:
:
:
NO
URAIAN PEKERJAAN
SAT.
VOLUME
HARGA
SATUAN
(Rp.)
TOTAL
HARGA
(Rp.)
I.
1
PEKERJAAN PERSIAPAN
Pemasangan bouwplank
II.
PEKERJAAN PONDASI
a.
b.
c.
d.
Galian tanah
Pasir Urug
Urugan tanah kembali
Pasangan pondasi batu kali 1:3
III.
1
2
3
4
5
6
7
M'
68.00
M3
M2
M3
M3
53.87
76.96
27.90
25.97
M'
M3
M3
M3
kg
M2
M2
M2
M2
M2
M2
96.20
4.17
0.25
116.88
18,700.09
960.19
326.17
717.60
652.34
1,435.20
8.45
680,000.00
9,746.72
134,398.75
79,475,382.50
182,264,517.83
129,048,335.76
390,788,236.09
IV.
1
2
3
4
5
PEKERJAAN LANTAI
Timbunan tanah
Pasir Urug
Dinding Keramik KM/WC 30/30 cm
Dinding Keramik KM/WC 30/60 cm
Lantai Keramik KM / WC 30/30 cm
Lantai Keramik KM / WC 30/60 cm
Lantai Keramik 30/30 cm
Lantai Keramik 60/60 cm
Lantai Parquet Tangga
Lantai batu andesit 30/30 cm
M3
M2
M2
M2
M2
M2
M2
M2
M2
193.30
386.39
9.12
87.26
2.70
24.90
94.12
205.75
52.80
6.12
V.
1
2
M2
M2
M2
M2
M2
M2
M2
M2
38.50
9.00
43.05
9.00
291.57
15.80
67.42
9.00
VI.
1
2
4
5
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
1.00
1.00
2.00
1.00
2.00
1.00
2.00
4.00
1.00
1.00
unit
1.00
unit
unit
unit
unit
unit
unit
unit
1.00
1.00
1.00
1.00
1.00
1.00
1.00
unit
unit
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
unit
unit
1.00
1.00
unit
2.00
VII.
1
3
PEKERJAAN PENGECATAN
Cat Dinding
Cat Plafond
M2
M2
2,087.54
307.37
VIII.
1
PEKERJAAN ELEKTRIKAL
Pemasangan Lampu Taman + Aksesoris
Pemasangan Titik Lampu
Pemasangan Lampu Gantung
Pemasangan Box Sekering
Pemasangan Meter Listrik
Pemasangan Saklar Double
Bh
Ttk
Bh
Bh
Bh
Bh
2.00
77.00
3.00
6.00
2.00
23.00
NO
URAIAN PEKERJAAN
SAT.
VOLUME
HARGA
SATUAN
(Rp.)
TOTAL
HARGA
(Rp.)
Bh
Bh
Bh
Bh
Bh
15.00
1.00
41.00
1.00
8.00
-
VIII.
A
Bh
1.00
Bh
Bh
Bh
3.00
1.00
2.00
Memasang Wastafel
Bh
4.00
Bh
1.00
Memasang Faucet
Bh
2.00
set
2.00
Bh
2.00
Bh
4.00
Flor drain
Bh
16.00
Roof drain
Bh
5.00
Bh
6.00
Titik shower
Bh
4.00
Bh
19.00
Unit
1.00
Unit
1.00
Water tank
Unit
2.00
B
1
2
3
IX.
PEKERJAAN HALAMAN
1
2
M'
M'
M'
Set
1.00
Pagar
Pekerjaan Carport
M1
M2
17.00
36.16
TOTAL I - IX
Per meter bangunan
390,788,200.00
10,855,200.00
NO.
1
2
3
4
5
6
7
10
11
12
13
HARGA
Pekerja
Mandor
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Keramik
Tukang Plafond
Tukang Pasang Pipa
Tukang Cat
Kepala Tukang
Jaga Malam
NO.
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
50,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
60,000.00
70,000.00
25,000.00
SATUAN
4
Org/Hari
OH
OH
OH
OH
OH
OH
OH
OH
OH
OH
HARGA
SATUAN
1
A.
1
2
TIMBUNAN/GALIAN
Tanah Timbun/Merah
Pasir Timbun/Urug
Rp
Rp
57,500.00
61,500.00
M3
M3
Pasir Pasang
Rp
75,500.00
Pasir Beton
Rp
86,400.00
M3
Sirtu
Rp
81,500.00
M3
Tanah Humus
Rp
65,000.00
M3
B.
1
2
3
4
5
6
BAHAN PEREKAT
Portland Cement (PC)
Semen Putih
Lem Kayu
Lem Vinyl/Karet
Perekat Kaca
Waterproof
Rp
Rp
Rp
Rp
Rp
Rp
1,100.00
2,150.00
32,500.00
39,000.00
76,500.00
47,500.00
Kg
Kg
Kg
Kg
Kg
Kg
C.
Batu Kerikil/Koral 3 - 5 cm
Rp
159,900.00
M3
Batu Kerikil/Koral 5 - 7 cm
Rp
144,900.00
M3
Batu Kerikil/Koral 7 - 10 cm
Rp
129,900.00
M3
Batu Kerikil/Koral 10 - 15 cm
Rp
114,900.00
M3
Batu Kerikil/Koral 15 - 20 cm
Rp
99,900.00
M3
Batu Pecah 1 - 2 cm
Rp
190,200.00
M3
Batu Pecah 2 - 3 cm
Rp
177,700.00
M3
Batu Pecah 3 - 5 cm
Rp
165,200.00
M3
Batu Pecah 5 - 7 cm
Rp
150,200.00
M3
10
Rp
202,700.00
M3
11
Batu Splyt
Rp
212,700.00
12
13
14
Rp
Rp
Rp
380.00
550.00
3,360.00
M3
Bh
Bh
Bh
15
16
17
18
19
20
21
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,480.00
2,750.00
3,030.00
675.00
1,450.00
2,650.00
26,330.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
22
Rp
1,570.00
Bh
23
Rp
1,460.00
Bh
24
Rp
1,680.00
Bh
25
Rp
1,600.00
Bh
26
Rp
1,610.00
Bh
27
Rp
2,630.00
Bh
D.
KAYU/LANGIT-LANGIT
Rp 21,750,000.00
M3
Rp 21,913,130.00
M3
Rp 8,750,000.00
M3
Rp 9,050,000.00
M3
Rp 8,250,000.00
Rp 8,550,000.00
M3
Rp 5,900,000.00
Rp 6,200,000.00
M3
Rp 4,950,000.00
M3
10
Rp 5,200,000.00
11
Kayu Sembarang/Bekisting
Rp 2,825,000.00
12
Kayu Bakar
Rp
174,900.00
M3
13
Papan Lambsering/Rider
Rp
205,200.00
M2
14
Rp
6,750.00
Btg
15
Rp
83,160.00
Btg
16
Rp
17,500.00
Btg
17
Bambu 6 - 8/600 cm
Rp
12,500.00
Btg
18
Bilik Bambu
Rp
14,850.00
M2
19
Rp
5,700.00
M'
20
Rp
11,400.00
M'
21
Rp
17,100.00
M'
22
Rp
22,800.00
M'
23
Rp
4,180.00
M'
24
Rp
4,950.00
M'
25
Rp
6,050.00
M'
26
Rp
7,150.00
M'
27
Rp
223,020.00
Lbr
28
Rp
148,680.00
Lbr
29
Rp
111,510.00
Lbr
30
Rp
74,340.00
Lbr
31
Rp
49,560.00
Lbr
32
Rp
51,980.00
Lbr
33
Rp
81,380.00
Lbr
3
3
34
Rp
76,130.00
Lbr
35
Formica 120x240 cm
Rp
70,880.00
Lbr
36
Rp
53,450.00
Lbr
37
Rp
80,330.00
Lbr
38
Rp
120,490.00
Lbr
39
Rp
160,600.00
Lbr
40
Rp
57,230.00
Lbr
41
Rp
68,250.00
Lbr
42
Rp
89,250.00
Lbr
43
Rp
7,880.00
Lbr
44
Rp
11,030.00
Lbr
45
Rp
13,790.00
Lbr
46
Rp
16,550.00
Lbr
47
Akustik 30x30 cm
Rp
7,760.00
Lbr
48
Akustik 30x60 cm
Rp
15,520.00
Lbr
49
Akustik 30x120 cm
Rp
62,080.00
Lbr
E.
BESI/ALLUMINIUM
Rp
11,850.00
Kg
Rp
11,940.00
Kg
Rp
13,170.00
Kg
Besi Siku
Rp
6,740.00
Kg
Besi CNP
Rp
11,220.00
Kg
Rp
7,320.00
Kg
Rp
12,390.00
Kg
Rp
13,750.00
Kg
Rp
20,480.00
Kg
10
Kawat Duri
Rp
3,660.00
M'
11
Kawat Nyamuk
Rp
10,890.00
M2
12
Kawat Kasa
Rp
12,650.00
13
Rp
21,450.00
M2
14
Kawat Burung
Rp
11,550.00
M2
15
Rp
214,500.00
Lbr
16
Pintu Besi
Rp
742,500.00
M2
17
Rp
753,500.00
M2
18
Rp
761,200.00
M2
19
Rp
423,500.00
M2
20
Rp
315,700.00
M2
21
Rp
283,800.00
M2
22
Rp
161,700.00
M2
23
Rp
368,500.00
Bh
24
Rp
337,700.00
Bh
25
Rp
261,250.00
Bh
26
Rp
225,500.00
Bh
27
Rp
646,800.00
Bh
28
Rp
554,400.00
Bh
29
Rp
277,200.00
Bh
30
Rp
237,600.00
Bh
31
Rp
71,500.00
M'
32
Rp
60,500.00
M'
33
Rp
49,500.00
M'
34
Rp
44,000.00
M'
35
Profil Alluminium T
Rp
7,700.00
M'
36
Vention Blinds
Rp
148,500.00
M2
37
Vertical Blinds
Rp
159,500.00
38
Rp
183,330.00
M2
39
Rp
152,780.00
40
Rp
280.00
Bh
41
Rp
480.00
Bh
42
Rp
15,400.00
Kg
43
Rp
13,200.00
Kg
44
Rp
19,250.00
Kg
45
Rp
385.00
Bh
46
Sekrup Fisher
Rp
325.00
Bh
47
Rp
18,150.00
Bh
48
Rp
41,250.00
Bh
49
Rp
650.00
Bh
F.
Rp
23,870.00
Bh
Rp
42,350.00
Bh
Rp
95,150.00
Bh
Rp
12,650.00
Bh
Rp
238,150.00
M2
Rp
24,750.00
Bh
Rp
44,000.00
Bh
Rp
99,550.00
Bh
Rp
1,100.00
Bh
10
Rp
1,270.00
Bh
11
Rp
2,260.00
Bh
12
Rp
2,860.00
Bh
13
Rp
3,520.00
Bh
14
Rp
5,060.00
Bh
15
Rp
5,720.00
Bh
16
Rp
8,800.00
Bh
17
Rp
830.00
Bh
18
Rp
830.00
Bh
19
Rp
1,650.00
Bh
20
Rp
19,250.00
Bh
21
Rp
34,210.00
Bh
22
Rp
1,100.00
Bh
23
Rp
1,320.00
Bh
24
25
26
27
28
Rp
2,090.00
Bh
Rp
2,310.00
Bh
Rp
14,850.00
Bh
Rp
26,400.00
Bh
Rp
59,730.00
Bh
29
Rp
25,410.00
Bh
30
Rp
57,090.00
Bh
31
Rp
142,890.00
Bh
32
Rp
3,740.00
Bh
33
Rp
5,170.00
Bh
34
Rp
7,370.00
Bh
35
Rp
5,280.00
Bh
36
Rp
7,040.00
Bh
37
Rp
10,560.00
Bh
38
Rp
1,850.00
Bh
39
Rp
95,000.00
40
Batu Poros
Rp
104,250.00
M2
41
Carpet
Rp
82,500.00
42
Rp
79,500.00
M2
43
Rp
77,500.00
M2
44
Rp
95,000.00
45
Rp
7,480.00
Bh
46
Rp
8,910.00
Bh
47
Rp
8,250.00
Bh
48
Rp
8,580.00
Bh
49
Rp
57,500.00
M2
50
Perquet Jati
Rp
335,000.00
M2
51
Gymfloor
Rp
72,500.00
M2
52
Rp
650.00
Bh
53
Sekrup 3,5"
Rp
370.00
Bh
54
Sekrup 3,5"
Rp
18,500.00
Kg
G.
PENUTUP ATAP
Rp
1,520.00
Bh
Rp
3,620.00
Bh
Rp
1,970.00
Bh
Rp
5,430.00
Bh
Rp
10,350.00
Bh
Rp
10,290.00
Lbr
Rp
58,300.00
M2
Rp
60,720.00
Lbr
Atap Sirap
Rp
940.00
Bh
10
Rp
89,250.00
Lbr
11
Rp
54,220.00
Lbr
12
Rp
66,000.00
Lbr
13
Rp
41,170.00
Lbr
14
Rp
51,980.00
Lbr
15
Rp
81,530.00
Lbr
16
Rp
94,500.00
Lbr
17
Rp
99,000.00
Lbr
18
Rp
60,860.00
Lbr
19
Rp
76,090.00
Lbr
20
Rp
83,000.00
Lbr
21
Rp
91,300.00
Lbr
22
Rp
87,420.00
Lbr
23
Rp
101,700.00
Lbr
24
Rp
108,330.00
Lbr
25
Rp
131,130.00
Lbr
26
Rp
8,500.00
Bh
27
Rp
11,580.00
Bh
28
Rp
8,690.00
Bh
29
Rp
12,220.00
Bh
30
Rp
13,670.00
Bh
31
Rp
26,680.00
Bh
32
Rp
37,400.00
Bh
33
Rp
30,700.00
Lbr
34
Rp
43,540.00
35
Rp
17,810.00
Lbr
36
Rp
23,630.00
Lbr
37
Rp
25,920.00
Lbr
38
Rp
33,460.00
Lbr
39
Rp
28,140.00
Lbr
40
Rp
39,050.00
Lbr
41
Rp
32,800.00
Lbr
42
Rp
27,500.00
Lbr
43
Rp
36,910.00
Lbr
44
Rp
105,000.00
Lbr
45
Rp
94,500.00
Lbr
46
Plastic Aerator
Rp
25,000.00
Bh
47
Sisalation/Alluminium Foil
Rp
70,180.00
M2
48
Rp
18,500.00
Kg
49
Rp
370.00
Bh
50
Rp
27,750.00
Kg
H.
Rp
203,500.00
Bh
Rp
81,840.00
Bh
Rp
49,720.00
Bh
Kunci Silinder
Rp
31,350.00
Bh
Kunci Selot
Rp
24,750.00
Bh
Kunci Lemari
Rp
11,220.00
Bh
Rp
13,750.00
Bh
Rp
10,230.00
Bh
Engsel Angin
Rp
22,770.00
Bh
10
Kait Angin
Rp
17,380.00
Bh
11
Rp
145,750.00
Bh
12
Sealent
Rp
35,750.00
Kg
13
Spring Knip
Rp
8,250.00
Bh
14
Door Closer
Rp
99,770.00
Bh
15
Door Handle
Rp
102,740.00
Bh
16
Door Stop
Rp
34,650.00
Bh
17
Espanyolet
Rp
80,410.00
Bh
18
Rp
23,650.00
Bh
19
Rp
79,200.00
M2
20
Rp
132,000.00
21
Rp
211,200.00
M2
22
Rp
175,560.00
23
Rp
280,896.00
24
Rp
66,000.00
M2
25
Rp
101,200.00
26
Rp
176,000.00
M2
27
Rp
147,000.00
M2
28
Rp
176,400.00
29
Rp
235,200.00
M2
30
Kaca Patri
Rp
154,000.00
M2
31
Kaca Wireglass
Rp
137,500.00
M2
32
Rp
12,350.00
Lbr
33
Rp
9,750.00
Lbr
I.
CAT/MINYAK
Cat Dasar
Rp
14,300.00
Kg
Rp
17,600.00
Kg
Rp
32,450.00
Kg
Rp
35,750.00
Kg
Rp
18,700.00
Kg
Rp
23,100.00
Kg
Cat Sending
Rp
49,500.00
Kg
Cat Melamix
Rp
53,900.00
Kg
Rp
43,890.00
Kg
10
Plamir
Rp
14,300.00
Kg
11
Dempul Gypsum
Rp
9,460.00
Kg
12
Dempul Cat
Rp
10,780.00
Kg
13
Minyak Cat
Rp
10,010.00
Kg
14
Minyak Bekisting
Rp
5,720.00
Ltr
15
Residu/Kolter
Rp
5,940.00
Ltr
16
Soda Api
Rp
11,000.00
Kg
17
Sabun
Rp
9,350.00
Kg
18
Kuas
Rp
7,150.00
Bh
2
2
19
Ampelas/Kertas Pasir
Rp
1,650.00
Lbr
20
Wallpaper
Rp
27,830.00
J.
SANITASI/PIPA
2
3
Rp 1,756,700.00
Bh
Rp 1,265,000.00
Bh
Rp
204,820.00
Bh
Bakkif Porselen
Rp 2,750,000.00
Bh
Wastafel
Rp
478,500.00
Bh
Urinoir
Rp
506,880.00
Bh
Rp
24,860.00
Bh
Rp
70,180.00
Bh
Kran shower
Rp
84,150.00
Bh
10
Kran Cebok
Rp
65,670.00
Bh
Rp
165,000.00
Bh
11
12
Bak Fibreglass 1 M
Rp
475,200.00
Bh
13
Rp
424,270.00
Bh
14
Rp
247,500.00
Bh
15
Rp
51,150.00
Bh
16
Rp
15,000.00
Bh
17
Rp
27,500.00
Bh
18
Rp
12,500.00
Bh
19
Rp
100,000.00
Ttk
20
Rp
125,000.00
Ttk
21
Buis Beton 15 cm
Rp
10,230.00
M'
22
Buis Beton 20 cm
Rp
16,170.00
M'
23
Buis Beton 30 cm
Rp
18,260.00
M'
24
Buis Beton 15 cm
Rp
17,490.00
M'
25
Buis Beton 20 cm
Rp
24,860.00
M'
26
Buis Beton 30 cm
Rp
51,150.00
M'
27
Buis Beton 40 cm
Rp
57,640.00
M'
28
Buis Beton 50 cm
Rp
87,230.00
M'
29
Buis Beton 60 cm
Rp
123,640.00
M'
30
Buis Beton 80 cm
Rp
182,820.00
M'
31
Rp
314,380.00
M'
32
Rp
30,250.00
Btg
33
Rp
40,540.00
Btg
34
Rp
67,500.00
Btg
35
Rp
97,500.00
Btg
36
Rp
115,000.00
Btg
37
Rp
132,000.00
Btg
38
Rp
162,800.00
Btg
39
Rp
272,500.00
Btg
40
Rp
80,580.00
Btg
41
Rp
109,840.00
Btg
42
Rp
161,040.00
Btg
43
Rp
204,930.00
Btg
44
Rp
259,600.00
Btg
45
Rp
274,000.00
Btg
46
Rp
80,580.00
Btg
47
Rp
109,840.00
Btg
48
Rp
161,040.00
Btg
49
Rp
183,040.00
Btg
50
Rp
204,930.00
Btg
51
Rp
259,600.00
Btg
52
Rp
286,000.00
Btg
53
54
Knee AW 1"
Rp
4,750.00
Bh
55
Tee AW 1"
Rp
6,500.00
Bh
56
Socht AW 1"
Rp
4,250.00
Bh
57
F-Knee 1"
Rp
7,250.00
Bh
58
F-Tee 1"
Rp
11,500.00
Bh
59
Rp
22,500.00
Bh
60
Rp
67,500.00
Bh
61
D-Nipple 1"
Rp
16,500.00
Bh
62
Rp
29,500.00
Bh
K.
LISTRIK/ACCESORIES
Rp
49,500.00
Set
Rp
55,000.00
Set
Rp
148,500.00
Set
Rp
167,200.00
Set
Rp
99,000.00
Set
Rp
112,200.00
Set
Lampu XL 5 W + Fitting
Rp
23,100.00
Set
Lampu XL 8 W + Fitting
Rp
24,750.00
Set
Lampu XL 10 W + Fitting
Rp
26,400.00
Set
10
Lampu XL 14 W + Fitting
Rp
30,250.00
Set
11
Lampu XL 18 W + Fitting
Rp
30,800.00
Set
12
Lampu XL 24 W + Fitting
Rp
35,200.00
Set
13
Rp
49,500.00
Set
14
Rp
3,960.00
Set
15
Rp
4,070.00
Set
16
Rp
4,180.00
Set
17
Rp
4,290.00
Set
18
Rp
4,400.00
Set
19
Rp
4,510.00
Set
20
Rp
9,350.00
Bh
21
Saklar Tunggal
Rp
13,200.00
Bh
22
Saklar Ganda
Rp
14,300.00
Bh
23
Saklar Triple
Rp
16,500.00
Bh
24
Rp
22,000.00
Unit
25
Rp
27,500.00
Unit
26
Rp
33,000.00
Unit
27
Rp
38,500.00
Unit
28
MCB 2 Ampere
Rp
30,250.00
Unit
29
MCB 4 Ampere
Rp
38,500.00
Unit
30
MCB 6 Ampere
Rp
61,600.00
Unit
31
MCB 8 Ampere
Rp
90,200.00
Unit
32
Rp
940.00
M'
33
Rp
1,650.00
M'
34
Rp
7,260.00
M'
35
Rp
3,630.00
M'
36
Rp
9,080.00
M'
37
Rp
14,520.00
M'
38
Rp
85,000.00
Ttk
ID
VOLUME
SAT.
URAIAN
HARGA SATUAN
(Rp.)
PEKERJAAN TANAH
An. A.1
An. A.3
An. A.18a
An. A.18b
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Pasir urug
Pekerja
Mandor
@ Rp.
@ Rp.
@ Rp.
Tanah urug
Pekerja
Mandor
@ Rp.
@ Rp.
@ Rp.
An. F.0
An. G.32.g
1 m3 Timbunan Tanah
1.1 m3
0.21125 org
0.007041667 org
An. G.31.m
M3
Zak
M3
Org
Org
Org
Org
Batu Kali
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
m3
kg
org
org
org
org
Kayu sembarang
Paku kayu
Kepala tukang
Tukang Batu
Pekerja
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Buah
Zak
M3
Org
Org
Org
Org
Batu Bata
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
35,000
40,000
Jumlah
Upah x 3/4
35,000
40,000
Rp.
50,000 = Rp.
35,000
40,000
Jumlah
Upah x 1
60,000
60,000
Rp.
35,000 = Rp.
35,000
40,000
38,500
38,500
Rp.
120,000 = Rp.
38,850 = Rp.
50,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
2/5
319,550
144,000
156,647
18,900
Rp.
2,500,000 = Rp.
11,500 = Rp.
60,000
50,000
35,000
40,000
Jumlah
Upah x
2/5
11,330
11,250
77
Rp.
380 = Rp.
38,850 = Rp.
50,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
7/20
354,810
159,600
178,710
16,500
PEKERJAAN PONDASI
PP
6.5.
6.5.1.
1.100 M3
6.5.2.
Semen Portland
Pasir Pasang
163.000 Kg
0.520 M3
x
x
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.500
0.600
0.060
0.075
x
x
x
x
OH
OH
OH
OH
PEKERJAAN BETON
An. I.2
Sup. G.42
An. G.44
Zak
M3
M3
Org
Org
Org
Org
Rp.
17,620
An. G.44
An.F.8c
An.I.2
Rp.
= Rp.
= Rp.
= Rp.
269,080
243,720
7,740
17,620
Rp.
= Rp.
= Rp.
= Rp.
243,720
164,724
17,000
62,000
Semen PC @ 40 Kg
Pasir Pasang
Batu Kerikil
Pekerja
Mandor
Tukang
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
x
x
An. F.8e
1,925,000
13,500
Untuk 1 Kg pembesian
Bahan
Upah
An. F.8c
17,500 = Rp.
9,000 = Rp.
35,000
40,000
50,000
Jumlah
Upah x 1/8
An. F.8a
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Analisa Pekerjaan
Page 14 of 45
1/2
5/8
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
x
x
1/4
2/5
@ Rp.
@ Rp.
@ Rp.
38,850
50,000
100,000
35,000
40,000
50,000
60,000
Jumlah
Upah x
4/9
Rp.
2,500,000 = Rp.
11,500 = Rp.
35,000
40,000
50,000
60,000
Jumlah = Rp.
= Rp.
52,300
100,000
4,600
Rp.
2,500,000 = Rp.
11,500 = Rp.
7,740
30,750
212
35,000
40,000
50,000
60,000
Jumlah = Rp.
= Rp.
30,962
7,740
Rp.
2,500,000 = Rp.
11,500 = Rp.
45,000 = Rp.
36,780
88,889
4,089
17,364
104,600
52,300
2
1
0.428571429
0.021428571
0.214285714
0.021428571
Jam
Jam
Org
Org
Org
Org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Bahan
PB
1/3
35,000
40,000
50,000
60,000
Jumlah = Rp.
= Rp.
Rp.
= Rp.
= Rp.
= Rp.
110,342
36,780
2,263,960
243,720
82,040
1,938,200
Sup. G.43a
Sup. G.43b
Rp.
= Rp.
= Rp.
= Rp.
2,409,340
243,720
139,320
2,026,300
Sup. G.43c
Rp.
= Rp.
= Rp.
= Rp.
2,627,200
243,720
92,880
2,290,600
6.46.
6.46.1.
0.003
0.020
3.600
0.050
5.500
0.009
0.015
M3
Kg
Kg
Kg
Kg
M3
M3
x
x
x
x
x
x
x
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
0.100
0.033
0.033
0.033
0.010
0.005
OH
OH
OH
OH
OH
OH
x
x
x
x
x
x
6.46.2.
An. G.32.k
An. G.50.l
Batu Bata
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Batu Bata
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang Batu
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Rp.
380 = Rp.
38,850 = Rp.
50,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
1/3
35,640
22,800
10,101
2,736
Rp.
380 = Rp.
38,850 = Rp.
50,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
1/3
42,740
22,800
17,871
2,067
Rp.
Analisa Pekerjaan
Page 15 of 45
8,900
0.204
0.0194
0.4
0.02
0.15
0.015
An. G.50.r
An. G.16
Zak
M3
Org
Org
Org
Org
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Semen PC @ 40 Kg
Pasir Pasang
Pekerja
Mandor
Tukang
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Semen PC @ 40 Kg
Pasir Pasang
@ Rp.
@ Rp.
Keramik 20 x 20 cm
Semen PC @ 40 Kg
Semen Putih
Pasir Pasang
Pekerja
Mandor
Tukang
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1 M3 Perekat 1:3
11.249 Zak
1.08 M3
An. G.72c
An. G.72d
An. G. 141
An. G.68b
Keramik 30 x 30 cm
Semen PC @ 40 Kg
Semen Putih
Pasir Pasang
Pekerja
Mandor
Tukang
Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Analisa Pekerjaan
Page 16 of 45
38,850 = Rp.
50,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
1/3
7,925
970
Rp.
38,850 = Rp.
50,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
1/3
6,550
5,245
1,306
Rp.
38,850 = Rp.
50,000 = Rp.
491,020
437,024
54,000
Rp.
= Rp.
= Rp.
= Rp.
= Rp.
53,940
38,850
12,432
753
1,900
38,850
38,850
70,000
50,000
35,000
40,000
50,000
60,000
Jumlah
Upah x
35,000
38,000
75,000
50,000
35,000
40,000
50,000
60,000
Jumlah
Upah x
1/2
Rp.
= Rp.
= Rp.
= Rp.
= Rp.
47,760
35,000
9,728
930
2,100
3/8
Rp.
38,850 = Rp.
9,820 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
7/25
39,050
38,850
196
Rp.
35,700 = Rp.
38,850 = Rp.
50,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
1/2
11,840
8,925
2,486
425
An. G.70
Rp.
8,400 = Rp.
75,000 = Rp.
50,000
60,000
Jumlah
Upah x 1/2
8,870
8,400
469
Rp.
2,500,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x 2/5
2,750,000
2,750,000
Rp.
2,500,000 = Rp.
11,500 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x 3/4
13,590
13,333
256
Rp.
2,500,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
2/5
2,750,000
2,750,000
Rp.
2,500,000 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
1/30
87,500
87,500
Rp.
2,500,000 = Rp.
15,000 = Rp.
11,500 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
1/10
105,080
92,500
12,000
575
@ Rp.
@ Rp.
@ Rp.
Rp.
12,000 = Rp.
2,500,000 = Rp.
7,500 = Rp.
31,040
204,000
225,000
62,685
@ Rp.
@ Rp.
@ Rp.
11,500 = Rp.
7,090
6,430
2,519
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Kayu SK
Pekerja
Mandor
Tukang
Kepala tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Papan sembarang
Paku
Pekerja
Mandor
Tukang
Kepala tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
An. F.21
An. F.27a
An. F.33a
An. F.36
An. F.80a2
Hitungan
1 m3 Pekerjaan Kuda-Kuda
1.1
8
0.4
24
2.4
m3
org
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Papan Meranti
Pekerja
Mandor
Tukang
Kepala tukang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Untuk 1 m2
An. F.19
PPA
6.38.
6.38.1.
6.38.2.
PPA
6.39.
6.39.1.
6.39.2.
PLL
6.20.
6.20.1.
6.20.2.
Bahan
Upah
x
x
Kayu Meranti
Paku
Pekerja
Mandor
Tukang
Kepala tukang
Jumlah = Rp.
= Rp.
494,204
31,040
Rp.
2,500,000 = Rp.
11,500 = Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x 3/4
28,650
27,500
1,150
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.700 Lbr
0.040 Kg
x
x
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.120
0.060
0.006
0.006
OH
OH
OH
OH
x
x
x
x
1 m'
Pasang atap nok seng
Bahan
Seng Plat 3'x6' BJLS 35
Paku Seng
0.300 Lbr
0.020 Kg
x
x
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.150
0.070
0.008
0.006
OH
OH
OH
OH
x
x
x
x
0.012 M3
0.060 Kg
1.100 Lbr
x
x
x
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.180
0.320
0.032
0.009
x
x
x
x
OH
OH
OH
OH
PEKERJAAN SANITASI
PS
6.25.
6.25.1.
6.25.2.
PS
6.31.
6.31.1.
6.31.2.
1.200 M'
harga pipa
0.036
0.060
0.006
0.0018
OH
OH
OH
OH
1.200 M'
harga pipa
0.081 OH
Analisa Pekerjaan
Page 18 of 45
x
x
x
x
x
x
x
x
Tukang Batu
Kepala Tukang
Mandor
PS
6.35.
6.35.1.
6.35.2.
PS
6.36.
6.36.1.
6.36.2.
0.135 OH
0.0135 OH
0.0041 OH
x
x
x
1.000 Bh
0.025 Kg
x
x
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.010
0.100
0.010
0.005
OH
OH
OH
OH
x
x
x
x
1.000 Bh
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.010
0.100
0.010
0.005
OH
OH
OH
OH
x
x
x
x
1.000 Bh
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.010
0.500
0.010
0.005
OH
OH
OH
OH
x
x
x
x
1.000 Bh
PKK
6.2.
6.2.1.
6.2.2.
PKK
6.3.
6.3.1.
6.3.2.
PKK
6.5.
6.5.1.
6.5.2.
PKK
6.9.
6.9.1.
6.9.2.
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.005
0.500
0.005
0.0025
OH
OH
OH
OH
x
x
x
x
1.000 Bh
0.015
0.150
0.015
0.00075
OH
OH
OH
OH
x
x
x
x
1.000 Bh
0.015
0.150
0.015
0.00075
Analisa Pekerjaan
Page 19 of 45
OH
OH
OH
OH
x
x
x
x
PKK
6.10.
6.10.1.
6.10.2.
PKK
6.12.
6.12.1.
6.12.2.
PKK
6.16.
6.16.1.
6.16.2.
1.000 Bh
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.050
0.500
0.050
0.0025
OH
OH
OH
OH
x
x
x
x
1.000 Bh
0.050
0.500
0.050
0.0025
OH
OH
OH
OH
x
x
x
x
1.100 M2
0.015
0.150
0.015
0.00075
OH
OH
OH
OH
x
x
x
x
PEKERJAAN ELEKTRIKAL
An. R.21
An. R.41
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,100
2,100
7,500
2,000
3,150
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5,400
5,400
40,000
7,500
45,000
30,000
@ Rp.
@ Rp.
@ Rp.
@ Rp.
35,000
40,000
50,000
60,000
Jumlah
Upah x
Rp.
= Rp.
= Rp.
= Rp.
= Rp.
59,620
26,250
19,740
11,625
2,000
Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
143,800
24,300
27,000
80,000
1,250
11,250
PEKERJAAN PENGECATAN
An. K23
Pekerja
Mandor
Tukang
Kepala Tukang
Untuk 1 m2 = 1/100
An. K23.a
An. K23.b
Analisa Pekerjaan
Page 20 of 45
@ Rp.
@ Rp.
@ Rp.
1/300
Rp.
9,000 = Rp.
300 = Rp.
1,610
Rp.
3,300
3,000
300
6,310
0.22664
0.038
0.057142857
1
7.5
An. K23.c
An. K23.d
kg
ltr
kg
Ls
Cat minyak
Minyak cat
Wood Filler
Peralatan
Upah K.23
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Cat seng
Peralatan
Upah K.23
20,000
5,000
6,000
1,240
1,610
= Rp.
= Rp.
= Rp.
= Rp.
4,533
190
343
1,240
@ Rp.
@ Rp.
@ Rp.
Rp.
9,000 = Rp.
450 = Rp.
1,610
3,450
3,000
450
@ Rp.
@ Rp.
@ Rp.
Rp.
17,500 = Rp.
583 = Rp.
1,610
4,300
3,718
583
PEKERJAAN TAMAN
An. T.81
1 m' Pekerjaan pagar batu bata
Dihitung untuk
10.00 m'
Tinggi arsitektural
0.40 m'
0.63 m3
0.13 m3
0.24 m3
6.00 m2
2.80 m2
2.80 m2
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
17,710
74,430
52,760
45,660
14,280
8,130
Jumlah
Untuk 1 m'
An. T.82
1 m' Pekerjaan pagar batu bata t: 1 m
Dihitung untuk
10.00 m'
Tinggi arsitektural
1.00 m'
2.03 m3
0.23 m3
0.70 m3
1.11 m3
12.00 m2
3.50 m2
3.50 m2
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
17,710
396,210
423,550
5,910
45,660
14,280
9,090
Jumlah
Untuk 1 m'
PEKERJAAN SUPPLEMEN
An. Z.11
An. Z.21
An. T.81
Timbunan pasir
Beton 1:3:5
Pas.1/4 bata 1:2 An. G.32n 3/4
@ Rp.
@ Rp.
@ Rp.
46,180
368,820
52,760
Galian tanah
Beton 1:3:5
Pasangan batu bata 1:3
Plasteran 1:3
Beton bertulang
Pipa GIP dia. 2"
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
17,710
368,820
48,310
17,230
611,860
10,000
Galian tanah
Rabat beton 1:3:6
Pasir Urug
@ Rp.
@ Rp.
@ Rp.
17,710
368,820
46,180
Analisa Pekerjaan
Page 21 of 45
S
JUMLAH HARGA UPAH (Rp.)
Rp.
= Rp.
= Rp.
= Rp.
= Rp.
17,710
22,750
867
23,617
17,710
Rp.
= Rp.
= Rp.
5,910
5,688
217
Rp.
7,680
= Rp.
= Rp.
= Rp.
= Rp.
7,394
282
7,676
7,680
Rp.
7,680
= Rp.
= Rp.
7,394
282
Rp.
104,000
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
140,000
8,000
100,000
12,000
260,000
104,000
Rp.
2,760
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
240
2,000
490
28
2,758
1,100
Rp.
81,200
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
140,000
8,000
75,000
9,000
232,000
81,200
Rp
175,000.00
Rp
Analisa Pekerjaan
Page 22 of 45
192,500.00
Rp
Rp
Jumlah (1)
1,100.00
50,000.00
=
=
=
Rp
Rp
Rp
179,300.00
26,000.00
397,800.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
40,000.00
50,000.00
60,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
52,500.00
24,000.00
3,000.00
4,500.00
84,000.00
481,800.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
Rp.
315,000
360,000
150,000
825,000
99,000
900
Rp.
= Rp.
= Rp.
= Rp.
133,430
125,100
7,430
900
Rp.
125,100
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
210,000
12,000
50,000
6,000
278,000
125,100
Rp.
22,130
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
7,000
400
25,000
3,000
35,400
= Rp.
22,130
Rp.
7,430
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
10,000
571
7,143
857
18,571
= Rp.
7,430
Rp.
27,860
ok
ok
ok
Analisa Pekerjaan
Page 23 of 45
= Rp.
= Rp.
= Rp.
= Rp.
15,000
857
10,714
1,286
Rp.
= Rp.
= Rp.
Rp.
= Rp.
= Rp.
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah (1)
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
237,240
133,740
103,500
206,160
89,160
117,000
2,500,000.00
11,500.00
10,000.00
12,500.00
1,100.00
50,000.00
125,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500.00
230.00
36,000.00
625.00
6,050.00
450.00
1,875.00
52,730.00
35,000.00
50,000.00
50,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,500.00
1,650.00
1,650.00
1,650.00
600.00
200.00
9,250.00
61,980.00
Rp.
10,020
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
18,900
1,080
9,000
1,080
30,060
10,020
Rp.
10,020
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
18,900
1,080
9,000
1,080
30,060
10,020
Rp.
7,730
Analisa Pekerjaan
Page 24 of 45
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
14,000
800
7,500
900
23,200
7,730
Rp.
7,730
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
14,000
800
7,500
900
23,200
7,730
Rp.
16,250
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
17,500
1,000
12,500
1,500
32,500
16,250
Rp.
12,190
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
17,500
1,000
12,500
1,500
32,500
12,190
Rp.
18,200
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
35,000
2,000
25,000
3,000
65,000
18,200
Rp.
9,750
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
10,500
600
7,500
900
19,500
9,750
Analisa Pekerjaan
Page 25 of 45
Rp.
2,800
= Rp.
= Rp.
= Rp.
= Rp.
5,000
600
5,600
2,800
Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
656,000
280,000
16,000
1,200,000
144,000
1,640,000
656,000
Rp.
9,200
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
2,178
124
8,889
1,067
12,260
9,200
Rp.
1,082,400
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
420,000
24,000
1,800,000
216,000
2,460,000
1,082,400
Rp.
17,080
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
87,500
5,000
375,000
45,000
512,500
17,080
Rp.
41,000
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
Rp.
= Rp.
= Rp.
Rp.
Rp.
104,580
175,694
1.68
Rp.
Rp.
146,080
166,531
1.14
70,000
4,000
300,000
36,000
410,000
41,000
6,470
638
102,366
Analisa Pekerjaan
Page 26 of 45
= Rp.
103,004
= Rp.
6,470
Rp.
4,620
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
525
30
5,000
600
6,160
4,620
Rp
Rp
Jumlah (1)
54,000.00
11,500.00
=
=
=
Rp
Rp
Rp
37,800.00
460.00
38,260.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,200.00
3,000.00
360.00
240.00
7,800.00
46,060.00
100,000.00
11,500.00
=
=
=
Rp
Rp
Rp
30,000.00
230.00
30,230.00
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
5,250.00
3,500.00
480.00
240.00
9,470.00
39,700.00
2,500,000.00
11,500.00
11,000.00
=
=
=
=
Rp
Rp
Rp
Rp
30,000.00
690.00
12,100.00
42,790.00
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,300.00
16,000.00
1,920.00
360.00
24,580.00
61,225.00
5,000.00
5,000.00
=
=
=
Rp
Rp
Rp
6,000.00
1,750.00
7,750.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,260.00
3,000.00
360.00
72.00
4,692.00
12,442.00
Rp
Rp
Jumlah (1)
25,000.00
25,000.00
=
=
=
Rp
Rp
Rp
30,000.00
8,750.00
38,750.00
Rp
35,000.00
Rp
2,835.00
Rp
Rp
Jumlah (1)
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Rp
Jumlah (1)
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
Rp
Rp
Jumlah (1)
Analisa Pekerjaan
Page 27 of 45
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
50,000.00
60,000.00
40,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
6,750.00
810.00
164.00
10,559.00
49,309.00
Rp
Rp
Jumlah (1)
15,000.00
70,000.00
=
=
=
Rp
Rp
Rp
15,000.00
1,750.00
16,750.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
350.00
5,000.00
600.00
200.00
6,150.00
22,900.00
Rp
Jumlah (1)
10,000.00
=
=
Rp
Rp
10,000.00
10,000.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
350.00
5,000.00
600.00
200.00
6,150.00
16,150.00
Rp
Jumlah (1)
50,000.00
=
=
Rp
Rp
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
350.00
25,000.00
600.00
200.00
26,150.00
76,150.00
Rp
Jumlah (1)
50,000.00
=
=
Rp
Rp
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
175.00
25,000.00
300.00
100.00
25,575.00
75,575.00
Rp
Jumlah (1)
10,000.00
=
=
Rp
Rp
10,000.00
10,000.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
525.00
7,500.00
900.00
30.00
8,955.00
18,955.00
Rp
Jumlah (1)
12,500.00
=
=
Rp
Rp
12,500.00
12,500.00
Rp
Rp
Rp
Rp
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
Rp
Rp
Rp
Rp
525.00
7,500.00
900.00
30.00
Analisa Pekerjaan
Page 28 of 45
Jumlah (2)
Jumlah (1) + (2)
=
=
Rp
Rp
8,955.00
21,455.00
Rp
Jumlah (1)
50,000.00
=
=
Rp
Rp
50,000.00
50,000.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,750.00
25,000.00
3,000.00
100.00
29,850.00
79,850.00
Rp
Jumlah (1)
45,000.00
=
=
Rp
Rp
45,000.00
45,000.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,750.00
25,000.00
3,000.00
100.00
29,850.00
74,850.00
Rp
Jumlah (1)
50,000.00
=
=
Rp
Rp
55,000.00
55,000.00
Rp
Rp
Rp
Rp
Jumlah (2)
Jumlah (1) + (2)
35,000.00
50,000.00
60,000.00
40,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
525.00
7,500.00
900.00
30.00
8,955.00
63,955.00
Rp.
31,500
= Rp.
31,500
Rp.
30,000
= Rp.
30,000
Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
1,610
140,000
8,000
300,000
36,000
484,000
1,610
Rp.
4,830
= Rp.
4,830
Rp.
12,080
Analisa Pekerjaan
Page 29 of 45
= Rp.
12,075
Rp.
5,800
= Rp.
5,796
Rp.
3,860
= Rp.
3,864
Rp.
36,980
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
11,069
9,304
12,768
273,960
39,984
22,764
369,849
36,980
Rp.
105,790
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
35,951
89,147
296,485
6,560
547,920
49,980
31,815
1,057,858
105,790
Rp.
= Rp.
= Rp.
= Rp.
45,500
831
6,639
37,987
Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
610,000
39,848
27,662
362,325
129,225
45,890
5,000
Rp.
= Rp.
= Rp.
= Rp.
51,800
2,214
46,103
3,464
Analisa Pekerjaan
Page 30 of 45
VOLUME
SAT.
URAIAN
HARGA
HARGA
SATUAN
MATERIAL
Rp.
363,380
1.68
m2
@ Rp.
104,580 = Rp.
175,690
0.72
m2
@ Rp.
146,080 = Rp.
105,180
Bh
Kunci slot
@ Rp.
24,750 = Rp.
24,750
Bh
Engsel 4"
@ Rp.
9,450 = Rp.
18,900
Bh
Engsel 3"
@ Rp.
7,880 = Rp.
15,760
Bh
Grendel 2"
@ Rp.
5,250 = Rp.
5,250
Bh
Hak angin
@ Rp.
7,350 = Rp.
7,350
Bh
Handle
@ Rp.
10,500 = Rp.
10,500
Bh
@ Rp.
7,500
Unit
Upah pemasangan
@ Rp.
10,000
Rp.
328,320
1.68
m2
@ Rp.
104,580 = Rp.
175,690
0.48
m2
@ Rp.
146,080 = Rp.
70,120
Bh
Kunci Slot
@ Rp.
24,750 = Rp.
24,750
Bh
Engsel 4"
@ Rp.
9,450 = Rp.
18,900
Bh
Engsel 3"
@ Rp.
7,880 = Rp.
15,760
Bh
Grendel 2"
@ Rp.
5,250 = Rp.
5,250
Bh
Hak angin
@ Rp.
7,350 = Rp.
7,350
Bh
Handle
@ Rp.
10,500 = Rp.
10,500
Bh
@ Rp.
7,500
Unit
Upah pemasangan
@ Rp.
10,000
1.68
m2
@ Rp.
104,580 = Rp.
175,690
Bh
Kunci Slot
@ Rp.
24,750 = Rp.
24,750
Bh
Engsel 4"
@ Rp.
9,450 = Rp.
18,900
Bh
@ Rp.
7,500
Unit
Upah pemasangan
@ Rp.
10,000
Unit
@ Rp.
54,600 = Rp.
54,600
Bh
Kunci Putar
@ Rp.
40,000 = Rp.
40,000
Bh
Engsel 4"
@ Rp.
9,450 = Rp.
18,900
Bh
@ Rp.
7,500
Unit
Upah pemasangan
@ Rp.
10,000
0.72
m2
@ Rp.
146,080 = Rp.
105,180
Bh
Engsel 3"
@ Rp.
7,880 = Rp.
15,760
Bh
Grendel 2"
@ Rp.
5,250 = Rp.
5,250
Bh
Hak angin
@ Rp.
7,350 = Rp.
7,350
Bh
Handle
@ Rp.
10,500 = Rp.
10,500
Bh
@ Rp.
7,500
Unit
Upah pemasangan
@ Rp.
10,000
0.48
m2
@ Rp.
146,080 = Rp.
70,120
Bh
Engsel 3"
@ Rp.
7,880 = Rp.
15,760
Bh
Grendel 2"
@ Rp.
5,250 = Rp.
5,250
Bh
Hak angin
@ Rp.
7,350 = Rp.
7,350
Bh
Handle
@ Rp.
10,500 = Rp.
10,500
Bh
@ Rp.
7,500
Unit
Upah pemasangan
@ Rp.
10,000
Rp.
1 Pintu PVC
KM
Rp.
Rp.
Rp.
Analisa Pekerjaan
Page 31 of 45
219,340
113,500
144,040
108,980
Ventilasi 15/20
Rp.
0.004 m3
1
Unit
Pemasangan kusen
Upah pemasangan
@ Rp.
Analisa Pekerjaan
Page 32 of 45
7,500
16,100
16,100
S
HARGA
UPAH
Rp.
80,000
= Rp.
60,000
= Rp.
20,000
Rp.
80,000
= Rp.
60,000
= Rp.
20,000
Rp.
32,500
= Rp.
22,500
= Rp.
10,000
Rp.
32,500
= Rp.
22,500
= Rp.
10,000
Rp.
47,500
= Rp.
37,500
= Rp.
10,000
Rp.
47,500
= Rp.
37,500
= Rp.
10,000
Rp.
443,380
Rp.
408,320
Rp.
251,840
Rp.
146,000
Rp.
191,540
Rp.
156,480
Analisa Pekerjaan
Page 33 of 45
Rp.
= Rp.
7,500
Rp.
7,500
Analisa Pekerjaan
Page 34 of 45
23,600
JENIS PEKERJAAN
ANALISA
VOLUME
HARGA BAHAN
(RP)
5
HARGA UPAH
(Rp)
6
1
2
A PEKERJAAN TANAH
1 m3 Galian Tanah Biasa Manual < 1500mm
1 m3 Menimbun dan Memadatkan < 1500mm
1 m3 Timbunan Pasir Urug
1 m3 Timbunan Tanah
1 M3 Pasangan Batu Kali 1:3
1 m' Pekerjaan Bowplank
1 M3 Pasangan Batu Bata 1:3
An. A.1
An. A.3
An. A.18a
An. A.18b
An. G.31.m
An. F.0
An. G.32.g
60,000.00
38,500.00
319,550.00
11,330.00
354,810.00
17,710.00
5,910.00
7,680.00
7,680.00
104,000.00
2,760.00
81,200.00
B PEKERJAAN PONDASI
Pasangan pondasi batu kali, 1Pc : 4Ps
110 Kg Mengerjakan (memotong/memasang) besi beton bertulang
1 M3 Pekerjaan betonan K175
1 M3 Beton Cor 1:3:6
1 M2 Mengerjakan Cetakan Beton
1 M2 Mengerjakan bekisting sloof, kolom dan balok praktis
1 M2 Mengerjakan bekisting lantai/duck beton
1 M3 Pekerjaan beton bertulang sloof & kolom/balok praktis K175
1 M3 Pekerjaan beton bertulang pondasi & kolom K175
1 M3 Pekerjaan beton bertulang balok & plat K175
1 M2 Mengerjakan bekisting lantai/duck beton
Membuat ring balok beton bertulang (10x15) cm
6.5.
An. I.2
Sup. G.42
An. G.44
An. F.8a
An. F.8c
An. F.8e
Sup. G.43a
Sup. G.43b
Sup. G.43c
An. F.8e
6.46.
397,800.00
17,620.00
269,080.00
243,720.00
52,300.00
7,740.00
36,780.00
2,263,960.00
2,409,340.00
2,627,200.00
36,780.00
52,730.00
84,000.00
900.00
133,430.00
125,100.00
22,130.00
7,430.00
27,860.00
An. G.32.l
An. G.32.k
An. G.50.l
An. G.50.r
An. G.16
An. G.72c
An. G.72d
An. G. 141
An. G.68b
An. G.70
35,640.00
42,740.00
8,900.00
6,550.00
491,020.00
53,940.00
47,760.00
39,050.00
11,840.00
8,870.00
10,020.00
10,020.00
7,730.00
7,730.00
An. F.22
An. F.21
An. F.27a
An. F.33a
An. F.36
An. F.80a2
An. F.19
6.38.
6.39.
6.20.
2,750,000.00
13,590.00
2,750,000.00
87,500.00
105,080.00
31,040.00
28,650.00
38,260.00
30,230.00
42,790.00
656,000.00
9,200.00
1,082,400.00
17,080.00
41,000.00
6,470.00
4,620.00
7,800.00
9,470.00
24,580.00
7,750.00
38,750.00
16,750.00
10,000.00
4,692.00
10,559.00
6,150.00
6,150.00
E PEKERJAAN SANITASI
Memasang 1 m' pipa PVC tipe AW diameter "
Memasang 1 m' pipa PVC tipe AW diameter 3"
Memasang 1 buah kran diameter " atau "
Memasang 1 buah floor drain
6.25.
6.31.
6.35.
6.36.
237,240.00
206,160.00
27,860.00
9,250.00
16,250.00
12,190.00
18,200.00
9,750.00
2,800.00
6.2.
6.3.
6.5.
6.9.
6.10.
6.12.
6.16.
50,000.00
50,000.00
10,000.00
12,500.00
50,000.00
45,000.00
55,000.00
26,150.00
25,575.00
8,955.00
8,955.00
29,850.00
29,850.00
8,955.00
G PEKERJAAN ELEKTRIKAL
1 titik Pekerjaan jaringan lampu
Pekerjaan Panel Bagi (PB) Dalam dg Grounding
An. R.21
An. R.41
59,620.00
143,800.00
31,500.00
30,000.00
H PEKERJAAN PENGECATAN
100 m2 Upah pengecatan 1 lapis
1 m2 Pengecatan dengan Cat Tembok 3x
1 m2 Pengecatan dengan Cat Kayu 3x
1 m2 Pengecatan plafond dengan Cat Tembok 3x
1 m2 Pengecatan seng 2x
An. K23
An. K23.a
An. K23.b
An. K23.c
An. K23.d
3,300.00
6,310.00
3,450.00
4,300.00
1,610.00
4,830.00
12,080.00
5,800.00
3,860.00
An. T.81
An. T.82
36,980.00
105,790.00
An. Z.11
An. Z.21
An. T.81
45,500.00
610,000.00
51,800.00
363,380.00
328,320.00
219,340.00
113,500.00
144,040.00
108,980.00
16,100.00
PEKERJAAN TAMAN
1 m' Pekerjaan pagar batu bata
1 m' Pekerjaan pagar batu bata t: 1 m
PEKERJAAN SUPPLEMEN
1 Unit Bak Mandi uk. 60 x 60 x 60 cm
1 Unit septic tank uk. 1 x 1.5 x 1.5 m
1 m2 pekerjaan car port
1 Pintu Panel (80 x 205) + 1 Jendela (60 x 120)
1 Pintu Panel (80 x 205) + 1 Jendela (40 x 120)
1 Pintu Panel (80 x 205)
1 Pintu PVC
1 Jendela (60 x 120)
1 Jendela (40 x 120)
Ventilasi 15/20
80,000.00
80,000.00
32,500.00
32,500.00
47,500.00
47,500.00
JUMLAH HARGA
(Rp)
7
17,710.00
5,910.00
67,680.00
46,180.00
423,550.00
14,090.00
436,010.00
481,800.00
18,520.00
402,510.00
368,820.00
74,430.00
15,170.00
64,640.00
2,263,960.00
2,646,580.00
2,833,360.00
64,640.00
61,980.00
45,660.00
52,760.00
16,630.00
14,280.00
491,020.00
70,190.00
59,950.00
57,250.00
21,590.00
11,670.00
3,406,000.00
22,790.00
3,832,400.00
104,580.00
146,080.00
37,510.00
33,270.00
46,060.00
39,700.00
67,370.00
12,442.00
49,309.00
22,900.00
16,150.00
76,150.00
75,575.00
18,955.00
21,455.00
79,850.00
74,850.00
63,955.00
91,120.00
173,800.00
1,610.00
8,130.00
18,390.00
9,250.00
8,160.00
36,980.00
105,790.00
45,500.00
610,000.00
51,800.00
443,380.00
408,320.00
251,840.00
146,000.00
191,540.00
156,480.00
16,100.00
:
:
:
NO
URAIAN PEKERJAAN
SAT.
VOLUME
HARGA
SATUAN
(Rp.)
TOTAL
HARGA
(Rp.)
I.
1
PEKERJAAN PERSIAPAN
Pemasangan bouwplank
II.
PEKERJAAN PONDASI
a.
b.
c.
d.
Galian tanah
Pasir Urug
Urugan tanah kembali
Pasangan pondasi batu kali 1:3
III.
1
2
3
4
5
6
7
IV.
1
2
3
4
5
V.
1
2
VI.
1
2
4
5
M'
68.00
14,090.00
Sub Total - I :
958,120.00
958,120.00
M3
M2
M3
M3
53.87
76.96
27.90
25.97
17,710.00
67,680.00
5,910.00
423,550.00
Sub Total - II :
954,073.12
5,208,652.80
164,877.18
11,001,287.70
M'
M3
M3
M3
M2
M2
M2
M2
M2
M2
96.20
4.17
0.25
116.88
960.19
326.17
717.60
652.34
1,435.20
8.45
2,263,960.00
2,263,960.00
61,980.00
217,792,952.00
9,439,015.23
15,665.45
52,760.00
45,660.00
16,630.00
14,280.00
17,208,729.20
32,765,616.00
10,848,414.20
20,494,656.00
308,565,048.08
46,180.00
67,680.00
57,250.00
8,926,386.19
26,150,536.80
522,120.00
70,190.00
189,513.00
59,950.00
5,642,194.25
Sub Total - IV :
41,430,750.24
33,270.00
1,280,895.00
46,060.00
1,982,883.00
Sub Total - V :
3,263,778.00
M3
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
193.30
386.39
9.12
87.26
2.70
24.90
94.12
205.75
52.80
6.12
38.50
9.00
43.05
9.00
291.57
15.80
67.42
9.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
1.00
1.00
2.00
1.00
2.00
1.00
2.00
4.00
1.00
1.00
443,380.00
251,840.00
146,000.00
443,380.00
251,840.00
292,000.00
unit
1.00
unit
unit
unit
unit
unit
unit
unit
1.00
1.00
1.00
1.00
1.00
1.00
1.00
408,320.00
408,320.00
unit
unit
1.00
1.00
191,540.00
191,540.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
50,000.00
50,000.00
unit
unit
1.00
1.00
unit
2.00
16,100.00
Sub Total - VI :
32,200.00
1,669,280.00
VII.
1
3
PEKERJAAN PENGECATAN
Cat Dinding
Cat Plafond
M2
M2
2,087.54
307.37
8,130.00
9,250.00
Sub Total - VII :
16,971,700.20
2,843,184.06
19,814,884.26
VIII.
1
PEKERJAAN ELEKTRIKAL
Pemasangan Lampu Taman + Aksesoris
Pemasangan Titik Lampu
Pemasangan Lampu Gantung
Pemasangan Box Sekering
Pemasangan Meter Listrik
Pemasangan Saklar Double
Pemasangan Saklar Tunggal
Bh
Ttk
Bh
Bh
Bh
Bh
Bh
2.00
77.00
3.00
6.00
2.00
23.00
15.00
26,400.00
52,800.00
NO
URAIAN PEKERJAAN
VIII.
A
SAT.
VOLUME
HARGA
SATUAN
(Rp.)
TOTAL
HARGA
(Rp.)
Bh
Bh
Bh
Bh
1.00
41.00
1.00
8.00
52,800.00
Bh
1.00
173,950.00
173,950.00
Bh
Bh
Bh
3.00
1.00
2.00
45,500.00
-
45,500.00
Memasang Wastafel
Bh
4.00
Bh
1.00
76,150.00
Memasang Faucet
Bh
2.00
75,575.00
set
2.00
18,955.00
Bh
2.00
21,455.00
Bh
4.00
Flor drain
Bh
16.00
Roof drain
Bh
5.00
Bh
6.00
Titik shower
Bh
4.00
Bh
19.00
Unit
1.00
Unit
1.00
Water tank
Unit
2.00
B
1
2
3
IX.
PEKERJAAN HALAMAN
1
2
M'
M'
M'
Set
1.00
Pagar
Pekerjaan Carport
M1
M2
17.00
36.16
610,000.00
610,000.00
829,450.00
49,309.00
49,309.00
4,692.00
Sub Total - VIII B :
Total VIII A + VIII B:
829,450.00
105,790.00
51,800.00
Sub Total - IX :
1,798,430.00
1,873,088.00
3,671,518.00
TOTAL I - IX
Per meter bangunan
380,255,600.00
10,562,700.00
REKAPITULASI
:
:
:
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN PONDASI
PEKERJAAN STRUKTUR DAN DINDING
PEKERJAAN LANTAI
PEKERJAAN ATAP DAN PLAFOND
PEKERJAAN PINTU DAN JENDELA
PEKERJAAN PENGECATAN
PEKERJAAN ELEKTRIKAL
PEKERJAAN PLUMBING DAN SANITASI
PEKERJAAN HALAMAN
JUMLAH
DIBULATKAN
permeter bangunan
TERBILANG : Tiga Puluh Delapan Juta Lima Ratus Tiga Puluh Ribu Empat Ratus Rupiah
JUMLAH HARGA
(Rp.)
958,120.00
308,565,048.08
41,430,750.24
3,263,778.00
1,669,280.00
19,814,884.26
52,800.00
829,450.00
3,671,518.00
380,255,628.58
380,255,600.00
10,562,700.00
PEKERJAAN PERSIAPAN
Pemasangan bouwplank
PEKERJAAN PONDASI
0.00
30
5
5
- 0.20
20
80
35
33.125 m
15
20
40
7.95
0.6625
2.815625
3.478125
6.625 m
- 0.05
- 0.20
30
20
5
Galian tanah25
Pasir Urug
Urugan tanah kembali
Pasangan bata 1:3
0.165625
0.0828125
0.06625
0.19875
3.3125
1.65625
5.2
1.89
34.3
11.5 bh
8.7
0.77625
7.56
93.2775
PEKERJAAN HALAMAN
Pagar Batu Bata t : 1m
Pekerjaan Carport