Tabel Angsuran
Tanggal
###
###
Sunday, March 01, 2015
###
Friday, May 01, 2015
Monday, June 01, 2015
###
###
###
###
###
###
Jumlah
Angsuran Pokok
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
900,000.00
900,000.00
900,000.00
900,000.00
900,000.00
900,000.00
900,000.00
900,000.00
900,000.00
900,000.00
10,000,000.00
Angsuran Bunga
###
Rp
Rp
90,000.00
Rp
81,000.00
Rp
72,000.00
Rp
63,000.00
Rp
54,000.00
Rp
45,000.00
Rp
36,000.00
Rp
27,000.00
Rp
18,000.00
Rp
9,000.00
Rp
495,000.00
Total Angsuran
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,000,000.00
990,000.00
981,000.00
972,000.00
963,000.00
954,000.00
945,000.00
936,000.00
927,000.00
918,000.00
909,000.00
10,495,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Sisa Pinjaman
10,000,000.00
9,000,000.00
8,100,000.00
7,200,000.00
6,300,000.00
5,400,000.00
4,500,000.00
3,600,000.00
2,700,000.00
1,800,000.00
900,000.00
-
Jumlah Pinjaman
Lama Pinjaman
Bunga Pertahun
Penjualan
Pemberian Uang Muka
Angsuran
Rp
9,000,000.00
10 bulan (0.85 tahun)
12 % (1% perbulan)
Uang Muka