002 0.091.308.00 M2 M2 M2 M2 M2 Unit 46. 1 2 V.023 0.00 4.243.020 0.491.901.50 1 2 3 4 5 6 II.010.Pasang Batu Lempeng .00 2.00 296.890.231.638.002 0.549.010.70 3.240.091.00 96.005 14.00 6.00 42.409.298.00 726.00 3.803.604.00 173.88 1.60 56.560.Pasang Batu Palimanan Taman .112.557.003 118.00 0.400.710.804.00 List Gipsum M' 128.00 160.100.Plesteran Camprot .090.00 1.000.72 597.40 1.75 942. I.425.26 3.275.00 42.186.050.960.012 0.737.170.04 4.460.362.43 104.40 451.011 0.830.56 14.12 7.011 0.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 208.722.Pasang Penebalan Kolom .00 4.020 0.00 0.00 2.00 24.890.500.520.444.00 17.540.15 7.30 9.14 56. III.71 592.20 4.010.582.000.Pasang Rangka Plafond Metalfuring .009 17.00 5.012. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Anstampeng Pas.554.54 3.40 1.400.045 0.00 1 2 3 4 5 PEKERJAAN KUSEN.7.804.009 0.2.369.00 0.010 0.00 2.Pasang Bata Taman . IV.25 0.15 3.280.36 24.001 0.720.220.007 2.7.00 44.47 PEKERJAAN PLAFOND Plafond : .007 0.00 19.006 0.Pasang Plafond Gypsum Board M2 M2 96.000.892.12 712.00 534.482.003 15. URAIAN PEKERJAAN PEKERJAAN LANTAI Page 236 .009 0.838.60 0.800.430.407.32 12.886.740.

940.000 0.00 12.240.00 3.595.00 0.00 63.000.158.255.00 1 2 3 4 5 6 PEKERJAAN SANITAIR Pasang Wastafel + Acc Pasang Kloset Jongkok Pasang Kitchen Sink Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh 3.045.510.00 1.MCB 6A/3P/6 kA .002 0. pilot lamp .00 6.00 4.940.00 7.00 2.630.006 0.60 26.00 33.000 269.00 250.00 54.500.841.31 518.00 0.00 92.00 65.00 378.00 547.00 356.00 VI.019 0.463.00 532.00 741.895.001 0.000.00 17.00 652.00 153.138.006 0.014 0.940.094.003 0.375.00 PEKERJAAAN PENGECATAN Cat Dinding : .00 8.00 325.378.001 0.300.00 177.00 441.928.040.MCB 10A/1P/6 kA .050.330.585.00 189.018 0.001 673.00 3. I.00 273.490.00 673.980.630.620.340.MCCB 32A/3P/18 kA NS100N TM25D .001 0.00 916.500.00 378.00 9.120.13 0.10 Unit Bh Bh Bh Bh Ls 1.Cat Dinding Dalam Cat Plafond Cat Beton M2 M2 M2 M2 633.00 6.006 0.00 91.650.630.00 1.7.001 0.3.00 2.595.015 0.375.953.00 89.00 10.000 0.000 0.002 0.898.00 6.010 10.00 0.14 5.940.000.Wiring instalasi dan material bantu PEK.00 12. 1.00 0.16 96.00 54.03 1.510.000.00 250.300. 1 2 4 1.728.00 16.00 63.780.00 54.975.585.00 8.00 5.330.000.668.001 0.331. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X20W Lampu gantung Industrial 150 W Lampu SL 18 w + fitting broco Saklar Cam Saklar double / seri Bh Bh Bh Bh Bh Page 237 .560.12 0.00 6.00 63.00 10.00 102.Box SDP 60 x 40 cm komplit busbar.00 2.000.00 441.00 1.00 3.125.00 254.00 2. 1 II.00 2.015.00 254.Cat Dinding Luar .25 59.010 0.00 535. VII.00 91.140.002 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 6 7 Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai KM / WC 20 x 20 cm Warna Terang Keramik Lantai KM / WC 20 x 20 cm Warna Gelap Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 78.630.00 3.001 0.978.00 455.564.085.00 2.002 0.00 10.225.085. 1 2 3 4 5 PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN MEKANIKAL EKEKTRIKAL PEKERJAAN PANEL Panel SDP BENGKEL .001 0.085.001 712.7.380.00 177.673.MCB 6A/1P/6 kA .026 92.00 10.000.840.00 6.

00 1.166.75 508.50 9.008 0.004 0.25 508.00 64.003 20.960.004 0.301.40 1.65 26.00 0.00 763.009 0.61 11.00 M3 M3 M3 Page 238 54.930.000 0. URAIAN PEKERJAAN SATUAN Instalasi lampu Stop kontak broco Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk Bh Ttk 23.00 0.1.20 1.00 1.00 4.00 309. .50 150.88 763.011 1.12 42.400.183.110.125.002 0.00 1.00 6.500. I.001 0.125.662.492. 3" Fitting & supporting M' M' Ls 82.00 0.No 6 7 8 1.392.00 177.750.88 4.00 927.218.540.217.218.363.22 92.000 0. I.699.00 5.030.660.387.5 NAF PIV APAR 25 Kg Bh Bh 2.940. 1.001 270.00 817.125.002 137.50 25.980.68 66.00 M' 59.414. 1. TOTAL 1.125.25 371.00 II II III.001 0.001 31.000.00 1.700.002 0.00 0.212.8.80 4.011 15.00 3.218.00 1 2 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.00 1.00 356.725.780.012 0.00 4.312.40 0.451 681.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.7.00 235.000.60 3.40 3.750. PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi II.026 0.4.001 177.00 309.383.009 0.00 14.8.387.00 PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN PLAMBING 1 2 3 4 5 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting CO Ø 3' CO Ø 4' M' M' Ls Bh Bh 36.623.159.155.850.00 0.25 371.100.7.940.038 0.50 154.940.401.00 6.50 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' Ls 44.450.362.00 1.00 356.510.110.00 309.00 1.337.00 35.40 0.

300.480.027 0.055.002 0.218.092.510.00 1.390.40 2.00 Kg 1.005 3.00 0.388.Sloof 20 x 40 cm . Ring Balk.10 0.00 1.849.089.003 0.065.300.00 0.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 6.00 24.00 0.335.730.00 0.00 17.00 13.560.20 33.976.60 Plat Beton : a.Lantai Kerja Bawah Pondasi t = 10 cm .552.293.087.08 5.904.176.017 2.Sloof 15 x 30 cm .920.84 1. Sloof & Lantai Kerja : .00 2.66 0.36 0.563.972.563.Kolom 20 x 20 cm .001 10.115.390.732.027 10.05 5.690.00 2.750.WF 150 x 75 x 5 x 7 Lisplank : .236.001 14.501.00 58.CNP 150 x 65 x 20 x 3.76 10.870.237.00 58.45 51.160.601.315.00 954.381.005 0.997. Plat Dapur t = 10 cm b.81 0.2 Rafter : .006 10.163.54 19.00 M2 M' M' 202.00 3.309.00 2.46 329.248.543. Ring Balk.608. Balok Latai 15 x 20 cm M3 M3 M3 0.98 PEKERJAAN ATAP Penutup Atap : .00 2.552.714.00 25.00 1.18 10.04 17.07 Kg 448.694.490.046 0.78 0.90 Balok : a.309.380.017.023.004 1.03 0.69 27.30 4.45 7.216.00 969.012 10.870.010.WF 150 x 75 x 5 x 7 .003 2.80 4.42 5.00 3.00 0.168.No 4 5 6 7 III.750.88 0.20 593.409.172. 20 x 40 cm c.60 300.00 Kg Page 239 1.WF 150 x 75 x 5 x 7 Vute : .40 Kg 210.370.050.046 0.00 17.358.30 2.Kolom Praktis 15 x 15 cm M3 M3 3.020 0.045 0.003 85.144.882.042 8.00 2.00 Kolom : .00 34.060.00 162.025.90 950.30 9.906.Zincalume .Plat 6 Regel : .85 16.00 32.948.00 38.00 10.31 Kg Kg 746.55 144.00 PEKERJAAN BETON Pondasi.Bubungan Zincalume . 15 x 20 cm b.963.034 0. 1 2 3 4 5 6 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 66.001 0.730.Talang Air Seng Galvanis lebar 80 cm Gording : .868.000 0.Pondasi Foot Plate 120 x 120 x 30 cm . 1 2 3 4 IV.190.L 50 x 50 x 5 .055.334.011 2.00 3.002 0.481.250.870.00 58.002 0. Rabat beton t = 10 cm M3 M2 0.563.640.00 0.60 486.50 393.

201.Seng Kolom : .750.80 1.336.110.005 0. Strip 2" .569.549.88 M2 M2 M2 Unit 40.336.830.967.201.00 22.45 3.00 1.880.Plat 8 mm .00 Kg 102.220.00 6.176.42 7.00 280.004 0.00 11.976.170.023 42.800.00 3.80 2.00 84. 12 mm M2 60.00 0.00 1 2 3 4 5 6 PEKERJAAN KUSEN.00 220.000.204.58 114.85 9.000.34 1.980.25 1.54 1.400.362.Meni Zinkromate + Cat Besi .80 2.005 0.400.360.017 0.00 150.622.490.000.122.138.004 29.No 7 8 9 1.911.00 46.Trekstang Dia.960. 12 mm .85 0.00 1.020 0.00 0.396.330.003 0.00 10.046 0.090.45 10.66 0.625.811.00 1.00 2.750. 8 mm .003 0.004 0.828.243.68 Penutup Atap Polycarbonat + Rangka GIP M2 23. PINTU & JENDELA P1 P2 P3 BV RS (Rooster) Partisi Unit Unit Unit Unit M2 M2 1.000.001 0.740.00 40.00 3.25 9.976.Pasang Petunjuk Tanda Ruang M2 M2 52.Ikatan Angin Besi Beton 14 .209.320.60 20.Pasang Bata Taman .71 592.00 2.830.003 10.914.901.010.2.00 16.00 9.00 425.40 451.00 35.814.003 0.40 40.976.003 160.892.280.71 1.65 0.72 3. I.001 0.00 896.008 17.00 273.50 0.16 330.00 4.400. 14 mm .079.00 441.549.804.000.00 350.004 9.008 0.688.007 7.70 149.142.WF 150 x 75 x 5 x 7 Aksesories : .315.00 364.056.02 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps M2 M2 M2 Page 240 104.Span Baut / Jarum Keras Dia.72 508.800.792.030.650. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .Mur Baut Dia.72 140.378.018 0.419.00 1 2 3 II.279.003 0.00 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Asesoris : .00 42.Pasang Penebalan Kolom .00 205.00 159.8.503.050.00 7.407.30 1.86 17.00 1.20 0.005 0.254.50 38.Plat 12 mm .Ankur 3/4" .00 2.000.26 Kg Pcs Kg Bh M2 Kg Kg Bh Bh Kg 134. .006 0.00 9.00 1.027 0.00 1.00 0.00 2.00 9.40 28.176.Pasang Batu Lempeng .00 1.184.136.Mur Baut Dia.006 0.029 476.45 9.Pengaku Talang Pl.010.35 cm .000.854. 1.901.8.002 0. III.490.53 1.800.00 6.563.

890.466.004 14.42 1.00 PEKERJAAN PLAFOND Plafond : .004 0.300.000.00 108.0003 712.00 922.425.00 1.630.003 0.010.940.760.00 2.00 3.575.00 250.00 92. VII.00 5.110. 1.279.00 65.353.557.00 1.000.000.360.00 54.647.000.00 4.0003 0.Cat Dinding Dalam Cat Plafond Cat Beton M2 M2 M2 M2 218.00 2.387.890.680.005 0.008 0.001 0.00 2.630.001 0.00 8.00 33.00 1.000.40 16.00 24.242.650.00 4.00 92.00 188.088.00 547.241.28 327.00 535.No 4 5 6 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Acian Beton Benangan Tali Air M2 M' M' 149.120.00 2.553.000.95 3.00 10.430.00 4.00 1 2 3 4 5 6 7 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai 30 x 30 cm Warna Gelap Medium Keramik Lantai KM / WC 20 x 20 cm Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 60.260.000.490.00 16.00 2.080.00 2 List Gipsum M' 112.3.00 3.630.120.00 2.00 10.016 92.Cat Dinding Luar .00 1.013 0.004 0.440.970.Pasang Rangka Plafond Metalfuring .00 4.Pasang Plafond Gypsum Board M2 M2 144.000. VI.00 0.560.00 0.940.00 0.00 144.00 55.00 250.006 0.920.00 596.00 1 2 3 4 5 6 7 PEKERJAAN SANITAIR Pasang Wastafel + Acsesoris Pasang Kloset Jongkok Pasang Urinoir + Acsesoris Pasang Kitchen Sink + Acsesoris Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh Bh 2.956.009 28.00 91.00 3.490.914.00 298.009 0.032.00 89.330. I.022 0. 1 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN MEKANIKAL EKEKTRIKAL PEKERJAAN PANEL Panel SDP BENGKEL Page 241 .014 0.581.00 94.42 144.00 1.630.00 5.00 0.00 PEKERJAAAN PENGECATAN Cat Dinding : .520.000.940.00 108.906.8.419.001 0.004 0.00 2.010 0.00 54.710.008 0. 1 2 4 1.000.940.00 IV.800.586.840.00 273.780.008 10.620.00 6.720.73 0.8.006 0. 1 V.40 1.380.28 13.00 0.00 2.00 10.660.00 27.00 2.002 22.740.

No

II.
1
3
4
5
6
7
1.8.
1.8.4.
I.

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 20A/1P/18 kA NS100N TM25D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu

Unit
Bh
Bh
Bh
Ls

1.00
1.00
3.00
1.00
1.00

0.002
0.001
0.0005
0.0002
0.001

673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

673,585.00
441,595.00
189,255.00
63,085.00
254,375.00

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu TKI 2X20 W
Lampu SL 18 W
Saklar double / seri
Instalasi lampu
Stop kontak broco
Instalasi stop kontak

Bh
Bh
Bh
Bh
Ttk
Bh

11.00
4.00
4.00
15.00
6.00
6.00

0.008
0.001
0.0002
0.005
0.0004
0.002

269,841.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00

2,968,251.00
236,060.00
68,376.00
2,060,437.50
150,183.00
927,960.00

PEMBANGUNAN UNIT
BANGUNAN PAGUYUPAN ANGKOT
PEKERJAAN PLAMBING

1
2
3
4

PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET
Pipa PVC kelas AW dia 4"
Pipa PVC kelas AW dia 3"
Pipa PVC kelas AW dia 2"
Fitting & supporting

M'
M'
M'
LS

16.00
10.50
19.40
1.00

0.011
0.005
0.005
0.001

270,940.00
177,940.00
105,710.00
254,375.00

4,335,040.00
1,868,370.00
2,050,774.00
254,375.00

1
2
3
4

PEKERJAAN INSTALASI AIR BERSIH TOILET
Pipa PVC AW kelas medium A dia 3/4"
Pipa PVC AW kelas medium A dia 1"
Faucet dia 1/2"
Fitting & supporting

M'
M'
Bh
LS

26.00
9.50
2.00
1.00

0.001
0.001
0.001
0.0004

19,027.25
25,742.75
137,362.50
152,625.00

494,708.50
244,556.13
274,725.00
152,625.00

1
2
3

PEKERJAAN INSTALASI TALANG TEGAK
Pipa PVC Dia. 3 "
accesoris pipa 3"
floor drain 3"

M'
Ls
Bh

40.50
1.00
4.00

0.019
0.0004
0.001
1.877

177,940.00
152,625.00
54,330.00

7,206,570.00
152,625.00
217,320.00

M'
Page 242

833.75

0.044

20,500.00

17,091,875.00

II.

II.

TOTAL

1.9.
1.9.1.

REKAP UNIT BANGUNAN SELASAR
PEKERJAAN STRUKTUR

I.

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

1

No

II.

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

1
2
3
4
5
6
7

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Tanah Peninggian Elevasi
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah lantai t = 7 cm
Urugan Pasir Bawah Sloof t = 10 cm

M3
M3
M3
M3
M3
M3
M3

340.94
194.84
1,668.44
1,668.44
27.81
89.51
15.09

1
2
3
4

PEKERJAAN BETON
Sloof 15 x 20 cm
Kolom 15 x 15 cm
Rabatan Beton t = 10 cm
Lantai Kerja Bawah Sloof t = 10 cm

M3
M3
M2
M2

8.28
8.01
552.00
150.85

M2
M1
M
Kg
M'

846.60
58.46
272.00
837.73
992.02

Kg
Bh
Kg
M2
M'
M'

8,832.38
1,264.00
584.98
8,541.01
136.00
39.84

0.013
0.003
0.279
0.062
0.004
0.014
0.002
0.000
0.000
0.049
0.053
0.049
0.014
0.000
0.000
0.187
0.023
0.054
0.022
0.198
0.000
0.184
0.039
0.014
0.484
0.009
0.007

M3
M2
M3
M2

55.63
261.36
62.66
51.39

Bh
M2

1.00
249.20

III.

IV.
1
2
3
4
5
6
7
8
9
10
11

PEKERJAAN ATAP
Penutup Atap Zincalum
Kolom Pipa Besi Dia 10 cm
Regel Pipa Besi Dia. 7.5 cm
Plat 10 mm
Kuda Kuda Pipa Dia. 7.5
Gording :
C 125 x 50 x 2.3
Baut Ankur
Sag rod Dia. 12
Cat Besi
Bubungan Zincalum
Jurai

1.9.
1.9.2.

REKAP UNIT BANGUNAN SELASAR
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Trasram
Pas. Batu Kali 1 Pc : 4 Ps
Pasangan Roolag
Pasangan Aksesoris :
- Papan Petunjuk
- Pasangan Bata Penebalan Kolom

1
2
3
4
5

Page 243

HARGA
SATUAN

JUMLAH

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00

5,148,156.25
1,073,590.44
108,081,413.64
23,975,454.06
1,637,321.88
5,269,600.88
888,053.95

2,278,500.00
2,543,690.00
34,640.00
34,640.00

18,865,980.00
20,374,956.90
19,121,280.00
5,225,444.00

85,490.00
151,674.05
77,010.73
9,976.45
77,010.73

72,375,834.00
8,866,864.96
20,946,917.20
8,357,571.46
76,395,871.37

8,055.85
11,843.70
9,336.25
21,900.00
25,608.00
72,175.00

71,152,360.65
14,970,436.80
5,461,482.18
187,048,075.20
3,482,688.00
2,875,452.00

0.017
0.029
0.048
0.012

118,520.00
42,400.00
296,220.00
93,460.00

6,592,675.00
11,081,664.00
18,559,960.32
4,802,909.40

0.001
0.055

550,000.00
84,960.00

550,000.00
21,172,032.00

No
II.

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

1
2
3

PEKERJAAN PLESTERAN
Plesteran Trasram 1Pc : 3 Ps
Plesteran Penebalan Kolom 1 Pc : 5 Ps
Benangan

M2
M2
M'

522.72
632.00
1,390.40

0.024
0.026
0.018

17,830.00
16,170.00
4,890.00

9,320,097.60
10,219,440.00
6,799,056.00

1
2

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm, Terang
Keramik Lantai 20 x 30 cm, Gelap

M2
M2

492.00
69.00

0.118
0.017

92,630.00
92,630.00

45,573,960.00
6,391,470.00

1

PEKERJAAN PENGECATAN
Cat Penebalan Kolom

M2

632.00

0.018

10,940.00

6,914,080.00

Bh
Bh
Bh
Ttk

39.00
10.00
20.00
69.00

0.027
0.012
0.009
0.025
2.261

269,637.50
455,331.25
167,887.50
137,362.50

10,515,862.50
4,553,312.50
3,357,750.00
9,478,012.50

III.

IV.

1.9.
1.9.3.

REKAP UNIT BANGUNAN SELASAR
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu TL BAMBU 1X20 W Phillips
Lampu Gantung
Lampu SPOT 80 w
Instalasi lampu

1
2
3
4

TOTAL

II.
2.1.
2.1.1.

PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG
BANGUNAN UNIT FOOD COURT
PEKERJAAN STRUKTUR

I.
1

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

M'

80.00

0.004

20,500.00

1,640,000.00

1
2
3
4
5
6
7

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Tanah peninggian elevasi Bangunan
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Lantai t = 7 cm
Urugan Pasir Bawah Sloof t = 10 cm

M3
M3
M3
M3
M3
M3
M3

87.20
75.80
140.00
140.00
4.04
28.00
3.00

0.003
0.001
0.023
0.005
0.001
0.004
0.000

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00

1,316,720.00
417,658.00
9,069,200.00
2,011,800.00
238,070.28
1,648,360.00
176,610.00

M3
Page 244

8.10

0.046

2,184,630.00

17,695,503.00

II.

III.
1

PEKERJAAN BETON
Pondasi dan Sloof
a. Foot Plat 150 x 150 x 30 cm

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

b. Foot Plat 100 x 100 x 30 cm
c. Sloof 15/30 cm
d. Sloof 15/20 cm
e. Lantai Kerja Bawah Pondasi t : 10 cm
f. Lantai Kerja Bawah Sloof t : 7 cm

M3
M3
M3
M2
M2

1.20
3.60
1.20
31.00
20.40

0.007
0.028
0.007
0.003
0.001

2,257,730.00
3,025,510.00
2,278,500.00
34,640.00
24,250.00

2,709,276.00
10,891,836.00
2,734,200.00
1,073,840.00
494,700.00

Plat
a. Rabatan Beton t = 10 cm
b. Plat Luifel t = 5 cm

M2
M3

400.00
5.72

0.036
0.040

34,640.00
2,730,390.00

13,856,000.00
15,617,830.80

Kolom
a. Kolom 30/30 cm
b. Kolom 20/20 cm
c. Kolom Praktis 15 /15 cm

M3
M3
M3

7.56
5.76
0.27

0.060
0.046
0.002

3,059,050.00
3,089,750.00
2,543,690.00

23,126,418.00
17,796,960.00
686,796.30

Balok
a. Balok Induk 20/30 cm
b. Balok Ring 15/30 cm
c. Balok Latai 15/15 cm
d. Ring Balk 15/20

M3
M3
M3
M3

7.20
1.20
1.48
0.50

0.051
0.009
0.009
0.003

2,736,690.00
2,790,380.00
2,309,300.00
2,309,300.00

19,704,168.00
3,348,456.00
3,408,526.80
1,154,650.00

4

Water Proofing

M2

269.18

0.018

26,060.00

7,014,700.50

1
2
3
4
5

PEKERJAAN ATAP
Rangka Atap Galvalume (baja Ringan)
Penutup Zincalume
Lisplank Kayu
Bubungan Zincalume
Ornamen Puncak Atap

M2
M2
M2
M'
Bh

489.72
564.33
54.84
70.50
1.00

0.020
0.125
0.025
0.005
0.001

15,580.00
85,490.00
179,080.00
25,608.00
500,000.00

7,629,837.60
48,244,571.70
9,820,747.20
1,805,364.00
500,000.00

M2
M2

54.00
223.00

0.006
0.024

42,400.00
40,800.00

2,289,600.00
9,098,400.00

M2
M2
M2
M2
Unit
Page 245

300.00
2.00
68.52
52.00
1.00

0.124
0.014
0.003
0.004
0.002

160,000.00
2,730,390.00
15,740.00
27,000.00
750,000.00

48,000,000.00
5,460,780.00
1,078,504.80
1,404,000.00
750,000.00

4

2

3

IV.

2.1.
2.1.2.

BANGUNAN UNIT FOOD COURT
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pas. Trasram 1/2 Bata 1 Pc : 3 Psr
Pas. Dinding 1/2 Bata 1 Pc : 5 Psr
Pekerjaan Accessories
a. Pasangan Lempeng Batu Kali
b. Meja Wastavel ( Beton t = 7 cm )
c. Plesteran Camprotan
d. Pasangan Aluminnium Shading / Trawangan
e. Meja Saji Dag Beton

1
2
3

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

f. Box Penyajian Menu
g. Lemari Dapur
h. Penebalan Kolom

M2
Ls
M2

1.31
1.00
63.36

0.001
0.004
0.014

375,000.00
1,600,000.00
84,960.00

491,250.00
1,600,000.00
5,383,065.60

1
2
3
4

PEKERJAAN KUSEN PINTU, JENDELA DAN PARTISI
P1
RL
RS1
RS2

Unit
Unit
Unit
Unit

2.00
1.00
2.00
1.00

0.002
0.003
0.001
0.001

348,818.88
1,033,360.00
139,684.00
535,264.00

697,637.76
1,033,360.00
279,368.00
535,264.00

1
2
3
4
5
6

PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr
Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr
Plesteran Beton 1 Pc : 3 Psr
Acian Beton
Tali Air
Benangan

M2
M2
M2
M2
M'
M'

117.00
377.50
164.00
164.00
1,066.00
4,756.00

0.005
0.016
0.009
0.009
0.013
0.060

17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00

2,086,110.00
6,104,175.00
3,609,640.00
3,609,640.00
5,212,740.00
23,256,840.00

2

PEKERJAAN PLAFOND
Pada Ruang Dapur
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gypsum Board
List Gypsum

M2
M2
M'

25.00
25.00
75.00

0.002
0.002
0.003

28,000.00
24,680.00
14,710.00

700,000.00
617,000.00
1,103,250.00

1
2
3
4
5
6

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 Warna Gelap (K1)
Keramik Lantai 30 x 30 Warna Sedang (K3 & K4)
Keramik Lantai 30 x 30 Warna Terang (K2)
Keramik Dinding 20 x 25 cm
Keramik Coll Plint
Step Noise

M2
M2
M2
M2
M'
M'

39.60
56.16
289.84
18.75
162.50
93.75

0.009
0.013
0.069
0.004
0.027
0.008

92,630.00
92,630.00
92,630.00
89,620.00
65,000.00
33,490.00

3,668,148.00
5,202,100.80
26,847,879.20
1,680,375.00
10,562,500.00
3,139,687.50

1
2
3
4
5

PEKERJAAN SANITAIR
Pasang Kitchen Sink & Pelengkapan
Pasang Kran Air 1/2"
Pasang Tempat Cuci Piring
Pasang Wastavel + Acsesoris
Pasang Kaca Cermin Wastavel

Bh
Bh
Bh
Bh
M2

1.00
2.00
2.00
2.00
0.84

0.005
0.000
0.001
0.004
0.001

2,000,000.00
54,380.00
250,000.00
712,780.00
407,750.00

2,000,000.00
108,760.00
500,000.00
1,425,560.00
344,039.06

M2
Page 246

45.68

0.001

10,940.00

499,739.20

II.

III.

IV.
1

V.

VI.

VII.
1

PEKERJAAN PENGECATAN
Cat Dinding
- Cat Luar

No

2
3

URAIAN PEKERJAAN
- Cat Dalam
Cat Beton
Cat Plafond

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

M2
M2
M2

226.56
164.00
24.00

0.006
0.005
0.001

10,940.00
10,940.00
10,940.00

2,478,566.40
1,794,160.00
262,560.00

2.1.
2.1.3.

BANGUNAN UNIT FOOD COURT
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEKERJAAN PANEL
Panel SDP FOOD COURT
- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 20A/3P/18 kA NS100N TM25D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu

Unit
Bh
Bh
Bh
Ls

1.00
1.00
6.00
3.00
1.00

0.002
0.001
0.001
0.000
0.001

673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

673,585.00
441,595.00
378,510.00
189,255.00
254,375.00

1
2
3
4
5
6
7

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu TL BAMBU 1X40 W Phillips
Lampu TL BAMBU 1X20 W Phillips
Tiang dan lampu taman komplit type fullglobe 2m
Saklar double / seri
Instalasi lampu
Stop kontak broco
Instalasi stop kontak

Bh
Bh
Bh
Bh
Ttk
Bh
Ttk

28.00
39.00
20.00
20.00
87.00
8.00
8.00

0.024
0.027
0.158
0.001
0.031
0.001
0.003

335,775.00
269,637.50
3,052,500.00
17,094.00
137,362.50
25,030.50
154,660.00

9,401,700.00
10,515,862.50
61,050,000.00
341,880.00
11,950,537.50
200,244.00
1,237,280.00

1

PEKERJAAN FIRE ALARM PROTECTION ( FAP )
Portable extinguisher 3.5 kg NAF PIV

Bh

6.00

0.011

681,725.00

4,090,350.00

1
2
3
4
5

PEKERJAAN INSTALASI LAMPU RUMAH POMPA
Saklar double / seri
Stop kontak broco
Lampu TK 1 x 40 W
Instalasi lampu
Instalasi stop kontak

Bh
Bh
Bh
Ttk
Ttk

1.00
1.00
2.00
2.00
1.00

0.00004
0.0001
0.001
0.001
0.0004

17,094.00
25,030.50
265,200.00
137,362.50
154,660.00

17,094.00
25,030.50
530,400.00
274,725.00
154,660.00

M'
M'
Ls

22.00
5.76
1.00

0.015
0.003
0.001

270,940.00
177,940.00
508,750.00

5,960,680.00
1,024,934.40
508,750.00

1

II.

III.

IV.

2.1.
2.1.4.

BANGUNAN UNIT FOOD COURT
PEKERJAAN PLAMBING

I.

PEKERJAAN INSTALASI AIR BEKAS WARUNG
Pipa PVC kelas AW dia 4"
Pipa PVC kelas AW dia 3"
Fitting & supporting

1
2
3

Page 247

008 34.87 0.644.087.895.003 20.30 7.20 51.00 2.00 1.370.00 64.00 377.83 2.000.630.2.634.650.053. Plat Luifel t = 10 cm e.50 2.00 M3 M3 Page 248 8.510.00 0.993.00 0.96 3. Kolom 15/30 cm .00 58.00 6.390.00 2.355 35.232.750.189.008 0.001 0.50 II.004 0. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 58.00 2.080.001 0.No II.780. Kolom 30/30 cm b.006 0.1.368.350.612.442.00 2.641.411.34 2.50 Plat Beton a.950.870.702.511.003. Plat Dag Lisplank t = 10 cm c.640.283.00 185.060.730.619.45 1. Plat Dag Wudhlu t = 10 cm d.028 0.00 58.20 168.730. Food Plate 100 x 100 x 30 cm c.00 137.80 68.50 2.00 2.25 2.00 1.189.00 5.003 0. Sloof 20/30 cm e.644.673.00 14.000 0.500.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah lantai t = 7 cm Urugan pasir bawah sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 110.00 2.70 10.19 0.0001 15.730.50 1.850.11 0.50 2.00 1.41 3.269.36 1.390.025.050.58 0.440.390. Pondasi Foot Plate ( 150 x 150 x 30 ) b.50 3.00 446. 1 2 3 Kolom a.001 2.88 0.98 PEKERJAAN BETON Pondasi dan Sloof a.00 20.019.00 25.184.50 18.050.2.510.00 2.390.257.00 3.640.003 0. III.00 34. 2.00 2. 1 2 5 URAIAN PEKERJAAN SATUAN PEKERJAAN INSTALASI AIR BERSIH WARUNG Pipa PVC AW kelas medium A dia 3/4" Faucet dia.00 TOTAL 2.236.009 0.417.053 0.870.730.059.06 0. Plat Dag Entrance M2 M3 M3 M3 M3 210.543.007 1.362.429. Sloof 15/30 cm d.811.028.870.122.065 0.60 0.25 412.996. Lantai Kerja Bawah Pondasi t : 10 cm g.750. 1/2 Fitting & supporting VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M' Bh Ls 34. Rabatan Beton t = 10 cm b.47 168.00 2.753. Sloof 15/20 cm f.006 0.019 0.006 0.278.90 37.00 1.962.250.543.003 0.017 0.20 3.39 3.00 24.00 7.00 3.000.00 1.82 1.41 0.454.100.007 3.500. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M3 M3 M2 M2 9.15 19.005 0.10 0.664.730.299.173.020 0.034.00 2.062.00 58. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN STRUKTUR I.

00 185.600.058.380.116.21 3.55 1.009 0.69 43.300.015 2.80 5.002 0. Trasram 1/2 Bata 1 Pc : 3 Ps Pas.00 559.242.663.44 1.855. Kolom Atap Wudhlu 20/20 cm e.207.00 476.500.689.00 0.50 0.00 15.340.00 84.081.720.74 5.240. Balok Latai 15/20 cm M3 M3 M3 M3 M3 2.580.00 40.736. 2.009 1.Rangka Atap Galvalume (baja Ringan) .272.980.109.00 39.00 2.2.400.Pasangan Batu Susun Sirih .789. 1 2 3 URAIAN PEKERJAAN BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M3 0.230.690.63 406.960.00 2.32 1.960.Rangka Portal Pipa Stainlees D 1 1/2" & Gording .00 Bh M2 M2 M2 M2 M3 M3 M2 1.950.Plesteran Camprotan .00 44.00 0.00 296.00 2.008 0.00 3.00 8.Pasangan Conblock .774.00 27.520.736. Kolom 15/25 cm d.740.0002 0. Balok Lisplank 20/30 cm d.00 M2 M2 M2 28.060.00 112.005 0.Tulisan Kaligrafi Al Qur'an .690.80 81. JENDELA DAN PARTISI P1 J1 II.657.00 92.89 0.85 Water Profing M2 110.2.08 PEKERJAAN ATAP Rangka Atap dan Penutup Atap Genteng .034 15.112.500. Kolom Praktis 15/15 cm 2.000. Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Rolaag 1 Pc : 5 Ps Pekerjaan Accessories .010 0.916.00 13.00 1.96 0.863.00 M2 45.450.2.543.690.No 4 5 IV.382.004 0.480.80 4.960.360.00 4.00 84.944.632.27 2. Balok Ring 20/30 cm b.Pasangan Aluminium Shading .80 4.75 25.030.00 Unit Unit Page 249 1.00 27.00 1.991.00 1.00 5.012 0.00 625.001 2.00 2.47 29.Penutup Atap Genteng Beton Rangka Atap dan Penutup Atap Polycarbonat .600.430.866.750.50 4.48 188.021 179.790.Pipa Stainless D 1" Lisplank Kayu PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN ARSITEKTUR I.465.633.840.220. VOLUME c.20 3.778. 1 2 3 4 SATUAN .00 0.690. 5 PEKERJAAN PASANGAN Pas.40 7.878.007 26.00 7.001 0.000.0002 0.52 4.744.00 1.147.985.92 1.Pondasi batu kali .40 Balok a.00 118.134.006 42.00 1.018.800.005 0.187.916.013 0. Balok Praktis Luifel 30/20 cm e.020 0.000.080.003 0.80 3.00 0.74 1.089.36 1.00 M2 M2 M2 112.463.003 0.097.670.612.18 0.000.Anstampeng Pasangan Penebalan Dinding Kolom 1 2 PEKERJAAN KUSEN PINTU.309.012 0.563.00 48.014 0.563. Balok 15/30 cm c.20 0.379.60 2.00 2.021 0.00 2.42 42.013 3.00 1.90 0.736.

119.80 1.004 0.00 14.00 728. 1 V.60 25.520.789.000.000.940.161. 2.00 978.0001 0.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Tali Air Benangan M2 M2 M2 M2 M' M' 40. VI.Cat Luar .00 308.490.00 18.00 PEKERJAAN PENGECATAN Cat Dinding .553.010.480.00 142.00 673.003 0.00 0.00 54.62 0. 1 2 4 2.60 1 2 3 4 5 6 PEKERJAAN LANTAI Keramik 60 x 60 cm Articwhite semi doff Keramik 10 x 10 cm Soft Blue Semi Doff Keramik Lantai KM/WC 20 x 20 cm Keramik Dinding Km/WC 20 x 25 cm Coll Plint Steep Noise M2 M2 M2 M2 M' M' 98.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 91.00 552.00 1.00 6.00 4.000.003 28.940.042.80 1 2 PEKERJAAN SANITAIR Pasang Kran Air d : 1/2 " Pasang Floor Drain Bh Bh 18.00 434.574.630. IV.00 2.002 0.002.00 657.00 2.640.940.380.48 328.003 0.65 10.832.002 673.006 0.480.880.33 0.840.96 68.20 5.40 Unit Page 250 1.176.Box SDP 60 x 40 cm komplit busbar.789.00 22.Cat Dalam Cat Beton Cat Plafond M2 M2 M2 M2 142.940.170.00 8.616.998.008 138.771.050.19 0. VII.556.330.12 19.049 0.00 1.800.10 2 PEKERJAAN ATAP PLAFOND Pasang Rangka Plafond dan Penutup Plafond Gipsum .00 3.633.986.00 6.106. pilot lamp 1 .001 0.006.00 3.018 0.00 22.44 1.603.585.890.76 1. PEKERJAAN PANEL Panel SDP MASJID .74 66.007 0.96 91.80 107.002 191.350.16 0.2.87 377.Pasang Rangka Plafond Metalfuring .620.76 6.00 91.010.585.300.00 33.00 III.000 54.00 10.00 511.016 0.00 0.74 308.830.374.00 10.02 771.572.00 4.747.004 0.003 10.00 89.704.680.00 10.001 0.073.962.00 984.48 91.727.108.00 39. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN MEKANIKAL ELEKTRIKAL I.018 0.009 0.120.24 3.710.556.015 0.48 308.066.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 3 4 J2 J3 Unit Unit 4.3.2.96 0.018 0.00 65.890.00 16.553.00 24.010 17.004 0.76 6.48 6.269.00 0.

001 441. 2.543.350.887.MCB 6A/1P/6 kA .271.00 28.5 mm2 Unit Bh Bh Unit Ttk 1.002 0.Wiring instalasi dan material bantu Bh Bh Bh Ls 1.001 0.013 0.320.50 154.085.600.00 1.250.90 68.543.00 1.00 309.980.460.00 254.00 1.550. 1 1/4" Faucet dia 1/2" Fitting & supporting M' M' M' M' Bh Bh Ls 24. 2.945.007 270.850.750.00 4.509.005 0.030.271.085.472.710.400.292.660.00 3.130.00 4.595.00 4.526.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .875.00 36.00 1 2 3 4 5 6 7 PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU Pipa PVC AW kelas medium A dia 1 1/2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Pipa PVC AW kelas medium A dia 1 1/4" Gate Valve dia.005 9.513.362.00 2.015.000 0.00 68.00 4.00 1.004 43.237.225.00 1.00 309.2.873.875.00 II.060.00 137.00 2.00 441.00 167.715.670.50 137.004 0.500.003 0.MCCB 20A/1P/18 kA NS100N TM25D .00 646.250.022 0. PEKERJAAN INSTALASI TALANG TEGAK Page 251 .00 0. III.00 9.00 252.625.375.00 1.002 0.00 4.00 2.00 2.00 900.00 1.526.00 59.00 1.000.00 0.00 1 2 3 4 5 6 7 8 9 PEK.003 0.00 895.001 0.00 8.MCCB 10A/1P/18 kA NS100N TM25D .000.900.00 671.046.050.00 1.648.002 0.001 0.085.00 475.238.376.112.000 0.00 4.2.00 17.00 63.50 25.006 0.00 105.00 50.00 26.094.00 236.00 12.50 1.00 35.748.00 2. III.003 0.500.4.50 263.061.868.236.00 63.00 1.003 0.00 27.375.595.50 559.50 188.00 376.841.00 2.000. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN PLAMBING I.00 1. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2 x 20 W Lampu Sorot 80 w Lampu Baret 32 W Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Kipas Angin + Instalasi Lampu SL 18 W Bh Bh Bh Bh Ttk Bh Ttk Bh Ttk 6.007 0.00 450.25 2.250.00 2.475.025 0.513.625.000 0.000.440.00 63.00 2.619.218.00 526.00 97.001 0.00 0.625.00 1 2 3 4 5 PEKERJAAN SOUND SYSTEM Power Amplifier ex Z A 1061 Microphone PM660D Kolom Speaker 30 W Speaker Outdor Horn 150 W Instalasi dng kabel NYFHY 2x1.001 269.009 0.080.046.001 0.00 II.940.00 4.004 0.00 4.00 254.00 1.00 1.750.00 0.00 1.362.00 0.00 31.340.00 2.00 1. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 32.

720.00 5.870.260.00 2.00 2.390.193.003 34.00 2.390.004 20.233.50 PEKERJAAN BETON Pondasi.657.390.055 3.000.010 0.083.00 0. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN STRUKTUR I.00 17.00 1.50 1.730.543. 2.250.60 M3 Page 252 6.30 12.682.75 Plat : a.00 14.462. Kolom Praktis 15 x 15 cm M3 M3 4.525.059 0.156.3.50 1.730.00 38.00 58.00 2.17 938.26 7. Sloof & Lantai Kerja : a.184.No 1 2 3 URAIAN PEKERJAAN SATUAN Pipa PVC kelas AW dia 3" Roof drain almunium dia.60 II.40 0. III.837.005 2.40 8.50 14. Pondasi Foot Plate 150 x 150 x 30 cm b.500.10 7.050.278.218.00 22.73 9. Rabatan Beton t = 10 cm b.940.067.00 1.741.95 0.730.46 3.00 13.825.00 21.73 87.74 1.554. Plat Dag 10 cm c.608.920.48 1.002 0.15 0.00 2.950.541.3.500.750.25 2.944.100.1.564. Kolom 30 x 30 cm b.00 3.370.630. Balok Induk 20 x 40 cm .88 0.092. Plat Lisplank t = 7 cm d.543.001 0.38 422.870.543.00 34.00 Kolom : a.00 2.939 177.36 17.25 545. 3" Fitting & supporting VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M' M' Ls 132.662.00 1.03 174.640.00 2. Lantai Kerja Bawah Pondasi t : 10 cm e.870.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 236.092. Plat Wastafel t = 10 cm M2 M3 M3 M3 M3 159.014 0.009 0.750.510.319.00 TOTAL 2.028.73 48.390.065.992.962.43 87.002 15.061 0.00 3.837.010 0.690.283.64 5.100 0. Sloof 15 x 20 cm d. Sloof 20 x 30 cm c.503.44 0. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 80.00 309.00 5.710.22 6.00 3.015 0. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 8.18 15.003 0.607.638.00 0.090.780.022 0.00 23.933.640.007 0.529. 1 2 3 4 Balok : a.004 0.037 0.00 14.00 64.046 0.77 5.80 0. Plat Luifel t = 10 cm e.695.080.036 3.730.00 58.059.976.00 24.046 0.00 2.00 58.619.640.093.00 71.673.001 0.75 961.

026 0.010.920.740.00 4.012.800.008 2.Plesteran Camprot .679.00 22.00 III.44 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 413.791.30 12.00 4.Pasang Bata Penebalan Kolom . BOBOT FISIK SELURUH PEKERJAAN M3 M3 M3 M3 PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN ARSITEKTUR II.400.962.003 0.170.008. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .00 5. 1 2 3 4 5 SATUAN PEKERJAAN PLAFOND Page 253 .00 3.380.706.121.060.960.00 16.80 426.263.93 15.71 206.27 1.00 296.00 7.00 I. Balok 15 x 30 cm c.041.00 250.513.012 0.00 14.117.117.580.00 9.066 0.000.027 0.05 615.036 0.008 0.00 59.300.00 8.00 0.00 4.501.00 67.019 0.105 3.003 84.52 288.555.000.00 1.00 22.848.244.30 3.40 1.023 0.309. 2.015 15.991.445.031 0.13 547.004 0.341.20 25.858.439.580.023.35 0.420.44 60.326.2.030 118.057.941.30 cm d.15 2.277.60 4.913.No 5 IV.707.88 109.00 2.790.155 0.340.368.40 PEKERJAAN ATAP Penutup Atap Genteng + Rangka .567.220.174 0.379.3.00 16.76 8.045.00 M2 M2 Bh 122.00 4.24 0.155 0.996. IV.00 3.00 1.890.058.92 35.00 0.84 7.024 0.884.031 17.00 42. Balok Ring 15 x 20 cm e.00 10.420.083.653.010 26.750.309.478.00 3.00 15.00 40.00 M3 M3 M2 M2 8.040.80 6.00 0. JENDELA & PARTISI P1 P2 S (Shading) M1 (Partisi) M2 (Partisi) M3 (Partisi) Unit Unit Unit Unit Unit Unit 10.589.00 Water Proofing M2 142.910.907.00 10.066.690.04 1.890.000.364.520.00 11.50 3.00 123.400.00 0.014 0.092 0. VOLUME b.916.36 4.00 32. Balok Konsol 20 x 40 .640. PINTU.756.721.Penutup Atap Genteng Beton M2 M3 123.570.030.018 0.830.00 16.60 5.00 0. 1 URAIAN PEKERJAAN HARGA SATUAN JUMLAH 3.00 48.434.503.3.300.60 428.331. Balok Latai 15 x 20 cm 2.00 2.448.00 40.58 2.Rangka Atap Baja Ringan .010.052.00 1.005 0.Pasang Petunjuk Tanda Ruang 1 2 3 4 5 6 PEKERJAAN KUSEN.00 18.774.80 1.50 12.916.065.

PEK.00 4.50 12.00 273.011 0.002 0.211.710.05 140.4.004 0.160.880.620. 1 2 3 2.139.00 24.000.00 PEKERJAAN PENGECATAN Cat Dinding .3.00 14.250.00 0.00 0. 2.00 1.00 6.094.25 10.00 200.001 0.00 91.011 0.000.50 6.016 0.979.00 2.040.20 23.940.015.940.44 258.00 33.20 3.038 59.620.673.68 280.000.00 10.00 9.3.00 280.027 0.00 407.630.780.3.00 592.430.00 4.0002 0.300.750.884.276.859.910.00 108.00 54.40 0.362.001 0.56 941.00 17.412.981.00 96.001 91.00 10. VII.940.013 0.00 10.002 0.835. INSTALASI LAMPU DAN STOP KONTAK Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu 1 2 3 2.150.490.00 26.012 0.025 0.3.13 5.200.060 0.00 14.200.650.00 683.00 40.3.033 0.078.00 1.00 65.28 1.940.063.00 7.00 200.00 4.680.00 25.20 70.004 0.031 0.868.00 547.69 26.Pasang Rangka Plafond Metalfuring .00 26.00 89.00 688.630.00 341.28 10.204.000.065 712.Luar Cat Beton Cat Plafond M2 M2 M2 M2 901.020 0.051.088.088.00 8.00 V.373.018 0.Lubang Angin Kasa Aluminium List Gypsum M2 M2 M2 M' 280.00 6.00 92.714.00 0.00 1 2 3 4 5 6 PEKERJAAN LANTAI K1 (Keramik 20 x 20 Warna Gelap Bertekstur) K2 (Keramik 20 x 20 Warna Terang Bertekstur) K3 (Keramik 30 x 30 Warna Terang) Keramik Dinding KM/WC 20 x 25 cm Coll Plint Step Noise M2 M2 M2 M2 M' M' 1.018 0.598.400.160.760. 2.00 25.061.580.000.00 64.840.107. VI.008 10.000.301.200.32 12.717.No 1 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 Pasang Rangka Metal Furing Penutup Plafond Gipsum .209. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN MEKANIKAL ELEKTRIKAL I.680.828.101.20 0.566.00 4. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN PLAMBING Page 254 .023 28.330.Plafond Penutup Gypsum Board .00 8.00 Bh Bh Ttk 108.000.00 1.Dalam .380. 3/4" Pasang Clooset Duduk + Asesories Pasang Clooset Jongkok Pasang Floor Drian Pasang Kaca Cermin 5 mm Pasang Timba Bak Air Pasang Urinoir Muslem Unit Bh Unit Unit Bh M2 Bh Bh 6.00 1 2 3 4 5 6 7 8 PEKERJAAN SANITAR Pasang Wastafel + Asesories Pasang Kran Air Dia.00 12.00 137.00 45.00 1.00 2.630.

013 270.41 120.218.940.870. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 96.412.90 6.00 712.000 0.1.005 20.996.870.240.00 353.25 662.100.983.Pondasi Pile Cape 200 x 200 x 40 cm M3 Page 255 .5 m b.242 0.491 177.710.00 31.00 17.543.00 58.40 0.Pengeboran Pondasi Strous h = 8.100. III.007 0.00 12.33 26.010 0.250. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 346. 1 PEKERJAAN BETON Pondasi Strous dan Sloof a. 3" Fitting & supporting M' M' Ls 196.00 440.61 0.00 3.44 26.00 309. 2.153.54 52.125.280.00 2.490.500.00 2.00 1.220.710.00 9.004 0.814.936.619.972.00 64.240.352.00 12.971.00 0.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.160.014 0.870.001 0.745.980.175.00 168.619.510.920.240.00 35.000.25 2.00 1.4.902.94 6.No I.00 12.876. Pondasi Foot Plate .00 93.00 58.00 12.75 345.017.00 2.750.00 5.002 105.793.5 m .00 58.76 379.00 2.00 14.12 Titik M3 16.20 88.00 3.00 1.00 5.002 0.003 2.774.712.184.00 58.00 II.00 II III TOTAL 2.88 0.20 0.867.0001 0.00 15.780.218.26 1.00 3.00 105.00 309.00 36.710.010 0.940.820.00 356.339.25 508.00 2.500.63 5.046 0.001 15.087.750.000.370. Strous .00 0.850.031 1.759.870.00 0.010 0. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN STRUKTUR I.750.00 5.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 M3 150.44 0.710.Beton Strous ø 30 cm h= 8.001 0.4.500.041 0.033 238.912.00 0.00 34.090 0.006 0.00 1 2 3 4 PEKERJAAN INSTALASI AIR BERSIH Pipa PVC AW kelas medium A dia 2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' M' Ls 51.271.

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

c. Sloof :
- Sloof 25 x 50 cm pada Bangunan
- Sloof 15/30 cm
- Sloof 20 x 30 cm pada pagar keliling
d. Lantai Kerja Bawah Pondasi t = 10 cm
e. Lantai Kerja Bawah Sloof t = 7 cm
f. Rabat Beton Lantai Dasar t = 5 cm

M3
M3
M3
M2
M2
M2

2.50
1.01
2.98
16.00
32.50
40.26

0.019
0.008
0.023
0.001
0.002
0.002

2,894,710.00
3,025,510.00
2,962,950.00
34,640.00
24,250.00
17,320.00

7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20

Plat :
a. Plat Lantai t = 12 cm
b. Plat Kanopi

M3
M3

3.00
12.97

0.018
0.092

2,357,330.00
2,730,390.00

7,071,990.00
35,413,158.30

Kolom :
a. Kolom 40 x 40 cm
b. Kolom15 x 15 cm
c. Kolom Pagar
d. Kolom 15X30

M3
M3
M3
M3

11.84
2.63
0.59
1.44

0.092
0.017
0.004
0.011

2,997,650.00
2,543,690.00
2,543,690.00
3,028,350.00

35,492,176.00
6,689,904.70
1,500,777.10
4,360,824.00

Balok :
a. Balok Latai 15 x 20 cm
b. Balok Ring 20 x 30
c. Balok Ring 15/30 cm
d. Balok induk 20 x 40
e. Balok Konsol 20x40/20
f. Ring Balok Pagar

M3
M3
M3
M3
M3
M3

0.15
1.20
0.90
9.80
0.91
1.04

0.001
0.008
0.006
0.078
0.007
0.006

2,309,300.00
2,736,690.00
2,790,380.00
3,065,920.00
3,065,920.00
2,309,300.00

346,395.00
3,284,028.00
2,511,342.00
30,046,016.00
2,796,119.04
2,401,672.00

5

Water Proofing

M2

68.14

0.005

26,060.00

1,775,802.86

1
2
3
4
5
6

PEKERJAAN ATAP DAN TANGGA
Rangka Atap Baja Ringan
Penutup Atap Genteng Beton
Lisplank 2 x 30
Bubungan Genteng
Rangka Atap Pada Tangga (Canal)
Penutup Atap Zincalume

M2
M2
M1
M1
M2
M2

51.69
39.00
32.00
14.00
30.00
12.30

0.002
0.005
0.015
0.001
0.001
0.003

15,580.00
48,030.00
179,080.00
36,580.00
15,580.00
85,490.00

805,330.20
1,873,170.00
5,730,560.00
512,120.00
467,400.00
1,051,527.00

M3
M3
Page 256

18.75
40.00

0.006
0.031

118,520.00
296,220.00

2,222,250.00
11,848,800.00

4

2

3

IV.

2.4.
2.4.2.

PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Batu Kali

1
2

No
3
4
5
6
7

II.

URAIAN PEKERJAAN
Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps
Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
Pasangan 1 Bata Pagar Keliling Bangunan
Pasang Roster Beton Ukuran 20 x 20
Pekerjaan Aksesories :
- Pasang Tulisan Identitas Bangunan
- Pasang Tangga

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

M2
M2
M2
Bh

56.89
313.59
165.00
4,273.00

0.006
0.033
0.036
0.347

42,400.00
40,800.00
84,960.00
31,370.00

2,411,924.00
12,794,268.00
14,018,400.00
134,044,010.00

Bh
M'

1.00
36.00

0.002
0.012

750,000.00
125,000.00

750,000.00
4,500,000.00

1
2
3
4

PEKERJAAN KUSEN, PINTU, JENDELA & PARTISI
P1
P2
P3
J1

Unit
Unit
Unit
Unit

1.00
2.00
1.00
3.00

0.021
0.020
0.010
0.028

8,115,046.00
3,803,518.00
3,743,870.00
3,575,784.00

8,115,046.00
7,607,036.00
3,743,870.00
10,727,352.00

1
2
3
4
5
6
7
8
9

PEKERJAAN PLESTERAN
Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
Plesteran Beton 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
Lantai Rabat t = 10 cm keliling luar Bangunan
Plesteran Kasar Lantai Rabat
Plesteran Pagar Keliling

M2
M2
M2
M2
M'
M'
M2
M2
M2

113.77
987.17
385.80
104.70
1,621.00
218.00
170.85
170.85
164.47

0.012
0.104
0.022
0.006
0.020
0.003
0.015
0.010
0.017

42,400.00
40,800.00
22,010.00
22,010.00
4,890.00
4,890.00
34,640.00
22,010.00
40,800.00

4,823,848.00
40,276,536.00
8,491,458.00
2,304,447.00
7,926,690.00
1,066,020.00
5,918,244.00
3,760,408.50
6,710,376.00

2

PEKERJAAN PLAFOND
Pasang Rangka Metal Furing Penutup Atap Gipsum :
- Pasang Rangka Plafond Metalfuring
- Penutup Plafond Gypsum Board
List Gypsum

M2
M2
M'

81.25
81.25
48.00

0.006
0.005
0.002

28,000.00
24,680.00
14,710.00

2,275,000.00
2,005,250.00
706,080.00

1
2
3
4

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna sedang
Keramik Lantai KM/WC 20 x 20 cm
Keramik Dinding KM/WC 20 x 25 cm
Coll Plint 10 x 30 cm

M2
M2
M2
M'

55.55
3.00
13.84
8.65

0.013
0.001
0.003
0.001

92,630.00
91,630.00
89,620.00
65,000.00

5,145,596.50
274,890.00
1,240,340.80
562,250.00

1
2
3
4

PEKERJAAN SANITAR
Pasang Clooset Jongkok + Perlengkapan
Pasang Floor Drian
Pasang Kran dia' 3/4"
Pasang Wastafel

Unit
Bh
Bh
Bh
Page 257

1.00
1.00
1.00
1.00

0.001
0.000
0.000
0.002

273,650.00
54,330.00
64,380.00
712,780.00

273,650.00
54,330.00
64,380.00
712,780.00

III.

IV.
1

V.

VI.

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

5
6

Bak Air
Pasang Kaca Wastafel

Bh
Bh

1.00
1.00

0.001
0.001

450,000.00
407,750.00

450,000.00
407,750.00

1
2

PEKERJAAN PENGECATAN
Cat Dinding
Cat Plafond

M2
M2

1,486.74
81.25

0.042
0.002

10,940.00
10,940.00

16,264,935.60
888,875.00

VII.

2.4.
2.4.3.

PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEKERJAAN PANEL
Panel SDP MENARA DAN POMPA
- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 20A/3P/18 kA NS100N TM25D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu

Unit
Bh
Bh
Bh
Ls

1.00
1.00
4.00
3.00
1.00

0.002
0.001
0.001
0.000
0.001

673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

673,585.00
441,595.00
252,340.00
189,255.00
254,375.00

1
2
3
4
5
6
7
8

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu dinding TK 1 x 40 Acrilic
Lampu emergency 20 W
Lampu SL 18 w + fitting broco
Saklar double / seri
Saklar hotel
Instalasi lampu
Stop kontak broco
Instalasi stop kontak

Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk

5.00
2.00
5.00
3.00
2.00
12.00
5.00
5.00

0.003
0.003
0.001
0.0001
0.0001
0.004
0.0003
0.0003

225,000.00
670,532.50
59,015.00
17,094.00
17,094.00
137,362.50
25,030.50
25,030.50

1,125,000.00
1,341,065.00
295,075.00
51,282.00
34,188.00
1,648,350.00
125,152.50
125,152.50

1
2
3
4

PEKERJAAN SOUND SYSTEM
Power Amplifier ex TOA 300 W
Microphone PM660D
Speaker Outdor Horn 150 W
Instalasi dng kabel NYFHY 2x1.5 mm2

Unit
Bh
Unit
Ttk

1.00
1.00
4.00
4.00

0.025
0.017
0.006
0.005

9,666,250.00
6,410,250.00
559,625.00
475,000.00

9,666,250.00
6,410,250.00
2,238,500.00
1,900,000.00

1
2
3
4
5
6

PEKERJAAN PENANGKAL PETIR
Penangkal petir sistem emisi Viking
Instalasi
Test Commisioning DEPNAKER
Bak Kontrol
BC 70 mm2 + Klem / NYA 70 mm2 + Klem
grounding

Unit
Ls
Ls
Unit
M'
Ttk

1.00
1.00
1.00
1.00
60.00
1.00

0.023
0.009
0.007
0.0002
0.015
0.004

8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
96,662.50
1,510,000.00

8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00

1

II.

III.

IV.

Page 258

No
V.
1

URAIAN PEKERJAAN

SATUAN

PEKERJAAN FIRE ALARM PROTECTION (FAP)
Fire Extinguser 3,0 Kg ABC dengan meter kontrol

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

Bh

2.00

0.004

681,725.00

1,363,450.00

2.4.
2.4.4.

PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU
PEKERJAAN PLAMBING

I.
1
2
8

PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG
Pipa PVC kelas AW dia 4"
Pipa PVC kelas AW dia 3"
Fitting & supporting

M'
M'
Ls

32.79
44.30
1.00

0.023
0.020
0.002

270,940.00
177,940.00
763,125.00

8,884,393.54
7,882,208.18
763,125.00

1
2
3

PEKERJAAN INSTALASI AIR BERSIH TOILET
Pipa PVC AW kelas medium A dia 1"
Pipa PVC AW kelas medium A dia 3/4"
Fitting & supporting

M'
M'
Ls

18.03
5.00
1.00

0.001
0.0005
0.001
1.542

31,980.00
35,850.00
356,125.00

576,599.40
179,250.00
356,125.00

II

TOTAL

2.5.
2.5.1.

BANGUNAN UNIT BANGUNAN PINTU GERBANG
PEKERJAAN STRUKTUR

I.
1

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

M'

52.60

0.003

20,500.00

1,078,300.00

1
2
3
4
5
6
7
8
9

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Tanah Peninggian Elevasi
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Sloof t : 10 cm
Urugan Pasir Bawah Lantai t = 10 cm
Urugan Pasir Bawah Rigid
Urugan Abu Batu t = 7 cm

M3
M3
M3
M3
M3
M3
M3
M3
M3

84.14
79.51
86.10
86.10
4.50
0.61
1.81
15.20
5.97

0.003
0.001
0.014
0.003
0.001
0.0001
0.0003
0.002
0.001

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
77,870.00

1,270,520.04
438,074.75
5,577,298.88
1,237,199.52
264,915.00
35,675.22
106,790.18
894,824.00
464,728.16

M3
M3
M3
M2
M2
Page 259

8.10
1.80
1.92
45.00
36.36

0.046
0.011
0.015
0.004
0.002

2,184,630.00
2,257,730.00
3,055,050.00
34,640.00
24,250.00

17,695,503.00
4,063,914.00
5,865,696.00
1,558,800.00
881,730.00

II.

III.
1

PEKERJAAN BETON
Pondasi dan Sloof :
a. Pondasi Foot Plate 150 X 150 X 30 cm
b. Pondasi Foot Plate 100 x 100 x 30 cm
b. Sloof 20 x 40 cm
d. Lantai Kerja Bawah Pondasi t : 10 cm
e. Lantai Kerja Bawah Sloof t : 7 cm

No

URAIAN PEKERJAAN
f. Lantai Kerja Bawah Rigid t = 10 cm

2

3

4

5

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

M2
.

152.00

0.014

34,640.00

5,265,280.00

Plat :
a. Rabat Beton t = 10 cm
b. Plat Dag t= 12 cm
c. Balustrade Lisplank t = 7 cm
d. Plat Kanopi Beton
e. Plat Rigid Beton

M2
M3
M3
M3
M3

81.40
1.92
1.86
2.95
12.72

0.007
0.012
0.013
0.021
0.090

34,640.00
2,357,330.00
2,730,390.00
2,730,390.00
2,730,390.00

2,819,696.00
4,526,073.60
5,076,341.09
8,046,240.90
34,730,560.80

Kolom :
a. Kolom 30 x 30 cm

M3

6.16

0.049

3,059,050.00

18,831,511.80

Balok :
a. Balok 20 x 30 cm
b. Balok Kanopi Beton 15 x 15 cm

M3
M3

1.68
0.30

0.012
0.002

2,736,690.00
2,309,300.00

4,597,639.20
701,449.88

Water Proofing

M2

55.59

0.004

26,060.00

1,448,784.85

M2

17.70

0.002

42,400.00

750,352.80

2.5.
2.5.2.

BANGUNAN UNIT BANGUNAN PINTU GERBANG
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps
Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
- Lantai 1
- Lantai 2
Pekerjaan Aksesories :
- Pasang Tanda Plakat
- Pasang Huruf Timbul
- Pasang Pipa Galvanize dia. 3"
- Pasang Pipa Galvanize dia. 2"
- Pasang Pipa Galvanize dia. 1.5"
- Pasang Batu Lempeng
- Pasang Pipa Baja dia' 10"

M2
M2

104.00
44.17

0.011
0.005

40,800.00
40,800.00

4,243,200.00
1,801,932.00

Unit
Unit
M'
M'
M'
M2
M'

4.00
13.00
233.64
90.64
195.36
70.67
60.00

0.003
0.016
0.079
0.025
0.027
0.029
0.031

275,000.00
475,000.00
130,040.00
108,080.00
52,540.00
160,000.00
200,000.00

1,100,000.00
6,175,000.00
30,382,545.60
9,796,371.20
10,264,214.40
11,307,200.00
12,000,000.00

PEKERJAAN KUSEN, PINTU, JENDELA & PARTISI
P1
P2
J1
R1

Unit
Unit
Unit
Bh

2.00
2.00
4.00
84.00

0.025
0.019
0.011
0.020

4,745,526.00
3,736,150.00
1,023,279.81
94,258.00

9,491,052.00
7,472,300.00
4,093,119.23
7,917,672.00

1
2

3

II.
1
2
3
4
III.

PEKERJAAN PLESTERAN

Page 260

No
1
2

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

3
4
5
6
7

Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
- Lantai 1
- Lantai 2
Plesteran Beton 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
Camprot

1
2
3
4
5

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm, Terang
Keramik Lantai 20 x 20 cm, Sedang
Keramik Dinding 20 x 25 cm
Coll Plint
Step Noise

M2
M2
M2
M'
M'

12.00
4.00
9.76
17.63
2.55

0.003
0.001
0.002
0.003
0.0002

92,630.00
91,630.00
89,620.00
65,000.00
33,490.00

1,111,560.00
366,098.50
874,511.96
1,145,950.00
85,399.50

1
2
3
4

PEKERJAAN SANITAIR
Pasang Closet Jongkok
Bak Air
Pasang Floor Drain
Pasang Kran dia' 3/4"cm

Bh
Bh
Bh
Bh

1.00
1.00
1.00
1.00

0.001
0.001
0.0001
0.0002

273,650.00
450,000.00
54,330.00
64,380.00

273,650.00
450,000.00
54,330.00
64,380.00

M2
M2

152.00
141.20

0.004
0.004

10,940.00
10,940.00

1,662,880.00
1,544,728.00

M2
M2
M2
M2

88.27
155.95
170.21
46.80

0.002
0.004
0.010
0.003

10,940.00
10,940.00
21,900.00
21,900.00

965,706.62
1,706,123.63
3,727,563.96
1,024,920.00

Bh
Bh
Bh
Bh
Page 261

2.00
2.00
4.00
8.00

0.028
0.008
0.001
0.0004

5,500,000.00
1,500,000.00
59,015.00
17,094.00

11,000,000.00
3,000,000.00
236,060.00
136,752.00

IV.

V.

VI.
1

2
3
4

PEKERJAAN PENGECATAN
Cat Dinding Warna Putih
- Lantai 1
- Dinding Dalam
- Dinding Luar
- Lantai 2
- Dinding Luar
Cat Beton
Cat Pipa Galvanize Warna Hitam Dop
Cat Pipa Baja dia' 10"

2.5.
2.5.3.

BANGUNAN UNIT BANGUNAN PINTU GERBANG
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEK. INSTALASI LAMPU DAN STOP KONTAK
Neon box 50x200 cm lengkap dgn lampu
Instalasi Power untuk Neon Box
Lampu SL 18 w + fitting broco
Saklar double / seri

1
2
3
4

M2

34.19

0.002

17,830.00

609,679.02

M2
M2
M2
M2
M'
M'
M2

228.00
108.33
105.95
105.95
583.22
47.00
9.60

0.010
0.005
0.006
0.006
0.007
0.001
0.0004

16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
15,740.00

3,686,760.00
1,751,696.10
2,332,021.13
2,332,021.13
2,851,945.80
229,830.00
151,104.00

009 35.00 M' 47.00 II.00 824.400.00 58.00 1.00 64. 3/4" Fitting & supporting Sumur dangkal 20 m Pompa Jet Pump M' Bh Ls Bh Bh 51.No 5 6 7 8 URAIAN PEKERJAAN SATUAN Instalasi lampu Stop kontak broco Instalasi stop kontak BOX MCB (HAGER) lengkap VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk Bh Ttk Unit 6.00 1.000 0.00 508.362.00 50.005 0.003 20.00 1.001 0.500.600.00 420.005 0.660.00 967.002 0.0002 0.001 137.002 0.828.350.5.218.007 0.663.30 58.125.20 1.750.001 15.25 305.00 4.00 508.90 470.40 5. 2. III.00 1.00 375.00 1.870.850.00 58.843.00 0.320.870.00 133.925.510.980.314.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.562.663.370.00 111.250.028 0.00 3.004.012 0.00 177.00 1.001 270.00 1.00 1. .100.925.20 0. TOTAL 2.061.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.00 2.000.870. PEMBANGUNAN UNIT BANGUNAN GERBANG PEKERJAAN PLAMBING I.780.380.00 2.6. 2.50 25.000.00 10.820 177.001 0.250.828.0001 0.39 1. PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan pasir bawah Pondasi t : 10 cm Urugan pasir bawah Sloof t : 10 cm Urugan Pasir bawah Rabatan t : 10 cm II.00 2.175.5.97 8. I.00 0.014 0.00 309.030.00 763.198.00 309.709.000.00 111.00 0.00 58.402.00 375.0005 0.436.00 2.000.13 2.00 174.683.08 618.125.00 0.00 1.940.4. 1 2 3 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC Kelas AW dia 4" Pipa PVC Kelas AW dia 3" Fitting & supporting M' M' Ls 10.804.000 0.50 305.940.750.002 0.39 83.384.6.00 M3 M3 M3 M3 M3 M3 M3 Page 262 27.001 0.00 5.870.00 27.940.50 154.750. 3" Fitting & supporting M' M' Ls 11.00 3.960.1.750.00 0.003 0.24 83.683.00 14.00 763.00 10.84 24.00 2.

00 58.298.800.00 1.960.00 2.00 2.331.090.Plat landasan genzet t = 40 cm Pasang Water Proofing .00 1.00 2.00 2.00 93.025 0.79 0.006 238.00 1.049 0.00 17.026 0.320.25 0.464.00 3.20 13.003 0.516.50 8.00 16.200.00 2.40 264.119.00 2.065.658.012 0.00 6.305.00 5.002 0.00 3.00 88.69 0.944.278.006 0.600.50 1.00 1.00 2.00 40.00 4.00 4.00 34.385.001 58. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 2.870.001 0.870.218. 2.Plat Dag Atap t = 10 cm .00 3.746.362.00 0.00 PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trassram 1 Pc : 3 Ps Pasangan Batu Bata 1 Pc : 5 Ps Pasangan Rolaag M2 M2 M2 31.309.022 0.253.00 1 2 3 4 5 PEKERJAAN KUSEN PINTU dan JENDELA Rolling Door Pintu ( P1 ) J1 BV Aluminium Shading Unit Unit Unit Unit M2 1.007 2.690.6.No 8 9 10 URAIAN PEKERJAAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M3 1.513.00 3.55 10.003 0.00 3.80 1.017.736.369.543.590.006 0.554.170.390.518.339.750.018 0.00 8.830.48 0.00 18.500.251.00 3.078 0.00 346.024 0.400.00 Ttk M3 M3 M3 M3 M2 M2 M2 M3 M3 M3 M3 M3 10.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 ps Plesteran Beton 1 Pc : 3 Ps M2 M2 M2 Page 263 62.00 10.00 2.400.011 0.160.009 0.520.80 208.86 60.001 0.00 72.810.60 451.6.257.640.324.387.00 4.00 19.003 0.00 2.534.510.602.20 0.004 0.010.750.00 34.724.000.00 4.606.00 636.40 1.710.00 2.38 80.0002 0.50 0.324.825.190.360.90 III.00 26.500.015 17.460.034.059.00 4.730.00 30.828.920.0002 4.40 104.00 3.72 27.819. I.749.003 0.773.00 223.60 M3 M3 M2 11.826.00 9.880. 1 2 3 II.00 22.00 2.870.70 9.00 5.060.463.290.003 42.00 96.414.419.63 3.005 0.050.80 0.36 0.00 1.706.00 2.690.108.00 470. III.2. h = 6 M Pondasi Foot Plate 100 x 100 x 30 cm Beton Sloof 30/40 cm Beton Sloof 15/20 cm Lantai Kerja Bawah Pondasi Lantai Kerja Bawah Sloof Lantai Kerja Bawah Lantai 1 Beton Kolom 30/30 cm Beton Kolom Praktis 15/15 cm Ring Balk 20/40 cm Ring Balk 15/20 cm Balok Konsol 20/30 cm Plat Beton : .360.84 0.175.804.00 628.00 2.524.249 0.550.00 58.803.00 100.261.229.000.640.730.00 1. Urugan Pasir bawah Plat Landasan t : 10 cm Urugan Pasir Bawah Lantai Urugan Pasir Bawah Paving SATUAN PEKERJAAN BETON Titik Bor Strouse Pondasi Strouss dia 30 cm.463.004 0.300.

V VI.00 712.660. sedang & gelap Pasang Keramik Dinding 20 x 25 cm.000.00 1.00 0.630. 2.003 0.69 0.6.380.780.015.00 4.427.876.030.90 2. I.460.007 10.00 9.00 59.00 1.006 0.000.650.262.00 4.455.60 Bh Bh Bh Ttk Bh Ttk 4.00 137.00 5.500.630.00 PEKERJAAN PENGECATAN Cat Dinding .00 1.000.52 25.920.00 0. I.940.001 22. INSTALASI LAMPU DAN STOP KONTAK Lampu TL Simmbad 1 X 40 Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN PLAMBING PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" .00 257.006 92.00 0.780.620.00 555.00 200.950.030.015 0.002 273.0001 0.330.00 1 2 3 4 PEKERJAAN LANTAI Pasang Keramik 30 x 30 cm. 1 2 3 4 5 6 2.001 0.004 0.00 91.020.660.00 4.00 295.Cat Dinding Luar .002 0.00 34.940.69 500.013 270.00 94.00 10.00 M' Page 264 18.00 Cat Beton M2 264.083.50 154.780.445.00 IV.00 17.004 0.00 2. M2 M2 M2 M2 6.00 92.236. 1 2 2.00 64.540.708.0004 385.00 4.007 10.010.001 0.890.00 2.50 25.60 6.940.00 800.50 154.578.3. 1 PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.6.60 2.188.833.00 597.094.Cat Dinding Dalam M2 M2 133.000.0001 0.00 0.000.630.00 0.00 217.00 1 2 3 4 5 PEKERJAAN SANITAIR Pasang Closet Jongkok Pasang Kran dia 3/4' Pasang Floor Drain Pasang Wastafel + Cermin Pasang Timba Bak Air Bh Bh Bh Bh Bh 3.940.50 25.4.075.000 0.240.00 712.001 0.00 1. sedang & gelap Pasang Keramik 20 x 20 cm. 2.520.6.70 0.890.825.00 820.00 4.002 0.00 1.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 4 5 6 Acian Beton Benangan Tali Air M' M' M' 264.001 0.362.00 463.00 55.826.00 1.320.00 259.00 4.00 54.00 2. Terang Pasang Keramik 30 x 30 cm.00 0.00 5.6.00 89.002 0.895.

PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN STRUKTUR I.005 0.510.00 1. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.002 3.268. 1 2 3 4 Balok : a.32 0.00 2.600.24 0.002 0. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19.001 20.00 2.490.25 371.0003 15.750.710.00 508.089. Plat Dag t = 7 cm c.00 II.00 1.730.003 0.00 309.300.00 2.481.520.00 618.640.344.003 2.002 2.00 1 2 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' Ls 32. TOTAL 2.00 2.108.595.20 0. Kolom 20 x 20 cm b.750. Sloof 15 x 20 cm b.855.00 1. Kolom Praktis 15 x 15 cm M3 M3 0. 2.25 508.00 298.309.464.50 508. 4" Fitting & supporting M' Bh Bh Ls 12.368.80 13.390.50 742.7.750.390.00 309.00 1.00 0.00 Plat : b.00 1.00 0.236.00 1.390.543.7.00 1.001 105. Lantai Kerja & Sloof : a. III.690.720 177. Balok Induk 15 x 20 cm .500.980.870.730.003 0.00 1.004 0.00 II.00 1.750.00 0.69 2.007 0.67 M3 Page 265 0. Plat Lisplank t= 5 cm M3 M3 0.00 492.00 508.60 129.004 0.0002 2.50 0.775.50 508.58 884.00 5.001 35.00 PEKERJAAN BETON Pondasi.218.00 0.90 86.1.750.600.36 Kolom : a.001 0.300.00 1.147. III.86 2.00 2.218. 3" Fitting & supporting M' M' Ls 8.309.00 34.514.00 508.00 76.84 0.004 0.436.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.002 0.54 0. 3" Clean Out dia.646.512.00 618.100.750.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 3 3 4 Pipa PVC kelas AW dia 2" Clean Out dia.387.50 6.850.000.48 0.200.001 0.0002 0.309.750.940.00 58.116.

Pasang Rangka Metal Furing .48 0.00 473.60 M3 M3 M2 M2 4.661.309.001 26.Pasang Tulisan Dengan Cat .16 54.001 0.000.71 1.60 479.00 1.00 4.42 0.00 1.0004 175.00 22.300.005 118.28 0.202.000.002 15.2.00 1.00 1.38 30.440.072.00 31.40 266.25 961.600.00 Water Proofing M2 8.40 9.005 0.Pasangan Batu Candi Susun Dirih .002 0. 2.00 140.010 0.50 48. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .00 1.20 M2 Ls M2 9.001 0.00 736.507.003 0.370.01 0.537.001 0.00 2.05 26.653.940.38 5.18 0.00 40.170.002 0.68 16.No 5 IV.840.000 28.072. 1 2 3 4 5 SATUAN 1 2 3 4 PEKERJAAN KUSEN.004 0.00 1. 1 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .00 23.20 4.22 378.007 0.93 0.010.080.00 4.890.Pasangan Roaster II. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.00 48.500.24 1.994.695.661.242.58 609. IV.60 0.867.996.00 22.911.632.003 0. VOLUME d.830. 1 2 URAIAN PEKERJAAN BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 0.220.Penutup Atap Genteng Lisplank M2 M2 M2 30.890.00 1.00 16. Balok Latai 15 x 20 cm 2.00 450.923.914.7.458.317.47 27.60 479.800.001 4.010.930.00 48.488.00 521.390.004 0.00 588.930.00 25.00 0.632.787.000.60 3.075.60 699.434.914.000.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.00 736.580.409.28 45.267.00 M2 M2 M2 Page 266 45.Rangka Atap Baja Ringan .659.60 PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN ARSITEKTUR I. PINTU.060.7.002 0.0001 2.00 1.60 3.001 17.00 296.750.45 1.000.37 0.60 4.011 0.50 1.00 III.00 179.849.20 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .126 0.00 42.093.030.00 219.886.002 0.0001 0.00 81.400.00 4.886.Penutup Plafond Kalsibord .Lubang Angin Kasa Aluminium .00 450.425.520.

050.585.000.001 254.00 673.80 495.00 0.00 1.Dalam .00 0.940.00 10.00 236.50 670. VII.030.001 441.00 3 Saklar double / seri Bh 4.50 .380.001 0. 1 2 3 2.008 0.094.50 686.765.00 89.00 92.00 0.00 0.242.50 5 Stop kontak broco Bh Page 267 3.50 2 Lampu SL 18 w + fitting broco Bh 4.00 567.717.Wiring instalasi dan material bantu Ls 1.MCB 6A/1P/6 kA Bh 9.710.000 17.25 10. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.362.380.0001 1.002 92.39 351.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .Box SDP 40 x 30 x 20 cm komplit busbar.940.00 4 Instalasi lampu Ttk 5.3.00 1.00 1.7.00 254.00 0.375. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.717.00 63.003 0.00 23.00 10. PEKERJAAN PANEL 1 Panel SDP Pos Jaga . 2.60 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.630.0002 63.00 0.400.179.001 0.7.330.091.630.002 673.00 54.085.00 588.376.No 2 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Pasang List Gypsum M' 40.00 .001 0.940.000 0.00 PEK. PEKERJAAN MEKANIKAL ELEKTRIKAL A.87 32.00 0.MCCB 20A/1P/18 kA NS100N TM25D Bh 1.50 948.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.20 V.00 0.00 0.085.00 250.00 .761.040. Unit 1.000.940.363.620.00 64.Keramik Lantai 30 x 30 cm W.00 .00 980.12 45.284.532. Terang .00 250.532.00 68.00 54.00 0.060. INSTALASI LAMPU DAN STOP KONTAK 1 Lampu emergency 20 W + stop kontak Bh 1.58 0. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN MEKANIKAL ELEKTRIKAL I.002 670.375.00 0.50 75.595.002 137.085.040.157.001 59. pilot lamp B.001 63.61 29.00 0.Keramik Lantai 30 x 30 cm W.002 14.392.330.00 1.00 10.MCCB 10A/1P/18 kA NS100N TM25D Bh 1.00 441.00 64.595.0002 25. 1 VI.585.17 326.0002 0.00 .00 PEKERJAAN PENGECATAN Cat Dinding : .004 0.28 0.001 10.00 3.00 0.812.015.

50 2.510.00 1.543.002 0.579. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN STRUKTUR I.514.7.00 2.54 0.1. 2.8. TOTAL 2.750.No 6 URAIAN PEKERJAAN SATUAN Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk 3.50 0. Sloof 15 x 20 cm b. Plat Lisplank t= 5 cm M3 M3 0.00 PEKERJAAN BETON Pondasi.00 34.0002 2.007 270.980.32 0.00 0.69 2. Plat Dag t = 7 cm c.100.00 5.00 II.014 0.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 26.00 2.543.007 0.00 463.940.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19.730.00 5. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN PLAMBING I.390.236.004 0.00 412.002 2.284.00 927.0002 0.00 0. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 11.481.002 3.007 0.730.750.67 II.58 884.00 2.25 2.543.940.750.00 3.595.390.500.980.000.870.00 0. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.00 137. III.000.004 0.543.690.500.116.008 0.4.750. 2.278.294 35.750.087.75 2.980.218.002 0. Kolom 20 x 20 cm b.001 154.818.660.089.654.80 13.646.600.001 20.00 76.00 177.00 1. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.00 2.001 0.390.00 29.00 1.00 58.00 309.00 1.7.100. Kolom Praktis 15 x 15 cm . 1 2 3 Kolom : a.8.00 298.00 2.640.24 0.36 M3 M3 Page 268 0.50 86.00 0.20 0.00 932.368.86 2.340.00 492.00 Plat : b. Lantai Kerja & Sloof : a.543.70 3.0003 15.00 618.50 2.362.850.60 129.84 0.001 0.

00 22.004 0.01 0.750.40 266.60 479.8.425.632.00 588.002 0.00 179.50 48.00 140.00 22.60 0.00 1.994.464.000.00 81.170.890.00 450.886.940.537.00 48.38 5.60 3.600.001 0.002 15.001 0.8. 1 2 3 4 5 SATUAN 1 2 3 4 PEKERJAAN KUSEN.00 219.072.400. 1 2 URAIAN PEKERJAAN BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 0.00 699.00 1 PEKERJAAN PLAFOND Pasang Rangka Metal Furing III.71 1.00 Water Proofing M2 8.47 27.010.00 474.632. PINTU.830.No 4 5 IV.317.996.309.24 1. Page 269 .Rangka Atap Baja Ringan .60 3.010 0.005 118.080.002 0.080.507.914.242.50 1.00 4.00 736.60 4. IV.458. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .890.003 0.300.001 0.911. VOLUME Balok : a.80 16.001 4.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.072.661.002 0.42 0.0001 2.Penutup Atap Genteng Lisplank M2 M2 M2 30.001 26.58 609. 2.220.580.Pasang Tulisan Dengan Cat .Pasangan Roaster II.007 0.22 378.0004 175. Balok Latai 15 x 20 cm 2.002 0.2.00 296.00 1.202.00 1.787.60 479.653.00 1.060.60 M3 M3 M2 M2 4.05 26.434.93 0.00 4.000.00 23.010.093.00 473.38 30.005 0.606.48 0.886.20 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .390.00 8.00 42.00 2.661.00 31. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.48 0.20 M2 Ls M2 9.659.003 0.930.004 0.309.914.930.60 PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN ARSITEKTUR I.000.030.00 2.00 1.00 0.Pasangan Batu Candi Susun Dirih .000 0.520.011 0.736.849.00 736.16 54.45 1.37 0.001 17.00 1. Balok Induk 15 x 20 cm d.00 16.00 450.800.00 4.108.00 40.300.370.00 1.25 961.

001 0.Penutup Plafond Kalsibord .Dalam .00 250.00 4.80 495.015.0002 0.717.595. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN MEKANIKAL ELEKTRIKAL I.940.00 17.765.50 25.00 9.00 441.Pasang Rangka Metal Furing .940.58 0. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.00 23.00 1.075.Wiring instalasi dan material bantu 1 B.380.50 2 V.60 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.00 1.00 1.00 1.695.20 4.00 0.091.004 0.28 0.00 3.940.040.585.532.710.620. 1 VI.267.003 0.0001 1.8.87 32.392.000.00 686. A.00 10.085.376.00 10. PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .00 567.400.630.050.923.717.00 68.8.284.330.00 25.362.085.00 588.25 10.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .00 54.00 5.00 441.00 63.00 48.Keramik Lantai 30 x 30 cm W.Box SDP 40 x 30 x 20 cm komplit busbar.002 0.00 250.00 63.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.00 63.MCCB 20A/1P/18 kA NS100N TM25D .002 92.50 670.812.00 89.000 0.595.585.00 10.001 0.000.61 29.MCB 6A/1P/6 kA .242.001 0.003 0.00 64.12 45.000.00 1.00 0.MCCB 10A/1P/18 kA NS100N TM25D .500.060.Keramik Lantai 30 x 30 cm W.00 0.630.000 0. 1 2 3 4 5 PEK.001 673.00 0.50 59.00 1.330.28 45.001 0. pilot lamp .085.00 0.28 0.375.00 54.000. VII.00 3. 1 2 3 2.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .00 673.00 254.00 137.094.008 0.0002 670.20 Unit Bh Bh Bh Ls 1.50 948.00 Bh Bh Bh Ttk Bh Page 270 1.0002 0.00 254.00 92.18 40.50 236. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.375.3.00 1. Terang .00 1.001 10.00 PEKERJAAN PENGECATAN Cat Dinding : .00 64.002 0.157.126 0.030.00 980.002 0.840.001 0.363.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.440.380.00 14.00 1.761.002 28.17 326. INSTALASI LAMPU DAN STOP KONTAK Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco .179.532.040.50 75. 2.940.39 351.001 0.00 4.000 0.

002 36.80 1.001 0.00 3.00 137.362.00 412.007 0.008 0. .139.004 4.00 927. IV.001 0.00 2.287 35.8.00 0.80 36.80 1.896.543.60 3.00 0.00 2.04 1.644.940.11 0.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 24.736. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 11.00 II.001 0.0001 0.606. 2.00 117. I. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN PLAMBING I.00 0.543.080.20 332.00 474.00 3.No 6 URAIAN PEKERJAAN SATUAN Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk 3.00 0.00 51.980.00 0.0001 0.60 12.00 0.00 463.30 6.208.00 8.750.437.4.00 233.001 0.00 II.00 1.1.00 70.002 0.00 29.25 2.60 1.367.850.00 1.60 3.001 0.00 309.00 0.740.60 0.00 9.00 860. III.001 154.200.732.750.00 52.60 2.50 2.00 4.008 0.00 415.00 1 2 3 4 5 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan pasir bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 11.00 1 2 3 PEKERJAAN PASANGAN Pasangan Aanstampeng Pasangan Batu Kali 1 Pc : 4 Ps Pasangan Trassram 1 Pc : 3 Ps M3 M3 M2 Page 271 2.30 0.00 4.400.00 2.8.587.002 0.385. 3.218.50 2.00 105.400.22 0.340.680.543.00 1.526.980.100.660.0002 22.750.00 1.750.710.004 0.00 0.087.000.00 549.75 2. PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR REKAP UNIT BANGUNAN DEPO SAMPAH 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 18.004 0.00 738.80 1.654.00 1 2 3 4 PEKERJAAN BETON Sloof 15 x 20 cm Plat Lantai (Rabatan) t = 10 cm Kolom 15 x 15 cm Ring Balk 15/20 cm M3 M2 M3 M3 0.40 18.0003 0.70 3.007 0.543.580.001 0. TOTAL III.007 270.

H : 2 m .002 0.40 34.50 1.370.00 23.70 17.00 2.00 2.Beton Strouss Dia.001 2.587.164.00 238.730.Titik Bor Strouss Dia.760.000. III.00 1 PEKERJAAN SANITAIR Pasang Pipa Pvc D Ø 4' M' 0.14 0.829.356.124. 20 cm.Cat Dinding Dalam M2 M2 33.00 1 2 PEKERJAAN KUSEN PINTU dan JENDELA Pintu besi lipat Exhouse rangka besi jolusi Unit Unit 1.002 0. VI.03 0.20 76.00 666.00 950.00 58.388.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran Beton 1 Pc : 3 Ps Benangan M2 M2 M' 36.08 5.283.00 3.020 2.510.000.358.1.90 0.20 V.60 433.28 484.01 0.504.002 0.60 142.002 72.00 280.009 0.00 371.001 0.472.425.00 2.00 15.870. 3.104.48 25.00 7.40 153.00 1.015 0.423. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 152.00 20.600.000.2.17 24.051 44.993.600.007 4.00 6.Cat Dinding Luar .258.Pondasi Pile Cape 80 x 80 x 40 cm .00 5. 20 cm.585.80 1.00 58.50 138.00 0.870.480.07 119. VII VIII 1 2 Cat Beton TOTAL 3.0003 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 34.00 669.587.00 370.00 PEKERJAAN PENGECATAN Cat Dinding .00 M2 22.100.960.750.380.00 67.082.000.062 0.00 752.35 M3 Ttk M3 Page 272 10.001 0.36 59. H : 2 m .0004 0.001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 4 5 Pasangan Rolaag Pasang Bak Kontrol 60 x 80 x 70 cm M2 Bh 1.566.80 0.001 0.2. 1 PEKERJAAN BETON Pondasi dan Sloof .00 30.22 II.00 1.00 520.001 1.003 0.03 1. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE A I.00 737.002 3.000 0.86 2.500.0002 15.00 0.00 0.

00 84.80 487.014 0.001 15.740.10 0.00 72.546.0002 101. 1 PEKERJAAN BETON Pondasi dan Sloof . URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .00 5.00 M2 97.Lantai Kerja di bawah Sloof t = 7 cm M3 M2 M2 2.50 Kg M2 M2 M' 61.670.56 0.20 24.003 0.398.936.Plesteran Camprot Tebal 2 cm .00 15.61 50.61 0.Lantai Kerja di bawah Pondasi t = 10 cm . 3.02 47.870.000. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 510.870.008 0.01 0.853.610.00 4.32 20.977.00 85.00 3.720.2.272.00 4.00 0.10 0.Sloof 20/30 cm .321.002 0.299.006 6.640.Pas.164.40 0.90 1.277.2.890.00 Kolom : .964.015 0. 1 3 V.425.00 Ring balk 15/20 cm M3 2.641.000. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE B I.00 58.00 7.00 1.672.940.775.012 2.30 VI.No 2 3 IV. 10 mm .Sealant 1 2 3 PEKERJAAN PLESTERAN Plesteran Dinding Batako Tali Air Benangan M2 M' M' 195.293.450.50 890.900.237.00 20.253.Kolom 20/20 cm M3 4.85 417.380.73 142.250.00 31.016 0.87 0.00 II.037 3.002 10.004 0.750.159.568.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 215.002 0.00 1. III.48 161.40 43.001 2.950.00 1 2 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 507.36 7.30 694.985.700.960.008 0.359.00 2.004 16.00 3.019 4.00 24.009 0.00 PEKERJAAN PASANGAN Pasangan Dinding Batako Pekerjaan Aksesories : .00 6.600.962.2.00 M3 Page 273 36.890.00 58.614.358.500.098.80 0.00 5.500. 3.00 5. Bata Penebalan Kolom .580.00 2.00 474.228.300.581.00 1.00 4.040.93 86.222 2.500.00 21.309.004 0.44 2.510.772.370.00 34.089.006 0.100.00 14.00 691.693.Pasang Tralis Besi Dia.00 355.772.00 3.Pondasi Pile Cape 80 x 80 x 40 cm .639.00 0.

649.000.Pipa Besi Hollow Ø 5 cm .720.885.00 7.00 456.61 0.771.26 27.736.Plat Besi t = 1 cm .50 VI.00 34.720.444.001 0.2.012 0.000.226 3. PEKERJAAN PERSIAPAN Page 274 .00 11. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE C I.00 40.515.Beton Strouss Dia.60 426.08 95.001 84.548.576.928.037 6.640.006 0.50 213.740.Besi Hollow Ø 3 cm .030 0.800.28 447.147.Skrup t = 5 cm .Pasang Acrilic bening .125.60 7.890.754.00 PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .734.00 21.00 24.925.072.830.610.00 116.98 157.00 348.2. 3.00 7.000.781.888.108 0.170.50 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 1.001 0.250.011 10.85 0.007 0.720.900.00 1.00 150.No 2 IV.00 1.018 0.900.30 1.00 4.675.00 7. H : 2 m .361.017 0.093 0.540.486. 1 2 3 V.50 195.00 0.Pas.00 4.500.00 2.720.List Plesteran Dinding 3 cm .439.00 101.305.00 6. 3.00 M2 Kg Kg Kg M2 M2 M2 M' M' Kg Kg Bh M' 25.890.00 35.85 288.00 16.00 759.00 4.643 0.Sealant 1 2 3 4 5 PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Plesteran Penebalan 1 Pc : 5 Ps Tali Air Benangan M2 M2 M2 M' M' 238.371. 20 cm.400.40 2.812.Plesteran Camprot Tebal 2 cm .Kolom 20/20 cm M3 28.004 0.240.018 0.419.420.867.00 M2 M2 106.156 0.00 2.002 0.04 340.00 16.00 41.Ring Penguat Ø 7 .836.123 0.00 101.00 4.68 20.558.258.950.00 6.00 101.50 Kolom : . Bata Penebalan Kolom .00 2.000.30 0.960.001 0. 20 cm.146.20 42.400.532.480.00 87.400.13 296.000.019 0.00 14.174.00 101.750.812.Lantai Kerja di bawah Sloof t = 7 cm Ttk M3 M3 M2 M2 150.407 0.022 42.71 1.Stanliss L 1 cm .976.3.018 0. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .80 435.24 4.012 238.243.60 43.690.600.750.Stanliss L 2 cm .759.Titik Bor Strouss Dia.25 0.00 1.00 145.00 17.089.00 3.720.30 253.104.00 8.150.00 75.600.00 3.000.60 2.00 8.038.170.940.972.Pasang Tralis Besi .519.Lantai Kerja di bawah Pondasi t = 10 cm .378.40 60.00 37.577.912.00 47.00 332.Sloof 20/30 cm .556.00 15.00 101.52 4.526.81 196.023 0. H : 2 m .00 248.019 0.962.00 0.

80 4.00 307.610.00 M2 M2 101.00 2.272.00 31.081 0.105 0.600.00 58.008 0.63 375.00 4.24 7.768. 1 2 3 V.067 0.020.00 238.236.00 4.00 101.Ring Penguat Ø 7 .00 1.00 101.140 0.20 0.52 170.77 0.016 0. PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .760.00 3.23 0.00 25.61 0.14 70.265.25 12.00 10.010 2.720.73 54.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 268.935.00 102.033 4.00 101.00 0.00 M2 M2 M' M' 203.074.089.00 17.Pas.00 16.969.003 0.Plesteran Camprot Tebal 2 cm .135.500.510.70 6.18 308.00 4.07 377.370.740.013 0.04 1.25 Kolom : .742.13 613.456.65 3.010 0.305.00 20.11 539.960.646.Lantai Kerja di bawah Pondasi t = 10 cm .941.830. H : 2 m .776.207.816.00 M2 Kg Kg Kg M2 M2 M' 306.Pasang Tralis Besi .00 40.028 0. III.940.29 PEKERJAAN BETON Pondasi dan Sloof .890.129.063.997.310.00 34.Beton Strouss Dia.48 4.00 9.750.139 0.94 61.570.292.239.640.92 54.170.987.142 0.00 42.20 8.011 0.250.084.587.800.264. H : 2 m .962.54 0.800. 20 cm.00 10.00 40.028 6.104.00 5.753.00 M2 M2 Page 275 893.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 43.832.00 24.926.342.000.097.Sloof 20/30 cm .265 0.001 15.049.92 II.577.Kolom 20/20 cm M3 21.00 608.890.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 Pembersihan Lapangan Uitzet dan Bowplank M2 M' 701.98 16.002 0.Sealant 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Tali Air Benangan 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi VI.179. 20 cm.124.00 2.480.518. .025 0.00 832.358.821.600.916.920.48 0.20 183.00 6.00 4.Pipa Besi Hollow Ø 5 cm .950. Bata Penebalan Kolom .646.016 42.720.Titik Bor Strouss Dia.Pondasi Pile Cape 80 x 80 x 40 cm .0005 84.00 21.List Plesteran Dinding 5 cm .00 53.011 0.750.54 1.00 65.27 108.80 152.021 10.00 3.54 148.100.170 3.18 151.222.85 4.00 1.28 448.500.900.400.857.258.655.00 58.069.70 18.691.013 0.00 15.847. 1 2 IV.010 0.720.00 3.400.312.34 0.004 0.870.870.

408.600.00 20.500.870.740.250.00 3.277.420.28 349.524.00 101.Pondasi Pile Cape 80 x 80 x 40 cm .971.00 3.050 0.Sloof 20/30 cm .00 34.987.506.100.083 0.000.962.00 55.38 120.720.755.960.Kolom 20/20 cm M3 18.00 29.890.014 0.144 3.00 2.95 42.20 24. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE D I.69 14.68 0.015 0.00 16.009 6.93 0.279.20 398.020.Lantai Kerja di bawah Sloof t = 5 cm M3 Ttk M3 M3 M2 M2 24.00 M2 M2 72.372.56 131.014 42.011 0.906.750.00 238.212.00 959.170.00 2.561.10 4.00 731.352.00 15.370.004 0.00 1.00 32.00 0.00 40.720.00 9.170.00 25.00 M2 M2 M2 M' Page 276 145.500.077 0.400.452.2.085 0.177.032.577.11 273.Sealant PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Plesteran Penebalan Bata Tali Air .95 5.00 16.00 5.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 3.24 6. 1 2 3 V.510.640.003 0.91 32.950.501.60 0.22 355.497.001 15.50 19.05 0.00 101.00 M2 Kg Kg Kg M2 M' 349.600. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 241.Ring Penguat Ø 7 .60 5.30 605. 20 cm.791.83 102. 3.431.Plesteran Camprot Tebal 2 cm .Beton Strouss Dia.056. 1 2 IV.89 34. Bata Penebalan Kolom .00 3.00 101.340.008 2.496.35 1.00 II.720.4.105 0.00 58.039.002 0.Titik Bor Strouss Dia. 20 cm.00 24.70 487.063 0.00 1.111 0. III.358.52 109.568.610.00 4. H : 2 m .800.92 1.62 14.008 0.875.00 168.245.151 0.00 58.229.089.002 0.67 322.026 4.Pipa Holo Ø 5 .30 2.480.Lantai Kerja di bawah Pondasi t = 5 cm .942.552.005 0.25 Kolom : .332.20 56.823.478. 1 2 3 4 PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .Pas.74 PEKERJAAN BETON Pondasi dan Sloof .006 0.Pasang Tralis Besi .932.0004 84.000.258.870.668.750.243.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 146.076.069.015.00 58. H : 2 m .2.08 0.00 5.20 2.20 0.48 172.619.206.00 40.

00 238.102 3.309.20 1.000.000.00 24.004 0.Beton Strouss Dia.406.080.00 7.375.766.042 0.Kolom 20/20 cm M3 12.044 0.008 0.20 17.00 34.00 2.0004 15.715. 3.00 Ring balk 15/20 cm M3 4.658.Plesteran Camprot Tebal 2 cm .500.90 PEKERJAAN BETON Pondasi dan Sloof .962.00 4.312.870.500.74 0.610.950.035.00 1.556.29 148.300.920.358.021 4.510. 1 PEKERJAAN PASANGAN Pasangan Dinding Batako Pekerjaan Aksesories : .019 16.110.00 320. III.750.00 6.100.80 819.012 0.425.148.954.Lantai Kerja di bawah Pondasi t = 10 cm .00 39.2.676.521.36 9.372.43 72.Pas.622.00 Kolom : .00 18.5.30 II.00 162. Bata Penebalan Kolom .00 58.750.258.00 21.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 18.00 20.149.960.28 47.00 16.028 2.00 192.017 4.00 43.0004 15.015 6.007 0.05 139.49 414. 3.Sloof 20/30 cm .994.473.00 0.20 54.25 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 416.005 0.444.696.059 0.190.82 0.002 0.191.870.761.370.003 2.089.023 10.082.09 9. 20 cm.073 0.890.37 0.63 0.772.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 5 Benangan M' 1.Titik Bor Strouss Dia.48 133.012 0. H : 2 m .600.946.50 M2 M2 M' 174. H : 2 m .480.00 1.73 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 198.740.67 28.112 0.00 M2 435.00 58.00 22.000.640.Pondasi Pile Cape 80 x 80 x 40 cm .250.10 VI.616.40 0.63 0.00 4. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE E I.088. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 316.00 8.900.75 2.329.000.751.16 1. 20 cm.00 84.87 0.560.819.940.00 3.00 5.450.00 M2 Page 277 861.00 2.00 5.738.00 2. 1 2 V.00 10.380.Sealant PEKERJAAN PLESTERAN Plesteran Dinding Batako .760.2.00 0.72 29. 1 2 3 IV.

001 62.00 75.940.10 Bh Ttk 37.600.791.136.2 Picres t = 6 mm Ankur Baut Picres Track Stank Dia.00 137.940.00 19.100.00 2.014 4.392.00 2. 4" Skur Dia.19 4.00 11.030 10. A.63 26.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 3 Tali Air Benangan M' M' 527.25 9.00 3.213.240.817.344.563.00 15.000. 1 2 3 4 5 6 7 8 9 10 PEKERJAAN ATAP PARKIR Area 1 : Penutup Atap : .589 65.50 298.907.80 0.00 130.25 0.50 VI.00 1 PEKERJAAN PENGECATAN Cat Dinding M2 1.860.008 0.008 0.006 0.943.405. 3" Rafter Dia.76 24.3.87 0.16 6.00 9.003 0.853.37 32. 3.88 4.792.35 424.082.20 M2 M' M' M' M' Kg Kg Pcs Pcs Kg Kg Page 278 78.089.042.00 130.949.04 29.779.290.002 0.032 0.85 9.440.580.00 12.2.00 4.962.85 9.007 0.870.50 2.00 3.25 4.44 53.39 242.750.358.00 34.00 15.897.001 0.20 52. III.902.012 0.2.890.95 5.001 0.579.918.60 1.12 631.412. 3.3.964. 3" Gording CNP 150.510.00 5.00 160.028.150. 12 Ikatan Angin Dia.10 3.005 2.013 5.017 0.890.000.15 684.Bubungan Asbes Gelombang Besar Kolom Pipa Galvanis Dia.040.166.00 24.031 0.580.75 180.20.336.32 355.018. I. PEMBANGUNAN UNIT PAGAR PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 1.000. INSTALASI LAMPU DAN STOP KONTAK Lampu SL 22 W Instalasi lampu 1 2 TOTAL 3.00 1.01 0.852.390.50 12.444.70 23.950. PEK.001 15.25 15.6.0005 0.00 0.48 0.013 0.362.00 5.336.025 0.00 9.55 39.52 308.331.002 0.738.00 37.Asbes Gelombang Besar .76 1 2 3 4 PEKERJAAN PONDASI DAN BETON Beton Plat Pondasi 80 x 80 x 30 cm Beton Kolom 25 x 25 cm Beton Sloof 20 x 30 cm Lantai Kerja Beton 10 cm M3 M3 M3 M2 5.36 II.00 297.692.00 5. PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP) 1 2 3 PEKERJAAN TANAH Galian Tanah Pondasi Urugan Tanah kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 67.102.408. 10 .994.640.122.40 3.122.275.609.001 0.040.00 58.

040.005 0.0003 0.63 19.00 137.150.45 2.408.00 9.96 1.00 1.50 4.00 0.342.89 13.778.973.2 Picres t = 6 mm Ankur Baut Picres Track Stank Dia.00 32.048.004 0.336.40 1.75 67.89 10.14 173.30 7.124.250.040.15 319. 10 Jarum Keras Plandes t = 10 mm M2 M' M' M' M' Kg Kg Bh Bh Kg Kg Bh Kg 32.No 11 12 B.724.580.336.668. 1 2 3 4 5 6 7 8 9 10 11 12 IV.85 9.001 0.3.0003 0.0002 0.040.10 263.501.048.08 6.00 9.50 137.0004 62.00 31.56 10.240.81 0.00 15.00 130.0004 0.122. 4" Skur Dia. 3" Gording CNP 150.00 24.00 160.580.25 9. 1 2 3 4 5 6 7 8 9 10 11 12 C.007 0.85 9.122.89 PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN INSTALASI DAN STOP KONTAK Lampu TL Balk 18 W Instalasi Lampu Ttk Bh 17.373.940.0004 0.Bubungan Asbes Gelombang Besar Kolom Pipa Galvanis Dia.004 0.68 111.0004 62.06 67.150.552.000.334.85 9. 10 Jarum Keras Plandes t = 10 mm M2 M' M' M' M' Kg Kg Bh Bh Kg Kg Bh Kg 32.124.593.001 0. 3" Rafter Dia.001 0.00 160.89 Area 3 : Penutup Atap : . 1 2 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Jarum Keras Plandes t = 10 mm Bh Kg 19.82 125.81 0.87 149.222.96 1. 12 Ikatan Angin Dia.27 16.00 TOTAL Page 279 .747.00 24.20.00 2.000.136.426.005 0.00 13.25 10.00 20. A.501.0003 0.552.20.25 9. 3" Gording CNP 150.2 Picres t = 6 mm Ankur Baut Picres Track Stank Dia.040.362.14 173.25 10.778.299.883.00 130.0004 0.580.82 125.50 309.336.290.976.45 192.50 9.13 103.136.011 0.908.0004 0.00 35.948. 3" Rafter Dia.01 11.883.718.27 16.00 13.973.005 0.407.0002 0.334.50 137.408.50 9.724.00 15.20 10.00 1.60 2.56 10.10 263.68 111.336.004 0.Bubungan Asbes Gelombang Besar Kolom Pipa Galvanis Dia.00 15.240.250.00 130.005 0.00 15.87 149.13 103.122.00 7.63 19.373.Asbes Gelombang Besar .005 0.89 13.60 2.45 2.948.976.426.001 10.06 0.234 250.0003 0.976.3.580.940.15 294.004 0.005 0.122.342. 12 Ikatan Angin Dia.290.44 Area 2 : Penutup Atap : .40 1.50 9.89 10.20 10. 4" Skur Dia.00 130.407.85 9.08 6.136.Asbes Gelombang Besar .001 0.718.222.0005 0.01 11.

677.510.960.400.69 3.612.870.00 1 2 3 PEKERJAAN VEGETASI Pasang Rumput Jepang Pasang Gebalan Rumput Tanam Palm Raja M2 M2 Btg Page 280 181.500.65 812.143.54 0.00 1.00 662.870.613.00 950.000.088 0.28 5.309.410.00008 15.370.00 2.00003 0.000.003 0.00 0.00 2.320.480.390.38 812.88 3. III.730.40 1 2 2 3 4 5 6 7 8 9 10 11 PEKERJAAN PASANGAN Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr Pasang Hiasan Batu Kosong Pasangan Dinding Bata 1 Pc : 5 Ps Pasangan Rolaag Trap Plesteran 1 Pc : 3 Ps Benangan Urugan Pasir t = 10 cm Urugan Tanah Humus t = 20 cm Plesteran Beton Acian Beton Pasangan Batu Granit Pasang Tulisan Kuningan GDGDFG M3 M3 M2 M2 M2 M' M3 M3 M2 M2 M2 Ls 133.00 1.20 0.82 62.00 58.58 540.00 15.003 0.868.890.300.708.185.643.002 0.010.67 30.008 0.00 2.438.474.84 316.390. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 129.002 0.32 55.00 941.003 0.004 0.100.00 58.00 58.465.50 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Lokasi Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Plat beton t = 10 cm M3 M3 M3 M3 M3 M3 M3 95.00 22.644.51 0.No 3.028 0.007 0.036 0.00 1.830.00 2.43 58.102 0.66 2.015 0.00 0.363.820.00 2.30 317.33 647.00002 0.60 9.394.443.73 79.51 1.750.00 950.26 0.44 2.00 58.414.22 0.059.00 84.16 0.00 2.358.25 136.236.690. H : 3 m Beton Strouss Dia.019.008.000. V.520.017 0.80 34.820.976.84 1.002 0.33 13.370.80 11.877.007 20.006 0.63 57. 20 cm.00 5.00 II.00 17.00 14.65 9.649.049.64 803.780.248.750.43 29.424.00 60.030 0.007 0.600.4.850.193.278.10 11.002 0.00 1.147.06 6.00 238.662. IV.05 10.870.00 4.00 42.00 22.145.004 0.136 0.000.500.010.010. H : 3 m Lantai Kerja Bawah Pile Cape t : 5 cm M3 M3 M3 M3 M3 Ttk M3 M2 0.258.500.002 296.000.001 0.311.001 0.419.65 0.300.60 1.00 1.00 39. .48 535.66 1.220.0001 2.000 15.90 29.95 647.05 6. I.00 2.20 13.870.00 5.00 235.024 0.00 15.49 52.727.00 64.00 1 2 3 4 5 5 6 7 PEKERJAAN BETON Plat Beton t = 10 cm Sloof 15 x 20 cm Kolom 15 x 15 cm Balok 15 x 20 cm Pondasi Pile Cape 80 x 80 x 40 cm Titik Bor Strouss Dia.00 79.727.400.932.836.512.543.52 0.540. 20 cm.00 17.76 4.988.00 118.000.

00 9.250.032 0.05 273.36 234.45 174.125.80 1.059 0. I.50 3.443.546.900.870.895.130.615.005 0.780.052.210.50 2.68 3.50 10.153 1.87 58.00 100.00 6.013 0.00 17.00 137.00 824.473.062.00 58.360.19 0.63 2.00 0.000.475.900.985.175.000.890.780.00 588.00 4.230.341.50 21.100.500.662.001 0.00 6.00 98.000.56 883.50 356.489. A.00 8. III.00 64.5.22 121.025 0.002 0.649.000.00 1. A B BOBOT FISIK SELURUH PEKERJAAN Perkerasan Rigid Pavement Page 281 .00 19.966.00 6.20 II. PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA 1 2 PEKERJAAN PERSIAPAN Pembersihan Lokasi Uitzet dan Bowplank M2 M' 4.80 207.870.000 0.00 119.666.055 0.370.430.00 22.817.962.56 546. IV.703.00 12.80 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 390.No URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH 4 5 6 Tanam Karai Payung Tanam Aster Tanam Lili Paris Btg Btg Btg 4.69 0.235.308 0.370.243.500.56 915.269.645.510.00 14.283.443.003 84.5 mm2 Bh Unit Ttk M' 2.72 0.50 2.314 0.00 1.147.00 1 2 3 4 5 6 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Taman Urugan Sirtu Peninggian Elevasi Kawasan Pemadatan Tanah Striping M3 M3 M3 M3 M3 M2 2.000.000.451 0.00 20.00 0.00 4.00 38.604 178.00 392.362.001 0. INSTALASI LAMPU DAN STOP KONTAK Lampu SPOT 80 w + Rangka Pengaman Tiang dan lampu taman komplit type fullglobe 2m Instalasi lampu taman Kabel NYY 3x2.000.00 VI.100 0.001 0.780.870.94 0.50 96.002 98.000.04 3.00 5.00 110.006 15.720. TOTAL 3.050 58.00 660.00 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.830.00 4.198.430.63 1 2 3 4 PEKERJAAN PASANGAN Pasangan Rolaag Urugan Pasir bawah Roolag Plesteran 1 Pc : 3 Ps Benangan M2 M3 M2 M' 58.960.512.092.550.52 117.380.47 429.002 0.528.414 0.452.00 44.808.261.605.00 45.023 4.90 8.00 77.00 21.15 8.056 0.937.325.00 64.00 21.82 59.

933.195 79.80 15.569.00 2.510.700.916 1. BT.00 12.018.00 68.00 13.004 58.086.00 15.08 3.000.004 15.000.045.00 275.904.15 0.884.000.60 9.003 0.101.000.000.283.001 0.6.47 1.00 105.370.08 7.500.428.6.31 5.936.000.783.00 5.00 1.000.478.166.0002 0.00 0.000.269 0.64 1 2 3 4 5 6 7 8 PEKERJAAN VEGETASI Urugan Tanah Humus t = 20 cm Pasang Rumput Jepang Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster M3 M2 Btg Btg Btg Btg Btg Btg 175. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PEMATANGAN GDGDFG DAN KANTOR UJI KIR I A 1 2 PEMATANGAN LAHAN GDGDFG PEKERJAAN PERSIAPAN Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 23.0002 0.630. KALI Galian Tanah Urugan Tanah Kembali Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Setrikan Benangan M3 M3 M3 M2 M2 M' 93.956. TOTAL 3.00 14.026 0.00 15.a.032 0.040 0.058.003 0.000 0.00 11.380.004 0.35 92.150.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 2.00 94.889.004 3.184.00 14.002 0.409.93 1.000.406.032.105.00 60.00 1.100.890.58 4.380.023 0.84 17.66 0.00 296.485.29 313.20 8.00 75.118 12.390.341.0003 0.00 1.325.684.00 129. 3.00 20.001 0.531.052.00 1 2 3 4 5 6 PEKERJAAN DINDING PENAHAN PAS.290.770.54 828.07 B II PEMATANGAN LAHAN KANTOR UJI KIR Page 282 .867 2.393.88 432.94 1.62 12.704 1.00 15.21 22.976.360.00 15.000.984.00 2.428.42 890.000.96 764.00 110.053 1.08 72.98 741.72 4.00 15.00 1.00 104.605.000.000.82 975.540.836.00 22.430.00 58.870.10 78.00 98.220.036 0.730.238 4.00 V.000.00 34.43 28.851.000.247.00 0.13 241.176.58 10.100.00 12.58 1 2 3 4 5 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi GDGDFG Pemadatan Tanah Agregat A Area GDGDFG M2 M3 M3 M3 M3 14.16 43.00 5.853.870.54 34.00 4. VII.00 60.00 165.706.640.002 0.390.370.00 4.85 72.16 0.063.770.

100.259.00 15.00 0.179.312 0.277.360.00 57.34 202.500.27 3.000.00 503.87 470.b. PEKERJAAN DINDING PENAHAN PAS.00 4.000.00 15.191.000.000. I.27 1.787.00 2.00 1.523 22.016 0. BATU KALI Galian Tanah Urugan Tanah Kembali Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Strikan Benangan Plesteran M3 M3 M3 M3 M2 M' M2 668.000.00 B.136 0.38 139.959.26 0.000.00 393.800.998.840.45 108.000 64.016 0.054 0. 1 2 3 PEKERJAAN SITE DEVELOPMENT PEKERJAAN LANDSCAPE LANDSCAPE PEKERJAAN PERSIAPAN Pembuatan Direksi Keet Pembuatan Gudang Sementara Mobilisasi dan Demobilisasi M2 M2 Ls 24.192.00 12.00 10.38 134.671 1.96 2.985.000.420.6.870.69 120.000.004 0.00 79.005 0.521.370.70 20.500.00 52.00 12.427.026 0.00 98.615.013 0.135 0.29 1 2 3 4 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi Kantor Uji Kir Pemadatan Tanah M2 M3 M3 M3 2.380.93 25.750.00 15.000.00 94.09 274.00 98.020.374.092 0.000.00 27.020 0.00 3.00 35.000.000.773.430.082.054 0.231.370.000.37 4.00 68.00 10.00 405.00 7.70 0.00 110.00 4.96 20.360 0.00 5.No A URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 PEKERJAAN PERSIAPAN Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 11. 3.006 0.00 51.00 14.21 1.000.082.000.00 1 2 3 4 5 6 7 C.510.87 2.281 2.562.05 14.000.00 120.007 15.270.48 14.818.829.365.00 296.00 0.879.155 0.00 19.001 0. 1 2 3 4 5 6 7 8 9 10 11 12 PEKERJAAN VEGETASI Urugan Tanah Peninggian Elevasi Taman Urugan Tanah Humus t = 20 cm Pasang Gebalan Rumput Pasang Rumput Jepang Tanam Bambu Kuning Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster Tanam Angsana .421.00 15.067 4.500.304.100.000.00 1.380.000.953.862.028 0.838.00 M3 M3 M2 M2 Btg Btg Btg Btg Btg Btg Btg Btg Page 283 1.865.826.00 20.08 143.177 0.584.000.171.49 B TOTAL 3.890.000.220.145.00 17.906.722.734.88 413.000.00 15.100.00 11.00 322.939.390.009 0.00 10.287.00 58.31 7.500.00 4.00 68.830.780.00 110.34 962.00 6.000.00 2.30 52.02 7.00 6.00 60.876.397.48 0.000.000.021 0.735. A.490 0.911.00 97.455.6.00 1.005 446.000.059.

00 441. Page 284 .00 63.001 0.00 1.00 1.004 0.00 189.595.595.017 0.000.000.875.00 0.375.875.585.005 0.500.00 6.001 0.002 681.750.001 0.595.00 189.000.500.375.00 1.766.375.00 1.000.00 3.255.001 0.00 1.110 0.595.00 3. 1 2 3 4 5 6 7 8 9 10 11 12 13 D.50 279.250.035.001 673.190.00 1.500.585.015 0.543.812.001 0.595.00 197.375.375.00 6.561.00 12.00 1 PEKERJAAN PEMADAM KEBAKARAN Fire Extinguisher 25 Kg Trolly Unit 1.00 254.00 4.001 5.375.986.00 441.00 3.00 1.875.585. PANEL MDP Panel + CU busbar (3 sel) 1bh 120 x 80 x 20 Arester 100 KA/4 Pole OBBO 1 bh COS Amper meter 0-200A + CT 200/5 GAE Volt meter 0-200 V Selector switch 10 A / 7 posisi GAE Frequensi meter GAE MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG MCCB 40 A / NS 100 N / 3 pole MG NS100N MCCB 30 A / NS 100 N / 3 pole MG NS100N MCCB 20 A / NS 100 N / 3 pole MG NS100N MCB 10 A / NC 45 A / 3 pole MG Wiring dan instalasi 1 2 3 4 5 6 PANEL SDP KAWASAN Box SDP 60 x 40 cm komplit busbar.000.00 42.00 1.000.00 673.00 279.00 6.00 42.375.00 254.00 197.009 0.00 0.00 Set Set Set Bh Bh Bh Bh Bh Bh Bh Bh Bh Ls 1.002 0.00 254.678.00 2.595.0002 0. pilot lamp Kontaktor telemecanique 10/3p + kontak bantu Timer omron Push button ON Push button Off Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.585.00 63.812.00 457. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL INSTALASI PEMASANGAN KEMBALI Biaya pasang 66 kVA Biaya KIR gambar Trafo 100 KVA Tiang PLN Unit Ls Unit Bh 1.085.00 254.00 441.725.00 6.262.085.725.00 30.001 0.00 3.001 673.595.375.00 3.00 254.111 0.986.255.000.00 3.No II.000.00 254.00 441.0005 0.500.005 0.0005 0. pilot lamp MCCB 40A/3P/18 kA NS100N TM40D MCB 10A/3P/6kA MCB 10A/1P/6 kA MCB 6A/1P/6 kA Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.00 0.00 5.085.595.678.00 E.00 441.375.085.00 441.00 2.500.375.00 2.375.00 0.002 0.085.00 6.00 441.375.00 63.00 7.00 152.00 15.595.735.00 63.00 254.500.001 0.500.509 0.00 1.000.00 681.970.00 1.00 673.00 883.00 441.00 7.00 254.00 1.00 63.00 441.039 0.50 254.00 1.00 1.00 254.00 B.00 2. A.00 1.00 1.00 1 2 3 4 5 6 PANEL SDP PJU Box SDP 60 x 40 cm komplit busbar. C.000.00 4.000.970.004 0.00 254.000.035.000.000.380.000.002 0.00 0.500.00 1.078 42.00 254.625.000.00 1.001 0.

00 2.004 0. Tunggu. Tunggu.50 5.00 20.629.366 0.650.456.00 144.030 0.60 0.187. Bak Kontrol 40x40x50 + tutup BC 50 mm2 DEG .314.000.787.007.507.SDP LP 1 (KANTOR) BC 50 mm2 MDP .00 302.50 356.027 0.38 11.00 107.70 303.001 0.000.50 55.00 10.125.00 3.60 294.SDP MUSHOLA NYFGBY 4x10 mm2 MDP .SDP MENARA & POMPA BC 50 mm2 MDP .00 375.50 4.00 27.00 375.000.50 966.MDP NYY 4x50 mm2 DEG .00 475.100.00 85.000.278 0.500.00 314.500.050 0.862.189.AMF NYFGBY 4x10 mm2 MDP .125.312.SDP R.00 27.000.000.50 92.000.361 0.000.001 0.00 1.SDP LP 2 (KANTOR) BC 50 mm2 MDP .450.062 0.00 15.00 475.000.00 475.007 0.00 17. TUNGGU NYFGBY 4x10 mm2 MDP .597.419.00 475.02 Cu Bus Bars 40.00 0.SDP Pos retribusi Box SDP (HAGER) lengkap pos jaga + 2 MCB Box SDP (HAGER) lengkap gerbang + 3 MCB BOX SDP keberangkatan bus + 3 MCB 10A BOX SDP kedatangan angkot + 3 MCB 10A BOX SDP keberangkatan angkot + 3 MCB 10A BOX SDP pos restribusi + 1 MCB 6A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 PEKERJAAN GROUNDING Plate Tembaga 100x100x0.00 19.00 375.000.box MCB pos jaga NYY 4x4 mm2 SDP pos jaga .00 375.600.50 55.507.50 375.001 0.SDP Kedatangan angkot NYY 4x4 mm2 SDP R.20 79.129.30 314.00 6.00 375.00 16.007 0.0002 0.50 92.10 179.00 15.SDP SDP BENGKEL BC 50 mm2 MDP .000.15 121.000.50 375.853.000.00 193.00 90.80 429.SDP FOOD COURT NYFGBY 4x10 mm2 MDP .5 mm2 SDP P.plat grounding Pek.00 1.00 295.008 0.000.585.00 1.50 2.777.SDP BENGKEL NYFGBY 4x10 mm2 MDP .220 0.000.072 0.015 0.50 139.box MCB gerbang NYY 4x4 mm2 SDP R.972.962.00 320.027 0.001 0.592.592.00 141.373 0.00 375.SDP LP 2 (KANTOR) NYFGBY 4x16 mm2 MDP .00 139.386 0.635.000.000.00 375.263.195.No F.00 29.00 Bh Bh Zak M3 Unit M' Bh M' M' M' M' M' M' M' M' Page 285 2.SDP R. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' Unit Unit Unit Unit Unit Unit 22.888.962.162.SDP Keberangkatan bus NYY 4x4 mm2 SDP R.SDP KAWASAN NYFGBY 4x10 mm2 SDP KAWASAN .50 92.00 86.50 96.000.000.500.00 1.50 92.000.000.00 475.00 375.592.SDP MENARA NYFGBY 4x10 mm2 MDP . jaga .962.224 0.425.SDP KAWASAN G.940.50 27. Tunggu.001 0.50 127.222.600.00 298.70 157.450. TUNGGU BC 50 mm2 MDP .00 2.00 2.000.00 10.50 92.60 182.55 22.00 475.00 7.00 149.075 483.50 825.592.MDP .004 0.325.070 0.00 74.500.50 92.625.00 475.592.4.00 20.00 86.054 0.887.000.00 225.50 55.SDP paguyuban NYY 4x4 mm2 SDP paguyuban .350.00 46.50 293.000.00 55.001 0.SDP Keberangkatan angkot NYY 3x2.00 192.001 0.836.361 0.60 226.00 315.000.071 0.AMF BC 50 mm2 MDP .000.662.760.000.50 24.194 0.00 356.001 475.50 92.00 375.712.000.962.912.932.046 0.250.868.012 0. URAIAN PEKERJAAN 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 PEKERJAAN PENARIKAN KABEL NYFGBY 4x50 mm2 kWhPLN .50 55.019 0.467.592.00 1.00 475.64 106.388.00 1.000.962.077 0.00 1.00 1.MDP .00 92.SDP FOOD COURT BC 50 mm2 MDP .SDP LP 1 (KANTOR) NYFGBY 4x10 mm2 MDP .00 475.40 225.999.592.50 .00 1.210.50 29.00 475.592.435.60 129.00 157.600.002 0.000.SDP POS JAGA NYFGBY 4x10 mm2 MDP .60 293.000.750.735.200 mm Adonan bentonite Galian Tanah / Urugan tanah Soldering / Welding BC wire 50 mm2 bak kontrol .00 375.000.167.000.696.543.

000.00 1.70 3.250.00 9.900.250.500.003 0.00 340.656.000.875.000.00 317.000.00 540.5 mm2 Kabel NYY 4X10 mm2 Instalasi lampu PJU single Instalasi lampu PJU double Unit Unit M' M' Ttk Ttk 31.015 3.008 0.00 18.002 0.000.00 1.00 400.00 41.003 0.00 17.00 5.000.00 1.662.925.000.25 111.940. 1 2 3 4 5 6 7 8 9 10 11 12 II.00 23.023 0.702.000.00 0.009 0.004 112.000.020.380.303.00 1.00 96. 2" Gate Valve dia.00 236.000.50 PEKERJAAN DRAINASE KAWASAN PEKERJAAN MEKANIKAL AREA TAPAK PEKERJAAN SUPPLY AIR BERSIH Rumah Pompa Sumur dalam (80 meter) Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya Submersible Pump SP 7 Header pipa GIP dia 6" Pipa GIP kelas medium A dia 2" Gate Valve dia.00 54.465 0.835. 1 2 3 4 5 6 7 8 PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK Pipa GIP kelas medium A dia 2.00 1.862.873.00 1.576 0.00 17.00 940. 2.000.00 1.526.00 21.00 1.000.970.00 1. 3/4" Kran Taman Bak Kontrol Gate Valve Uk.00 0.00 1.526.725. I.00 1.568.150.460.526.001 0.00 10.00 1.000.5 mm2 Instalasi lampu taman Unit M' Ttk 41.239.000.560.00 18.612 0.00 31. 40x40 cm Fitting & supporting Page 286 .00 180.081.000.152.250.970.00 172.969.592.00 16.000.00 17.00 1.000. A.250.002 0.00 1.250 0.975.419.5" Check Valve dia 2" Pressure Gauge Pressure Switch Fitting & supporting Unit Unit Unit Unit Unit M' Bh Bh Bh Bh Bh Ls 1.662.00 179.250.450.SDP POS JAGA BC 50 mm2 MDP .004 40.25 1.250.00 I.631.500.00 10.No 16 17 H.00 2.047 0.000.00 679.074 0.00 864.000.000.50 75.50 125.181.250.950.00 350.003 0.00 700.00 763.362.00 M' M' M' Bh Bh Bh Bh Ls 406. URAIAN PEKERJAAN BC 50 mm2 SDP KAWASAN .00 14.00 1.00 135.703.30 0.447 0.00 164.005 0.875.000.675.00 40.000.00 5.00 0.043 92.00 107.00 9.750.875.000.00 96.000.000.00 45.00 1 2 3 PENERANGAN TAMAN Tiang dan lampu taman komplit type fullglobe 2m Kabel NYY 3x2.000.00 2.631.500.600.526.045 0.750.50 92.902.25 222.00 3.175.25 1 2 3 4 5 6 PENERANGAN JALAN UMUM Tiang dan lampu PJU Single komplit Tiang dan lampu PJU double komplit Kabel NYY 3X2.324 0.00 54.00 90.000.00 340.125.000.00 180.00 95.000.00 9.990.00 652.5" Pipa GIP kelas medium A dia 1" Pipa GIP kelas medium A dia 3/4" Gate Valve dia.911. 1" Gate Valve dia.250.00 12.235 0. III.SDP MUSHOLA SATUAN M' M' VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 310.055 0.00 96.061 0.000.000.000.836.038 7.00 340.00 1.00 17.002 0.00 1.601.052.00 18.662.50 2.50 137.592.000.00 39.119 0.00 0.000.250.50 28.026 0.000.103 0.00 1.

466.819.B Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 1.504.033 0.60 48.70 7. .00 17.525.010.00 45. t = 7 cm Plesteran Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 836.00 78.393.00 7.00 51.510.00 100.010.00 2.002 0.627.241.520.804.007 0.00 6.019 0.368.005 0.720.D Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 803.02 19.00 25.006 0.260 0.00 2.565.No III.76 1.00 11.92 124.005 0.933.788.00 22.767.46 522.00 51.007 0.00 118.0002 15.00 2.00 0.40 2.100.00 1.877.408.026 0.20 2.130.00 12.88 48.000.730.882.219.36 202.592.00 2.311.204 0.60 a b c d e f Saluran Pembuang Jalur L .00 10.520.00 33.132.80 342.526.010.017 0.156.00 75.730.000.000.80 78.98 3.510.526.380.00 89.300.48 a b c d e f g h i j k l Saluran Pembuang Jalur C .007 0.00 15.00 5. 40x40 cm Fitting & supporting Resapan Air Hujan Unit Unit Unit Unit Unit Ls Unit 7.00 43.00 118.00 118.390.00 296.44 8.680.00 58.00 51.700.08 13.000.00 5.000.094.195 11.044.100. t = 7 cm Plesteran 20 cm M3 M3 M3 M3 M3 M2 Page 287 190.08 0.438.010 0.778.20 9.76 266.380.655.479.703.004 0.16 0.090.766.D Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.000.220.343.00 164.00 5.00 3.560.348.00 23.007 0.00 1.00 5.00 5.28 176.004 0.970.00 9.440.001 0.00 5.628.56 44.000.510.100.031 0.620.00 22.00 296.00 a b c d e f g h PEKERJAAN DRAINAGE AREA TAPAK PEKERJAAN DRAINASE KAWASAN Saluran Pembuang Jalur A .730.402.00 11.17 56.48 80.400.266.62 9.00 12.255.060 0.111 0.920.940.00 22.44 6.80 565.220.00 1.586.390.70 6.00 6.780.627.891.100.250.170.00 2.066 0.60 2.00 1. 2.390.390.09 61.014 0. I.00 13.00 732.087 0.164.019 0.50 2.904.001 15.204 15.250.592.00 1.80 1.00 683.20 0.520.908.006 0.491.00 B.72 2.490.510.017.892.00 161.26 490.002 0. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 6 7 PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK Septictank Besar Septictank Kecil Sumur Peresapan Besar Sumur Peresapan Kecil Bak Kontrol Penangkap Lemak Uk.00 6.690.24 422.017 0. 3.041.30 339.479.334.024 0.80 636.680. 1.048.48 16.

E Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.730.000.08 4.380.220.865.314.134 15.380.000.510. 7.200.031.478.510.00 80.24 0.522.16 14.100.940.06 100.00 296.017 15.65 765.0003 0.03 36.002 15.002 0.00 45.00 510.220.02 2.578.00 928.00 10.520.650.000.70 0.011 0.28 15.00 7.399.00 296.00 5.846.00 296.380.00 51.148.009 0.00 5.00 44.005 0.00 51.00 51.518.00 362.510.40 729.020.928.380.G Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.27 139.002 0.888.929.00 118.510.80 128.012 0.000.072.200.080.00 2.00 650.80 19.00 14.00 0.002 0.204.620.61 597.020.340.006 0.11 24.001 0.52 300.000.40 167.933.00 3.00 9.80 a b c d e f g h Saluran Pembuang Jalur E-F Dibawah Jalan Raya Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton Beton Bertulang.520.730.80 592.32 0.00 5.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH g h Siaran Pasangan Batu Kali M2 M3 190.008 0.49 66.020.00 2.653.163.40 4.77 4.100.128.982.00 5.40 44.520.52 2.039 0.019 0.012 0. 6.592.009 0.00 51.200.40 17.390.24 11.390.66 67.00 11.520.906.00 6.100.004 0.G Galian Urugan Kembali M3 M3 Page 288 218.970.00 10.54 2.012 15.46 104.00 296.000.00 5.698.00 1.21 132.40 a b c d e f g h i j k l m n Saluran Pembuang Jalur F .00 44.00 1.007 0.60 175.002 0.467.00 3.82 136.002 0.510.04 2.044 11.002 0.100.500.79 5.025 0. t = 7 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 494.220.922.252.00 65.400.00 15.0004 0.709.00 2.20 5.18 4.014 0.139.00 44.909.00 118.001 0.00 2.00 a b Saluran Pembuang Jalur H .00 100.284.62 3.002 0.02 23.100.530.295. t = 20 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 43.40 4.080.090.268. 5.00 44.000.00 633.0001 0.40 18.00 118.00 51.404. t = 7 cm Plesteran 40 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Urugan pasir paving Paving M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 233.00 503.600. .00 3.907.00 288.001 0.754.00 5.051 0.12 0.008 0.520.00 8.220.00 11.00 24.00 11.466.000.12 a b c d e f g h Saluran Pembuang Jalur A .907.110.00 875.08 57.

00 10. 9.00 0.00 2.012 0.84 8.I Galian A-B.00 298.48 2.003 0.00 140.000 0.018 0.0005 0.60 900.00 15.72 720.040.969.220.015 0.80 8.582.553.0001 0.001 0.00 118.520.822.390.00 1.673.166.00 142.880.00 a b c d e f g h i j k l Saluran Pembuang Jalur H .I Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 53.00 0.000.20 70.800.200.000.940.00 2.006 0.00 1.00 11.510.005 0.528.00 22.422.00 525.00 38. Luasan B Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 51.609.00 45.00 51.00 10.002 0.153.60 114.240.010.220.80 0.00 16.300.12 16. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 16.00 15.240.100.00 175.510.0005 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M2 M2 Page 289 86.00 5.78 16.648.00 16.991.60 2.829.010.00 240.480.00 2.00 48.80 528.00 15.080.00 118.00 45.00 5.40 42.0001 0.220.60 4.00 4.80 1.80 2.00 1.001 0.80 0.380.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH c d e f g h i j k l m n Anstampeng Urugan Pasir Plat Beton.000.510.14 530.00003 0.120.002 0.510.136.700.83 4.001 0.000.712.001 0.00 57.002 0.00 11.00 51.000.600.730.436.376.13 54.000 0.0003 15.00 a b c d e f g h i j k l m n Saluran Pembuang Jalur I' .00 22.400.20 55.00 1.00 296.72 15.000.00 0.08 140.00 5.67 12.00 45.052.416.44 60.00 2.00 15.001 0.00 1.00 296.00 12.20 60.520.000.00 11.042.527.834.042 0.00 5.68 20.003 0.001 0.52 24.00 145.001 0.00 264.84 663.000.00 2.000.001 0.940.67 6.004 0.60 176.730.100.00 296.032.120.390.00 605.18 5.001 15.000.002 0.864.0004 0.00 900.05 45.007 0.147.00 486.001 0.00 16.000.380.0004 0.96 252.001 0.000.40 2.563.00 110.100. .00 51.390.000.940.00 214.520.543.00 20.100.00 241.00 22.002 118.00 10.730.00 5.293.380.200.005 0.652.00 8.00 6.00 15.20 19.510.100.0002 0.000.24 0.010.000.00 5.00 10.00 428.52 48.00 51. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 69.

380.00 118.081.00 11.48 942.0001 0.75 39.12 a b c d e f g h Saluran Pembuang Jalur K .00 5.116.005 0.00 660.000.002 0. 12.0003 0. .0004 0.172.97 70.230.001 15.000.00 51.20 145.013.010.00 22.00 51.00 296.011 0.00 0.00 10.00 5.176.0001 0.001 0.80 414.00 118.554.410.00 424.005 0.00 1.00 51.651.001 0.120.00 296.390.04 146.380.00 745.730.00 4.N. dibawah jalan Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 77.00 15.12 2.00004 15.950.08 16.60 171.940.25 4.0004 0.226. 11.260.20 6.122.718.459.58 a b Saluran Pembuang Jalur M .979.00 45.187.220.380.086.220.82 0.01 4.00 6.40 20.510.000.K Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.132.010.014 0.11 17.730.924.810.100.00 296.396.00 1.100.105.47 57.266.326.00 2.31 1.79 0.00 22.100.00 2.000.000.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH m n Pasir Katel Taman Rumput M3 M2 1.100.00 a b c d e f g h i j k l Saluran Pembuang Jalur I .68 3.40 46.390.J Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 118.00 5.884.17 1.0001 0.250.00 71.000.00 11.633.406.100.400.44 23.00 300.08 20.520.94 281.049 15.000 0.055.220.40 6.00 207.90 64.690.002 0.04 510.27 2.005.00 2.510.98 6. 13.00 14.94 51.50 0.00 11.10 10.00 15.60 18.510. dibawah jalan dengan pelat penutup Galian Urugan Kembali M3 M3 Page 290 111.004 0.00 22.0003 0.001 0.91 547.89 0.342.003 0.71 2.001 0.L.520.017 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 28.510.001 0.730.60 58.520.764.000.40 117. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 270.60 2.706.016 15.24 8.390.001 0.00 a b c d e f g h Saluran Pembuang Jalur J .739.001 51.41 215.62 2.00 19.002 0.00 5.005 0. t = 20 cm.00 1.49 96.010.813.20 176.562. dibawah jalan dengan pelat penutup Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.44 390.55 1.00 5.001 0.632.00 51.60 0.00 5.510.0002 0.91 0.00 2.

00 296.20 216.521.012 0.463.523.E Unit Unit Unit Unit Page 291 22.B Saluran Pembuang Jalur C .006 0.00 7.20 211.410.002 0.730.398.00 4.25 2.848.00 5.04 a b c d e f g h Saluran Pembuang Jalur O .380.067.40 171.056.20 3.091.920. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 276.00 17.188.730.00 2.002 0.80 0.008 0.010.00 2.70 35.48 76.650.654.099.00 39.450.510.003 0.002 0.00 796. .390.00 5.Q Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 619.078 15.00 13.00 11.002 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH c d e f g h Anstampeng Urugan Pasir Plat Beton.00 310.98 199.009 0.00 22.80 628.013 0.35 4.542.70 14.520.00 1.534.567.343.730.001 39.024 0.259.40 6.00 30.001 0.40 22.D Saluran Pembuang Jalur A .010.855.60 54.00 2.00 39.0004 0.P Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 11.100.220.80 a b c d BAK KONTROL Saluran Pembuang Jalur A .100.40 102.010. 16.00 51.296.850.00 3.523.00 867.522.796.00 10.00 2.220.00 14.40 1.36 32.510.00 a b c d e f g h Saluran Pembuang Jalur Q . t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 343.36 2.026 0.450. t = 20 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M2 M2 M3 6.454.754.020 0. 15.520.450.00 118.332.532.752.016 118.00 3.78 24.00 512.199.00 5.001 0.176.220.520.754.40 704.002 0.00 4.510.00 11.002 0.058 15.40 11.401.00 5.360.320.94 1.00 296.002 0.285.D Saluran Pembuang Jalur L .143.088 15.00 118.002 0.04 a b c d e f g h Saluran Pembuang Jalur O .900.94 3.174.00 296.00 51.00 118.232.00 11.002 0.100.00 571.000.46 28.00 5.72 3.010.31 41.61 213.00 9.863.00 2.730.00 22.982.520.390.00 296.00 22.00 22.00 197.000.R Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.83 0.00 2.328.200.003 0.00 731.003 0.64 12.00 670.000.P .850.009 0.57 193.48 20.444.110.390.390.00 39.03 0.000.24 0. 17.220.008 0.182.450.380.00 0.60 22.00 11.524.007 0.320.00 51.44 774.58 114.006.00 286.50 34.380.00 51.011 0.030 0.32 3.170.250.001 0.95 902.380.88 9. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 299.

000.G Saluran Pembuang Jalur H .20 375.056.87 98.00 146.17 376.000.673.00 315.00 0.51 39.826.0001 0.00 118.956.001 15.00 296.510.P .00 2.000.0004 0.00 51.00 4.00 51.00 1.00 45.001 0.069.00 39.450.000.450.00 75.00 240.662.02 4.00 230.007 0.000.0004 0.510.100.00 326.028 0.I Saluran Pembuang Jalur J .220.220.00 296.93 113.00 39.800. M3 M3 M3 M3 M3 Bh Bh M3 M2 Page 292 104.00 51.600.96 0.38 9.00 39.02 58.E Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.000. 1.000.B Galian Urugan Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.000.450.003 15.00 5.000.20 146.00 2.Q Saluran Pembuang Jalur Q .937.75 682.001 0.48 230.000.00 5.00 10.001 0.00 24.510.000 0.G Saluran Pembuang Jalur H .00 1.00 5.000.00 75.000.000.00 5.51 9.200.51 0.00 39.39 8.200.880.00 24.005 0.R Unit Unit Unit Unit Unit Unit 8.00 65.00 209.88 5.005 0.500. .00 16.00 4.000.00 1.112.70 0.00 157.0001 0.28 2.00 1.88 30.0001 0.800.32 1.00 75.00 296.40 a b c d e f g h i j Saluran Pembuang Jalur C .40 324.100.520.000.008 0.02 39.00 4.001 0.00 1.00 18.00 276.94 0.100.875.706.001 0.002 0.450.88 5.002 0.005 0.004 15.004 0. 60 cm Kanstin 30 x10 x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.001 0.00 0.001 0.00 51.64 II.75 47.110.00 51.400.004 0.422.450.003 0.001 0.00 315.227.945.000.00 45.044 0.675.00 141.00 197. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 63.524.00 65.520.00 1.600. 2.48 5.400.480.520.220.480.000.553.00 7.376.20 24.000.0004 0.00 42.76 25. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 9.00 40.001 0. 3.70 0.001 39.250.48 0.800.089.00 118.00 42.00 51.100.76 2.00 39.00 951.371.450.00 710.583. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.61 542.047.920.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH e f g h i j Saluran Pembuang Jalur F .00 284.779.0003 0.A Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.421.00 118.675.112.20 1.00 42.002 0.08 a b c d e f g h i Saluran Pembuang Jalur D .400.K Saluran Pembuang Jalur O .150.00 45.001 0.880.00 8. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Pasangan bata Samb.00 a b c d e f g h i j PEKERJAAN DRAINASE KAWASAN (PRIMER) Saluran Pembuang Jalur A .000.96 5.

38 86.04 274.00 75.629.327.220.67 46.220.176. 60 cm Pasangan bata Samb.000. 60 cm Pasangan bata Samb.28 8.220.34 0. 60 cm Pasangan bata Samb.100.400.00 296.52 1.00 5.274.327.510.000.54 384.100.640.017 0.001 0.500.001 0.38 157.005 0.00 118.00 0.00 1.968.176.60 5.456.184.007 0.00 5.344.520.20 a b c d e f g Saluran Pembuang Jalur I .758.G Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.003 0.015 0.00 3.510.28 75.005 15.957.00 3.950.567.00 51.000.84 10.008 15.006 15.46 a b c d e f g Saluran Pembuang Jalur H .00 4. M3 M3 M3 M3 M2 Bh M2 182.62 1.520.47 12.00 2. M3 M3 M3 M3 M3 Bh M2 320.013 0.002 0.400.004 0. M3 M3 M3 M3 M3 Bh M2 210.000.479.00 1.09 0.625.009 0.No 4.005 15.08 869.261. 60 cm Pasangan bata Samb.67 46.55 a b c d e f g Saluran Pembuang Jalur K .00 42.55 a BAK KONTROL SALURAN PRIMER Bak Kontrol 60 x 60 X 150 cm Unit 46.43 0.003 0.180.636.00 42.000. 6.010 0.00 3.00 75. C.510.00 5. M3 M3 M3 M3 M3 Bh M2 423.454.116. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH a b c d e f g Saluran Pembuang Jalur F .00 51.331.00 74.000.I Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.008 0.00 296.00 75.10 17.567.00 2.33 53.001 0.056 468.639.29 6.100.500.753.000.44 3.951.543.43 0.L Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.00 51.04 274.714.00 5. I.220.00 118.000.420.00 118.413.00 25.000.520.681.141.76 1.75 5.00 296.37 1.64 17.14 12.493.00 5.52 3.003 0.75 5.659.00 51.00 21.009 0.000.779.38 10.00 3. 7.005.013 0.00 5.J Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.000.36 4.00 118.00 42. 8.00 6. URAIAN PEKERJAAN PEKERJAAN DRAINASE KAWASAN (TERAS) Drainase Teras Page 293 .274.009 0.395.100.76 10.001 0.00 2.178.330.52 182.400.00 42.005 0.92 2.400.520.76 313.30 295.29 53.025.008 0.004 0.02 46.00 296.066 0.373.836.00 75.75 46.048.968.510.60 440.000.19 1.000.118.

c.244.15 6.720.00 TOTAL 3.527.731.650.00 Unit 30. 3.96 944.00 45.00 1.00 1 2 3 4 5 Perkerasan Rigid Pavement Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 92.470.000.230.No URAIAN PEKERJAAN a b c d e f Galian Urugan Kembali Urugan pasir Pasangan Bata Plesteran Grill Besi a BAK KONTROL TERAS Bak Kontrol 60 x 60 x 60 cm II.738 0.972.00 354.120.98 1.000.90 21.352.00 0.151 15. 4.774.386.455.791.45 285.00 5.033 58.640.193 58.083.052.00 1.005 0.000.819.00 7.00 174.586.000.514.009.00 118.00 77.00 21.283.00 58.870.543.00 9.684.00 12. I.004 0.00 2.00 138.90 128.00 165.663 256.00 0.014 0.49 0.00 165.451 0.63 3.295.696.510. A 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 2.830.000.440.61 483.043 0.339.00 65.134.410.328.824.870. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PERKERASAN GDGDFG I.00 44.09 16.532.00 B C TOTAL IV.10 1 2 3 Perkerasan Paving Parkir Inap Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block M3 M3 M2 30.72 24.400.00 4.033 0.00 0.6.080.000.00 224.342.020 13.00 34.63 289.730.00 106.390.400.064 0.402.475.581 0.00 5.00 2.504.00 27.201.72 1.332 2.870.000.00 77.10 12.900.63 74. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M3 M2 M2 M2 1.012 4.077 0.924.451.870.573.00 53.510.680.100.870.013 0.00 17.00 29.150.00 42.684.151.20 5.84 3.721 0.00 5.6. PEKERJAAN PEMBANGUNAN JALAN JALUR GDGDFG PEKERJAAN PEMATANGAN AKSES JALAN GDGDFG DAN AKSES JALAN UJI KIR PEMATANGAN AKSES JALAN MASUK GDGDFG Page 294 .139 0.358 0.616.967 58.1.720.00 0.520.00 44.90 23.646.

859.00 68.119 45.389.080 0.144.446 1.538.176 0.075.63 0. TOTAL V.00 II.15 23.500.000.249.00 105.313.866.000 0.430.390.100.380.686.00 0.569.62 331.423.300 1.577.556 0.00 21.380.0001 20.825.76 46.000.500.370.80 1.00 15.786.00 TOTAL 4.28 0.283.00 20.589.776.370.057 0.720.933.462.680 15.000.691.43 23.115 8.430.496.000.578.00 12.92 68.00 2.92 M2 M3 M3 M3 M3 ls PEKERJAAN PERKERASAN AKSES GDGDFG 1 2 3 PEKERJAAN TANAH Urugan Pasir Bawah Paving Block t = 10 cm Urugan Abu Batu t = 7 cm Urugan Tanah Humus M3 M3 M3 1.08 44.998.025. Page 295 .738.98 1 2 3 PEKERJAAN VEGETASI Pasangan Gebalan Rumput Palm Raja Glodokan M2 Btg Btg 685.190 0.47 8.271 58.98 8.00 15.63 104.700.870.900.306.00 20.00 558.108.00 14.00 162.445 0.318.00 68.98 2.70 874.00 15.00 M2 M3 M3 M3 5.082.253 1.49 0.500.No A URAIAN PEKERJAAN 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 5 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan GDGDFG Galian Tanah Biasa Agregat A Akses Jalan GDGDFG 1 PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan Kantor Uji Kir Galian Tanah Biasa B II.804.58 11.800.03 601.723.00 21.15 7.00 0.500.477.00 165.075.18 116.383. III.03 0.00 14.24 12.12 126.079.47 2.72 4.022 0.833.00 15. BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN AKSES PEJALAN KAKI.027 0.57 1 2 3 PEKERJAAN PELENGKAP Pasangan Kanstein Pasangan Paving Stone Pengecatan Kansteen M' M2 M2 3. JUMLAH 0. A B SATUAN ls VOLUME I.495.119. HARGA SATUAN 1.00 44.00 10.52 1.00 172.171.800.327 1.0001 20.615.00 77.567 1.905.870.100.56 484.295.865.500.00 8.000.857 4.878.005 2.000.00 73.00 79.79 1.980.2.

Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.116. Balok Induk 15 x 20 cm d.001 26.780.No 5.00 298.390.765.500.20 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .08 PEKERJAAN BETON Pondasi.35 31.580.00 2.080.1. Kolom 20 x 20 cm b.500.Penutup Atap Genteng Lisplank M2 M2 M2 31.481.00 2.002 3.100. 1 2 3 4 5 IV.24 0.309.00 1.00 48.750.646.309.980.000.0003 0.006 0.002 2.640.0001 2.00 0.50 866. 5.20 9.65 0.0002 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Tanah Urug M3 M3 M3 M3 19.002 15.36 Kolom : a.1.00 0.510.300.35 7. 1 2 5.962.Rangka Atap Baja Ringan .00 1.1.730.50 1.1.004 0.60 129. Lantai Kerja & Sloof : a. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH JEMBATAN DAN POS RETRIBUSI PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.00 II.00 604.093.278.80 13.433.000.007 0. Plat Lisplank t= 5 cm M3 M3 0.58 884.786.425.543.42 0.00 219.001 0.730.00 179.00 5.01 0.54 0.67 Balok : a.32 0.00 618. Kolom Praktis 15 x 15 cm M3 M3 0.000.05 0.86 2.505.00 Plat : b.424.34 0.004 0.002 2.1.368.740.001 0. I.00 2.690.030.579. Sloof 15 x 20 cm b. Plat Dag t = 7 cm c.390.00 34.00 23.00 Water Proofing M2 8.69 25.00 488. PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN ARSITEKTUR Page 296 .00 2. Balok Latai 15 x 20 cm M3 M3 1.595.236.004 0.060.001 20.514.00 58.00 492.004 15. 5.84 0.390.870.00 2. III.00 1.2.369.300.089.00 76.00 64.

620.886.00 588.00003 0.00 1.028.005 118.00 0. URAIAN PEKERJAAN PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .00 1.00 81.04 206.00 III.00 35.488.740.00 250.00 14.001 1.18 40.00 250.47 27. 3/4" Bak Plastik Air Unit Bh Bh Page 297 1.923.Keramik Lantai 30 x 30 cm W.00 521.00 296.00001 0.00 64.58 609.00 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .00009 15.001 0.Keramik Lantai 30 x 30 cm W.661.0001 0.00 0.40 9.040.40 266.60 4.171.00 89.25 10.001 4.930.00004 0.60 0. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.00 92.434. Terang .00 42.840.890.20 Ls M2 1.000 0.220.003 0.632.890.00 588.001 17.717.400.317.914.996.00 4.380.003 0.011 0.05 26.740.71 1.20 4.00 1.16 54.002 0.787.00 22.Penutup Plafond Kalsibord . Terang Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 M2 12.072.849.520.000.010 0. Gelap . PINTU.Pasangan Roaster SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M2 M2 4.00 1.50 48.60 3.930.11 2.22 378.00 15.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.072.60 699.914.800.00 1.010.717.40 1 2 3 4 PEKERJAAN KUSEN.830.409.00 48.380.Pasang Rangka Metal Furing .867.No I.134.440.000.00 1.002 92.00 1.179.007 0.400.661. .50 948. 1 2 3 4 5 II.000.Pasang Tulisan Dengan Cat .28 0.632.710.00 40.00 64.00 1.630.010.507.Keramik Lantai KM/WC 20 x 20 cm W.630.00 31.00 736.00 1.93 0.00 1.004 0. IV.003 0.075.00 1.886.040.00 736.60 1 2 3 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.370.00 0.126 0.005 0.60 479.004.202.64 0.68 16.167.46 10.60 479.00 22.000.00 16.940. 1 2 V.00 4.001 0.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.695.390.58 0.00 1.267.00 91.600.002 0. 1 VI.002 0.60 3.002 28.00 25.12 0.170.630.24 1.994.500.00 2.28 45.002 0.

015.374.0001 54.002 0.002 0.20 PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .128.00 4.001 0. pilot lamp .002 0.375.00 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN MEKANIKAL ELEKTRIKAL PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting 1 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" II.003 35.00 254.00 1. SATUAN .585.000 0.1.00 137.12 45.00 1.085.330.940.750.67 3.850.00 0.00 205.00 17.940.00 670.813.34 32.008 0.00 0.660.362.00 12.25 2.00 63.310.4.00 9.765.299.00 3.750.703.Dalam .13 34.654.00 1.1. URAIAN PEKERJAAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Pasang Floor Drian Bh 1.00 2.375.00 1.00 2.0001 0.00 M' M' Bh Ls 12.Luar Cat Beton Cat Plafond M2 M2 M2 M2 80.80 927.094. 1 2 3 5.00 309.00 10.00 54.10 32.330.532. I.00 0.585.001 10.00 5.030.002 0.278.50 50.Box SDP 40 x 30 x 20 cm komplit busbar.001 673. 5.00 254.75 2.00 0.MCCB 10A/1P/18 kA NS100N TM25D .00 10.50 25. 5.00 5.940.00 10. 1 B.00 567.00 1.00 673.001 0.060.061.3.392.60 0.00 PEK.940.543.00 63.007 270.641.218.025.00 441.595.00 M' Page 298 28. INSTALASI LAMPU DAN STOP KONTAK Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Ttk Bh Ttk 1.00 177.MCB 6A/1P/6 kA .085. I.89 375.28 0.00 441.015 0.595.532.812.001 0. 1 2 3 4 5 6 5.50 154.001 0.67 351. A.363.80 495.001 670.00 PEKERJAAN PENGECATAN Cat Dinding : .MCCB 20A/1P/18 kA NS100N TM25D .543.1.00 309.001 0.940.940.00 876.085.002 0.001 0.1.00 686.50 59.50 236.00 63.No 4 VII.320.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.

00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.100.00 2. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 50.000.050.00 1.00 208.007 137.68 3 Kolom 20 x 20 cm M3 0.474.00 108.15 0.089.001 0.685.362.006 0.00 0.00 1.11 0.870.690. Page 299 .45 1 2 3 4 5 PEKERJAAN BOX CULVERT Galian Tanah Urugan Tanah Kembali Beton Box Culvert Lantai Kerja t = 10 cm Urugan Pasir t = 10 cm M3 M3 M3 M2 M3 15.194.526.60 4 Beton Tiang Sandaran M3 0.087.34 1.003 2.027 2.0001 0.250.495.332.390.001 0.606.957.00 1.0001 0.06 47.50 2.660.001 0.254.00 1.953.750.755.111.00 3.030. 5. TOTAL 5.640.600.999.761.00 2.940.72 908.1.41 0.100.00 58.00 0.0003 0. 1 IV.750.00 34.330.00 54.173.92 0.86 0.780.62 0.04 45.591.250.2.639.00 58.510.750.870.0001 0.00 64.730.74 7.00 5.76 2.001 2.92 26.204 0.00 1. Foot Plate 80 x 80 x 30 cm b.00 412.88 5.004 15.055.006 3.2.530.500.480.00 5. PEMBANGUNAN UNIT JEMBATAN PEKERJAAN STRUKTUR I.00 2.510.00 1.006 0.302 177.025.281.640.235.003 20.79 8.543.005 0.81 22. III.00 34.0004 15.734.74 8.80 PEKERJAAN BETON Pondasi.00 II.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Urugan Tanah Peninggian Elevasi M3 M3 M3 M3 13.20 280.004 0.543.526.002 0.60 154.40 41.27 0. Lantai Kerja Bawah Pondasi t = 10 cm M3 M3 M2 0.2.73 0.870. Sloof 20 x 40 cm c. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 9.358.00 0.68 2 Plat Lantai t = 20 cm M3 4.2.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 3 Faucet dia 1/2" Fitting & supporting Bh Ls 3.00 237.962.90 1.00 2.50 2. Lantai Kerja & Sloof : a.24 2.272.73 78. PEKERJAAN ARSITEKTUR II.650.543.00 10.56 28.

062. URAIAN PEKERJAAN SATUAN PEKERJAAN PASANGAN Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran Pasangan Trap Bata Pasangan Penebalan Kolom Pekerjaan Paving: . Pipa Galvanis D 1" d.00 134.412.00 108.000.00 0.15 92.000.040.15 247.40 6.10 3.50 4.00 M' 23.001 0.627.00 40. III.641.661.50 1.830.007 0.008 130.20 0.000.001 93.839.002 0.460.217.000.00 3.328.66 II.080.800.132.Urugan Pasir Bawah Paving t = 7 cm .16 77.002 130.20 0.347.000.000.312 10.380.00 850.400.001 0.rambu Jalan Ls Unit 1.00 6.940.00 875.00 274.189.36 537. PEKERJAAN PELEBARAN JALAN 1 2 PEKERJAAN PERSIAPAN Pembersihan Lahan dan Pasang Bowplank Pembuatan Rambu .00 4.00 0.004 0.086 15. Pipa Galvanis D 2" c.423 0.440.00 850.160.00 4.18 43.00 1 PEKERJAAN TANAH Galian Tanah M3 2.002 0.720.237.25 1.002 0.830.138 68.005 44.019 0.870.00 33.80 1.Urugan Abu Batu Bawah Paving t = 5 cm .066.00 M' M' M' Ls 4. . Tulisan "GDGDFG 258" VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M2 M2 M2 7.176.00 1 2 3 PEKERJAAN PERKERASAAN Urugan Tanah Pilihan Lapisan Pondasi Agregat Klas B Lapisan Pondasi Agregat Klas A M3 M3 M3 Page 300 1.760.007 0.00 7.Pasang Pipa Galvanis 3" Reeling Tiang Sandaran .00 10.940.001 0.00 0.000.000 0.20 302.00 16. 1 2 3 4 5 VI.870.Pasang Kansteen Pekerjaan Aksesories : .720.36 0.00 2.890.001 0.72 0.238 0.00 54.001 0.448.00 M2 M3 M3 M' 63.476.000.00 949.368. Pipa Galvanis D 3" b.100.32 53. I.950.500.442.36 1.00 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Bata Plesteran Beton 1 Pc : 3 Ps Benangan Tali Air M2 M2 M' M' 32.40 846.677.944.45 3.80 563.379.00 1 2 PEKERJAAN PENGECATAN Cat Pasangan Bata Cat Beton M2 M2 32.55 0.318.00 192.198.500.00 45.Pekerjaan Asesoris Gapura Masuk : a.001 17.00 8.494.72 0.00 733.295.325.00 17.98 176.No V.80 163.00 77.00 520.560.002 0.85 22.00 58.000.80 2.00 42.32 115.16 77.00 573.040.890.800.00 261.00 375.016 7.328.40 TOTAL VI.Pasang Paving .00 351.830.

220.000.510.98 42.396.673.00 0.00 17.676.LAIN Marka Jalan Patok Pengarah M2 Bh 186.00 16.535.586 15.300.042 0.00 226.867.947.769.00 1.907.60 116.20 0.446.00 0.131 55.155.24 167.902.31 1 2 3 PEKERJAAN PASANGAN BATU KALI Galian Tanah Pasangan Batu Kali Urugan Tanah Kembali Pasangan Batu Kali M3 M3 M3 1.302 0.00 270.080.004 0.47 36.76 .700.167.104.00 765.205 1.500.540.487.78 3.00 IV.000.026 0.92 79.00 296.045 2.100.000 Page 301 JUMLAH PPN 10 % TOTAL 38.00 10.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 4 5 Asphalt Threat Base (ATB) t : 7 cm Aspal HRS t : 3 cm M3 M2 101.243.000.00 5.00 1 2 PEKERJAAN LAIN .00 105.339.14 2.200.736.101.608. V.000.308. TOTAL 100.

Sign up to vote on this title
UsefulNot useful