RANCANGAN ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN 1234 TYPE - A KABUPATEN 56678I
LOKASI
: DESA GDGDFG, KEC. 56678I
PELAKSANA : PT.252

No

URAIAN PEKERJAAN

I.
1.1.
1.1.1.
I.

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

PEKERJAAN PEMBANGUNAN GEDUNG UTAMA
PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN STRUKTUR

1

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

M'

174.16

0.009

20,500.00

1
2
3
4
5
6
7
8

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Tanah peninggian elevasi Bangunan
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Lantai dasar t = 10 cm
Urugan Pasir Bawah Sloof t : 10 cm
Urugan Pasir Lantai 2 t = 7 cm

M3
M3
M3
M3
M3
M3
M3
M3

533.20
285.11
445.93
445.93
35.84
59.46
18.23
39.93

0.021
0.004
0.075
0.017
0.005
0.009
0.003
0.006

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi Struos dan Sloof
a. Titik Bor Strouse
b. Beton Strous ф 30 cm h= 6 m
c. Pile Cape 200 x 100 x 30
d. Pile Cape 300 x 100 x 30
e. Sloof 20/30 cm
f. Sloof 15/20 cm

Ttk
M3
M3
M3
M3
M3

104.00
44.11
27.60
4.80
26.10
1.00

0.064
0.153
0.154
0.034
0.200
0.006

238,750.00
1,339,160.00
2,156,860.00
2,775,620.00
2,962,950.00
2,278,500.00

II.

III.
1

Page 1

No

URAIAN PEKERJAAN

2

3

4

5

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

g. Beton Tangga
h. Beton Balok Tangga 20/30 cm
i. Lantai Kerja t : 7 cm

M3
M3
M2

8.24
2.88
227.94

0.063
0.020
0.014

2,951,540.00
2,736,690.00
24,250.00

Plat Beton
a . Rabat Beton 10 cm lt. dasar
b. Lantai 2 t : 12 cm
c. Lantai Atap t : 10 cm
d . Plat Lantai Atap t : 12 cm

M2
M3
M3
M3

594.58
68.46
38.68
5.91

0.053
0.417
0.273
0.036

34,640.00
2,357,330.00
2,730,390.00
2,357,330.00

Plat Kanopi
- Plat Kanopi Selasar + Entrance depan elev. 4.00
- Plat Kanopi Entrance Belakang ( type L )
- Plat Kanopi Elev. 7.25
- Plat Kanopi Elev. 7.50
- Plat Kanopi Elev. 7.90
- Plat Shading beton t = 10 cm

M3
M3
M3
M3
M3
M3

6.61
1.13
2.41
3.01
1.92
56.54

0.047
0.008
0.017
0.021
0.014
0.399

2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00

Kolom
Lanlai 1
a. Kolom 30/30 cm
c. Kolom Praktis 15/15 cm

M3
M3

32.76
9.45

0.259
0.062

3,059,050.00
2,543,690.00

Lantai 2
a. Kolom 30/30 cm
b. Kolom Praktis 15/15 cm

M3
M3

23.40
5.69

0.185
0.037

3,059,050.00
2,543,690.00

Balok
Lantai 1
a. Balok Induk 20/40 cm
b. Balok Latai 15/20 cm
c. Balok Ring Lisplank 15/15

M3
M3
M3

39.54
9.41
0.20

0.313
0.056
0.001

3,065,920.00
2,309,300.00
2,309,300.00

Lantai 2

Page 2

No

URAIAN PEKERJAAN

10

1
2

1.1.
1.1.2.
I.
1
2
3

4

5

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

a. Balok 20/30 cm
b. Balok Latai 15/20 cm

M3
M3

54.10
16.06

0.383
0.096

2,736,690.00
2,309,300.00

Water Proofing

M2

1,270.34

0.086

26,060.00

M2

1,138.10

0.046

15,580.00

M2
M'
M2
M'

1,138.10
101.50
105.46
18.40

0.141
0.010
0.049
0.007

48,030.00
36,580.00
179,080.00
145,000.00

M3
M3

6.65
80.16

0.002
0.061

118,520.00
296,220.00

M2
M2

138.33
275.54

0.015
0.030

42,400.00
42,400.00

M2
M2

576.45
1,170.48

0.061
0.123

40,800.00
40,800.00

M2
M'
Ls
Bh
M3
M2
M2

79.80
80.80
1.00
10.00
0.18
428.62
509.38

0.019
0.030
0.005
0.012
0.001
0.216
0.021

93,460.00
145,000.00
2,000,000.00
450,000.00
1,869,630.00
194,540.00
15,740.00

PEKERJAAN ATAP
Rangka Atap Baja Ringan
Penutup Atap
- Genteng
- Bubungan
- Lisplank 2/30
- Jurai Dalam / Talang
PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN ARSITEKTUR
PEKERJAAN PASANGAN
Pas. Batu Kosong ( Aanstampeng )
Pas. Batu Kali 1 Pc : 4 Ps
Pas. Trasram 1/2 Bata 1 Pc : 3 Psr
a. Lantai 1
b. Lantai 2
Pas. Dinding 1/2 Bata 1 Pc : 5 Psr
a. Lantai 1
b. Lantai 2
Pekerjaan Acsessoris
- Pasangan Trap Bt Bata 1 Pc : 3 Psr
- Pipa Tangga Railling Besi Stainless
- Tulisan Unit Bangunan bahan tembaga
- Papan Nama dan Petunjuk Arah
- Meja Wastavel ( Beton t = 7 cm )
- Pasangan Batu Alam
- Plesteran Camprot

Page 3

No

URAIAN PEKERJAAN

II.
1

2

III.
1

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

- Roster Bata 20 x 20

M2

5.76

0.0005

31,370.00

PEKERJAAN KUSEN PINTU, JENDELA & DINDING PARTISI
Lantai 1
- PJ1
- PJ2
- PJ3
- P1
- P2
- P3
- P4
- P5
- J1
- S1
- S2
- BV 1
-R

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

1.00
2.00
4.00
4.00
1.00
4.00
1.00
2.00
12.00
10.00
4.00
10.00
10.00

0.016
0.052
0.087
0.039
0.010
0.037
0.021
0.010
0.074
0.036
0.013
0.012
0.095

6,230,928.70
10,057,003.30
8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
8,099,241.04
1,847,818.00
2,381,910.00
1,373,042.00
1,247,974.00
451,090.72
3,676,482.20

Lantai 2
- PJ3
- P1
- P2
- P3
- P5
- J1
- J2
- J3
-S1
-S2
- BV1

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

6.00
2.00
2.00
2.00
3.00
2.00
13.00
1.00
10.00
4.00
8.00

0.131
0.020
0.021
0.018
0.014
0.012
0.058
0.029
0.036
0.013
0.009

8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
1,847,818.00
2,381,910.00
1,737,306.00
11,348,228.80
1,373,042.00
1,247,974.00
451,090.72

M2

276.67

0.013

17,830.00

PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps
b. Lantai 1

Page 4

No

URAIAN PEKERJAAN

2

3
4
5
6
IV.
1

2

3

V.
1

3

SATUAN

c. Lantai 2
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
a. Lantai 1
b. Lantai 2
Plesteran Beton 1 Pc : 3 Psr
Acian Beton
Benangan
Tali Air
PEKERJAAN ATAP PLAFOND
Pada Bangunan Utama
a. Pekerjaan Atap Lantai 1
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum (dalam)
b. Pekerjaan Atap Lantai 2
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum (dalam)
- Plafond Penutup Kalsiboard (Luar)
Pada KM / WC
a. Pekerjaan Atap Lantai 1
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum
b. Pekerjaan Atap Lantai 2
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum
List Gypsum Motif
- Lantai 1
- Lantai 2
PEKERJAAN LANTAI
Lantai Keramik 30 x 30 cm Polos
a. Lantai 1
b. Lantai 2
Lantai Keramik Pada Kamar Mandi 20 x 20 cm

Page 5

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

M2

551.08

0.025

17,830.00

M2
M2
M2
M2
M'
M'

1,152.90
2,340.96
2,331.80
3,003.69
15,718.53
1,948.00

0.048
0.098
0.133
0.171
0.199
0.025

16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00

M2
M2

389.83
389.83

28,000.00
24,680.00

M2
M2
M2

665.68
554.58
111.10

0.028
0.025
0.000
0.048
0.035
0.008

M2
M2

24.00
24.00

0.002
0.002

28,000.00
24,680.00

M2
M2

24.00
24.00

0.002
0.002

28,000.00
24,680.00

M'
M'

650.00
950.00

0.025
0.036

14,710.00
14,710.00

M2
M2

570.58
546.47

0.131
0.125

88,630.00
88,630.00

28,000.00
24,680.00
27,950.00

No

URAIAN PEKERJAAN

6
7
8

a. Lantai 1
b. Lantai 2
Keramik Dinding Kamar Mandi 20 x 25 cm
a. Lantai 1
b. Lantai 2
Keramik 30 x 30 cm Warna
Pasang Col Plint Keramik
Steepnoise

1
2
3
4
5
6
7

PEKERJAAN SANITAIR
Pasangan Kloset Duduk + Acsesoris
Pasang Urinoir + Acsesoris
Pasang Wastavel + Acsesoris
Pasang Kran Air 1/2"
Pasang Shower Kran
Pasang Floor Drain
Pasang Kaca Cermin Wastavel

5

VI.

VII.
1

2
3

1.1.

SATUAN

PEKERJAAN PENGECATAN
Cat Dinding Bangunan
a. Lantai 1
- Cat Tembok
b. Lantai 2
- Cat Tembok
Cat Beton
Cat Plafond
a. Lantai 1
b. Lantai 2

1.1.3.

PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEKERJAAN PANEL

Page 6

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

M2
M2

32.00
32.00

0.008
0.008

91,630.00
91,630.00

M2
M2
M2
M'
M'

284.45
495.97
63.30
300.00
196.50

0.066
0.115
0.015
0.050
0.017

89,620.00
89,620.00
92,630.00
65,000.00
33,490.00

Bh
Bh
Bh
Bh
Bh
Bh
Bh

6.00
3.00
4.00
10.00
2.00
9.00
4.00

0.027
0.016
0.007
0.001
0.002
0.001
0.004

1,717,040.00
2,088,430.00
712,780.00
54,380.00
450,000.00
54,330.00
407,750.00

M2

3,761.37

0.106

10,940.00

M2
M2

2,892.04
5,335.50

0.082
0.151

10,940.00
10,940.00

M2
M2

413.83
578.58

0.012
0.016

10,940.00
10,940.00

841.75 59.88 59.004 0.532.MCCB 30A/3P/18 kA NS100N TM40D .No URAIAN PEKERJAAN 1 2 II.00 33.00 1.006 0.00 670.00 0.00 441.853.003 0.375.023 0.00 441.00 30.532.595.001 673.036 0. 1 2 3 4 5 6 7 8 9 10 11 12 13 1 2 3 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Panel SDP LP 1 60 X 40 .00 PEK.MCB 6A/1P/6 kA .00 30.00 63.00 254.940.00 12.00 4.50 Page 7 .012 215.026 0.560.002 0.002 0.00 2.085.006 0.001 0.000 0.362.00 101.00 8.50 269.00 9.MCB 6A/1P/6 kA .50 17.88 167.00 Panel SDP LP 2 60 X 40 .00 267.015.595.585.001 0.660.585.030.000 0.00 7.001 0.094.002 0.00 1.001 0.00 3. INSTALASI LAMPU DAN STOP KONTAK Lantai 1 Lampu dinding TL acrilic 18 W Down light DO 3 Halogen 50 W Lampu SL 18 w + fitting broco Down light SL 18 W RD150 E27 Lampu emergency 20 W + stop kontak Lampu TKI 2 x 20 W Lampu baret acr susu kotak 25 w Lampu SPOT 80 w Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Ttk Bh Ttk 2.00 30.00 670.016 267.000.085.015.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 1.00 Lantai 2 Lampu baret acr susu kotak 25 w Lampu SL 18 w + fitting Lampu emergency 20 W + stop kontak Bh Bh Bh 1.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1. pilot lamp .856.00 14.000 0.00 6.00 63.856.001 0.00 15.001 0.50 154.001 673.00 14.085.00 3.887.00 0.00 63.00 32.50 25.001 0.MCB 10A/1P/6 kA .MCB 10A/1P/6 kA .00 63. pilot lamp .00 1.MCCB 20A/3P/18 kA NS100N TM25D .002 0.002 0.00 137.00 0.Box SDP 60 x 40 cm komplit busbar.00 254.375.00 170.00 136.00 0.00 10.Box SDP 60 x 40 cm komplit busbar.085.

002 0.50 681.362.650.00 200.923.005 9.00 18.50 3.00 0.312.00 178.00 1.75 763.00 51.000 0.018 269.00 7.00 0.00 137.00 1.026 0.561.00 1 2 3 4 5 6 7 8 PEKERJAAN SOUND SYSTEM Power Amplifier VM 2240 Zone Selector SS021 Microphone PM660D Rack Box Kolom Speaker 30 W Volume Control ZV303 1234 Box Uk.017 0.049 18.030 0.00 6.513.00 6.112. TDN 1212 Lengkap terpasang .715.645.625.50 Unit 1.625.00 1.989.362.200.00 2.002 0.00 73.660. 30 x 10 cm Instalasi Speaker Unit Unit Bh Unit Bh Unit Unit Ttk 1.019 0.003 0.Ex.068 0.75 386.002 0.500.004 0.410.000.00 0.018 0.00 2.00 32.017 0.003 0.012 157.125.00 11.00 1.00 1.00 4.200.875.560.008 0. Nasional Panasonic Instalasi titik telephone + program 1234 Box 20 pairs Kabel 4 x 0.00 1.004 0.25 III.00 1.6 mm2 ex Supreme (@500 m) Roset model tanam tembok Page 8 .00 11.550.500.0002 244.50 159.00 44.00 18.002 0.956.00 1.00 26.00 1.725.00 17.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 4 5 6 7 8 9 Lampu TKI 2 x 20 W Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Ttk Bh Ttk 43.002 0.50 Ttk Bh Rol Bh 12.030.062.00 763. IV.00 890.018 0.00 44.50 154.00 6.5 NAF PIV Bh Ls Unit Bh Bh Bh Ttk Bh 4.001 0.125.50 25. 1 2 3 4 5 INSTALASI PABX PABX .00 6.00 1 2 3 4 5 6 7 8 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Indikator Lamp Test Commisioning Fire Alarm control Panel.00 37. V.841.271.005 0.025 0.195.00 0.250.25 140. system 500 cap 8 zone Notifier ROR Detector HD-601 Break Glass MUS3A-R000SG-0001 Alarm bell Instalasi Portable extinguisher 3.00 0.00 646.00 137.094.

375.107 177.009 0.007 0. 1 1/4" Gate Valve dia.00 661.00 1.00 1.31 4.00 96.004 0.50 1.00 67.850.012 0. 1 2 3 4 5 II.00 2.500.472.00 27.00 4.50 135.50 31.00 PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2 Pipa PVC AW kelas medium A dia 2" Pipa PVC AW kelas medium A dia 1 1/4" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.007 270.002 0.980.940.00 PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Page 9 .001 0.218.21 52.710.750.4.29 0.005 0.00 0.00 1.00 M' 233.50 137.510.004 8.003 0.940.561.836.015 0.662.00 1.00 309.00 0.250.023 0. 1 " Hand Shower Faucet dia 1/2" /Spray Shower Roof Tank 1100 Lt Fitting & supporting M' M' M' M' Bh Bh Bh Bh Bh Ls 10.000.00 2.543.25 330. 1.1.237.00 1.007 0.50 1. 1 2 3 4 5 6 1.801.1.000 0.00 0.375.00 8.00 73.00 105.00 1.687.362.00 1.526.00 2.25 2.00 35.250. I.10 7.94 8.00 60.014 0.800. 1 SATUAN PEKERJAAN PENANGKAL PETIR Penangkal petir sistem emisi Viking Instalasi Test Commisioning DEPNAKER Bak Kontrol BC 70 mm2 + Klem / NYA 70 mm2 + Klem grounding VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Unit Ls Ls Unit M' Ttk 1.No URAIAN PEKERJAAN VI.004 0.009 0.00 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2 Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Wash Basin Clean Out Fitting & supporting M' M' Bh Bh Ls 128.00 10.543.000. 1 2 3 4 5 6 7 8 9 10 III.004 105.006 0.750.090 0.710.00 188.001 0.00 3.34 126.

870.00 5.00 2. Sloof 15/20 cm Mutu Beton K 175 d.510.084 309.002 0.039 0.390.No URAIAN PEKERJAAN 2 3 SATUAN Roof drain almunium dia.500.184.50 250.218.870.63 620.55 0.034 15.743.018 0.007 8.00 64.962.00 14.40 0.00 0.00 TOTAL 1.00 2.640.065 0. Plat Dapur t : 10 cm M2 M3 2. Pondasi Foot Plate ( 150 x 150 x 30 ) b.2.278.016 2.79 1.00 Plat a.38 202. HARGA SATUAN M' Ls 17.870.250.198 0. I.630. Sloof 20/30 cm Mutu Beton K 225 c.1.298 0.23 1. Plat Lantai / Rabatan Beton t = 10 cm b. III.015 34.153 0.2.00 1 2 3 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 7 cm M3 M3 M3 M3 M3 M3 M3 989.950.00 0.50 2.00 58.215.743.008 0. Lantai Kerja Bawah Pondasi t : 10 cm e.780.00 34.00 PEKERJAAN BETON Pondasi dan Sloof a.543.88 0. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 27.500.370.00 II.100.23 49.009 0.00 24.750.014 0.60 1. 3" Fitting & supporting VOLUME 1.640.730.00 58. 1 2 3 Kolom Page 10 .04 221.023 20.75 25.16 0.00 58.004 0.25 2.00 38. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 431.292 0.00 2.

Kolom Praktis 15/15 cm Mutu Beton K 175 M3 M3 M3 37.920. Balok 20/40 cm Mutu Beton K 225 b.5 x 8 Kg 1.089.Zincalume .No URAIAN PEKERJAAN 4 IV.300.070 0.512 0.00 2.L 30 x 30 x 3 .00 Gording : .36 0.097.011 0.000.52 0.00 Balok a.380.221 10.059.309.023 10.00 2. Balok 15/20 cm Mutu Beton K 175 M3 M3 M3 47.WF 150 x 75 x 5 x 7 Kg 4. Kolom 30/30 cm Mutu Beton K 225 b.023 3.033 10.00 25.13 0.067 0.095.CNP 150 x 65 x 20 x 3.02 0.00 PEKERJAAN ATAP Penutup Atap : .563.563.5 x 8 Kg 8.065.750.028 85.Seng Kg M2 2.690.790.00 3.30 Page 11 . Kolom 20/20 cm Mutu Beton K 225 c.40 19.WF 200 x 100 x 5.48 0.00 Kolom : .047 10.33 0.563.490.608.93 0.163.WF 200 x 100 x 5.68 339.5 x 8 Kg 837.80 169.Talang Air Seng Galvanis lebar 80 cm M2 M' M' 2.2 Kg 12.045 0.30 Vute : .80 8.010.848.651.30 Lisplank : .44 6.18 29.Bubungan Zincalume .126 3.055.84 0.543.85 Rafter : .314.050.299 0. Balok 15/30 cm Mutu Beton K 225 c.717.30 Regel : .252 8.376 0. 1 2 3 4 5 6 7 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN a.00 32.69 0.WF 200 x 100 x 5.74 443.132 10.30 3.00 2.563.

201.00 173.002 0.Pasangan Batu Lempeng .09 1.201. Strip 2" .039 0.976.011.976.Ikatan Angin Besi Beton 14 .006 0.Span Baut / Jarum Keras Dia.85 9.00 3.023 42.00 M2 M2 M2 M2 M2 Unit Unit 354.336.006 M2 M2 M2 136.27 2.00 661.Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps .63 265.400.265.Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk) Page 12 .006 0.25 9 Atap Polycarbonat M2 190.42 242.4 cm M' 70.Trekstang Dia.24 0.Pengaku Talang Pl.Plat 8 mm .154. 10 mm .45 3.000.830.40 0.00 2.636.00 175.45 9.273 0.001 0.018 9.00 10 Talang Seng 0. 1 2 3 4 32.00 3.50 2.056 0.00 42.122.45 9.40 228.00 4.45 10.No URAIAN PEKERJAAN 8 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Aksesiries : .000. 12 mm .50 94.000.318 0.00 42.08 476.Plat 10 mm .00 160.Pasangan Batu Palimanan Pada Pot Taman .Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .50 38.2.2.00 1.400.Ankur 3/4" .021 0. 1.00 3.010 0.976.00 93.00 9.296 0.00 870.289 0.000 0.00 228.Plat 12 mm .40 0.960.007 0.2.Mur Baut Dia.00 758. 12 mm Kg Pcs Kg Bh M2 Kg Kg Kg Bh Bh Bh Kg 550.00 17.000.010.25 9.540.00 69.00 0. 14 mm .000.96 21.Pasang Meja Information & Security .033 0.Mur Baut Dia.980.336.00 708.015 0.976.35 cm .00 708. 8 mm . I.013 0.460.Meni Zinkromate + Cat Besi .00 9.001 0.Mur Baut Dia.007 0.400.201.103 84.078 0.16 67.Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .234 0.136.00 PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pasangan Roolag Pot Taman 1 Pc : 3 Ps Pekerjaan Aksesories : .00 354.

191 89.50 41.50 271.00 PEKERJAAN KUSEN.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 624.20 10.002 0.029 0.50 918.00 4. 1 2 3 4 5 6 7 8 9 10 III.00 14.544.00 0.00 6.045 0.923.318.165.20 43.255 0.000.00 44.(K1) Keramik Lantai 30 x 30 cm Warna Gelap .Pasang Rangka Plafond Metalfuring .00 513.010.324 0.890.018 0.38 9.00 PEKERJAAN PLAFOND Pada Bangunan Retail & Warung .382 92.74 0.60 47.078 0.013 0.00 PEKERJAAN LANTAI Pasang Keramik Lantai : .No URAIAN PEKERJAAN SATUAN .020 28.680.00 14.00 92.00 M2 M2 140.00 4.00 48.00 4.097. JENDELA & PARTISI P1 P2 P3 RD (Rolling Door) M1 (Partisi) M2 (Partisi) M3 (Partisi) M4 (Partisi) R1 (Rooster) R2 (Rooster) Unit Unit Unit Unit Unit Unit Unit M2 M2 M2 2.60 PEKERJAAN PLESTERAN Plesteran Transram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 273.040 0.00 2.630.630.50 3. PINTU.170.50 1.52 0.876.761.377.890.830.00 507.029 0.00 16.010.038 0.00 12. 1 2 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh 4.032 0.Keramik Dinding 20 x 25 cm Page 13 .003 250.70 1.851.596. 1 2 V.219.40 1.443.650.47 2.082 17.00 0.710.37 0.00 624.050 0.Pasang Petunjuk Tanda Ruang II.00 6.404.00 22. 1 2 3 4 5 6 IV.267.183.(K2) Keramik Lantai 30 x 30 cm Warna Terang Pasang Keramik Dinding : .062 6.794.034 0.000.135 0.043 0.00 M2 824.902.00 24.00 22.720.620.000 0.500.00 0.00 6.30 1.

00 17.Box SDP 60 x 40 cm komplit busbar.040 673.585.18 0.043 33.00 PEKERJAAN PENGECATAN Cat Dinding .Wiring instalasi dan material bantu .72 2. SATUAN Pasang Collplint .000.Cat Dinding Dalam Cat Beton Cat Plafond M2 M2 M2 M2 3.420.00 16.00 16.002 2.00 63.2.Collplint 10 x 30 cm Pasang Step Noise .00 441.68 1. 1 II.000 0.330.Cat Dinding Luar .010 0.940.00 Unit Bh Bh Bh Bh Ls Bh 1.00 355.072 65.866.018 10.00 10.00 1.085. 1 2 3 4 VII.490.00 63.00 10.081 0.000.380.3.003 0. 1/2" Pasang Tempat Cuci Piring Pasang Foor Drian Unit Bh Unit Bh 16.040 0.2.00 PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP RUANG TUNGGU . 1 2 3 1.085.00 16.00 0.00 44.000 0.00 54.MCB 16A/1P/6kA .00 63.002 0.00 54.001 0.Step Noise VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M' 430.375.00 0.MCB 6A/1P/6 kA .00 1.002 0.940.No URAIAN PEKERJAAN 3 4 VI.MCB 10A/1P/6 kA .00 1.00 250.940.MCCB 50A/3P/18 kA NS100N TM50D .000.940.099 0.40 0. A.00 10.00 M' 498.KWH Meter PEK.083 0. 1.00 0.001 0.503.00 PEKERJAAN SANITAR Pasang Kitchen Sink & Pelengkapan Pasang Kran Air Dia.00 254.40 624.00 3.085. pilot lamp .595.000. I. INSTALASI LAMPU DAN STOP KONTAK Kedatangan Bus Page 14 .000.

00 0.991.25 167.00 43.004 0.00 16.00 12.00 12.001 0.50 25.011 0.331.00 10.331.00 54.0002 0.094.00 11.001 0.88 455.00 12.50 25.362.88 455.00 14.25 167.88 455.00 12.006 391.00 1 2 3 4 5 6 Keberangkatan Angkot Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + fitting Broco Saklar double / seri Instalasi lampu Bh Bh Bh Bh Bh Ttk 15.005 391.001 0.50 B.001 0.00 24.50 17.00 22.015.00 1 2 3 4 5 6 7 Kedatangan Angkot Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 13.019 391.030.015 0.034 0.015 0.331.00 1.005 0.00 0.00 137.00 57.028 0.005 0.015.026 0.991.001 0.362.005 0.00 0.005 391.00 12.00 1.00 29.030.50 25.88 455.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 7 Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 15.029 0.25 167.887.887.00 17.000 0.013 0.331.660. C.094.00 17.887.00 137.00 0.030.362.887.00 25.00 16.00 12.991.00 45.50 59.660.50 17.00 12.00 137. D.50 154.25 167. Page 15 .001 0.362.000 0.020 0.991.094.015 0.50 59.016 0.50 154.50 154.00 6.00 1 2 3 4 5 6 7 8 Keberangkatan Bus Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + Fitting Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 11.00 137.094.00 14.660.

TOTAL 1.00 1.00 64.00 II. 1.380.00 1.940.00 3.560.218.00 III.00 192.00 35.00 1.026 0. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 1.00 62.00 0.202 0. PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN STRUKTUR Page 16 .1.4.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH Stop Kran 2" Pipa PVC AW Dia.2.004 0.2.285.543.28 1.750.280.001 0.00 15.00 309. III.00 1.00 1 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.00 32.119 0.25 2.50 154.00 54.750.543.00 0.007 270.030.526.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 7 8 9 Stop kontak broco Instalasi stop kontak Saklar Engkel Bh Ttk Bh 15. 3/4 " Fitting & Supporting Kran unt.00 0.660.00 32.006 0. 1.049 0.00 0.00 0.00 32.014 681.940.00 2.940.3.009 9.230 177.007 0.005 464. I. PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 288.0003 25.250.980.3. 1.711 0.725. Kicthen Zink Bh M' M' Ls Bh 4.00 592. 1 " Pipa PVC AW Dia.25 31.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.005 0.330.00 177.088 0.5 kg Bh 8.545.850.

100.0004 0.002 2.00 0.055.370.00 14.005 20.00 58. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M2 88.001 0. III.00 64.05 0.Bubungan Zincalume .0005 0.000 0.00 Kg 1.150.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 76.630.00 3.870.50 0.00003 8.004 15.034 0.00 PEKERJAAN BETON Pondasi dan Sloof .005 0.250.Sloof 20/40 cm .00 Kolom : .870.870.00 Rigit Pavement M3 45.75 3.04 60.490.Talang Air Seng Galvanis lebar 150 cm Gording : .020 0.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 5.870.53 0.00 34.Lantai Kerja di bawah Pondasi t = 10 cm .Pondasi Foot Plate 150 x 150 x 30 .00 24.CNP 150 x 50 x 20 x 3.31 27.00 58.0005 0.001 0.684.85 II.83 31.Kolom 40 x 40 cm M3 2.052 0.997.500.650.56 2.2 Rangka Kuda Kuda : Page 17 2.00 0.00 58.780.002 0.00 50.Zincalume .32 32. 1 2 3 PEKERJAAN ATAP Penutup Atap : .640.00 30.00 25.20 3.50 15.031 0.055.00 .510.00 65.00 5.008 85.608.184.01 2.003 0.000.003 0.00 58. 1 2 3 IV.313 M2 M' M' 234.10 0.050.50 25.40 4.No URAIAN PEKERJAAN I.

Mur Baut Dia.00 58.82 155.00 81.976.976. 14 mm .2L ( 75 x 75 x 7 ) . Penebalan 1 Bata Pada Kolom Pasang Conblock : .122.Plat 12 mm .976.004 0.336.45 9.001 0.00 0.Plat 6 mm .163.Ikatan Angin Besi Beton 14 .013 0.Span Baut / Jarum Keras Dia.98 13.Urugan Pasir Bawah Conblock t : 7 cm .18 10.25 9.0004 0.No URAIAN PEKERJAAN 4 5 7 8 1.006 29.00 3.002 0.00 266.00 34.720.00 4. I.Ankur 3/4" .15 9.00 45.WF 150 x 75 x 5 x 7 Penutup Lisplank : .45 10. 12 mm VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kg Kg Kg 635.038 10.00 9.30 Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 156.563. 12 mm .45 9.Pengaku Talang Pl.2.00 0.50 38.45 3.Mur Baut Dia.0003 0.3.91 0.029 0.000.0003 0. 10 mm .001 9.Meni Zinkromate + Cat Besi .870.976.201.10 0.00 370.003 0.10 35.45 9.004 0.00 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.17 13.017 0.0002 0.Abu Batu t : 5 cm Pasang Kanstin Page 18 .62 34.29 140.90 6.L ( 50 x 50 x 5 ) Regel : .35 cm .336. Strip 2" .404.016 93.Seng Kolom : .00 Kg 1.017 10.016 10. 16 mm .00 9. 1 2 3 SATUAN .001 0. 1.Trekstang Dia.009 0.Plat 10 mm .201.163.460.3.20 112.25 M2 M2 M3 M3 M' 120.Plat 8 mm .WF 250 x 125 x 6 x 9 Aksesiries : .00 44.00 3.95 645.036 0.163.005 0.00 77.136.00 0.0003 0.30 0.Mur Baut Dia.870.2L ( 50 x 50 x 5 ) .563.001 0.85 9.201.18 Kg 588.976.32 185.18 10.000.30 M2 83.00 508.000.00 60.

00 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 120.00 21. 1 2 1.004 0.00 210.004 0.004 0.00 42.815 177.002 10. 1.00 II.00 Bh Ttk 6.00 21.25 1.940.002 250.3.00 0.3.170.940.00 4.900.362.000. I.526.56 137. 1. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X40W Instalasi lampu PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.00 77.940.92 46.005 0.003 0.00 0.3.Pasang Papan Nama + Acc Bh 4.3.006 550.00 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 120.00 0. 1 1 2 3 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.900.034 0. 3" Fitting & supporting TOTAL 1.00 0.00 6.00 4.003 0.4. III.00 1.50 M' M' M' Ls 73.250.003 16.00 0.00 240.218.4. PEMBANGUNAN UNIT Page 19 .890.890. 1.032 0.20 8.00 270.No URAIAN PEKERJAAN 4 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pekerjaan Aksesories : .00 309.006 0. I.686.3.

36 0.40 221.055.050.00 58.007 0.640.490.00 0.00 34.93 135.147 2.076 0.500.1.870.00 58.870.No URAIAN PEKERJAAN 1.370.001 0.00 134.00 M2 M' M' 582.00 PEKERJAAN BETON Pondasi dan Sloof .97 0.002 0.608.184.000.00 112.00 0.095 0.Talang Air Seng Galvanis lebar 150 cm Gording : Page 20 . 1 2 3 IV.003 0.870.021 15.004 0.00 65.780.007 2.20 687.Zincalume .Pondasi Foot Plate 150 x 150 x 30 cm .020 20.99 687.00 58.630.00 24. III.870.510.953 2.99 8.100.00 5.20 6.00 14.Sloof 20/40 cm .Kolom 40/40 cm M3 18.Lantai Kerja di bawah Pondasi t = 10 cm .00 11.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 13.00 II.026 0.50 12.684. 1 2 PEKERJAAN ATAP Penutup Atap : .997.250.00 0.150.00 0.001 0.650.00 Rigit Pavement M3 137. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN BANGUNAN KEBERANGKATAN BUS PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M2 378.129 0.00 80. I.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 302.023 85.00 58.90 67.012 0.00 Kolom : .Bubungan Zincalume .00 25.00 3.4.115 0.00 64.

70 25.18 10.00 698.62 0.081 0.2 Rangka Kuda Kuda : .CNP 150 x 50 x 20 x 3.00 894. 12 mm VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kg 4.Mur Baut Dia.163.00 44.Trekstang Dia.00 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas. I.651.Ankur 3/4" .46 0.560.038 0.Span Baut / Jarum Keras Dia.976.005 0.85 9.30 M2 183.4.088 0.65 0.2L ( 75 x 75 x 7 ) . Penebalan 1 Bata Pada Kolom Pasang Conblock .Urugan Pasir Bawah Conblock t : 7 cm Page 21 .25 M2 M2 M3 335.336.001 0.WF 250 x 125 x 6 x 9 Aksesiries : .Mur Baut Dia.976.055. 16 mm .028 0. 1.Plat 12 mm .Meni Zinkromate + Cat Besi . Strip 2" .00 3.45 9.45 9.00 0.Mur Baut Dia.WF 150 x 75 x 5 x 7 Penutup Lisplank : .35 cm .Plat 6 mm .Ikatan Angin Besi Beton 14 .012 0.00 0.18 Kg 1.00 Kg 3.10 0.L ( 50 x 50 x 5 ) Regel : . 14 mm .2.00 1.2L ( 50 x 50 x 5 ) .000.000 0.25 9.976.12 85.30 Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 195.163.460.50 38. 1 2 SATUAN .000.014 29.136.201.976.004 9.0002 0.00 9.563.006 0.00 35.18 10.588.122.0004 0. 10 mm .Pengaku Talang Pl.163.097 10.45 3.35 1.563.00 9.870.002 0.94 34.107.010 0.00 245.00 300.Plat 8 mm .00 58.336.001 0.20 158.00 3.Seng Kolom : .004 93.976.32 464.764.Plat 10 mm .4.086 8.04 82.201.720. 12 mm .201.59 9.85 Kg Kg Kg 1.26 0.61 15.043 10.45 10.042 0.45 9.008 0.55 389.048 10.No URAIAN PEKERJAAN 3 4 5 7 8 1.450.

33 0. 3" Fitting & supporting TOTAL Page 22 .00 21.004 2. 1.900.008 0.024 0.4.440. 1 1 2 3 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.00 633.00 4.043 77.890.940.00 0.00 45. 1.00 Bh 9.004 0.250.017 0.013 0.000.018 0.00 M' M' M' Ls 173.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 300.000. SATUAN .00 4.009 10.000.00 1. 1.00 30.018 250.940.00 III.4. 1 2 1.080 0.870. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X40W Instalasi lampu dng kabel NYY 2x2.30 369.00 309.170.00 1.00 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 300.00 270.49 167.00 21.218.00 Bh Ttk 18.No URAIAN PEKERJAAN 3 4 II.008 16.012 0.25 1.608 177.5mm2 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.3.900.526.013 550. I.4.00 0.00 306. I.Abu batu t = 5 cm Pasang Kanstin Pekerjaan Aksesories .4.00 18.18 0.80 110.890.077 0.56 385.4.Pasang Papan Nama + Acc VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M3 M' 18.686.00 0.940.00 0.

I.5.000.870. PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN ANGKOT Page 23 . III.00003 0.870.100.00 64.870.13 0.51 2.00 45.01 87.500.500.004 0. IV.00 0.001 0.780.00 0.00 1. TOTAL 1.No URAIAN PEKERJAAN 1.005 0.00 1 PEKERJAAN PENGECATAN Pengecatan Kansteen M2 15.004 44.00 1 2 3 PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Papan Nama M2 M' Bh 316.00 58.004 58.61 22.066 21. I.12 34.15 0.0001 0.00 58.6.015 0.510.00 58.00 1. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEMBANGUNAN UNIT BANGUNAN KEDATANGAN ANGKOT 1 PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank M' 219.003 15.000.500. II.900.00 1 2 PEKERJAAN TANAH Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Abu Batu Bawah Perkerasan Paving 7 cm M3 M3 31.010 0.00 1 PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank M' 118.00 II.006 20.012 20.870.000 0.44 0.22 63.00 77.70 16.94 0.037 0.870.66 0.00 1 2 3 4 5 6 PEKERJAAN TANAH Galian Tanah Pondasi Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Urugan Pasir Bawah Pondasi t = 5 cm Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Pasir Bawah Perkerasan Paving 7 cm M3 M3 M3 M3 M3 M3 2.720.00 5.

940.00 III.510.013 0.Papan Nama Jurusan Keberangkatan . 1.320.720.00 M' M' Kg Bh Unit Bh 21.00 0. 2" .7. PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Pasang Papan Jurusan Keberangkatan : .1.033 44.00 1 2 3 PEKERJAAN BETON Pondasi Foot Plate 60 x 60 x 20 cm Kolom 20 x 20 cm Lantai Kerja Bawah Pondasi t = 5 cm M3 M3 M3 0.100.870.001 160.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 7 8 Urugan Abu Batu Bawah Perkerasan Paving 7 cm Urugan Abu Batu Bawah Perkerasan Paving 5 cm M3 M3 44.00 33.00 5.Pipa Galvanis Dia.00 1 2 3 V.00 45.Plat Baja Plendes t = 6 mm .009 0.00 550.196 21.00 7.50 0.00 0.003 15.00 PEKERJAAN PENGECATAN Pengecatan Kansteen M2 156.800.00 28.140.00 285.001 0.089.870.94 28.800.59 11.Angkur 1/2 M2 M' 637. I.00 1 2 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali M3 M3 334.002 0.Pipa Galvanis Dia.75 0. 1 TOTAL 1.710.00 7.00 108.00 17.080.074 0. PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN STRUKTUR Page 24 .009 0.00001 3.010 0.500.00 15.900.95 0. II.000 0. 4" .20 205.002 77.000. IV.750.24 0.00 7.580.00 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 88.009 0.60 2.Baut 1/2" .00 0.000.00 77.005 20.009 0.90 0.21 0.00 3.004 0.7.

00 2.25 68.920.52 0.060.390. Plat Car Wash Area t = 15 cm e.870.002 0.640.059 0.370.730.00 77.480.Kolom 20 x 20 cm .190.001 0.780.Pondasi Foot Plate 120 x 120 x 30 cm .Sloof 20 x 30 cm .Kolom 30 x 30 cm . Balok 15 x 20 cm c.004 2.730.00 58.00 2. Sloof & Lantai Kerja : .00 58.89 0.309.14 67.004 0.52 6.92 0.00 2.111 0.24 0.37 7.40 1.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 10.089. Rabat beton t = 10 cm d.390.00 58.00 Balok : a.004 0.63 15.002 0.No URAIAN PEKERJAAN 3 4 5 6 7 8 9 III. Plat Kanopi t = 10 cm b.278.870.79 10.004 64.004 0.790.60 7.065.000 0.250.057 0.00 3.30 2.870.640.050.002 0.00 2.019 0.048 0.001 M2 67.00 Kolom : .380.007 0.41 0.79 0.00 2.962.00 Plat Beton : a.059. Plat Wastafel t = 10 cm M3 M3 M2 M3 M3 6.012 3.068 0. Balok 20 x 40 cm M3 M3 M3 0.00 34.00 24.002 0.390.000 0.Lantai Kerja Bawah Pondasi t = 10 cm .950.000 0.45 0.543.20 0. Balok 15 x 30 cm b.00 Water proofing Page 25 2.003 0.64 2.25 10.730.Sloof 15 x 20 cm .00 2.730.870.00 34.690. 1 2 3 4 5 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Peninggian Tanah Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Perkerasan Paving t : 10 cm Urugan Abu Batu Perkerasan Paving t = 7 cm M3 M3 M3 M3 M3 M3 M3 68.057 0.00 58.Kolom Praktis 15 x 15 cm M3 M3 M3 8.390.00 14.750.005 26.00 PEKERJAAN BETON Pondasi.62 75.870.011 0.75 26.300.78 0.00 2. Plat Dapur t = 10 cm c.00 3.20 2.30 18.00 .500.

45 9.042 0.026 10.Plat 10 mm .Mur Baut Dia.006 0.016 10.003 0.Mur Baut Dia.021 10.45 10.18 29.976.003 0.10 80.WF 150 x 75 x 5 x 7 Vute : .016 9.45 9.85 Kg Kg 1.008 10. 12 mm .563.30 Kg Pcs Kg Bh M2 Kg Kg Kg Bh Bh Kg 237.001 0.001 0.76 40.85 9.00 336.00 89.7.336.002 0.45 400.006 85.563.30 Kg M2 282.000.WF 150 x 75 x 5 x 7 Lisplank : .WF 200 x 100 x 5.Meni Zinkromate + Cat Besi .976.45 3.00 3.201.00 9.79 0.Trekstang Dia.00 36.Zincalume .00 324. 12 mm PEMBANGUNAN UNIT Page 26 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 M' M' 496.50 38.136.976.976.Talang Air Seng Galvanis lebar 80 cm Gording : .60 0.201.049 0.002 0.No URAIAN PEKERJAAN IV.20 0.00 25.5 x 8 Aksesiries : .976.55 36.0001 8.CNP 150 x 65 x 20 x 3.L 50 x 50 x 5 .563.543.00 72.007 0.Bubungan Zincalume .001 0.35 cm .013 0. Strip 2" .00 9.00 655.608.Ankur 3/4" .57 65.45 Kg 784.Seng Kolom : . SATUAN PEKERJAAN ATAP Penutup Atap : .44 57.25 .055.Plat 12 mm .00 32. 14 mm .2 Rafter : .00 496.WF 150 x 75 x 5 x 7 .000.Plat 8 mm .00 0.30 9.25 9.00 494.006 10.00 0.20 0.Plat 6 Regel : .00 Kg 4.30 Kg 597.Pengaku Talang Pl.336.010.00 Kg 937.563.163.490.17 0.110 0.002 0.122. 8 mm .Span Baut / Jarum Keras Dia.33 0.Ikatan Angin Besi Beton 14 . 1 2 3 4 5 6 7 8 1.

023 0.14 56.007 2.901.740.009 0.890.00 296.00 1 PEKERJAAN PLAFOND Plafond : 1 2 3 4 5 6 II.12 712.Pasang Batu Palimanan Taman .960.38 471.00 4.00 16.400.540.00 4.00 5.00 84.00 44.549.407.36 24.800.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 208.Plesteran Camprot .001 0.43 104.00 0.050 0.020 0.009 17.002 0.00 42.000.62 0.Pasang Bata Taman .40 451.56 14.32 12.2.011 0.00 42. PINTU & JENDELA R1 (Rolling Door) J1 BV S (Shading) RS1 (Rooster) Unit Unit Unit Unit Unit 6.60 12.60 56.720.23 676.00 M2 M2 M2 M2 M2 Unit 46. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Anstampeng Pas.00 22.000.830.009 0.011 0.045 0.00 40.010.Pasang Petunjuk Tanda Ruang M3 M3 M2 M2 M2 6.000.039 0.003 118.892.12 356. III.00 1 2 3 4 5 PEKERJAAN KUSEN.00 6.010 0.009 0.71 592.003 15.890.220.00 508.Pasang Penebalan Kolom .54 3.Pasang Batu Lempeng .006 0.00 0.400.010.002 0.72 597.00 173.005 0.020 0. Page 27 .090.No URAIAN PEKERJAAN 1.170.72 356.00 6.00 160.7.00 22.520.60 0. Batu Kali 1 Pc : 4 Ps Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasang Perkerasan Paving Pasangan Asesoris : .00 350. I. IV.012 0.75 942.00 4.

630. 1 2 4 1.00 153.000.780.380.00 65.490. VII.00 92.00 PEKERJAAAN PENGECATAN Cat Dinding : .002 0.00 12.00 16.60 26.25 0.3.00 1.003 0.006 0.00 2.630.00 250. VI.00 0.00 91.00 10.000.Cat Dinding Dalam Cat Plafond Cat Beton M2 M2 M2 M2 633.000 0.010 0.018 0.00 91.31 518.620.330.16 96.006 0.00 1 2 3 4 5 6 7 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai KM / WC 20 x 20 cm Warna Terang Keramik Lantai KM / WC 20 x 20 cm Warna Gelap Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 78.630.00 0.000.00 356.00 V.00 24.00 0.026 92.00 10.940.940.001 0.001 0.00 89. PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN MEKANIKAL EKEKTRIKAL I.00 1 2 3 4 5 6 PEKERJAAN SANITAIR Pasang Wastafel + Acc Pasang Kloset Jongkok Pasang Kitchen Sink Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh 3.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .00 10.001 712.00 2 List Gipsum M' 128.00 96.002 0.00 54.000.000.006 28.680.00 33.710.00 2.Pasang Rangka Plafond Metalfuring .00 8.015 0.12 0.001 0.00 10.13 0.005 14. PEKERJAAN PANEL Page 28 .650.940.00 6.Pasang Plafond Gypsum Board M2 M2 96.7.010 10.00 273.007 0.630.00 54.00 2.940.019 0.Cat Dinding Luar .002 0. 1.7.

1 2 3 4 5 6 7 8 1.00 177.MCB 10A/1P/6 kA . II PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN PLAMBING Page 29 .00 1.MCCB 32A/3P/18 kA NS100N TM25D .940.00 63.085.125.387.00 763.00 1.MCB 6A/1P/6 kA .375.00 455.50 154.001 31.00 PEK.012 0.085.50 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' Ls 44.850.00 0.00 356.980.940.00 23.001 0. I.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting CO Ø 3' CO Ø 4' M' M' Ls Bh Bh 36.085.001 0.014 0.00 6.006 0.65 26.000 0.No URAIAN PEKERJAAN 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Panel SDP BENGKEL .00 177.00 6.00 254.00 12.002 0.00 35.7. pilot lamp .00 6.362.218.00 II.660.4.008 0.00 1.00 3.00 0. 1.7.00 0.00 3.00 0.00 6.001 0.331.015.001 270.000 0.002 269.002 0.00 1.595.001 673.001 0.00 17.00 3.094.500.030.25 371.026 0.00 63.00 63.000 0.001 0.004 0.20 1.50 25.00 441.00 309.00 137.009 0.125.MCB 6A/3P/6 kA .40 1.841.00 6.Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X20W Lampu gantung Industrial 150 W Lampu SL 18 w + fitting broco Saklar Cam Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 8.Box SDP 60 x 40 cm komplit busbar.585.22 92.25 59.000 0.

034 0.00 1.100.00 58.000 0.00 0.No URAIAN PEKERJAAN II SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia. TOTAL 1.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 54.69 27.870.10 0.68 66.05 5. Sloof & Lantai Kerja : .00 5.00 64.Sloof 20 x 40 cm .003 2.250.005 0.640.002 0. PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 59.00 4.002 0.004 0.500.00 309.750.003 20.00 24.40 2.8.00 3.940.00 PEKERJAAN BETON Pondasi.510.000 0.009 0.011 0.00 0.370.Sloof 15 x 30 cm .002 0.Pondasi Foot Plate 120 x 120 x 30 cm .76 10.8.002 0.510.Lantai Kerja Bawah Pondasi t = 10 cm .00 14.780.451 681.011 1.480.110.046 0.000.00 II.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 6.025.5 NAF PIV APAR 25 Kg Bh Bh 2.00 3. 1.88 0.40 0.00 1 2 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.001 0.45 51.1.08 5.12 42.725.870.218.038 0.40 66.25 508.00 III.00 58. III.055. 1 Page 30 .61 11.870. I.190.00 34.001 15.001 177.050.00 1. 3" Fitting & supporting M' M' Ls 82.00 0.00 58.

011 2. Ring Balk.309.00 0.300.045 0.012 10.004 10.730.2 Rafter : .00 2.42 5.55 144. Ring Balk.36 0.L 50 x 50 x 5 .563.010.00 0.00 Kg 102.608.089. Plat Dapur t = 10 cm b.00 M2 M' M' 202.00 25. 20 x 40 cm c.00 32.20 0.005 3.Seng Kolom : .78 0.18 29.WF 150 x 75 x 5 x 7 Aksesories : Page 31 .017.00 0.20 33.00 2.027 0.390.81 0.046 0.WF 150 x 75 x 5 x 7 Vute : . Rabat beton t = 10 cm M3 M2 0.No URAIAN PEKERJAAN 2 3 4 IV.976. 1 2 3 4 5 6 7 8 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kolom : .WF 150 x 75 x 5 x 7 Lisplank : .85 Kg Kg 746.00 38.00 Balok : a.00 3.006 10.001 10.30 PEKERJAAN ATAP Penutup Atap : .Bubungan Zincalume .920.CNP 150 x 65 x 20 x 3.390.00 Kg 1.000.003 10.563.Plat 6 Regel : .020 0.065.563.543.00 2.00 Plat Beton : a.690.563.027 0.001 0.004 1.730.003 0.Talang Air Seng Galvanis lebar 80 cm Gording : .Kolom Praktis 15 x 15 cm M3 M3 3.00 0.54 19.84 1.490.30 Kg 210.30 9.45 Kg 448. Balok Latai 15 x 20 cm M3 M3 M3 0.00 0.750.66 0.055.03 0.30 Kg M2 1.017 2.997.WF 150 x 75 x 5 x 7 .00 60.042 8.003 85.Kolom 20 x 20 cm .Zincalume .163. 15 x 20 cm b.309.300.

40 28.8.8.005 0.017 0.66 0.400.549.00 350.85 9.00 2.960. 12 mm .85 0.60 20.001 0.Pengaku Talang Pl.00 280.Plat 8 mm .00 84.35 cm .020 0.000.176.003 0.750. 1 2 3 4 5 6 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .16 330.006 0. I.58 114.027 0.00 3. 12 mm Kg Pcs Kg Bh M2 Kg Kg Bh Bh Kg 134.008 0.No URAIAN PEKERJAAN 9 1.090.029 476.25 9.40 40. 14 mm .00 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Asesoris : .892.000.42 Page 32 .023 42.Trekstang Dia.72 508.Meni Zinkromate + Cat Besi .Ankur 3/4" . 1 2 3 II.980.003 160.00 PEKERJAAN KUSEN.00 3.00 220.Pasang Batu Lempeng .Plat 12 mm .00 425.006 0.00 M2 M2 M2 Unit 40. 8 mm .Mur Baut Dia.005 0.976.000.00 40. PINTU & JENDELA P1 P2 P3 BV RS (Rooster) Partisi Unit Unit Unit Unit M2 M2 1.400.976.Mur Baut Dia.40 451.688.00 0.001 0. 1.Span Baut / Jarum Keras Dia.50 0.00 46.407.00 150.00 273.25 Penutup Atap Polycarbonat + Rangka GIP M2 23.336.Pasang Bata Taman .004 0.Pasang Petunjuk Tanda Ruang M2 M2 52.003 0.65 0.Pasang Penebalan Kolom .45 3.00 35.003 0.00 1.50 38.80 2.45 10.136.00 4.00 42.336.45 9.007 7.976.00 159.201.71 592.002 0.004 0.122.00 9.201.901.2.003 0.046 0.72 140.00 6. Strip 2" .Ikatan Angin Besi Beton 14 .00 9.800.004 9.

001 0.170.000.00 16.0003 0.00 273.00 250.013 0.00 2.00 4. VOLUME HARGA SATUAN PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 104.088.00 91.008 0.00 0.710.00 22.008 0.00 92.630.00 2.004 14. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAAN PENGECATAN Page 33 .00 27.830.014 0.Pasang Plafond Gypsum Board M2 M2 144.00 54.28 13.490.00 0.010.005 0.009 28.018 0.000.016 92.00 94.000.010.00 1 2 3 4 5 6 IV.650.005 0.0003 712.00 188.00 54.70 149.00 22.680.630.008 0.00 65.022 0.00 1.002 17.00 0.00 2.004 0.006 0.010 0.00 441.003 0.620.890.001 0.380. VI.004 0.00 PEKERJAAN PLAFOND Plafond : .40 16.630.00 2 List Gipsum M' 112.00 55.00 0.001 0.Pasang Rangka Plafond Metalfuring .00 33.00 89.73 0.780.000.00 1.630.00 2.00 4.00 2.00 16. 1 V.00 92.00 4.00 144.00 24.00 596.00 149.890.330.000.00 1 2 3 4 5 6 7 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai 30 x 30 cm Warna Gelap Medium Keramik Lantai KM / WC 20 x 20 cm Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 60.No URAIAN PEKERJAAN III.430. VII.00 1 2 3 4 5 6 7 PEKERJAAN SANITAIR Pasang Wastafel + Acsesoris Pasang Kloset Jongkok Pasang Urinoir + Acsesoris Pasang Kitchen Sink + Acsesoris Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh Bh 2.

I. 1 2 3 SATUAN Cat Dinding : .00 177.008 0.00 10. 1.8.0005 0.No URAIAN PEKERJAAN 1 2 4 1.MCB 10A/1P/6 kA .005 270.085.004 0.Cat Dinding Luar . 1.940.8.00 17. 1 II.375.0004 0.00 10.40 0.8.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1. I.001 673.00 4.00 105.MCCB 20A/1P/18 kA NS100N TM25D .00 15.841.006 0.00 6.015.00 0.00 3.Box SDP 60 x 40 cm komplit busbar.011 0.085.595.00 137.4. 1 3 4 5 6 7 1.00 59.3.005 0.00 63.00 1.030.28 327.940.002 269.0002 0.008 10.50 19.50 25.00 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN MEKANIKAL EKEKTRIKAL PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN PLAMBING PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 2" Page 34 .50 154.001 0.001 0.00 PEK.00 298.42 144.362.00 0.00 M' M' M' 16.940.00 0.009 0.940.005 0.585.00 10.710.8.00 254.00 4.940. pilot lamp .00 1.00 1.Cat Dinding Dalam Cat Plafond Cat Beton VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 M2 M2 M2 218.002 0.940.00 63.0002 0.00 441.00 6. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X20 W Lampu SL 18 W Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh 11.00 PEKERJAAN PANEL Panel SDP BENGKEL .00 10.094.MCB 6A/1P/6 kA .660.

00 58.28 8.510. Page 35 2.690.44 1.00 1 2 3 4 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Pipa PVC AW kelas medium A dia 1" Faucet dia 1/2" Fitting & supporting M' M' Bh LS 26.001 254.81 89.00 54.00 4.013 0.00 14.00 152. III.001 0.00 0.50 152.94 194.019 0.062 0.049 0.000 0.053 0.668.100.00 58.279 0.0004 19.330.877 177.75 0.278.00 34.00 0.500.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 4 Fitting & supporting LS 1.003 0.625. 1. TOTAL 1.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Tanah Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 340.00 0.625.00 2.00 64.014 0.0004 0.1.870.00 5.543.00 1 2 3 PEKERJAAN BETON Sloof 15 x 20 cm Kolom 15 x 15 cm Rabatan Beton t = 10 cm M3 M3 M2 8.9.362.00 1.00 58.742.640.870.09 15.84 1.75 137.50 2.00 0.940.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.25 25.049 II.027.780.001 0.000 0.500.51 15.375.004 0.00 II.00 9.044 20.9. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 40.370.001 0. REKAP UNIT BANGUNAN SELASAR PEKERJAAN STRUKTUR I.01 552.002 0.00 .001 1. II.870.668.44 27. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 833.50 1.

000 0. Batu Kali 1 Pc : 4 Ps Pasangan Roolag Pasangan Aksesoris : .023 0.900.198 0.00 151.009 0.640.460.541.00 72.00 93.843.39 0.00 837.00 M2 M2 M' 522.832.38 1.Papan Petunjuk .054 0. 1.70 9.00 4.390.73 992.85 M2 M1 M Kg M' 846.00 Bh M2 1.017 0.00 84.029 0.184 0.00 M3 M2 M3 M2 55.Pasangan Bata Penebalan Kolom 1 2 3 4 5 II.00 584.220.72 632.00 249.84 0.85 11.No URAIAN PEKERJAAN 4 IV.055.45 77.001 0. 7.170.608.3 Baut Ankur Sag rod Dia.010. SATUAN PEKERJAAN PLESTERAN Plesteran Trasram 1Pc : 3 Ps Plesteran Penebalan Kolom 1 Pc : 5 Ps Benangan PEKERJAAN LANTAI Page 36 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 150. 7.00 16.960.00 39.175.976.012 118.010.00 296. 1 2 3 III.336.022 0.01 136.039 0.014 0. 12 Cat Besi Bubungan Zincalum Jurai 1.00 85.00 42.98 8.000 0.9.890.2.40 0.5 Gording : C 125 x 50 x 2. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Trasram Pas.73 8.9.055 550.36 62.400.048 0.00 .000.73 9.00 1.830.026 0.018 17.00 25.484 0.264.490.187 0.63 261. 1 2 3 4 5 6 7 8 9 10 11 Lantai Kerja Bawah Sloof t = 10 cm PEKERJAAN ATAP Penutup Atap Zincalum Kolom Pipa Besi Dia 10 cm Regel Pipa Besi Dia.000 0.46 272.05 77.014 0.520.20 0.674.024 0.25 21.007 34. REKAP UNIT BANGUNAN SELASAR PEKERJAAN ARSITEKTUR I.60 58.02 Kg Bh Kg M2 M' M' 8.5 cm Plat 10 mm Kuda Kuda Pipa Dia.66 51.

1. Gelap M2 M2 492.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 Keramik Lantai 30 x 30 cm. 2.025 2.331.00 3.00 II. Terang Keramik Lantai 20 x 30 cm.00 92.870.005 0.018 10.00 20.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 87.00 69.780.118 0.887.017 92.00 0.20 75.500.00 14.50 IV.00 0.00 58.00 0.00 58.004 0. 2.940.870.00 140.100.04 28. 1.261 269.50 455. 1.003 0.362.25 167.370.00 69.870. PEK.510.001 0. PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG BANGUNAN UNIT FOOD COURT PEKERJAAN STRUKTUR I.00 4.004 20.637.001 0.630.3.00 10.00 0.50 137.80 140. INSTALASI LAMPU DAN STOP KONTAK Lampu TL BAMBU 1X20 W Phillips Lampu Gantung Lampu SPOT 80 w Instalasi lampu 1 2 3 4 TOTAL II.9.00 64.00 1 PEKERJAAN PENGECATAN Cat Penebalan Kolom M2 632.027 0.023 0. PEKERJAAN BETON Page 37 . 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 80.009 0.012 0.1.00 5. III.00 58.00 0. REKAP UNIT BANGUNAN SELASAR PEKERJAAN MEKANIKAL ELEKTRIKAL I.630.000 15.1.00 Bh Bh Bh Ttk 39.9.

00 4 Water Proofing M2 269.2.125 0.089.00 2.690.060 0.640.028 0.009 0. Balok Latai 15/15 cm d.250.730.72 0.00 25.00 3.00 34.000.080.580.60 1. Sloof 15/20 cm e.No URAIAN PEKERJAAN 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pondasi dan Sloof a.036 0. Foot Plat 100 x 100 x 30 cm c.380.00 2.730.00 3.750.27 0.736. 2.001 15.76 0.001 2.025.009 0.48 0.046 0.257.00 2.00 85.309.690.510.56 5.00 1 2 3 4 5 PEKERJAAN ATAP Rangka Atap Galvalume (baja Ringan) Penutup Zincalume Lisplank Kayu Bubungan Zincalume Ornamen Puncak Atap M2 M2 M2 M' Bh 489.309.025 0. Plat Luifel t = 5 cm M2 M3 400.10 1.00 4 2 3 IV.007 0. Kolom 20/20 cm c.278. Balok Induk 20/30 cm b.00 2.00 Kolom a. Kolom 30/30 cm b.051 0.500.059.390.00 0.046 0.00 500.00 20. 2.00 Balok a.84 70.20 1.18 0.490.003 2.20 3.00 5.640.00 2.608.005 0.790.300. Ring Balk 15/20 M3 M3 M3 M3 7.33 54.060.00 179.00 2. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M3 M2 M2 8.1.1. Sloof 15/30 cm d.300.00 Plat a.50 1. Rabatan Beton t = 10 cm b.00 2.543.003 0.018 26.050.50 0.40 0. Lantai Kerja Bawah Pondasi t : 10 cm f.20 31. BANGUNAN UNIT FOOD COURT PEKERJAAN ARSITEKTUR Page 38 .020 0.040 34. Foot Plat 150 x 150 x 30 cm b.00 24.630. Balok Ring 15/30 cm c.72 564.184.20 1. Kolom Praktis 15 /15 cm M3 M3 M3 7.007 0.002 3.

740.00 22.No URAIAN PEKERJAAN I. Plesteran Camprotan d.016 0.50 164.060 17.014 0.003 0. III.001 0.960.00 1.004 0.00 1.00 223.00 0.00 1. Box Penyajian Menu g.00 375. JENDELA DAN PARTISI P1 RL RS1 RS2 Unit Unit Unit Unit 2.001 0.00 68.36 0.00 1 2 3 4 PEKERJAAN KUSEN PINTU.00 22.684.830.00 16.010.756.52 52.002 0. Lemari Dapur h.000.002 0.003 28.003 0.400.00 1.00 4.000.00 0.066.800.006 0. Penebalan Kolom M2 M2 54.00 164.014 160.00 1.009 0.000.00 PEKERJAAN PLAFOND Pada Ruang Dapur .170.890.033.002 0.00 84.002 0. Trasram 1/2 Bata 1 Pc : 3 Psr Pas.009 0. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEKERJAAN PASANGAN Pas.000.00 535.00 1.00 139.00 4.001 348.890.264.010.024 42.Pasang Rangka Plafond Metalfuring .00 14.00 0. 1 2 Page 39 .00 377.00 15. Pasangan Lempeng Batu Kali b.00 750. Dinding 1/2 Bata 1 Pc : 5 Psr Pekerjaan Accessories a.00 0.360.000.680.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr Plesteran Beton 1 Pc : 3 Psr Acian Beton Tali Air Benangan M2 M2 M2 M2 M' M' 117.390.00 1 2 3 II.00 M2 M2 M2 M2 Unit M2 Ls M2 300.818.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 25. Pasangan Aluminnium Shading / Trawangan e.88 1.710.600.00 75. IV.00 2.00 24.013 0.730.000.004 0. Meja Saji Dag Beton f.00 2.124 0. Meja Wastavel ( Beton t = 7 cm ) c.31 1.00 63.005 0.00 40.00 27.00 4.00 25.00 2.

001 0.Wiring instalasi dan material bantu 1 II.00 2.940.00 33.00 1 2 3 4 5 PEKERJAAN SANITAIR Pasang Kitchen Sink & Pelengkapan Pasang Kran Air 1/2" Pasang Tempat Cuci Piring Pasang Wastavel + Acsesoris Pasang Kaca Cermin Wastavel Bh Bh Bh Bh M2 1.Box SDP 60 x 40 cm komplit busbar.Cat Luar .008 92.00 0.00 407. INSTALASI LAMPU DAN STOP KONTAK Page 40 .00 6.630.00 Unit Bh Bh Bh Ls 1.006 0.001 0.00 712.00 1.001 2.00 1. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEK.001 10. 1 2 3 2.940. VOLUME HARGA SATUAN 1 2 3 4 5 6 PEKERJAAN LANTAI Keramik Lantai 30 x 30 Warna Gelap (K1) Keramik Lantai 30 x 30 Warna Sedang (K3 & K4) Keramik Lantai 30 x 30 Warna Terang (K2) Keramik Dinding 20 x 25 cm Keramik Coll Plint Step Noise M2 M2 M2 M2 M' M' 39. pilot lamp . 2.68 226.00 254.MCCB 20A/3P/18 kA NS100N TM25D .60 56.00 63.005 0.00 250.000.00 65.002 0.375.490.00 54.940.940.013 0. VII.004 0.000.1.MCB 6A/1P/6 kA .000.00 92.620.000.069 0.00 0.00 441.380.595.00 PEKERJAAN PENGECATAN Cat Dinding .780.MCB 10A/1P/6 kA .00 92.75 0.585.001 673.004 0.Cat Dalam Cat Beton Cat Plafond M2 M2 M2 M2 45.085.3.16 289.001 0.00 24.00 2.84 0.00 63.009 0.001 0.00 0.84 18.00 VI. PEKERJAAN PANEL Panel SDP FOOD COURT .No URAIAN PEKERJAAN V.00 89.00 10.085.00 2.00 10.630. BANGUNAN UNIT FOOD COURT PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 10.630.50 93.56 164.750.000 0.000 0.005 0.027 0.1.00 3.75 162.

00 177. BANGUNAN UNIT FOOD COURT PEKERJAAN PLAMBING I.158 0.00 0.5 kg NAF PIV Bh 6.76 1.725.543.200.00 5.001 0.00 25.750.00 20.00004 0.362.003 0.00 1.00 1 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3. 2.001 270.39 3.00 137.00 17.003 335.00 1 2 5 PEKERJAAN INSTALASI AIR BERSIH WARUNG Pipa PVC AW kelas medium A dia 3/4" Faucet dia.030.500. IV.001 0.00 1.00 III.50 3.50 265.00 0.052.00 0.094.50 25.00 137.00 2.00 8.00 8.750.0004 17.00 87.4.00 39.660.015 0.00 20.00 2.1.637.001 0. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA Page 41 .00 0.940.003 0.660.094. 2.00 II.50 154. 1 2 3 PEKERJAAN INSTALASI AIR BEKAS WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting M' M' Ls 22.007 1.940.850.50 154.027 0.011 681.362.00 1 2 3 4 5 PEKERJAAN INSTALASI LAMPU RUMAH POMPA Saklar double / seri Stop kontak broco Lampu TK 1 x 40 W Instalasi lampu Instalasi stop kontak Bh Bh Bh Ttk Ttk 1.2.001 0.024 0.030.00 137.00 0.362. TOTAL 2.00 1.00 269.0001 0.1.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 7 Lampu TL BAMBU 1X40 W Phillips Lampu TL BAMBU 1X20 W Phillips Tiang dan lampu taman komplit type fullglobe 2m Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 28.001 0.355 35.775.00 508.50 2. 1/2 Fitting & supporting M' Bh Ls 34.031 0.

640.00 2.47 168.003 20.053 0. Rabatan Beton t = 10 cm b.006 0.00 58.250. III.640. Plat Dag Lisplank t = 10 cm c.00 58.00 II.00 5.00 64.90 37.730.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah lantai t = 7 cm Urugan pasir bawah sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 110.003 0.100.1.36 1.00 24.510.730.001 0.730.00 Plat Beton a.350.15 19.962. Kolom 30/30 cm b.028 0. Plat Luifel t = 10 cm e. Lantai Kerja Bawah Pondasi t : 10 cm g.009 0.730.00 58.00 0.510. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 58.00 2.82 1.000 0.008 0.00 PEKERJAAN BETON Pondasi dan Sloof a.58 0.87 0.2.00 3.00 2.005 0.06 0.007 3.11 0.88 0.025.630.006 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2.390.950.00 2.00 34.020 0.500.80 68.003 0. PEKERJAAN STRUKTUR I.004 0.83 2.780.028.017 0.870.19 0.370.60 0.059.257. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M3 M3 M2 M2 9.10 0.45 1.390.0001 15.390.20 168. Sloof 15/20 cm f.050.00 2.41 0.390.870.184.50 18.278.001 2.00 3. Sloof 15/30 cm d.008 34.00 Kolom a. 1 2 3 Page 42 .730. Food Plate 100 x 100 x 30 cm c.019 0.00 2.006 0.00 2.20 3. Pondasi Foot Plate ( 150 x 150 x 30 ) b.065 0.500.00 14.870. Kolom 15/30 cm M3 M3 8. Plat Dag Wudhlu t = 10 cm d. Plat Dag Entrance M2 M3 M3 M3 M3 210. Sloof 20/30 cm e.25 2.

Trasram 1/2 Bata 1 Pc : 3 Ps Pas.Rangka Atap Galvalume (baja Ringan) .580.00 Bh M2 M2 M2 1.230.980.080. 2.736.034 15.Plesteran Camprotan .012 0.00 2. Balok 15/30 cm c. Kolom Atap Wudhlu 20/20 cm e.005 0.00 476.400.736.00 2.010 0.500.009 0.543.014 0.47 29.736.42 0.021 179.00 PEKERJAAN ATAP Rangka Atap dan Penutup Atap Genteng .Penutup Atap Genteng Beton Rangka Atap dan Penutup Atap Polycarbonat .50 0.060.00 27.90 0.380. Kolom Praktis 15/15 cm M3 M3 M3 0.690.96 0.002 0.960.007 26.92 1.012 0.089.32 1.2.0002 1.00 Water Profing M2 110.00 3.00 2.2.00 48. 1 2 3 VOLUME HARGA SATUAN c.000.00 M2 45.001 2.Tulisan Kaligrafi Al Qur'an .00 40.00 0. Balok Praktis Luifel 30/20 cm e.003 0.00 39.004 0.Pasangan Aluminium Shading 1 2 3 4 SATUAN BOBOT FISIK SELURUH PEKERJAAN Page 43 .00 15.790.309.00 0.750.00 185. Balok Lisplank 20/30 cm d.690.081.36 1.00 2.006 42.00 M2 M2 M2 28.00 112.740.00 0. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN ARSITEKTUR I.020 0.690.013 3.Pipa Stainless D 1" Lisplank Kayu 2.21 3.18 0.55 1.48 188.013 0.000.021 0.44 1.00 2.800.Rangka Portal Pipa Stainlees D 1 1/2" & Gording .Pasangan Batu Susun Sirih .75 25.00 M2 M2 M2 112. PEKERJAAN PASANGAN Pas. Balok Ring 20/30 cm b.030. Kolom 15/25 cm d.000.2.00 Balok a.300.690.003 0. Balok Latai 15/20 cm M3 M3 M3 M3 M3 2. Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Rolaag 1 Pc : 5 Ps Pekerjaan Accessories .No URAIAN PEKERJAAN 4 5 IV.00 84.00 27.

001 0.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 91.00 16.049 0.27 138.018 0.89 0.Pondasi batu kali .774.00 II.48 328.00 4.000.005 0.000.630.16 0.710.12 19.00 89.Pasang Rangka Plafond Metalfuring .002 191.007 0.465.018 0.00 4.000.520.680.80 107. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN SANITAIR Page 44 .002 0.74 1.009 44.00 24.02 771.490.00 2 PEKERJAAN ATAP PLAFOND Pasang Rangka Plafond dan Penutup Plafond Gipsum .006 0.176.170.00 84. 1 V.00 1 2 3 4 5 6 PEKERJAAN LANTAI Keramik 60 x 60 cm Articwhite semi doff Keramik 10 x 10 cm Soft Blue Semi Doff Keramik Lantai KM/WC 20 x 20 cm Keramik Dinding Km/WC 20 x 25 cm Coll Plint Steep Noise M2 M2 M2 M2 M' M' 98.No URAIAN PEKERJAAN VOLUME HARGA SATUAN 5 .00 22.050.563.008 2.00 33.00 0. IV.008 0.74 308.20 0. JENDELA DAN PARTISI P1 J1 J2 J3 Unit Unit Unit Unit 1.00 1.00 39.960.00 4.Anstampeng Pasangan Penebalan Dinding Kolom M2 M3 M3 M2 42.001 0.00 91.00 296.010.010.018 0.916.015 0.00 6. III.003 28.62 0.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Tali Air Benangan M2 M2 M2 M2 M' M' 40.33 0.96 68.010 17.00 22.Pasangan Conblock .720.004 0.69 43.620.87 377.015 0.220.00 65.00 1 2 3 4 PEKERJAAN KUSEN PINTU.016 0.65 10.0002 0.890.74 66.00 4. VI.0001 0.00 118.96 91.890.00 14.003 0.520.00 511.19 0.48 308.830.

pilot lamp .375.Box SDP 60 x 40 cm komplit busbar.3.887.00 4.00 2.015.004 0.002 0.00 17.MCB 6A/1P/6 kA .00 0.Cat Dalam Cat Beton Cat Plafond M2 M2 M2 M2 142.330.009 0. PEKERJAAN PANEL Panel SDP MASJID . PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN MEKANIKAL ELEKTRIKAL I.001 0.00 4.00 0.00 8.00 1.025 9.00 0.660.00 12.250.513. 2.00 2.001 0.50 25.00 1.48 91.00 10.00 0.585.00 167.000 0.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2 x 20 W Lampu Sorot 80 w Lampu Baret 32 W Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Kipas Angin + Instalasi Lampu SL 18 W Bh Bh Bh Bh Ttk Bh Ttk Bh Ttk 6.00 2.00 308.001 0.00 63.000 0.00 63.003 10. 1 2 4 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pasang Kran Air d : 1/2 " Pasang Floor Drain Bh Bh 18.362.00 59.00 2.00 441.002 0.MCCB 10A/1P/18 kA NS100N TM25D .940. III.001 0.00 1 2 3 4 5 6 7 8 9 PEK.001 0.2.003 0.00 450. Page 45 .000.004 0.00 142.00 254.50 154.00 PEKERJAAN PENGECATAN Cat Dinding .No URAIAN PEKERJAAN 1 2 VII.00 1 II.00 10.00 54.940.841.00 10.00 2.00 1 PEKERJAAN SOUND SYSTEM Power Amplifier ex Z A 1061 Unit 1.595.004 0.002 0.380.50 263.Cat Luar .00 137.094.00 4.00 4.940.085.000 54.2.MCCB 20A/1P/18 kA NS100N TM25D .00 1.000 0.96 0.001 269.001 673.030.004 0.940.625.085.

00 4.00 0.003 0.875.007 270.980.1.30 12.00 2.25 2.2.218.2.750.001 0.3.50 559.00 4.237.00 1.005 0.00 0.543.50 188.00 II. PEKERJAAN PERSIAPAN Page 46 .00 4.112.710.002 0.218.250.750. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN PLAMBING I.5 mm2 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh Bh Unit Ttk 1.940.850.50 137.00 1.00 309.004 43. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN STRUKTUR I.00 26.00 2.543.013 0.00 1 2 3 4 5 6 7 PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU Pipa PVC AW kelas medium A dia 1 1/2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Pipa PVC AW kelas medium A dia 1 1/4" Gate Valve dia.007 0.010 0.271.00 105.939 177.00 28.50 1.00 31.003 0.625.00 475.00 35.00 646.472.00 0. TOTAL 2.600. 1 1/4" Faucet dia 1/2" Fitting & supporting M' M' M' M' Bh Bh Ls 24. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 32.00 0.006 0.00 27.003 0.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.4.940.00 97. 3" Fitting & supporting M' M' Ls 132.00 36.005 1.00 1.3.No URAIAN PEKERJAAN 2 3 4 5 SATUAN Microphone PM660D Kolom Speaker 30 W Speaker Outdor Horn 150 W Instalasi dng kabel NYFHY 2x1. 2.526.061 0.000.25 2.00 2.90 68. 2.022 0.007 0. III.003 0.00 309.009 0.362.

15 0.00 5.250.390. Plat Lisplank t = 7 cm d.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 236.00 2.500.88 3.00 34.003 0.630.10 7.950.00 14.543.30 cm M3 M3 M3 6.50 14.44 0.00 2.278.055 0.059 0.380.004 0.500. Balok Konsol 20 x 40 .002 0.730.015 0. Balok 15 x 30 cm c.00 2.00 PEKERJAAN BETON Pondasi. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 8.790.00 2.014 0.00 2.184.730.962.065.73 87. 1 2 3 4 Page 47 .059.003 34. Rabatan Beton t = 10 cm b. Pondasi Foot Plate 150 x 150 x 30 cm b.00 II.046 0. Plat Luifel t = 10 cm e.022 0.640.640.730.920. Sloof & Lantai Kerja : a.730. Lantai Kerja Bawah Pondasi t : 10 cm e.026 0.03 174.390. Plat Dag 10 cm c.005 2. III.065.100 0.00 58.036 3.80 0.73 9. Sloof 15 x 20 cm d.001 0.00 24.390.510.00 64.95 0.00 2.00 Balok : a.00 0.870.00 2.690.22 6.870.60 4.46 3.001 0.73 48.010 0.26 7.037 0.004 20.036 3.58 0.74 1.00 Kolom : a. Plat Wastafel t = 10 cm M2 M3 M3 M3 M3 159.00 58.100.870.00 Plat : a.43 87.00 2. Kolom Praktis 15 x 15 cm M3 M3 4.780.046 0. Balok Induk 20 x 40 cm b.390.40 0.009 0.050.00 58.18 15.002 15. Kolom 30 x 30 cm b. Sloof 20 x 30 cm c.00 71.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 Uitzet dan Bowplank M' 80.920.370.00 3.64 5.

00 250.00 18.520.740. Balok Ring 15 x 20 cm e.00 8.174 0.Rangka Atap Baja Ringan .580.589.00 0.84 7.170.003 0.00 40.263.309.00 15.058.155 0.Plesteran Camprot .400.023 0.Penutup Atap Genteng Beton M2 M3 123.858.00 M2 M2 Bh 122.00 0.309.35 0.300.00 PEKERJAAN ATAP Penutup Atap Genteng + Rangka .030.019 0.00 42.3.018 0.27 1.567.Pasang Petunjuk Tanda Ruang II. 1 2 3 4 5 VOLUME BOBOT FISIK SELURUH PEKERJAAN 1 2 3 4 5 6 PEKERJAAN KUSEN. Page 48 .580.105 3.00 16.800.00 0.71 206.066 17.000.00 Water Proofing M2 142.93 15.00 48.012 0.010 26.00 III.092 0. 1 SATUAN M3 M3 2.00 16. JENDELA & PARTISI P1 P2 S (Shading) M1 (Partisi) M2 (Partisi) M3 (Partisi) Unit Unit Unit Unit Unit Unit 10. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .277.00 1.027 0. PINTU.80 0.No URAIAN PEKERJAAN 5 IV.003 84.00 M3 M3 M2 M2 8.00 2.92 1 2 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps M2 M2 413.00 PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN ARSITEKTUR I.00 123. Balok Latai 15 x 20 cm 2.916.00 296.24 0.Pasang Bata Penebalan Kolom .830.155 0.005 0.501.00 3.04 1. 2.015 15.00 0. HARGA SATUAN d.513.060.991.00 32.00 16.300.60 428.52 288.004 0.36 4.2.030 118.220.00 4.3.008 2.014 0.960.331.88 109.

00 12.008 0.031 10.00 25.Lubang Angin Kasa Aluminium List Gypsum M2 M2 M2 M' 280.00 8.00 0.0002 0.025 0.00 45.00 2.033 0.010.00 1.Luar M2 M2 901.00 10.20 0.13 547.Pasang Rangka Plafond Metalfuring .69 26.000.00 1.00 1 2 3 4 5 6 PEKERJAAN LANTAI K1 (Keramik 20 x 20 Warna Gelap Bertekstur) K2 (Keramik 20 x 20 Warna Terang Bertekstur) K3 (Keramik 30 x 30 Warna Terang) Keramik Dinding KM/WC 20 x 25 cm Coll Plint Step Noise M2 M2 M2 M2 M' M' 1.012 0.28 1.020 0.00 PEKERJAAN PENGECATAN Cat Dinding .630.00 4.001 0.00 0.Dalam .101.00 92.40 0.00 89.031 22.Plafond Penutup Gypsum Board .05 140.00 54.00 407.004 0.No URAIAN PEKERJAAN 3 4 5 6 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M' M' 426.430.011 0.00 200.011 0.00 280.710.004 0.717.002 0.001 91.010. VII.00 22.56 0.00 65.00 4.890.040.00 64.330.00 24.000.940.00 IV.25 10.060 0.00 2.380.490. 1 V.620.890.00 2 PEKERJAAN PLAFOND Pasang Rangka Metal Furing Penutup Plafond Gipsum .088.00 273.680.023 28. VI.001 0.478.00 33.750.00 1 2 3 4 5 6 7 8 PEKERJAAN SANITAR Pasang Wastafel + Asesories Pasang Kran Air Dia.018 0.065 712.000.630. 3/4" Pasang Clooset Duduk + Asesories Pasang Clooset Jongkok Pasang Floor Drian Pasang Kaca Cermin 5 mm Pasang Timba Bak Air Pasang Urinoir Muslem Unit Bh Unit Unit Bh M2 Bh Bh 6.630.00 26. 1 Page 49 .15 2.650.000.00 26.00 14.00 4.20 70.031 0.00 592.00 91.013 0.018 0.940.44 258.05 615.024 0.780.

INSTALASI LAMPU DAN STOP KONTAK Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu 1 2 3 VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 M2 941.491 177.046 0. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN PLAMBING I.218.00 0.4.00 105.038 59.007 0.090 0.00 12.362.00 12.002 105.00 II III TOTAL 2.00 108.041 0.940.3. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 346.094.3.00 10.4.940.010 0.00 0. PEK.015.543. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU Page 50 .016 0.20 88.68 280.242 0.3. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 2.3.014 0.710.00 31. 2.00 40.027 0.008 10.No URAIAN PEKERJAAN 2 3 SATUAN Cat Beton Cat Plafond 2. 2.940.00 356.00 168.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.00 137.002 0.00 1 2 3 4 PEKERJAAN INSTALASI AIR BERSIH Pipa PVC AW kelas medium A dia 2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' M' Ls 51.218.00 35.013 270.003 2.00 309.00 17.750.25 2.710.25 508.00 Bh Bh Ttk 108.00 309.980.00 0.940.00 0.750.00 2. 3" Fitting & supporting M' M' Ls 196.00 440.850.50 2.00 2.00 0.125.010 0.3.

750.Pengeboran Pondasi Strous h = 8. Rabat Beton Lantai Dasar t = 5 cm Plat : a.Sloof 15/30 cm .870.0001 0.018 0.001 0.160.005 20.1.870.00 17.320.002 2.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 M3 150.500.019 0.370.5 m b.41 120.730.490.902.894.092 2. 1 4 PEKERJAAN BETON Pondasi Strous dan Sloof a.780.001 0.004 0.00 34.250.00 14.50 40.40 0.640.870.44 26.00 64.00 M3 6.962.Pondasi Pile Cape 200 x 200 x 40 cm c.001 15. Plat Lantai t = 12 cm b.006 0. Pondasi Foot Plate .00 58.01 2.00 0.031 1.44 0. Plat Kanopi Page 51 . 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 96.870. III.00 M3 M3 3.510.025.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2.00 58.002 0.010 0.26 0.00 3.Beton Strous ø 30 cm h= 8.Sloof 20 x 30 cm pada pagar keliling d.710. Lantai Kerja Bawah Pondasi t = 10 cm e.00 2.88 0.00 Titik M3 16.00 5.390.4.61 0. Lantai Kerja Bawah Sloof t = 7 cm f.00 2.001 0.023 0.5 m .00 24.510. PEKERJAAN STRUKTUR I.00 32.Sloof 25 x 50 cm pada Bangunan .98 16.033 238.330.00 58.008 0.100.63 5.33 26.90 6.20 0.00 II.000 0.00 58.002 0. Strous .00 9. Sloof : .00 12.00 M3 M3 M3 M2 M2 M2 2.357.50 1.00 1.950.97 0.339.

003 15. Balok Ring 15/30 cm d.00 2.00 3. Balok Konsol 20x40/20 f.04 0.300.001 0.002 0.00 48. Balok Latai 15 x 20 cm b. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps Pasangan 1 Bata Pagar Keliling Bangunan Pasang Roster Beton Ukuran 20 x 20 1 2 3 4 5 6 Page 52 .380.580.00 296.91 1.690.007 0.011 2. Kolom15 x 15 cm c.015 0.00 0.90 9.273.350.030.00 14.00 84.2.001 0.543.59 1.44 0.00 Balok : a.370.005 26.736.00 M3 M3 M2 M2 M2 Bh 18.006 0.060. Balok induk 20 x 40 e.960.300.00 36.00 40.00 179.400.078 0.690.031 0.00 2. 2.00 2.00 5 Water Proofing M2 68.543.490.63 0.69 39.00 42.800.309.00 3.89 313.080. Kolom Pagar d.001 0.033 0.00 85.4.No URAIAN PEKERJAAN 2 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Kolom : a.00 12.004 0.00 1 2 3 4 5 6 PEKERJAAN ATAP DAN TANGGA Rangka Atap Baja Ringan Penutup Atap Genteng Beton Lisplank 2 x 30 Bubungan Genteng Rangka Atap Pada Tangga (Canal) Penutup Atap Zincalume M2 M2 M1 M1 M2 M2 51.309.347 118.005 0.75 40.84 2.008 0.580.997.00 15.80 0.20 0.15 1.690.00 32.00 30.006 0.650.4.00 2.580.065.30 0. Balok Ring 20 x 30 c.017 0.520.00 56. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN ARSITEKTUR I.220.006 2.00 2.00 3 IV.920.59 165.00 31.092 0.028.14 0.006 0. Kolom 15X30 M3 M3 M3 M3 11.00 4.036 0. Kolom 40 x 40 cm b.065.790. 2.920. Ring Balok Pagar M3 M3 M3 M3 M3 M3 0.00 3.

85 170.00 3.00 40.00 40.021 0.00 0.Pasang Rangka Plafond Metalfuring .00 1 2 3 4 5 6 7 8 9 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air Lantai Rabat t = 10 cm keliling luar Bangunan Plesteran Kasar Lantai Rabat Plesteran Pagar Keliling M2 M2 M2 M2 M' M' M2 M2 M2 113. PINTU.80 104.620.Pasang Tulisan Identitas Bangunan .00 4.006 0.680.00 22.Pasang Tangga VOLUME HARGA SATUAN Bh M' 1.25 81.00 22.743.000.Penutup Plafond Gypsum Board List Gypsum M2 M2 M' 81.00 3.003 0.00 1.No URAIAN PEKERJAAN 7 Pekerjaan Aksesories : .00 13.870.00 91.003 0.400.77 987.017 42.890.046.640.00 4.010. IV.800.001 92.010.803.010 0.00 0.00 2.00 1 2 3 4 PEKERJAAN KUSEN.00 22.65 0.621.00 218.630.85 164. VI.00 170.575.55 3.00 24.800.784.630.001 0.710.002 28.028 8.518.00 2 PEKERJAAN PLAFOND Pasang Rangka Metal Furing Penutup Atap Gipsum : .00 II.005 0.000. III.002 0.00 14. JENDELA & PARTISI P1 P2 P3 J1 Unit Unit Unit Unit 1.000.022 0.00 36. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN SANITAR Page 53 .890.00 125.020 0.115.010 0.25 48.00 3.012 0.006 0.00 1 2 3 4 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna sedang Keramik Lantai KM/WC 20 x 20 cm Keramik Dinding KM/WC 20 x 25 cm Coll Plint 10 x 30 cm M2 M2 M2 M' 55.84 8.00 0.000.17 385.00 34.015 0.00 89.00 65.010.013 0.104 0.012 750.00 3. 1 V.020 0.47 0.70 1.

094. INSTALASI LAMPU DAN STOP KONTAK Lampu dinding TK 1 x 40 Acrilic Lampu emergency 20 W Lampu SL 18 w + fitting broco Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 5.004 0. 2. 2.00 1.00 64.001 0.000 0.00 3.00 10.00 254.042 0.00 12. Page 54 .00 712.MCB 6A/1P/6 kA .00 2.00 5.002 10.000 0.001 273.MCCB 20A/3P/18 kA NS100N TM25D .00 VII.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 17.00 0.50 59.Box SDP 60 x 40 cm komplit busbar.00 5.030.650.940. III.025 9.000.001 0.002 0.50 25.00 1. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN MEKANIKAL ELEKTRIKAL I. PEKERJAAN PANEL Panel SDP MENARA DAN POMPA .585.00 1 2 3 4 5 6 7 8 PEK.00 1.532.0001 0.00 1.00 3.50 25.00 17.0003 225.50 1 PEKERJAAN SOUND SYSTEM Power Amplifier ex TOA 300 W Unit 1. pilot lamp .00 0.00 1.0001 0.00 137.750.4.4.375.250.MCB 10A/1P/6 kA .3.74 81.00 450.000.595.0003 0.25 0.666.085.001 0.002 0.00 407.330.00 63.015.00 54.380.780.001 673.00 2.001 0.00 1.00 1 2 PEKERJAAN PENGECATAN Cat Dinding Cat Plafond M2 M2 1.00 441.00 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 Pasang Clooset Jongkok + Perlengkapan Pasang Floor Drian Pasang Kran dia' 3/4" Pasang Wastafel Bak Air Pasang Kaca Wastafel Unit Bh Bh Bh Bh Bh 1.00 0.00 5.030.001 0.085.362.940.003 0.00 4.486.094.00 1.00 670.00 63.003 0.000 0.00 1 II.

00 763.023 0.020 0.543.410.4.5.00 177.03 5.002 270.00 1 PEKERJAAN FIRE ALARM PROTECTION (FAP) Fire Extinguser 3.250.00 0.00 356.250.125.017 0.000.001 0.023 0.725.015 0.00 1.00 0.0005 0. PEKERJAAN PERSIAPAN Page 55 .00 2.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' Ls 18.50 1.542 31.0002 0.005 6.5.750.000.850.4.1.00 1.00 1.00 60.980.00 559. 1 2 8 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting M' M' Ls 32.00 35.940.625.561. 2.00 4. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN PLAMBING I. BANGUNAN UNIT BANGUNAN PINTU GERBANG PEKERJAAN STRUKTUR I.00 4.00 IV.00 96.5 mm2 Bh Unit Ttk 1.125.801.0 Kg ABC dengan meter kontrol Bh 2.00 475.4.00 0.00 1. V.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2 3 4 Microphone PM660D Speaker Outdor Horn 150 W Instalasi dng kabel NYFHY 2x1.00 1.375.007 0.00 0.00 3.510.00 67.004 681.940.00 1 2 3 4 5 6 PEKERJAAN PENANGKAL PETIR Penangkal petir sistem emisi Viking Instalasi Test Commisioning DEPNAKER Bak Kontrol BC 70 mm2 + Klem / NYA 70 mm2 + Klem grounding Unit Ls Ls Unit M' Ttk 1.00 II TOTAL 2.30 1.001 1.004 8.006 0.662.500.00 0. 2.79 44.009 0. 2.

049 3.0001 0.003 0.870. Plat Kanopi Beton e.97 0.00 36.690.870. Plat Dag t= 12 cm c.002 0. Kolom 30 x 30 cm M3 6.00 34.50 0.00 58. Lantai Kerja Bawah Rigid t = 10 cm Balok : a.00 24.00 58.870.00 77.00 58.003 0.050.090 34.250. Balok 20 x 30 cm Page 56 .68 0.730.257. 1 2 3 4 PEKERJAAN BETON Pondasi dan Sloof : a.184. Lantai Kerja Bawah Sloof t : 7 cm f. III.00 2.055.870.012 2.370.390.00 II.059. Plat Rigid Beton M2 M3 M3 M3 M3 81.011 0.014 0.510.050.012 0.330.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 Uitzet dan Bowplank M' 52.72 0.00 0.015 0.003 20.10 1.021 0. Sloof 20 x 40 cm d.736.013 0.20 5.00 2.00 M3 M3 M3 M2 M2 M2 .00 3.00 M3 1. Pondasi Foot Plate 100 x 100 x 30 cm b.357.86 2.00 1 2 3 4 5 6 7 8 9 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Tanah Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 10 cm Urugan Pasir Bawah Rigid Urugan Abu Batu t = 7 cm M3 M3 M3 M3 M3 M3 M3 M3 M3 84.007 0.780.630.60 0.92 45. 8. Pondasi Foot Plate 150 X 150 X 30 cm b.640.61 1.730. Rabat Beton t = 10 cm b.00 2.80 1.51 86.16 0.00 5.730.00 Kolom : a.100.004 0.001 15.390.014 2.10 86.95 12.00 34.001 0.002 0.00 2.14 79. Lantai Kerja Bawah Pondasi t : 10 cm e.001 0.730.046 0.00 Plat : a.00 64.640.81 15.870.390.40 1.92 1.00 58.640.00 14. Balustrade Lisplank t = 7 cm d.10 4.500.36 152.00 2.0003 0.

00 M2 34.540.040. 3" .025 0. JENDELA & PARTISI P1 P2 J1 R1 Unit Unit Unit Bh 2.95 105.031 275.830.011 0.00 4.64 195.170.006 16.745.080.027 0.5.No URAIAN PEKERJAAN 5 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN b.Lantai 2 Pekerjaan Aksesories : .00 PEKERJAAN KUSEN.005 0.00 2.Lantai 1 .279.003 0.000.Lantai 2 Plesteran Beton 1 Pc : 3 Ps Acian Beton Page 57 . 1. 2" .81 94.00 M2 M2 M2 M2 228.Pasang Batu Lempeng .64 90.800.00 52.30 0.67 60.19 0.Pasang Pipa Galvanize dia.00 3. 2.00 16.526.170.400.00 2.Pasang Pipa Galvanize dia.00 40. PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps .5.002 42.060. BANGUNAN UNIT BANGUNAN PINTU GERBANG PEKERJAAN ARSITEKTUR I.010.5" .00 22.36 70.002 17. 1 2 3 4 III.019 0.005 40.33 105.00 M2 17.000.Lantai 1 .00 1. Balok Kanopi Beton 15 x 15 cm M3 0.000.Pasang Huruf Timbul .00 108.002 2.2.020 4.016 0.006 0.00 1 2 3 II.000.300.150.00 Unit Unit M' M' M' M2 M' 4.70 0.029 0.00 108.023.17 0.00 22. PINTU.079 0.00 84.00 233.00 130.010.025 0.00 160.011 0.004 26.00 200.010 0.00 0.00 0.00 44.800.95 0.00 13.59 0.258.736.309.Pasang Pipa Galvanize dia.Pasang Tanda Plakat . 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps .Pasang Pipa Baja dia' 10" M2 M2 104.00 Water Proofing M2 55.00 475.

00 141.004 0.95 170.27 155.00 450.900.00 1.80 0.004 0.Lantai 1 .3.Dinding Luar Cat Beton Cat Pipa Galvanize Warna Hitam Dop Cat Pipa Baja dia' 10" 2.Dinding Luar .500. 1 2 3 4 PEKERJAAN PENGECATAN Cat Dinding Warna Putih .5.740.00 10.00 1.00 1 2 3 4 PEKERJAAN SANITAIR Pasang Closet Jongkok Bak Air Pasang Floor Drain Pasang Kran dia' 3/4"cm Bh Bh Bh Bh 1.0001 0.Lantai 2 .001 0.21 46.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 5 6 7 Benangan Tali Air Camprot M' M' M2 583.940.003 0.002 0.00 M2 M2 M2 M2 88.000.007 0.380. VI.630.00 10.00 0.60 0.890. PEK. Sedang Keramik Dinding 20 x 25 cm Coll Plint Step Noise M2 M2 M2 M' M' 12.940.630.001 0.004 10. 2.00 2.003 0.00 1.00 54.76 17.00 9.00 64.490. INSTALASI LAMPU DAN STOP KONTAK Neon box 50x200 cm lengkap dgn lampu Instalasi Power untuk Neon Box 1 2 Page 58 .00 91.63 2.22 47.940.20 0.0002 92.00 15.00 33.00 IV. BANGUNAN UNIT BANGUNAN PINTU GERBANG PEKERJAAN MEKANIKAL ELEKTRIKAL I.55 0.002 0.5.008 5.Dinding Dalam .00 21.330.001 0.900.028 0.003 10. V.0002 273.0004 4.00 65.890.000.00 21.00 1.940.00 4.00 1 2 3 4 5 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm. Terang Keramik Lantai 20 x 20 cm.000.650.500.001 0.00 Bh Bh 2.00 M2 M2 152.00 4.00 9.00 0.010 0.000.00 89.620.

III.00 375. 3/4" Fitting & supporting Sumur dangkal 20 m Pompa Jet Pump M' Bh Ls Bh Bh 51.218.00 1.00 508.001 0. PEKERJAAN PERSIAPAN Page 59 .250. TOTAL 2.001 0.028 0.25 305.50 25.001 59.001 0.002 0.940.005 0.6. PEMBANGUNAN UNIT BANGUNAN GERBANG PEKERJAAN PLAMBING I.00 1.5.940.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.00 6.0001 0.940.00 0.00 137.00 111.030.00 2.007 0.00 27.000. 2.00 10.00 2.00 177.125.00 0.820 177.4.750.1.362.750.850.683.No URAIAN PEKERJAAN 3 4 5 6 7 8 SATUAN Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak BOX MCB (HAGER) lengkap VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh Bh Ttk Bh Ttk Unit 4. 2.00 17.015.000 0.00 1.00 309.00 763.009 35.0004 0.00 1.663.012 0.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.00 0.00 1.13 2.094.925. 1 2 3 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC Kelas AW dia 4" Pipa PVC Kelas AW dia 3" Fitting & supporting M' M' Ls 10. PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN STRUKTUR I.660.5.002 0.00 1.000.005 0.00 II.002 0.6.00 1.001 270.00 3. 3" Fitting & supporting M' M' Ls 11.00 8.50 154.00 2.00 0.

00 1.003 0.00 14.No URAIAN PEKERJAAN 1 II.55 10.00 64.00 58.001 15.018 0.00 M3 M3 M2 11.00 2.300.00 2.38 80.00 72.746.257.007 2.060.0002 0.00 PEKERJAAN BETON Titik Bor Strouse Pondasi Strouss dia 30 cm.160.00 3.026 0.510.00 34.001 0.00 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan pasir bawah Pondasi t : 10 cm Urugan pasir bawah Sloof t : 10 cm Urugan Pasir bawah Rabatan t : 10 cm Urugan Pasir bawah Plat Landasan t : 10 cm Urugan Pasir Bawah Lantai Urugan Pasir Bawah Paving M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 27.278.003 20.100.00 3.84 0.880.001 0.004 0.97 8.00 2.001 0.20 0.0005 0. h = 6 M Pondasi Foot Plate 100 x 100 x 30 cm Beton Sloof 30/40 cm Beton Sloof 15/20 cm Lantai Kerja Bawah Pondasi Lantai Kerja Bawah Sloof Lantai Kerja Bawah Lantai 1 Beton Kolom 30/30 cm Beton Kolom Praktis 15/15 cm Ring Balk 20/40 cm Ring Balk 15/20 cm Balok Konsol 20/30 cm Plat Beton : .Plat landasan genzet t = 40 cm Pasang Water Proofing PEMBANGUNAN UNIT Page 60 .003 0.00 4.730.554.50 8.00 34.920.24 83.6. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 2.00 2.00 2.736.870.Plat Dag Atap t = 10 cm .39 83.00 58.006 0.690.870.390.20 0.870.63 3.500.00 2.870.84 24.022 0.00 58.690.36 0.000 0.00 18.00 1.320.79 0.00 5.00 2.500.065.050.078 0.025 0.00 2.00 100.059.550.00 3.80 0.014 0.00 58.00 17.48 0.00 0.0002 0.870.002 0.004 0. 1 2 3 4 5 6 7 8 9 10 III.543.640.39 1.640.024 0.780.00 3.00 58.00 58.001 0. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Uitzet dan Bowplank M' 47.003 0.00 3.750.339.00 2.00 26.370.309.006 238.249 0.870.730.00 Ttk M3 M3 M3 M3 M2 M2 M2 M3 M3 M3 M3 M3 10.

003 0.015 0. Terang Pasang Keramik 30 x 30 cm.00 1.006 0.00 22.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M' M' M' 62.00 1 2 3 4 5 PEKERJAAN SANITAIR Pasang Closet Jongkok Pasang Kran dia 3/4' Pasang Floor Drain Pasang Wastafel + Cermin Pasang Timba Bak Air Bh Bh Bh Bh Bh 3.00 16.090.00 22.00 4.011 0.70 0.00 200. V Page 61 .60 451.650.003 0.00 4.60 6.00 4.620.00 89. IV.000.006 0.380.00 40.890.803.012 0.330.780.00 0.414.002 0.001 0.40 264.015 0.009 0.00 4. sedang & gelap Pasang Keramik 20 x 20 cm.00 0.6.890.460. 1 2 3 II.002 273.40 104.010.25 0.00 712.00 1 2 3 4 5 PEKERJAAN KUSEN PINTU dan JENDELA Rolling Door Pintu ( P1 ) J1 BV Aluminium Shading Unit Unit Unit Unit M2 1.170.800.830.00 93.463.00 94.00 3.001 0.72 27.00 5. sedang & gelap Pasang Keramik Dinding 20 x 25 cm.324.005 0.00 92.50 0.001 17.00 628.00 64.000.002 0.003 42.630.001 0.400. M2 M2 M2 M2 6.00 1 2 3 4 PEKERJAAN LANTAI Pasang Keramik 30 x 30 cm.69 500.80 208. I.00 2.518.00 2.00 91.010.2.0001 0.52 25.630.0002 4.002 0.00 4.00 0.00 4.00 54.20 13.630.69 264.006 92.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trassram 1 Pc : 3 Ps Pasangan Batu Bata 1 Pc : 5 Ps Pasangan Rolaag M2 M2 M2 31.049 0.00 4. III.

00 0.50 154.No URAIAN PEKERJAAN VI.750.002 0.00 1 2 3 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out dia.4.50 25.218.00 1 2 2.3.00 1.00 5.000 0.003 0.003 0.850.030.004 0.00 2.00 12.750.362.940.001 35.6. PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.00 9.00 259. I. INSTALASI LAMPU DAN STOP KONTAK Lampu TL Simmbad 1 X 40 Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN PLAMBING Page 62 .940.00 508.00 59. 2.002 0.00 Bh Bh Bh Ttk Bh Ttk 4.00 Cat Beton M2 264.007 10.00 2.00 1 2 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' Ls 32.Cat Dinding Luar .00 10.013 0.004 0.001 0.00 0. 3" Clean Out dia.00 2.6.6.00 1. 1 2 3 4 5 6 2.015.00 0.094.001 270.660.6.940.00 1. 4" Fitting & supporting M' M' Bh Bh Ls 18. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEKERJAAN PENGECATAN Cat Dinding .00 137. 2.25 371.003 0.0001 0. II.00 17.710.387.00 105.0004 385.00 0.007 10.000.Cat Dinding Dalam M2 M2 133.69 0.50 508.940.00 1. I.00 309.

7.84 0. 3" Fitting & supporting VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M' M' Ls 8.32 0.004 0.20 0. 1 2 3 4 Balok : a.690.390.00 309. Sloof 15 x 20 cm b.00 M3 0.730. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN STRUKTUR I.300. Kolom Praktis 15 x 15 cm M3 M3 0.390.002 2.00 Plat : b.7.300.089.001 20.750.0002 0.25 508.00 2. 2.24 0.004 0.100.00 II.007 0.00 0. Kolom 20 x 20 cm b.870.69 2.309.00 TOTAL 2.940.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19.730.00 58.001 0.510. Balok Induk 15 x 20 cm Page 63 . Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.00 5.001 0.80 13.86 2.0002 2.00 Kolom : a.50 6.00 PEKERJAAN BETON Pondasi.0003 15.640.50 0.00 1. Plat Lisplank t= 5 cm M3 M3 0.002 3.003 2.720 177. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24. Lantai Kerja & Sloof : a.500.00 34.00 0.54 0. Plat Dag t = 7 cm c.00 2.005 0. III.750.No URAIAN PEKERJAAN III. 1 2 3 SATUAN PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.48 0.1.543.218.004 0.309.

93 0.50 48.886.00 450. 1 2 3 4 5 SATUAN BOBOT FISIK SELURUH PEKERJAAN 1 2 3 4 PEKERJAAN KUSEN.38 30.00 22.0001 17.Penutup Atap Genteng Lisplank M2 M2 M2 30.001 4.00 48. 2. VOLUME HARGA SATUAN d.072.632.00 4.002 0.010.00 1.2.010 0.42 0.004 0.00 1.030.400.004 0.00 1. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.309.Rangka Atap Baja Ringan .520.005 118.00 0.000.010.37 0.080.000.38 5.60 3.800.002 0.48 0.220.00 22.01 0. Balok Latai 15 x 20 cm 2.47 27.0001 2.45 1.68 16.661.00 31.002 0.370.00 81.00 179.Pasangan Batu Candi Susun Dirih .00 M3 M3 M2 M2 4.60 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton M2 M2 M2 M2 33.Pasang Tulisan Dengan Cat .00 16.001 0.580.00 40.00 42.914.0004 175.060.001 0.011 0.7.830.No URAIAN PEKERJAAN 5 IV.007 0. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : . Page 64 .00 M2 Ls M2 9.001 26.170.Pasangan Roaster II. 1 2 M3 0.00 PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN ARSITEKTUR I.7.71 1.002 15.002 0.60 479.00 296.00 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .00 736.22 0.300.003 0.00 Water Proofing M2 8.930.00 III. PINTU.40 9.001 0.

00 1.00 250.16 54. PEKERJAAN PANEL Page 65 .890.00 10.28 45.58 0.00 1.00 89.940.Dalam .00 IV. VII.003 0.87 32.28 0.Pasang Rangka Metal Furing .Keramik Lantai 30 x 30 cm W.126 0.0001 1.001 4.00 10. 1 2 V.00 PEKERJAAN PENGECATAN Cat Dinding : .001 0.002 92.00 4.003 0.940.620.075.001 0. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.000.7. 1 VI.002 28. 1 2 3 2.890.28 0.00 1.00 0. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN MEKANIKAL ELEKTRIKAL I.940.No URAIAN PEKERJAAN 5 6 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Benangan Tali Air M' M' 378.630.0002 0.000 0.004 0.3. PEKERJAAN MEKANIKAL ELEKTRIKAL A. Terang .60 0.630.00 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.001 10.001 0.440.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.000 0.00 0.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .00 25.000.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.Penutup Plafond Kalsibord .00 64.61 29.000.7. 2.330.00 1.00 10.00 0.12 45.040. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.25 10.18 40.940.Keramik Lantai 30 x 30 cm W.00 14.710.008 0.00 54.380.00 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .005 0.717.00 92.

007 0. VOLUME BOBOT FISIK SELURUH PEKERJAAN Unit 1.543.00 29.00 0.001 254.00 .001 441.218.094.MCB 6A/1P/6 kA Bh 9.00 309.00 1.00 0.50 5 Stop kontak broco Bh 3.362.0002 25.00 0.00 0.00 137.00 2.002 0.015.00 0.00 0.7.940. pilot lamp B. TOTAL Page 66 .750.00 0.0002 63.585.00 0.MCCB 10A/1P/18 kA NS100N TM25D Bh 1.002 670. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 11.00 PEK.014 0.70 3.Wiring instalasi dan material bantu Ls 1.660.00 3.00 177.No URAIAN PEKERJAAN 1 SATUAN HARGA SATUAN Panel SDP Pos Jaga .50 6 Instalasi stop kontak Ttk 3.00 0.543. 2.00 0. INSTALASI LAMPU DAN STOP KONTAK 1 Lampu emergency 20 W + stop kontak Bh 1.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 26.25 2.00 3 Saklar double / seri Bh 4.008 0.00 0.000 17.00 0. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN PLAMBING I.00 II.002 0.001 0.085.002 137.002 673.50 2 Lampu SL 18 w + fitting broco Bh 4.00 1.940.850.4.750.00 .001 154.00 .001 59.00 4 Instalasi lampu Ttk 5.362.085.532.001 63.Box SDP 40 x 30 x 20 cm komplit busbar.00 .030.MCCB 20A/1P/18 kA NS100N TM25D Bh 1.375.7.00 0.50 2.294 35.595.007 270.

Rangka Atap Baja Ringan .0002 0.309.01 0.003 0.278.00 PEKERJAAN BETON Pondasi.089.001 0.730.0003 15.390.870.38 0.640. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.004 0.300.0001 2.00 II.54 0.00 2.690.060.00 58. 1 Page 67 .86 2.100.007 0.Penutup Atap Genteng M2 M2 30.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2.80 13.00 34. Kolom Praktis 15 x 15 cm M3 M3 0.030.001 26.84 0.20 0.38 30.32 0.580.50 0.00 0. Plat Dag t = 7 cm c.00 48.002 2.001 0.300.48 0.00 Balok : a. Sloof 15 x 20 cm b.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19.69 2.004 15.510.00 Water Proofing M2 8. Lantai Kerja & Sloof : a.390.002 3.00 2. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0. Plat Lisplank t= 5 cm M3 M3 0.543. 2. III. Balok Induk 15 x 20 cm d.500.24 0.004 0.309.8.0002 2. Kolom 20 x 20 cm b. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN STRUKTUR I.42 0.8.001 20.00 Kolom : a. 1 2 3 4 5 IV.00 Plat : b. Balok Latai 15 x 20 cm M3 M3 0.00 2.00 5.500.1.00 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .750.730.

00 III.890. PINTU.80 16. 1 Page 68 .00 22.00 42.005 0.60 479.010.00 4.00 1.00 4.000.075.00 736.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.800.080.00 16.50 48.002 0.2.001 4.Pasangan Batu Candi Susun Dirih .00 0.00 8.18 0. 2.010.00 81.632.000 0.71 1.002 179.00 1. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .000 28.60 3.00 1 2 3 4 PEKERJAAN KUSEN.000.00 450.Penutup Plafond Kalsibord .00 22.370.45 1. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.000.003 0.8.830.28 0.001 0.60 0.890.072.914. VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M2 5.93 0.16 54.Lubang Angin Kasa Aluminium M2 M2 M2 45.011 0.Pasangan Roaster 1 2 3 4 5 II.47 27.661.001 0.00 1.No URAIAN PEKERJAAN 2 SATUAN Lisplank 2.002 0.886.48 0.00 4.220.170.010 0.003 0.002 0.22 378.28 45.000. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN ARSITEKTUR I.Pasang Tulisan Dengan Cat .00 40.8.002 0.440.00 PEKERJAAN PLAFOND Pasang Rangka Metal Furing . IV.005 118.00 1.37 0.00 31.126 0.004 0.00 25.400.00 296.930.001 17.0004 175.00 M3 M3 M2 M2 4.00 M2 Ls M2 9.520.Pasang Rangka Metal Furing .007 0.

940.00 92.00 441.00 0. pilot lamp .002 92. VOLUME BOBOT FISIK SELURUH PEKERJAAN PEK.375.00 0.595.085.00 10.000 0.00 89.Box SDP 40 x 30 x 20 cm komplit busbar.710.00 PEKERJAAN PENGECATAN Cat Dinding : . A.380.00 1.085.00 64. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.717.00 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.001 0.MCB 6A/1P/6 kA .28 0.58 0.00 63.940.00 10.330.Keramik Lantai 30 x 30 cm W.001 673.001 0.61 29. 2.00 1.No URAIAN PEKERJAAN 2 SATUAN HARGA SATUAN Pasang List Gypsum M' 40.00 63.25 10.620. Terang .001 0.940.00 10.8.Keramik Lantai 30 x 30 cm W. INSTALASI LAMPU DAN STOP KONTAK Page 69 .003 0.00 250.040.8.00 1.00 1.940. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN MEKANIKAL ELEKTRIKAL I.630.00 0.MCCB 10A/1P/18 kA NS100N TM25D .00 1.001 10.00 V.001 0.008 0.585.00 0.0001 1.000 0. VII.00 1.12 45. 1 2 3 2.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .630.004 0. PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .001 0.87 32.3.002 14.MCCB 20A/1P/18 kA NS100N TM25D . 1 VI.002 0.00 54.0002 0.00 Unit Bh Bh Bh Ls 1.00 9.000.Dalam .00 254.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.Wiring instalasi dan material bantu 1 B.

0002 0.00 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah M3 M3 M3 M3 11.00 1.00 17.0001 22.001 0.750.287 35.00 0.25 2.218. 3.00 309.00 137.00 4.750.008 0.1.00 2.002 0.00 5.543.80 1.0002 0.70 3.850. 2.362.002 36.4.00 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 18. PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR REKAP UNIT BANGUNAN DEPO SAMPAH Page 70 .50 154.008 0.532.00 4.002 0.80 0.00 4.00 137.00 105.60 3.00 1.00 0.007 0.001 670.007 270. TOTAL III.8.543.00 3.60 3.50 59. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 11.001 0.00 3.00 29.001 0.00 9.362.50 2.8.00 3.002 0.No URAIAN PEKERJAAN 1 2 3 4 5 6 SATUAN Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Bh Bh Bh Ttk Bh Ttk 1.0001 0.940.015.60 II.094. I.001 0.00 0.002 0.50 25.710.660. II.030.80 1.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 24. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN PLAMBING I.

00 67.000 0.001 1.50 1.20 76.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 5 7 Urugan pasir bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 1.80 0.00 0.00 0.Cat Dinding Dalam M2 M2 33. VI.60 PEKERJAAN PENGECATAN Cat Dinding .00 0. VII VIII 1 2 Cat Beton Page 71 44.00 1.009 0.28 .00 2.00 1.003 0.00 M2 22.00 2.0003 0.002 0.00 30.00 1 2 PEKERJAAN KUSEN PINTU dan JENDELA Pintu besi lipat Exhouse rangka besi jolusi Unit Unit 1.40 18.20 1 2 3 4 PEKERJAAN BETON Sloof 15 x 20 cm Plat Lantai (Rabatan) t = 10 cm Kolom 15 x 15 cm Ring Balk 15/20 cm M3 M2 M3 M3 0.0002 2.60 0.001 2.40 153.001 0.60 1 2 3 4 5 PEKERJAAN PASANGAN Pasangan Aanstampeng Pasangan Batu Kali 1 Pc : 4 Ps Pasangan Trassram 1 Pc : 3 Ps Pasangan Rolaag Pasang Bak Kontrol 60 x 80 x 70 cm M3 M3 M2 M2 Bh 2.001 0.00 0.80 1 PEKERJAAN SANITAIR Pasang Pipa Pvc D Ø 4' M' 0.00 4.004 0.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran Beton 1 Pc : 3 Ps Benangan M2 M2 M' 36.14 0.004 0.002 0.30 0.11 0.001 0.00 3.60 12.00 8.90 0.40 34.00 0. V.22 0.002 4.001 0.001 III.004 0.002 72.30 6.Cat Dinding Luar . IV.80 36.00 1.00 15.007 0.70 17.001 0.

089.No URAIAN PEKERJAAN SATUAN VOLUME TOTAL BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 0.100.48 25.870.370.0004 0.950.358.962.00 58.001 0.051 3.016 101.00 II.258.2.750.03 2.062 0.015 0.750. H : 2 m .03 1.640.00 6.01 0. 10 mm M2 97.500.Pasang Tralis Besi Dia.480.2.0002 15. 3.720.015 0.93 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 34.00 3 Ring balk 15/20 cm M3 2.500.Lantai Kerja di bawah Pondasi t = 10 cm .012 2.87 0.00 Kolom : .50 138. 20 cm.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 10.Kolom 20/20 cm M3 4.00 24. Page 72 .00 20.00 1.01 0.00 1 3 PEKERJAAN PASANGAN Pasangan Dinding Batako Pekerjaan Aksesories : .002 0.02 47.Titik Bor Strouss Dia.00 Kg 61.001 2.00 0.037 3.00 5.870.0003 0. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 152.020 0. 20 cm.Pondasi Pile Cape 80 x 80 x 40 cm .00 58.004 16.17 24. H : 2 m .00 238.004 0.Beton Strouss Dia.600.1.00 2.250. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE A I.Sloof 20/30 cm .309.61 0.510.00 34.300.32 20. 1 2 IV.00 PEKERJAAN BETON Pondasi dan Sloof .007 4.10 0. III.86 2.

004 0.750.00 4.003 0.00 355.510.00 1 2 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 507.610.00 V. 20 cm.001 15.48 161.019 4.00 84.73 142.900.00 PEKERJAAN BETON Pondasi dan Sloof .40 43. III.10 0.940.Sloof 20/30 cm . 1 Page 73 .002 10. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 510.00 1.Lantai Kerja di bawah Pondasi t = 10 cm .890.00 58.Pas.009 0.00 58.80 0.00 2. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE B I. H : 2 m .00 34.100. 3.00 474. 3.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 215.000.640.480.00 24.600.Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 36.25 0.0002 15.20 24.006 6.00 0.56 0.Plesteran Camprot Tebal 2 cm . VI.358.Beton Strouss Dia. Bata Penebalan Kolom .012 2.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Dinding Batako Tali Air Benangan M2 M' M' 195.00 II.890.014 0.960.2.Titik Bor Strouss Dia.006 0.40 150.222 0.00 37.002 0.00 21.156 0.008 0.Sealant M2 M2 M' 86.00 238.370.00 20.00 31.950.023 0.00 0.008 0.Pondasi Pile Cape 80 x 80 x 40 cm . H : 2 m .258. 20 cm.30 253.500.123 0.962.61 50.002 0.36 7.00 3.250.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN .50 195.2.870.00 4.093 0.00 5.68 20.740.870.2.

1 2 3 V.00 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 1.089.830.001 84.900.Ring Penguat Ø 7 .00 101.610.890.000.170.28 447.006 0.00 4.85 0.720.00 150.Besi Hollow Ø 3 cm . PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .00 101.No URAIAN PEKERJAAN 2 SATUAN Kolom : .61 0.019 0.072.26 27.000.00 0.60 43.00 15.912.71 1.00 1 2 3 4 5 PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Plesteran Penebalan 1 Pc : 5 Ps Tali Air Benangan M2 M2 M2 M' M' 238.13 296. VI.00 16.20 42.001 0.81 196.548.00 21.Pipa Besi Hollow Ø 5 cm .017 0.00 101.018 0.2.Stanliss L 1 cm .037 6.00 3.List Plesteran Dinding 3 cm .Skrup t = 5 cm .540.30 1.750.00 3.00 17.Kolom 20/20 cm VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN M3 28. Bata Penebalan Kolom .00 4.Stanliss L 2 cm .643 0.00 456.012 0.60 426.720.720.890.740.000.001 0.004 0.018 0.407 0.007 0.00 M2 Kg Kg Kg M2 M2 M2 M' M' Kg Kg Bh M' 25.001 0.85 288.00 101.720.00 116.720.019 0.30 0.00 16.Plat Besi t = 1 cm .Pasang Tralis Besi . 3.000.Pasang Acrilic bening .108 0.960.Plesteran Camprot Tebal 2 cm .00 IV.022 42.Sealant PEMBANGUNAN UNIT PAGAR Page 74 .00 75.940.00 M2 M2 106.030 0.400.08 95.00 40.00 0.00 145.444.226 3.018 0.00 101.011 10.24 4.150.50 213.Pas.60 2.170.40 2.002 0.00 1.800.

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

3.2.3.

PEMBANGUNAN UNIT PAGAR TYPE C

I.
1
2

PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank

M2
M'

701.13
613.54

0.008
0.033

4,370.00
20,500.00

1
2
3
4

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir di bawah Pondasi t = 5 cm
Urugan Pasir di bawah Sloof t = 5 cm

M3
M3
M3
M3

268.18
151.14
70.24
7.61

0.010
0.002
0.011
0.001

15,100.00
5,510.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Pile Cape 80 x 80 x 40 cm
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
- Lantai Kerja di bawah Pondasi t = 10 cm
- Lantai Kerja di bawah Sloof t = 7 cm

M3
Ttk
M3
M3
M2
M2

43.52
170.00
42.70
18.27
108.80
152.23

0.265
0.105
0.139
0.140
0.010
0.010

2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00

Kolom :
- Kolom 20/20 cm

M3

21.34

0.170

3,089,750.00

M2
M2

101.54
148.77

0.011
0.016

42,400.00
40,800.00

M2
Kg
Kg
Kg
M2
M2

306.00
307.11
539.98
16.18
308.00
608.94

0.067
0.081
0.142
0.004
0.013
0.028

84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
17,830.00

II.

III.
1

2

IV.
1
2
3

PEKERJAAN PASANGAN
Pasangan Trasram 1 Pc : 3 Ps
Pasangan 1/2 Bata 1 Pc 5 Ps
Pekerjaan Aksesories :
- Pas. Bata Penebalan Kolom
- Pasang Tralis Besi
- Pipa Besi Hollow Ø 5 cm
- Ring Penguat Ø 7
- Plesteran Camprot Tebal 2 cm
- List Plesteran Dinding 5 cm

Page 75

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

- Sealant

M'

61.20

0.0005

3,000.00

1
2
3
4

PEKERJAAN PLESTERAN
Plesteran Trasram 1 pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 Ps
Tali Air
Benangan

M2
M2
M'
M'

203.07
377.54
1,020.00
2,179.00

0.003
0.016
0.013
0.028

6,610.00
16,170.00
4,890.00
4,890.00

1
3

PEKERJAAN PENGECATAN
Cat Dinding
Cat Besi

M2
M2

893.63
375.48

0.025
0.021

10,940.00
21,900.00

V.

VI.

3.2.
3.2.4.

PEMBANGUNAN UNIT PAGAR
PEMBANGUNAN UNIT PAGAR TYPE D

I.
1
2

PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank

M2
M'

241.70
487.20

0.003
0.026

4,370.00
20,500.00

1
2
3
4

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Pasir di bawah Pondasi t = 5 cm
Urugan Pasir di bawah Sloof t = 5 cm

M3
M3
M3
M3

146.52
109.89
34.24
6.05

0.006
0.002
0.005
0.001

15,100.00
5,510.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Pile Cape 80 x 80 x 40 cm
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
- Lantai Kerja di bawah Pondasi t = 5 cm
- Lantai Kerja di bawah Sloof t = 5 cm

M3
Ttk
M3
M3
M2
M2

24.83
102.00
25.62
14.48
172.38
120.93

0.151
0.063
0.083
0.111
0.015
0.008

2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00

II.

III.
1

Page 76

No

URAIAN PEKERJAAN
2

SATUAN

Kolom :
- Kolom 20/20 cm

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

M3

18.08

0.144

3,089,750.00

M2
M2

72.56
131.68

0.008
0.014

42,400.00
40,800.00

M2
Kg
Kg
Kg
M2
M'

349.20
398.67
322.69
14.28
349.20
56.00

0.077
0.105
0.085
0.004
0.014
0.0004

84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
3,000.00

1
2
3
4
5

PEKERJAAN PLESTERAN
Plesteran Trasram 1 pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 Ps
Plesteran Penebalan Bata
Tali Air
Benangan

M2
M2
M2
M'
M'

145.11
273.35
1,206.00
731.60
1,658.63

0.002
0.011
0.050
0.009
0.021

6,610.00
16,170.00
16,170.00
4,890.00
4,890.00

1
3

PEKERJAAN PENGECATAN
Cat Dinding
Cat Besi

M2
M2

416.49
414.63

0.012
0.023

10,940.00
21,900.00

M2
M'

316.00
320.00

0.004
0.017

4,370.00
20,500.00

M3

198.29

0.008

15,100.00

IV.
1
2
3

V.

VI.

PEKERJAAN PASANGAN
Pasangan Trasram 1 Pc : 3 Ps
Pasangan 1/2 Bata 1 Pc 5 Ps
Pekerjaan Aksesories :
- Pas. Bata Penebalan Kolom
- Pasang Tralis Besi
- Pipa Holo Ø 5
- Ring Penguat Ø 7
- Plesteran Camprot Tebal 2 cm
- Sealant

3.2.
3.2.5.

PEMBANGUNAN UNIT PAGAR
PEMBANGUNAN UNIT PAGAR TYPE E

I.
1
2

PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank

1

PEKERJAAN TANAH
Galian Tanah

II.

Page 77

No

URAIAN PEKERJAAN
2
3
4

III.
1

2

3
IV.
1
2

V.

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

Urugan Tanah Kembali
Urugan Pasir di bawah Pondasi t = 5 cm
Urugan Pasir di bawah Sloof t = 5 cm

M3
M3
M3

148.72
29.75
2.37

0.002
0.005
0.0004

5,510.00
58,870.00
58,870.00

PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Pile Cape 80 x 80 x 40 cm
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
- Lantai Kerja di bawah Pondasi t = 10 cm
- Lantai Kerja di bawah Sloof t = 7 cm

M3
Ttk
M3
M3
M2
M2

18.43
72.00
18.09
9.48
133.28
47.40

0.112
0.044
0.059
0.073
0.012
0.003

2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00

Kolom :
- Kolom 20/20 cm

M3

12.82

0.102

3,089,750.00

Ring balk 15/20 cm

M3

4.74

0.028

2,309,300.00

M2

435.87

0.019

16,500.00

M2
M2
M'

174.00
192.20
54.00

0.007
0.042
0.0004

15,740.00
84,960.00
3,000.00

PEKERJAAN PASANGAN
Pasangan Dinding Batako
Pekerjaan Aksesories :
- Plesteran Camprot Tebal 2 cm
- Pas. Bata Penebalan Kolom
- Sealant

1
2
3

PEKERJAAN PLESTERAN
Plesteran Dinding Batako
Tali Air
Benangan

M2
M'
M'

861.73
527.60
1,102.80

0.015
0.007
0.014

6,610.00
4,890.00
4,890.00

1

PEKERJAAN PENGECATAN
Cat Dinding

M2

1,042.87

0.030

10,940.00

VI.

3.2.

PEMBANGUNAN UNIT PAGAR

Page 78

No

URAIAN PEKERJAAN

3.2.6.

PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu SL 22 W
Instalasi lampu

1
2

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

Bh
Ttk

37.00
37.00

0.006
0.013
5.589

65,000.00
137,362.50

1
2
3

PEKERJAAN TANAH
Galian Tanah Pondasi
Urugan Tanah kembali
Urugan Pasir Bawah Pondasi t = 10 cm

M3
M3
M3

67.44
53.95
5.25

0.003
0.001
0.001

15,100.00
5,510.00
58,870.00

1
2
3
4

PEKERJAAN PONDASI DAN BETON
Beton Plat Pondasi 80 x 80 x 30 cm
Beton Kolom 25 x 25 cm
Beton Sloof 20 x 30 cm
Lantai Kerja Beton 10 cm

M3
M3
M3
M2

5.10
3.19
4.20
52.48

0.031
0.025
0.032
0.005

2,358,600.00
3,000,440.00
2,962,950.00
34,640.00

PEKERJAAN ATAP PARKIR
Area 1 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12

M2
M'
M'
M'
M'
Kg
Kg
Pcs
Pcs
Kg

78.63
26.04
29.70
23.76
24.35
424.25
15.55
39.00
75.00
19.37

0.013
0.002
0.012
0.008
0.008
0.017
0.001
0.001
0.002
0.0005

62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25

TOTAL

3.3.
I.

II.

III.
A.
1

2
3
4
5
6
7
8
9

PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP)

Page 79

No

URAIAN PEKERJAAN

10
11
12
B.
1

2
3
4
5
6
7
8
9
10
11
12
C.
1

2
3
4
5
6
7
8
9
10
11

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

Ikatan Angin Dia. 10
Jarum Keras
Plandes t = 10 mm

Kg
Bh
Kg

32.01
19.00
31.06

0.001
0.0005
0.001

9,336.25
10,136.50
9,976.45

Area 2 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Ikatan Angin Dia. 10
Jarum Keras
Plandes t = 10 mm

M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh
Kg

32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
35.00
7.27
16.01
11.00
13.81

0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003
0.0004

62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
9,976.45

Area 3 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Ikatan Angin Dia. 10
Jarum Keras

M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh

32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
32.30
7.27
16.01
11.00

0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003

62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50

Page 80

004 0.830.028 0. 1 2 SATUAN VOLUME I.030 0.007 0.001 0.38 812.015 0.26 0.00 58.63 57.00 58.024 0.64 803.00 5.960.00 22.00 58.43 29.00 14.00 137.00 17.00003 0.102 0.010.43 0.976.007 0.73 79.81 0.00 58. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 129.870.16 0.65 0.007 20.390.520.780. III.No URAIAN PEKERJAAN 12 IV.000.002 0.136 0.088 0.870.010.00 64.00 0.220.45 PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN INSTALASI DAN STOP KONTAK Lampu TL Balk 18 W Instalasi Lampu Ttk Bh 17.00008 15.870.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Lokasi Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Plat beton t = 10 cm M3 M3 M3 M3 M3 M3 M3 95.00 84.00 22.30 317.06 6.50 TOTAL 3.90 29.100.370.002 296.00 79.00 42.65 812.0004 9.00 4.001 0.00 20.002 0.890.25 136.011 0.00002 0.00 118.52 0.00 1 2 2 3 4 5 6 7 8 9 PEKERJAAN PASANGAN Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr Pasang Hiasan Batu Kosong Pasangan Dinding Bata 1 Pc : 5 Ps Pasangan Rolaag Trap Plesteran 1 Pc : 3 Ps Benangan Urugan Pasir t = 10 cm Urugan Tanah Humus t = 20 cm Plesteran Beton Acian Beton M3 M3 M2 M2 M2 M' M3 M3 M2 M2 133.500. Page 81 . A. HARGA SATUAN Plandes t = 10 mm Kg 13.22 0.234 250.362.400.4.870.58 540.00 II.80 11.510.

662.88 3.00 15.54 0.002 235. V. A.00 238.320.003 0.00 2.390.00 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.00 2.000.543.032 0.036 0.00 6.309.690.002 0.00 17.358.008 0.500.062. VI.00 137.20 0.730.51 0. TOTAL 3.025 0.017 0.056 4.750.002 15.00 1.47 0.000 0.000.00 IV.052.5 mm2 Bh Unit Ttk M' 2.00 15.00 0.003 0.00 4.82 62. H : 3 m Lantai Kerja Bawah Pile Cape t : 5 cm M3 M3 M3 M3 M3 Ttk M3 M2 0.000.00 0.00 0.51 1.00 98.50 3.362.000.000.600.00 6.00 1.278.006 0.001 0.00 98. I.44 2.480.50 96.No URAIAN PEKERJAAN 10 11 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pasangan Batu Granit Pasang Tulisan Kuningan 1234 M2 Ls 58.00 6.500. 20 cm.002 0.300.000.00 2.001 0. INSTALASI LAMPU DAN STOP KONTAK Lampu SPOT 80 w + Rangka Pengaman Tiang dan lampu taman komplit type fullglobe 2m Instalasi lampu taman Kabel NYY 3x2.00 1 2 3 4 5 5 6 7 PEKERJAAN BETON Plat Beton t = 10 cm Sloof 15 x 20 cm Kolom 15 x 15 cm Balok 15 x 20 cm Pondasi Pile Cape 80 x 80 x 40 cm Titik Bor Strouss Dia.00 2.5.850.966.002 0.000.50 M2 4.258.003 0.00 100.604 178.370.007 0.00 950.84 1.0001 2.004 0.00 1 2 3 4 5 6 PEKERJAAN VEGETASI Pasang Rumput Jepang Pasang Gebalan Rumput Tanam Palm Raja Tanam Karai Payung Tanam Aster Tanam Lili Paris M2 M2 Btg Btg Btg Btg 181.00 110.28 5. 20 cm.76 4. H : 3 m Beton Strouss Dia. 1 PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA PEKERJAAN PERSIAPAN Pembersihan Lokasi Page 82 .00 4.

013 0.00 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 390.00 34.00 5.314 0.003 84. IV.720.84 0.05 273.153 1.960.870.649.006 15.00 64.050 58.370.52 117.68 3.00 21.780.000 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 2 Uitzet dan Bowplank M' 429.36 234.100.004 58.00 1 2 3 4 PEKERJAAN PASANGAN Pasangan Rolaag Urugan Pasir bawah Roolag Plesteran 1 Pc : 3 Ps Benangan M2 M3 M2 M' 58.500. BT.19 0.890.870.04 3.00 4.004 0.443. A B V.00 77.00 64.00 1 2 PEKERJAAN DINDING PENAHAN PAS.023 20.69 0.430.730.50 10.489.870.002 0.00 1.900.150.00 1 2 3 4 5 Perkerasan Rigid Pavement Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 2.640.60 9.308 0.15 8.414 0.00 0. Page 83 .0003 0.00 1 2 3 4 5 6 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Taman Urugan Sirtu Peninggian Elevasi Kawasan Pemadatan Tanah Striping M3 M3 M3 M3 M3 M2 2.00 2.00 165. III.56 915.16 43.56 883.510.94 0.780.00 58.08 3.00 44.100 0.830.00 1.000.00 14.72 0.50 2. KALI Galian Tanah Urugan Tanah Kembali M3 M3 93.451 0.21 22.443.870.023 0.00 5.684.059 0.001 0.100.00 45.000.510.390.00 8.055 0.040 0.001 15.31 5.005 0.00 II.550.00 2.00 17.900.

58 4.00 0.43 28.269 0.00 15.29 313.836.430.004 58.54 828.000.a.003 0.00 15.00 296.003 0.916 1.66 0.08 72.380.00 15.370.00 12.00 4.870.54 34.00 68.002 0.220.390.00 11.360.00 14.004 3.053 1.195 79. 3.058.0002 0.10 78.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 3 4 5 6 Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Setrikan Benangan M3 M2 M2 M' 17.000.00 15.000.000.770.00 B II A PEMATANGAN LAHAN KANTOR UJI KIR PEKERJAAN PERSIAPAN Page 84 .6. TOTAL 3.100.00 94.000.00 110.704 1.409.00 5.630.0002 0.867 2.026 0.00 14.032 0.370.00 4.380.82 975.00 22.890.000.238 4.00 15.001 0.6.000 0.16 0.00 12.000.036 0.770.00 1 2 3 4 5 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi 1234 Pemadatan Tanah Agregat A Area 1234 M2 M3 M3 M3 M3 14.118 12.00 105.00 VII. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PEMATANGAN 1234 DAN KANTOR UJI KIR I A 1 2 PEMATANGAN LAHAN 1234 PEKERJAAN PERSIAPAN Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 23.85 72.00 1 2 3 4 5 6 7 8 PEKERJAAN VEGETASI Urugan Tanah Humus t = 20 cm Pasang Rumput Jepang Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster M3 M2 Btg Btg Btg Btg Btg Btg 175.500.15 0.08 7.00 98.

00 15.067 4.37 4.b.00 58.00 1 2 3 4 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi Kantor Uji Kir Pemadatan Tanah M2 M3 M3 M3 2.00 2.08 143.054 0.00 296.6.87 470.000.02 7.00 1.00 94.220.020 0.390. A.021 0.000.00 14.00 11.009 0. 3.100.26 0.059.006 0. BATU KALI Galian Tanah Urugan Tanah Kembali Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Strikan Benangan Plesteran M3 M3 M3 M3 M2 M' M2 668.00 B.136 0.00 4.360 0.000.00 15.500.00 20.00 17.177 0.00 B TOTAL 3.092 64.985.840.281 2.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 11.00 4.397. I.750.780. 1 2 3 4 5 6 7 PEKERJAAN DINDING PENAHAN PAS.00 322.026 0.829.380.370.00 79.09 274.510.082.005 446.48 0.48 14.88 413.155 0.007 15.00 5.135 0.360.830.490 0.191.6.521.00 0.082.00 C.259.000.00 15.100.890.00 110.054 0.870.00 1 2 3 4 5 PEKERJAAN VEGETASI Urugan Tanah Peninggian Elevasi Taman Urugan Tanah Humus t = 20 cm Pasang Gebalan Rumput Pasang Rumput Jepang Tanam Bambu Kuning M3 M3 M2 M2 Btg 1.05 14. Page 85 .21 1.430.671 1.000.27 1.370.523 22.00 68.028 0.00 393.00 0.70 0.380.27 3.000.312 0. 1 2 3 PEKERJAAN SITE DEVELOPMENT PEKERJAAN LANDSCAPE LANDSCAPE PEKERJAAN PERSIAPAN Pembuatan Direksi Keet Pembuatan Gudang Sementara Mobilisasi dan Demobilisasi M2 M2 Ls 24.38 134.

00 110.000.000.00 3.00 6.015 0.500.00 1.00 10.00 1.00 4.375.00 441.00 197.005 0.00 II.00 98.509 0.375.000.001 0.00 441.00 97.725.000.00 2.000.002 681.016 0.00 0.00 254.000.00 12. C.0005 0.016 0.00 7.375.00 3.00 1.001 0.001 0.00 2.004 0.009 0.595.375.002 0.00 1.No URAIAN PEKERJAAN 6 7 8 9 10 11 12 VOLUME HARGA SATUAN Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster Tanam Angsana Btg Btg Btg Btg Btg Btg Btg 27.001 0.000 15.00 503. 1 2 3 4 5 6 7 8 9 10 11 12 13 D.000.110 0.000.00 0.595.00 1.00 3.500.085.00 0.001 0.500.00 254.001 0.00 1.078 42.00 0.00 19.986.017 0.595.00 1. A.00 63.00 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL INSTALASI PEMASANGAN KEMBALI Biaya pasang 66 kVA Biaya KIR gambar Trafo 100 KVA Tiang PLN Unit Ls Unit Bh 1.00 51.00 Set Set Set Bh Bh Bh Bh Bh Bh Bh Bh Bh Ls 1.00 15.000.000.035. SATUAN BOBOT FISIK SELURUH PEKERJAAN PANEL MDP Panel + CU busbar (3 sel) 1bh 120 x 80 x 20 Arester 100 KA/4 Pole OBBO 1 bh COS Amper meter 0-200A + CT 200/5 GAE Volt meter 0-200 V Selector switch 10 A / 7 posisi GAE Frequensi meter GAE MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG MCCB 40 A / NS 100 N / 3 pole MG NS100N MCCB 30 A / NS 100 N / 3 pole MG NS100N MCCB 20 A / NS 100 N / 3 pole MG NS100N MCB 10 A / NC 45 A / 3 pole MG Wiring dan instalasi PANEL SDP KAWASAN Page 86 .00 441.500.000. B.00 12.000.625.00 4.000.970.005 0.00 57.013 0.001 5.00 1 PEKERJAAN PEMADAM KEBAKARAN Fire Extinguisher 25 Kg Trolly Unit 1.001 0.00 152.00 254.00 1.005 0.00 254.500.00 1.595.00 441.00 98.00 1.

030 475.325.366 0.00 475.00 6.00 298.60 182.812.00 1.00 1.002 0.80 429.00 0.062 0.00 1.004 0.00 475.000.000.00 55.SDP FOOD COURT NYFGBY 4x10 mm2 MDP .No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 6 Box SDP 60 x 40 cm komplit busbar.50 254.SDP Keberangkatan bus NYY 4x4 mm2 SDP R.SDP Keberangkatan angkot NYY 3x2.00 1 2 3 4 5 6 PANEL SDP PJU Box SDP 60 x 40 cm komplit busbar.30 314.000.543.000. pilot lamp MCCB 40A/3P/18 kA NS100N TM40D MCB 10A/3P/6kA MCB 10A/1P/6 kA MCB 6A/1P/6 kA Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.361 0.00 0.15 121.00 2.60 226.375.000.111 0.5 mm2 SDP P.70 303.962.00 475.220 0.SDP MUSHOLA NYFGBY 4x10 mm2 MDP .361 0.962. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 PEKERJAAN PENARIKAN KABEL NYFGBY 4x50 mm2 kWhPLN .50 279.10 179.SDP MENARA NYFGBY 4x10 mm2 MDP .662.box MCB pos jaga NYY 4x4 mm2 SDP pos jaga .561. Tunggu.00 12.0005 0.007 0. Tunggu.000.585.812.278 0.001 0.20 79.00 475.001 673.MDP NYY 4x50 mm2 DEG .00 3.012 0.085.00 254.70 157.750.50 55.00 441. TUNGGU NYFGBY 4x10 mm2 MDP .250.00 63.50 96.00 63.50 55.00 63.386 0.962.SDP R.000.00 46.001 0.50 E.00 475.373 0.001 673.SDP Kedatangan angkot NYY 4x4 mm2 SDP R.00 6.SDP LP 2 (KANTOR) NYFGBY 4x16 mm2 MDP .015 0.002 0.027 0.027 0.64 106.00 193.004 0.SDP paguyuban NYY 4x4 mm2 SDP paguyuban . pilot lamp Kontaktor telemecanique 10/3p + kontak bantu Timer omron Push button ON Push button Off Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.00 475.00 279.00 0.00 475. F.50 293.SDP Pos retribusi Page 87 .085.55 22.50 55.000.019 0.000.00 475.0002 0.085.00 1.SDP BENGKEL NYFGBY 4x10 mm2 MDP .000.SDP LP 1 (KANTOR) NYFGBY 4x10 mm2 MDP .00 475.00 3.585. jaga .box MCB gerbang NYY 4x4 mm2 SDP R.008 0.194 0.60 293.00 M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' 22.000. Tunggu.224 0.039 0.50 55.SDP POS JAGA NYFGBY 4x10 mm2 MDP .00 16.962.375.00 6.962.60 129.00 7.SDP KAWASAN NYFGBY 4x10 mm2 SDP KAWASAN .00 475.AMF NYFGBY 4x10 mm2 MDP .595.

077 0. H.061 0.00 192.00 314.054 0.00 864.00 31.002 0.592.00 17.50 127.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 PEKERJAAN GROUNDING Plate Tembaga 100x100x0.075 0.000.40 225.046 0.970.30 0.000.50 92.000.SDP LP 1 (KANTOR) BC 50 mm2 MDP .043 483.250.SDP FOOD COURT BC 50 mm2 MDP .592.plat grounding Pek.592.00 225.50 92.001 375.00 157.100.00 320.50 92.00 763.001 0.00 15.00 1.712.592.125.4.004 0.00 2.001 0.592.MDP .000.50 92.50 75.50 825.235 0. 1 2 3 4 5 6 Page 88 .00 302.00 15.662.50 2.592.001 0.SDP MENARA & POMPA BC 50 mm2 MDP . Bak Kontrol 40x40x50 + tutup BC 50 mm2 DEG . TUNGGU BC 50 mm2 MDP .00 375.00 1.592.00 375.001 0.875.00 375.60 294.00 6.631.00 375.00 2.000.SDP POS JAGA BC 50 mm2 MDP .001 0.125.447 0.SDP MUSHOLA Bh Bh Zak M3 Unit M' Bh M' M' M' M' M' M' M' M' M' M' 2.312.00 92.SDP R.074 0.200 mm Adonan bentonite Galian Tanah / Urugan tanah Soldering / Welding BC wire 50 mm2 bak kontrol .02 Cu Bus Bars 40.50 92.000.001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 19 20 21 22 23 24 Box SDP (HAGER) lengkap pos jaga + 2 MCB Box SDP (HAGER) lengkap gerbang + 3 MCB BOX SDP keberangkatan bus + 3 MCB 10A BOX SDP kedatangan angkot + 3 MCB 10A BOX SDP keberangkatan angkot + 3 MCB 10A BOX SDP pos restribusi + 1 MCB 6A Unit Unit Unit Unit Unit Unit 1.SDP KAWASAN BC 50 mm2 SDP KAWASAN .007 0.070 0.001 0.00 10.5 mm2 Kabel NYY 4X10 mm2 Instalasi lampu PJU single Instalasi lampu PJU double Unit Unit M' M' Ttk Ttk 31.AMF BC 50 mm2 MDP .MDP .004 0.00 86.00 20.00 1.175.00 1.050 0.592.000.592.00 0.576 0.072 0.60 310.00 940.00 96.00 375.50 356.50 92.00 1.038 7.00 1.0002 0.00 295.592.071 0.50 PENERANGAN JALAN UMUM Tiang dan lampu PJU Single komplit Tiang dan lampu PJU double komplit Kabel NYY 3X2.612 0.00 G.00 0.50 92.000.50 92.50 92.000.000.00 179.00 17.SDP SDP BENGKEL BC 50 mm2 MDP .187.SDP LP 2 (KANTOR) BC 50 mm2 MDP .

005 0.00 9.000.00 400.00 1. 1" Gate Valve dia.780.00 6.000.00 9.990.000.255.119 0.00 1.00 1.5" Pipa GIP kelas medium A dia 1" Pipa GIP kelas medium A dia 3/4" Gate Valve dia.970.00 M' M' M' Bh Bh Bh Bh Ls 406.00 1.045 0.015 3.526.00 540.047 0.000.004 112.00 95.008 0.380.362.002 0.103 0.250.00 340.465 0.00 164.003 0.00 1.50 PEKERJAAN DRAINASE KAWASAN PEKERJAAN MEKANIKAL AREA TAPAK PEKERJAAN SUPPLY AIR BERSIH Rumah Pompa Sumur dalam (80 meter) Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya Submersible Pump SP 7 Header pipa GIP dia 6" Pipa GIP kelas medium A dia 2" Gate Valve dia.500.003 0.00 54.000. 1 2 3 III.00 1.00 0.00 18. SATUAN BOBOT FISIK SELURUH PEKERJAAN Page 89 Unit Unit .00 135.5 mm2 Instalasi lampu taman Unit M' Ttk 41.No URAIAN PEKERJAAN I.009 0.50 137.526.00 17.055 0.00 180.00 1. 1 2 3 4 5 6 7 8 9 10 11 12 II.026 0. 2.950.000.000.250.00 317.25 111.560.000. I.00 1.00 350.00 12.004 40.00 107.000.052.00 340.250.00 1.00 5.324 0.00 1.002 0.925.00 7.00 1.662.70 3.00 54.023 0.00 1.087 11.000.000.00 1.250.00 1 2 3 4 5 6 7 8 PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK Pipa GIP kelas medium A dia 2.00 0. A.836.003 0.00 39.450. 2" Gate Valve dia.204 0.00 41.627.00 0.00 96.001 0.00 0.00 2. 3/4" Kran Taman Bak Kontrol Gate Valve Uk.5" Check Valve dia 2" Pressure Gauge Pressure Switch Fitting & supporting Unit Unit Unit Unit Unit M' Bh Bh Bh Bh Bh Ls 1. 40x40 cm Fitting & supporting 1 2 PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK Septictank Besar Septictank Kecil III.000.000.00 18. VOLUME HARGA SATUAN PENERANGAN TAMAN Tiang dan lampu taman komplit type fullglobe 2m Kabel NYY 3x2.000.000.000.00 5.002 0.250 0.

510.00 22.08 0.019 0.066 0.00 45. t = 7 cm Plesteran Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 836.010.010. I.007 0.88 48.005 0.00 a b c d e f g h PEKERJAAN DRAINAGE AREA TAPAK PEKERJAAN DRAINASE KAWASAN Saluran Pembuang Jalur A .00 B.00 5.00 10. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 803.390.130.017 0.019 0.033 0.730.565.00 1.48 80.00 17.655.00 1.62 9.311.300.250.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 3 4 5 6 7 Sumur Peresapan Besar Sumur Peresapan Kecil Bak Kontrol Penangkap Lemak Uk. 40x40 cm Fitting & supporting Resapan Air Hujan Unit Unit Unit Ls Unit 13.002 0.017 0.007 0.00 1.00 22.00 a Saluran Pembuang Jalur L .100.390.00 5. 1. 2.D Galian M3 190.100.000.006 0.00 164.100.007 15.80 565.940.204 15.30 339.44 8.09 61.00 11.000.00 2.520.00 2.60 48.970.48 16.031 0.220.76 266.005 0.26 490.000.56 44.80 636.00 5.000.28 176.92 0.380.00 a b c d e f g h i j k l Saluran Pembuang Jalur C .46 522.16 0.380.00 1.024 0.00 0.111 0.00 118.026 0.100.00 161.260 0.010 0.17 56.060 0.36 202.0002 15.00 15. 3. Page 90 .00 58.520.526.00 51.006 0.D Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.510.004 0.510.00 11.730.00 296.220.007 0.00 51.195 3.00 118.00 6.B Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 296.

002 0.00 22.62 3.001 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M2 M2 M3 124.00 a b c d e f g h Saluran Pembuang Jalur A .510.004 0.00 118.002 0. t = 20 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 43.390.730.011 0.00 118.520.49 0.79 5.380.00 44.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN b c d e f g h Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 51.24 11.004 0.390.020.00 2.00 4.002 0.70 0.G Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.510.24 0.044 5.52 300.00 296.12 0.00 296.510.008 0.00 11.390.220.0004 0.012 15.00 2.00 2.20 5.46 104. t = 7 cm M3 M3 M3 M3 M3 233.100.000.001 0.520.08 13.020.014 0.02 23.019 0.16 14.730.380.380.0003 0.014 0.40 18.72 2.00 51.510.134 15.025 15. Page 91 .00 5.520.650.00 11.11 24.012 0.520.220.002 0.000.000. 6.010.00 5.001 0.52 2.009 0.730.03 36.00 11. t = 7 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 494.00 51.00 296.002 0.08 57.220.530.006 0.28 15.00 44.00 a b c d e f g h Saluran Pembuang Jalur E-F Dibawah Jalan Raya Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton Beton Bertulang.04 2.039 0.00 51.44 6.02 19.00 118.27 139.002 0. 5.E Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.60 175.00 118.00 5.40 44.00 288.20 190.100.007 0.000.100.00 2.00 a b c d e Saluran Pembuang Jalur F .002 0.

48 2.00 296. 8.00 15.001 15.00 51.00 5.730.00 51.002 0.00 22.001 0.24 0.390.940.00 11.00 15.001 0.001 0.000.00 45.003 0.002 15.00 2.005 0.00 100.67 6.010.00 0.00 65.510.012 0.001 0.220.520.00 15.010.80 8.000.380.00 51.00 45.100.20 55.001 0.000.017 44.009 0.00 a b c d e f g h i j k l m n Saluran Pembuang Jalur H . t = 7 cm Plesteran 20 cm Siaran M3 M3 M3 M3 M3 M2 M2 69.200.000.20 60.000.00 10.66 67.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN f g h i j k l m n Plesteran 40 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Urugan pasir paving Paving M2 M2 M3 M' M2 M3 M3 M3 M2 66.00 5.00 118.00 22.100.00 10.21 132.00 2.00 5.510.380.001 0.G Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.44 60.00 11. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 218.510.020.00 0.000.00 10.00 24.05 45.00 7.001 0.00 4.018 0.390.83 4.00 118.32 16.00 2.00 145.004 0.40 2.I Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.520.001 0.0001 0.0001 0.52 24.00 5.52 48. Page 92 .001 0.730.220.510.005 0.0004 0.000 0.00 80.72 0.002 0.00 51.042 0.005 0.051 0.008 0.100.100.06 100.00 11.40 167.000.00 48.380.40 42.00 8.00 296.940.007 0.00 a b c d e f g Saluran Pembuang Jalur I' .

520.00 20.010.00 296.0003 0.000 0.000.001 15.00 15.00 15.00 11.510.000.00 22.00 a b c d e f g h i j k l m n Saluran Pembuang Jalur H .91 0.001 0.00 296. 10.00 a b c d e f g h i Saluran Pembuang Jalur I .001 0.380. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M2 M2 M3 M2 86.000 0.0001 0.100.00 51.520.00 45.006 0.510.940.003 0.11 17.78 16.0002 0.220.00 5.0005 0.84 8.730.002 0.00003 0.20 6.002 0.00 10.100.220.00 2. Page 93 .00 51.001 0.00 5.0005 0.00 22.0003 0.00 0.0001 0.001 0.00 16.00 53.0004 15.82 0.005 0.002 0.00 1.40 20.000.00 51.010.67 12.55 1.00 2.18 5.00 15.002 0.940.00 10.80 0.0004 0.00 11.25 0.012 0.380.390.000.68 3.000.27 2.80 1.I Galian A-B.00 15.00 5.13 54.00 5.730.000.00 51.00 118.015 0.001 296.00 118.J Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' 28.100.390.0002 0.510.00 12.002 0.000.00 45.60 18.60 2.001 0.000.12 16.510.20 19.00 16.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN h i j k l m n Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M' M2 M3 M3 M3 M2 15.80 0.000.00 45.00 0. Luasan B Urugan Kembali Anstampeng Urugan Pasir Plat Beton.220.100.00 9.68 20.

017 0.20 176.100.00 2.002 0.010.00 11.0004 0.00 118.390.62 2.380.31 1.60 171.N.000.00 5.60 54.00 22.00 296.00 5.88 9. dibawah jalan dengan pelat penutup Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.90 64.940.0004 0.00 11.100. dibawah jalan dengan pelat penutup Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.001 0.36 2. dibawah jalan Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 77. 12.00 5.97 70.00 5.00 51.510.00 296.60 58.730. Page 94 .510.60 2.001 0.001 0.0003 0.00 11.00 2.98 6.380.010.003 0.79 6.44 23.005 0.24 8.510.002 0.00 2.011 0.002 15.730.01 4.00 11.00 118.00 15.520.94 51.002 0.00 22.520.00 a b c d e f g h Saluran Pembuang Jalur K .12 2.60 0.390.005 0.100.020 0.00 118.380. t = 20 cm Plesteran 20 cm Siaran M3 M3 M3 M3 M3 M2 M2 111.730.0001 0.89 0.004 0.049 15.00 22.220.510.016 15. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 270.00 51.100.000.00004 10. 13.520.001 0.220.72 3.00 a b c d e f g h Saluran Pembuang Jalur J .010.08 16.71 2.00 51.0001 0. t = 20 cm.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN j k l Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M2 M3 M3 4.014 0.390.50 0.48 0.K Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.000.00 a b c d e f g Saluran Pembuang Jalur M .08 20.L.001 0.001 0.

00 296.510.007 0.078 15.00 2.03 0.100.36 32.58 114. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 299.00 296.002 0.058 15.220.00 0.010.380.35 4.510.00 22.00 5.000.003 0.40 102.008 0.220.00 a b c d e f g h Saluran Pembuang Jalur Q .100.80 0.030 0.010.70 14.20 3.00 2.024 0.002 0.00 11.510.00 a b c d e f g h Saluran Pembuang Jalur O .00 310.450.00 11.730. 15.00 296.Q Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 51.012 0.000.001 0.088 15.390. 16.002 0.P Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.520.00 14.520.00 118.009 0.009 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN h Pasangan Batu Kali M3 20.00 5. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 276.00 22.P . t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 343.83 0.00 2.98 199.380.380.00 51.00 11.00 286.48 76.31 41.220.006 0.61 213.008 0.220.32 3.003 0.003 0.00 a b c d e f g h Saluran Pembuang Jalur O .00 51.00 22.46 28.000.70 35.013 0.520.002 0. 17.40 11.00 118.016 296.011 0.390.57 193.64 12.100.00 5.60 22.010.730.24 0.20 216.78 24.R Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.002 39.002 0. Page 95 .00 118.B Unit 22.026 0.00 a BAK KONTROL Saluran Pembuang Jalur A .730.390.

000.00 0.005 0.00 5.100.001 0.001 15.88 30.00 118.510.00 a b c d e f g h i j PEKERJAAN DRAINASE KAWASAN (PRIMER) Saluran Pembuang Jalur A .00 240. 60 cm Kanstin 30 x10 x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.G Saluran Pembuang Jalur H .00 39.A Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.200.00 II.0004 0.002 0.00 75.001 0.00 39.Q Saluran Pembuang Jalur Q .88 5.000. 1.450.00 5.70 0.00 8.004 0.0004 0.00 39.00 4.000.00 118.96 5.00 51.220.00 18.002 0. Page 96 .001 0.I Saluran Pembuang Jalur J .00 5.001 0.450.520.E Saluran Pembuang Jalur F .00 40.00 51.001 0.450.00 42.D Saluran Pembuang Jalur A .D Saluran Pembuang Jalur L . 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.48 5.96 0.00 8.B Galian Urugan Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.003 15.00 a b c d e f g h i j Saluran Pembuang Jalur C .00 39.002 0.70 0.450. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 9.450.00 39.450.00 51.000.00 45.00 7.00 39.39 8.00 75.R Unit Unit Unit Unit Unit Unit Unit Unit Unit 17.200.00 39.450.000.0004 0.00 65.00 39. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 63.00 4.0001 0.510.00 0.028 0.100.00 65.400.000 0.00 296.002 0.P .76 2.00 51.000.00 2.450.00 45.02 58.76 25.0001 0.001 0.000.00 13.48 0.001 0.G Saluran Pembuang Jalur H .520.00 42.220.00 5.0001 0.000.00 296.00 24.001 39.001 0.450.K Saluran Pembuang Jalur O .No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN b c d e f g h i j Saluran Pembuang Jalur C .005 0.88 5. 2.005 0.94 0.001 0.400.0003 0.

400.00 296.015 0.00 5. M3 M3 M3 M3 M3 Bh M2 423.00 42.220.00 51.520.510.I Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.02 4.001 0.100. 60 cm Pasangan bata Samb.510.003 0.001 0.G Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.64 17.013 0.004 0.001 0.76 10.520.47 12.006 15.008 0.400.00 296.00 a b c Saluran Pembuang Jalur I .000.520.007 0.000.E Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.30 295.29 53.75 0.013 0.00 51.000.00 4. M3 M3 M3 M3 M3 Bh M2 210.00 118.00 296.510.00 5.100.008 15.02 39.520. 5. 6.10 17.51 9.14 12.09 0.220.000. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN a b c d e f g h i Saluran Pembuang Jalur D .000.00 a b c d e f g Saluran Pembuang Jalur H .010 0.33 53.220.00 a b c d e f g Saluran Pembuang Jalur F .001 0.044 0.004 15.00 51.51 39.28 75.510.100.003 0.00 5. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Pasangan bata Samb.004 0.005 0.00 75.17 376.000.00 118.29 6.34 0.004 0.00 42.000.017 0. 60 cm Pasangan bata Samb.00 75.009 0.001 0.00 51.00 74.87 98.100.00 4.No 3.00 118.51 0.00 42.003 15.008 0.005 0.28 8.54 384.52 182.400.J Galian Urugan Kembali Anstampeng M3 M3 M3 320.00 5.00 75.000. M3 M3 M3 M3 M3 Bh Bh M3 M2 104.38 9. Page 97 .00 118.00 45.

100.000.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN d e f g Urugan Pasir Pasangan Batu Kali Buis Beton Dia.75 5.00 42.510.38 157.00 0.96 944.02 46.20 5.000.38 86. 60 cm Pasangan bata Samb.520.00 5.43 0. C.001 0.830. 60 cm Pasangan bata Samb.00 a b c d e f g Saluran Pembuang Jalur K .013 0.077 0.330. TOTAL 3.007 0.009 0.100. M3 M3 Bh M2 5.400.000.033 0. I.00 0.581 0.972. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PERKERASAN 1234 Page 98 .00 118.00 a b c d e f PEKERJAAN DRAINASE KAWASAN (TERAS) Drainase Teras Galian Urugan Kembali Urugan pasir Pasangan Bata Plesteran Grill Besi M3 M3 M3 M2 M2 M2 1. 3. II.000.00 7.066 0.005 51.001 0.00 296.009.220.00 354.00 51.6.056 468.38 10.67 46.67 46.84 3.002 0.43 0.00 165.c.00 0.00 296.295.009 0.400.00 106.008 0. 8.75 46.00 a BAK KONTROL TERAS Bak Kontrol 60 x 60 x 60 cm Unit 30.00 a BAK KONTROL SALURAN PRIMER Bak Kontrol 60 x 60 X 150 cm Unit 46.020 13.520.00 75.00 5.L Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.00 42.400.6.84 10.151 15.00 17.220.005 15.663 256.00 42.000.139 0.00 118.000. M3 M3 M3 M3 M2 Bh M2 182.00 75.510.003 0.

15 23.00 27.0001 20.00 0.00 1 2 3 Perkerasan Paving Parkir Inap Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block M3 M3 M2 30.15 6.857 4. 4.00 34.00 14.00 77.500.00 2.075.00 9.193 58.72 1.370.332 2.150.49 0.358 0. I.900.339.005 0.014 0.00 44.90 23.738 0.00 2.527.430.870.720. A PEKERJAAN PEMBANGUNAN JALAN JALUR 1234 PEKERJAAN PEMATANGAN AKSES JALAN 1234 DAN AKSES JALAN UJI KIR 1 PEMATANGAN AKSES JALAN MASUK 1234 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan 1234 B ls Page 99 M2 M3 M3 .15 0.00 77.000.00 165.870.00 65.00 0.00 1 2 3 4 5 Perkerasan Rigid Pavement Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 92.064 0.646.00 45.967 58.451 0.No URAIAN PEKERJAAN I.080 1.00 15.90 21.380.730.870.383.00 1.000.033 58.1.075.63 3.390.00 68.00 44.402.004 0.870.057 0.043 0.012 4.00 21.720.43 23.640.870.00 0.00 B C TOTAL IV.684.721 0.61 483. A SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 2.352.63 289.

24 12.00 1 2 3 PEKERJAAN VEGETASI Pasangan Gebalan Rumput Palm Raja Glodokan M2 Btg Btg 685.58 11.933.567 1.00 162.0001 20.63 0. HARGA SATUAN 7.00 79.00 21.00 0.000 0.300 1.866.249.680 15.496.00 1 2 3 PEKERJAAN PELENGKAP Pasangan Kanstein Pasangan Paving Stone Pengecatan Kansteen M' M2 M2 3.100. BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN PERKERASAN AKSES 1234 1 2 3 PEKERJAAN TANAH Urugan Pasir Bawah Paving Block t = 10 cm Urugan Abu Batu t = 7 cm Urugan Tanah Humus M3 M3 M3 1.691.00 M2 M3 M3 M3 5.70 874.00 15.28 0.00 68.00 44.47 8.556 0.98 8.870.190 0.79 1.720.022 0.445 0.271 58.00 II.380.No URAIAN PEKERJAAN 4 5 Galian Tanah Biasa Agregat A Akses Jalan 1234 1 PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan Kantor Uji Kir Galian Tanah Biasa II.318.00 14.500.00 1.00 0.446 1.72 4.615.108.000.00 105.870.430.00 15.500.390.027 0.900.98 2.005 2.253 15.833.327 1.47 2.2.03 0. III.800.115 8.00 12.000.119 45.000.800.00 ls TOTAL 4.000.100.49 0.00 77. A B SATUAN M3 M3 VOLUME I.370.176 0. TOTAL Page 100 .

86 2.390. I.No URAIAN PEKERJAAN V. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0. 5.00 0.278.00 64.00 2.300. Plat Lisplank t= 5 cm M3 M3 0.00 PEKERJAAN BETON Pondasi.00 II.24 0.00 Balok : a.001 0.00 2.1.1.500.006 0.00 5.20 9.01 0.00 58. Balok Induk 15 x 20 cm d. 1 2 3 4 5 Page 101 .84 0.002 15.00 0.300.80 13.0002 0. JEMBATAN DAN POS RETRIBUSI PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.69 25. 5. Kolom 20 x 20 cm b.002 2.34 0.001 20.00 Water Proofing M2 8.00 Kolom : a.004 0.002 3.750.00 34.00 Plat : b.500.089.730. Plat Dag t = 7 cm c.690.870. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN PEKERJAAN AKSES PEJALAN KAKI.0003 0. III.309. Kolom Praktis 15 x 15 cm M3 M3 0.002 2.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Tanah Urug M3 M3 M3 M3 19.780.42 0.100.007 0.060.543.00 2.54 0.390. Balok Latai 15 x 20 cm M3 M3 1.640.32 0.05 0.510. Sloof 15 x 20 cm b.0001 2. Lantai Kerja & Sloof : a.004 0.1.001 26.730.309.

740.68 16.914.890.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.00 M3 M3 M2 M2 4.004 0.00 22.001 4.22 378.830. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.800.011 0.2.0001 0.Pasangan Roaster 1 2 3 4 PEKERJAAN KUSEN.072.00 40. PINTU.00 Ls M2 1.170. 5. 1 2 3 4 5 II.93 0.080.00 48.010.00 0.40 9.00 179.005 118.00009 15.Penutup Atap Genteng Lisplank VOLUME HARGA SATUAN M2 M2 M2 31.002 0.16 54.00 1.60 3.003 0.35 31.50 48.65 0.00 4.47 27.010 0.1.No URAIAN PEKERJAAN IV.00 736.002 0.00 31.001 0.886.001 0.001 17.890.00 4.004 15.400. PEKERJAAN ATAP Pasang Rangka Atap + Penutup .00 III.Pasang Tulisan Dengan Cat .00 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .60 0.35 7. I.00 42.60 479.002 0.00 81.661.520.71 1.005 0. SATUAN BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN PLAFOND Page 102 .370. 1 2 5.00 1. IV.007 0.220.010.00 1.002 0.1.00 296.Rangka Atap Baja Ringan .00 1.00004 0.00 22.930.632.030.00 16.580.12 0.

18 40. I.00 91.Pasang Rangka Metal Furing .717.13 34.00 92.003 0.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.940. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.00 10.00 0.No URAIAN PEKERJAAN 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN Pasang Rangka Metal Furing .940. 1 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .001 0. A.000.330.630.002 673.25 10.00 10.00 2 V.00 1.00 54.00 25.Keramik Lantai 30 x 30 cm W.00 14.000 0.Dalam . Terang .001 10.00 89. VII.075.00003 0.585.630.000.Box SDP 40 x 30 x 20 cm komplit busbar.000.Keramik Lantai KM/WC 20 x 20 cm W.00001 0.001 0.64 0.00 PEKERJAAN PENGECATAN Cat Dinding : .001 0.126 0.00 1.00 64.00 250.00 0.00 1.28 0.11 2.0001 1.001 0.00 0.Penutup Plafond Kalsibord .00 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.620.00 Unit 1.Luar Cat Beton Cat Plafond M2 M2 M2 M2 80.002 28.3.940.34 32.940. 5.710. Terang Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 M2 12.380.58 0.00 1. Gelap .28 45.Keramik Lantai 30 x 30 cm W.630.440.004 0. 1 VI.1.003 0. pilot lamp Page 103 .28 0.1.00 10.040.002 92.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .12 45.002 0. 1 2 3 5.

00 63. II.00 0.002 0.00 309.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.00 PEK.00 137.302 177.015.00 2. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 9.750.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 28.25 2.67 3.00 254.007 270.10 32.00 12.940.00 1.00 0.00 2.00 17.085.50 25.005 0.001 0.1.850.002 0.000 0.00 1.030. 5.00 0.595.0001 0.00 0.1.00 137.532. INSTALASI LAMPU DAN STOP KONTAK Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Ttk Bh Ttk 1.MCCB 20A/1P/18 kA NS100N TM25D .001 670.362.00 0.094.00 177.660.526.00 63.60 3.940.085.00 5.50 59.50 2.001 0.002 0.250.00 2.362.330.001 0.015 0.MCB 6A/1P/6 kA .00 II.Wiring instalasi dan material bantu Bh Bh Bh Ls 1.007 35.MCCB 10A/1P/18 kA NS100N TM25D .00 54.008 0.001 0.543.001 0. TOTAL Page 104 .001 441.50 154.940.375.No URAIAN PEKERJAAN B.004 0.00 1.218.0003 0.003 0.00 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 12.543. I.750.00 9.00 4.4. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN . 1 2 3 4 5 6 5.90 1.00 1.00 1.

00 5.510.00 5.81 22.600.00 4 Beton Tiang Sandaran M3 0.24 2. Lantai Kerja Bawah Pondasi t = 10 cm M3 M3 M2 0.027 2. Sloof 20 x 40 cm c.27 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Urugan Tanah Peninggian Elevasi M3 M3 M3 M3 13.050.730.56 28.00 2 Plat Lantai t = 20 cm M3 4.500.003 20.2.089.055. 1 IV.00 5.002 0.006 0.530.0001 0. V.2.2.358.006 3.204 0. Page 105 .640.41 0.00 PEKERJAAN BETON Pondasi.92 26.750.86 0.2.543. III.870.006 0.640.92 0.73 0.00 3 Kolom 20 x 20 cm M3 0. 5.510. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 50.001 0.00 34.62 0.001 2.00 1 2 3 4 5 PEKERJAAN BOX CULVERT Galian Tanah Urugan Tanah Kembali Beton Box Culvert Lantai Kerja t = 10 cm Urugan Pasir t = 10 cm M3 M3 M3 M2 M3 15.0004 15.690.00 58.870.003 2.74 7.00 0.0001 0.00 2.650.00 58.100.74 8.100.0001 0.11 0.004 15.00 34.00 64. Lantai Kerja & Sloof : a.79 8.390.1. PEMBANGUNAN UNIT JEMBATAN PEKERJAAN STRUKTUR I.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 5. Foot Plate 80 x 80 x 30 cm b.001 0.00 3.780.15 0. PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN II.

Pipa Galvanis D 2" c.00 M2 M3 M3 M' 63.00 58.800.00 0.00 850.55 0.00 M' M' M' Ls 4.940.002 0.36 0.50 4.00 108.00 4.10 3. I.001 0.00 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Bata Plesteran Beton 1 Pc : 3 Ps Benangan Tali Air M2 M2 M' M' 32.Pekerjaan Asesoris Gapura Masuk : a.830.00 M' 23.040.000 0.00 5 VI.312 10.005 44.002 0.000.18 43.16 77.Urugan Pasir Bawah Paving t = 7 cm .00 16.00 17.002 130.50 1.40 6.00 77.001 0.890.007 0.019 0.00 45.00 10.00 375.000.000.00 54.rambu Jalan Page 106 .85 22.830.870.400.002 0.Urugan Abu Batu Bawah Paving t = 5 cm .008 130.00 0. Pipa Galvanis D 3" b.16 77.890.720.00 Ls Unit 1.001 93.007 0.000.460.001 0.32 115.001 0.00 42.950.940. Tulisan "1234 56678I" VOLUME BOBOT FISIK SELURUH PEKERJAAN TOTAL VI.001 0.Pasang Kansteen Pekerjaan Aksesories : .870.36 537.00 8.001 17.00 40.20 0.500. 1 2 PEKERJAAN PELEBARAN JALAN PEKERJAAN PERSIAPAN Pembersihan Lahan dan Pasang Bowplank Pembuatan Rambu .002 0.004 0.45 3.72 0.040.080.20 0.00 1 2 PEKERJAAN PENGECATAN Cat Pasangan Bata Cat Beton M2 M2 32.00 4. Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran Pasangan Trap Bata Pasangan Penebalan Kolom Pekerjaan Paving: .Pasang Paving .016 7. Pipa Galvanis D 1" d.No URAIAN PEKERJAAN 1 2 3 4 SATUAN HARGA SATUAN M2 M2 M2 7.Pasang Pipa Galvanis 3" Reeling Tiang Sandaran .

00 134.238 0.100.00 5.423 0.14 2.947.080.00 III.155.042 0.500.205 68. TOTAL 100.60 1 2 3 PEKERJAAN PASANGAN BATU KALI Galian Tanah Pasangan Batu Kali Urugan Tanah Kembali Pasangan Batu Kali M3 M3 M3 1.167.LAIN Marka Jalan Patok Pengarah M2 Bh 186.00 270.36 1.00 105.220.000.00 1 2 3 4 5 PEKERJAAN PERKERASAAN Urugan Tanah Pilihan Lapisan Pondasi Agregat Klas B Lapisan Pondasi Agregat Klas A Asphalt Threat Base (ATB) t : 7 cm Aspal HRS t : 3 cm M3 M3 M3 M3 M2 1.00 765.295.380.15 1.100.72 101.302 0.20 0.026 0.24 167.00 0.131 55.004 0.00 0.98 176.00 0.510.00 296. IV.440. V.138 0.045 2.20 302. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN 1 PEKERJAAN TANAH Galian Tanah M3 2.47 36.586 15.347.217.086 15.198.000.00 1 2 PEKERJAAN LAIN .000 Page 107 JUMLAH PPN 10 % TOTAL SELISIH .No URAIAN PEKERJAAN II.

212.570.455.52 3.322.55 6.995.306.000.000.30 .30 59.529.455.064.887.15 8.306.00 59.55 6.523.80 1.41 2.00 13.051.051.00 77.976.570.408.529.830.140.58 24.064.500.073.350.00 13.41 2.336.273.110.570.30 59.00 2.322.968.56 1.00 59.570.288.110.80 1.332.00 2.274.073.26 28.52 3.212.841.00 77.995.15 8.350.56 1.140.487.30 Page 108 REVISI JUMLAH 3.976.408.336.830.523.487.841.273.053.288.500.26 28.274.62 2.62 2.GAN ANGGARAN BIAYA JUMLAH 3.58 24.968.053.887.332.

759.348.00 14.153.376.208.66 467.041.479.50 71.68 20.581.041.234.20 5.00 24.870.208.922.80 7.234.95 8.214.740.04 6.94 5.870.153.054.28 161.633.980.922.587.31 18.732.854.50 71.33 121.238.527.60 100.581.527.478.770.325.94 5.621.80 154.095.980.703.88 3.596.REVISI JUMLAH JUMLAH 24.80 154.242.037.854.478.60 100.48 21.238.33 121.955.732.242.20 5.57 13.667.535.325.955.95 8.479.04 6.65 105.740.527.373.587.667.095.376.881.250.881.596.703.527.759.31 18.68 20.28 161.65 105.00 14.57 13.348.566.88 3.621.054.48 21.770.566.633.147.25 - .00 24.25 Page 109 24.373.250.80 7.66 467.037.214.147.535.

80 2.731.079.587.50 Page 110 REVISI JUMLAH 148.776.000.662.682.000.049.682.647.00 11.04 23.731.11 17.000.852.00 2.109.75 7.533.519.23 3.00 788.755.50 23.870.00 2.00 336.80 2.734.734.351.105.05 54.395.716.00 47.776.00 4.865.562.744.000.044.000.909.80 8.351.922.909.07 5.712.562.50 23.668.50 .105.922.00 11.23 3.00 4.108.190.00 11.109.000.079.755.75 7.852.017.07 5.395.40 83.000.000.78 33.40 83.455.JUMLAH 148.587.00 18.383.00 336.62 37.519.108.500.05 54.044.647.458.049.870.000.712.383.04 23.11 17.865.455.744.533.885.716.62 37.000.885.668.00 11.500.017.00 788.662.190.458.00 18.80 8.78 33.00 47.

520.991.695.896.00 4.60 33.072.420.920.751.691.978.036.932.00 50.00 13.00 7.524.20 6.420.00 28.114.00 13.763.60 15.348.582.70 20.907.907.834.00 11.695.920.991.928.992.00 4.991.584.00 4.454.00 50.60 15.420.510.730.53 .230.04 3.822.454.520.496.730.981.00 22.00 4.040.00 8.00 5.00 4.00 4.109.90 7.582.981.764.70 20.04 3.420.040.072.896.228.00 14.219.73 4.099.099.20 6.928.607.00 14.896.820.JUMLAH 180.00 5.510.241.992.60 33.543.036.80 13.786.042.991.725.543.109.084.00 4.00 8.524.763.820.16 36.219.348.042.53 Page 111 REVISI JUMLAH 180.822.00 11.607.786.228.084.00 3.006.730.00 28.608.00 8.636.114.00 4.584.00 4.00 4.230.214.932.978.90 7.896.16 36.006.691.764.725.751.608.73 4.636.496.214.00 22.00 8.00 7.730.80 13.834.00 3.241.

990.500.825.23 76.276.22 66.853.004.570.974.320.22 66.10 672.00 13.36 3.00 10.960.433.239.638.004.621.621.570.69 18.853.990.320.00 672.000.240.00 13.525.594.900.105.69 18.352.458.10 672.00 13.433.105.189.00 592.51 48.778.73 51.594.915.458.58 37.373.720.322.84 Page 112 9.000.00 592.00 592.00 50.000.000.863.974.58 37.686.40 18.84 - .00 9.720.00 672.51 48.111.36 3.778.686.561.500.642.915.00 13.638.00 9.322.825.00 50.642.111.500.320.00 9.40 18.00 9.561.240.276.98 9.189.239.00 592.23 76.373.863.525.73 51.352.98 9.00 10.960.REVISI JUMLAH JUMLAH 9.320.900.500.

120.46 5.800.000.46 58.00 19.800.00 2.160.449.632.370.960.00 10.00 10.00 19.149.160.00 2.00 543.325.965.370.965.90 44.290.369.960.970.527.00 1.REVISI JUMLAH JUMLAH 2.329.580.491.932.851.120.111.785.631.851.863.00 31.265.00 6.932.00 41.00 900.302.00 31.00 900.638.00 6.265.932.000.863.46 58.580.160.300.302.369.00 1.00 2.000.99 4.111.479.000.527.20 6.329.000.00 488.38 - .160.970.00 543.632.325.38 Page 113 2.00 488.449.00 6.290.638.300.240.500.20 6.00 2.240.99 4.631.491.90 44.00 25.00 6.500.46 5.00 25.000.479.785.932.00 41.149.

00 10.792.595.180.00 673.50 750.607.00 1.393.000.595.00 254.585.00 254.50 8.873.00 441.00 430.50 Page 114 REVISI JUMLAH 673.25 2.375.612.585.607.00 2.639.00 2.00 590.987.00 13.904.120.141.820.820.340.00 1.987.00 441.00 6.057.830.00 13.00 590.425.856.00 189.00 189.094.00 512.150.393.375.753.375.00 189.180.585.00 441.000.00 65.00 4.50 .00 252.88 708.915.350.595.JUMLAH 673.160.034.00 189.00 441.255.255.00 512.00 6.255.057.830.00 254.595.595.00 267.375.800.00 1.150.160.585.350.00 4.00 673.141.50 8.120.00 252.873.00 65.915.800.00 441.595.25 2.612.340.00 10.00 441.00 430.88 708.00 267.00 1.639.904.425.50 750.094.856.034.792.00 254.255.753.

50 763.00 630.50 1.00 6.50 4.805.00 10.487.00 9.00 7.00 1.487.00 26.550.687.120.625.50 2.00 6.381.00 10.50 1.00 763.874.600.000.125.125.989.625.462.435.500.000.50 1.958.00 1.00 6.00 7.410.00 1.772.120.625.00 763.00 1.163.00 64.342.692.00 6.040.00 307.542.50 4.342.JUMLAH 11.00 1.00 1.780.400.00 630.50 18.00 1.107.00 7.195.200.805.00 65.000.715.00 7.500.005.50 957.250.50 1.875.200.930.027.958.50 Page 115 REVISI JUMLAH 11.00 64.00 65.271.040.075.513.542.625.000.237.00 6.250.692.381.550.005.513.50 18.101.102.715.874.027.00 9.00 1.780.546.462.00 6.600.101.930.989.00 26.00 307.195.687.410.50 957.125.772.603.102.25 845.625.50 .603.163.625.00 7.107.25 845.075.237.875.50 763.50 2.00 7.435.546.125.271.400.

345.375.550.500.801.637.057.008.00 41.00 67.510.000.161.161.00 41.801.862.645.373.750.512.625.00 5.900.239.00 1.505.250.00 1.799.473.529.000.000.526.00 2.750.00 3.12 .00 1.645.008.55 2.799.375.735.00 2.473.00 661.500.543.00 2.70 5.JUMLAH 8.543.00 543.550.799.441.637.375.00 3.375.862.00 5.543.00 34.26 4.561.00 1.00 1.799.345.561.057.526.00 3.746.00 2.250.543.625.512.750.12 Page 116 REVISI JUMLAH 8.373.529.00 543.26 4.100.500.750.600.750.00 1.239.00 661.250.00 34.000.75 234.00 1.250.505.00 1.00 3.75 234.100.00 1.00 2.00 2.750.441.00 2.70 5.735.55 2.900.00 67.500.746.00 2.600.510.00 1.

525.241.928.835.642.420.00 6.750.337.926.115.750.241.543.104.00 5.50 7.00 115.600.744.00 115.50 25.014.50 25.50 3.00 14.50 58.40 - .897.50 7.648.985.642.437.00 8.40 Page 117 5.20 2.437.50 1.442.943.042.00 76.744.199.50 58.00 5.010.496.474.474.00 14.337.80 13.050.143.200.042.072.20 2.REVISI JUMLAH JUMLAH 5.500.115.782.00 854.010.50 1.35 112.072.143.199.782.926.928.500.104.943.920.25 2.00 76.496.80 13.920.985.897.420.835.525.35 112.050.442.00 6.25 2.543.648.014.600.00 854.50 3.00 8.200.

00 197.357.953.60 51.057.149.862.900.90 85.REVISI JUMLAH JUMLAH 115.438.60 97.913.00 8.60 51.867.00 48.080.579.632.862.345.24 Page 118 115.948.02 12.45 26.579.862.892.841.056.244.080.00 8.123.394.438.950.632.25 145.447.712.841.80 17.913.712.24 - .165.244.215.00 197.44 10.447.78 18.215.02 12.900.78 18.25 145.41 4.90 85.867.00 25.538.345.123.147.892.147.45 26.071.538.090.862.165.071.090.648.60 97.648.44 10.672.00 48.950.149.394.953.00 25.00 8.057.00 8.41 4.948.357.672.056.80 17.

00 2.265.00 15.00 15.69 215.00 111.000.92 2.84 2.822.358.84 2.00 220.138.855.000.15 4.869.079.00 39.600.00 Page 119 REVISI JUMLAH 5.00 8.127.00 220.750.320.00 122.504.71 2.640.855.644.664.750.00 105.00 12.138.647.253.320.000.866.009.600.900.00 39.784.760.870.265.600.92 2.428.00 8.145.54 90.40 2.00 21.412.15 4.647.624.86 679.866.00 122.640.00 105.787.498.00 7.840.504.50 114.00 30.600.787.00 8.075.378.00 8.600.276.428.000.822.850.127.00 .00 5.498.079.049.869.145.000.71 2.216.624.840.850.00 5.623.900.86 679.784.00 21.40 2.870.00 2.009.644.000.211.000.049.787.378.JUMLAH 5.000.211.00 7.664.253.50 114.00 30.600.216.00 111.760.412.358.276.075.787.00 12.623.54 90.69 215.

000.00 31.40 24.634.356.296.958.00 17.484.912.438.636.672.837.992.400.00 16.00 12.00 98.35 4.00 11.00 73.00 147.867.00 31.00 98.00 11.000.472.480.500.40 24.840.00 15.484.912.041.568.32 .000.958.00 7.634.00 52.JUMLAH 1.590.505.883.230.312.883.590.000.75 19.00 30.00 30.00 7.636.594.00 14.88 125.992.400.000.00 11.000.356.041.172.00 950.594.078.32 Page 120 REVISI JUMLAH 1.320.840.00 14.70 13.568.534.551.534.832.867.00 950.00 11.033.312.296.000.172.551.505.206.672.427.500.320.523.480.805.033.805.00 15.832.025.00 73.70 13.837.20 6.00 12.00 17.025.785.00 16.20 6.88 125.438.75 19.105.00 147.00 52.472.523.427.785.230.078.000.206.35 4.105.

560.479.000.176.20 32.361.80 31.00 63.976.000.00 15.072.00 16.00 441.00 38.176.280.00 6.00 189.445.585.085.00 16.00 673.00 6.00 254.00 673.560.361.826.000.048.00 1.000.595.00 441.000.620.000.00 254.20 15.00 869.000.00 15.085.585.330.080.826.595.976.000.445.00 63.00 38.620.696.00 4.00 Page 121 27.255.330.00 189.80 31.696.375.000.00 - .000.255.684.00 1.20 32.072.REVISI JUMLAH JUMLAH 27.00 869.539.048.280.684.539.00 870.00 4.000.479.00 870.080.20 15.375.000.

00 273.650.417.204.38 13.894.950.00 6.920.587.00 205.650.13 11.875.875.38 13.00 2.181.650.879.366.910.00 .00 5.50 300.50 59.015.50 300.00 7.504.00 205.017.015.00 102.312.564.015.50 350.00 5.25 1.650.606.662.50 1.878.015.878.383.00 7.878.00 1.846.014.920.00 7.427.00 1.910.906.311.128.13 10.240.00 Page 122 REVISI JUMLAH 5.181.311.165.240.00 59.383.564.504.855.312.906.879.287.366.281.00 4.366.00 2.606.855.00 1.00 5.762.920.281.287.00 273.00 7.504.00 2.879.927.00 273.128.00 2.00 273.00 5.504.950.50 1.014.63 10.00 4.25 2.829.855.25 1.366.678.00 59.13 11.017.63 10.829.00 5.165.095.50 300.13 10.00 5.878.879.204.095.855.678.50 350.50 59.662.00 6.920.00 102.575.50 300.25 2.927.762.894.846.575.427.587.014.014.00 1.417.JUMLAH 5.

543.720.967.00 2.932.060.030.030.460.00 2.720.00 274.20 1.00 97.800.00 2.453.984.123.00 - .00 18.800.900.00 Page 123 375.00 45.000.480.543.50 2.460.888.932.00 78.123.894.680.680.00 1.750.480.160.526.00 274.319.00 18.543.750.00 2.00 2.00 97.750.857.00 9.00 34.00 3.457.00 3.00 78.20 1.141.00 2.526.00 45.00 5.250.457.141.164.00 1.250.160.319.900.894.543.368.984.750.164.160.857.967.50 2.00 34.REVISI JUMLAH JUMLAH 375.888.000.453.368.060.160.00 9.00 5.

70 1.480.00 1.405.989.000.00 640.000.70 135.197.797.198.REVISI JUMLAH JUMLAH 1.184.925.480.56 Page 124 1.108.804.200.250.250.816.00 335.00 226.804.32 2.384.00 1.00 3.198.184.00 177.925.047.618.00 120.570.384.040.00 1.70 1.327.405.797.907.56 - .00 729.673.984.00 13.00 7.00 11.618.00 640.50 188.047.148.00 12.00 11.570.00 177.816.673.000.75 20.536.536.108.204.040.989.00 7.200.00 3.000.50 188.204.00 1.00 335.75 20.00 13.00 729.002.32 2.00 226.197.907.341.70 135.341.148.984.002.327.925.00 12.00 120.925.

00 353.466.547.834.000.397.367.300.32 1.92 6.211.000.211.028.564.172.834.00 851.220.028.22 108.40 2.453.855.00 3.00 353.415.50 14.47 131.873.470.774.505.00 Page 125 REVISI JUMLAH 6.24 137.00 14.867.41 11.63 6.457.220.700.JUMLAH 6.453.32 1.505.124.867.58 1.00 561.616.47 131.96 6.00 14.466.950.20 1.63 1.390.24 137.00 108.415.92 6.96 6.552.63 6.830.950.22 108.00 561.065.00 3.119.13 5.00 851.774.700.215.00 92.700.834.855.200.065.58 1.00 92.662.568.662.172.873.20 1.834.616.119.470.63 1.200.830.50 14.367.40 2.41 11.135.00 108.00 .547.457.564.552.18 333.390.700.834.96 321.18 333.215.135.834.568.124.300.13 5.96 321.397.

00 919.00 919.940.250.175.800.173.80 12.00 1.00 1.00 2.00 2.250.526.80 12.175.324.38 824.119.00 13.REVISI JUMLAH JUMLAH 2.746.473.00 1.473.686.153.000.026.00 1.300.900.940.00 1.026.00 1.428.153.428.517.200.526.800.600.800.119.312.312.38 824.200.504.746.300.00 Page 126 2.324.00 1.00 1.400.504.00 13.686.00 1.00 1.00 1.600.900.517.00 1.800.00 - .00 1.00 1.400.173.000.

969.00 1.736.969.00 2.947.749.716.218.492.600.000.200.00 29.000.00 49.00 4.000.REVISI JUMLAH JUMLAH 7.710.960.00 2.716.660.121.960.832.00 Page 127 7.00 1.00 1.344.218.200.00 4.00 56.600.812.000.492.749.947.00 29.886.505.00 659.865.00 2.20 9.00 659.420.50 368.00 407.450.000.416.00 2.000.694.00 407.566.00 1.00 - .771.736.844.771.00 36.00 44.10 7.505.567.865.00 36.121.00 8.344.00 44.50 368.416.00 8.844.992.710.715.30 470.715.20 9.694.567.240.30 470.420.00 49.886.812.832.00 56.450.660.10 7.566.992.240.

675.00 1.00 37.670.268.314.881.234.309.821.386.160.000.00 37.007.605.605.086.54 16.442.00 92.50 33.661.314.999.348.633.18 262.234.999.208.508.821.047.40 .90 14.58 4.20 5.58 4.00 1.05 31.73 344.208.420.25 2.994.249.121.50 33.86 16.121.249.99 18.25 2.20 1.00 10.638.43 775.JUMLAH 33.00 2.633.482.950.268.047.479.696.139.43 775.786.68 152.638.540.73 344.987.181.740.00 112.100.99 18.000.309.479.160.00 1.675.994.32 3.740.18 262.670.704.86 16.881.661.442.90 14.007.540.696.508.00 112.00 10.086.950.20 1.54 16.32 3.00 2.00 1.139.100.68 152.987.00 92.482.420.786.386.181.40 Page 128 REVISI JUMLAH 33.298.348.05 31.298.20 5.704.

526.021.803.930.13 6.661.00 4.041.925.000.712.00 3.00 4.00 3.00 4.000.276.930.000.021.512.547.803.00 30.712.000.000.37 3.600.041.425.00 Page 129 1.526.250.242.00 4.000.851.50 1.131.00 16.547.282.096.998.00 4.37 3.400.00 3.00 30.250.000.00 4.242.400.000.512.00 6.600.00 6.605.851.00 29.998.358.131.605.000.000.282.00 9.950.425.REVISI JUMLAH JUMLAH 1.096.950.661.50 1.925.00 7.00 29.00 3.13 6.276.00 7.358.00 9.00 16.972.00 - .972.

136.723.419.696.750.JUMLAH 4.520.51 11.00 331.591.74 1.008.000.500.00 2.959.16 5.785.774.964.20 .51 11.66 1.008.058.00 980.16 5.419.081.000.00 2.25 13.964.500.00 1.74 1.00 37.019.750.723.00 1.019.00 331.05 14.10 3.000.000.00 37.785.25 13.696.00 1.058.530.148.66 1.591.959.520.148.000.05 14.136.861.774.081.861.20 Page 130 REVISI JUMLAH 4.498.10 3.530.498.00 980.00 1.000.

863.740.863.30 926.158.488.000.472.00 1.379.00 3.472.825.158.825.825.420.400.00 12.432.847.488.00 45.00 45.134.134.223.432.804.84 648.00 1.917.63 218.640.420.00 3.653.850.84 648.825.582.63 218.00 3.653.00 218.046.379.000.00 1.223.400.847.740.52 .850.804.000.00 3.046.00 1.640.795.00 5.486.000.000.00 1.JUMLAH 3.917.00 12.53 28.400.486.582.00 3.00 3.631.00 1.795.00 3.631.50 4.00 5.53 28.52 Page 131 REVISI JUMLAH 3.000.30 926.00 218.00 3.400.50 4.

00 1.784.20 43.784.00 22.64 22.490.903.40 1.808.20 43.117.20 1.20 1.849.085.00 980.192.856.10 669.624.691.079.808.60 1.235.360.896.710.544.637.769.490.70 22.691.312.50 635.00 2.00 26.421.752.281.602.624.20 .421.00 7.00 4.00 22.103.995.421.00 4.554.192.117.548.40 1.235.752.385.896.20 550.433.074.602.103.20 Page 132 REVISI JUMLAH 4.415.78 619.807.10 669.00 980.64 22.849.580.18 1.40 397.085.903.00 91.400.554.442.00 1.856.00 7.074.807.78 619.385.433.421.415.88 819.430.769.00 26.281.548.00 2.544.574.586.574.360.430.00 18.637.586.079.312.580.00 91.442.60 1.18 1.400.JUMLAH 4.50 635.88 819.40 397.70 22.710.00 18.24 1.24 1.20 550.995.

314.00 34.031.55 16.00 2.60 573.040.00 - .933.933.00 1.217.00 9.90 3.400.536.720.67 592.304.899.43 2.867.486.171.00 Page 133 42.35 364.403.00 6.627.20 6.853.848.999.627.093.217.171.00 895.67 2.888.90 3.622.00 2.60 573.075.117.985.924.841.914.337.15 403.093.35 364.25 4.914.999.281.031.234.73 8.622.075.67 592.000.281.15 403.00 921.403.888.848.463.000.841.853.899.867.73 8.00 921.55 16.314.463.280.20 6.14 1.280.234.040.14 1.67 2.00 1.00 34.111.25 4.720.400.00 6.299.486.337.00 18.304.00 895.117.43 2.00 18.400.76 2.111.REVISI JUMLAH JUMLAH 42.400.985.76 2.299.924.111.536.00 9.111.

20 4.803.00 2.26 3.500.362.544.00 2.308.15 3.804.04 4.04 4.047.00 4.00 534.275.100.20 4.47 - .430.86 3.091.409.544.362.30 9.737.243.186.240.491.00 3.425.15 7.638.00 17.40 1.12 7.REVISI JUMLAH JUMLAH 777.804.298.186.231.275.000.70 3.00 19.803.86 3.582.010.091.560.050.00 19.40 1.838.88 1.012.00 2.838.409.88 1.482.804.444.000.460.15 7.091.012.240.010.638.554.26 3.664.308.50 15.430.243.298.444.722.664.00 726.500.00 534.00 2.838.30 9.40 1.604.425.000.112.00 3.000.737.237.050.604.491.237.00 4.47 Page 134 777.40 1.804.554.12 7.047.00 17.15 3.482.091.112.838.100.560.70 3.50 15.460.00 726.722.582.231.

14 5.840.300.040.000.120.00 250.369.00 2.280.000.280.000.928.140.00 325.00 6.000.00 2.330.00 3.225.00 9.10 Page 135 2.688.300.840.978.14 5.673.00 547.300.000.00 916.03 1.00 9.898.00 652.050.898.980.125.50 7.000.560.00 741.050.980.00 2.378.953.000.00 325.673.895.00 535.953.138.557.330.560.00 741.140.03 1.240.895.00 6.00 54.978.00 652.00 1.668.00 547.10 - .340.50 7.688.125.REVISI JUMLAH JUMLAH 2.340.886.225.557.00 2.00 54.00 1.378.040.668.00 2.928.000.886.120.138.00 2.00 916.240.00 250.00 4.300.369.00 3.00 4.00 535.

183.00 927.492.00 2.155.60 3.492.183.125.510.00 2.00 254.88 4.564.585.00 177.25 371.00 3.00 309.125.540.158.00 378.00 102.00 356.159.414.414.045.00 9.960.930.728.00 Page 136 673.564.88 763.00 532.218.50 1.88 763.25 371.510.88 4.155.585.00 254.00 9.255.00 5.125.00 102.00 3.500.510.975.218.159.00 189.595.00 441.383.50 150.158.930.045.60 3.00 177.375.00 189.255.312.375.463.387.337.00 5.00 356.125.50 150.00 309.00 927.312.387.00 378.728.00 - .REVISI JUMLAH JUMLAH 673.595.383.500.662.960.00 378.540.50 1.463.00 378.975.337.00 532.662.00 441.510.

392.392.00 235.00 1.750.212.000.00 4.401.168.601.166.00 Page 137 REVISI JUMLAH 14.75 508.409.400.623.694.963.90 950.623.401.00 4.750.75 508.00 817.00 1.248.000.400.087.217.00 1.750.00 1.80 4.301.110.750.694.481.700.04 17.40 3.868.00 954.699.166.00 162.248.00 235.450.00 954.00 13.023.20 593.80 4.00 2.20 593.00 13.481.212.00 1.409.168.087.04 17.699.60 300.236.00 1.868.00 817.00 162.217.90 950.601.110.363.963.40 3.700.60 300.00 2.236.450.237.JUMLAH 14.237.023.00 .363.301.

218.60 1.144.740.00 17.904.882.381.40 2.00 10.714.115.849.00 2.00 10.90 969.115.293.50 393.00 17.358.07 4.501.000.079.26 Page 138 10.732.948.334.381.90 969.46 329.216.31 7.552.60 1.00 17.569.906.560.060.00 16.07 4.335.00 1.849.80 4.972.972.00 16.50 393.293.60 486.904.176.31 7.218.906.60 486.552.948.388.732.714.315.388.079.00 1.358.216.740.26 - .98 1.315.172.00 1.176.80 4.160.092.00 2.380.380.335.144.98 1.00 17.334.00 1.172.REVISI JUMLAH JUMLAH 10.060.46 329.40 2.552.160.501.560.569.092.882.000.552.

00 1.00 896.804.800.00 1.00 10.71 1.360.88 6.792.362.220.967.967.050.80 2.911.490.110.138.814.209.800.490.00 1.00 2.86 17.911.811.914.419.549.792.00 9.REVISI JUMLAH JUMLAH 1.050.901.02 - .68 11.254.00 2.000.00 2.176.34 1.00 10.362.00 1.622.330.110.00 7.138.00 2.400.00 9.00 364.000.625.00 2.622.750.800.396.010.00 2.80 1.880.220.80 2.68 11.830.204.00 1.330.209.650.00 205.71 1.419.02 Page 139 1.176.80 1.828.280.53 1.000.88 6.830.811.34 1.750.00 364.880.503.030.056.86 17.901.315.814.360.00 1.00 896.396.54 1.804.000.204.378.280.056.53 1.800.549.503.00 205.254.00 1.400.030.914.00 7.650.010.315.00 1.625.54 1.184.184.378.828.

110.000.920.279.660.553.920.080.300.110.914.00 535.72 3.00 5.00 108.00 1.906.353.00 - .243.320.279.490.740.000.00 8.142.00 3.906.466.241.00 108.00 4.00 535.553.300.40 1.120.00 Page 140 1.720.40 1.557.320.032.740.00 3.720.00 2.00 2.00 1.000.914.660.279.353.466.00 3.00 108.00 250.142.00 922.00 922.00 547.425.000.760.800.279.560.520.72 3.000.647.000.120.00 7.854.00 6.00 2.243.00 8.800.242.032.490.00 1.00 108.440.440.00 250.00 5.00 1.242.00 2.00 4.00 7.00 1.840.490.00 3.080.586.000.REVISI JUMLAH JUMLAH 1.425.00 5.000.419.419.560.586.000.00 6.760.00 2.490.647.00 2.241.00 5.557.520.854.00 547.00 1.000.840.

00 2.00 3.00 63.376.595.956.00 68.575.370.375.370.95 3.060.00 4.581.00 4.575.970.00 673.JUMLAH 2.255.040.050.968.335.120.00 927.360.00 189.260.42 1.95 3.437.387.251.060.00 254.387.00 1.970.50 150.00 2.085.183.00 1.00 .968.183.375.585.251.120.335.00 2.50 150.00 2.868.581.060.774.00 673.42 1.774.260.868.585.00 236.060.956.00 927.00 2.255.00 441.085.00 63.00 441.040.00 236.00 Page 141 REVISI JUMLAH 2.960.050.00 254.00 189.360.376.437.960.00 2.595.00 68.00 3.

081.625.269.00 5.320.053.90 19.06 1.625.374.00 7.25 1.00 494.280.980.320.454.64 23.321.121.637.454.625.00 .156.375.00 152.00 217.081.865.64 23.44 108.00 5.556.637.00 20.88 5.00 494.88 888.206.13 274.956.073.44 108.88 5.725.95 18.00 17.570.00 217.00 152.JUMLAH 254.053.90 19.975.875.375.590.88 888.06 1.121.708.50 244.280.50 244.413.600.625.148.374.13 274.321.091.073.956.556.00 7.865.975.413.725.091.269.148.206.00 152.570.708.590.00 20.875.980.600.156.00 17.00 152.00 Page 142 REVISI JUMLAH 254.25 1.95 18.

60 10.482.048.440.081.219.032.360.00 72.960.000.444.00 21.00 8.960.320.65 14.866.871.46 76.444.664.970.00 6.20 8.00 6.909.461.32 4.96 20.866.875.559.461.864.909.20 3.40 550.436.18 187.081.452.20 3.375.00 9.00 18.225.440.360.80 5.172.00 11.436.152.18 187.00 11.056.802.032.219.075.000.40 550.152.834.056.32 4.00 72.00 21.00 18.875.00 Page 143 5.482.799.075.675.970.REVISI JUMLAH JUMLAH 5.482.00 6.917.80 5.00 6.20 8.917.799.097.688.048.00 2.688.864.375.60 10.946.172.37 71.00 8.559.946.802.00 2.00 - .46 76.37 71.871.357.592.357.592.65 14.225.320.664.452.097.00 9.834.395.482.675.571.571.395.96 20.

470.862.610.478.50 1.478.200.00 2.00 9.00 417.00 6.012.00 238.069.960.00 10.012.914.00 1.862.28 1.50 3.00 9.00 9.000.28 1.515.573.50 4.800.391.070.720.00 176.00 1.00 6.00 Page 144 45.000.00 10.914.640.750.50 1.357.080.316.360.069.357.470.00 9.200.00 238.316.00 2.750.553.658.080.360.00 6.391.50 4.011.515.00 - .648.REVISI JUMLAH JUMLAH 45.00 176.312.312.610.960.553.800.011.720.070.00 6.648.640.573.50 3.00 417.658.

805.00 15.00 10.20 1.154.830.20 1.700.200.650.709.00 - .837.704.526.70 9.348.408.526.80 1.704.168.00 3.00 13.960.80 23.456.00 2.856.796.747.60 48.00 2.50 7.408.00 15.891.796.REVISI JUMLAH JUMLAH 17.617.00 10.126.168.796.734.418.700.073.747.695.000.244.276.617.503.60 48.456.00 7.000.00 500.836.014.00 686.820.650.276.000.709.000.734.836.00 1.244.364.629.126.30 19.00 2.00 2.00 13.571.891.796.837.00 7.00 Page 145 17.00 17.700.70 9.820.50 7.629.571.00 17.00 494.00 3.805.80 23.695.840.200.014.364.00 1.840.00 3.503.700.00 494.00 686.073.348.80 1.856.00 3.154.30 19.418.960.00 500.830.

00 Page 146 2.098.00 750.637.103.078.780.00 23.00 617.289.000.640.00 491.60 697.00 1.383.00 617.600.000.256.00 5.00 9.504.00 1.00 700.000.780.000.00 48.740.065.00 1.740.76 1.00 2.078.00 48.00 1.110.098.600.000.600.000.76 1.000.368.00 1.640.80 1.00 5.637.460.212.250.404.360.00 6.00 491.000.00 23.00 750.640.000.000.250.00 6.000.104.360.609.000.033.264.00 5.504.00 3.00 - .212.250.840.104.250.289.00 700.00 9.840.383.80 1.404.60 697.000.110.00 535.460.00 3.086.640.086.00 5.600.00 279.368.264.00 1.175.00 535.400.00 3.256.609.175.00 279.033.00 2.609.REVISI JUMLAH JUMLAH 2.00 5.00 5.065.103.609.000.00 3.400.

255.00 1.560.06 499.000.00 3.560.40 1.566.562.680.00 108.160.00 10.585.739.566.00 - .00 344.00 108.500.585.00 189.00 Page 147 3.562.00 254.00 441.375.100.687.139.847.000.760.510.794.REVISI JUMLAH JUMLAH 3.06 499.687.00 378.680.00 262.510.039.879.50 2.000.00 3.425.160.478.148.560.00 10.039.00 344.668.375.00 441.478.000.148.00 500.20 1.500.879.00 673.00 500.375.80 26.00 254.425.847.202.739.00 673.00 378.668.255.100.139.375.000.560.80 26.40 1.20 2.00 1.760.202.595.00 5.50 2.00 5.20 1.000.20 2.00 262.00 189.595.794.

537.024.00 10.750.00 17.00 1.280.00 25.094.50 530.050.50 2.725.00 154.862.00 5.232.960.087.050.50 200.401.750.00 1.237.00 274.515.40 508.750.094.00 341.880.400.244.00 4.00 - .862.00 1.400.50 61.702.537.087.960.40 508.934.237.030.350.00 274.660.000.024.680.50 61.725.543.280.25 412.090.401.00 10.25 412.934.515.50 2.350.00 341.50 530.660.50 200.700.000.00 1.680.030.090.880.232.00 5.244.00 25.00 154.950.00 11.702.00 Page 148 9.950.543.00 17.700.00 11.00 4.REVISI JUMLAH JUMLAH 9.00 1.00 1.750.

034.00 6.269.612.189.996.641.996.454.619.673.173.000.993.000.003.122.70 10.189.98 20.41 3.00 1.440.062.000.50 1.368.440.429.417.050.634.236.34 2.753.00 446.080.283.634.060.00 446.20 51.019.98 20.20 51.122.000.50 7.50 2.644.644.650.50 Page 149 REVISI JUMLAH 1.173.70 10.664.00 377.50 .411.811.062.368.050.00 2.442.96 3.283.080.50 3.00 185.50 7.612.00 185.00 25.644.236.053.50 3.993.511.00 2.189.00 2.00 1.00 377.811.454.41 3.00 6.96 3.299.50 2.664.442.30 7.00 1.299.673.34 2.30 7.511.50 1.003.00 25.060.895.417.019.619.00 2.269.00 2.00 2.895.00 1.644.034.641.650.753.JUMLAH 1.189.411.429.053.

80 4.600.134.450.00 5.340.991.360.950.00 13.985.633.600.379.00 1.00 625.00 5.00 1.500.00 1.187.52 4.000.40 7.000.866.85 2.50 4.657.612.80 5.985.430.20 3.450.612.40 7.058.80 4.632.600.00 625.242.00 Page 150 REVISI JUMLAH 1.340.430.382.112.00 8.960.147.744.00 13.50 4.379.018.187.960.207.80 4.134.463.382.116.63 406.147.632.944.689.480.789.20 3.00 1.991.840.207.80 5.840.52 4.242.950.JUMLAH 1.00 1.633.657.112.600.789.480.00 92.40 7.00 92.463.689.60 2.018.00 8.663.40 7.744.00 .500.63 406.663.109.00 1.360.80 4.866.944.109.85 2.116.60 2.058.

789.106.916.48 6.556.350.855.80 81.704.00 6.962.880.60 25.572.269.00 3.161.789.832.00 559.240.616.76 6.24 3.300.572.986.878.60 18.863.00 6.066.002.556.10 2.60 18.00 657.00 559.863.00 3.00 984.789.574.771.272.08 552.916.80 - .80 3.855.097.603.120.778.350.80 Page 151 1.300.633.76 6.08 552.00 2.073.878.00 2.998.119.10 2.778.00 657.161.108.240.74 5.998.097.74 5.962.747.670.00 984.60 25.76 6.80 3.76 6.563.800.108.556.880.00 728.986.747.789.066.119.832.272.002.76 1.76 1.616.20 5.633.269.771.24 3.073.120.20 5.00 2.106.563.00 728.603.REVISI JUMLAH JUMLAH 1.80 1.704.556.80 1.670.00 2.800.80 81.574.48 6.

480.00 Page 152 REVISI JUMLAH 978.727.00 252.00 671.376.00 1.340.00 9.320.00 3.JUMLAH 978.060.00 9.40 673.00 63.00 441.585.480.061.648.553.619.350.042.006.00 434.375.000.00 68.500.595.00 900.00 252.00 434.553.513.44 1.00 1.00 1.060.619.374.00 50.374.00 309.44 1.350.00 236.00 .648.00 50.00 900.640.640.042.585.320.085.00 63.553.00 309.480.840.046.00 441.00 671.00 1.553.000.480.840.00 526.500.00 1.00 1.727.00 1.513.00 68.085.046.550.00 1.40 673.006.625.625.00 254.375.340.00 526.00 254.595.00 3.00 236.376.061.550.

REVISI
JUMLAH

JUMLAH
1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00

8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00

1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00

23,541,462.00
3,710,619.00
2,543,750.00

Page 153

1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00
8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00
1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00
23,541,462.00
3,710,619.00
2,543,750.00
-

JUMLAH
1,640,000.00

3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50

17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75

5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00

14,193,992.00
13,837,673.60

21,093,529.60
10,045,368.00
14,041,913.60
Page 154

REVISI
JUMLAH
1,640,000.00
3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50
17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75
5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00
14,193,992.00
13,837,673.60
21,093,529.60
10,045,368.00
14,041,913.60

JUMLAH
5,244,420.30
3,117,555.00
3,706,774.40

1,916,340.00
5,907,690.00

1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
10,439,884.80
1,721,326.40
1,000,000.00

35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44

7,364,503.20
25,707,066.00
Page 155

REVISI
JUMLAH
5,244,420.30
3,117,555.00
3,706,774.40
1,916,340.00
5,907,690.00
1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
10,439,884.80
1,721,326.40
1,000,000.00
35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44
7,364,503.20
25,707,066.00

JUMLAH
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00

7,840,000.00
6,910,400.00
200,000.00
8,714,204.00

96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00

4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00

9,859,981.32
12,051,088.28
Page 156

REVISI
JUMLAH
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00
7,840,000.00
6,910,400.00
200,000.00
8,714,204.00
96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00
4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00
9,859,981.32
12,051,088.28

REVISI
JUMLAH

JUMLAH
10,301,979.20
3,063,200.00

6,373,620.00
683,760.00
14,835,150.00

93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00

5,412,352.00
2,814,240.00
15,774,000.00
712,250.00

34,876,240.00
3,710,619.00
1,017,500.00

Page 157

10,301,979.20
3,063,200.00
6,373,620.00
683,760.00
14,835,150.00
93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00
5,412,352.00
2,814,240.00
15,774,000.00
712,250.00
34,876,240.00
3,710,619.00
1,017,500.00
-

REVISI
JUMLAH

JUMLAH

1,972,100.00

2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12

3,820,000.00
12,867,184.94
12,175,936.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20

7,071,990.00
35,413,158.30
Page 158

1,972,100.00
2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12
3,820,000.00
12,867,184.94
12,175,936.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20
7,071,990.00
35,413,158.30
-

00 2.170.400.794.794.924.796.00 12.395.560.176.802.86 805.00 2.222.730.330.411.268.330.342.560.00 6.873.360.924.10 4.777.046.796.016.20 1.342.176.00 467.00 2.360.028.775.00 5.00 2.00 12.010.873.222.689.00 1.411.00 1.904.044.00 2.86 805.250.00 14.527.00 11.800.00 2.00 467.824.400.70 1.00 512.500.400.00 30.119.00 30.120.046.527.904.800.016.284.672.00 134.250.492.848.777.00 3.044.00 346.JUMLAH 35.00 134.00 14.689.284.511.00 512.00 5.730.802.018.401.010.00 2.401.511.04 2.00 Page 159 REVISI JUMLAH 35.70 1.400.492.028.00 1.395.672.00 346.018.00 1.170.04 2.00 3.00 .775.120.500.00 11.051.824.051.268.00 6.119.848.20 1.10 4.00 2.

000.00 8.275.00 5.00 3.870.00 3.596.00 2.080.607.710.036.376.352.536.00 40.00 8.000.00 8.890.00 10.020.244.145.823.005.926.848.240.870.536.500.00 Page 160 750.848.046.447.046.727.00 40.458.000.066.00 5.304.240.066.00 1.00 1.918.115.926.00 2.890.607.244.276.000.250.00 5.00 4.823.50 274.50 6.00 7.00 2.491.00 5.596.491.00 7.340.036.743.275.447.408.000.690.250.REVISI JUMLAH JUMLAH 750.710.115.00 2.50 274.00 3.00 1.340.00 4.00 2.000.352.250.00 - .00 2.690.304.80 562.727.020.005.500.376.50 6.80 562.145.00 4.00 8.00 7.00 4.743.00 7.760.00 1.00 3.408.080.250.760.00 10.276.00 706.458.918.00 706.

341.00 125.125.50 125.00 51.875.00 673.00 407.00 1.00 441.00 125.935.780.255.JUMLAH 273.00 450.00 407.152.00 16.350.60 888.00 Page 161 REVISI JUMLAH 273.00 1.00 254.00 712.380.00 51.282.585.00 .00 34.075.380.188.650.264.340.666.00 54.650.00 252.00 189.152.780.375.595.000.00 16.00 295.00 254.935.00 1.648.250.00 34.330.255.330.000.000.341.750.00 54.00 450.188.152.00 252.585.152.00 441.065.264.875.595.00 712.00 64.50 9.00 673.340.00 295.075.50 9.50 125.00 64.250.00 1.350.666.00 189.648.065.750.00 1.125.000.282.375.00 1.60 888.

208.363.250.250.500.00 576.000.250.00 2.238.750.543.125.450.599.799.510.18 763.00 5.00 1.00 8.884.00 2.00 2.884.543.801.250.238.00 3.00 2.00 1.750.561.00 1.250.510.410.375.54 7.882.561.00 8.125.450.00 67.00 356.500.208.00 356.00 1.00 576.40 179.393.375.799.54 7.882.00 5.900.750.REVISI JUMLAH JUMLAH 6.250.00 - .363.500.00 1.599.00 1.500.000.393.410.40 179.00 8.801.750.00 3.00 8.000.00 Page 162 6.00 67.125.900.18 763.125.000.

824.073.00 4.00 5.16 17.80 18.265.00 5.90 34.240.503.300.073.558.00 1.914.240.597.915.526.00 35.88 1.341.JUMLAH 1.046.076.675.270.503.696.88 1.00 881.298.915.00 35.730.80 4.18 894.265.520.063.20 .800.728.04 438.52 264.09 8.639.237.52 264.790.728.076.300.00 1.22 106.831.695.20 Page 163 REVISI JUMLAH 1.04 438.695.00 4.80 18.597.790.865.675.280.00 464.00 1.078.00 4.341.199.90 34.696.00 881.819.16 17.696.824.078.696.09 8.00 4.046.560.577.60 5.914.00 2.00 1.237.298.511.00 464.270.520.560.18 894.75 5.80 4.199.074.074.730.00 5.865.511.831.00 2.280.639.558.75 5.730.00 5.577.819.063.22 106.800.526.730.60 5.

02 3.000.352.491.300.00 4.13 .13 2.801.175.382.20 10.382.448.88 1.13 2.214.200.932.332.472.449.00 6.093.119.917.00 12.052.214.00 9.917.JUMLAH 701.352.307.932.264.093.88 1.332.000.60 9.332.696.00 1.307.000.00 4.300.119.00 1.796.760.10 2.021.80 4.243.784.472.801.243.021.545.021.686.175.200.00 7.000.021.00 30.23 7.672.672.10 2.00 7.760.85 750.00 609.80 4.679.13 Page 164 REVISI JUMLAH 701.332.264.000.371.20 10.00 1.000.052.02 3.696.60 9.751.85 750.545.679.100.40 11.448.371.100.00 1.00 12.00 1.449.00 1.000.40 11.796.200.00 30.000.784.23 7.00 6.751.491.686.00 609.200.00 9.

920.00 64.00 85.00 1.96 1.00 Page 165 REVISI JUMLAH 2.111.00 151.706.00 1.560.662.851.920.00 366.380.80 229.024.706.145.00 1.728.399.024.000.111.63 3.00 965.63 3.945.00 85.000.00 1.00 450.727.000.50 273.851.62 1.727.880.000.399.728.000.563.00 .511.544.706.80 229.000.00 1.000.104.830.00 11.00 3.96 1.511.00 151.330.96 1.00 3.145.000.50 874.50 273.950.00 11.380.560.104.123.563.00 1.000.650.098.96 1.945.950.880.00 965.706.650.00 64.00 54.123.50 874.000.00 450.662.330.62 1.098.00 366.JUMLAH 2.00 54.544.830.

00 111.828.400.00 375.663.00 824.00 2.08 618.50 305.663.060.00 1.804.175.00 763.750.00 50.828.00 10.320.00 136.925.00 508.060.125.804.00 50.00 763.250.061.750.709.50 305.08 618.00 1.00 1.175.350.00 309.925.000.828.00 309.00 111.00 Page 166 236.00 3.000.750.828.750.00 10.00 4.250.00 1.350.REVISI JUMLAH JUMLAH 236.980.125.061.436.436.00 136.00 508.000.320.752.400.00 824.683.000.380.00 2.00 4.00 375.380.00 - .752.00 3.980.709.683.

464.00 9.606.960.400.819.819.600.524.524.464.00 9.40 5.870.190.534.30 58.034.00 1.706.773.00 346.00 10.706.944.000.500.749.400.70 9.00 - .600.944.500.290.385.00 223.600.00 636.80 1.80 1.562.004.384.602.314.00 174.00 346.200.00 2.00 1.534.034.510.00 2.516.00 6.00 470.50 1.516.60 30.90 470.00 8.00 420.402.00 470.960.290.229.314.108.175.305.218.00 8.00 174.229.200.600.00 10.385.520.00 2.00 133.20 1.90 470.00 96.843.960.384.298.510.60 30.562.50 1.843.00 96.00 Page 167 967.419.175.00 1.108.253.960.198.00 2.00 2.30 58.00 88.419.870.00 6.00 88.253.00 133.20 1.000.810.810.749.198.00 223.602.387.00 1.606.00 2.387.190.00 636.70 9.218.520.305.40 5.773.298.004.00 420.402.REVISI JUMLAH JUMLAH 967.

578.590.00 217.90 5.40 1.60 2.00 597.017.00 Page 168 REVISI JUMLAH 1.360.90 5.825.590.360.427.00 3.724.750.825.00 .119.00 2.90 2.513.00 1.780.360.251.90 2.00 712.251.710.00 4.000.825.331.362.826.00 4.780.00 820.00 5.825.000.578.40 1.00 463.00 820.00 19.JUMLAH 1.362.00 597.00 4.119.520.86 60.463.520.00 712.083.950.320.828.00 5.00 555.369.00 257.658.826.324.360.826.00 463.500.00 3.750.86 60.017.710.950.00 800.00 2.463.331.804.445.261.00 800.804.60 2.724.240.780.445.513.780.320.500.427.00 55.00 1.083.00 55.00 217.658.261.828.000.00 19.324.826.369.240.00 555.00 4.00 1.00 1.000.00 257.

00 1.00 34.00 2.00 .920.920.50 25.455.660.262.50 742.236.660.188.455.436.436.750.750.000.020.00 295.833.895.236.00 508.00 4.460.750.50 154.60 1.50 154.460.020.00 618.750.876.030.00 508.188.JUMLAH 1.520.00 34.262.540.00 4.708.030.775.147.708.00 1.876.60 1.075.268.00 1.147.000.50 25.00 508.200.00 508.00 Page 169 REVISI JUMLAH 1.00 2.00 1.540.075.00 295.200.00 2.520.50 742.00 1.895.268.775.00 1.00 618.833.00 2.

855.390.464.344.67 1.600.00 .00 1.512.00 618.00 492.344.36 2.481.750.309.00 1.00 298.58 884.00 76.512.309.980.481.50 508.236.490.00 298.646.00 618.595.108.36 2.50 508.390.108.00 492.600.855.236.58 884.600.368.00 1.00 1.490.514.464.600.116.000.646.60 129.368.90 86.595.00 1.980.67 1.JUMLAH 1.60 129.00 1.000.750.90 86.00 76.00 Page 170 REVISI JUMLAH 1.514.116.

00 1.60 4.653.434.60 521.242.25 961.930.00 450.886.659.60 3.867.632.488.787.750.00 219.940.996.317.661.317.093.242.659.911.00 140.50 1.488.60 588.60 699.60 699.093.60 479.20 1.458.JUMLAH 23.632.750.60 3.940.000.00 140.00 2.996.886.05 26.24 Page 171 REVISI JUMLAH 23.58 609.390.930.00 450.507.409.00 1.50 1.458.00 736.867.911.072.60 521.58 609.787.914.24 .00 1.537.425.05 26.00 736.20 473.600.20 1.20 473.600.434.60 479.914.507.00 219.661.00 2.00 1.409.653.537.60 4.425.390.60 588.000.072.25 961.

242.717.392.363.00 54.500.00 64.840.695.695.179.17 326.040.20 - Page 172 - .994.39 351.040.60 1.242.00 980.00 64.00 588.17 326.923.40 266.REVISI JUMLAH JUMLAH 1.400.00 48.00 23.00 3.80 495.20 4.40 266.50 948.717.923.761.849.179.00 250.400.00 1.284.761.267.00 980.202.157.000.00 54.60 1.392.000.363.39 351.00 1.20 4.157.050.380.50 948.050.267.330.80 495.20 1.00 588.00 3.994.849.00 23.284.202.500.00 48.380.00 250.330.840.

00 63.REVISI JUMLAH JUMLAH 673.284.543.654.00 254.980.543.585.50 2.654.375.00 567.50 670.980.376.765.00 412.00 441.818.00 - 2.532.00 - 670.087.00 441.00 254.50 2.100.750.750.00 927.818.595.00 673.750.091.091.00 927.060.00 63.50 236.543.085.340.00 463.00 2.812.00 5.00 567.085.060.765.375.750.340.00 68.00 412.980.532.00 236.087.00 Page 173 .284.50 75.376.585.100.980.812.543.75 2.75 2.50 463.00 686.50 686.50 75.00 5.595.00 932.00 932.00 68.

093.00 23.093.20 473.368.000.464.000.600.980.911.36 2.600.00 76.390.595.514.00 1.579.579.236.646.464.000.108.67 1.00 298.36 2.514.236.595.00 618.25 Page 174 REVISI JUMLAH 492.00 219.911.50 86.116.425.60 129.116.481.00 1.00 76.50 1.00 1.50 86.980.00 618.50 1.00 219.390.458.25 .425.242.458.00 1.60 129.58 884.646.000.67 1.58 884.481.00 23.20 473.108.JUMLAH 492.00 298.368.242.

60 588.632.914.695.00 2.00 Page 175 REVISI JUMLAH 961.500.072.60 4.202.736.653.20 1.000.58 609.00 2.930.20 4.00 48.840.849.632.20 4.00 1.080.00 1.60 4.05 26.24 1.606.787.00 1.60 479.736.750.750.00 699.00 140.661.606.500.659.886.996.914.390.40 266.267.267.923.600.05 26.00 736.00 .60 474.00 1.849.390.40 266.00 1.072.996.60 3.00 736.JUMLAH 961.317.00 1.930.00 699.60 3.923.507.840.60 479.080.24 1.940.00 48.537.317.20 1.659.60 588.00 450.600.000.00 450.940.60 474.994.787.434.202.886.994.00 140.695.661.653.537.58 609.434.507.

00 250.00 980.242.242.085.761.20 673.00 567.80 495.392.040.00 - .17 326.00 3.50 948.00 567.717.363.00 Page 176 588.179.330.50 948.585.17 326.179.284.00 250.39 351.040.000.375.80 495.00 3.400.400.585.00 23.00 64.363.050.717.375.00 64.60 1.000.761.330.595.00 441.00 63.00 980.765.00 254.00 23.00 54.595.157.00 441.00 63.157.085.REVISI JUMLAH JUMLAH 588.392.284.60 1.20 673.765.00 54.380.050.00 254.380.39 351.

543.087.50 2.48 6.200.750.340.543.750.00 686.50 236.812.543.00 412.060.400.532.00 Page 177 REVISI JUMLAH 670.00 860.980.00 2.50 75.400.00 686.587.00 242.00 233.00 68.587.00 412.091.75 2.00 860.980.087.750.00 738.00 927.896.50 463.376.00 46.750.00 648.654.08 6.75 2.980.532.000.48 .50 2.543.139.50 236.JUMLAH 670.139.00 927.060.732.00 332.00 52.376.091.00 68.980.00 51.340.654.208.00 3.50 75.00 2.00 3.50 463.812.

00 549.00 415.680.592.827.00 462.00 371.380.00 752.08 11.00 669.72 648.00 2.28 2.18 72.367.02 0.283.00 980.00 484.00 737.50 2.38 578.504.00 1.00 3.72 0.00 950.960.606.000.00 1.18 8.580.04 1.36 .00 2.JUMLAH 117.00 0.736.104.585.00 4.760.400.385.423.22 1.000.00 2.644.740.600.00 70.082.437.00 0.356.20 Page 178 REVISI JUMLAH 2.00 38.080.00 1.271.100.00 2.00 280.526.00 433.00 370.00 474.

00 2.472.00 1.299.299.07 119.JUMLAH 666.587.00 520.000.00 4.80 487.164.00 14.993.730.566.587.425.50 6.35 23.159.00 7.772.000.00 2.639.22 5.730.00 1.581.164.90 Page 179 REVISI JUMLAH 666.237.614.08 5.388.36 59.000.829.50 6.08 5.237.000.124.00 1.587.164.00 520.22 5.587.124.568.00 14.641.566.80 487.07 119.993.388.829.164.985.00 1.425.36 59.641.985.35 23.159.581.472.00 7.639.90 .425.614.568.693.772.693.60 142.425.60 142.00 4.

734.040.380.580.293.670.450.00 2.672.00 7.775.885.50 Page 180 REVISI JUMLAH 1.853.253.546.00 4.500.00 1.00 8.812.00 85.00 3.964.00 85.240.772.272.812.00 72.50 .00 72.885.781.30 694.580.321.00 35.398.321.812.147.359.00 5.772.00 4.293.700.398.00 691.85 417.380.812.00 3.672.40 60.JUMLAH 1.240.526.098.419.30 694.775.526.936.098.00 47.277.546.964.00 691.00 47.30 2.30 2.500.228.50 890.00 8.00 3.500.450.40 60.00 2.000.00 3.040.272.00 35.977.500.44 2.977.670.253.359.00 7.147.85 417.419.44 2.936.781.50 890.000.700.00 1.228.277.853.00 5.734.

759.50 11.000.038.80 435.243.439.925.00 8.532.305.400.60 7.00 348.50 11.972.00 6.515.754.972.577.371.400.00 6.00 7.243.836.532.000.00 4.675.888.649.125.00 7.675.519.600.439.900.00 332.305.00 41.736.00 41.000.378.771.576.60 7.00 14.52 4.361.361.52 4.600.125.690.00 4.00 348.519.00 14.576.577.888.00 7.00 6.867.104.00 7.00 2.371.00 2.00 2.104.146.378.00 8.174.771.00 2.649.558.00 759.925.50 Page 181 87.400.486.836.928.900.00 7.REVISI JUMLAH JUMLAH 87.00 6.00 248.00 1.556.556.976.04 340.00 248.867.00 1.515.736.420.80 435.04 340.600.420.690.000.00 332.50 - .00 759.98 157.038.754.146.759.928.976.400.600.486.98 157.174.558.00 7.

25 65.265.65 3.969.135.65 3.25 65.456.857.29 102.25 12.768.207.587.04 1.577.926.074.456.00 6.305.264.25 12.00 31.00 4.129.305.264.48 4.00 10.847.124.916.129.049.00 25.20 Page 182 REVISI JUMLAH 3.400.124.646.04 1.73 54.236.518.832.135.00 4.646.997.920.28 448.00 4.239.646.084.236.935.920.097.069.00 6.48 4.935.00 10.00 31.00 3.691.753.742.272.92 54.500.969.816.832.400.00 4.570.73 54.570.646.742.00 832.00 25.753.00 53.20 .997.760.074.JUMLAH 3.265.084.00 3.00 40.00 40.00 53.816.272.847.28 448.768.097.049.916.85 4.063.92 54.857.29 102.500.00 832.577.518.691.85 4.239.926.207.587.069.760.063.

222.941.500.30 605.932.655.22 355.95 5.00 9.987.312.906.245.20 8.70 6.800.600.352.25 Page 183 183.800.80 4.74 58.92 1.245.600.568.292.20 24.497.00 32.80 4.942.431.95 42.243.22 355.987.497.932.212.015.00 10.00 10.352.971.20 8.277.30 605.478.104.568.506.00 2.506.00 32.755.791.REVISI JUMLAH JUMLAH 183.655.243.20 2.00 9.95 42.222.791.987.25 - .600.478.056.95 5.00 2.00 9.310.212.92 1.942.20 24.229.00 1.104.971.755.277.310.342.431.00 1.941.229.987.30 2.342.292.500.600.821.056.776.015.30 2.00 9.20 2.906.74 58.776.312.821.70 6.

00 959.920.177.823.020.00 2.375.00 8.501.000.00 6.577.50 19.60 5.380.875.80 Page 184 REVISI JUMLAH 55.148.080.60 5.25 4.36 9.444.020.340.524.920.00 5.00 6.110.00 2.279.875.560.00 5.823.039.560.496.36 9.000.524.25 4.668.10 1.380.420.496.340.994.92 1.00 8.00 29.00 3.561.00 168.91 32.552.148.577.177.00 3.372.80 .00 3.444.561.069.JUMLAH 55.10 4.332.375.069.332.91 32.110.619.50 19.676.076.372.00 29.000.00 40.408.00 40.994.080.501.556.92 1.408.076.668.00 3.032.10 1.032.676.00 168.039.452.452.552.420.000.00 959.279.556.10 4.619.

760.715.67 28.329.00 4.50 2.766.088.088.692.30 2.761.450.00 5.00 162.761.738.00 11.715.738.00 5.772.00 7.00 4.751.579.819.00 16.20 17.521.622.00 39.10 - .05 139.760.90 43.392.000.00 16.406.000.149.00 7.392.190.00 22.000.00 11.30 2.473.000.408.408.696.50 2.00 10.622.943.10 Page 185 819.190.943.312.946.REVISI JUMLAH JUMLAH 819.946.20 17.772.00 39.00 10.425.00 22.450.964.20 1.616.406.692.035.149.372.372.819.191.579.00 5.964.766.329.473.035.082.16 1.312.954.191.696.616.20 1.00 5.082.954.67 28.425.90 43.05 139.751.00 162.521.16 1.

JUMLAH 2.918.00 297.76 12.88 4.817.275.750.018.609.50 1.412.444.405.918.00 3.15 684.75 180.907.00 5.00 1.50 12.949.791.39 242.331.563.32 355.817.412.00 9.166.563.444.791.213.405.082.738.12 631.52 308.00 3.344.390.860.275.76 12.000.32 355.50 Page 186 REVISI JUMLAH 2.609.00 297.00 1.213.16 6.994.40 3.028.40 3.390.779.792.018.50 1.00 5.750.779.344.994.00 9.738.20 4.089.852.860.902.136.16 6.949.902.88 4.000.852.75 180.089.50 12.50 .907.028.15 684.897.20 4.792.12 631.166.082.136.897.39 242.331.52 308.

334.10 263.048.68 111.00 1.89 2.50 309.373.13 103.407.883.334.883.124.778.724.373.299.973.718.948.60 2.40 1.96 1.68 111.948.778.75 67.10 263.552.853.36 192.718.00 1.552.853.407.426.048.334.JUMLAH 298.50 309.342.552.426.15 294.15 319.222.883.06 67.40 1.668.87 149.124.334.50 .14 173.124.124.501.13 103.15 319.501.883.501.222.44 2.13 103.10 263.501.426.00 1.44 2.373.222.426.87 149.00 1.14 173.552.668.973.10 263.06 67.40 1.60 2.407.408.89 2.778.718.973.048.593.68 111.408.299.50 137.908.14 173.718.908.408.14 173.973.948.373.75 67.50 137.342.50 Page 187 REVISI JUMLAH 298.68 111.407.724.408.60 2.342.40 1.593.87 149.60 2.36 192.778.13 103.96 1.342.048.87 149.15 294.222.96 1.948.96 1.

708.643.049.48 535.248.932.84 316.89 4.311.311.147.80 34.05 10.747.48 535.677.820.00 5.727.932.662.33 .67 30.33 Page 188 REVISI JUMLAH 137.250.512.00 2.649.438.724.049.65 9.60 9.250.67 30.00 2.147.724.727.540.419.50 1.20 13.612.443.05 10.613.868.49 52.66 2.145.65 9.00 2.50 1.145.820.00 662.10 11.500.60 9.JUMLAH 137.644.868.84 316.33 647.540.250.820.000.988.000.747.443.80 34.49 52.40 39.236.419.00 5.33 647.643.66 2.248.40 39.613.465.662.500.143.677.612.250.236.512.465.00 662.708.95 647.143.644.988.10 11.00 2.89 4.438.95 647.20 13.820.649.

727.00 356.363.125.703.00 2.00 9.008.00 12.00 1.000.000.474.00 2.836.66 1.000.00 60.059.00 950.059.00 941.750.175.125.90 Page 189 REVISI JUMLAH 13.000.370.JUMLAH 13.00 392.000.300.000.370.32 55.00 588.00 1.410.666.193.00 356.836.32 55.193.410.414.60 1.300.69 3.00 1.00 2.00 660.00 60.019.69 3.394.00 12.175.010.008.000.000.000.414.00 588.000.05 6.877.210.750.185.010.00 824.000.424.00 9.250.210.00 1.666.363.473.877.400.394.976.250.00 950.473.00 660.66 1.00 21.60 1.00 392.00 941.474.00 824.019.703.90 .400.424.00 2.00 21.05 6.000.976.727.185.

13 241.475.198.889.984.962.512.22 121.380.325.406.80 1.092.895.783.63 2.80 207.406.528.000.80 15.50 21.341.325.092.50 2.984.00 19.93 Page 190 REVISI JUMLAH 8.20 8.198.147.JUMLAH 8.985.512.475.290.360.528.269.13 241.615.96 764.430.817.452.87 58.605.87 58.261.80 207.261.45 174.783.80 1.283.605.00 38.45 174.56 546.985.546.80 22.96 764.341.20 129.645.130.82 59.380.546.147.360.645.889.283.56 546.243.80 15.569.962.485.00 1.184.000.20 8.290.82 59.00 119.80 22.230.00 1.937.50 21.00 19.851.817.269.20 129.00 1.904.00 38.130.243.937.808.235.430.63 4.452.00 1.50 2.63 4.00 119.235.63 2.22 121.93 .184.808.230.895.904.780.615.569.485.851.780.

341.000.00 60.101.325.393.478.000.94 1.247.35 92.72 4.956.018.105.00 275.428.325.58 10.063.706.98 741.58 20.052.07 Page 191 1.58 20.58 10.07 - .166.REVISI JUMLAH JUMLAH 1.000.428.700.00 1.052.00 1.853.045.933.98 741.956.000.000.393.35 92.605.884.018.88 432.706.283.176.42 890.936.000.47 1.105.00 60.933.428.086.045.936.283.000.00 75.884.531.94 1.62 12.247.000.478.64 13.00 1.166.00 104.540.62 12.976.032.976.42 890.032.00 104.176.605.00 60.72 4.341.00 1.086.00 60.428.88 432.00 75.531.540.000.000.853.101.700.47 1.00 275.063.000.000.64 13.

45 108.000.00 68.826.838.49 10.96 2.00 60.231.420.374.000.838.959.000.304.70 20.615.JUMLAH 52.421.30 52.365.000.500.000.00 68.100.00 Page 192 REVISI JUMLAH 52.231.96 20.000.93 25.38 139.00 .171.69 120.000.734.584.34 962.00 60.953.773.145.00 10.304.31 7.939.00 7.906.722.879.826.70 20.818.427.876.45 108.500.29 3.735.420.00 35.562.020.734.615.427.38 139.93 25.773.939.365.192.179.876.145.30 52.96 20.171.865.87 2.787.96 2.49 10.818.787.00 2.277.722.00 10.562.735.865.000.800.00 7.000.179.953.000.87 2.959.421.29 3.34 202.69 120.911.911.000.879.000.020.00 35.192.34 962.584.100.000.906.34 202.00 2.31 7.800.277.000.374.

000.725.000.00 441.00 441.00 1.00 42.500.000.000.875.375.766.375.00 6.000.255.500.380.00 189.00 6.000.000.500.00 30.000.000.035.375.00 254.500.000.00 42.970.035.00 197.00 6.000.970.00 441.00 6.00 1.595.190.000.000.595.00 189.00 457.375.455.000.000.190.000.00 254.00 254.000.500.000.00 1.000.875.00 6.00 254.000.375.00 Page 193 405.500.000.270.00 883.862.00 681.00 254.00 883.00 197.862.00 30.380.000.00 3.998.986.000.00 4.00 120.REVISI JUMLAH JUMLAH 405.000.375.00 254.00 - .000.00 457.00 6.375.00 5.270.00 441.00 1.375.00 681.00 120.000.595.500.725.000.998.00 1.595.00 2.500.00 4.00 1.287.986.766.455.255.287.00 254.00 2.00 3.00 5.00 254.000.

456.00 86.00 144.597.255.456.00 139.597.595.735.00 1.263.00 149.585.167.00 15.00 254.00 85.450.500.862.912.00 7.875.678.00 107.000.162.00 10.50 24.875.507.250.467.635.00 85.00 1.00 441.50 5.00 74.007.500.500.595.210.262.000.38 11.00 86.585.00 10.853.862.189.50 24.500.50 Page 194 REVISI JUMLAH 673.678.162.00 141.50 139.00 3.419.875.678.678.00 139.262.375.000.940.500.189.50 5.000.00 189.263.940.167.000.00 441.00 441.000.00 107.00 74.912.595.50 139.00 7.00 141.450.450.435.585.595.500.00 149.00 189.00 42.210.507.635.00 673.50 2.735.000.38 11.50 .375.00 673.500.000.00 1.735.500.467.085.00 1.250.419.085.932.00 254.00 441.507.000.00 3.00 63.875.375.00 254.696.435.500.000.00 15.696.00 254.932.500.735.853.50 4.00 144.JUMLAH 673.000.00 10.585.585.507.450.255.000.000.50 2.50 4.00 42.000.00 10.00 63.007.585.836.836.375.

000.00 375.000.000.702.702.00 2.50 28.222.000.222.625.00 27.00 375.868.25 222.000.600.750.00 375.000.195.000.00 1.999.787.000.50 27.00 966.425.129.760.129.568.125.000.50 27.125.972.00 23.000.600.777.543.650.601.675.600.972.25 222.000.629.00 356.350.00 17.999.081.600.081.REVISI JUMLAH JUMLAH 375.675.425.00 375.656.875.00 14.00 19.888.000.650.314.00 90.835.50 29.911.00 356.25 236.00 375.600.975.835.00 375.00 17.00 90.00 172.868.00 375.00 375.000.601.000.777.00 315.350.195.000.00 27.703.00 29.875.00 14.00 375.00 19.568.25 236.000.00 29.750.00 1.00 966.00 - .00 90.875.000.00 2.787.00 172.00 27.00 Page 195 375.750.388.750.975.00 1.911.00 20.750.00 1.00 375.314.50 29.600.00 16.629.760.000.887.00 90.656.875.00 23.703.625.000.750.000.388.00 16.888.00 20.00 27.50 28.00 315.543.887.

00 2.00 3.000.00 33.526.00 45.766.00 78.862.250.788.020.303.00 21.00 9.000.631.00 3.788.000.00 700.000.600.00 10.150.250.000.50 40.JUMLAH 125.560.00 18.000.00 17.250.00 33.000.725.000.00 1.000.00 21.00 10.250.000.00 1.000.000.000.000.00 340.00 700.00 1.900.460.00 1.940.020.250.526.00 96.00 1.00 1.00 1.969.000.631.662.250.00 652.25 1.500.000.00 180.00 96.00 9.00 17.766.00 5.419.152.969.500.560.920.250.00 679.680.460.00 180.873.862.50 40.000.000.181.250.239.000.152.000.00 78.500.900.940.00 1.000.000.150.725.00 5.00 679.00 340.00 2.000.00 Page 196 REVISI JUMLAH 125.920.000.873.00 18.000.181.500.00 .000.680.526.00 45.239.662.600.000.00 652.00 1.00 1.526.25 1.000.303.902.419.000.902.000.

628.00 89.700.76 1.00 Page 197 REVISI JUMLAH 43.000.50 2.094.438.60 2.20 9.00 6.041.877.402.090.40 2.70 6.390.60 2.250.00 75.98 3.525.50 2.700.132.00 12.00 1.767.348.438.334.526.479.348.904.241.20 2.044.00 100.00 25.393.70 6.525.804.690.479.000.368.219.891.266.892.76 1.170.132.00 732.490.00 23.586.00 25.620.00 75.048.70 7.933.440.400.778.094.00 7.80 78.041.526.628.00 .219.00 732.877.20 9.00 7.000.266.703.343.343.690.479.00 1.00 2.767.98 3.00 6.090.904.044.70 7.00 1.819.933.408.390.627.00 89.00 23.00 100.368.627.440.400.491.334.00 1.00 2.241.156.408.778.48 12.60 2.490.48 12.620.479.JUMLAH 43.393.00 9.819.892.882.586.491.164.882.00 12.250.20 2.000.80 78.703.164.170.00 9.804.048.402.017.156.60 2.017.891.40 2.

709.02 2.00 503.600.404.933.80 342.340.982.80 592.522.00 9.40 3.40 4.40 3.284.907.80 128.284.504.720.00 1.200.65 765.908.592.466.128.163.54 .518.578.592.252.478.754.268.00 1.40 4.00 928.00 3.090.12 7.00 5.148.466.909.200.592.520.12 7.54 Page 198 REVISI JUMLAH 683.00 14.592.252.00 3.00 503.80 1.467.80 592.653.204.846.40 4.40 17.80 342.00 14.00 51.680.00 5.466.466.163.578.846.00 633.40 4.518.404.268.00 2.40 17.620.110.906.314.754.314.340.522.090.653.128.907.906.139.204.00 5.82 136.24 422.709.399.61 597.00 633.00 51.00 928.909.399.982.139.80 650.720.933.888.110.504.888.148.520.00 9.680.080.77 4.80 1.77 4.65 765.80 128.620.592.080.24 422.929.02 2.467.82 136.478.61 597.00 2.JUMLAH 683.592.80 650.908.600.00 5.929.

00 875.000.000.000.400.136.042.907.376.000.543.480.031.520.00 16.08 140.60 .00 44.822.582.80 2.00 486.00 214.40 729.40 729.000.969.700.000.08 4.00 3.00 1.00 38.00 1.698.00 1.834.500.00 362.991.000.00 428.970.400.153.000.00 1.922.928.00 1.200.00 6.864.000.480.18 1.376.422.60 114.052.00 3.240.80 528.080.880.072.96 252.400.08 140.60 114.031.00 44.00 510.543.864.80 19.00 264.500.JUMLAH 2.00 900.436.200.00 428.240.00 900.698.052.928.153.520.834.080.00 510.14 530.991.00 214.042.700.200.000.922.00 6.880.00 525.865.00 1.18 1.00 38.00 264.00 525.240.582.422.072.120.00 1.865.80 528.14 530.00 6.240.822.80 2.80 19.60 Page 199 REVISI JUMLAH 2.120.00 875.00 486.200.400.96 252.907.648.295.436.648.00 16.00 362.00 6.969.08 4.00 1.652.295.136.970.652.

00 110.00 .718.00 142.000.00 207.00 175.00 207.410.300.00 424.528.000.410.000.00 71.000.84 663.293.72 720.00 5.72 720.080.673.116.293.400.712.00 300.829.00 110.200.147.40 46.00 71.563.00 298.116.600.250.829.600.84 663.040.080.41 215.120.706.60 900.47 57.00 605.00 240.000.40 46.41 215.300.00 140.000.00 298.00 1.04 146.226.147.459.00 1.00 140.00 424.200.800.49 96.49 96.00 1.800.527.166.00 10.396.00 2.609.342.000.00 240.553.00 10.706.120.20 70.342.396.563.00 175.416.979.00 142.250.528.527.60 900.166.416.712.032.00 57.60 176.00 Page 200 REVISI JUMLAH 4.00 57.00 2.JUMLAH 4.553.400.040.00 605.979.04 146.673.00 241.609.226.000.20 70.00 745.00 5.47 57.032.00 1.00 745.718.459.60 176.00 300.00 241.

982.00 14.651.12 1.633.04 510.005.187.632.122.810.176.17 1.632.296.690.105.120.230.454.00 619.982.00 6.00 5.40 171.40 171.260.132.950.406.44 390.58 1.086.00 7.326.120.005.00 619.91 547.40 117.00 14.013.00 6.17 1.00 4.562.924.132.75 39.40 .326.20 211.863.48 942.94 281.055.690.80 414.950.00 660.266.94 281.523.810.554.086.44 390.80 414.230.739.12 1.00 2.40 Page 201 REVISI JUMLAH 51.58 1.20 211.04 510.75 39.172.122.260.764.081.00 2.48 942.081.296.00 7.813.554.172.454.00 19.105.813.924.739.013.00 660.360.40 6.40 6.055.40 117.00 4.633.266.651.884.00 19.523.764.406.176.10 796.187.20 145.00 5.562.863.360.20 145.884.10 796.91 547.JUMLAH 51.

174.067.091.80 628.94 1.25 2.04 4.95 902.143.00 3.398.754.522.00 1.542.067.94 1.006.00 11.40 704.40 704.110.04 4.920.40 1.00 571.00 9.00 9.00 10.328.410.534.410.401.850.796.534.850.654.532.199.444.320.95 902.091.567.328.343.232.056.754.900.40 22.00 731.80 867.920.523.523.JUMLAH 6.00 4.532.00 2.259.00 2.50 34.00 Page 202 REVISI JUMLAH 6.188.463.00 .056.200.754.521.94 3.00 30.855.80 867.00 11.524.00 2.94 3.04 5.00 3.398.80 628.00 731.188.542.44 774.524.444.00 2.00 3.752.00 10.900.343.006.285.00 30.401.174.170.182.099.200.00 571.110.522.176.332.04 5.232.099.176.320.754.00 4.50 34.00 1.855.752.44 774.40 22.182.654.285.00 3.259.320.170.320.796.521.567.463.848.199.40 1.143.848.25 2.332.

826.08 Page 203 REVISI JUMLAH 670.422.00 24.00 157.880.00 24.421.00 284.00 315.75 47.600.779.00 951.956.00 10.00 276.000.00 951.706.850.945.227.371.800.00 710.956.880.000.000.600.75 47.40 141.00 10.371.000.650.000.000.75 682.93 113.00 315.945.00 1.047.875.421.480.000.600.00 1.00 1.00 1.800.00 197.00 197.40 324.100.40 324.880.00 146.000.93 113.480.00 326.00 315.875.779.20 375.00 1.150.00 512.675.800.JUMLAH 670.00 209.20 1.480.20 375.422.600.20 24.227.480.110.250.00 1.00 315.00 157.650.00 1.00 1.000.662.00 276.00 284.20 146.800.850.250.20 24.08 .000.000.00 710.20 1.100.00 209.00 197.706.00 146.250.800.150.00 197.250.880.110.40 141.662.20 146.826.675.00 326.00 512.75 682.000.800.047.

00 5.048.52 1.025.00 3.116.673.758.951.629.178.76 1.344.37 1.456.52 1.00 1.28 2.00 3.178.454.640.00 3.000.413.46 6.331.116.056.00 230.20 4.625.069.395.640.779.454.141.00 5.19 1.920.583.112.420.48 230.681.76 313.00 1.64 3.025.32 1.005.00 2.836.937.327.00 2.141.37 1.00 3.331.056.00 16.48 230.28 2.19 1.32 1.344.JUMLAH 1.069.118.000.000.000.36 4.60 440.636.92 2.524.20 4.00 2.04 Page 204 REVISI JUMLAH 1.000.000.625.951.675.327.61 542.261.500.00 2.36 4.00 230.920.60 5.005.274.639.04 .376.76 1.395.553.112.048.92 2.00 2.413.76 313.524.373.46 6.000.118.937.629.836.000.373.112.583.639.500.376.675.274.089.420.261.673.00 2.60 440.493.636.64 3.112.00 16.60 5.681.779.089.61 542.456.553.493.758.

00 53.184.543.04 274.62 1.696.000.52 3.00 1.00 1.00 7.327.55 21.586.950.714.440.543.791.00 5.410.659.440.753.180.680.176.968.000.567.586.00 224.500.00 5.REVISI JUMLAH JUMLAH 274.968.968.55 2.680.714.00 3.650.616.176.00 12.08 869.567.00 Page 205 274.650.957.00 12.00 25.950.659.201.500.824.00 7.543.274.791.176.968.04 274.567.000.00 1.616.000.000.470.500.00 - .567.44 3.184.201.327.479.08 869.00 58.00 224.957.479.00 1.410.500.00 58.00 29.824.753.274.176.696.55 2.180.44 3.55 21.00 53.00 29.000.00 3.543.000.62 1.000.52 3.470.00 25.

10 1.120.000.083.684.573.98 1.63 74.819.819.342.451.00 174.504.134.924.283.052.589.859.998.244.504.62 331.10 12.924.10 1.306.00 1.589.000.18 .00 20.230.09 16.00 4.244.00 5.00 4.573.400.731.878.451.500.577.774.342.080.52 1.577.859.00 174.283.731.151.052.455.72 24.386.510.JUMLAH 138.306.878.475.00 21.774.230.52 1.134.09 16.63 74.72 24.328.98 1.998.90 128.514.080.45 285.538.18 Page 206 REVISI JUMLAH 138.120.00 1.400.151.514.62 331.510.386.475.538.00 5.45 285.328.00 21.500.532.00 20.455.684.083.532.90 128.10 12.

313.804.63 104.786.171.723.313.462.980.804.03 601.569.865.082.477.500.283.495.700.980.500.295.76 46.825.686.578.57 172.786.119.079.025.865.079.REVISI JUMLAH JUMLAH 116.08 44.76 46.63 104.00 8.738.025.56 484.082.92 68.03 601.92 73.776.686.700.00 558.723.423.98 10.00 8.000.00 Page 207 116.389.389.171.00 558.00 165.00 2.295.92 68.144.000.462.738.12 126.00 165.144.776.119.00 2.000.578.56 484.12 126.80 20.825.495.00 - .423.569.477.905.08 44.57 172.92 73.80 20.000.98 10.283.905.

000.595.REVISI JUMLAH JUMLAH 492.765.390.424.00 1.00 23.50 866.000.236.60 129.60 129.00 219.00 23.481.786.000.00 604.093.58 884.368.116.579.514.00 219.424.00 298.093.36 2.579.20 Page 208 492.765.00 618.00 76.67 2.36 2.514.000.980.00 1.646.00 604.390.00 76.646.116.368.67 2.595.58 884.786.20 - .425.08 1.481.236.08 1.000.00 298.425.50 866.000.980.00 618.

390.661.00 736.24 1.317.00 - .00 2.433.488.940.05 26.507.886.740.134.58 609.00 1.00 521.849.60 479.00 736.00 521.20 15.24 1.60 588.914.488.40 4.60 3.740.00 1.994.740.507.317.20 15.369.134.600.00 1.930.940.994.632.00 1.996.00 2.00 1.787.202.072.60 588.867.632.60 699.00 Page 209 488.072.434.930.00 35.962.REVISI JUMLAH JUMLAH 488.05 26.60 3.434.40 4.50 1.00 35.50 1.390.40 266.202.00 1.369.600.962.40 266.740.886.409.58 609.433.996.505.661.409.60 699.505.60 479.867.787.914.849.

380.60 1.60 1.400.923.00 54.000.179.392.585.703.171.179.585.400.167.267.330.50 948.50 948.46 10.028.695.00 1.167.00 64.20 673.00 1.89 375.00 250.46 10.040.00 876.00 588.500.500.267.67 351.717.20 4.00 48.004.171.00 54.20 4.703.641.00 48.04 206.330.80 495.00 Page 210 REVISI JUMLAH 1.695.028.80 495.000.00 588.89 375.717.840.20 673.923.00 64.040.004.00 876.00 .00 250.380.840.04 206.67 351.363.392.363.641.JUMLAH 1.

00 205.00 Page 211 441.543.765.50 50.310.00 254.813.00 309.543.128.532.80 927.50 50.765.00 309.654.750.750.50 236.00 1.543.00 108.00 686.00 254.00 63.278.00 1.532.299.320.299.060.50 2.595.80 927.606.00 1.00 63.812.00 5.660.278.375.75 2.660.061.00 3.00 1.025.128.813.025.085.061.00 205.310.087.00 1.526.00 670.00 412.50 2.00 108.750.00 5.374.060.00 567.00 686.50 236.250.750.00 3.543.320.00 567.085.REVISI JUMLAH JUMLAH 441.250.75 2.00 - .812.526.00 670.374.761.654.375.606.087.595.00 412.00 1.761.

685.332.40 41.030.235.68 10.60 154.495.870.254.76 2.030.755.173.254.000.474.80 2.76 2.025.34 1.60 1.281.88 Page 212 1.88 - .281.025.68 2.194.68 10.957.06 47.332.72 908.00 208.480.957.80 2.04 45.999.20 280.272.173.60 154.591.480.111.60 1.591.495.235.68 2.34 1.639.73 78.06 47.000.194.72 908.953.474.111.953.04 45.962.REVISI JUMLAH JUMLAH 1.45 237.20 280.734.40 41.870.00 208.962.755.45 237.639.272.734.73 78.999.685.

00 6.00 875.442.448.160.00 - .500.760.00 2.448.839.00 520.00 351.500.80 2.000.677.00 850.160.00 3.627.40 7.661.720.00 351.318.379.40 7.00 192.830.830.00 274.40 846.325.00 2.00 949.944.839.00 6.00 274.80 2.15 247.00 850.237.000.000.412.00 949.000.944.000.00 573.00 261.062.25 1.677.176.318.00 261.661.325.80 563.25 1.328.379.000.00 3.00 875.760.00 573.494.176.80 1.000.REVISI JUMLAH JUMLAH 733.412.494.000.442.00 192.15 247.40 846.720.328.00 520.80 563.062.80 1.000.328.328.00 Page 213 733.237.000.627.

641.92 79.200.000.907.76 Page 214 33.32 53.357.560.132.REVISI JUMLAH JUMLAH 33.132.31 16.61 .00 38.200.902.00 1.101.000.101.609.00 1.98 42.368.339.78 3.300.487.653.902.487.476.676.736.00 226.00 10.000.189.535.800.907.608.867.700.066.308.535.300.00 17.92 79.104.446.801.243.00 17.769.560.80 163.540.15 21.00 226.396.243.66 116.577.673.476.076.608.066.00 92.800.370.80 163.32 53.368.31 16.92 42.22 3.00 38.865.700.518.000.66 116.104.189.00 92.641.00 10.308.935.760.

730.00 2.976.014 238.65 105.1.870.11 445.073.510.154 0.00 64.854.523.84 59. Beton Balok Tangga 20/30 cm i.20 285.951.60 4.58 PEKERJAAN BETON Pondasi Struos dan Sloof a.540.390.68 0.063 0.339.00 20.000.006 0.110.736.156.100.053. Lantai 2 t : 12 cm c.15 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai dasar t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Lantai 2 t = 7 cm M3 M3 M3 M3 M3 M3 M3 M3 533.322.00 2. Sloof 20/30 cm f.58 68.1.46 18.00 58.00 13.570.250.527.00 5.00 24. Titik Bor Strouse b.273. 258 PELAKSANA : PT.00 2.417 0.93 0.020 0. dasar b.350.950.968.325.00 2.00 24.881.004 0.46 38.212. III.034 0.041.80 7.00 58.56 1.021 0.053 0.330.064 0.278.62 2.200 0.064.336.357.153 0.620.051.690. 1.009 0.455.640.017 0.621.370. Rabat Beton 10 cm lt.373. I.00 8.160.68 M2 M3 M3 Page 215 594.529.1. Lantai Atap t : 10 cm .780.00 14.00 3.80 26.00 44.00 2.009 20.RANCANGAN ANGGARAN BIAYA PEKERJAAN : PEMBANGUNAN GDGDFG TYPE .00 1. 1.16 0.55 6.30 24. Beton Strous ф 30 cm h= 6 m c.274.94 0.841.075 0.500.11 27.00 58.527.57 II.147.00 2.870.93 445.775.500.273 34.500.750.332.667.870.408.005 0. 1 2 Plat Beton a . Pile Cape 300 x 100 x 30 e.00 2.596.140.00 2.00 59.80 1. Beton Tangga h.006 15.23 39.00 2.962. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH PEKERJAAN PEMBANGUNAN GEDUNG UTAMA PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 174. Sloof 15/20 cm g.88 227.30 59.52 3.41 2. KEC.570.487.24 2.A KABUPATEN 258 LOKASI : DESA DSFSFO.860. Pile Cape 200 x 100 x 30 d.20 5.003 0.10 1.870.830.00 58.306.759.00 8. Lantai Kerja t : 7 cm Ttk M3 M3 M3 M3 M3 M3 M3 M2 104.995.26 28.28 161.00 77.258258 UTAMA No I.93 35.887.288.

208.001 3. 7.270.00 33. Plat Lantai Atap t : 12 cm M3 5.33 Balok Lantai 1 a.46 18.41 3.080.390.00 2.587.00 121.62 37.348.242.455.730.00 36.010 0.00 148.703.Plat Shading beton t = 10 cm M3 M3 M3 M3 M3 M3 6.76 9.000.730.141 0.Plat Kanopi Entrance Belakang ( type L ) . 7.94 5.690.54 0.Plat Kanopi Elev.20 0.95 8.095.66 467.01 1.712.Lisplank 2/30 . Balok Latai 15/20 cm c.00 2.050.920.044.399 2.543.00 13.690.45 0. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH d .238.730.909.478.852.Genteng .008 0.037 3.25 Lantai 2 a.00 2.23 3.479.90 .92 56.138.030.980.1.00 2.065.Plat Kanopi Elev.668. Kolom 30/30 cm b.885.730.313 0.330. Kolom 30/30 cm c.00 24.383 0.062 3.543.390.357.05 M2 M' M2 M' 1.086 26.014 0.00 2.059.770.80 2.587.049.48 21.00 2.00 18.61 1.054.Bubungan .10 101.047 0.870.580.300.250.309.105.00 14. Kolom Praktis 15/15 cm M3 M3 23.300.037.000.376.00 179.40 0.31 Plat Kanopi .69 0.00 2.732. 4.922.34 0.40 5. Balok Induk 20/40 cm b.059.138.259 0.740.300.88 3. Balok Latai 15/20 cm M3 M3 54.00 71. Balok Ring Lisplank 15/15 M3 M3 M3 39.730.535.54 9.662.00 18.730. 7.096 2.390.00 145.Plat Kanopi Elev.00 2.021 0.050.Plat Kanopi Selasar + Entrance depan elev.036 2.049 0.78 Water Proofing M2 1.736.776.50 105.00 100.00 2.153.390.91 0.No 3 4 5 10 1 2 1.04 6.13 2.41 0.017 0.60 Kolom Lanlai 1 a.581. 1.309.046 15.Jurai Dalam / Talang PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN ARSITEKTUR Page 216 .10 16.390.309.25 .11 M2 1.185 0.566.2.1.731.234.007 48. Balok 20/30 cm b.214.06 0.870.00 .633.00 PEKERJAAN ATAP Rangka Atap Baja Ringan Penutup Atap .50 .80 154.056 0.955.690. Kolom Praktis 15/15 cm M3 M3 32.580.00 2.10 0.390.00 54.079.060.50 Lantai 2 a.00 17.

Dinding 1/2 Bata 1 Pc : 5 Psr a.P3 .00 .716.039 0.S2 .682.Pasangan Trap Bt Bata 1 Pc : 3 Psr .P3 .45 1.607.16 36.00 14.0005 93.00 8.520.042.No I.691.818.420. Lantai 2 Pekerjaan Acsessoris .087 0.P2 .496.00 2.510.090.095 6.00 1.00 4.000.014 8.60 33.108.00 10.992.241.54 0.247.631.021 0.00 4.084. Lantai 1 b. Trasram 1/2 Bata 1 Pc : 3 Psr a.920.65 80.847. Lantai 2 Pas.458.00 10.020 0.00 12.543.50 M2 M2 576.000.230.017.061 118.00 7.170.BV 1 -R Lantai 2 .P5 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 6.907.518.383.109.38 5.400.744.Pasangan Batu Alam .00 145.70 10.P1 .524.373.00 42.00 4.48 0.00 23.042.90 7.241.Plesteran Camprot .519.00 2.00 4.803.114.16 0.755.018 0.00 4.630.013 0.015 0.730.Roster Bata 20 x 20 PEKERJAAN KUSEN PINTU.Pipa Tangga Railling Besi Stainless .00 3.061 0.533.00 451.803.00 3.PJ2 .220.40 83.016 0.190.20 Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit 1.760.00 47.230.S1 .896.381. 1 2 3 4 5 II.50 180.005 0.928.974.00 Unit Unit Unit Unit Unit Page 217 6.00 15.00 31.00 1.76 0.786.P5 .00 4. Batu Kali 1 Pc : 4 Ps Pas.482.214.00 13.751.001 0.00 7.Meja Wastavel ( Beton t = 7 cm ) .099.030 0.740.00 788.072.62 509.00 194.00 2. JENDELA & DINDING PARTISI Lantai 1 .00 2.834.75 M2 M' Ls Bh M3 M2 M2 M2 79.518.006.631.00 4.000.219.042.00 8.910.15 3.60 15.70 20.00 8.554.869.Tulisan Unit Bangunan bahan tembaga .131 0.540.370.928.395.00 40.037 0.80 1.00 2.021 0.019 0.000.760.647.734.000.822.496.010 0.460.099.00 4.00 450.00 0.00 50.057.109.04 23.P2 .036 0.Papan Nama dan Petunjuk Arah .695.500.351.00 10.00 4.012 0.00 1.04 3.33 275.454.00 5.18 428.074 0.636.00 2.00 5.000.042.458.00 11.818.562.010 0.20 6.72 3.30 8.PJ3 .000.458.00 0.00 3.847.002 0.00 28.922.04 1.00 296.052 0.021 0.991.582.00 1.PJ1 .15 3.865.00 1.00 336.520.216 0.036.000.00 10.00 1.00 2.040.00 11.00 0.764.80 8.554.P1 .PJ3 . 1 2 URAIAN PEKERJAAN PEKERJAAN PASANGAN Pas. Lantai 1 b.80 80.P4 .00 2.012 0.003.J1 .800. Batu Kosong ( Aanstampeng ) Pas.400.496.800.030 42.123 40.00 4.07 M2 M2 138.676.

68 554.00 M2 Page 218 570.373.00 950.00 13.642.340.960.Plafond Penutup Kalsiboard (Luar) Pada KM / WC a.00 0.00 18.910.133 0.96 2.025 17.500.000. Pekerjaan Atap Lantai 1 .00 10.013 0.73 M2 M2 276.80 13.Plafond Penutup Gipsum (dalam) b.348.974.950.00 M2 M2 389.105.72 4. Lantai 1 b.010.000.00 27.Lantai 2 PEKERJAAN LANTAI Lantai Keramik 30 x 30 cm Polos a.Pasang Rangka Plafond Metalfuring .111.10 M2 M2 24.730.830.029 0.83 389.561.331.000.500.58 37.00 9.Pasang Rangka Plafond Metalfuring .991.00 451.00 22.680.00 672.00 4.00 10.00 1.80 1.000. 1 2 3 V.58 111.306.352.825.820.Plafond Penutup Gipsum List Gypsum Motif .08 0.720.00 24.00 24.00 11.No URAIAN PEKERJAAN .002 0.373.381.000.00 592.80 3.686.Pasang Rangka Plafond Metalfuring .228.J1 .00 24.00 1.90 2.915.73 51.00 0.00 9.036 0.000.40 M2 M2 M2 665. Pekerjaan Atap Lantai 2 .974.948.978. Lantai 1 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Unit Unit Unit Unit Unit Unit 2.932.53 9.000 0.608.00 14.240.BV1 III.763.630.420.58 0.348.680.276.570.53 1.00 3.00 24.028 0.51 .00 13.981.69 15.Plafond Penutup Gipsum (dalam) .00 4.778.Pasang Rangka Plafond Metalfuring . 1 PEKERJAAN PLESTERAN Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps b.189. 1 2 3 4 5 6 IV.003.048 0.322.00 1.584.048 0.00 M2 M2 24.594.025 0. Lantai 2 Plesteran Beton 1 Pc : 3 Psr Acian Beton Benangan Tali Air PEKERJAAN ATAP PLAFOND Pada Bangunan Utama a.013 0.012 0.830.680.042.00 592.228.00 4.710.152.008 28.00 4.00 22. Lantai 1 c.058 0.718.00 11. Pekerjaan Atap Lantai 1 .098 0.010.002 28.69 M2 M2 M2 M2 M' M' 1.00 672.890.002 0.10 0.00 24.090.990.00 50.00 0.67 551.36 3.853.Plafond Penutup Gipsum b.170.23 76.036 14.Lantai 1 .00 4.025 16.621.00 0.131 88.004.737.863.009 2.J3 -S1 -S2 .638.710.239.J2 .00 8.00 22.170.171 0.00 18.525.725.900.22 66.00 13.00 M' M' 650.83 28.247.896.680.890.98 9.199 0.00 24.025 0.320.320.035 0. Lantai 2 Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps a.00 0. Pekerjaan Atap Lantai 2 .00 16.00 17.002 28.

000.595.380.630.00 92.370.001 0.479.335.527.892.Cat Tembok Cat Beton Cat Plafond a. 1 PEKERJAAN PENGECATAN Cat Dinding Bangunan a.750.00 10.00 673.620.00 63.016 0.00 900.255.000 0.632.00 407.325.00 Bh Bh Bh Bh Bh Bh Bh 6. Lantai 1 b.00 441.240.330. VII.940.585.000.863.83 578.00 488.00 2.00 2.106 10.00 712.00 1. 1 2 3 1.50 0.085.050 0.329.00 1. Lantai 1 b.00 41.040.00 54.001 0.300.449.490.580.965.97 63.00 2. Lantai 2 SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M2 546.00 10. pilot lamp . Lantai 1 b.MCCB 30A/3P/18 kA NS100N TM40D .085.012 0.00 91.38 Unit Bh Bh Bh Ls Page 219 1.960.595. Lantai 2 Keramik Dinding Kamar Mandi 20 x 25 cm a.115 0.125 88.000.3.761.500.630.Wiring instalasi dan material bantu .000. 1.800. Lantai 2 Keramik 30 x 30 cm Warna Pasang Col Plint Keramik Steepnoise 1 2 3 4 5 6 7 PEKERJAAN SANITAIR Pasangan Kloset Duduk + Acsesoris Pasang Urinoir + Acsesoris Pasang Wastavel + Acsesoris Pasang Kran Air 1/2" Pasang Shower Kran Pasang Floor Drain Pasang Kaca Cermin Wastavel 3 5 VI.46 58.001 0.595.111.47 0. I.00 PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP LP 1 60 X 40 .004 1.MCB 6A/1P/6 kA .00 4.001 0.00 3.082 0.00 6.00 32.088.00 25.369.970.00 89.00 3.002 0.04 5.00 254.30 300.638.00 33.00 2.00 450.00 M2 M2 2.00 54.No URAIAN PEKERJAAN 6 7 8 b.00 9.027 0.016 10.620.585.265.458.120.90 44.000.940.932.302.151 10.00 0.84 M2 M2 32.940.008 0.017 89.160.00 M2 M2 M2 M' M' 284.00 441.066 0.160.37 0.99 M2 M2 413.50 0.290.00 441.007 0.45 495.785.630.00 254.58 0.630.780.00 7.00 63.375.46 5.932.00 M2 3.015 0.00 543.940.00 0.00 4.00 4.1.00 65. Lantai 2 .MCB 10A/1P/6 kA .491.00 2.00 196.717.433.001 673.00 6.149.00 10.002 0.430.1.00 48. Lantai 2 Lantai Keramik Pada Kamar Mandi 20 x 20 cm a.00 0.851.008 91.00 10.Box SDP 60 x 40 cm komplit busbar.00 189.20 6.00 31.940.00 19.00 1.375.Cat Tembok b.631. Lantai 1 .

MCCB 20A/3P/18 kA NS100N TM25D .00 6.163.MCB 6A/1P/6 kA .88 59.001 0.057.200.00 37.002 0.00 43.016 0.462.00 200.00 73.000.00 441.00 137.595.50 11.019 0.00 1.036 0.001 0.560.000.625.00 670.030 0.006 0.50 750.00 254.923.006 0.00 10.532.00 630.546.805.660.853.002 0.904.00 65. pilot lamp .600.00 32.00 10.003 0.00 33.50 1.00 32.026 0.180.00 44.612.001 673.88 167.00 12.002 0.00 307.50 154.030.585.00 673.094.00 8.255.00 2.692.00 18.00 512.00 26.00 252.607.00 10.887.841.550.873.660.160.004 0.50 17.094.026 0.002 0.342.000 0.00 189.00 1.003 0.00 4.000.532.393.00 254.00 26.425.068 0.595.00 30.MCB 10A/1P/6 kA .00 14.No 2 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Panel SDP LP 2 60 X 40 . system 500 cap 8 zone Notifier ROR Detector HD-601 Break Glass MUS3A-R000SG-0001 Alarm bell Bh Ls Unit Bh Bh Bh Page 220 4.00 1.639.362.101.000 0.00 17.00 6.00 101.00 0.015.00 30.00 II.004 157.00 15.00 2.00 1.00 0.956.00 13.435.120.792.150.085.856.650.00 1 2 3 4 5 6 7 8 9 Lantai 2 Lampu baret acr susu kotak 25 w Lampu SL 18 w + fitting Lampu emergency 20 W + stop kontak Lampu TKI 2 x 20 W Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Bh Ttk Bh Ttk 1.00 4.Box SDP 60 x 40 cm komplit busbar.50 25.027.023 0.141.00 670.50 269.00 267.25 140.362.094.000.560.350.375.50 25.625.00 4.00 7.550.004 0.50 8.00 65.753.00 6.940.841.001 0.012 215.500.00 1 2 3 4 5 6 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Indikator Lamp Test Commisioning Fire Alarm control Panel.915.00 44.00 30.00 3.00 PEK.25 845.50 1.00 590.000 0.120.00 6.856.603.800.987.00 63.00 1.856.820.00 137.001 0.00 1.542.830.00 9.50 269.040. INSTALASI LAMPU DAN STOP KONTAK Lantai 1 Lampu dinding TL acrilic 18 W Down light DO 3 Halogen 50 W Lampu SL 18 w + fitting broco Down light SL 18 W RD150 E27 Lampu emergency 20 W + stop kontak Lampu TKI 2 x 20 W Lampu baret acr susu kotak 25 w Lampu SPOT 80 w Saklar double / seri Saklar hotel Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Ttk Bh Ttk 2.00 0.00 0.200.001 0.085.25 2.88 708.381.50 154.340.002 0.034.018 267.030.00 170.000.00 2.015.00 1. .00 1.001 0.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.00 441.00 136.00 430.585.002 0.00 14.00 267. 1 2 3 4 5 6 7 8 9 10 11 12 13 III.75 386.375.00 63.75 59.

161.003 105.00 1. I.710.00 2.799.200.00 1 2 3 4 5 6 7 8 PEKERJAAN SOUND SYSTEM Power Amplifier VM 2240 Zone Selector SS021 Microphone PM660D Rack Box Kolom Speaker 30 W Volume Control ZV303 GDGDFG Box Uk.00 2.750.007 0.00 178.50 159.50 3.750.00 890.00 1.874.00 1.195.023 0.000.500.543.00 6.018 0.862.017 0.00 0.625.007 270.958.00 6.00 3.00 0.687.00 661.362.00 5.00 IV.513.00 1.989.500.000 0.00 34.00 0.00 646.00 0.746.875.002 0.875.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 7 8 Instalasi Portable extinguisher 3.218.002 0. 30 x 10 cm Instalasi Speaker Unit Unit Bh Unit Bh Unit Unit Ttk 1.00 1.715.062.50 Ttk Bh Rol Bh 12.50 9.772.50 957.75 763.00 8.000.00 11.005 9.1.750.271.930.00 67.00 67.00 1.012 137.00 1.006 0.00 8.075.00 1. 1.00 0.00 2.513.00 11.561. .271.00 0.625.625.487.100.00 105.561.500.00 7.00 1.250.00 6.0002 244.00 64.005 0.50 4.375.31 4.090 0.00 1.00 2.801.50 Unit 1.002 0. TDN 1212 Lengkap terpasang .50 1.25 2.710.410.00 1. 2 3 4 5 INSTALASI PABX PABX .125.00 7.989.50 18.00 1.662.50 Unit Ls Ls Unit M' Ttk 1.543.00 7.125.715.00 M' Page 221 10.00 1.543.00 0.312.940.00 763.473.237.1. PEMBANGUNAN UNIT BANGUNAN KANTOR UTAMA PEKERJAAN PLAMBING 1 2 3 4 5 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2 Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Wash Basin Clean Out Fitting & supporting 1 PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2 Pipa PVC AW kelas medium A dia 2" II.250.Ex.750.735.250.5 NAF PIV Ttk Bh 51.00 1.375.21 52.25 2.00 6.00 6.645.510.500.015 0.00 1.6 mm2 ex Supreme (@500 m) Roset model tanam tembok 1 2 3 4 5 6 PEKERJAAN PENANGKAL PETIR Penangkal petir sistem emisi Viking Instalasi Test Commisioning DEPNAKER Bak Kontrol BC 70 mm2 + Klem / NYA 70 mm2 + Klem grounding 1 VI.55 2.195.112.750.00 60.375.801.057.00 2.4.780. 1.00 763.00 1.00 18. Nasional Panasonic Instalasi titik telephone + program GDGDFG Box 20 pairs Kabel 4 x 0.50 763.125.543.004 8.561.410.725. V.018 0.510.50 681.025 0.70 5.400.007 0.00 96.250.645.529.008 0.125.014 0.009 0.005.003 0.500.107.017 0.049 18.102.00 3.00 M' M' Bh Bh Ls 128.00 309.

Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 27.750.00 41.00 1.40 0.50 31.084 177.010.512.743.115.00 1.014 0.218.00 0. Lantai Kerja Bawah Pondasi t : 10 cm e.00 14.474.00 188.750.75 25.065 0.153 0.023 20.743.34 126.002 0.00 24.200.2.014.00 2.00 58.25 330.637.496.005 0.926.00 1 2 3 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah peninggian elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 7 cm M3 M3 M3 M3 M3 M3 M3 989.000.001 0.50 7.050.00 38. Sloof 15/20 cm Mutu Beton K 175 d.241.20 2.799.00 854.039 0.00 2.107 0.510.00 58.00 0.250.940.79 1.980.00 2.00 5.370.600.00 4.009 0.550.00 58.500.004 0.543.008 0.072.525.900.00 661.640.00 TOTAL 1.420.928.60 1.500.526.00 1.55 0.687.870.292 0.800.25 2.04 221.50 250.00 1.962.00 1.00 8.12 5.648.50 137.94 8.250.35 112.00 115. III.016 2.835.001 0.10 7.870.88 0.004 0.00 2.2.00 58.500.00 3.345.50 1.00 64.441.008.943.362.298 0.00 II.23 1.472.50 3.50 25.505.00 35.375.625.780.00 34.600.50 135.00 10.38 202.23 49.950.002 0. 1 2 3 URAIAN PEKERJAAN SATUAN VOLUME 1.007 8.526.437.018 0.630.29 17.184.836.00 14. 3" Fitting & supporting M' M' Ls 233.75 234.985.50 1.239.034 15. HARGA SATUAN JUMLAH Pipa PVC AW kelas medium A dia 1 1/4" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.199.870.00 0.278.80 13. I. Sloof 20/30 cm Mutu Beton K 225 c.No 2 3 4 5 6 7 8 9 10 III.26 4.000.143.782.012 0.00 309.004 27. 1 " Hand Shower Faucet dia 1/2" /Spray Shower Roof Tank 1100 Lt Fitting & supporting M' M' M' Bh Bh Bh Bh Bh Ls 73. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 431.237.00 2.00 543.100.337.104.442.042.50 PEKERJAAN BETON Pondasi dan Sloof a.250.850. 1 2 Plat Page 222 .009 0. Pondasi Foot Plate ( 150 x 150 x 30 ) b.543.004 0.373.63 620.1.25 2. 1 1/4" Gate Valve dia.00 6.00 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.

309.651.165.438.512 0. 1 2 3 4 5 6 7 8 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH a.221 10.30 85.538.36 0.948.84 0.089.920.394. Strip 2" .750.848.380.00 PEKERJAAN ATAP Penutup Atap : .376 0.48 0.059.015 34.00 Kolom : .No 3 4 IV.543.672.080.632.30 3.33 0.30 18.345.095.00 48.055.41 4.69 0.147. Kolom Praktis 15/15 cm Mutu Beton K 175 M3 M3 M3 37.336.198 0.028 85.490.00 3.00 2.563.5 x 8 Kg 837.40 228. Balok 20/40 cm Mutu Beton K 225 b.30 51.648.390.900.00 8.563.300.78 Vute : .40 Kolom a.010.023 10. Balok 15/20 cm Mutu Beton K 175 M3 M3 M3 47.84 2.378.00 76.149.40 19.953.712.056.097.057.86 Aksesiries : .013 0.60 Gording : .000. Kolom 30/30 cm Mutu Beton K 225 b.065.976.45 5.892.033 10.950.80 8.80 17.Ankur 3/4" .744.215.006 9.006 0.25 9.132 10.L 30 x 30 x 3 .855.862.244.80 169.00 26.Zincalume .16 0.00 2.CNP 150 x 65 x 20 x 3.276.Talang Air Seng Galvanis lebar 80 cm M2 M' M' 2.42 242.070 0.862.717.252 8.215.52 0.071.00 5.45 Lisplank : .30 8.WF 200 x 100 x 5.790.867.579.897.50 2.299 0.841.02 0.126 3.122.314.690.045 0.35 cm .92 2.563.68 339. Kolom 20/20 cm Mutu Beton K 225 c.WF 150 x 75 x 5 x 7 Kg 4.5 x 8 Kg 8.00 197.90 Rafter : .93 0.Pengaku Talang Pl.00 2.44 6. Plat Dapur t : 10 cm M2 M3 2.02 12.608. Balok 15/30 cm Mutu Beton K 225 c.067 0.138.Ikatan Angin Besi Beton 14 .25 Balok a.563.011 0.00 115.Seng Kg M2 2.123.16 0.163.640.730.090.85 97.18 29.60 Regel : .00 25.WF 200 x 100 x 5.00 32.047 10.74 443.WF 200 x 100 x 5.357.913.Bubungan Zincalume .642.00 25.023 3.00 145. Plat Lantai / Rabatan Beton t = 10 cm b.24 Kg Pcs Kg Page 223 550.44 10.050.13 0.211.5 x 8 Kg 1.85 9.447.920.00 2.216.2 Kg 12.

324 0. 12 mm Bh M2 Kg Kg Kg Bh Bh Bh Kg 67.00 M2 M2 M2 M2 M2 Unit Unit Bh 354.00 15.24 0.00 16. 12 mm .00 Unit Unit Unit Unit Unit Unit Unit M2 M2 Page 224 2.428.007 0.00 4.4 cm M' 70.400.980.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .2.63 265.001 0.00 708.636.484.50 2.023 42.00 12.009.00 11. 1 2 3 4 II.438.234 0.00 3.038 0. 1.00 93.021 0.219.00 6.664.358.00 12.00 228.498.265.504.056 0.Pasang Petunjuk Tanda Ruang PEKERJAAN KUSEN.00 0.Mur Baut Dia.75 19.00 21.Span Baut / Jarum Keras Dia.544.00 11.50 41.2.230.00 9.600.00 17.Plat 12 mm .761.644. 10 mm .523.Pasang Meja Information & Security .869.50 271.253.787.50 918.900.30 1.00 708.09 1.866.032 0.923.427.320.443.883.38 9.201.000.00 173.201.647.018 0.00 7.Mur Baut Dia.830.40 10 Talang Seng 0.Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps .318 0.600.000.45 3.00 175.336.400.002 0.273 0.029 6.54 9 Atap Polycarbonat M2 190. 8 mm .45 9.00 90.025.47 2.Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk) .623.000.000.000.206.000.00 2.00 12.033 0.960.289 0.010.079.043 0.000.794.60 0.534.007 0.876.018 10.870.50 114.00 2.902.00 48.010 0. 1 2 3 4 5 6 7 8 9 PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pasangan Roolag Pot Taman 1 Pc : 3 Ps Pekerjaan Aksesories : .00 14.69 215.006 32.822.50 38.50 94.Meni Zinkromate + Cat Besi .00 4.404.2.505. PINTU.Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps .15 4.976.00 42.00 122.029 0.Trekstang Dia.136.00 870.127.039 0.Pasangan Batu Lempeng .Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps . JENDELA & PARTISI P1 P2 P3 RD (Rolling Door) M1 (Partisi) M2 (Partisi) M3 (Partisi) M4 (Partisi) R1 (Rooster) .760.00 250.00 105.00 30.296.00 661.640.00 8.154.000.00 5.003 84.784.45 9.00 39.851.805.00 3.00 4.976.600.412.000.50 3.636.00 2.840.25 679.00 42.720.00 2.750. I.88 125.40 0.075.318.00 9.850.Plat 8 mm .00 111.992.00 M2 M2 M2 136.103 0.Plat 10 mm .011.183.049.40 0.050 0.96 21.Mur Baut Dia.00 8.08 476.00 44.265.165.624.00 69.568.000.460.00 758.00 220.787.634.000.000 0.27 2.20 6.201.145.00 1.50 1.00 14.00 3.001 0.000 0.540.40 1.976.00 354.296 0.400.015 0.000. 14 mm .00 160.Pasangan Batu Palimanan Pada Pot Taman .71 2.078 0.

002 0.00 22.330.630.18 0.Keramik Dinding 20 x 25 cm Pasang Collplint .503.00 6.320.00 0.00 7.082 17.630.062 507.560.097.500.00 4.37 0.684.472.620.20 15.00 6.034 0.033.010 0.Step Noise PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL Page 225 .976.480.2.00 16.No 10 III.70 M2 M2 140.866.380.710.Pasang Rangka Plafond Metalfuring . 1 2 3 4 VII.000.590.832. 1 2 3 1.00 M' 498.002 0.867.00 870.20 10.280.912.00 4.00 0.382 92.040 0.099 0.000.20 PEKERJAAN SANITAR Pasang Kitchen Sink & Pelengkapan Pasang Kran Air Dia.20 43. 1 2 V.Cat Dinding Luar .312.00 15.045 0.551.002 2.020 28.000.172.00 16.000.00 38.000.00 0.890.00 624.00 147.00 31.650.00 17.400.00 92.040 0.083 0.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 624.356.00 32.00 13.361.785.041.00 98.940.52 0.420.00 PEKERJAAN PLAFOND Pada Bangunan Retail & Warung .940.078 0.40 0.00 950. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH R2 (Rooster) M2 47.680.013 0.35 PEKERJAAN PLESTERAN Plesteran Transram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 273.696.594.539.479.377.80 31.672. 1/2" Pasang Tempat Cuci Piring Pasang Foor Drian Unit Bh Unit Bh 16.00 869.048.018 10.00 54.837.596.72 2.890.70 1.00 73.267.74 0.(K2) Keramik Lantai 30 x 30 cm Warna Terang Pasang Keramik Dinding : .170.00 PEKERJAAN PENGECATAN Cat Dinding .000.60 24.105.00 16.135 0.000.826. 1 2 3 4 5 6 IV.010.500.958.330.00 M2 824.255 0.00 513.176.043 33.830.00 10.(K1) Keramik Lantai 30 x 30 cm Warna Gelap .Cat Dinding Dalam Cat Beton Cat Plafond M2 M2 M2 M2 3.00 PEKERJAAN LANTAI Pasang Keramik Lantai : . 1 2 3 4 VI.68 1.010.000.00 16.00 4.00 22.00 27.40 1.Collplint 10 x 30 cm Pasang Step Noise .32 M' 430.000.000.00 10.00 30.940.490.00 250.00 4.072 65.000.000.078.00 24.00 54.00 10.00 0.080.00 14.00 16.081 0.840.940.00 6.191 89.40 624.00 52.

00 22.887.00 63.Wiring instalasi dan material bantu .013 0.00 1.894.00 5.000 0.762.375.000 0.00 45.00 12.00 1 2 3 4 5 6 7 8 Keberangkatan Bus Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + Fitting Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Bh Ttk Bh Ttk 11.034 0.00 43.00 3.595.00 12.028 0.00 1 II.366.650.255.50 300.00 6.030.00 44.50 25.50 25.00 12.331.00 254.00 29.00 0.50 154.875. C.3.287.026 0.072.50 350.38 13.00 102.445.331.128.887.585. Keberangkatan Angkot Page 226 .00 1 2 3 4 5 6 7 Kedatangan Angkot Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 13.00 137.878.165. pilot lamp .00 673.015 0.001 0.00 16.085.00 63.030.606.504.311.001 0.00 273.001 0.00 6. PEKERJAAN MEKANIKAL ELEKTRIKAL I.040 673.00 14.00 1. PEKERJAAN PANEL Panel SDP RUANG TUNGGU .00 10.427.595.00 355.50 59.846.662.00 12.00 1.312.927.00 1.002 0.085.00 2.014.000 0.991.88 455.50 25.585.879.001 0.331.005 0.50 1.829. B.085.950.25 1.660.991.00 14.240.63 10.00 205.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1.25 167.005 391.181.MCB 6A/1P/6 kA .MCCB 50A/3P/18 kA NS100N TM50D .094.017.000.620.000 0.00 17.011 0.00 1 2 3 4 5 6 7 PEK.00 12.887.855.50 59.085.00 137.00 57.005 0.00 5.000.015.50 154.362.00 2.991.00 137.660.00 1.00 189.660.001 0.920.MCB 10A/1P/6 kA .25 167.50 300.50 154.004 0.005 391.00 0.00 0.00 11.095. A.00 17.50 17.366.00 7.2.00 1.00 441.003 0.016 0.001 0.00 12.030.00 4.88 455.015 0.88 455.375.Box SDP 60 x 40 cm komplit busbar.906.00 0.50 17.587.MCB 16A/1P/6kA .910.13 10. D.00 15.362.001 0.204.KWH Meter Unit Bh Bh Bh Bh Ls Bh 1.00 63.094.920.855.00 441. INSTALASI LAMPU DAN STOP KONTAK Kedatangan Bus Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Bh Ttk Bh Ttk 15.678.094.00 254.006 391.564.015.362.00 1.00 5.00 24.00 63.020 0.25 167.

543.460.800.750.879.380.00 78.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH Stop Kran 2" Pipa PVC AW Dia.00 54.119 0.00 35.894.25 2.00 1 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.545. PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN STRUKTUR I.00 1.984.00 12.857.250.00 2.00 5.00 0.720.009 9.00 192. I.00 177.00 59.543.2.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 6 7 8 9 Lampu TL BAMBU 2X40 W Phillips Lampu gantung 20 W Lampu Sorot 80 w Lampu SL 18 W + fitting Broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Saklar Engkel Bh Bh Bh Bh Bh Ttk Bh Ttk Bh 15.362.00 2.457.4.0002 0.141.00 17.088 0.00 0.00 0.164. 1. 1 " Pipa PVC AW Dia. PEKERJAAN PERSIAPAN Page 227 .00 375.026 0.00 5.00 62.00 18.878.560. 1.330.526.0003 391.900. 1.00 54.940.007 0.940.850.00 273.00 1. 3/4 " Fitting & Supporting Kran unt.28 1.007 270.00 97.218.750.725.711 0.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 1.00 137.00 2.00 32.888.25 2.480.00 II.00 34.006 0.453.20 1.280.160.250.015.00 1.2.940.660.543.967.3.543.932.00 45.030.00 1.00 592.123.00 0.001 0.504.680.25 31.00 3.991.50 2.383.049 0.015.50 59.13 11.00 16.368.980.281.00 15. TOTAL 1.00 64.00 1.5 kg Bh 8.88 455. PEMBANGUNAN UNIT BANGUNAN RUANG TUNGGU DAN RETAIL PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 288.00 25.00 32.00 2.005 0.50 154.00 III.887.25 167.319.202 0.00 1.750.015 0.00 32.750.014.00 3.1.001 0.030.331.00 309.00 15.004 0.000.00 274.005 0.3.060.650. Kicthen Zink Bh M' M' Ls Bh 4.50 25.285.575.230 177.00 0.014 681.094.00 9.160.019 0.00 7.029 0.005 464.526. III.417.

510.85 12.70 1.925.75 M2 M' M' 234.00 13.220.00 25.00 Kolom : .13 5.327.003 0.00 0.608.56 Kg Kg Kg 635.18 6.100.453.00 Kg 1.870.00 0.Sloof 20/40 cm .002 2.034 0.91 0.017 0.008 85.040.016 10.20 II.30 14.163.250.00 65.184.020 0.2 Rangka Kuda Kuda : .00 Kg 1.00 5.384.816.30 0.000.172.00 24.WF 250 x 125 x 6 x 9 Aksesiries : Page 228 .00003 8.00 177.564.480.198.150.00 3.Bubungan Zincalume .00 335.002 0.00 PEKERJAAN BETON Pondasi dan Sloof .Zincalume .00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 76.925.WF 150 x 75 x 5 x 7 Penutup Lisplank : .32 32.00 1.50 25. III.83 31.204.804.L ( 50 x 50 x 5 ) Regel : .00 120.001 0.013 0.10 0.618.40 M2 83.870.00 34. 1 2 3 4 5 7 8 PEKERJAAN ATAP Penutup Atap : .415.830.18 10.003 0.031 0.873.197.684.200.640.038 10.30 6.563.050.0004 0.32 2.650.547.997.047.00 14. 1 2 3 IV.00 50.05 0.20 3.989.870.00 58.370.00 729.00 1.616.002.00 2.00 58.2L ( 50 x 50 x 5 ) .907.163.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 5.000 0.500.50 188.50 0.184.00 20.250.Pondasi Foot Plate 150 x 150 x 30 .Lantai Kerja di bawah Pondasi t = 10 cm .01 2.563.570.75 3.001 0.006 29.2L ( 75 x 75 x 7 ) .18 10.797.673.0005 0.00 508.00 1.404.000.405.108.95 645.313 2.211.870.780.96 Kg 588.536.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 Uitzet dan Bowplank M2 88.Seng Kolom : .004 15.00 64.470.92 6.00 11.700.31 27.00 30.40 4.56 2.Kolom 40 x 40 cm M3 2.50 15.70 135.00 0.005 0.055.000.00 Rigit Pavement M3 45.341.017 10.00 7.984.055.00 226.53 0.Talang Air Seng Galvanis lebar 150 cm Gording : .00 58.00 58.04 60.490.163.005 20.630.148.00 640.0005 0.000.052 0.CNP 150 x 50 x 20 x 3.00 3.00 0.

I.00 4.336.00 0.45 10.45 3.Mur Baut Dia.001 0.720. 10 mm .003 16.800.000.00 0.00 44.00 9.976.300. 1.00 Bh 4.00 210.336.976. 12 mm 1.00 370.800.10 35.003 0.00 266.00 240.940.900.976. 1.870.25 9.82 155.Meni Zinkromate + Cat Besi .700.00 1.98 13.940.000.662.00 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 120.85 9.3.003 0.026.63 1.00 9.00 34.00 1.00 919.000.58 1.834.00 21.41 M2 M2 M3 M3 M' 120.Plat 12 mm .00 2.312.00 21.00 1.Plat 10 mm .45 9.001 9.173.005 0.Trekstang Dia.00 77.201.29 140.300.170.016 93.63 6.00 3.002 10.00 4.00 58.200.96 321.000.35 cm .028.00 1.25 1.009 0.976.890.00 4. Penebalan 1 Bata Pada Kolom Pasang Conblock : .Pengaku Talang Pl.215.834.135.45 9.900.3.950.47 131.90 6.Ankur 3/4" .00 353.0003 0.Mur Baut Dia.900.600.15 9.0003 0.201.457.0002 0.200.00 0.00 1.001 0.774.867.552.686.0003 0.00 45.Span Baut / Jarum Keras Dia.036 0. 1 2 3 4 II. Strip 2" . SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 156.50 38.Plat 8 mm .00 77.62 34.00 81.10 0.976.065.00 11.390.00 42.119.2.00 851.000.136.122.Urugan Pasir Bawah Conblock t : 7 cm . 12 mm .32 185.400.00 60.397.32 1.834.004 0.124.00 108.201.Mur Baut Dia.466.20 112.003 0.No URAIAN PEKERJAAN .005 0.00 0.870.001 0.18 333.568.029 0.3.24 137.Plat 6 mm .004 0.004 0. PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL I.3.0004 0. 16 mm .855.505.Pasang Papan Nama + Acc 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 120.Ikatan Angin Besi Beton 14 .22 108.367. 1.00 3.00 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.890.00 3.00 92.Abu Batu t : 5 cm Pasang Kanstin Pekerjaan Aksesories : . 14 mm .00 III.3.00 561.006 550.17 13. PEK.002 0.45 9. INSTALASI LAMPU DAN STOP KONTAK Page 229 .460.50 14.

80 12.006 0.38 824.00 0.00 0.50 1.40 221.Pondasi Foot Plate 150 x 150 x 30 cm .021 15.992.Lantai Kerja di bawah Sloof t = 7 cm M3 M3 M2 M2 13.250.032 0.500.947.119.00 1.815 177.812.640.00 11.007 0.771.505.095 0.00 13.034 0.749.746.324.001 0.00 659.Sloof 20/40 cm .00 5.420.567.99 8.184.870. 1.4.99 687.630.1.050.076 0.153.00 58.886.100.344.055.870.00 6. I.526.00 1.97 0.Lantai Kerja di bawah Pondasi t = 10 cm .250.492.4. 1 1 2 3 URAIAN PEKERJAAN SATUAN Lampu TKI 2X40W Instalasi lampu VOLUME 1. I.004 0.00 Kolom : .940.716.004 0.00 64.250.650.504.012 0.020 20.00 36.865.517.600.00 34.870.50 12.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan tanah Urugan Pasir di bawah Pondasi t = 10 cm Urugan Pasir di bawah Sloof t = 10 cm Urugan pasir di bawah Lantai t = 7 cm Urugan Pasir Bawah Rigit Pavement M3 M3 M3 M3 M3 M3 M3 M3 302.00 44.00 PEMBANGUNAN UNIT BANGUNAN KEDATANGAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia.870.50 II.510.00 407.00 56.026 0.00 29.00 58.93 135.92 46.000.940.20 6.00 14.175.115 0.00 112.660.002 0.00 0.473.00 M' M' M' Ls 73.30 470.00 80. III.007 2.218.997.00 2. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M2 378.20 687.00 309.969.Kolom 40/40 cm M3 18.00 3.416.428.960.4.000.00 7.20 8.25 1. HARGA SATUAN JUMLAH Bh Ttk 6. 1 2 Page 230 .No 1 2 1.00 58.147 2.3.00 PEKERJAAN BETON Pondasi dan Sloof .526.001 0.3.218.370.00 2.566.00 4. 3" Fitting & supporting TOTAL 1.002 250.00 2.240.00 0.20 9.00 58.686.780.362.00 0.450.00 270.003 0.200.00 1.10 7.00 24.56 137.

62 0.086.249.WF 250 x 125 x 6 x 9 Aksesiries : .32 3.2.004 9.005 0.65 0.00 1.460.122.976.675.976.999.042 0.107.Meni Zinkromate + Cat Besi .00 300.Talang Air Seng Galvanis lebar 150 cm Gording : .Bubungan Zincalume .684.00 0.10 0.336.490.4.00 134.45 9.Plat 6 mm .00 2.006 0.73 344.00 58.136. Penebalan 1 Bata Pada Kolom Pasang Conblock .348.563.00 31.0004 0.081 0.18 16.000.40 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pas.86 16.670.25 1.588.2L ( 75 x 75 x 7 ) .00 894.000 0.023 85.46 0.05 M2 M2 M3 Page 231 335.821.00 35.764.336.086 8.000.25 2.605.014 29.008 0.30 18.45 9.150.54 Kg Kg Kg 1.976.CNP 150 x 50 x 20 x 3.953 2.90 14.00 0.638.00 0.32 464.000.160.99 Kg 1.121.479.Mur Baut Dia.129 0.45 10.00 10.00 65.00 44.950.20 1.736. 16 mm .694.088 0.35 1.007.028 0.12 85.00 368.870.386.35 cm .181.18 10.097 10.001 0.163.85 9.00 49.00 112.234.Pengaku Talang Pl.208.43 775.661. I.Zincalume .608.L ( 50 x 50 x 5 ) Regel : .163.Plat 8 mm .00 92.00 25.WF 150 x 75 x 5 x 7 Penutup Lisplank : .00 Kg 3.704.043 10.002 0.038 0.00 M2 M' M' 582.00 5.201.560.Plat 10 mm . 10 mm .00 Kg 4.786. 1.508.Ankur 3/4" .68 152.720.710.055.4.36 0.55 389.2 Rangka Kuda Kuda : .100.00 8.047.314.844.50 38. 12 mm SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 137. 14 mm .58 4.450.Plat 12 mm .633.Span Baut / Jarum Keras Dia.20 M2 183.987.00 1.00 245.No 3 IV.85 33.651.25 9.309.Trekstang Dia.012 0.50 33.70 25.61 15.010 0.Mur Baut Dia.45 3.00 1.20 158.00 9. 1 2 URAIAN PEKERJAAN Rigit Pavement PEKERJAAN ATAP Penutup Atap : .201.201.Mur Baut Dia.001 0.832.26 0.420.000.048 10.740.696.04 82. 12 mm .004 0.00 Kg Pcs Kg Bh M2 Kg Kg Kg Kg Bh Bh Bh Kg 195.976.Seng Kolom : .004 93.0002 0.00 3.59 9.976.482.000.00 698.121.442.18 262.268. Strip 2" .139.Urugan Pasir Bawah Conblock t : 7 cm .00 3.540.Ikatan Angin Besi Beton 14 .00 9.18 10. 1 2 3 4 5 7 8 1.298.94 34.881.90 67.30 37.45 9.563.715.163.994.2L ( 50 x 50 x 5 ) .

440.500.Abu batu t = 5 cm Pasang Kanstin Pekerjaan Aksesories .009 10. 3" Fitting & supporting TOTAL 1.00 7.00 1.008 16.56 385.4.00 III.00 45.686.00 3. I.400.18 0.425.4.890.608 177.00 4. I.00 270.998.041.712.930. I.00 0.000. 1 2 1.33 0.250.00 6.547.00 3.077 0.No 3 4 II.940.276.008 0.526.000.170.018 0.004 2.37 1 2 3 PEKERJAAAN PENGECATAN Cat Dinding Cat Besi Cat Kanstin M2 M2 M2 300.30 369.5.012 20.520.000.00 21.00 4.661.600.000.4.00 30. 1.358. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN KEDATANGAN ANGKOT PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank PEKERJAAN TANAH Page 232 .803.00 Bh Ttk 18.49 167.00 Bh 9. 1 1 2 3 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.00 M' M' M' Ls 173.80 110.080 0.00 309.940.5mm2 PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN BUS PEKERJAAN PLAMBING PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Pipa PVC kelas AW dia 4" Roof drain almunium dia. 1.25 1.218.250.017 0.004 0.13 6.00 9.242.000.012 0.00 0.00 633.00 18.940.024 0.021.890. 1 II.498.00 29.282.000.00 M' 219.4.00 30.972.900.096.526.00 3.00 4.00 1.925.950.900. 1.000. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X40W Instalasi lampu dng kabel NYY 2x2.3. URAIAN PEKERJAAN SATUAN .512.013 0.00 4.605.043 77.Pasang Papan Nama + Acc VOLUME HARGA SATUAN JUMLAH M3 M' 18.018 250.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Bata Penebalan Kolom Tali Air Benangan M2 M' M' 300.870.013 550.4.851.131.000.00 1.50 1.00 21.00 16.00 4.44 0.00 0.00 0.00 4.00 306.

964.033 44. TOTAL 1.158.00 2.00 58.00 77.13 0.50 0.00 1.500.00 M' M' Kg Bh Page 233 21.148.750.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Abu Batu Bawah Perkerasan Paving 7 cm M3 M3 31.720. 2" .000.60 2. III.000 0.582.400. PEMBANGUNAN UNIT BANGUNAN KEBERANGKATAN ANGKOT 1 PEKERJAAN PERSIAPAN Uitzet dan Pasangan Bowplank M' 118.00 58.720.825.50 4.870.004 44.00 0.000.847.01 87.001 0.000 0.94 0.010 0.66 1.486.00003 0.00 0.00 1.004 0.16 5.00 5.510.21 0.00 II.223.009 0.Pipa Galvanis Dia.000.001 160.00 17.800.00 331.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Pondasi Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Urugan Pasir Bawah Pondasi t = 5 cm Urugan Pasir Bawah Perkerasan Paving 10 cm Urugan Pasir Bawah Perkerasan Paving 7 cm Urugan Abu Batu Bawah Perkerasan Paving 7 cm Urugan Abu Batu Bawah Perkerasan Paving 5 cm M3 M3 M3 M3 M3 M3 M3 M3 2.24 0.51 2.631. IV.780.008.70 16.136.530.089.870.00 77.00 0.058.861.015 0.140.081.00 12.00 3.00 33.009 0.419.00 1.59 11.710.870.000.723.00 980.00 285.940.870.003 0.30 926.002 0.00 77.900.00 45.00 64.019.379.00 15.00 1 PEKERJAAN PENGECATAN Pengecatan Kansteen M2 15.320.580.00 0.750. I. 1 2 3 PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Pasang Papan Jurusan Keberangkatan : .66 44.90 0.005 0.Plat Baja Plendes t = 6 mm .74 1.009 0.074 0.785.696.20 3.004 0.066 21.004 58.00 14.863.100.00 3.0001 0.870.10 3.6.000.591.002 15.00 7.51 11.Baut 1/2" .00 3.Pipa Galvanis Dia.84 648.00 1.774.00 45.500.61 22.488.63 218.00 45.000.00 1.05 1 2 3 PEKERJAAN PASANGAN Pasang Perkerasan Paving Kansteen Papan Nama M2 M' Bh 316.22 63.006 20.25 13.53 M2 M' 637.00 58. IV.12 34.037 0.870.15 0.000.00 108.653.740.917.00 III.00001 3.00 37.94 28.640.959.080.00 28.500.472.00 1 2 3 PEKERJAAN BETON Pondasi Foot Plate 60 x 60 x 20 cm Kolom 20 x 20 cm Lantai Kerja Bawah Pondasi t = 5 cm M3 M3 M3 0.870. 4" .

009 0.00 M2 156.70 PEKERJAAN BETON Pondasi.750.196 21.640.543.804.415. BOBOT FISIK SELURUH PEKERJAAN PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 88.360.870.002 0.400.00 2.00 64.807.40 1.442.14 67.00 980.00 Kolom : .281.004 2.20 205.046.Lantai Kerja Bawah Pondasi t = 10 cm .870. Sloof & Lantai Kerja : .75 0.00 II.896.005 20.00 TOTAL 1.41 0.45 0.00 22.50 635.780.309.62 75.849.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 10.00 2.79 10.574.00 28.00 669.000.00 5.870.385.Pondasi Foot Plate 120 x 120 x 30 cm .00 58.30 18.089.52 6.7.25 68.050.602.500.Sloof 20 x 30 cm .00 58.012 3.00 3.00 1.00 1 2 3 4 5 6 7 8 9 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Perkerasan Paving t : 10 cm Urugan Abu Batu Perkerasan Paving t = 7 cm M3 M3 M3 M3 M3 M3 M3 M3 M3 334.691.370.003 0.40 1.637.420.25 10.00 1.00 4.510. I.870. Balok 15 x 30 cm b.00 3.192.00 34.433.78 619.40 397.134.Kolom 20 x 20 cm .010 0.1.690.900.52 0.548.002 0.002 0.95 68.00 1.60 0.24 0.00 58.60 1.300.00 58.962.190.950. 1 PEKERJAAN PENGECATAN Pengecatan Kansteen VOLUME 1.784.752.059. 1 2 3 Balok : a.580.586.380.235.64 22.20 1.00 7.011 0.312.004 0.52 4.89 0.059 0.64 2.001 0.Kolom 30 x 30 cm . HARGA SATUAN JUMLAH Unit Bh 7. III.004 2.007 0.24 1.432.00 2.421.068 0.00 218.00 14.490.004 0.079.00 5.Papan Nama Jurusan Keberangkatan .019 0.00 24.00 26.00 2.903.421.400.00 3.Kolom Praktis 15 x 15 cm M3 M3 M3 8.7. Balok 15 x 20 cm .278.710.825.870.500.Angkur 1/2 V.057 0.790.100.00 0.No URAIAN PEKERJAAN SATUAN .001 550.850.00 77.013 0.75 26.430.Sloof 15 x 20 cm .00 7.000.37 7.00 2.800.000.00 0.004 15.480.10 M3 M3 Page 234 0.795.003 0.250.

43 Kg M2 282.00 Kg 937.006 85.Mur Baut Dia.002 0.00 0.0001 8.001 0.400.730.00 1.933.76 Kg Pcs Kg Bh M2 Kg Kg Kg Bh Bh Kg Page 235 237.Meni Zinkromate + Cat Besi .Mur Baut Dia.976.122.25 4.048 0.016 9.WF 150 x 75 x 5 x 7 Vute : .730.730.608.234.563.136.640.00 2.15 403.867.76 40.924.Span Baut / Jarum Keras Dia.20 43.Talang Air Seng Galvanis lebar 80 cm Gording : .075.00 6.403.00 3.WF 150 x 75 x 5 x 7 .622.769.985.976.563.67 2.016 10.45 10.021 10.18 29.00 91.002 0.920.88 819.00 36. 12 mm BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 3.390.026 10.627.30 2.117.WF 200 x 100 x 5.001 0.057 0.45 16.00 Kg 4.55 Kg Kg 1.35 cm .50 38.049 0.67 592.065.060. 14 mm .003 0.CNP 150 x 65 x 20 x 3.85 34.20 0.336.543.299.00 1.30 6.Bubungan Zincalume .No 4 5 IV.280.30 9.30 8.201.60 573.45 3. 1 2 3 4 5 6 7 8 URAIAN PEKERJAAN SATUAN VOLUME c.63 15. Plat Wastafel t = 10 cm M3 M3 M2 M3 M3 Water proofing PEKERJAAN ATAP Penutup Atap : .111.000 0.Plat 10 mm .002 0.013 0.00 89.85 9.10 80.111 0.171.Seng Kolom : .45 400.554.563.163.Trekstang Dia.Plat 6 Regel : .093.110 0.337.00 2.Plat 8 mm .002 0.44 57.00 496.007 0. Balok 20 x 40 cm M3 7.000 0.999.00 9.006 0.00 32.57 65.976.14 1.00 655.055.00 42.841.00 18.006 10.856.000 0.20 Plat Beton : a.563.281.00 6.00 25.888.17 0.00 324.78 0.490.Ankur 3/4" .536.010.55 36.040.45 9. 8 mm .217.201.304.00 895.20 0.Zincalume . Plat Kanopi t = 10 cm b.042 0.008 10.33 0.314.031.35 364.995.000. Rabat beton t = 10 cm d. Plat Dapur t = 10 cm c.2 Rafter : .00 494.20 M2 M' M' 496.853.00 72.976.79 0.WF 150 x 75 x 5 x 7 Lisplank : .45 9.00 921.00 9.92 0.103.848.00 2.00 .00 22.60 0.390. 12 mm .20 0.Plat 12 mm .00 0.390.001 2. Strip 2" .808.20 Kg 597.085.624.Ikatan Angin Besi Beton 14 .005 26.00 18. Plat Car Wash Area t = 15 cm e.976.000.899.074.Pengaku Talang Pl.400.00 336.914.73 Kg 784.000.390.18 M2 67.463.00 2.336.00 2.111.L 50 x 50 x 5 .5 x 8 Aksesiries : .20 550.486.30 9.117.25 2.544.00 34.90 3.79 0.25 9.001 0.003 0.720.730.

482.362.00 4.38 471.60 12.557.26 3.00 2.430.091.010.56 14.582.00 777.298.006 0.00 4.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 208. URAIAN PEKERJAAN PEKERJAAN LANTAI Page 236 .638.520.75 942.00 2.237.70 3.090.43 104.12 356.00 22.890.050 0.86 3.00 5.40 451.00 40.540.00 534.00 3.000.186.549.000.740.720.00 508.006 28.023 0.Pasang Penebalan Kolom . SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Anstampeng Pas.54 3.838.00 4.47 PEKERJAAN PLAFOND Plafond : .00 6.460.002 0.00 1.100.407.00 2.00 2.091.425.045 0.7.005 14.005 0.2. 1. 1 2 V.020 0.Pasang Rangka Plafond Metalfuring .400.00 4.009 0.560.220.04 4.000.886.50 1 2 3 4 5 6 II.243.722.Pasang Batu Lempeng .15 7.710.15 3.00 22.Pasang Petunjuk Tanda Ruang M3 M3 M2 M2 M2 6.369.009 17.020 0. IV.60 0.Pasang Plafond Gypsum Board M2 M2 96. PINTU & JENDELA R1 (Rolling Door) J1 BV S (Shading) RS1 (Rooster) Unit Unit Unit Unit Unit 6.011 0.400.00 173.72 356.00 1 2 3 4 5 PEKERJAAN KUSEN.00 6.00 296.003 118.00 0.491.12 712.604.664.275.00 17.62 0.00 84.50 15.36 24.444.012.003 15.890.554.012 0.00 M2 M2 M2 M2 M2 Unit 46.00 44.308.000.280.00 96.20 4.40 1. Batu Kali 1 Pc : 4 Ps Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasang Perkerasan Paving Pasangan Asesoris : .170.039 0.688.009 0.00 42.838.000.00 19.000.007 0.000.00 16.25 0.Plesteran Camprot .050.001 0.23 676.011 0.72 597.71 592.00 160.88 1.112.892.00 0. I. III.960.00 726.544.00 0.804.007 2.Pasang Batu Palimanan Taman .40 1.00 42.009 0.010.00 350.No 1.Pasang Bata Taman .737.30 9.010 0.7.00 List Gipsum M' 128.60 56.047.901.830.14 56.240.803.500.231.00 24.680.010.800.12 7.409.002 0.804.32 12.

00 12.00 12.00 PEKERJAAAN PENGECATAN Cat Dinding : .002 0.00 0.018 0.728.898.00 153.564.120.980.00 250.00 10.841.00 7.MCB 10A/1P/6 kA .026 92.00 2.001 0.00 532. 1 II.00 16.010 0.040.00 741.300.00 441.00 2.595.630.00 535.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 6 7 Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai KM / WC 20 x 20 cm Warna Terang Keramik Lantai KM / WC 20 x 20 cm Warna Gelap Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 78.00 325.001 0.00 91.00 3.00 2.00 91.138.585.00 89.010 10.31 518.000.002 0.00 10.085.10 Unit Bh Bh Bh Bh Ls 1.00 273.085.001 712.225. 1 2 3 4 5 PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN MEKANIKAL EKEKTRIKAL PEKERJAAN PANEL Panel SDP BENGKEL .25 59.463.330. 1 2 4 1.000.378.03 1.00 673.00 441.00 6.001 0.00 916.000 0.00 92.000.340.00 10.978.630.60 26.000.015.Cat Dinding Luar . pilot lamp .00 6.00 65.630.00 250.125. I.MCB 6A/3P/6 kA .00 54.928. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2X20W Lampu gantung Industrial 150 W Lampu SL 18 w + fitting broco Saklar Cam Saklar double / seri Bh Bh Bh Bh Bh Page 237 .019 0.00 6.000 0.673.00 652.560.895.00 378.595.940.00 63.000.13 0.940.00 547.00 1.490.001 0.000 269. VII.00 9.015 0.006 0.510.975.00 1 2 3 4 5 6 PEKERJAAN SANITAIR Pasang Wastafel + Acc Pasang Kloset Jongkok Pasang Kitchen Sink Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh 3.00 2.00 102.Box SDP 60 x 40 cm komplit busbar.00 0.375.510.00 254.00 0.00 6.158.00 8.375.Cat Dinding Dalam Cat Plafond Cat Beton M2 M2 M2 M2 633.00 254.14 5.240.780.006 0.Wiring instalasi dan material bantu PEK.045.002 0.00 177.00 2. 1.953.00 54.940.7.840.001 0.585.00 6.00 3.00 356.001 0.MCCB 32A/3P/18 kA NS100N TM25D .140.00 4.668.00 63.000 0.255.00 10.00 177.380.002 0.630.00 0.050.085.940.3.12 0.00 1.00 8.00 5.00 54.MCB 6A/1P/6 kA .16 96.00 33.500.003 0.00 17.014 0.00 2.000.00 3.00 3.331.001 673.330.00 VI.650.00 1.094.00 63.006 0.620.300.00 378.7.000.00 189.001 0.500.00 455.

61 11.00 M3 M3 M3 Page 238 54.125.50 9.003 20.725. TOTAL 1.699. 1.011 1.00 II II III.40 0.50 25.40 0.00 817.110.450.009 0.038 0.940. 3" Fitting & supporting M' M' Ls 82.000 0.00 3.011 15. URAIAN PEKERJAAN SATUAN Instalasi lampu Stop kontak broco Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk Bh Ttk 23.387.780.80 4.00 M' 59.125.159.00 1.009 0.218. .20 1.00 PEMBANGUNAN UNIT BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR PEKERJAAN PLAMBING 1 2 3 4 5 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Fitting & supporting CO Ø 3' CO Ø 4' M' M' Ls Bh Bh 36.00 1.8.212.000.750.00 1 2 PEKERJAAN FIRE ALARM PROTECTION ( FAP ) Portable extinguisher 3.7.68 66.60 3.00 763.00 1.700.392.00 1.00 309.166.40 1.026 0.25 508.22 92.00 6.4.50 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' Ls 44.930.401.750.183.00 5.00 1.00 6.00 14.00 309.400.004 0.492.00 0.88 763. I.100.125.65 26.50 150.001 31.623.25 371.004 0.218.00 0.25 371.40 3.00 177.88 4.00 0.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.414.00 64.940.00 927.662.002 137.00 0.12 42.002 0.940.000.500.301.00 0.125.155.383.387.75 508.00 4.850.50 154.008 0.001 177.1. I.00 235.110. 1.012 0.218.363.00 356.980.510.001 0.312.217.000 0.337.00 356.8.660.No 6 7 8 1.00 35.960. PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Tanah Elevasi II.00 1.001 270.451 681.362.7.00 309.00 1.030.00 4.540.002 0.5 NAF PIV APAR 25 Kg Bh Bh 2.001 0.

00 17.060.00 969.45 7.501.05 5.293.309.46 329. Ring Balk.Sloof 15 x 30 cm .380.Plat 6 Regel : .237.00 17.870.025.020 0.80 4.55 144.00 0.002 0.315.WF 150 x 75 x 5 x 7 .849.144.30 9.001 10.Kolom Praktis 15 x 15 cm M3 M3 3.00 Kg 1.00 34.004 1.608.00 0.027 0.046 0.750.481.00 3.216.003 85.60 486.00 M2 M' M' 202.904.011 2.00 PEKERJAAN BETON Pondasi.00 2.065.Kolom 20 x 20 cm .690. 15 x 20 cm b.00 1.90 Balok : a.976.870.54 19.69 27.552.003 0.Zincalume .997.388.42 5.552.640.045 0.480.30 2.Lantai Kerja Bawah Sloof t = 7 cm M3 M3 M3 M2 M2 6.714.236.010.730.390.00 58.WF 150 x 75 x 5 x 7 Vute : .334.00 Kg Page 239 1.543.78 0.No 4 5 6 7 III.868.046 0.882.248.250.168.000 0.510.00 58.Pondasi Foot Plate 120 x 120 x 30 cm .31 Kg Kg 746.089.055.85 16.00 2.WF 150 x 75 x 5 x 7 Lisplank : . Plat Dapur t = 10 cm b.300.Sloof 20 x 40 cm .00 0. Sloof & Lantai Kerja : .00 2.45 51.Lantai Kerja Bawah Pondasi t = 10 cm .023.163.00 58.66 0.88 0.18 10.176.Talang Air Seng Galvanis lebar 80 cm Gording : .870.017 2.50 393.00 2.CNP 150 x 65 x 20 x 3.36 0.087.08 5.730.07 Kg 448.00 0.050.920.60 Plat Beton : a.001 0.042 8.03 0.20 593.563.563. 1 2 3 4 IV.00 3.2 Rafter : .00 0.00 38.300.98 PEKERJAAN ATAP Penutup Atap : .00 1.409.00 0.40 2.84 1.732.00 954.948.40 Kg 210.390.115.601.10 0.006 10.002 0.04 17.81 0.358.00 24.00 162.20 33.00 1. 20 x 40 cm c.00 32.218.370.335.750.906. Ring Balk.00 25.00 2.560.490.005 0.963.001 14.00 13. Balok Latai 15 x 20 cm M3 M3 M3 0.190.972.Bubungan Zincalume .160.60 300.005 3.055.012 10.309.381. Rabat beton t = 10 cm M3 M2 0.30 4.563.694.00 Kolom : . 1 2 3 4 5 6 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 7 cm Urugan Pasir Bawah Sloof t = 10 cm M3 M3 M3 M3 66.034 0.L 50 x 50 x 5 .003 2.00 10.092.00 3.002 0.027 10.172.017.76 10.90 950.

00 425.090.00 6.00 10.419.010.00 1.005 0.00 1.Pasang Penebalan Kolom .549.254.45 3.00 1.004 9. Strip 2" .00 3.008 17.No 7 8 9 1.280.960.378.20 0.279.00 9.003 160.00 205.45 9.005 0.976.00 46.8.814.400.02 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps M2 M2 M2 Page 240 104.00 1. 8 mm .000.00 441.80 2.056.00 0.901.830.023 42.490.030.00 896.400.80 2.914.00 35.980.901.027 0.000.00 159.00 11.005 0.142.Ankur 3/4" .00 150.Pasang Bata Taman .976.Pasang Petunjuk Tanda Ruang M2 M2 52.407.336.00 40.00 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Asesoris : .50 0.004 0.050.40 451.976.26 Kg Pcs Kg Bh M2 Kg Kg Bh Bh Kg 134.00 84.25 1.40 40.Pengaku Talang Pl.004 0. I. PINTU & JENDELA P1 P2 P3 BV RS (Rooster) Partisi Unit Unit Unit Unit M2 M2 1.007 7.Trekstang Dia.201.176.71 1.830.00 220.00 364.30 1.003 0.079.86 17.54 1.00 42.00 2.004 29. III.336.Plat 12 mm .204.503.001 0.622.800.006 0.70 149.85 0.72 508.66 0.00 0.00 9.72 3.122.362.00 2.563.42 7.003 0. .650.65 0.184. 12 mm .00 280.000.569.60 20.00 Kg 102.880.85 9.003 0.000.00 9.549.00 22.006 0. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .00 1.71 592.00 1.000.220.330.45 10.110.68 Penutup Atap Polycarbonat + Rangka GIP M2 23.243.50 38.8.001 0.688.360. 14 mm .2.911.Plat 8 mm .80 1.201.892.000.029 476.34 1.Pasang Batu Lempeng .002 0.800.018 0.003 0.209.40 28.00 350.58 114.811.Meni Zinkromate + Cat Besi .00 2.00 0.Span Baut / Jarum Keras Dia.750.00 2.010.967.00 1.00 6.53 1.008 0.740.00 7.Mur Baut Dia.72 140.Seng Kolom : .170.020 0.00 3.00 1 2 3 II.750.854.800.138.400.017 0.046 0.792.000. 12 mm M2 60.315.25 9.00 1 2 3 4 5 6 PEKERJAAN KUSEN.35 cm .00 273.490.WF 150 x 75 x 5 x 7 Aksesories : . 1.804.003 10.16 330.Ikatan Angin Besi Beton 14 .Mur Baut Dia.320.00 16.176.396.00 4.828.625.136.88 M2 M2 M2 Unit 40.

120.840.647.120.3.00 10.710.001 0.088.940.00 2.008 0.009 0.014 0. VII.890.00 33. 1.575.004 14.016 92.00 65.000.00 1.490.800.00 922.8.004 0.Pasang Rangka Plafond Metalfuring .00 10.00 273.00 1.00 4.914.004 0.00 5.00 3.00 IV.00 27.00 PEKERJAAN PLAFOND Plafond : .010.940.490.022 0.032.387.906.00 2 List Gipsum M' 112.42 1.010 0.740.00 2.00 596.00 0.300.940.000. 1 V.00 2.000.110.00 1.00 PEKERJAAAN PENGECATAN Cat Dinding : .660.080.520.00 54.00 108.Cat Dinding Dalam Cat Plafond Cat Beton M2 M2 M2 M2 218.581.002 22.00 92.586.00 24.00 2.000.8.00 144.553.00 1 2 3 4 5 6 7 PEKERJAAN LANTAI Keramik Lantai 30 x 30 cm Warna Terang Keramik Lantai 30 x 30 cm Warna Gelap Keramik Lantai 30 x 30 cm Warna Gelap Medium Keramik Lantai KM / WC 20 x 20 cm Keramik Dinding KM / WC 20 x 25 cm Step Noise Coll Plint M2 M2 M2 M2 M2 M' M' 60.0003 712.00 16.630.650.241.00 94.00 91.00 4.001 0.009 28.00 2.419.00 5.28 13.000.006 0.680.00 3.004 0.956.000.00 89. 1 PEMBANGUNAN UNIT BANGUNAN PAGUYUPAN ANGKOT PEKERJAAN MEKANIKAL EKEKTRIKAL PEKERJAAN PANEL Panel SDP BENGKEL Page 241 .760.40 1.00 188.920.00 1.560.630.466.00 0.425.557.000.00 0.00 1.00 92.00 535.00 250.28 327.00 4.0003 0.000.242.00 0.970.330.42 144.00 8. I.353.00 108.00 2.No 4 5 6 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Acian Beton Benangan Tali Air M2 M' M' 149. VI.00 55.006 0.00 0.00 2.95 3.00 4. 1 2 4 1.279.00 54.430.00 1 2 3 4 5 6 7 PEKERJAAN SANITAIR Pasang Wastafel + Acsesoris Pasang Kloset Jongkok Pasang Urinoir + Acsesoris Pasang Kitchen Sink + Acsesoris Pasang Kran Air d : 1/2 " Pasang Tempat Cuci Piring Pasang Floor Drain Bh Bh Bh Bh Bh Bh Bh 2.00 10.73 0.780.00 2.630.005 0.00 547.00 250.890.000.Pasang Plafond Gypsum Board M2 M2 144.40 16.003 0.013 0.008 0.00 3.00 2.000.00 6.940.630.380.001 0.008 10.440.260.360.620.Cat Dinding Luar .00 298.720.

No

II.
1
3
4
5
6
7
1.8.
1.8.4.
I.

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 20A/1P/18 kA NS100N TM25D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu

Unit
Bh
Bh
Bh
Ls

1.00
1.00
3.00
1.00
1.00

0.002
0.001
0.0005
0.0002
0.001

673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

673,585.00
441,595.00
189,255.00
63,085.00
254,375.00

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu TKI 2X20 W
Lampu SL 18 W
Saklar double / seri
Instalasi lampu
Stop kontak broco
Instalasi stop kontak

Bh
Bh
Bh
Bh
Ttk
Bh

11.00
4.00
4.00
15.00
6.00
6.00

0.008
0.001
0.0002
0.005
0.0004
0.002

269,841.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00

2,968,251.00
236,060.00
68,376.00
2,060,437.50
150,183.00
927,960.00

PEMBANGUNAN UNIT
BANGUNAN PAGUYUPAN ANGKOT
PEKERJAAN PLAMBING

1
2
3
4

PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET
Pipa PVC kelas AW dia 4"
Pipa PVC kelas AW dia 3"
Pipa PVC kelas AW dia 2"
Fitting & supporting

M'
M'
M'
LS

16.00
10.50
19.40
1.00

0.011
0.005
0.005
0.001

270,940.00
177,940.00
105,710.00
254,375.00

4,335,040.00
1,868,370.00
2,050,774.00
254,375.00

1
2
3
4

PEKERJAAN INSTALASI AIR BERSIH TOILET
Pipa PVC AW kelas medium A dia 3/4"
Pipa PVC AW kelas medium A dia 1"
Faucet dia 1/2"
Fitting & supporting

M'
M'
Bh
LS

26.00
9.50
2.00
1.00

0.001
0.001
0.001
0.0004

19,027.25
25,742.75
137,362.50
152,625.00

494,708.50
244,556.13
274,725.00
152,625.00

1
2
3

PEKERJAAN INSTALASI TALANG TEGAK
Pipa PVC Dia. 3 "
accesoris pipa 3"
floor drain 3"

M'
Ls
Bh

40.50
1.00
4.00

0.019
0.0004
0.001
1.877

177,940.00
152,625.00
54,330.00

7,206,570.00
152,625.00
217,320.00

M'
Page 242

833.75

0.044

20,500.00

17,091,875.00

II.

II.

TOTAL

1.9.
1.9.1.

REKAP UNIT BANGUNAN SELASAR
PEKERJAAN STRUKTUR

I.

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

1

No

II.

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

1
2
3
4
5
6
7

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Tanah Peninggian Elevasi
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah lantai t = 7 cm
Urugan Pasir Bawah Sloof t = 10 cm

M3
M3
M3
M3
M3
M3
M3

340.94
194.84
1,668.44
1,668.44
27.81
89.51
15.09

1
2
3
4

PEKERJAAN BETON
Sloof 15 x 20 cm
Kolom 15 x 15 cm
Rabatan Beton t = 10 cm
Lantai Kerja Bawah Sloof t = 10 cm

M3
M3
M2
M2

8.28
8.01
552.00
150.85

M2
M1
M
Kg
M'

846.60
58.46
272.00
837.73
992.02

Kg
Bh
Kg
M2
M'
M'

8,832.38
1,264.00
584.98
8,541.01
136.00
39.84

0.013
0.003
0.279
0.062
0.004
0.014
0.002
0.000
0.000
0.049
0.053
0.049
0.014
0.000
0.000
0.187
0.023
0.054
0.022
0.198
0.000
0.184
0.039
0.014
0.484
0.009
0.007

M3
M2
M3
M2

55.63
261.36
62.66
51.39

Bh
M2

1.00
249.20

III.

IV.
1
2
3
4
5
6
7
8
9
10
11

PEKERJAAN ATAP
Penutup Atap Zincalum
Kolom Pipa Besi Dia 10 cm
Regel Pipa Besi Dia. 7.5 cm
Plat 10 mm
Kuda Kuda Pipa Dia. 7.5
Gording :
C 125 x 50 x 2.3
Baut Ankur
Sag rod Dia. 12
Cat Besi
Bubungan Zincalum
Jurai

1.9.
1.9.2.

REKAP UNIT BANGUNAN SELASAR
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Trasram
Pas. Batu Kali 1 Pc : 4 Ps
Pasangan Roolag
Pasangan Aksesoris :
- Papan Petunjuk
- Pasangan Bata Penebalan Kolom

1
2
3
4
5

Page 243

HARGA
SATUAN

JUMLAH

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00

5,148,156.25
1,073,590.44
108,081,413.64
23,975,454.06
1,637,321.88
5,269,600.88
888,053.95

2,278,500.00
2,543,690.00
34,640.00
34,640.00

18,865,980.00
20,374,956.90
19,121,280.00
5,225,444.00

85,490.00
151,674.05
77,010.73
9,976.45
77,010.73

72,375,834.00
8,866,864.96
20,946,917.20
8,357,571.46
76,395,871.37

8,055.85
11,843.70
9,336.25
21,900.00
25,608.00
72,175.00

71,152,360.65
14,970,436.80
5,461,482.18
187,048,075.20
3,482,688.00
2,875,452.00

0.017
0.029
0.048
0.012

118,520.00
42,400.00
296,220.00
93,460.00

6,592,675.00
11,081,664.00
18,559,960.32
4,802,909.40

0.001
0.055

550,000.00
84,960.00

550,000.00
21,172,032.00

No
II.

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

1
2
3

PEKERJAAN PLESTERAN
Plesteran Trasram 1Pc : 3 Ps
Plesteran Penebalan Kolom 1 Pc : 5 Ps
Benangan

M2
M2
M'

522.72
632.00
1,390.40

0.024
0.026
0.018

17,830.00
16,170.00
4,890.00

9,320,097.60
10,219,440.00
6,799,056.00

1
2

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm, Terang
Keramik Lantai 20 x 30 cm, Gelap

M2
M2

492.00
69.00

0.118
0.017

92,630.00
92,630.00

45,573,960.00
6,391,470.00

1

PEKERJAAN PENGECATAN
Cat Penebalan Kolom

M2

632.00

0.018

10,940.00

6,914,080.00

Bh
Bh
Bh
Ttk

39.00
10.00
20.00
69.00

0.027
0.012
0.009
0.025
2.261

269,637.50
455,331.25
167,887.50
137,362.50

10,515,862.50
4,553,312.50
3,357,750.00
9,478,012.50

III.

IV.

1.9.
1.9.3.

REKAP UNIT BANGUNAN SELASAR
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu TL BAMBU 1X20 W Phillips
Lampu Gantung
Lampu SPOT 80 w
Instalasi lampu

1
2
3
4

TOTAL

II.
2.1.
2.1.1.

PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG
BANGUNAN UNIT FOOD COURT
PEKERJAAN STRUKTUR

I.
1

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

M'

80.00

0.004

20,500.00

1,640,000.00

1
2
3
4
5
6
7

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Tanah peninggian elevasi Bangunan
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Lantai t = 7 cm
Urugan Pasir Bawah Sloof t = 10 cm

M3
M3
M3
M3
M3
M3
M3

87.20
75.80
140.00
140.00
4.04
28.00
3.00

0.003
0.001
0.023
0.005
0.001
0.004
0.000

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00

1,316,720.00
417,658.00
9,069,200.00
2,011,800.00
238,070.28
1,648,360.00
176,610.00

M3
Page 244

8.10

0.046

2,184,630.00

17,695,503.00

II.

III.
1

PEKERJAAN BETON
Pondasi dan Sloof
a. Foot Plat 150 x 150 x 30 cm

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

b. Foot Plat 100 x 100 x 30 cm
c. Sloof 15/30 cm
d. Sloof 15/20 cm
e. Lantai Kerja Bawah Pondasi t : 10 cm
f. Lantai Kerja Bawah Sloof t : 7 cm

M3
M3
M3
M2
M2

1.20
3.60
1.20
31.00
20.40

0.007
0.028
0.007
0.003
0.001

2,257,730.00
3,025,510.00
2,278,500.00
34,640.00
24,250.00

2,709,276.00
10,891,836.00
2,734,200.00
1,073,840.00
494,700.00

Plat
a. Rabatan Beton t = 10 cm
b. Plat Luifel t = 5 cm

M2
M3

400.00
5.72

0.036
0.040

34,640.00
2,730,390.00

13,856,000.00
15,617,830.80

Kolom
a. Kolom 30/30 cm
b. Kolom 20/20 cm
c. Kolom Praktis 15 /15 cm

M3
M3
M3

7.56
5.76
0.27

0.060
0.046
0.002

3,059,050.00
3,089,750.00
2,543,690.00

23,126,418.00
17,796,960.00
686,796.30

Balok
a. Balok Induk 20/30 cm
b. Balok Ring 15/30 cm
c. Balok Latai 15/15 cm
d. Ring Balk 15/20

M3
M3
M3
M3

7.20
1.20
1.48
0.50

0.051
0.009
0.009
0.003

2,736,690.00
2,790,380.00
2,309,300.00
2,309,300.00

19,704,168.00
3,348,456.00
3,408,526.80
1,154,650.00

4

Water Proofing

M2

269.18

0.018

26,060.00

7,014,700.50

1
2
3
4
5

PEKERJAAN ATAP
Rangka Atap Galvalume (baja Ringan)
Penutup Zincalume
Lisplank Kayu
Bubungan Zincalume
Ornamen Puncak Atap

M2
M2
M2
M'
Bh

489.72
564.33
54.84
70.50
1.00

0.020
0.125
0.025
0.005
0.001

15,580.00
85,490.00
179,080.00
25,608.00
500,000.00

7,629,837.60
48,244,571.70
9,820,747.20
1,805,364.00
500,000.00

M2
M2

54.00
223.00

0.006
0.024

42,400.00
40,800.00

2,289,600.00
9,098,400.00

M2
M2
M2
M2
Unit
Page 245

300.00
2.00
68.52
52.00
1.00

0.124
0.014
0.003
0.004
0.002

160,000.00
2,730,390.00
15,740.00
27,000.00
750,000.00

48,000,000.00
5,460,780.00
1,078,504.80
1,404,000.00
750,000.00

4

2

3

IV.

2.1.
2.1.2.

BANGUNAN UNIT FOOD COURT
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pas. Trasram 1/2 Bata 1 Pc : 3 Psr
Pas. Dinding 1/2 Bata 1 Pc : 5 Psr
Pekerjaan Accessories
a. Pasangan Lempeng Batu Kali
b. Meja Wastavel ( Beton t = 7 cm )
c. Plesteran Camprotan
d. Pasangan Aluminnium Shading / Trawangan
e. Meja Saji Dag Beton

1
2
3

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

f. Box Penyajian Menu
g. Lemari Dapur
h. Penebalan Kolom

M2
Ls
M2

1.31
1.00
63.36

0.001
0.004
0.014

375,000.00
1,600,000.00
84,960.00

491,250.00
1,600,000.00
5,383,065.60

1
2
3
4

PEKERJAAN KUSEN PINTU, JENDELA DAN PARTISI
P1
RL
RS1
RS2

Unit
Unit
Unit
Unit

2.00
1.00
2.00
1.00

0.002
0.003
0.001
0.001

348,818.88
1,033,360.00
139,684.00
535,264.00

697,637.76
1,033,360.00
279,368.00
535,264.00

1
2
3
4
5
6

PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr
Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr
Plesteran Beton 1 Pc : 3 Psr
Acian Beton
Tali Air
Benangan

M2
M2
M2
M2
M'
M'

117.00
377.50
164.00
164.00
1,066.00
4,756.00

0.005
0.016
0.009
0.009
0.013
0.060

17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00

2,086,110.00
6,104,175.00
3,609,640.00
3,609,640.00
5,212,740.00
23,256,840.00

2

PEKERJAAN PLAFOND
Pada Ruang Dapur
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gypsum Board
List Gypsum

M2
M2
M'

25.00
25.00
75.00

0.002
0.002
0.003

28,000.00
24,680.00
14,710.00

700,000.00
617,000.00
1,103,250.00

1
2
3
4
5
6

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 Warna Gelap (K1)
Keramik Lantai 30 x 30 Warna Sedang (K3 & K4)
Keramik Lantai 30 x 30 Warna Terang (K2)
Keramik Dinding 20 x 25 cm
Keramik Coll Plint
Step Noise

M2
M2
M2
M2
M'
M'

39.60
56.16
289.84
18.75
162.50
93.75

0.009
0.013
0.069
0.004
0.027
0.008

92,630.00
92,630.00
92,630.00
89,620.00
65,000.00
33,490.00

3,668,148.00
5,202,100.80
26,847,879.20
1,680,375.00
10,562,500.00
3,139,687.50

1
2
3
4
5

PEKERJAAN SANITAIR
Pasang Kitchen Sink & Pelengkapan
Pasang Kran Air 1/2"
Pasang Tempat Cuci Piring
Pasang Wastavel + Acsesoris
Pasang Kaca Cermin Wastavel

Bh
Bh
Bh
Bh
M2

1.00
2.00
2.00
2.00
0.84

0.005
0.000
0.001
0.004
0.001

2,000,000.00
54,380.00
250,000.00
712,780.00
407,750.00

2,000,000.00
108,760.00
500,000.00
1,425,560.00
344,039.06

M2
Page 246

45.68

0.001

10,940.00

499,739.20

II.

III.

IV.
1

V.

VI.

VII.
1

PEKERJAAN PENGECATAN
Cat Dinding
- Cat Luar

No

2
3

URAIAN PEKERJAAN
- Cat Dalam
Cat Beton
Cat Plafond

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

M2
M2
M2

226.56
164.00
24.00

0.006
0.005
0.001

10,940.00
10,940.00
10,940.00

2,478,566.40
1,794,160.00
262,560.00

2.1.
2.1.3.

BANGUNAN UNIT FOOD COURT
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEKERJAAN PANEL
Panel SDP FOOD COURT
- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 20A/3P/18 kA NS100N TM25D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu

Unit
Bh
Bh
Bh
Ls

1.00
1.00
6.00
3.00
1.00

0.002
0.001
0.001
0.000
0.001

673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

673,585.00
441,595.00
378,510.00
189,255.00
254,375.00

1
2
3
4
5
6
7

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu TL BAMBU 1X40 W Phillips
Lampu TL BAMBU 1X20 W Phillips
Tiang dan lampu taman komplit type fullglobe 2m
Saklar double / seri
Instalasi lampu
Stop kontak broco
Instalasi stop kontak

Bh
Bh
Bh
Bh
Ttk
Bh
Ttk

28.00
39.00
20.00
20.00
87.00
8.00
8.00

0.024
0.027
0.158
0.001
0.031
0.001
0.003

335,775.00
269,637.50
3,052,500.00
17,094.00
137,362.50
25,030.50
154,660.00

9,401,700.00
10,515,862.50
61,050,000.00
341,880.00
11,950,537.50
200,244.00
1,237,280.00

1

PEKERJAAN FIRE ALARM PROTECTION ( FAP )
Portable extinguisher 3.5 kg NAF PIV

Bh

6.00

0.011

681,725.00

4,090,350.00

1
2
3
4
5

PEKERJAAN INSTALASI LAMPU RUMAH POMPA
Saklar double / seri
Stop kontak broco
Lampu TK 1 x 40 W
Instalasi lampu
Instalasi stop kontak

Bh
Bh
Bh
Ttk
Ttk

1.00
1.00
2.00
2.00
1.00

0.00004
0.0001
0.001
0.001
0.0004

17,094.00
25,030.50
265,200.00
137,362.50
154,660.00

17,094.00
25,030.50
530,400.00
274,725.00
154,660.00

M'
M'
Ls

22.00
5.76
1.00

0.015
0.003
0.001

270,940.00
177,940.00
508,750.00

5,960,680.00
1,024,934.40
508,750.00

1

II.

III.

IV.

2.1.
2.1.4.

BANGUNAN UNIT FOOD COURT
PEKERJAAN PLAMBING

I.

PEKERJAAN INSTALASI AIR BEKAS WARUNG
Pipa PVC kelas AW dia 4"
Pipa PVC kelas AW dia 3"
Fitting & supporting

1
2
3

Page 247

34 2.650.189.543. III.019 0.350.640.00 5. Plat Dag Wudhlu t = 10 cm d.895.184.543.006 0.00 6.390.950.020 0.004 0.00 3.00 7.003 0.087.500.644.41 3.00 2. 1/2 Fitting & supporting VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M' Bh Ls 34.028 0.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah lantai t = 7 cm Urugan pasir bawah sloof t = 10 cm M3 M3 M3 M3 M3 M3 M3 110. Kolom 15/30 cm .06 0. Sloof 20/30 cm e.11 0.060.440.50 II.82 1.511.065 0.00 137.60 0.47 168.00 2.39 3.58 0.70 10.00 2.00 M3 M3 Page 248 8.122.00 14.008 34. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M3 M3 M2 M2 9.006 0.19 0.003 20.00 0.962.283.00 25.15 19.028.001 0.996.442.053 0.20 51.0001 15.00 2.232.750.355 35. Sloof 15/30 cm d.362.730.278.90 37.730.009 0.00 1. 2.370.000 0.80 68.753.50 1.50 18.00 1.673.00 1.88 0. Sloof 15/20 cm f.411.45 1.00 58. 1 2 3 Kolom a.236.96 3. Plat Dag Lisplank t = 10 cm c.870.641.001 0.730.50 3.019.50 2.390.00 3. Pondasi Foot Plate ( 150 x 150 x 30 ) b.2.00 2.00 446. Rabatan Beton t = 10 cm b.001 2.417.007 3.612.00 1.00 2.619.20 168.00 1. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 58.00 64.173.250.390.750.25 2.00 58.30 7.640.2.257.062.059.850.510.00 377.993.00 0.050.050.50 Plat Beton a.00 TOTAL 2.390.20 3.429.730.003. Food Plate 100 x 100 x 30 cm c. Plat Luifel t = 10 cm e.98 PEKERJAAN BETON Pondasi dan Sloof a.189.36 1.269. Plat Dag Entrance M2 M3 M3 M3 M3 210.41 0.00 58. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN STRUKTUR I.000.634.003 0.000.299.870.702.368.005 0.664.007 1.080.25 412.454.025.644.510.811.00 2.053.00 34.10 0.730.50 2.003 0.630.87 0.00 24.00 2.034.00 20. Lantai Kerja Bawah Pondasi t : 10 cm g.780. Kolom 30/30 cm b.008 0.100.017 0.006 0.00 2. 1 2 5 URAIAN PEKERJAAN SATUAN PEKERJAAN INSTALASI AIR BERSIH WARUNG Pipa PVC AW kelas medium A dia 3/4" Faucet dia.500.No II.83 2.1.00 2.870.00 185.50 2.

009 1.00 39.00 Bh M2 M2 M2 M2 M3 M3 M2 1.657.55 1. Dinding 1/2 Bata 1 Pc : 5 Ps Pasangan Rolaag 1 Pc : 5 Ps Pekerjaan Accessories .012 0.134.00 3.009 0.002 0.00 13.465.20 0. 2.80 4.021 0.00 1.00 92. Balok Ring 20/30 cm b.75 25.089.463.0002 0.00 84.690.00 7.47 29.450.612.63 406.632.744.Anstampeng Pasangan Penebalan Dinding Kolom 1 2 PEKERJAAN KUSEN PINTU.034 15.00 1.00 M2 M2 M2 28.003 0.00 2.240. Trasram 1/2 Bata 1 Pc : 3 Ps Pas.878.220.00 625.774.840.00 2.736.855. Kolom Praktis 15/15 cm 2.00 5.005 0.Pasangan Conblock .00 0.00 2.563.789.80 5.60 2.21 3.013 3.005 0.382.021 179.Pondasi batu kali .690.00 1.720.52 4.790.080.00 2.430.No 4 5 IV.030.013 0.00 0. 1 2 3 URAIAN PEKERJAAN BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M3 0. Kolom 15/25 cm d. Balok Praktis Luifel 30/20 cm e.000.08 PEKERJAAN ATAP Rangka Atap dan Penutup Atap Genteng .Pasangan Batu Susun Sirih .0002 0.00 4.010 0. Balok 15/30 cm c.00 27.00 185.379.74 1.2.300.20 3.2.00 M2 M2 M2 112.Penutup Atap Genteng Beton Rangka Atap dan Penutup Atap Polycarbonat .663. Kolom Atap Wudhlu 20/20 cm e.750.985.340.960.670.69 43. 5 PEKERJAAN PASANGAN Pas.36 1.00 27.80 4.80 81.2.40 Balok a.380.147.00 0.00 15.42 42. Balok Latai 15/20 cm M3 M3 M3 M3 M3 2.736.207.00 1.006 42.Tulisan Kaligrafi Al Qur'an .916.309.580.00 2.48 188.500.800.00 118.950.007 26.058.00 112.00 40.00 2.020 0. JENDELA DAN PARTISI P1 J1 II.00 Unit Unit Page 249 1.001 0.44 1.689.960.690.991.96 0.500.000.242.00 476.Pasangan Aluminium Shading .50 4.116. VOLUME c.690.00 8.Rangka Portal Pipa Stainlees D 1 1/2" & Gording .866.00 84.633.001 2.40 7.400.Plesteran Camprotan .00 M2 45.018.740.187.92 1.89 0.272.097. 1 2 3 4 SATUAN .916.778.Rangka Atap Galvalume (baja Ringan) .00 0.012 0.480.90 0.00 44.00 48.00 1.081.060.600.80 3. Balok Lisplank 20/30 cm d.015 2.520.230.014 0.980.32 1.50 0.600.27 2.000.736.360.Pipa Stainless D 1" Lisplank Kayu PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN ARSITEKTUR I.960.008 0.944.543.000.74 5.00 559.112.109.18 0.863.563.004 0.85 Water Profing M2 110.00 1.00 296.003 0.

00 4.00 10.003 28.00 1.00 18. VII. 1 V. 1 2 4 2.000.830.002 191.00 2.48 308.Cat Dalam Cat Beton Cat Plafond M2 M2 M2 M2 142.00 1.002.00 14. 2.747.000.018 0.00 22.02 771.890.10 2 PEKERJAAN ATAP PLAFOND Pasang Rangka Plafond dan Penutup Plafond Gipsum .00 552.00 673.008 138. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN MEKANIKAL ELEKTRIKAL I.33 0.24 3.009 0.585.00 III.986.520.00 4.880.789.00 16.74 308.48 328.170.998.76 6.16 0.962.007 0.00 6.20 5.004 0.000.940. VI.96 91.Pasang Rangka Plafond Metalfuring .556.300.80 1 2 PEKERJAAN SANITAIR Pasang Kran Air d : 1/2 " Pasang Floor Drain Bh Bh 18.006 0.680.000 54.176.12 19.76 6.840.00 24.010.789.48 6.800.00 PEKERJAAN PENGECATAN Cat Dinding .480.004 0.00 142.006.48 91.015 0.633.050.76 1.108.00 10.940.87 377.003 10.00 2.00 657.002 0.640.001 0.00 39.60 25.106.018 0.350.00 984.00 0.00 511.00 3.40 Unit Page 250 1.2.3.572.073.00 10.62 0.620.066.553.574. pilot lamp 1 .65 10.96 68.119.2.00 65.00 3.490.004 0.042.19 0.Cat Luar .704.832.00 8.556.710.0001 0.00 978.00 89.890.80 107.018 0.00 22.940.00 0.74 66.480.003 0.80 1. IV.330.003 0.010 17.96 0.940.553.374.44 1.771.727.00 54.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 3 4 J2 J3 Unit Unit 4.016 0.00 728.00 0.120.00 434.380. PEKERJAAN PANEL Panel SDP MASJID .00 33.603.Box SDP 60 x 40 cm komplit busbar.60 1 2 3 4 5 6 PEKERJAAN LANTAI Keramik 60 x 60 cm Articwhite semi doff Keramik 10 x 10 cm Soft Blue Semi Doff Keramik Lantai KM/WC 20 x 20 cm Keramik Dinding Km/WC 20 x 25 cm Coll Plint Steep Noise M2 M2 M2 M2 M' M' 98.616.010.001 0.585.002 673.00 91.161.049 0.00 308.00 6.269.Plafond Penutup Gypsum Board List Gypsum M2 M2 M' 91.630.00 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Tali Air Benangan M2 M2 M2 M2 M' M' 40.

595.00 1.460.00 1 2 3 4 5 6 7 PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU Pipa PVC AW kelas medium A dia 1 1/2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Pipa PVC AW kelas medium A dia 1 1/4" Gate Valve dia.000 0. 1 1/4" Faucet dia 1/2" Fitting & supporting M' M' M' M' Bh Bh Ls 24.001 441.001 269.500.094.112.00 0.625.00 31.00 8.00 4.MCCB 10A/1P/18 kA NS100N TM25D .003 0.00 1.900.00 309.292.085.625. III.00 0.850.550.001 0.00 1 2 3 4 5 6 7 8 9 PEK.00 2.513.050.00 450.375.005 0.00 63.868.009 0.00 1.00 0.00 1.362.350.000 0.046.50 1.376.509.873.00 II.00 671.005 9.00 27.250.00 1.046.600.080.236.543.710.340.00 2.440.218.543.648.003 0.00 4.022 0.00 4.00 2.2.00 137.00 309.940.00 97.MCCB 20A/1P/18 kA NS100N TM25D .00 63.526.715.00 12.00 2.50 559.00 9.362.00 254.00 1.670.00 4.250.000.130.237.00 254.00 28.472.001 0.250. PEKERJAAN INSTALASI TALANG TEGAK Page 251 .00 1.660.085.MCB 6A/1P/6 kA .030.00 0.Wiring instalasi dan material bantu Bh Bh Bh Ls 1.00 4. 2. 2.619.00 3.980.000 0.2.513.000.000.00 4.013 0.00 1.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .001 0.00 1.875.00 1.00 475.00 63. PEMBANGUNAN UNIT BANGUNAN MUSHOLLA PEKERJAAN PLAMBING I.50 263.00 900.00 167.945.5 mm2 Unit Bh Bh Unit Ttk 1.00 2. III.320.00 1.00 4.238.00 895.750.061.00 2.625.00 4.25 2.004 0.00 105.00 II.00 59.060.001 0.887.002 0.003 0.002 0.225.50 188. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 32.00 1 2 3 4 5 PEKERJAAN SOUND SYSTEM Power Amplifier ex Z A 1061 Microphone PM660D Kolom Speaker 30 W Speaker Outdor Horn 150 W Instalasi dng kabel NYFHY 2x1.875.475.4.00 1. INSTALASI LAMPU DAN STOP KONTAK Lampu TKI 2 x 20 W Lampu Sorot 80 w Lampu Baret 32 W Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Kipas Angin + Instalasi Lampu SL 18 W Bh Bh Bh Bh Ttk Bh Ttk Bh Ttk 6.50 154.015.085.00 2.00 36.750.00 35.00 68.526.00 50.00 2.003 0.00 0.271.90 68.007 0.002 0.00 441.00 26.500.00 526.50 137.001 0.00 2.007 270.004 0.00 17.00 376.025 0.595.00 252.50 25.00 646.00 1.00 236.00 1.841.000.00 1.375.400.748.271.004 43.006 0.

40 8.73 48.870.00 23.541.00 2.920.156.005 2.00 5.003 0.43 87.100.00 0. Plat Lisplank t = 7 cm d.00 14.46 3.03 174.100 0.00 14.059.44 0.184.619.00 58.00 3.00 2.26 7.500.77 5.00 58.870. Kolom Praktis 15 x 15 cm M3 M3 4. Plat Luifel t = 10 cm e.014 0.825.50 PEKERJAAN BETON Pondasi.015 0.00 58.50 1.543. 1 2 3 4 Balok : a.75 Plat : a.462.690.390.40 0.055 3.046 0.00 34.529.390.741.028.001 0.750. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN STRUKTUR I.25 545.046 0.003 34.065.319.283.00 2. Kolom 30 x 30 cm b.939 177.564.278.00 309.00 2.370.640.037 0.067.80 0.092.18 15.002 15.010 0.730.525.50 1.10 7.050.00 1.630.64 5.022 0.00 38.640.083.976.3. Balok Induk 20 x 40 cm .640.730. Rabatan Beton t = 10 cm b.837. III.260. 3" Fitting & supporting VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M' M' Ls 132.657.061 0.695.74 1.00 71.390.73 9.48 1.503.88 0.608.00 13.730.60 M3 Page 252 6.000.1.3. Plat Dag 10 cm c.233.00 1.95 0.543.950.092.510.00 Kolom : a.992.00 3.00 24.22 6.50 14.007 0.554.60 II.750. Lantai Kerja Bawah Pondasi t : 10 cm e.38 422.638. 2.682.004 0.944.00 64.00 3.75 961. Lantai Kerja Bawah Sloof t : 7 cm M3 M3 M3 M2 M2 8. Sloof & Lantai Kerja : a.00 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan Pasir Bawah Pondasi t = 10 cm Urugan Pasir Bawah Sloof t : 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 236.720.250.500.780.218. Sloof 15 x 20 cm d.00 2.17 938.870.15 0.25 2.193.662.00 22.940.730.00 2.36 17. Pondasi Foot Plate 150 x 150 x 30 cm b.00 21. Plat Wastafel t = 10 cm M2 M3 M3 M3 M3 159. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 80.004 20.673.390.036 3.00 2.093.010 0.059 0.710.543.001 0. Sloof 20 x 30 cm c.00 17.607.933.837.00 5.090.002 0.080.00 TOTAL 2.009 0.30 12.00 2.00 0.00 1.962.73 87.No 1 2 3 URAIAN PEKERJAAN SATUAN Pipa PVC kelas AW dia 3" Roof drain almunium dia.

445. Balok Konsol 20 x 40 .00 16.00 123.121.018 0.00 0.750.014 0.117. 2.00 59. JENDELA & PARTISI P1 P2 S (Shading) M1 (Partisi) M2 (Partisi) M3 (Partisi) Unit Unit Unit Unit Unit Unit 10.50 12.00 3.Rangka Atap Baja Ringan .36 4.60 4.00 22.300.791.364.170.58 2.008.00 42.740.326.155 0.331.00 0.00 7.036 0.503. IV.00 III.00 16.00 5.706. 1 URAIAN PEKERJAAN HARGA SATUAN JUMLAH 3.80 6.00 40.35 0.3.003 84.00 3.848.00 48.71 206.80 426.019 0.00 4.910.996.690.174 0.010.00 67.15 2.439.93 15.00 0.000.368.277.263.031 0.00 9.00 11.00 2.44 60.015 15. Balok Latai 15 x 20 cm 2.20 25.052.058.890.117.60 428.520.00 I.640.50 3.244.380.309.065.00 18.40 1.00 14.88 109.916.60 5.84 7.913.907.800.00 M2 M2 Bh 122.030 118.501.00 1.830.379.478.00 40.00 0. PINTU.916.570.30 12.066.858.40 PEKERJAAN ATAP Penutup Atap Genteng + Rangka .580.060.012 0.890.Plesteran Camprot .003 0.13 547.030.300. BOBOT FISIK SELURUH PEKERJAAN M3 M3 M3 M3 PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN ARSITEKTUR II.00 8.041.756.Penutup Atap Genteng Beton M2 M3 123.220.30 3.026 0.721.008 2.679.083. VOLUME b.76 8.023 0.00 10.010.00 296.00 4.012.962.040.589.105 3.04 1.991.400. PEKERJAAN PASANGAN Pasangan Anstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .27 1. 1 2 3 4 5 SATUAN PEKERJAAN PLAFOND Page 253 .00 250.00 3.00 1.340. Balok Ring 15 x 20 cm e.80 1.30 cm d.790.00 22.884.3.2.00 1.941.No 5 IV.00 4.513.066 0.027 0.045.420.960.707.Pasang Bata Penebalan Kolom .008 0.00 M3 M3 M2 M2 8.44 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 413.023.309.00 4.52 288.00 32.092 0.005 0.010 26.24 0.000.Pasang Petunjuk Tanda Ruang 1 2 3 4 5 6 PEKERJAAN KUSEN.555.653.00 0.920.057.774.420.05 615. Balok 15 x 30 cm c.00 Water Proofing M2 142.400.00 15.00 10.155 0.434.341.92 35.031 17.004 0.00 16.000.580.00 2.567.024 0.448.

018 0.50 12.023 28.031 0.3.001 0.00 91.00 17. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN PLAMBING Page 254 .011 0.00 6.630.00 10.00 688.3.40 0.00 92.979. VI.00 280. 2.301.00 273.Dalam .44 258.330.828.00 2.630.040.00 7.160.00 1.00 1. PEK.000.00 25.012 0.276.001 91.20 0. PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM PEKERJAAN MEKANIKAL ELEKTRIKAL I.061.00 0.063.835.69 26.00 89.00 200.859.020 0.00 341.680.00 65.28 1.490.025 0.673.027 0.32 12.016 0. VII.981.150.011 0.00 2.20 70.430.000.00 0.00 200. INSTALASI LAMPU DAN STOP KONTAK Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu 1 2 3 2.00 1 2 3 4 5 6 7 8 PEKERJAAN SANITAR Pasang Wastafel + Asesories Pasang Kran Air Dia.20 23.940.No 1 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 Pasang Rangka Metal Furing Penutup Plafond Gipsum .065 712.28 10.Luar Cat Beton Cat Plafond M2 M2 M2 M2 901.05 140.598.088.630.Pasang Rangka Plafond Metalfuring .00 Bh Bh Ttk 108.00 14.00 4.00 64.00 25.004 0.204.00 24.209.717.00 96.412.300.Plafond Penutup Gypsum Board .940.880.400.840.00 1.107.002 0.Lubang Angin Kasa Aluminium List Gypsum M2 M2 M2 M' 280.139.00 PEKERJAAN PENGECATAN Cat Dinding .650.680.00 108.013 0.620.008 10.00 4.018 0.566.094.362.051.884.038 59.00 547.00 1 2 3 4 5 6 PEKERJAAN LANTAI K1 (Keramik 20 x 20 Warna Gelap Bertekstur) K2 (Keramik 20 x 20 Warna Terang Bertekstur) K3 (Keramik 30 x 30 Warna Terang) Keramik Dinding KM/WC 20 x 25 cm Coll Plint Step Noise M2 M2 M2 M2 M' M' 1.00 26.00 54.200.3.380.00 40.940.00 33.00 V.211.20 3.00 12. 2.00 45.250. 1 2 3 2.004 0.620.13 5.50 6. 3/4" Pasang Clooset Duduk + Asesories Pasang Clooset Jongkok Pasang Floor Drian Pasang Kaca Cermin 5 mm Pasang Timba Bak Air Pasang Urinoir Muslem Unit Bh Unit Unit Bh M2 Bh Bh 6.000.000.714.00 683.002 0.033 0.868.00 6.00 407.3.00 26.4.015.910.750.00 0.373.160.00 1.940.078.000.060 0.00 8.00 8.25 10.00 592.710.001 0.0002 0.580.760.00 10.088.00 4.00 9.00 137.00 4.101.3.780.00 10.200.68 280.00 14.200.000.56 941.000.

153.90 6.41 120.940. III.002 0.Pengeboran Pondasi Strous h = 8.010 0.920.041 0.00 0.00 35.20 0.00 64. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 96.500.031 1.046 0.61 0.010 0.250.001 0.242 0.160.44 26.44 0.750.543.00 12.25 662.774.88 0.936.014 0.218.870.00 3.00 356.004 0.902.876.870.175.870.33 26.00 105.94 6.25 508.490.710.980.4.218.Beton Strous ø 30 cm h= 8. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 346.370.00 II III TOTAL 2.00 17.40 0.00 14. 2.12 Titik M3 16.00 36.750.000.00 II.017.00 1.00 309.125.00 12. 1 PEKERJAAN BETON Pondasi Strous dan Sloof a.00 1 2 3 4 PEKERJAAN INSTALASI AIR BERSIH Pipa PVC AW kelas medium A dia 2" Pipa PVC AW kelas medium A dia 1" Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' M' M' Ls 51.500.00 2.090 0.00 5.184.002 105.867.00 1.0001 0.500.491 177.00 1.00 58.240.710.619.001 15.00 58.339.087.745.00 15.814.759.00 2.033 238.00 9.510.972.25 2.75 345.00 5.971.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.820.00 2.00 3.619.940.000.870.00 93.793.240.750.00 0.00 34.00 12.996. PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU PEKERJAAN STRUKTUR I.006 0.240.412.00 2.003 2.005 20.63 5.76 379.013 270.100.54 52.26 1.010 0.000 0.00 440.850.710.20 88.1.5 m b. Pondasi Foot Plate .00 353.280.No I.271.220.00 712.712. Strous .983.00 31.5 m .710.001 0.00 12.Pondasi Pile Cape 200 x 200 x 40 cm M3 Page 255 .00 0.00 168.00 1 2 3 4 5 6 7 8 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Bangunan Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 M3 M3 150.00 5.780.352.00 2. 3" Fitting & supporting M' M' Ls 196.00 58.00 309.007 0.4.00 58.00 0.100.912.00 3.

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

c. Sloof :
- Sloof 25 x 50 cm pada Bangunan
- Sloof 15/30 cm
- Sloof 20 x 30 cm pada pagar keliling
d. Lantai Kerja Bawah Pondasi t = 10 cm
e. Lantai Kerja Bawah Sloof t = 7 cm
f. Rabat Beton Lantai Dasar t = 5 cm

M3
M3
M3
M2
M2
M2

2.50
1.01
2.98
16.00
32.50
40.26

0.019
0.008
0.023
0.001
0.002
0.002

2,894,710.00
3,025,510.00
2,962,950.00
34,640.00
24,250.00
17,320.00

7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20

Plat :
a. Plat Lantai t = 12 cm
b. Plat Kanopi

M3
M3

3.00
12.97

0.018
0.092

2,357,330.00
2,730,390.00

7,071,990.00
35,413,158.30

Kolom :
a. Kolom 40 x 40 cm
b. Kolom15 x 15 cm
c. Kolom Pagar
d. Kolom 15X30

M3
M3
M3
M3

11.84
2.63
0.59
1.44

0.092
0.017
0.004
0.011

2,997,650.00
2,543,690.00
2,543,690.00
3,028,350.00

35,492,176.00
6,689,904.70
1,500,777.10
4,360,824.00

Balok :
a. Balok Latai 15 x 20 cm
b. Balok Ring 20 x 30
c. Balok Ring 15/30 cm
d. Balok induk 20 x 40
e. Balok Konsol 20x40/20
f. Ring Balok Pagar

M3
M3
M3
M3
M3
M3

0.15
1.20
0.90
9.80
0.91
1.04

0.001
0.008
0.006
0.078
0.007
0.006

2,309,300.00
2,736,690.00
2,790,380.00
3,065,920.00
3,065,920.00
2,309,300.00

346,395.00
3,284,028.00
2,511,342.00
30,046,016.00
2,796,119.04
2,401,672.00

5

Water Proofing

M2

68.14

0.005

26,060.00

1,775,802.86

1
2
3
4
5
6

PEKERJAAN ATAP DAN TANGGA
Rangka Atap Baja Ringan
Penutup Atap Genteng Beton
Lisplank 2 x 30
Bubungan Genteng
Rangka Atap Pada Tangga (Canal)
Penutup Atap Zincalume

M2
M2
M1
M1
M2
M2

51.69
39.00
32.00
14.00
30.00
12.30

0.002
0.005
0.015
0.001
0.001
0.003

15,580.00
48,030.00
179,080.00
36,580.00
15,580.00
85,490.00

805,330.20
1,873,170.00
5,730,560.00
512,120.00
467,400.00
1,051,527.00

M3
M3
Page 256

18.75
40.00

0.006
0.031

118,520.00
296,220.00

2,222,250.00
11,848,800.00

4

2

3

IV.

2.4.
2.4.2.

PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Batu Kali

1
2

No
3
4
5
6
7

II.

URAIAN PEKERJAAN
Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps
Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
Pasangan 1 Bata Pagar Keliling Bangunan
Pasang Roster Beton Ukuran 20 x 20
Pekerjaan Aksesories :
- Pasang Tulisan Identitas Bangunan
- Pasang Tangga

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

M2
M2
M2
Bh

56.89
313.59
165.00
4,273.00

0.006
0.033
0.036
0.347

42,400.00
40,800.00
84,960.00
31,370.00

2,411,924.00
12,794,268.00
14,018,400.00
134,044,010.00

Bh
M'

1.00
36.00

0.002
0.012

750,000.00
125,000.00

750,000.00
4,500,000.00

1
2
3
4

PEKERJAAN KUSEN, PINTU, JENDELA & PARTISI
P1
P2
P3
J1

Unit
Unit
Unit
Unit

1.00
2.00
1.00
3.00

0.021
0.020
0.010
0.028

8,115,046.00
3,803,518.00
3,743,870.00
3,575,784.00

8,115,046.00
7,607,036.00
3,743,870.00
10,727,352.00

1
2
3
4
5
6
7
8
9

PEKERJAAN PLESTERAN
Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
Plesteran Beton 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
Lantai Rabat t = 10 cm keliling luar Bangunan
Plesteran Kasar Lantai Rabat
Plesteran Pagar Keliling

M2
M2
M2
M2
M'
M'
M2
M2
M2

113.77
987.17
385.80
104.70
1,621.00
218.00
170.85
170.85
164.47

0.012
0.104
0.022
0.006
0.020
0.003
0.015
0.010
0.017

42,400.00
40,800.00
22,010.00
22,010.00
4,890.00
4,890.00
34,640.00
22,010.00
40,800.00

4,823,848.00
40,276,536.00
8,491,458.00
2,304,447.00
7,926,690.00
1,066,020.00
5,918,244.00
3,760,408.50
6,710,376.00

2

PEKERJAAN PLAFOND
Pasang Rangka Metal Furing Penutup Atap Gipsum :
- Pasang Rangka Plafond Metalfuring
- Penutup Plafond Gypsum Board
List Gypsum

M2
M2
M'

81.25
81.25
48.00

0.006
0.005
0.002

28,000.00
24,680.00
14,710.00

2,275,000.00
2,005,250.00
706,080.00

1
2
3
4

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna sedang
Keramik Lantai KM/WC 20 x 20 cm
Keramik Dinding KM/WC 20 x 25 cm
Coll Plint 10 x 30 cm

M2
M2
M2
M'

55.55
3.00
13.84
8.65

0.013
0.001
0.003
0.001

92,630.00
91,630.00
89,620.00
65,000.00

5,145,596.50
274,890.00
1,240,340.80
562,250.00

1
2
3
4

PEKERJAAN SANITAR
Pasang Clooset Jongkok + Perlengkapan
Pasang Floor Drian
Pasang Kran dia' 3/4"
Pasang Wastafel

Unit
Bh
Bh
Bh
Page 257

1.00
1.00
1.00
1.00

0.001
0.000
0.000
0.002

273,650.00
54,330.00
64,380.00
712,780.00

273,650.00
54,330.00
64,380.00
712,780.00

III.

IV.
1

V.

VI.

No

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

5
6

Bak Air
Pasang Kaca Wastafel

Bh
Bh

1.00
1.00

0.001
0.001

450,000.00
407,750.00

450,000.00
407,750.00

1
2

PEKERJAAN PENGECATAN
Cat Dinding
Cat Plafond

M2
M2

1,486.74
81.25

0.042
0.002

10,940.00
10,940.00

16,264,935.60
888,875.00

VII.

2.4.
2.4.3.

PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEKERJAAN PANEL
Panel SDP MENARA DAN POMPA
- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 20A/3P/18 kA NS100N TM25D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu

Unit
Bh
Bh
Bh
Ls

1.00
1.00
4.00
3.00
1.00

0.002
0.001
0.001
0.000
0.001

673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

673,585.00
441,595.00
252,340.00
189,255.00
254,375.00

1
2
3
4
5
6
7
8

PEK. INSTALASI LAMPU DAN STOP KONTAK
Lampu dinding TK 1 x 40 Acrilic
Lampu emergency 20 W
Lampu SL 18 w + fitting broco
Saklar double / seri
Saklar hotel
Instalasi lampu
Stop kontak broco
Instalasi stop kontak

Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk

5.00
2.00
5.00
3.00
2.00
12.00
5.00
5.00

0.003
0.003
0.001
0.0001
0.0001
0.004
0.0003
0.0003

225,000.00
670,532.50
59,015.00
17,094.00
17,094.00
137,362.50
25,030.50
25,030.50

1,125,000.00
1,341,065.00
295,075.00
51,282.00
34,188.00
1,648,350.00
125,152.50
125,152.50

1
2
3
4

PEKERJAAN SOUND SYSTEM
Power Amplifier ex TOA 300 W
Microphone PM660D
Speaker Outdor Horn 150 W
Instalasi dng kabel NYFHY 2x1.5 mm2

Unit
Bh
Unit
Ttk

1.00
1.00
4.00
4.00

0.025
0.017
0.006
0.005

9,666,250.00
6,410,250.00
559,625.00
475,000.00

9,666,250.00
6,410,250.00
2,238,500.00
1,900,000.00

1
2
3
4
5
6

PEKERJAAN PENANGKAL PETIR
Penangkal petir sistem emisi Viking
Instalasi
Test Commisioning DEPNAKER
Bak Kontrol
BC 70 mm2 + Klem / NYA 70 mm2 + Klem
grounding

Unit
Ls
Ls
Unit
M'
Ttk

1.00
1.00
1.00
1.00
60.00
1.00

0.023
0.009
0.007
0.0002
0.015
0.004

8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
96,662.50
1,510,000.00

8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00

1

II.

III.

IV.

Page 258

No
V.
1

URAIAN PEKERJAAN

SATUAN

PEKERJAAN FIRE ALARM PROTECTION (FAP)
Fire Extinguser 3,0 Kg ABC dengan meter kontrol

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

Bh

2.00

0.004

681,725.00

1,363,450.00

2.4.
2.4.4.

PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU
PEKERJAAN PLAMBING

I.
1
2
8

PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG
Pipa PVC kelas AW dia 4"
Pipa PVC kelas AW dia 3"
Fitting & supporting

M'
M'
Ls

32.79
44.30
1.00

0.023
0.020
0.002

270,940.00
177,940.00
763,125.00

8,884,393.54
7,882,208.18
763,125.00

1
2
3

PEKERJAAN INSTALASI AIR BERSIH TOILET
Pipa PVC AW kelas medium A dia 1"
Pipa PVC AW kelas medium A dia 3/4"
Fitting & supporting

M'
M'
Ls

18.03
5.00
1.00

0.001
0.0005
0.001
1.542

31,980.00
35,850.00
356,125.00

576,599.40
179,250.00
356,125.00

II

TOTAL

2.5.
2.5.1.

BANGUNAN UNIT BANGUNAN PINTU GERBANG
PEKERJAAN STRUKTUR

I.
1

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank

M'

52.60

0.003

20,500.00

1,078,300.00

1
2
3
4
5
6
7
8
9

PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Tanah Peninggian Elevasi
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Sloof t : 10 cm
Urugan Pasir Bawah Lantai t = 10 cm
Urugan Pasir Bawah Rigid
Urugan Abu Batu t = 7 cm

M3
M3
M3
M3
M3
M3
M3
M3
M3

84.14
79.51
86.10
86.10
4.50
0.61
1.81
15.20
5.97

0.003
0.001
0.014
0.003
0.001
0.0001
0.0003
0.002
0.001

15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
77,870.00

1,270,520.04
438,074.75
5,577,298.88
1,237,199.52
264,915.00
35,675.22
106,790.18
894,824.00
464,728.16

M3
M3
M3
M2
M2
Page 259

8.10
1.80
1.92
45.00
36.36

0.046
0.011
0.015
0.004
0.002

2,184,630.00
2,257,730.00
3,055,050.00
34,640.00
24,250.00

17,695,503.00
4,063,914.00
5,865,696.00
1,558,800.00
881,730.00

II.

III.
1

PEKERJAAN BETON
Pondasi dan Sloof :
a. Pondasi Foot Plate 150 X 150 X 30 cm
b. Pondasi Foot Plate 100 x 100 x 30 cm
b. Sloof 20 x 40 cm
d. Lantai Kerja Bawah Pondasi t : 10 cm
e. Lantai Kerja Bawah Sloof t : 7 cm

No

URAIAN PEKERJAAN
f. Lantai Kerja Bawah Rigid t = 10 cm

2

3

4

5

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

M2
.

152.00

0.014

34,640.00

5,265,280.00

Plat :
a. Rabat Beton t = 10 cm
b. Plat Dag t= 12 cm
c. Balustrade Lisplank t = 7 cm
d. Plat Kanopi Beton
e. Plat Rigid Beton

M2
M3
M3
M3
M3

81.40
1.92
1.86
2.95
12.72

0.007
0.012
0.013
0.021
0.090

34,640.00
2,357,330.00
2,730,390.00
2,730,390.00
2,730,390.00

2,819,696.00
4,526,073.60
5,076,341.09
8,046,240.90
34,730,560.80

Kolom :
a. Kolom 30 x 30 cm

M3

6.16

0.049

3,059,050.00

18,831,511.80

Balok :
a. Balok 20 x 30 cm
b. Balok Kanopi Beton 15 x 15 cm

M3
M3

1.68
0.30

0.012
0.002

2,736,690.00
2,309,300.00

4,597,639.20
701,449.88

Water Proofing

M2

55.59

0.004

26,060.00

1,448,784.85

M2

17.70

0.002

42,400.00

750,352.80

2.5.
2.5.2.

BANGUNAN UNIT BANGUNAN PINTU GERBANG
PEKERJAAN ARSITEKTUR

I.

PEKERJAAN PASANGAN
Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps
Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
- Lantai 1
- Lantai 2
Pekerjaan Aksesories :
- Pasang Tanda Plakat
- Pasang Huruf Timbul
- Pasang Pipa Galvanize dia. 3"
- Pasang Pipa Galvanize dia. 2"
- Pasang Pipa Galvanize dia. 1.5"
- Pasang Batu Lempeng
- Pasang Pipa Baja dia' 10"

M2
M2

104.00
44.17

0.011
0.005

40,800.00
40,800.00

4,243,200.00
1,801,932.00

Unit
Unit
M'
M'
M'
M2
M'

4.00
13.00
233.64
90.64
195.36
70.67
60.00

0.003
0.016
0.079
0.025
0.027
0.029
0.031

275,000.00
475,000.00
130,040.00
108,080.00
52,540.00
160,000.00
200,000.00

1,100,000.00
6,175,000.00
30,382,545.60
9,796,371.20
10,264,214.40
11,307,200.00
12,000,000.00

PEKERJAAN KUSEN, PINTU, JENDELA & PARTISI
P1
P2
J1
R1

Unit
Unit
Unit
Bh

2.00
2.00
4.00
84.00

0.025
0.019
0.011
0.020

4,745,526.00
3,736,150.00
1,023,279.81
94,258.00

9,491,052.00
7,472,300.00
4,093,119.23
7,917,672.00

1
2

3

II.
1
2
3
4
III.

PEKERJAAN PLESTERAN

Page 260

No
1
2

URAIAN PEKERJAAN

SATUAN

VOLUME

BOBOT FISIK
SELURUH
PEKERJAAN

HARGA
SATUAN

JUMLAH

3
4
5
6
7

Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
- Lantai 1
- Lantai 2
Plesteran Beton 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
Camprot

1
2
3
4
5

PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm, Terang
Keramik Lantai 20 x 20 cm, Sedang
Keramik Dinding 20 x 25 cm
Coll Plint
Step Noise

M2
M2
M2
M'
M'

12.00
4.00
9.76
17.63
2.55

0.003
0.001
0.002
0.003
0.0002

92,630.00
91,630.00
89,620.00
65,000.00
33,490.00

1,111,560.00
366,098.50
874,511.96
1,145,950.00
85,399.50

1
2
3
4

PEKERJAAN SANITAIR
Pasang Closet Jongkok
Bak Air
Pasang Floor Drain
Pasang Kran dia' 3/4"cm

Bh
Bh
Bh
Bh

1.00
1.00
1.00
1.00

0.001
0.001
0.0001
0.0002

273,650.00
450,000.00
54,330.00
64,380.00

273,650.00
450,000.00
54,330.00
64,380.00

M2
M2

152.00
141.20

0.004
0.004

10,940.00
10,940.00

1,662,880.00
1,544,728.00

M2
M2
M2
M2

88.27
155.95
170.21
46.80

0.002
0.004
0.010
0.003

10,940.00
10,940.00
21,900.00
21,900.00

965,706.62
1,706,123.63
3,727,563.96
1,024,920.00

Bh
Bh
Bh
Bh
Page 261

2.00
2.00
4.00
8.00

0.028
0.008
0.001
0.0004

5,500,000.00
1,500,000.00
59,015.00
17,094.00

11,000,000.00
3,000,000.00
236,060.00
136,752.00

IV.

V.

VI.
1

2
3
4

PEKERJAAN PENGECATAN
Cat Dinding Warna Putih
- Lantai 1
- Dinding Dalam
- Dinding Luar
- Lantai 2
- Dinding Luar
Cat Beton
Cat Pipa Galvanize Warna Hitam Dop
Cat Pipa Baja dia' 10"

2.5.
2.5.3.

BANGUNAN UNIT BANGUNAN PINTU GERBANG
PEKERJAAN MEKANIKAL ELEKTRIKAL

I.

PEK. INSTALASI LAMPU DAN STOP KONTAK
Neon box 50x200 cm lengkap dgn lampu
Instalasi Power untuk Neon Box
Lampu SL 18 w + fitting broco
Saklar double / seri

1
2
3
4

M2

34.19

0.002

17,830.00

609,679.02

M2
M2
M2
M2
M'
M'
M2

228.00
108.33
105.95
105.95
583.22
47.00
9.60

0.010
0.005
0.006
0.006
0.007
0.001
0.0004

16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
15,740.00

3,686,760.00
1,751,696.10
2,332,021.13
2,332,021.13
2,851,945.80
229,830.00
151,104.00

003 20.175.940.40 5.000.843.100.0005 0.683.00 508.00 824.6.00 763.436.000.00 309.350.001 15.00 1. PEMBANGUNAN UNIT BANGUNAN GERBANG PEKERJAAN PLAMBING I.00 2.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.828.870.002 0.0001 0.00 1 2 3 4 5 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Gate Valve dia.663.380.00 2.00 58.320.001 0.660.00 174.012 0.13 2.00 2.960.250.00 1.00 50.510.250.828.00 177.00 4.925.00 1.218.870.925.000.20 1.24 83.00 375.709.00 375.00 111.005 0.00 0.08 618.6.004.014 0.0002 0.00 0.00 1.00 508.39 1.84 24.750.314.850.00 1.00 1.00 1.005 0.00 3. 1 2 3 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC Kelas AW dia 4" Pipa PVC Kelas AW dia 3" Fitting & supporting M' M' Ls 10.001 0.00 27.00 10.030. 3" Fitting & supporting M' M' Ls 11.562.002 0.4.00 0.00 58.00 0.50 25.00 M3 M3 M3 M3 M3 M3 M3 Page 262 27.97 8.007 0.00 133.125.5.009 35.663.00 2.00 64.198. 2.870. 2. I.50 154.000 0.002 0. III.00 10.00 M' 47.00 967.00 309.00 1.90 470. PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan pasir bawah Pondasi t : 10 cm Urugan pasir bawah Sloof t : 10 cm Urugan Pasir bawah Rabatan t : 10 cm II.683.000 0.1.804.820 177.500.125.00 2.25 305.00 111.No 5 6 7 8 URAIAN PEKERJAAN SATUAN Instalasi lampu Stop kontak broco Instalasi stop kontak BOX MCB (HAGER) lengkap VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk Bh Ttk Unit 6.00 0.370.50 305.402.384. 3/4" Fitting & supporting Sumur dangkal 20 m Pompa Jet Pump M' Bh Ls Bh Bh 51.001 270.028 0.000. .5.00 5.001 0.00 14.003 0.00 58.750.362.001 137.870.780.980.00 1.00 II.940.00 420.39 83.30 58.00 763.750.940.00 3.600.061. TOTAL 2.20 0.400.750.

003 0.80 1.640.00 1.690.00 2.40 1.251.005 0.25 0.00 30.0002 4.003 0.00 470.001 0.00 16.018 0.00 628.00 3.746.80 0.524.828.730.017.79 0.026 0.00 8.800.690.00 4.007 2.034.20 0.00 2.870.658.70 9.261.Plat Dag Atap t = 10 cm .749.00 636.600.229.00 4.419.249 0. III.736.400.804.00 5.002 0.00 96.6.55 10.730.065. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 2.543.090.36 0.200.50 0.00 346.710.550.00 5.324.331.00 4.20 13.360.554.516.385.218.Plat landasan genzet t = 40 cm Pasang Water Proofing .001 0.00 72.00 4.63 3. 2.012 0. Urugan Pasir bawah Plat Landasan t : 10 cm Urugan Pasir Bawah Lantai Urugan Pasir Bawah Paving SATUAN PEKERJAAN BETON Titik Bor Strouse Pondasi Strouss dia 30 cm.00 1.750.80 208.90 III.00 88.004 0.006 238.339.500.880.819.00 93.00 1 2 3 4 5 PEKERJAAN KUSEN PINTU dan JENDELA Rolling Door Pintu ( P1 ) J1 BV Aluminium Shading Unit Unit Unit Unit M2 1.00 26.387.00 3. 1 2 3 II.324.6.825.513.003 0.390.320.60 451.640.84 0.003 0.463.920.000.40 104.750. I.No 8 9 10 URAIAN PEKERJAAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M3 1.00 6.278.510.773.50 8.00 2.300.518.00 100.944.119.00 1.00 34.00 PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN ARSITEKTUR PEKERJAAN PASANGAN Pasangan Trassram 1 Pc : 3 Ps Pasangan Batu Bata 1 Pc : 5 Ps Pasangan Rolaag M2 M2 M2 31.00 2.803.00 10.00 2.025 0.534.004 0.60 M3 M3 M2 11.00 2.009 0.108.00 9.060.870.010.870.500.724.00 17.00 2.309. h = 6 M Pondasi Foot Plate 100 x 100 x 30 cm Beton Sloof 30/40 cm Beton Sloof 15/20 cm Lantai Kerja Bawah Pondasi Lantai Kerja Bawah Sloof Lantai Kerja Bawah Lantai 1 Beton Kolom 30/30 cm Beton Kolom Praktis 15/15 cm Ring Balk 20/40 cm Ring Balk 15/20 cm Balok Konsol 20/30 cm Plat Beton : .50 1.00 40.464.006 0.00 58.830.160.078 0.00 0.2.00 2.00 3.006 0.015 17.305.463.00 34.000.00 22.175.00 2.72 27.590.00 1.290.602.960.001 58.00 18.253.011 0.00 3.00 2.38 80.059.00 223.606.257.00 Ttk M3 M3 M3 M3 M2 M2 M2 M3 M3 M3 M3 M3 10.0002 0.00 4.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 ps Plesteran Beton 1 Pc : 3 Ps M2 M2 M2 Page 263 62.00 3.00 1.022 0.400.00 3.86 60.003 42.049 0.40 264.706.00 2.00 58.460.69 0.48 0.024 0.369.360.00 19.170.520.362.298.00 3.190.00 1.414.050.00 2.810.00 2.826.

50 154.460.094.940.00 217.002 273.320.00 712.00 200.007 10.00 820.00 55.00 IV.500.660.00 1.00 91.010.4.876.00 0.00 34. sedang & gelap Pasang Keramik 20 x 20 cm. V VI.00 Cat Beton M2 264.000 0.00 64. 1 2 2.0004 385.000.00 1.00 259.00 1.00 59.00 PEKERJAAN PENGECATAN Cat Dinding .455.380.940.00 54.780.0001 0.0001 0. 1 PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.940.630.015.50 25.6.030. 2.262.427.00 555.030.60 2.240.00 4. 1 2 3 4 5 6 2.020. M2 M2 M2 M2 6.000.00 712.00 89.00 295.Cat Dinding Dalam M2 M2 133.013 270.083.015 0.660.890.6.708.00 1 2 3 4 5 PEKERJAAN SANITAIR Pasang Closet Jongkok Pasang Kran dia 3/4' Pasang Floor Drain Pasang Wastafel + Cermin Pasang Timba Bak Air Bh Bh Bh Bh Bh 3.00 257.630.000.00 0.00 1.00 92.833. Terang Pasang Keramik 30 x 30 cm.780.001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 4 5 6 Acian Beton Benangan Tali Air M' M' M' 264.00 4.540. I.445.000.950.890.940.00 800.90 2.004 0.00 9.00 2.00 4.002 0. INSTALASI LAMPU DAN STOP KONTAK Lampu TL Simmbad 1 X 40 Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak PEMBANGUNAN UNIT BANGUNAN RUMAH GENSET DAN TOILET SOPIR PEKERJAAN PLAMBING PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" .50 25.075.620.00 0.00 597.001 22.69 500.578.50 154.60 Bh Bh Bh Ttk Bh Ttk 4.6.00 1 2 3 4 PEKERJAAN LANTAI Pasang Keramik 30 x 30 cm.00 1.00 463.00 4.630.650.00 1.895.362.825. 2.69 0.00 2.00 5.004 0. I.Cat Dinding Luar .3.00 10. sedang & gelap Pasang Keramik Dinding 20 x 25 cm.00 2.826.000.00 17.236.001 0.920.00 0.6.00 4.00 0.002 0.780.003 0.007 10.00 5.00 M' Page 264 18.006 92.52 25.001 0.006 0.60 6.00 0.70 0.330.00 94.520.188.00 137.00 4.002 0.001 0.

0002 0.50 742.50 0.67 M3 Page 265 0.940.90 86.309. Plat Dag t = 7 cm c.750.003 0.600.002 0.690.218.595.750.490.750.00 618.116.750.00 II. Kolom 20 x 20 cm b. Plat Lisplank t= 5 cm M3 M3 0.0002 2.775.100.00 1 2 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Fitting & supporting M' Ls 32.00 309.750.710.00 76.850.002 3.32 0.268.007 0.25 371.980.00 1.00 492.00 2.001 0.00 Plat : b.520.00 508.500.00 2.00 34.00 1.730.00 0.750.1. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.368.004 0.00 309. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN STRUKTUR I. 2.86 2.300. 4" Fitting & supporting M' Bh Bh Ls 12.54 0.309.481.50 6.089.00 1.00 PEKERJAAN BETON Pondasi.600.200.390.646.25 508. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.720 177.84 0.00 2. 1 2 3 4 Balok : a. 3" Clean Out dia. 3" Fitting & supporting M' M' Ls 8.344. Kolom Praktis 15 x 15 cm M3 M3 0.855.218.387.50 508. Lantai Kerja & Sloof : a.00 5.640.00 1.730.004 0. III.512.69 2.514.001 0.24 0.00 2. Sloof 15 x 20 cm b.002 0.00 II.750.60 129.000.00 0.002 2.108.436.00 298. TOTAL 2.00 1.36 Kolom : a.00 2.510. Balok Induk 15 x 20 cm .00 1.309.001 35.005 0.58 884.7.300.48 0.464.00 58.870.00 1.50 508.7.147.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC kelas AW dia 3" Roof drain almunium dia.0003 15. III.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19.00 1.390.001 20.236.00 0.80 13.00 1.00 0.001 105.003 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 3 3 4 Pipa PVC kelas AW dia 2" Clean Out dia.00 508.543.00 1.20 0.00 618.00 508.390.004 0.003 2.

00 140.001 0.60 M3 M3 M2 M2 4.60 3. 1 2 3 4 5 SATUAN 1 2 3 4 PEKERJAAN KUSEN.072. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.68 16.00 1. IV.930.00 736.994.00 219.007 0.002 0.914.005 118.60 PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN ARSITEKTUR I.Rangka Atap Baja Ringan .507.47 27.40 9.42 0.940.440.00 736.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.996. PINTU.661.202.20 4. 1 2 URAIAN PEKERJAAN BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 0.Pasang Rangka Metal Furing .60 0.00 Water Proofing M2 8.010.632.00 4.00 III.242.00 22.072.Penutup Atap Genteng Lisplank M2 M2 M2 30.075.00 179.003 0.911.390.632.00 42. Balok Latai 15 x 20 cm 2.0001 2. 1 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .18 0.004 0.001 26.425.20 M2 Ls M2 9.093.458.537.010.001 4.317.37 0.001 0.010 0.28 45.002 15.58 609.030.267.170.Lubang Angin Kasa Aluminium .000.00 1.00 588.800.00 48.000 28.00 40.00 0.Pasangan Batu Candi Susun Dirih .93 0.003 0.849.890.434.00 2.60 4.750.600.830.000.38 30.50 48.001 0.00 1.011 0.7.0001 0.00 450.00 31.60 699.00 81.25 961.400.60 479.126 0.930.923.000.500.00 23.00 1.40 266.005 0.71 1.002 0.00 48.00 22.002 0.840.060.890.370.Pasangan Roaster II.38 5.00 1.580.7.00 16.002 0.488.48 0.60 479.000.05 26.653.2.00 1.20 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .22 378.50 1.00 1.300.0004 175.659.787. 2.16 54.695.00 450.220.00 473.520. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .004 0.28 0.886.00 296.309.00 521.000.24 1.080.45 1.00 1.914.00 25.867.409.00 4.00 4.00 M2 M2 M2 Page 266 45.Penutup Plafond Kalsibord .886.No 5 IV.Pasang Tulisan Dengan Cat .01 0. VOLUME d.60 3.661.001 17.

00 0.60 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.085.040.Keramik Lantai 30 x 30 cm W.00 PEKERJAAN PENGECATAN Cat Dinding : .001 0.00 1.7.532. PEKERJAAN PANEL 1 Panel SDP Pos Jaga .0002 63.00 441.00 0.00 10.363.585.Keramik Lantai 30 x 30 cm W.00 0.00 PEK.179.002 14.532.00 .Wiring instalasi dan material bantu Ls 1. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 567.00 54.380. PEKERJAAN MEKANIKAL ELEKTRIKAL A.00 0.085.MCCB 20A/1P/18 kA NS100N TM25D Bh 1.00 63.940.001 441.157.50 670.00 3 Saklar double / seri Bh 4.000 17.00 10.00 250.002 137. Unit 1.710.0002 0.330.761.00 3.002 670.940.003 0.20 V.400.001 0.87 32. Terang . 1 VI.00 236. 2.0001 1.00 64.362.717.375.001 254.00 68.040.765. 1 2 3 2.Dalam .00 89.MCB 6A/1P/6 kA Bh 9.00 0.17 326. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.284.50 2 Lampu SL 18 w + fitting broco Bh 4.00 54.376.242.001 0.004 0.094.00 0.030.00 254.001 59.50 75.00 250.50 686.50 948.00 1.330.61 29.39 351.620.00 0.Box SDP 40 x 30 x 20 cm komplit busbar.00 0.00 673.000.Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.00 0.001 63.00 0.No 2 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Pasang List Gypsum M' 40.585.595.00 4 Instalasi lampu Ttk 5.595.00 588.00 10.015.002 92.00 980.091.00 0.00 1.80 495.25 10.00 0.002 673.7.001 10.0002 25.375. INSTALASI LAMPU DAN STOP KONTAK 1 Lampu emergency 20 W + stop kontak Bh 1.630.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .630.050.00 92.3.060.50 . pilot lamp B. VII.MCCB 10A/1P/18 kA NS100N TM25D Bh 1.717.940.00 64.12 45. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.008 0.00 0.00 23.085.50 5 Stop kontak broco Bh Page 267 3.812.000 0.00 .380.58 0.392.940.000.00 .00 1.00 .28 0.

32 0.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 26.54 0.00 1.00 Plat : b.278.00 PEKERJAAN BETON Pondasi.543.00 II. Kolom Praktis 15 x 15 cm .980.543.00 463.730.001 154.36 M3 M3 Page 268 0.00 618.24 0.00 0.236.390.690.007 0.00 932.7.940.00 3.368.67 II.002 0.294 35.00 298.654.00 177.00 29.510.087.579.75 2.500.850.000.640.002 2.002 3. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.340.50 2.940.870.00 1.00 5.50 0. Lantai Kerja & Sloof : a.00 5.500.00 0.514.86 2. Kolom 20 x 20 cm b. Sloof 15 x 20 cm b.58 884.750.4.002 0.8.014 0.543.390.004 0.750.00 2.600.80 13. III.69 2.00 2.60 129.0002 0. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN STRUKTUR I.00 1.70 3.20 0.001 0.646.No 6 URAIAN PEKERJAAN SATUAN Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk 3.004 0. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting M' M' Bh Ls 11.750.980.00 927.00 2.00 2. Plat Lisplank t= 5 cm M3 M3 0.00 137.00 492.730.007 270.089.543.0003 15.007 0.750.00 34.218. TOTAL 2. 2.50 86.750.980.818.00 76. Plat Dag t = 7 cm c.390.362.00 58. PEMBANGUNAN UNIT BANGUNAN POS JAGA PEKERJAAN PLAMBING I.543.00 309.00 0.000.25 2.0002 2.595.00 1.100.008 0.001 0.284.00 412. 2.116.84 0.00 1 2 3 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 19. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24. 1 2 3 Kolom : a.00 0.1.001 20.00 2.7.481.50 2.660.100.8.

00 22.00 2.00 219.80 16.001 0.002 0. IV.093.00 4. 1 2 URAIAN PEKERJAAN BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 0.00 450.890.00 4.606.00 1.005 118.010 0.060.00 736.886.309.072.000.849.48 0.60 3.001 17.242.317.787.Penutup Atap Genteng Lisplank M2 M2 M2 30.202.914.00 1.400.60 479.390.661.507.01 0.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.080.653.00 22.940.00 140.Rangka Atap Baja Ringan .600. PINTU.661.001 0. VOLUME Balok : a.00 1.00 1.00 16.2.Pasangan Batu Candi Susun Dirih .00 1.001 0.00 4. Balok Latai 15 x 20 cm 2.No 4 5 IV.48 0.00 736.93 0.00 450.00 296.309.Pasangan Roaster II.170.60 3.010.00 23.8.00 40.20 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .750.580.002 0.00 179.000.994.00 1. PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .8.425.458.886.632.914.00 31.38 30.60 479.001 4.300.300.05 26.434.002 0.22 378.60 PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN ARSITEKTUR I.50 1.911. JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1.50 48.00 0.890.007 0.00 473.002 0.030.42 0.080.40 266. 2.632.60 M3 M3 M2 M2 4.736.003 0.47 27.220.464.24 1.537.0004 175.00 2.16 54.930.00 48.00 81. 1 2 3 4 5 SATUAN 1 2 3 4 PEKERJAAN KUSEN.0001 2.00 1 PEKERJAAN PLAFOND Pasang Rangka Metal Furing III.011 0.25 961.00 699.71 1.520.002 15.001 26.60 0.004 0.003 0.370.996. Balok Induk 15 x 20 cm d.010.004 0.00 Water Proofing M2 8.000.659.830.00 588.072. Page 269 .00 1.108.45 1.00 474.58 609.930.800.005 0.000 0.37 0.00 42.60 4.00 8.Pasang Tulisan Dengan Cat .20 M2 Ls M2 9.38 5.

085. INSTALASI LAMPU DAN STOP KONTAK Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco .50 670.50 236.940.00 89.00 10.20 Unit Bh Bh Bh Ls 1.091.00 4. 3/4" Bak Plastik Air Pasang Floor Drian Unit Bh Bh Bh 1.765.12 45.532.Penutup Plafond Kalsibord .00 4.50 2 V.002 92.00 686.00 3.00 567.50 75.00 1.00 48.002 0.50 59.001 0.00 254.Wiring instalasi dan material bantu 1 B.267.28 0. PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi . 1 VI.00 137.Box SDP 40 x 30 x 20 cm komplit busbar.00 0.940.630. Gelap Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 35.440.0002 670.400.004 0.380.380.000 0.00 10.392.50 948.00 54.00 54.0002 0.761.00 5.00 23.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH . Terang .940.375.363.040.00 441.00 254.532.3.710.00 25.20 4.00 68.003 0.085.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : .000.MCCB 10A/1P/18 kA NS100N TM25D .050.094.39 351.00 63.00 1.00 588.00 1.50 25. 2.284.00 1. VII.00 0.00 1.00 1.015.717.001 10.242.00 0.Dalam .330.060.500.179.126 0.00 64.001 0.00 0.00 3. A.61 29.001 0.595.8.595. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN MEKANIKAL ELEKTRIKAL I.585.695.000 0.000.18 40.085.60 1 2 3 4 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.630.002 0.00 17.00 1.00 1.002 28.28 45.80 495.362.000.00 980.17 326.00 250.00 10.25 10. 1 2 3 4 5 PEK.00 673.MCCB 20A/1P/18 kA NS100N TM25D .Luar Cat Beton Cat Plafond M2 M2 M2 M2 89.00 9.008 0.00 63.585.003 0.MCB 6A/1P/6 kA .923.87 32.375.717.00 0.940.Keramik Lantai 30 x 30 cm W.58 0.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.812.28 0.002 0.00 Bh Bh Bh Ttk Bh Page 270 1.001 0.330.00 92.376. 1 2 3 2.001 0.00 63.00 1.000 0.8.000.0002 0.00 250.00 14.Pasang Rangka Metal Furing .00 64.040.Keramik Lantai 30 x 30 cm W.075.157.620.030.00 PEKERJAAN PENGECATAN Cat Dinding : .001 673.0001 1. pilot lamp .840.001 0.00 441.

.00 1 2 3 4 PEKERJAAN BETON Sloof 15 x 20 cm Plat Lantai (Rabatan) t = 10 cm Kolom 15 x 15 cm Ring Balk 15/20 cm M3 M2 M3 M3 0.007 270.00 3.75 2.00 52.50 2.437.367.580.00 549.001 0.40 18.00 1.740.710.00 1.002 0.400. TOTAL III.0001 0.001 0.00 738.000.736.543.00 0.1.00 412.00 II.00 1 2 3 4 5 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Peninggian Elevasi Pemadatan Tanah Urugan pasir bawah Pondasi t = 10 cm Urugan Pasir Bawah Lantai t = 10 cm M3 M3 M3 M3 M3 M3 11.007 0.00 415.50 2.660.00 2.60 3.22 0.00 0.208.70 3.00 309.00 137. PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN PEKERJAAN PLAMBING I. 3.00 474.850.001 154.654.526.80 1.00 0.002 36.008 0.008 0.980.25 2. PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR REKAP UNIT BANGUNAN DEPO SAMPAH 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 18. I.00 70.00 233.00 4.980.00 1 2 3 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" Faucet dia 1/2" Fitting & supporting M' Bh Ls 24.087.00 51.0002 22. 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 2" Clean Out Fitting & supporting M' M' Bh Ls 11.00 0.001 0.750.750.00 463.8.20 332.04 1.543.00 II.80 36.00 927.732.60 12.00 0.001 0.080.896.385.No 6 URAIAN PEKERJAAN SATUAN Instalasi stop kontak VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Ttk 3.400.11 0.00 0.00 860.30 6.60 0.680.00 105.00 0.002 0.00 0.00 3.80 1.60 3.543.001 0.4. IV.60 1.00 1.00 117.218.004 0.340.004 0.00 2.287 35.587.139.200. 2.940.001 0.00 9.00 1 2 3 PEKERJAAN PASANGAN Pasangan Aanstampeng Pasangan Batu Kali 1 Pc : 4 Ps Pasangan Trassram 1 Pc : 3 Ps M3 M3 M2 Page 271 2.543.00 1.0001 0.8.00 2.00 4.100.750.00 29.606.60 2.0003 0.007 0.750.80 1.00 8.004 4.644.30 0.362. III.

600.100. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE A I.50 138.00 1 2 3 PEKERJAAN PLESTERAN Plesteran Trassram 1 Pc : 3 Ps Plesteran Beton 1 Pc : 3 Ps Benangan M2 M2 M' 36. VI.001 0.80 1.00 1.00 950.750.00 0.00 0.00 23.00 5.90 0.03 1.500.001 0.283. 20 cm.00 1.587.002 0.051 44.00 1 2 PEKERJAAN KUSEN PINTU dan JENDELA Pintu besi lipat Exhouse rangka besi jolusi Unit Unit 1.00 M2 22.993.Pondasi Pile Cape 80 x 80 x 40 cm .00 2.003 0.082.002 0.425.1.20 76.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 34.480.60 142.50 1.01 0.0002 15.600.Beton Strouss Dia.587.08 5.001 1.00 20.48 25. H : 2 m .22 II.566. 1 PEKERJAAN BETON Pondasi dan Sloof .358.00 3.36 59.00 752. 20 cm.00 58.388.00 30.504. 3.760.00 669.00 7.020 2.007 4.00 520.000.000.001 0.002 72.00 371.80 0.002 3.20 V.07 119.40 34.000.000 0.472.000.829.28 484. VII VIII 1 2 Cat Beton TOTAL 3.001 2.002 0.00 0.00 2.370.60 433.Titik Bor Strouss Dia.Cat Dinding Luar .0003 0.009 0.730.001 0.Cat Dinding Dalam M2 M2 33.2.0004 0.00 1 PEKERJAAN SANITAIR Pasang Pipa Pvc D Ø 4' M' 0.423.00 PEKERJAAN PENGECATAN Cat Dinding .00 737.00 280.104.00 666.960.00 58.356.86 2.870.35 M3 Ttk M3 Page 272 10.17 24.870.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 4 5 Pasangan Rolaag Pasang Bak Kontrol 60 x 80 x 70 cm M2 Bh 1.380.2.00 6.510.015 0.14 0.00 238.00 370. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 152. H : 2 m .00 15.70 17.124.258.40 153.164.00 67.03 0.062 0.585.00 2. III.

00 0.580.30 VI.80 487.772.009 0.546.00 14.740.2.00 1.00 355.900.00 II.01 0.228.00 2.100.00 691.693.00 474.964.61 50.10 0.640.00 3.93 86.Pas.775.008 0.610.581.00 4.720.853.016 0.936.00 24.940.00 72.003 0.0002 101.00 4.00 6.253.00 34. 1 PEKERJAAN BETON Pondasi dan Sloof .950.006 6.Kolom 20/20 cm M3 4.012 2.40 43.358.962.30 694.870.00 1.370.040.500.004 0.44 2.20 24.Pondasi Pile Cape 80 x 80 x 40 cm .Lantai Kerja di bawah Pondasi t = 10 cm .50 Kg M2 M2 M' 61.Pasang Tralis Besi Dia.098.00 PEKERJAAN PASANGAN Pasangan Dinding Batako Pekerjaan Aksesories : .85 417.00 1 2 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 507.40 0.61 0.00 1.00 3.568.670.73 142.32 20.004 16.00 Kolom : .2. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 510. III.00 2.Lantai Kerja di bawah Sloof t = 7 cm M3 M2 M2 2.Sealant 1 2 3 PEKERJAAN PLESTERAN Plesteran Dinding Batako Tali Air Benangan M2 M' M' 195.250.614.015 0. 10 mm .00 5. 1 3 V. 3.00 M3 Page 273 36. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .960. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE B I.089.700.672.002 0.300.359.977.48 161.00 Ring balk 15/20 cm M3 2.500.002 10.641.019 4.277.985.237.164.90 1.001 2.80 0.00 21.014 0.299.87 0.293.002 0.56 0.00 31.890.00 84.2.272.000.00 20.159.321.00 5. Bata Penebalan Kolom .639.50 890.00 15.510.000.001 15.Sloof 20/30 cm .008 0.10 0.00 7.870.02 47.00 M2 97.600.Plesteran Camprot Tebal 2 cm .00 4.00 58.398.890.222 2.425.750.309.006 0. 3.00 5.00 0.00 58.380.500.00 85.36 7.No 2 3 IV.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 215.037 3.450.00 3.004 0.772.

104.001 0.420.515.243.038.00 101.00 0. 20 cm.61 0.50 VI.378.305.00 101.00 3.50 195.600.68 20.000. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH .00 3.00 2.00 116.00 6.Stanliss L 2 cm .001 0.480.Pasang Acrilic bening .00 0.925.740.30 0.720.361.50 Kolom : .00 14.720.610.00 4.771.023 0.444.018 0.890.812.030 0.108 0. 1 2 3 V.226 3.400.50 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 1.123 0.781.00 47.888.Kolom 20/20 cm M3 28.50 213.972.734. 3.Stanliss L 1 cm .20 42.800.022 42.093 0.00 M2 M2 106.004 0.019 0.007 0.00 16.00 75.720.2.00 7.950.250.962.13 296.089.885.85 288.000.000.Skrup t = 5 cm .174.649.170.00 101.00 8.900.Besi Hollow Ø 3 cm .00 1.80 435.675.00 759.71 1. 20 cm.540.371.640.00 6. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE C I.720.00 2.018 0.576.018 0.156 0.60 43. H : 2 m . 3.558.60 7.000.Sloof 20/30 cm .754.150.000.00 87.00 PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .400.011 10.146.00 7.940.928.40 60.001 84.00 4. PEKERJAAN PERSIAPAN Page 274 .125.500.00 248.00 35.00 2.Beton Strouss Dia.00 1.736.170.00 456.00 348.Pas.30 253.830.812.00 34.000.006 0.Plesteran Camprot Tebal 2 cm .400.00 41.Lantai Kerja di bawah Sloof t = 7 cm Ttk M3 M3 M2 M2 150.00 150.720.40 2.Plat Besi t = 1 cm .960.017 0.258.2.643 0.52 4.00 15.85 0.836.Titik Bor Strouss Dia.60 2.00 4.Ring Penguat Ø 7 .00 101.867.24 4.012 238.04 340.00 37. H : 2 m .519.240.577.No 2 IV.3.List Plesteran Dinding 3 cm .00 40.30 1.00 17.00 21.912.00 332.00 101.690.00 1.548.002 0.Lantai Kerja di bawah Pondasi t = 10 cm .00 8.98 157.08 95.759.00 11.532.486.Pasang Tralis Besi .00 M2 Kg Kg Kg M2 M2 M2 M' M' Kg Kg Bh M' 25.00 145.00 16.28 447.26 27.81 196.419.556.439.Pipa Besi Hollow Ø 5 cm .Sealant 1 2 3 4 5 PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Plesteran Penebalan 1 Pc : 5 Ps Tali Air Benangan M2 M2 M2 M' M' 238.001 0.600.890.037 6.25 0.072.750.147.00 4.750.976.00 7.00 24.526. Bata Penebalan Kolom .019 0.407 0.900.012 0.60 426.

310.Plesteran Camprot Tebal 2 cm .916.272.646.720.000. 1 2 3 V.Pas.960.084.07 377.00 24.98 16.00 238.18 151.600.00 42.00 M2 M2 Page 275 893.821.816.70 18.129.640.00 5.518. 20 cm.010 0.00 3.65 3.48 4.008 0.00 M2 M2 M' M' 203.80 4.00 M2 M2 101.00 0.207.54 1.Pondasi Pile Cape 80 x 80 x 40 cm .00 31.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 268.00 58.021 10. III.002 0.832.00 58.342.800.11 539.500.025 0.926.776.Pipa Besi Hollow Ø 5 cm .097.27 108.033 4.94 61.0005 84.610.00 1. Bata Penebalan Kolom .124.258.179. H : 2 m .264.800.00 102.00 2.577.00 21.29 PEKERJAAN BETON Pondasi dan Sloof .857.170 3.00 53.52 170.61 0.00 4.63 375.54 148.00 101.List Plesteran Dinding 5 cm .456.081 0.265.239.358.00 20.Lantai Kerja di bawah Pondasi t = 10 cm .010 0.847.890.105 0.768.170.969.987.00 3.100.20 183.720.480.001 15.00 2.655.00 1.20 0.753.Sealant 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Tali Air Benangan 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi VI.935.00 17.011 0.010 2.900.013 0.890.92 54.142 0.600.00 832.292.28 448.962.069.063.85 4.950.92 II.740.016 42.222.00 6.00 4.00 10.Sloof 20/30 cm .00 25.500.750.020.25 Kolom : .25 12.510.00 40.074. PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .139 0.Beton Strouss Dia.54 0.691.00 4.920.370.400.13 613.00 40. 1 2 IV.570.587.00 9.00 307.011 0.80 152.265 0.089.00 101.20 8.870.720.00 3.Pasang Tralis Besi .Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 43.73 54.250.028 0.18 308.750.028 6.236.104.00 608.Ring Penguat Ø 7 .23 0.830.00 15.04 1.77 0.400.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 Pembersihan Lapangan Uitzet dan Bowplank M2 M' 701.135.067 0. H : 2 m .940.305.14 70.742. 20 cm.70 6.00 34.48 0.Kolom 20/20 cm M3 21.003 0.00 M2 Kg Kg Kg M2 M2 M' 306.312.004 0.140 0.997.016 0.760.646.00 65.049.941.34 0.00 101.870. .00 4.00 10.24 7.00 16.013 0.Titik Bor Strouss Dia.

Beton Strouss Dia.501.358.74 PEKERJAAN BETON Pondasi dan Sloof .00 0.962.243.20 24. III.800.015 0.00 20.020.48 172.600.002 0.151 0.600.Pipa Holo Ø 5 .Kolom 20/20 cm M3 18.25 Kolom : .212.006 0.00 9.009 6.00 58.68 0.906. 20 cm.00 40.063 0.791.93 0.720.870.170.00 2.500.95 42.Lantai Kerja di bawah Pondasi t = 5 cm .011 0.015.552.987.00 4.89 34.Pas.755.28 349.Plesteran Camprot Tebal 2 cm .069.372.Sealant PEKERJAAN PLESTERAN Plesteran Trasram 1 pc : 3 Ps Plesteran 1/2 Bata 1 Pc : 5 Ps Plesteran Penebalan Bata Tali Air .50 19.245.60 5.20 398.005 0.340.56 131.00 168.352.932.032.2.823.00 24.229.400.91 32.008 0.431. 20 cm.258.83 102.039.00 101. 1 2 IV.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 146.085 0.942.Titik Bor Strouss Dia.00 16.00 29.11 273.20 0.014 42.089.00 101. Bata Penebalan Kolom .No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 3.Ring Penguat Ø 7 .279. H : 2 m .640.10 4. H : 2 m .014 0.08 0. 3.00 3.00 731.890.2.577.100.00 M2 M2 M2 M' Page 276 145.20 56. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 241.008 2.00 3.00 M2 Kg Kg Kg M2 M' 349.870.960.00 M2 M2 72.177.496.00 1.003 0.144 3.720.408.026 4.720.22 355.Sloof 20/30 cm .24 6.056.001 15.452.35 1.506.Lantai Kerja di bawah Sloof t = 5 cm M3 Ttk M3 M3 M2 M2 24.370.510.00 32.52 109.00 16.00 58.000.20 2.00 2. 1 2 3 V. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE D I.050 0.Pondasi Pile Cape 80 x 80 x 40 cm .480.610.4.67 322.750. 1 2 3 4 PEKERJAAN PASANGAN Pasangan Trasram 1 Pc : 3 Ps Pasangan 1/2 Bata 1 Pc 5 Ps Pekerjaan Aksesories : .524.668.002 0.111 0.004 0.70 487.750.875.077 0.420.00 34.00 101.561.206.92 1.000.619.277.500.Pasang Tralis Besi .740.62 14.05 0.00 25.95 5.00 5.30 2.0004 84.38 120.00 15.00 1.478.00 238.00 5.950.00 3.60 0.00 959.00 II.076.250.083 0.00 40.497.170.30 605.00 55.568.332.69 14.105 0.971.00 58.

102 3.00 18.950.30 II.676.250.36 9.80 819.00 6.002 0.750.309.16 1.082.089.035.962.425.819.406.28 47.48 133.021 4.49 414.00 8.750. Bata Penebalan Kolom .300.003 2.00 4.112 0.028 2.00 5.Lantai Kerja di bawah Pondasi t = 10 cm .190.738.372.00 Kolom : .00 238.2.870.059 0.20 17.772.73 0.080.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 5 Benangan M' 1.00 5.Beton Strouss Dia.63 0.00 43.09 9.500.74 0.760.450.Sealant PEKERJAAN PLESTERAN Plesteran Dinding Batako .Lantai Kerja di bawah Sloof t = 7 cm M3 Ttk M3 M3 M2 M2 18.007 0.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir di bawah Pondasi t = 5 cm Urugan Pasir di bawah Sloof t = 5 cm M3 M3 M3 M3 198.Titik Bor Strouss Dia. H : 2 m .Pondasi Pile Cape 80 x 80 x 40 cm .00 Ring balk 15/20 cm M3 4.00 58. 20 cm.00 162.940.042 0.622.00 39.00 58.00 0.43 72.00 3. PEMBANGUNAN UNIT PAGAR PEMBANGUNAN UNIT PAGAR TYPE E I.00 16.00 34.00 10.012 0.67 28.088.00 21.380.40 0.37 0.616.00 1.Sloof 20/30 cm .00 7.00 320.Plesteran Camprot Tebal 2 cm . 1 2 3 IV.000.480.000.Kolom 20/20 cm M3 12.740.50 M2 M2 M' 174.00 84.521.960.946.00 192.044 0.00 1.640.00 2.610.005 0. 20 cm.63 0.004 0.994.100.0004 15.556.444.00 M2 435.87 0.375.012 0.00 24.00 0. 1 2 PEKERJAAN PERSIAPAN Pembersihan Lapangan Uitzet dan Bowplank M2 M' 316.761.890.29 148.25 1 3 PEKERJAAN PENGECATAN Cat Dinding Cat Besi M2 M2 416.560.023 10.017 4.000.5.312.900.00 M2 Page 277 861.751.72 29.510.473.0004 15.008 0.00 2.015 6.75 2. 1 2 V.019 16.191. 3.920.90 PEKERJAAN BETON Pondasi dan Sloof .500.20 54.329.05 139.110.00 20.696. 3.149.10 VI.073 0.148. III.954. 1 PEKERJAAN PASANGAN Pasangan Dinding Batako Pekerjaan Aksesories : .658.20 1.870.00 2.Pas.766.600.00 22.370.82 0.00 4.358.2.715. H : 2 m .000.258.

122.012 0.013 5.36 II.00 3.213.001 0.00 5.600.00 2.63 26.336.791.44 53.853.336.100.032 0.007 0.779.37 32.006 0.031 0. 10 .2.008 0.510.00 130.00 5.018.362.50 2.902.405.918.358. INSTALASI LAMPU DAN STOP KONTAK Lampu SL 22 W Instalasi lampu 1 2 TOTAL 3.964.001 15.290.166.70 23.55 39.852.750.32 355.950. 4" Skur Dia.008 0.00 15.95 5.025 0. 3" Gording CNP 150.412.013 0.85 9.87 0.949.00 4.001 0.792.50 298. III.00 297.00 160.00 2.344.25 4.60 1.002 0. A.994.2.444.000.20 M2 M' M' M' M' Kg Kg Pcs Pcs Kg Kg Page 278 78.3.0005 0.089.014 4.030 10. 3" Rafter Dia.00 3. 3.907. I. 1 2 3 4 5 6 7 8 9 10 PEKERJAAN ATAP PARKIR Area 1 : Penutup Atap : .00 15.88 4.005 2.00 1.579.000.000.001 62.6.240.00 9.860. PEK.082.00 12. 12 Ikatan Angin Dia.440.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 3 Tali Air Benangan M' M' 527.25 15. PEMBANGUNAN UNIT PAGAR PEKERJAAN MEKANIKAL ELEKTRIKAL I.00 1.040.19 4.Bubungan Asbes Gelombang Besar Kolom Pipa Galvanis Dia.39 242.50 VI.940.00 11.890.897.48 0.00 9. PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP) 1 2 3 PEKERJAAN TANAH Galian Tanah Pondasi Urugan Tanah kembali Urugan Pasir Bawah Pondasi t = 10 cm M3 M3 M3 67.20 52.76 1 2 3 4 PEKERJAAN PONDASI DAN BETON Beton Plat Pondasi 80 x 80 x 30 cm Beton Kolom 25 x 25 cm Beton Sloof 20 x 30 cm Lantai Kerja Beton 10 cm M3 M3 M3 M2 5.589 65.817.943.692.580.01 0.003 0.001 0.00 24.408.040.00 19.122.25 9.00 0.76 24.25 0.12 631.640.392.580.00 5.890.028.15 684.80 0.20.136.50 12.00 58.85 9.75 180.738.3.042.04 29.00 75.40 3. 3.940.002 0.35 424.00 37.00 137.331.870.563.390.2 Picres t = 6 mm Ankur Baut Picres Track Stank Dia.102.609.00 130.00 1 PEKERJAAN PENGECATAN Cat Dinding M2 1.017 0.10 3.150.52 308.Asbes Gelombang Besar .275.00 34.10 Bh Ttk 37.962.16 6.

68 111.005 0.00 7.0003 0.005 0.940.040.778.00 1.3.25 9.00 160.63 19.13 103.580.13 103.81 0.0004 62.001 0.501. 10 Jarum Keras Plandes t = 10 mm M2 M' M' M' M' Kg Kg Bh Bh Kg Kg Bh Kg 32.336.005 0.Asbes Gelombang Besar .552.373.001 0.136.10 263.0003 0.240.976.250.336.290.973.89 Area 3 : Penutup Atap : .976.373.2 Picres t = 6 mm Ankur Baut Picres Track Stank Dia.001 10.89 13.25 9.004 0.89 PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN INSTALASI DAN STOP KONTAK Lampu TL Balk 18 W Instalasi Lampu Ttk Bh 17.01 11.89 10.45 2.10 263.00 9.001 0.00 13.45 192.0004 0.0003 0.89 10.234 250.426.50 9.408.96 1.00 130.00 160.20.45 2.50 9.75 67.85 9.948.0004 0.222.000.00 TOTAL Page 279 . 12 Ikatan Angin Dia.3.150.08 6.040.No 11 12 B.82 125.00 32.Bubungan Asbes Gelombang Besar Kolom Pipa Galvanis Dia.60 2.0004 0. A.334.00 15.407.2 Picres t = 6 mm Ankur Baut Picres Track Stank Dia.940.040.96 1.005 0.44 Area 2 : Penutup Atap : .00 13.290.005 0.25 10.407.342.00 15.883.40 1.00 31.08 6.06 67.122.00 137.50 137.27 16.668.908.0003 0.81 0.0005 0.011 0. 12 Ikatan Angin Dia.122. 3" Gording CNP 150.40 1.048.973.50 137.747.150.948.005 0.718.048.336.718.362.004 0.580.0004 0.15 294.334.004 0.50 9.007 0.00 15.240.593.004 0.124.Asbes Gelombang Besar . 3" Rafter Dia.122.68 111. 3" Rafter Dia.87 149. 1 2 3 4 5 6 7 8 9 10 11 12 C.00 35.01 11.50 4.040.56 10.408.00 24.15 319. 1 2 3 4 5 6 7 8 9 10 11 12 IV.06 0.501.00 24.14 173.580.336.883.724.00 2.778.87 149. 4" Skur Dia.85 9.552.00 130.00 130.00 15.000.0002 0.89 13. 10 Jarum Keras Plandes t = 10 mm M2 M' M' M' M' Kg Kg Bh Bh Kg Kg Bh Kg 32.250.342.60 2.63 19. 1 2 URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Jarum Keras Plandes t = 10 mm Bh Kg 19.299.0002 0.25 10.00 0. 3" Gording CNP 150.426.20 10.30 7.56 10.222. 4" Skur Dia.724.136.27 16.20 10.580.85 9.0004 62.50 309.001 0.122.00 130.124.136.14 173.20.82 125.Bubungan Asbes Gelombang Besar Kolom Pipa Galvanis Dia.85 9.00 1.976.00 9.00 20.

410.002 0.00 1.662.007 0.006 0.00 235.00 84.76 4.22 0.008 0.54 0.64 803.00 2.00 950.960.26 0.010.000.500.248.00 1.820.00 15.649.850.474.40 1 2 2 3 4 5 6 7 8 9 10 11 PEKERJAAN PASANGAN Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr Pasang Hiasan Batu Kosong Pasangan Dinding Bata 1 Pc : 5 Ps Pasangan Rolaag Trap Plesteran 1 Pc : 3 Ps Benangan Urugan Pasir t = 10 cm Urugan Tanah Humus t = 20 cm Plesteran Beton Acian Beton Pasangan Batu Granit Pasang Tulisan Kuningan GDGDFG M3 M3 M2 M2 M2 M' M3 M3 M2 M2 M2 Ls 133.510.300.028 0.0001 2.102 0.00 58.008.73 79. H : 3 m Lantai Kerja Bawah Pile Cape t : 5 cm M3 M3 M3 M3 M3 Ttk M3 M2 0.004 0.00 1.820.868.419.66 1.512.30 317.00 64.20 13.00 58.363.002 296.00 II.00 5.003 0.830.00 14.32 55.727.480. III.136 0.88 3.20 0.84 1.000.877.82 62.220.143.690.00 1.000.438.90 29.65 812.00 39.44 2.024 0.870.00 950.088 0.00 2.988.00 118.51 1.750.400.00 2.443.84 316.004 0.65 9.278.00 238.000.007 0.65 0.007 20.500.00 941.932.00 1 2 3 PEKERJAAN VEGETASI Pasang Rumput Jepang Pasang Gebalan Rumput Tanam Palm Raja M2 M2 Btg Page 280 181.05 6.030 0.52 0.370.727. IV.No 3.520.003 0.424.750.00 0.00 79.48 535.390.019.500.643.358.017 0.890.002 0.400.730.000 15.16 0.870.00 58.644.66 2.43 58. I.00 2.001 0.049.49 52.00002 0.185.60 1.00 58. .38 812.95 647.010.390.00 2.059.708.000.193.00 4.00 1.4.612. V.00008 15.00 42.300.394.00 2.80 34.25 136.00 1 2 3 4 5 5 6 7 PEKERJAAN BETON Plat Beton t = 10 cm Sloof 15 x 20 cm Kolom 15 x 15 cm Balok 15 x 20 cm Pondasi Pile Cape 80 x 80 x 40 cm Titik Bor Strouss Dia.311.00 2.147.69 3.00 60.00 15.870.00 17.00 17.43 29.67 30.33 13.28 5.00 5. 20 cm. H : 3 m Beton Strouss Dia.613.600.976.465.002 0.51 0.036 0.80 11.677.58 540.370. 20 cm.60 9.236.63 57.06 6.309.00 22.50 1 2 3 4 5 6 7 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Lokasi Pemadatan Tanah Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm Urugan Pasir Bawah Sloof t = 10 cm Urugan Pasir Bawah Plat beton t = 10 cm M3 M3 M3 M3 M3 M3 M3 95.015 0.00 662.543.540.00 0. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 129.414.010.33 647.000.00003 0.870.003 0.05 10.00 22.001 0.780.258.836.10 11.100.002 0.320.145.

000.56 915. IV.00 4.645.780.00 588.000.125.72 0.341.50 2.003 84.50 356.001 0.90 8.055 0.314 0.00 VI.00 824.666.00 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL PEK.22 121.00 6.962.900.68 3.960. PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA 1 2 PEKERJAAN PERSIAPAN Pembersihan Lokasi Uitzet dan Bowplank M2 M' 4.261.250.500.94 0.443.00 19.510.153 1.5.80 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 390.00 1.00 0.50 10.000.528.605.000.00 392.550.000 0.380.15 8.05 273.100 0.50 96.00 58.985.00 17.308 0.00 0.5 mm2 Bh Unit Ttk M' 2.720.966.059 0.80 207.817.002 98.52 117.001 0.47 429.023 4.062.198.00 660.370.890.63 2.50 21.000.013 0.00 100.230.362.500.414 0.63 1 2 3 4 PEKERJAAN PASANGAN Pasangan Rolaag Urugan Pasir bawah Roolag Plesteran 1 Pc : 3 Ps Benangan M2 M3 M2 M' 58.430.092.00 45.00 14.430.130. A.056 0.937.489.210.00 9. INSTALASI LAMPU DAN STOP KONTAK Lampu SPOT 80 w + Rangka Pengaman Tiang dan lampu taman komplit type fullglobe 2m Instalasi lampu taman Kabel NYY 3x2.451 0.615.325.512.00 5.000.00 6.895.649. TOTAL 3.00 1 2 3 4 5 6 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Tanah Peninggian Elevasi Taman Urugan Sirtu Peninggian Elevasi Kawasan Pemadatan Tanah Striping M3 M3 M3 M3 M3 M2 2.001 0.002 0.604 178.00 8.283.36 234.235.025 0.662.No URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH 4 5 6 Tanam Karai Payung Tanam Aster Tanam Lili Paris Btg Btg Btg 4.00 22.452.703.175.006 15.50 2. I.269.82 59.000.00 1.830.19 0.870.87 58.80 1.00 4.00 4.00 21.100.360.04 3.00 119.000.56 546.00 64.546.69 0.00 110.00 12. III.00 20.56 883.00 137.00 6.243.00 64.473.475.005 0.20 II.00 44.808.780.00 98.147.370.050 58.00 38.032 0.00 21.45 174.870.00 77.870.900.052.002 0. A B BOBOT FISIK SELURUH PEKERJAAN Perkerasan Rigid Pavement Page 281 .443.780.50 3.

018.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 2.058.770.001 0.00 105.150.851.704 1.62 12.58 10.00 68.47 1.166.a.20 8.247.00 60. BT.036 0.976.040 0.238 4.00 15.000.406.380.0003 0.29 313.390.341.16 43.325.045.000.94 1.000.540.000.60 9.430.00 58.00 22.000.360.956.003 0.35 92.904.889.605.85 72.00 34.063.195 79.00 15.00 12.100.00 20.00 14. TOTAL 3.54 828.00 15.409.283.000.100.58 4.023 0.00 165.630.00 296.220.000.00 60.00 0. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PEMATANGAN GDGDFG DAN KANTOR UJI KIR I A 1 2 PEMATANGAN LAHAN GDGDFG PEKERJAAN PERSIAPAN Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 23.176.052.003 0.21 22.984.783.000.00 94.08 7.890.66 0.684.026 0.15 0.00 98.053 1.478.936.004 0.269 0.00 110.00 75.001 0.0002 0.867 2.88 432.00 11.032 0.72 4.118 12.004 58.07 B II PEMATANGAN LAHAN KANTOR UJI KIR Page 282 .08 3.00 4.00 0.004 15.370.00 129.393.00 5.428.730.00 15.000.569.08 72.00 2.0002 0.43 28.700.00 275.933. 3.13 241.531. VII.64 1 2 3 4 5 6 7 8 PEKERJAAN VEGETASI Urugan Tanah Humus t = 20 cm Pasang Rumput Jepang Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster M3 M2 Btg Btg Btg Btg Btg Btg 175.485.00 1.6.98 741.000.00 104.80 15.10 78.00 1.16 0.6.000.101. KALI Galian Tanah Urugan Tanah Kembali Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Setrikan Benangan M3 M3 M3 M2 M2 M' 93.000 0.032.916 1.370.00 5.870.00 12.00 1 2 3 4 5 6 PEKERJAAN DINDING PENAHAN PAS.00 V.884.00 13.84 17.82 975.510.000.42 890.290.500.390.00 1.00 1.086.96 764.004 3.380.770.58 1 2 3 4 5 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi GDGDFG Pemadatan Tanah Agregat A Area GDGDFG M2 M3 M3 M3 M3 14.00 2.00 4.706.184.002 0.000.002 0.853.31 5.428.870.836.93 1.000.000.54 34.640.00 14.105.00 15.

191.879.00 10.953.93 25.37 4.000.890.735.016 0.00 60.00 393.100.48 0.00 1 2 3 4 5 6 7 C.00 1.00 17.00 10.38 134.005 0.No A URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 PEKERJAAN PERSIAPAN Pembersihan Lokasi Pagar Pengaman Proyek M2 M' 11.365.96 20.00 2.092 0.00 20.000.30 52.584.722.29 1 2 3 4 PEKERJAAN TANAH Striping Tanah Galian Tanah Biasa Urugan Sirtu Peninggian Elevasi Kantor Uji Kir Pemadatan Tanah M2 M3 M3 M3 2.054 0.00 1.000.26 0.000 64.259.000.500.500.380.177 0.829.510.08 143.773.082.421.420.b.000.00 120.840.6.231.00 110.001 0.00 4.000.830.00 1.70 0.179.021 0.00 35.96 2.370.000.135 0.136 0.390.006 0.787.00 98.838.00 6.370.00 98.00 27.00 296.020 0.397.562.00 110.05 14.985.800.004 0.00 15.906.27 1.521.862.277. 1 2 3 4 5 6 7 8 9 10 11 12 PEKERJAAN VEGETASI Urugan Tanah Peninggian Elevasi Taman Urugan Tanah Humus t = 20 cm Pasang Gebalan Rumput Pasang Rumput Jepang Tanam Bambu Kuning Tanam Palm Raja Tanam Glodokan Tanam Kerai Payung Tanam Lili Paris Tanam Puring Tanam Aster Tanam Angsana .959.000.00 6.34 962.427.270.00 79.430.27 3.780.500.911.00 5.734.750.028 0.00 52. I.312 0.69 120.02 7.523 22.00 94.48 14.013 0.00 405.818.00 503.000. BATU KALI Galian Tanah Urugan Tanah Kembali Urugan Pasir Pasangan Batu Kali 1 Pc : 4 Psr Acian Strikan Benangan Plesteran M3 M3 M3 M3 M2 M' M2 668.671 1.007 15.082.155 0.000.000.000.500.00 B.000.00 51.455.87 470.00 15.00 10.00 57.00 3.100.374.000.287.100.145.826.00 19.88 413.38 139.360 0.00 4.00 322.00 68.865.939.059.380.615.00 0.00 14.00 12. 3.31 7.000.21 1.34 202.000.281 2.00 97.00 0.000.00 15.00 M3 M3 M2 M2 Btg Btg Btg Btg Btg Btg Btg Btg Page 283 1. A.054 0.220.00 11.87 2.998.49 B TOTAL 3.00 15. PEKERJAAN DINDING PENAHAN PAS.000.016 0.020.70 20.000.00 68.00 12.005 446.45 108.009 0.192.000.00 2.360. 1 2 3 PEKERJAAN SITE DEVELOPMENT PEKERJAAN LANDSCAPE LANDSCAPE PEKERJAAN PERSIAPAN Pembuatan Direksi Keet Pembuatan Gudang Sementara Mobilisasi dan Demobilisasi M2 M2 Ls 24.000.304.490 0.870.00 15.09 274.00 58.000.026 0.171.067 4.00 4.6.000.00 7.876.000.000.

735.585.750.00 189.00 15.00 Set Set Set Bh Bh Bh Bh Bh Bh Bh Bh Bh Ls 1.085.00 7.00 2.500.500.00 7.005 0.595.110 0.00 441.595.001 5.543.00 0.001 0.00 1.00 6.875.00 673.0005 0.875.00 441.000.000.00 254.00 63.002 681.595. 1 2 3 4 5 6 7 8 9 10 11 12 13 D.255.766.017 0.00 1.875.00 883.50 279.00 4.000.00 2.085.00 254.812.585.00 1.725.00 254.00 63.00 254.00 457.255.595.375.625.00 1.00 3.00 441.00 63.00 1. PANEL MDP Panel + CU busbar (3 sel) 1bh 120 x 80 x 20 Arester 100 KA/4 Pole OBBO 1 bh COS Amper meter 0-200A + CT 200/5 GAE Volt meter 0-200 V Selector switch 10 A / 7 posisi GAE Frequensi meter GAE MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG MCCB 40 A / NS 100 N / 3 pole MG NS100N MCCB 30 A / NS 100 N / 3 pole MG NS100N MCCB 20 A / NS 100 N / 3 pole MG NS100N MCB 10 A / NC 45 A / 3 pole MG Wiring dan instalasi 1 2 3 4 5 6 PANEL SDP KAWASAN Box SDP 60 x 40 cm komplit busbar.00 254.039 0. Page 284 .00 254.500.561.375.00 152. C.00 1 PEKERJAAN PEMADAM KEBAKARAN Fire Extinguisher 25 Kg Trolly Unit 1.00 189.000. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 PEKERJAAN MEKANIKAL ELEKTRIKAL INSTALASI PEMASANGAN KEMBALI Biaya pasang 66 kVA Biaya KIR gambar Trafo 100 KVA Tiang PLN Unit Ls Unit Bh 1.00 6.00 673.00 1.00 6.00 441.00 1 2 3 4 5 6 PANEL SDP PJU Box SDP 60 x 40 cm komplit busbar.0002 0.595.00 197.500.001 0.375.375.509 0.000.00 1.001 673.00 63.001 0.595.500.00 1.00 197.00 441.000.262.00 1.00 1.500.00 E.000.00 3.004 0. pilot lamp MCCB 40A/3P/18 kA NS100N TM40D MCB 10A/3P/6kA MCB 10A/1P/6 kA MCB 6A/1P/6 kA Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.00 254.000.00 1.595.00 279.085.375.035.00 254.001 0.00 681.375.595.678.00 3.00 6.085.000.585.986.001 0.0005 0. A.00 254.00 441.00 441.00 0.000.00 30.No II.375.00 0.00 B.000.00 2.812.00 1.002 0.190.00 1.375.00 12.375.00 0.00 4.00 1.000.004 0.005 0.009 0.00 3.500.585.500.00 3.678.00 42.00 254.00 2.00 63.00 5.002 0.50 254.00 42. pilot lamp Kontaktor telemecanique 10/3p + kontak bantu Timer omron Push button ON Push button Off Wiring instalasi dan material bantu Unit Bh Bh Bh Bh Ls 1.00 441.970.035.015 0.986.00 1.111 0.00 1.078 42.250.001 0.000.375.970.001 673.00 0.725.085.001 0.002 0.00 6.00 441.000.000.001 0.380.375.000.00 3.00 1.595.00 254.375.

000.853.386 0.167.787.100.00 375.SDP Kedatangan angkot NYY 4x4 mm2 SDP R.222.030 0.02 Cu Bus Bars 40.00 475.888.70 303.194 0. Bak Kontrol 40x40x50 + tutup BC 50 mm2 DEG .00 55.000.SDP FOOD COURT BC 50 mm2 MDP .00 10.325. Tunggu.80 429.50 55.189.750.592.00 295.50 92.40 225.SDP R.000.000.00 90.00 314.00 29.00 298.50 92.SDP LP 2 (KANTOR) NYFGBY 4x16 mm2 MDP .00 20.50 92.00 46.585.SDP BENGKEL NYFGBY 4x10 mm2 MDP .00 0.SDP Keberangkatan angkot NYY 3x2.60 294.00 475.001 0.777. Tunggu.000.10 179.00 149.868.50 55.278 0.00 375.50 5.00 15.027 0.50 356.000.60 293.4.932.195.50 96.00 375.00 375.SDP MENARA NYFGBY 4x10 mm2 MDP .50 4.55 22.00 19.00 85.077 0.00 17.000.862.00 475.419.00 1.001 0.50 24.00 107.SDP FOOD COURT NYFGBY 4x10 mm2 MDP .50 92.062 0.5 mm2 SDP P.456.050 0.00 475.125.00 356.366 0.00 86.00 375.SDP Keberangkatan bus NYY 4x4 mm2 SDP R.000.00 Bh Bh Zak M3 Unit M' Bh M' M' M' M' M' M' M' M' Page 285 2.046 0.001 0.00 475.SDP SDP BENGKEL BC 50 mm2 MDP .200 mm Adonan bentonite Galian Tanah / Urugan tanah Soldering / Welding BC wire 50 mm2 bak kontrol .box MCB gerbang NYY 4x4 mm2 SDP R.00 157.500.001 0.027 0.004 0.15 121.00 225.500.000.625.000.000.000. Tunggu.00 6.00 7.629.650.0002 0.38 11.507.MDP NYY 4x50 mm2 DEG .597.019 0.00 375.012 0.50 27.00 10.SDP R.972.361 0.SDP LP 2 (KANTOR) BC 50 mm2 MDP .box MCB pos jaga NYY 4x4 mm2 SDP pos jaga .224 0.435.000.00 1.00 141.60 0.125.00 3.999.001 475.00 475.50 29.000.00 475.467.00 1.00 192.836.450.00 475.507.350.plat grounding Pek.071 0.00 1.162.00 2.962.312.00 375.000.072 0.00 2.00 20.592.000.00 139.500.SDP paguyuban NYY 4x4 mm2 SDP paguyuban .00 2.50 375.000.000.000.600.635.50 92.00 86.00 27.592.000.210.887.000.No F.007 0.00 375.000. TUNGGU NYFGBY 4x10 mm2 MDP .MDP .592.500.SDP KAWASAN NYFGBY 4x10 mm2 SDP KAWASAN .SDP KAWASAN G.00 1.00 193.50 127.000.60 226.00 1.50 55.50 293.015 0.60 182.760. URAIAN PEKERJAAN 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 PEKERJAAN PENARIKAN KABEL NYFGBY 4x50 mm2 kWhPLN .AMF BC 50 mm2 MDP .70 157.000.20 79.50 966.263.SDP MUSHOLA NYFGBY 4x10 mm2 MDP .070 0.00 92.001 0.129.696.007 0.50 55. TUNGGU BC 50 mm2 MDP .00 375.075 483.735.00 74.388.002 0.962.425.00 144.00 475.00 27.00 315.00 1.712.314.SDP LP 1 (KANTOR) BC 50 mm2 MDP .600.50 375.662.50 92.000.543.00 1.592.50 825.962.220 0.373 0.000.50 139.00 1.SDP MENARA & POMPA BC 50 mm2 MDP .30 314.000.940.00 302.054 0. jaga .00 320.SDP LP 1 (KANTOR) NYFGBY 4x10 mm2 MDP .592.60 129.962.007.000.000.000.962.00 16.187.361 0.000.SDP Pos retribusi Box SDP (HAGER) lengkap pos jaga + 2 MCB Box SDP (HAGER) lengkap gerbang + 3 MCB BOX SDP keberangkatan bus + 3 MCB 10A BOX SDP kedatangan angkot + 3 MCB 10A BOX SDP keberangkatan angkot + 3 MCB 10A BOX SDP pos restribusi + 1 MCB 6A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 PEKERJAAN GROUNDING Plate Tembaga 100x100x0.912.001 0. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' M' Unit Unit Unit Unit Unit Unit 22.64 106.AMF NYFGBY 4x10 mm2 MDP .50 2.00 15.MDP .250.450.00 375.008 0.000.001 0.600.SDP POS JAGA NYFGBY 4x10 mm2 MDP .004 0.592.00 475.50 92.592.000.50 .

181.526.103 0.419.00 M' M' M' Bh Bh Bh Bh Ls 406.001 0.940.023 0.50 75.925.00 180.000.00 1 2 3 PENERANGAN TAMAN Tiang dan lampu taman komplit type fullglobe 2m Kabel NYY 3x2.00 90.00 17. URAIAN PEKERJAAN BC 50 mm2 SDP KAWASAN . I.00 1.50 137.00 5.750.862.00 1.009 0.00 17.No 16 17 H.00 179.002 0.003 0.460.00 700.250 0.656.5 mm2 Instalasi lampu taman Unit M' Ttk 41.702.00 39.00 340.061 0.000.875.000.000.00 1.50 PEKERJAAN DRAINASE KAWASAN PEKERJAAN MEKANIKAL AREA TAPAK PEKERJAAN SUPPLY AIR BERSIH Rumah Pompa Sumur dalam (80 meter) Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya Submersible Pump SP 7 Header pipa GIP dia 6" Pipa GIP kelas medium A dia 2" Gate Valve dia.026 0.662.055 0.00 I.000.000.00 21.50 28.00 1.000.250.00 540.00 40.004 112.25 1.00 1. 1 2 3 4 5 6 7 8 PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK Pipa GIP kelas medium A dia 2. III.000.00 1.004 40.250.000.500.074 0.00 54.00 0.875.150.662.008 0.000.SDP MUSHOLA SATUAN M' M' VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 310.00 1.00 1.003 0. 3/4" Kran Taman Bak Kontrol Gate Valve Uk.250.000.00 1.000.662.250.00 350.020.303.250.000.00 23.000.00 17.631.000.000.00 340.5" Check Valve dia 2" Pressure Gauge Pressure Switch Fitting & supporting Unit Unit Unit Unit Unit M' Bh Bh Bh Bh Bh Ls 1.750.000.000.250.450.836.00 10.00 2.25 1 2 3 4 5 6 PENERANGAN JALAN UMUM Tiang dan lampu PJU Single komplit Tiang dan lampu PJU double komplit Kabel NYY 3X2.00 5.125.045 0.00 18.00 18.000.00 1.00 9.50 92.465 0.00 1.00 3.00 96. 2.526.052.5 mm2 Kabel NYY 4X10 mm2 Instalasi lampu PJU single Instalasi lampu PJU double Unit Unit M' M' Ttk Ttk 31.00 96.00 1.00 18.911.000.000.00 1.000.250.00 1.00 1.00 135.592.00 164.30 0.00 1.950.592.00 0.873.675.00 2. 40x40 cm Fitting & supporting Page 286 .00 95.601.990.25 222.970.175.500.00 10.038 7.568.00 107.000.324 0.00 45.00 9.00 54.560.00 0.70 3.00 763.003 0.239.362.119 0.000.047 0.975.00 180.000.526.005 0.00 16.00 41.5" Pipa GIP kelas medium A dia 1" Pipa GIP kelas medium A dia 3/4" Gate Valve dia.902.970.043 92.000.235 0.000.250.002 0.00 17.000.00 340.000.576 0.00 236.500.00 96.50 125.526.703. 1 2 3 4 5 6 7 8 9 10 11 12 II.900. 2" Gate Valve dia.447 0.000.00 0.725.600.000.00 14.380.835.00 1.00 12.612 0.631. A.250.015 3.SDP POS JAGA BC 50 mm2 MDP .00 652.081.00 172. 1" Gate Valve dia.002 0.00 317.000.50 2.969.00 9.000.25 111.00 864.00 1.875.00 400.000.00 31.152.00 679.000.00 940.

778.940.00 161.20 2.76 266.100.130.720.592.007 0.100. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 803.680.40 2.50 2.46 522.00 22.220.920.70 7.111 0.00 2.08 13.00 7.004 0.48 16.390.510.00 1.066 0.00 2.504.343.491.88 48.730.479.80 342.904.560.526.479.730.017.00 0.00 118.440.00 5.80 78.007 0.16 0.56 44.26 490.00 25.019 0.100.390.788.520.466.00 1. 2.60 48.060 0.20 0.00 23.031 0.92 124. I.00 51.780.00 58.00 9.36 202.80 1.17 56.510.219.767.00 43.627.033 0.220.76 1.00 5.010 0.80 565.300.024 0.520.408.000.380.00 6.260 0.087 0.00 118.390.60 a b c d e f Saluran Pembuang Jalur L . 1.017 0.00 a b c d e f g h PEKERJAAN DRAINAGE AREA TAPAK PEKERJAAN DRAINASE KAWASAN Saluran Pembuang Jalur A .44 8.520.00 5.80 636.00 17.010.00 15.00 5.005 0.204 0.00 1.000.000.156.266.510.00 11.00 51.00 12.24 422.00 78.908.00 2.393.170.010.525.00 296.00 22.00 1.000.348.00 89.No III.00 33.655.00 12.00 164.20 9.0002 15.703.00 118.019 0. 40x40 cm Fitting & supporting Resapan Air Hujan Unit Unit Unit Unit Unit Ls Unit 7.00 45.368. t = 7 cm Plesteran 20 cm M3 M3 M3 M3 M3 M2 Page 287 190.100.000.00 2.250. t = 7 cm Plesteran Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 836.241.00 296.000.00 1.08 0.006 0.438.00 51.255.001 15.565.00 13. .D Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.002 0.09 61.98 3.766.001 0.000.00 1.00 2.882.620.60 2.00 6.892.933.00 75.00 5.334.00 22.72 2.877.00 6.592.510.311.00 683.526.00 732.164.627.30 339.00 3.005 0.70 6.010. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 1 2 3 4 5 6 7 PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK Septictank Besar Septictank Kecil Sumur Peresapan Besar Sumur Peresapan Kecil Bak Kontrol Penangkap Lemak Uk.041.680.891.490.D Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.02 19.250.002 0.380.014 0.44 6.402.132.007 0.B Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.730.048.044.690.48 a b c d e f g h i j k l Saluran Pembuang Jalur C .62 9.970.026 0.00 10.00 100.00 B.004 0.094.628.007 0.195 11.390.28 176.006 0. 3.700.090.400.804.204 15.48 80.819.00 5.586.017 0.00 11.

520.220.000.928.005 0.011 0.24 0.578.00 5.00 296.61 597.020.40 44.163.66 67.00 5.80 592.00 0.46 104.00 51.21 132.52 300.12 a b c d e f g h Saluran Pembuang Jalur A .907.001 0.00 44.933.017 15.520. t = 7 cm Plesteran 40 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Urugan pasir paving Paving M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 233.002 0.510.00 5.220. 7.002 0.08 57.520. 6.051 0.909.80 a b c d e f g h Saluran Pembuang Jalur E-F Dibawah Jalan Raya Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton Beton Bertulang.00 3.380.025 0.00 503.929.220.940.00 296.340.00 118.00 80.00 51.80 19.65 765.02 2.00 928.400.00 24.100.039 0.00 45.592.40 4.730.139.709.466.00 15.012 0.80 128.002 0.110.00 2.00 6.002 0.520.00 2.00 7.40 a b c d e f g h i j k l m n Saluran Pembuang Jalur F .128.380.00 3.00 1.080.12 0.00 44.000.18 4.404.090.510.00 9.00 44.00 14.03 36.00 10.40 167.865.390.00 11.00 118.00 11.000.008 0.100.00 100. t = 20 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 43.00 3.008 0.00 5.730.518.G Galian Urugan Kembali M3 M3 Page 288 218.40 729.399.500.0004 0. t = 7 cm Plesteran 40 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 494.020.510.650.653.200.380.E Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.380.001 0.620.40 17.00 510.00 8.014 0.0001 0.40 18.922.006 0.00 296.40 4.009 0.004 0.295.031.754.54 2.04 2.0003 0.49 66.009 0.52 2.200.00 2.970.002 0.28 15.00 650.252.012 0.001 0.00 51.100.200.530.82 136.907.77 4.019 0.000.11 24.70 0.32 0.284.044 11.00 1.00 875.08 4.00 a b Saluran Pembuang Jalur H .478.888.600.012 15.000.268.080.002 0.00 51.000.204.06 100.00 5.100.510.00 51.510.390.00 633.00 2.27 139.16 14.220.007 0.000.906.467.02 23.000.60 175.134 15. 5.00 362.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH g h Siaran Pasangan Batu Kali M2 M3 190.100.148.314.62 3.G Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 11.520.020.072.20 5.79 5.982.00 65.846.00 296.00 44.24 11.522. .002 0.00 10.00 288.00 5.698.00 118.002 15.

002 0.940.00 5.00 0.042.005 0.100.005 0.00 486.012 0.00 110.003 0.010.712. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M2 M2 Page 289 86.510.24 0. .00 10.00 6.00 38.0002 0.240.510.032.84 663.52 24. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 69.015 0.80 0.000.000.00 296.00 118.00 428.200.00 142.80 528.18 5.940.48 2.00 4.00 15.83 4.004 0.520.510.14 530.00 51.800.00 5.000.80 1.001 0.0005 0.00 5.553.00 8.042 0.I Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 57.00 11.00 2.436.00 2.00003 0.822.153.010.001 0.00 10.002 0.969.20 55.00 175.00 241.00 51.390.00 11.648.00 20.380.120.390.0004 0.00 298.00 22.052.00 1.60 176.67 6.000.080.00 22.00 a b c d e f g h i j k l m n Saluran Pembuang Jalur I' .001 0.510.563.000 0.00 240.00 15.003 0.000.543.00 15.147.00 1.00 5.I Galian A-B.940.002 0.00 1.00 140.582.60 2.00 45.13 54.00 900.400.00 11.20 19.00 10.528.08 140.001 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin Pasir Katel Taman Rumput M3 M3 M3 M2 M2 M3 M' M2 M3 M3 M3 M2 16.390.730.00 2.220.00 2.001 0.006 0.44 60.00 12. Luasan B Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 22.673.100.000 0.00 53.0005 0.12 16.100.730.52 48.96 252.652.200.60 900.001 0.80 2.20 60.00 0.00 16.00 45.220.293.834.510.520.00 264.000.600.376.00 45.100.001 0.220.67 12.0003 15.000.00 15.520.00 1.380.000.000.60 4.00 605.730.040.20 70.000.00 a b c d e f g h i j k l Saluran Pembuang Jalur H .880.001 0.00 2.001 0.00 5.991.000.609.002 0.72 720.00 48.78 16.136.00 10.700.001 15.00 5.010.84 8.380.00 525.00 145.002 118.80 8.416.480.240.0001 0.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH c d e f g h i j k l m n Anstampeng Urugan Pasir Plat Beton.000.00 15.000.00 51.422.00 16.00 51.05 45.864.40 42.300.00 118. 9.00 16.0004 0.00 51.120.018 0.72 15.60 114.00 214.527.000.829.00 296.166.00 1.80 0.00 0.40 2.001 0.68 20.007 0.000.100.0001 0.00 296.

081.00 5.510.40 6.75 39.40 117.510.100.10 10.00 51.00 5.48 942.520.266.00 15.00 296.002 0.00 45.00 5.001 0.40 46.172.71 2.730.00 5.55 1.04 146.11 17.730.220.000.690.0004 0.01 4.00 0.326.00 22.17 1.00 51.003 0.20 145.80 414.105.979.41 215.010.406.005 0.00 1.K Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.739.24 8.950.554.40 20.002 0.010.00 22.764.82 0.562.380.000. 12.390.001 0.0001 0.00 2.44 23.004 0.002 0.00 11.396.25 4.00 296.459.000.12 2.116.08 16.0004 0.00 19.0002 0.410.016 15.342.0001 0.00 6.49 96.260.884.00 10.510.100.005.91 547.60 171. dibawah jalan dengan pelat penutup Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.011 0.001 0.00 118.00 51.31 1. 11.001 0.00 5.718.187.730.055.120.013.00 a b c d e f g h Saluran Pembuang Jalur J .20 6.510.001 51.00 207.04 510.98 6.79 0.94 281.00 4.924.001 15. 13.L.017 0.00 118.380.0001 0.0003 0.001 0.00 300.47 57.049 15.100. dibawah jalan Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 77.58 a b Saluran Pembuang Jalur M .005 0.00 a b c d e f g h i j k l Saluran Pembuang Jalur I .380.176.00 2.940.005 0.68 3.44 390.00 22.00 11.00004 15. t = 20 cm.520.62 2.00 118.100.J Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 1.510.230.60 18.60 0.250.400.132.00 1.086.90 64.633.00 660.100.226.00 71.12 a b c d e f g h Saluran Pembuang Jalur K .20 176.220.94 51.390.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH m n Pasir Katel Taman Rumput M3 M2 1.651.520. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali Kanstin Pengecatan Kanstin Galian Kanstin Timbunan Kanstin M3 M3 M3 M3 M3 M2 M2 M3 M' M2 M3 M3 28.89 0.60 2.632.000 0.390.001 0.220.010. .000.00 11.97 70.50 0.014 0.91 0.00 14.813.00 15.810.60 58.00 2.00 51.0003 0.000.001 0. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 270.000.27 2. dibawah jalan dengan pelat penutup Galian Urugan Kembali M3 M3 Page 290 111.00 296.00 5.122.706.00 745.00 2.00 424.000.N.08 20.

024 0.010.003 0.174.410.E Unit Unit Unit Unit Page 291 22.83 0.46 28.003 0.855.026 0.00 0.398.454.20 211.220.31 41.510.00 10.D Saluran Pembuang Jalur A .332.390.730.390.002 0.450.00 2.00 a b c d e f g h Saluran Pembuang Jalur Q .920.00 286.523.002 0.232.030 0.523.00 118.110.40 704.P .006.00 51.48 76.091.0004 0.012 0.00 11.170.188.182.002 0.220.00 39. 17.752.00 22.250.00 2.009 0. t = 20 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M2 M2 M3 6.00 7.00 118.450.00 11.078 15. 16.00 4.009 0.80 628.007 0.850.522.98 199.00 11.00 22.000.P Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.199.40 102.850.390.70 14.532.00 5.380.285.056.94 3. .60 54.534.00 731.60 22.44 774.00 619.011 0.58 114.00 39.00 197.567.380.754.00 796.40 6.010.380.57 193.524.00 296.067.001 39.002 0.04 a b c d e f g h Saluran Pembuang Jalur O .00 296.008 0.00 512.001 0.450.00 30.100.863.003 0.390.002 0.982.001 0.510.00 296.444.00 51.520.00 11.520.03 0.32 3.010.40 11.Q Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.176.40 171. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 276.40 22.00 51.00 2. 15.200.00 5.00 5.04 a b c d e f g h Saluran Pembuang Jalur O .D Saluran Pembuang Jalur L .00 296.25 2.88 9.20 3.848.220.50 34.520.00 4.00 17.730.259.099.00 2.510.002 0.542.35 4.002 0.00 22.450.00 1. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 343.013 0.088 15.R Galian Urugan Kembali Anstampeng Urugan Pasir Plat Beton.00 118.016 118.78 24.00 2.94 1.61 213.730.36 2.80 a b c d BAK KONTROL Saluran Pembuang Jalur A .20 216.730.020 0.00 670.520.000. t = 7 cm Plesteran 20 cm Siaran Pasangan Batu Kali M3 M3 M3 M3 M3 M2 M2 M3 299.95 902.70 35.000.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH c d e f g h Anstampeng Urugan Pasir Plat Beton.36 32.900.343.B Saluran Pembuang Jalur C .380.00 3.002 0.100.00 14.296.00 3.328.401.00 51.00 22.010.360.796.00 867.72 3.143.654.00 310.058 15.220.00 13.00 5.320.006 0.80 0.008 0.48 20.00 571.00 11.00 39.24 0.100.521.754.320.650.00 5.463.64 12.000.001 0.40 1.00 9.00 2.002 0.

00 315.000.110.00 1.00 65. 60 cm Kanstin 30 x10 x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.000.00 209.520.00 2.220.510.00 24.00 8.00 75.00 315.001 0.880.A Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.001 0.70 0.00 1.00 296.00 4.001 0.520.48 0.20 375.100.00 5.480.200.00 1.100.0004 0.220.001 0.002 0.000.17 376.E Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.583.150.004 15.875.00 39.200.00 1.00 39.00 4.0004 0.20 146.00 45.000 0.00 42.00 0.00 75.000.00 75.422.004 0.00 51.00 18. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 63.38 9.51 9.08 a b c d e f g h i Saluran Pembuang Jalur D .956.00 24.056.00 40.421.000.0001 0.520.00 141.003 15.001 39.02 58.75 682.008 0.00 51.32 1.001 0.002 0.00 45.R Unit Unit Unit Unit Unit Unit 8.00 157.00 2.001 0.250.00 42.00 0.87 98.044 0.0001 0.450.75 47.00 276.I Saluran Pembuang Jalur J .600.000.826.400.510.800.675.800.000.500.0004 0.112.40 324.88 30. 2.00 39.000.96 0.00 10.371.00 4.007 0.000.450.00 118.20 24.00 42.000.800.K Saluran Pembuang Jalur O . M3 M3 M3 M3 M3 Bh Bh M3 M2 Page 292 104.675.61 542.00 118.004 0. M3 M3 M3 M3 M3 Bh Bh M3 M2 M2 9.510.02 4.00 284.673.000.000.00 240.0003 0.40 a b c d e f g h i j Saluran Pembuang Jalur C .88 5.005 0.00 197.00 51.003 0. 1.112.48 230.779.00 7.480.600.089.100.28 2.047.00 1.069.00 296.00 146.220.00 65.Q Saluran Pembuang Jalur Q .662.000.001 15. 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Pasangan bata Samb.00 296.000.000. .524.51 39. 3.G Saluran Pembuang Jalur H .88 5.93 113.000.00 a b c d e f g h i j PEKERJAAN DRAINASE KAWASAN (PRIMER) Saluran Pembuang Jalur A .945.001 0.64 II.70 0.00 5.00 45.937.00 16.00 710.02 39.94 0.001 0.100.400.450.005 0.48 5.553.450.00 326.920.00 1.76 25.B Galian Urugan Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.00 51.20 1.880.028 0.51 0.706.00 230.400.450.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH e f g h i j Saluran Pembuang Jalur F . 60 cm Kanstin 30x10x15 Urugan Pasir bawah Paving Paving Pasangan bata Samb.00 118.P .00 39.00 51.76 2.001 0.G Saluran Pembuang Jalur H .000.005 0.450.376.00 5.00 951.001 0.227.00 39.000.002 0.00 51.0001 0.39 8.00 5.000.96 5.

75 46.00 51.I Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.000.950.14 12.413.753.46 a b c d e f g Saluran Pembuang Jalur H .60 5.636.176.J Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.00 42.00 3.025.64 17.52 3.100.00 6.220. 6.67 46. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH a b c d e f g Saluran Pembuang Jalur F .500.510.327.274.52 1.510.76 1.400.75 5.00 118.261.76 313.00 1.017 0.006 15.180.00 75.100.00 51.00 3.43 0.000.957.001 0.758.00 5.000.779.543.009 0.04 274.00 118.100.00 42.00 5.08 869.92 2.220.004 0.681.000.54 384.00 2.02 46.00 21.34 0.00 0.951.75 5.100.048.009 0. M3 M3 M3 M3 M2 Bh M2 182.009 0.510.00 25.47 12.639.000.274.327.008 15.400.29 6.G Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.000. 60 cm Pasangan bata Samb.220.968.005 15.55 a b c d e f g Saluran Pembuang Jalur K .003 0.000.10 17.33 53.220.00 42. C.44 3.420. M3 M3 M3 M3 M3 Bh M2 423.500.001 0.625.454.43 0. M3 M3 M3 M3 M3 Bh M2 320.176.001 0.331. 7.55 a BAK KONTROL SALURAN PRIMER Bak Kontrol 60 x 60 X 150 cm Unit 46.000.62 1.520.567.002 0.395.04 274.004 0.000.520.67 46. 60 cm Pasangan bata Samb.000.37 1.003 0.38 10.000.008 0.005.493.00 51.510.00 75.00 118.09 0.00 5.456.479.00 296. 60 cm Pasangan bata Samb.00 4.520.003 0.00 118. M3 M3 M3 M3 M3 Bh M2 210.84 10.No 4.640.00 296.00 3.330.007 0.00 2.00 296.36 4.344.60 440.00 3.178.118.00 1.116.28 75.714.005 15.184.066 0.659. 60 cm Pasangan bata Samb.30 295.76 10.29 53.00 5.015 0.38 157.400.000.373.00 296.001 0.19 1.141.00 5.00 75.00 75.005 0.20 a b c d e f g Saluran Pembuang Jalur I .968.010 0.28 8.013 0.520.00 2.00 42.836.005 0.00 5.008 0.567.013 0. URAIAN PEKERJAAN PEKERJAAN DRAINASE KAWASAN (TERAS) Drainase Teras Page 293 . 8.00 74.400. I.056 468.L Galian Urugan Kembali Anstampeng Urugan Pasir Pasangan Batu Kali Buis Beton Dia.629.00 51.52 182.000.38 86.

730.720.738 0.295.400.00 2.00 34.00 0.10 1 2 3 Perkerasan Paving Parkir Inap Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block M3 M3 M2 30.358 0.00 0.00 77.339.72 1.00 7.00 5.083.49 0.514.00 165.640.00 138.543.00 106.000.15 6.193 58.00 27.283.791.696.000.819.000.100. I.870.230.6.00 0.455.967 58.581 0.00 5.90 21.10 12.00 77.6.650.870.080.00 17.63 74.924.721 0.00 B C TOTAL IV.510.475.440.00 21.00 118.244.96 944.00 45.84 3.63 289.400.1.064 0.870.98 1.No URAIAN PEKERJAAN a b c d e f Galian Urugan Kembali Urugan pasir Pasangan Bata Plesteran Grill Besi a BAK KONTROL TERAS Bak Kontrol 60 x 60 x 60 cm II.139 0.680.052.033 0.134.870.527.451 0.014 0.663 256.00 12.000.00 2.470.00 1.043 0.20 5.00 44.00 174.012 4.573.033 58.009.63 3. SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M3 M2 M2 M2 1.774.352.402.00 29.00 TOTAL 3.004 0.151.870.00 1 2 3 4 5 Perkerasan Rigid Pavement Urugan Pasir Rigid Beton Lantai Kerja Beton Rigid Beton Rigid Plat Injak Pasang Grill Besi M3 M2 M3 M3 M' 92.90 128.00 42.61 483.532.00 65.00 165. PEKERJAAN SITE DEVELOPMENT PEKERJAAN PERKERASAN GDGDFG I.451.000.830.00 53.00 0.00 224.00 58.684.510.00 5.616.020 13.000.386.390.504.00 44.646.972.900.201.077 0.720. 3.00 Unit 30.342. A 1 2 3 4 5 PEKERJAAN PERKERASAN + AREA PARKIR Perkerasan Jalan dan Parkir Tidak Beratap Urugan Pasir Bawah Paving t = 10 cm Urugan Abu Batu t = 7 cm Pasang Paving Block Perkerasan Jalan Pasang Kanstein Pengecatan Kanstein M3 M3 M2 M' M2 2.332 2.005 0.824. 4.000.410.328.00 4.72 24.520.684.00 1.c.45 285.151 15.00 354.09 16.150.731. PEKERJAAN PEMBANGUNAN JALAN JALUR GDGDFG PEKERJAAN PEMATANGAN AKSES JALAN GDGDFG DAN AKSES JALAN UJI KIR PEMATANGAN AKSES JALAN MASUK GDGDFG Page 294 .90 23.120.00 9.586.013 0.

15 23.500.18 116. III.283.022 0.300 1.00 77.556 0.49 0.866.980.000.998. TOTAL V.271 58.00 TOTAL 4.12 126.57 1 2 3 PEKERJAAN PELENGKAP Pasangan Kanstein Pasangan Paving Stone Pengecatan Kansteen M' M2 M2 3.723.00 8.70 874.03 0.776.000.905.680 15.115 8.00 68.00 21.100.52 1.62 331.47 8.295.00 2.63 104.15 7. HARGA SATUAN 1.500.98 8.370.027 0.306.119 45.98 1 2 3 PEKERJAAN VEGETASI Pasangan Gebalan Rumput Palm Raja Glodokan M2 Btg Btg 685.00 73. JUMLAH 0.24 12.318.00 20.800.786.00 44.327 1.900.700.100.577.80 1.870.865.615.380.00 79.176 0.00 0.72 4.878.28 0.No A URAIAN PEKERJAAN 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 5 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan GDGDFG Galian Tanah Biasa Agregat A Akses Jalan GDGDFG 1 PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR PEKERJAAN PERSIAPAN Uitzet dan Bowplank 1 2 3 4 PEKERJAAN TANAH Striping Aksses Jalan Pemadatan Tanah Timbunan pilihan Akses Jalan Kantor Uji Kir Galian Tanah Biasa B II.000.00 15.56 484.389.500.079.00 172.00 15.430.445 0.119.2.075.253 1.370.496.000.800.00 558.589.080 0.03 601. A B SATUAN ls VOLUME I.720.00 165.686.933.446 1.00 12.000.691.171.833.00 0.380.43 23.00 105.00 14.738.00 15.025.00 68.569.79 1.462.63 0.430.00 21.313.383.578.859.00 II.00 15.423.500. BOBOT FISIK SELURUH PEKERJAAN PEKERJAAN AKSES PEJALAN KAKI.0001 20.92 M2 M3 M3 M3 M3 ls PEKERJAAN PERKERASAN AKSES GDGDFG 1 2 3 PEKERJAAN TANAH Urugan Pasir Bawah Paving Block t = 10 cm Urugan Abu Batu t = 7 cm Urugan Tanah Humus M3 M3 M3 1.825.567 1.00 M2 M3 M3 M3 5.00 20.00 14.477.98 2.00 162.500.92 68.857 4.538.58 11.144.000 0.249.075.005 2.870.390.495.08 44.00 10.108.000.804.057 0.0001 20.47 2.76 46. Page 295 .082.190 0.

390.00 604. Rabat Beton Bawah Lantai t = 10 cm M3 M2 0.50 866.00 2.0001 2.No 5.36 Kolom : a. Sloof 15 x 20 cm b.870.001 20.780.00 58.640.080.0003 0.001 26.35 7.004 15.309.690.433. Balok Latai 15 x 20 cm M3 M3 1.765.00 0.786. Kolom Praktis 15 x 15 cm M3 M3 0.300.579.42 0.24 0.089. 1 2 5.236. Kolom 20 x 20 cm b.80 13.00 76. Plat Dag t = 7 cm c.425.100.20 9.0002 0. 5.00 Water Proofing M2 8.093.67 Balok : a.00 48.86 2.390.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Tanah Urug M3 M3 M3 M3 19.1.278.20 PEKERJAAN ATAP Pasang Rangka Atap + Penutup .500.001 0.01 0.424. 1 2 3 4 5 IV.980.1.00 618.05 0.300.54 0.2.730.00 5.00 488.116. 5.004 0.1.390.030.00 1. Balok Induk 15 x 20 cm d.00 1.750.00 219.309.001 0.007 0.730.369.84 0.00 492.505.962.004 0.00 II.00 64.002 15.006 0.34 0.65 0. I. Lantai Kerja & Sloof : a.004 0.002 2. PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN ARSITEKTUR Page 296 .58 884.510.00 34.00 2.002 3.69 25.00 0. Plat Lisplank t= 5 cm M3 M3 0.00 298.368.000.Penutup Atap Genteng Lisplank M2 M2 M2 31.00 Plat : b.60 129.00 179.000.514.00 23.00 2.500. III.000.595.481.646.50 1.35 31.00 2.08 PEKERJAAN BETON Pondasi.060.Rangka Atap Baja Ringan .543.32 0.1.740.00 1.002 2.580. URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH JEMBATAN DAN POS RETRIBUSI PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN STRUKTUR 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 24.00 2.1.

60 0.60 699. Terang .740.440.60 479.202.00 40.00 2 PEKERJAAN LANTAI Pasang Keramik Lantai : . JENDELA & PARTISI P1 P2 J1 J2 Unit Unit Unit Unit 1. 1 VI.00 14.00003 0.740.00 III.630.47 27.00009 15.00 250.Lubang Angin Kasa Aluminium Pasang List Gypsum M2 M2 M2 M' 45.00 1.0001 0.011 0.40 1 2 3 4 PEKERJAAN KUSEN.00 48.940.Keramik Lantai KM/WC 20 x 20 cm W. IV.886.661.003 0.600.400.24 1.00 588. PINTU.22 378.60 479.16 54.00 1.000.20 Ls M2 1.040.00 25.50 948.71 1.00 1.380.Penutup Plafond Kalsibord .840.00 0.028.00 250.00 736.002 0.717.005 0.010.04 206.20 4.00 1.849.632.000.00 0.930.00 521.500.787.00 1. .50 48.00 89.05 26.58 609.25 10.632.994.003 0.28 0.520.001 1. 1 2 3 4 5 II.890.507.004 0.60 1 2 3 4 5 6 PEKERJAAN PLESTERAN Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps Plesteran Beton 1 Pc : 3 Ps Acian Beton Benangan Tali Air M2 M2 M2 M2 M' M' 33.002 92.005 118.00 64.93 0.914.661.179.710.00 16.400.370.002 28.072.003 0.00001 0. Terang Keramik Dinding KM/WC 20 x 25 cm Polos M2 M2 M2 M2 12.00 588.001 0.00 1.488.00 4.170. Gelap .00 35.126 0.630.001 0. 1 2 V.010.Keramik Lantai 30 x 30 cm W.00 4.00 296.00 15.886.00 0.317.40 9.000 0.630.001 4.Pasang Tulisan Dengan Cat .00 81.620.072.00 22.00 1.00 1.64 0.220.28 45. 3/4" Bak Plastik Air Unit Bh Bh Page 297 1.00 1.Pasangan Roaster SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M3 M3 M2 M2 4.46 10.60 3.002 0.380.60 1 2 3 PEKERJAAN SANITAIR Pasang Kloset Jongkok Kran Air Dia.867.800.717.No I.004.18 40.60 3.890.00 1. URAIAN PEKERJAAN PEKERJAAN PASANGAN Aanstampeng Pasangan Batu Kali Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps Pasangan 1/2 Batu Bata 1 Pc : 5 Ps Pekerjaan Aksesories : .923.695.996.Keramik Lantai 30 x 30 cm W.002 0.409.000.007 0.000.00 1.010 0.00 736.00 42.134.001 17.00 22.58 0.002 0.00 92.171.434.040.00 PEKERJAAN PLAFOND Pasang Rangka Metal Furing .267.167.00 91.11 2.00 31.Pasang Rangka Metal Furing .075.60 4.12 0.00 2.930.00004 0.390.914.40 266.00 1.68 16.830.00 64.

00 137.940.094. 1 2 3 4 5 6 5.00 309.89 375.80 495.00 M' Page 298 28.1.085.085.00 1.532.061.002 0.001 0. SATUAN .00 5.543.660.75 2.375.595.4.001 0.00 17.00 0.00 2.20 PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN PANEL Panel SDP Pos Retribusi .00 9.940.00 PEK.Wiring instalasi dan material bantu Unit Bh Bh Bh Ls 1.0001 54.00 670.00 567.595.363.940.532.00 441. 5.750.12 45.374.50 25.007 270. pilot lamp .001 10.00 309.392. INSTALASI LAMPU DAN STOP KONTAK Lampu emergency 20 W + stop kontak Lampu SL 18 w + fitting broco Saklar double / seri Instalasi lampu Stop kontak broco Instalasi stop kontak Bh Bh Bh Ttk Bh Ttk 1.00 54.030.0001 0.00 4.703.218.813.330.128.000 0. I.MCB 6A/1P/6 kA .940.3.543.1.362.00 10.80 927.00 2.060.MCCB 20A/1P/18 kA NS100N TM25D . 5.001 0.003 35.60 0.001 673.00 63.00 1.00 205.00 63.278.00 441.00 12.Dalam .940.940. 1 2 3 5. 1 B.310.001 0.00 PEKERJAAN PENGECATAN Cat Dinding : .001 0.00 254.850.002 0.002 0.00 0.00 10.765.00 1.320. A.654.28 0.00 0.1. URAIAN PEKERJAAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH Pasang Floor Drian Bh 1.34 32.00 177.00 673.002 0.10 32.50 236.50 154.Luar Cat Beton Cat Plafond M2 M2 M2 M2 80.1.MCCB 10A/1P/18 kA NS100N TM25D .641.Box SDP 40 x 30 x 20 cm komplit busbar.585.812.375.00 1.00 0.No 4 VII.330.00 1.585.50 50.00 10.025.00 254. I.00 5.015.001 0.750.13 34.00 63.00 PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN MEKANIKAL ELEKTRIKAL PEMBANGUNAN UNIT BANGUNAN POS RESTRIBUSI BELAKANG PEKERJAAN PLAMBING 1 2 3 4 PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET Pipa PVC kelas AW dia 4" Pipa PVC kelas AW dia 3" Clean Out Fitting & supporting 1 PEKERJAAN INSTALASI AIR BERSIH TOILET Pipa PVC AW kelas medium A dia 3/4" II.015 0.67 351.085.299.00 3.67 3.008 0.001 670.25 2.00 876.00 M' M' Bh Ls 12.002 0.50 59.00 686.

111.00 2.543.272.00 1.495.27 0.050.685.2.543.0001 0.761.870.002 0.957.56 28.526.00 1.001 2.750.001 0.870.81 22.510.00 34.73 0.480.00 58.004 15.00 5.591. PEMBANGUNAN UNIT JEMBATAN PEKERJAAN STRUKTUR I.76 2.72 908.34 1.00 34.0001 0.332.750.640.06 47.00 1.940.001 0.00 1.007 137.006 0.362.00 1.2.62 0.80 PEKERJAAN BETON Pondasi.660.00 1 2 3 4 PEKERJAAN TANAH Galian Tanah Urugan Tanah Kembali Urugan Pasir Bawah Pondasi t = 10 cm Urugan Tanah Peninggian Elevasi M3 M3 M3 M3 13.2.1.00 2.2. 3 " accesoris pipa 3" floor drain 3" M' Ls Bh 9.750.780.474.302 177.639.04 45.0003 0.00 10.600.100.870.755.00 412.194.250.00 0.734.004 0.00 1 2 3 PEKERJAAN INSTALASI TALANG TEGAK Pipa PVC Dia.92 0.00 237.254.41 0.281. Lantai Kerja Bawah Pondasi t = 10 cm M3 M3 M2 0.0001 0.00 II.543.003 20.005 0.650.027 2. 5.15 0.006 0.00 1.000.510.087.00 54.640.173.74 7.962.730. Page 299 .006 3.330.003 2.250.953.606.90 1.68 3 Kolom 20 x 20 cm M3 0.00 108.20 280. III.68 2 Plat Lantai t = 20 cm M3 4.50 2.001 0.00 0.45 1 2 3 4 5 PEKERJAAN BOX CULVERT Galian Tanah Urugan Tanah Kembali Beton Box Culvert Lantai Kerja t = 10 cm Urugan Pasir t = 10 cm M3 M3 M3 M2 M3 15.92 26.50 2.0004 15.74 8. 1 PEKERJAAN PERSIAPAN Uitzet dan Bowplank M' 50.055.00 3.60 4 Beton Tiang Sandaran M3 0. Foot Plate 80 x 80 x 30 cm b.025.00 5.00 58.00 0.530.999. PEKERJAAN ARSITEKTUR II.030. TOTAL 5.00 208.86 0. 1 IV.88 5. Sloof 20 x 40 cm c.79 8.690.24 2.60 154.40 41.358.204 0.390.100.73 78.500.526. Lantai Kerja & Sloof : a.235.00 64.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 2 3 Faucet dia 1/2" Fitting & supporting Bh Ls 3.089.00 2.11 0.00 2.

476.940.00 192.00 40.325.002 0.944.890. Tulisan "GDGDFG 258" VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH M2 M2 M2 7.005 44.20 0.238 0.001 0.36 0.066.004 0.001 17.198.00 10.10 3.830.328.00 42.347.870.040.217.00 0.001 0.950.423 0.00 3.80 2. Pipa Galvanis D 1" d. I.80 563.494.839.00 M' 23.940. III.00 733.40 846.32 115.00 1 2 3 4 PEKERJAAN PLESTERAN Plesteran Bata Plesteran Beton 1 Pc : 3 Ps Benangan Tali Air M2 M2 M' M' 32.312 10.500.138 68.002 0.00 261.661.00 351.000.000.328.00 850.176.040.627.007 0.Pekerjaan Asesoris Gapura Masuk : a.No V.062.560.132.368.55 0.72 0.000.Pasang Kansteen Pekerjaan Aksesories : .00 108.00 33.Urugan Pasir Bawah Paving t = 7 cm .080.66 II.00 6.00 58.rambu Jalan Ls Unit 1.002 0.00 274.800.001 0.00 7.318.000.460.00 520.00 850.00 0.830.45 3.001 0.00 77.16 77.00 1 2 PEKERJAAN PENGECATAN Cat Pasangan Bata Cat Beton M2 M2 32.412.295.00 54.50 4.760. 1 2 3 4 5 VI.00 375.Pasang Paving .870.85 22.440.100.000.002 0.380.80 163.677.36 1.007 0.160.00 16.00 8.00 45.000.448.237.00 134.641.016 7.890.72 0.36 537.00 M2 M3 M3 M' 63.Urugan Abu Batu Bawah Paving t = 5 cm .00 1 2 3 PEKERJAAN PERKERASAAN Urugan Tanah Pilihan Lapisan Pondasi Agregat Klas B Lapisan Pondasi Agregat Klas A M3 M3 M3 Page 300 1.20 302.00 17.400.442. URAIAN PEKERJAAN SATUAN PEKERJAAN PASANGAN Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran Pasangan Trap Bata Pasangan Penebalan Kolom Pekerjaan Paving: .00 M' M' M' Ls 4.00 949.000.720. Pipa Galvanis D 2" c.50 1.00 2.98 176.Pasang Pipa Galvanis 3" Reeling Tiang Sandaran .001 0.80 1.16 77. Pipa Galvanis D 3" b.830.019 0.15 247.000 0.189.40 6.25 1.00 573. .15 92.008 130.001 93.40 TOTAL VI.20 0.00 4.00 875.720.379.086 15. PEKERJAAN PELEBARAN JALAN 1 2 PEKERJAAN PERSIAPAN Pembersihan Lahan dan Pasang Bowplank Pembuatan Rambu .002 130.000.800.00 0.00 4.18 43.000.32 53.500.00 1 PEKERJAAN TANAH Galian Tanah M3 2.

98 42.540.60 116.200.101.300.907.92 79.042 0.76 .673.867.00 296.510.000.339.167.00 765. V.00 0.24 167.00 1 2 PEKERJAAN LAIN .446.487.14 2.00 270.00 5.080.608.78 3.000 Page 301 JUMLAH PPN 10 % TOTAL 38.LAIN Marka Jalan Patok Pengarah M2 Bh 186.00 IV.676.026 0.396.31 1 2 3 PEKERJAAN PASANGAN BATU KALI Galian Tanah Pasangan Batu Kali Urugan Tanah Kembali Pasangan Batu Kali M3 M3 M3 1.155.500.700.902.586 15.769.736.220.205 1.000.243.100.00 16.004 0.00 1.00 0.045 2. TOTAL 100.104.947.No URAIAN PEKERJAAN SATUAN VOLUME BOBOT FISIK SELURUH PEKERJAAN HARGA SATUAN JUMLAH 4 5 Asphalt Threat Base (ATB) t : 7 cm Aspal HRS t : 3 cm M3 M2 101.00 17.131 55.302 0.00 10.47 36.00 105.20 0.535.000.000.308.00 226.

Sign up to vote on this title
UsefulNot useful