URAIAN PEKERJAAN
JUMLAH
PEKERJAAN PERSIAPAN
#N/A
II
PEKERJAAN KAYU
172,191,562.08
III
373,759,064.20
IV
VI
PEKERJAAN LAIN-LAIN
248,871,542.40
VII
PEKERJAAN FINSIHING
57,770,906.40
37,302,676.59
#N/A
JUMLAH
#N/A
PPN 10%
#N/A
TOTAL
#N/A
DIBULATKAN
#N/A
Terbilang :
SATU MILYAR DUA RATUS ENAM PULUH SEMBILAN JUTA SEMBILAN RATUS EMPAT
PULUH TUJUH RIBU RUPIAH
URAIAN
PEKERJAAN
NO
I
PEKERJAAN PERSIAPAN
1 Pengukuran & Pemasangan Boowplank
II
SAT
A.004
111.00
#N/A
HARGA
SATUAN
JUMLAH
HARGA
#N/A
#N/A
#N/A
PEKERJAAN KAYU
Pasang daun pintu Panel, ky. Lembasung
Pasang daun jendela kaca patri motif
Pasang kaca Patri
Pasang Konsul bawah kanopi Ky. Bangkirai
Pasang plind dinding ky. Ulin
F.005
F.007
L.021
F.002
M.013
30.25
65.25
104.70
0.80
120.00
m
m2
m2
m3
M'
554,800.00
426,080.00
1,141,355.00
5,095,062.50
33,565.00
16,782,700.00
27,801,720.00
119,494,161.73
4,085,180.35
4,027,800.00
172,191,562.08
1
2
3
4
5
M.001
M.004
M.006
M.008
M.012
576.00
16.00
32.00
16.00
4.00
M2
M2
M2
M'
M2
619,843.75
229,928.30
270,514.70
179,028.75
382,320.25
357,030,000.00
3,678,852.80
8,656,470.40
2,864,460.00
1,529,281.00
373,759,064.20
G.008
69.00
7.05
M2
M3
61,478.40
1,048,591.00
4,242,009.60
7,392,566.55
G.026
896.52
Kg
18,047.00
16,179,496.44
34.5
M2
275,032.00
9,488,604.00
37,302,676.59
I.007
855.00
855.00
M2
M2
#N/A
145,131.50
#N/A
124,087,432.50
#N/A
K.009
K.009
1.00
2.00
552.00
192.00
Ls
Ls
M'
M'
10,000,000.00
25,000,000.00
253,859.60
253,859.60
10,000,000.00
50,000,000.00
140,130,499.20
48,741,043.20
248,871,542.40
1,364.00
665.60
M2
M2
19,161.00
47,529.00
26,135,604.00
31,635,302.40
57,770,906.40
#N/A
VI
1
2
3
4
VII
VOL
1
2
3
4
5
III
IV
KODE
ANALISA
PEKERJAAN LAIN-LAIN
Pasang Salib (material aluminium stainless finished Crome
Mimbar Utama & Mimbar kecil
Handrail tangga stainlisteel
Handrail mezanin stainlisteel
PEKERJAAN FINSIHING
1 Pengecatan dinding 2x
2 Pengecatan kayu dengan cat kilap 3x
JUMLAH
KODE
NOMOR
ANALISA ANALISA
JENIS PEKERJAAN
SATUA
N
HARGA SATUAN
A.
PEKERJAAN PERSIAPAN
1
2
3
4
5
A.001
A.002
A.003
A.004
A.005
1A.000
2A.000
3A.000
4A.000
5A.000
6
7
8
9
10
A.006
A.007
A.008
A.009
A.010
11
12
13
14
( Rp )
SNI 03-2835-2002
m'
m'
m'
m'
m
231,282.75
315,432.75
330,552.75
57,963.00
1,405,988.00
6A.000
7A.000
8A.000
9A.000
10A.000
m
m
m
m
m
901,244.50
958,200.00
16,000.00
944,489.50
216,376.50
A.011
A.012
A.013
A.014
11A.000
12A.000
13A.000
14A.000
m
m
m
m
646,650.00
604,650.00
30,950.00
282,600.00
15
16
17
18
19
A.015
A.016
A.017
A.018
A.019
15A.000
16A.000
17A.000
18A.000
19A.000
Mengupas 1 m plesteran
Membongkar 1 m plesteran dinding/ siaran
Membongkar 1 m genteng/ sirap ( bongkaran dipakai kembali)
Membongkar 1 m genteng/ sirap (bongkaran tidak dipakai kembali)
Membongkar 1 m rangka atap/ reng/ kaso (bongkaran dipakai kembali)
m
m
m
m
m
13,000.00
13,000.00
52,000.00
10,400.00
33,100.00
20
21
22
23
24
A.020
A.021
A.022
A.023
A.024
20A.000
21A.000
22A.000
23A.000
24A.000
Membongkar
Membongkar
Membongkar
Membongkar
Membongkar
m
m
m
m
m
24,825.00
1,154,000.00
718,000.00
47,300.00
15,600.00
B.
1
2
3
1
1
1
1
1
m
m
m
m
m
PEKERJAAN TANAH
B.001
B.001
Menggali 1 m tanah biasa sedalam 1 meter
B.002
B.002
Menggali 1 m tanah biasa sedalam 2 meter
B.003
B.003
Menggali 1 m tanah biasa sedalam 3 meter
4
5
6
7
8
B.004
B.005
B.006
B.007
B.008
B.004
B.005
B.006
B.007
B.008
m
m
m
m
m
B.009
B.009
10
11
12
13
B.010
B.011
B.012
B.013
B.010
B.011
B.012
B.013
14
B.014
B.014
C.
1
2
m
m
m
m
m
m
m
m
m
PEKERJAAN PONDASI
C.001
C.001
Memasang 1 m pondasi batu belah; campuran 1 PC : 1 PP
C.002
C.002
Memasang 1 m pondasi batu belah; campuran 1 PC : 2 PP, Batu Belah 15/20
m
m
m
m
m
m
m
m
3
4
5
6
C.003
C.004
C.005
C.006
C.003
C.004
C.005
C.006
7
8
9
10
11
C.007
C.008
C.009
C.010
C.011
C.007
C.008
C.009
C.010
C.011
12
13
14
15
16
C.012
C.013
C.014
C.015
C.016
C.012
C.013
C.014
C.015
C.016
17
C.017
C.0
C.017
D.
1
PEKERJAAN DINDING
D.001
D.001 Memasang 1 m dinding bata merah (8x8x16) cm; tebal 1 bata; campuran 1 PC : 1 PP
2
3
4
5
6
D.002
D.003
D.004
D.005
D.006
D.002
D.003
D.004
D.005
D.006
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
m
m
m
m
m
dinding
dinding
dinding
dinding
dinding
bata
bata
bata
bata
bata
merah
merah
merah
merah
merah
(8x8x16)
(8x8x16)
(8x8x16)
(8x8x16)
(8x8x16)
cm;
cm;
cm;
cm;
cm;
tebal
tebal
tebal
tebal
tebal
1
1
1
1
1
bata;
bata;
bata;
bata;
bata;
campuran
campuran
campuran
campuran
campuran
7
8
9
10
11
D.007
D.008
D.009
D.010
D.011
D.007
D.008
D.009
D.010
D.011
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
m
m
m
m
m
dinding
dinding
dinding
dinding
dinding
bata
bata
bata
bata
bata
merah
merah
merah
merah
merah
(8x8x16)
(8x8x16)
(8x8x16)
(8x8x16)
(8x8x16)
cm;
cm;
cm;
cm;
cm;
tebal
tebal
tebal
tebal
tebal
12
D.012
D.012
bata;
bata;
bata;
bata;
bata;
1
1
1
1
1
campuran
campuran
campuran
campuran
campuran
PC
PC
PC
PC
PC
1
1
1
1
1
:
:
:
:
:
PC
PC
PC
PC
PC
2
3
4
5
6
:
:
:
:
:
PP
PP
PP
PP
PP
1
2
3
4
5
PP
PP
PP
PP
PP
m
m
m
m
m
SNI
71,000.00
87,300.00
103,880.00
94,480.00
143,400.00
114,300.00
5,200.00
31,100.00
53,440.00
23,666.67
52,000.00
149,360.00
171,200.00
105,200.00
SNI 03-2836-2002
1,483,825.10
1,268,433.05
1,221,393.05
1,483,825.10
1,156,347.75
1,107,568.00
1,060,528.00
1,060,999.60
1,028,241.15
983,385.60
684,615.60
m
m'
m'
637,575.60
3,286,686.80
1,121,700.80
1,169,080.70
915,357.97
m'
133,600.00
m
m
m
m
m
m
m
m
m
m
m
m
SNI 03-2837-2002
328,956.45
289,342.00
271,319.65
259,885.95
252,933.30
248,342.30
156,196.20
139,360.70
131,239.40
126,337.45
123,239.35
121,192.75
Page 3
NO.
KODE
NOMOR
ANALISA ANALISA
JENIS PEKERJAAN
13
D.013
D.013
14
15
16
D.014
D.015
D.016
D.014
D.015
D.016
E.
1
2
3
4
PEKERJAAN PLESTERAN
E.001
E.001
Memasang
E.002
E.002
Memasang
E.003
E.003
Memasang
E.004
E.004
Memasang
1
1
1
1
m
m
m
m
plesteran
plesteran
plesteran
plesteran
1
1
1
1
PC
PC
PC
PC
:
:
:
:
1
2
3
4
PP;
PP;
PP;
PP;
tebal
tebal
tebal
tebal
15
15
15
15
mm
mm
mm
mm
5
6
7
8
9
E.005
E.006
E.007
E.008
E.009
E.005
E.006
E.007
E.008
E.009
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
m
m
m
m
m
plesteran
plesteran
plesteran
plesteran
plesteran
1
1
1
1
1
PC
PC
PC
PC
PC
:
:
:
:
:
5
6
7
8
2
PP;
PP;
PP;
PP;
PP;
tebal
tebal
tebal
tebal
tebal
15
15
15
15
20
mm
mm
mm
mm
mm
10
11
12
13
14
E.010
E.011
E.012
E.013
E.014
E.010
E.011
E.012
E.013
E.014
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
m
m
m
m
m
plesteran
plesteran
plesteran
plesteran
plesteran
1
1
1
1
1
PC
PC
PC
PC
PC
:
:
:
:
:
3
4
5
6
2
PP;
PP;
PP;
PP;
PP;
tebal
tebal
tebal
tebal
tebal
20
20
20
20
25
mm
mm
mm
mm
mm
15
16
17
18
19
E.015
E.016
E.017
E.018
E.019
E.015
E.016
E.017
E.018
E.019
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
m
m
m
m
m
plesteran
plesteran
plesteran
plesteran
plesteran
1
1
1
1
1
PC
PC
PC
PC
PC
:
:
:
:
:
3
4
5
2
3
PP;
PP;
PP;
PP;
PP;
tebal
tebal
tebal
tebal
tebal
25
25
25
30
30
mm
mm
mm
mm
mm
20
21
22
23
24
E.020
E.021
E.022
E.023
E.024
E.020
E.021
E.022
E.023
E.024
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
m
m
m
m
m
25
26
27
28
29
E.025
E.026
E.027
E.028
E.029
E.025
E.026
E.027
E.028
E.029
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
30
31
32
E.030
E.031
E.032
E.030
E.031
E.032
KAYU
F.001
F.002
F.003
F.004
F.005
Membuat dan memasang 1 m kusen pintu dan kusen jendela; Kayu Lembasung/ Kapur
#N/A
Membuat dan memasang 1 m pintu klamp sederhana; Kayu Lembasung/ Kapur
Membuat dan memasang 1 m pintu klamp sederhana; Kayu Meranti
Membuat dan memasang 1 m daun pintu panel; Kayu Lembasung/ Kapur
F.
1
2
3
4
5
PEKERJAAN
F.001
F.002
F.003
F.004
F.005
6
7
8
9
F.006
F.007
F.008
F.009
F.006
F.007
F.008
F.009
10
11
F.010
F.011
F.010
F.011
12
F.012
F.012
13
14
F.013
F.014
F.013
F.014
15
F.015
F.015
Membuat dan memasang 1 m pintu teakwood rangkap; rangka ekspose Kayu Kapur
16
F.016
F.016
17
18
F.017
F.018
F.017
F.018
19
20
21
22
23
F.019
F.020
F.021
F.022
F.023
F.019
F.020
F.021
F.022
F.023
Membuat dan memasang 1 m pintu teakwood rangkap lapis formika; rgk. ekspose Ky.
Meranti
Membuat dan memasang 1 m konstruksi kuda kuda konvensional; Kayu Kapur/
Lembasungdan memasang 1 m konstruksi kuda kuda konvensional; Kayu
Membuat
Meranti
Membuat dan memasang 1 m konstruksi kuda kuda ekspose; Kayu Kapur/ Lembasung
24
25
26
27
28
F.024
F.025
F.026
F.027
F.028
F.024
F.025
F.026
F.027
F.028
29
30
31
32
33
F.029
F.030
F.031
F.032
F.033
F.029
F.030
F.031
F.032
F.033
34
35
36
37
38
F.034
F.035
F.036
F.037
F.038
F.034
F.035
F.036
F.037
F.038
Memasang
Memasang
Memasang
Memasang
Memasang
39
40
41
42
43
F.039
F.040
F.041
F.042
F.043
F.039
F.040
F.041
F.042
F.043
1
1
1
1
1
SATUA
N
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m'
m
m
m
m
m
m'
m
m
m
m
m
m
m
m
m
m
m
HARGA SATUAN
( Rp )
117,987.50
370,308.80
365,170.25
776,458.80
SNI 03-2837-2002
77,481.68
68,300.68
64,166.77
61,478.40
59,070.78
58,480.17
57,713.72
56,947.27
91,383.29
73,271.41
109,971.20
80,010.09
78,513.56
83,022.95
72,405.25
74,745.30
72,049.65
99,343.25
91,581.85
86,861.90
81,377.55
38,347.55
35,450.78
68,674.70
64,937.55
59,262.95
49,905.30
29,566.56
14,142.00
60,374.60
33,115.00
14,114.15
SNI 03-3434-2002
5,374,062.50
5,095,062.50
239,052.50
239,052.50
554,800.00
554,800.00
426,080.00
426,080.00
599,680.00
599,680.00
541,599.50
589,321.50
m
m
m
468,647.50
468,647.50
470,799.50
561,919.50
m
m
m
m
4,411,240.00
4,411,240.00
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m'
m'
m'
m'
m
m
m
m
m
5,856,440.00
5,856,440.00
3,609,350.00
3,609,350.00
56,584.50
56,584.50
60,324.50
60,324.50
160,182.50
160,182.50
47,687.50
47,687.50
339,280.00
79,355.00
94,028.00
92,193.50
56,661.00
56,602.50
83,164.00
45,681.00
125,577.50
199,909.50
296,927.50
330,680.00
299,520.00
Page 4
NO.
KODE
NOMOR
ANALISA ANALISA
JENIS PEKERJAAN
44
F.044
F.044
45
46
47
48
49
F.045
F.046
F.047
F.048
F.049
F.045
F.046
F.047
F.048
F.049
F.0
F.0
F.050
F.051
F.052
F.053
F.0
F.054
F.0
Pasangan Lantai dari papan kayu kapur/lembasung per m2 Pasangan lantai dari papan kayu meranti per m2 Apabila hanya diketam salah satu sisinya saja
Pasangan lantai dari papan kayu ulin per m2 Apabila hanya diketam salah satu sisinya saja
F.055
F.056
F.057
F.058
50
51
F.050
F.051
52
53
F.052
F.053
54
F.054
55
56
57
58
F.055
F.056
F.057
F.058
G.
1
2
3
PEKERJAAN BETON
G.001
G.001 Membuat 1 m beton tumbuk 1 PC : 3 PB : 5 KR, Batu Pecah
G.002
G.002 Membuat 1 m beton tumbuk 1 PC : 3 PB : 5 KR, Kerikil Sungai
G.003
G.003 Membuat 1 m beton tumbuk 1 PC : 3 PB : 6 KR
4
5
6
7
8
G.004
G.005
G.006
G.007
G.008
G.004
G.005
G.006
G.007
G.008
9
10
11
12
13
G.009
G.010
G.011
G.012
G.013
G.009
G.010
G.011
G.012
G.013
Membuat
Membuat
Membuat
Membuat
Membuat
1
1
1
1
1
m
m
m
m
m
beton
beton
beton
beton
beton
bertulang
bertulang
bertulang
bertulang
bertulang
14
15
16
17
G.014
G.015
G.016
G.017
G.014
G.015
G.016
G.017
Membuat
Membuat
Membuat
Membuat
1
1
1
1
m
m
m
m
beton
beton
beton
beton
mutu
mutu
mutu
mutu
18
19
20
21
22
G.018
G.019
G.020
G.021
G.022
G.018
G.019
G.020
G.021
G.022
Membuat
Membuat
Membuat
Membuat
Membuat
1
1
1
1
1
m
m
m
m
m
beton
beton
beton
beton
beton
mutu
mutu
mutu
mutu
mutu
23
24
25
26
27
G.023
G.024
G.025
G.026
G.027
G.023
G.024
G.025
G.026
G.027
Membuat 1 m beton mutu f'c=26,4 Mpa (K 300); slump (12 2) cm; w/c = 0,52
Membuat 1 m beton mutu f'c=28,8 Mpa (K 325); slump (12 2) cm; w/c = 0,49
Membuat 1 m beton mutu f'c=31,2 Mpa (K 350); slump (12 2) cm; w/c = 0,48
Pembesian 1 kg dengan besi polos atau besi ulir
Memasang 10 kg jaring kawat baja /wiremesh
28
29
30
31
32
G.028
G.029
G.030
G.031
G.032
G.028
G.029
G.030
G.031
G.032
33
34
35
36
37
G.033
G.034
G.035
G.036
G.037
G.033
G.034
G.035
G.036
G.037
38
39
40
41
42
G.038
G.039
G.040
G.041
G.042
G.038
G.039
G.040
G.041
G.042
43
44
45
46
47
G.043
G.044
G.045
G.046
G.047
G.043
G.044
G.045
G.046
G.047
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
m
m
m
m
m
48
49
50
51
G.048
G.049
G.050
G.051
G.048
G.049
G.050
G.051
Memasang
Memasang
Memasang
Memasang
1
1
1
1
H.
1
2
3
4
5
6
7
8
PC
PC
PC
PC
PC
:
:
:
:
:
2 PB : 4 KR
2 PB : 2,5 KR
1.5 PB : 3 KR
1.5 PB : 2,5 KR
1 PB : 2 KR
H.004
H.005
H.006
H.007
H.008
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
SATUA
N
m
m
m
Ttk
Ttk
m'
m'
m'
m
m
m
m
m
m
m
1 Ttk
1 Ttk
m3
m3
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
kg
kg
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m'
m
m'
m
m'
m
HARGA SATUAN
( Rp )
74,339.50
50,376.50
39,904.50
40,450.00
73,800.00
172,940.00
216,175.00
259,410.00
6,207,500.00
4,221,650.00
176,640.00
176,640.00
113,860.00
227,310.00
164,530.00
253,306.00
333,672.00
6,908,330.00
6,207,500.00
RSNI-T-13-2002
1,201,178.00
853,468.00
1,202,517.17
1,124,635.50
156,019.23
138,433.90
1,360,331.00
1,048,591.00
1,325,767.50
1,340,260.67
1,231,693.00
1,443,830.50
1,576,708.83
1,193,492.87
1,249,313.92
1,291,330.92
1,124,088.37
1,343,189.74
1,389,240.82
1,428,900.08
1,448,298.39
1,481,547.10
1,491,680.94
1,583,769.42
1,597,067.96
18,047.00
166,570.00
155,975.00
16,484.00
164,225.00
16,484.00
271,140.00
20,922.00
276,090.00
20,922.00
335,140.00
20,922.00
342,890.00
20,922.00
254,110.00
20,922.00
85,320.00
4,867,756.00
5,930,251.00
9,192,491.00
7,046,631.00
6,256,871.00
6,062,481.00
6,707,511.00
98,154.40
123,542.35
SNI 03-3436-2002
94,822.50
141,410.00
109,368.80
112,449.50
119,417.30
189,140.00
58,701.50
64,918.00
Page 5
NO.
KODE
NOMOR
ANALISA ANALISA
JENIS PEKERJAAN
H.009
H.009
10
11
12
13
14
15
H.010
H.011
H.012
H.013
H.014
H.015
H.010
H.011
H.012
H.013
H.014
H.015
I.
1
PEKERJAAN LANGIT-LANGIT
I.001
I.001
Memasang 1 m langit-langit lambriziring kayu, tebal 9 mm
2
3
4
5
6
I.002
I.003
I.004
I.005
I.006
I.002
I.003
I.004
I.005
I.006
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
m
m
m
m
m
langit-langit
langit-langit
langit-langit
langit-langit
langit-langit
7
8
9
10
11
I.007
I.008
I.009
I.010
I.011
I.007
I.008
I.009
I.010
I.011
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
m
m
m
m
m
12
13
I.012
I.013
I.012
I.013
J.
SATUA
N
m
m'
m
m'
m
m'
m
m
m
m
m
m
m
m
m
m
m
m
m'
m'
PEKERJAAN SANITASI
HARGA SATUAN
( Rp )
47,943.00
151,679.00
167,817.38
128,480.00
112,337.68
128,480.00
73,690.00
SNI 03-2838-2002
184,866.50
80,399.50
45,337.00
77,489.50
42,427.00
77,639.50
145,131.50
139,851.50
179,759.00
143,294.00
52,467.80
45,450.00
32,286.50
SNI
1
2
3
4
5
J.001
J.002
J.003
J.004
J.005
Memasang
Memasang
Memasang
Memasang
Memasang
6
7
8
9
10
J.006
J.007
J.008
J.009
J.010
11
12
13
14
15
16
17
18
19
J.011
J.012
J.013
J.014
J.015
J.016
J.017
J.018
J.019
Memasang
Memasang
Memasang
Memasang
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
1
1
1
1
buah bak kontrol pas. batu bata ukuran (45 x 45) cm tinggi 60 cm
buah bak kontrol pas. batu bata ukuran (60 x 60) cm tinggi 65 cm
m' pipa PVC tipe AW "
m' pipa PVC tipe AW "
m' pipa PVC tipe AW 1"
m' pipa PVC tipe AW 1"
m' pipa PVC tipe AW 2"
m' pipa PVC tipe AW 2"
m' pipa PVC tipe AW 3"
m
m
m
m'
m'
m'
m'
m'
m'
m'
20
21
22
23
24
J.020
J.021
J.022
J.023
J.024
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
bh
bh
bh
bh
108,556.50
758,550.00
24,975.00
101,775.00
53,630.00
kg
kg
kg
K.
1
2
3
1
1
1
1
1
buah
buah
buah
buah
buah
kloset duduk
kloset jongkok porselen
kloset jongkok teraso
urinoir
wastafel
bh
bh
bh
bh
bh
2,090,530.00
724,166.50
433,811.50
3,440,046.50
1,852,991.50
bh
bh
bh
bh
1,134,600.00
1,689,454.13
693,150.00
5,960,070.50
631,131.49
m'
4
5
6
7
8
K.004
K.005
K.006
K.007
K.008
K.004
K.005
K.006
K.007
K.008
9
10
K.009
K.010
K.009
K.010
m
m
m
m'
m
11
K.011
K.011
841,175.33
12
K.012
K.012
474,027.35
13
14
15
16
17
K.013
K.014
K.015
K.016
K.017
K.013
K.014
K.015
K.016
K.017
Memasang
Memasang
Memasang
Memasang
Memasang
m
m
m
m'
m'
45,739.00
120,064.45
234,277.00
160,396.50
161,931.50
18
19
20
K.018
K.019
K.020
K.018
K.019
K.020
m'
m'
m'
117,585.00
73,536.00
138,050.00
bh
bh
bh
bh
bh
291,370.00
107,900.00
129,050.00
56,905.00
35,270.00
L.
1
1
1
1
1
m kawat harmonika
m kawat nyamuk
m jendela nako & tralis
m' talang datar seng BJLS 30
m' talang miring seng BJLS 30
cm
565,605.70
873,930.69
18,622.00
20,172.00
23,775.75
34,587.00
47,269.25
55,240.75
78,641.50
3,232.30
515,940.00
2,559,200.00
1,491,105.00
956,478.00
253,859.60
1,076,392.20
L.001
L.002
L.004
L.005
L.006
L.001
L.002
L.004
L.005
L.006
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
buah
buah
buah
buah
buah
6
7
8
9
10
L.007
L.008
L.009
L.010
L.011
L.007
L.008
L.009
L.010
L.011
bh
bh
bh
bh
bh
39,705.00
43,040.00
396,350.00
203,850.00
38,970.00
11
L.012
L.012
bh
2,378,220.00
Page 6
NO.
KODE
NOMOR
ANALISA ANALISA
JENIS PEKERJAAN
12
L.013
L.013
13
14
15
16
17
18
19
20
L.014
L.015
L.016
L.017
L.018
L.019
L.020
L.021
L.014
L.015
L.016
L.017
L.018
L.019
L.020
L.021
Memasang
Memasang
Memasang
Memasang
Memasang
Memasang
Memasang
Memasang
M.
1
2
3
4
1
1
1
1
1
1
1
1
m
m
m
m
m
m
m
m
6
7
M.005
M.006
M.007
M.008
M.009
M.005
M.006
M.007
M.008
M.009
Memasang
Memasang
Memasang
Memasang
Memasang
1
1
1
1
1
8
9
10
11
12
M.010
M.011
M.012
M.013
M.014
M.010
M.011
M.012
M.013
M.014
Memasang
Memasang
Memasang
Memasang
Memasang
N.
1
2
3
PEKERJAAN PENGECATAN
N.001
Mengikis / mengerok permukaan cat tembok lama 1 M2
N.002
Mencuci bidang permukaan tembok yang pernah di cat per 1 M2
N.003
Mengerok karat cat lama permukaan baja dengan cara manual per 1 m2
4
5
6
7
8
N.004
N.005
N.006
N.007
N.008
9
10
11
12
13
14
15
16
17
N.009
N.010
N.011
N.012
N.013
N.014
N.015
N.016
N.017
18
N.018
SATUA
N
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m'
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
HARGA SATUAN
( Rp )
144,315.00
210,205.00
208,775.00
281,485.00
207,380.25
169,285.00
265,865.00
268,835.00
1,141,355.00
619,843.75
231,357.75
224,021.75
229,928.30
265,014.70
270,514.70
301,929.70
179,028.75
363,467.75
1,547,967.75
368,057.75
382,320.25
33,565.00
492,335.65
14,515.00
14,850.00
14,850.00
11,602.00
31,330.00
32,972.00
47,529.00
24,654.00
35,915.00
13,200.00
43,631.00
19,161.00
15,098.00
45,187.00
49,213.30
143,950.00
30,396.00
57,121.00
Page 7
A.002
KOEF
SAT
2
3
PEKERJAAN PERSIAPAN
Membuat 1 m' pagar sementara dari kayu tinggi 2 meter
Bahan
Kayu Dolken / Kayu perancah
1.2500
Portland Cement (PC)
2.5000
Pasir Beton (PB)
0.0050
Kerikil Sungai
0.0090
Kayu Meranti 5/7
0.0720
Paku Biasa 2" - 5"
0.0600
Residu
0.4000
Btg
kg
m
m
m
kg
lt
16,000.00
1,820.00
107,150.00
242,000.00
1,870,000.00
21,650.00
11,700.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.4000
0.2000
0.0200
0.0200
HARGA SAT
Rp.
5
16,000.00
1,820.00
64,950.00
107,150.00
242,000.00
1,870,000.00
21,650.00
24,200.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
A.003
0.4000
0.2000
0.0200
0.0200
A.004
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
16,000.00
1,820.00
10,100.00
107,150.00
242,000.00
21,650.00
Jumlah (1)
0.3000
0.2000
0.0200
0.0200
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
m
1,870,000.00
21,650.00
1,870,000.00
Jumlah (1)
Page 8
NO
1
2
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
A.005
KOEF
SAT
HARGA SAT
Rp.
5
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m'
m
kg
kg
kg
m
m
m
bh
lbr
bh
m
bh
lbr
16,000.00
1,870,000.00
21,650.00
24,600.00
1,820.00
100,800.00
107,150.00
242,000.00
990.00
15,000.00
122,100.00
113,100.00
211,750.00
60,500.00
Jumlah (1)
Pekerja
Tukang Batu
Tukang Kayu
Kepala Tukang
Mandor
2.0000
1.0000
2.0000
0.3000
0.0500
OH
OH
OH
OH
OH
90,000.00
110,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.7000
0.2100
0.3000
10.5000
0.0300
0.0500
1.5000
Btg
m
kg
kg
m
m
lbr
16,000.00
1,870,000.00
21,650.00
1,820.00
107,150.00
242,000.00
64,950.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0000
2.0000
0.2000
0.0500
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
3.0000
0.2760
0.7000
1.5000
Btg
m
kg
lbr
16,000.00
1,870,000.00
21,650.00
64,950.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0000
1.5000
0.1500
0.0500
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.1000
0.0500
OH
OH
90,000.00
140,000.00
Jumlah (2)
A.007
A.008
Page 9
NO
1
A.009
A.010
2
Membuat 1 m bedeng buruh
Bahan
Kayu Dolken / Kayu perancah
Kayu Meranti 5/7 (ikat)
Paku
Semen Portland
Pasir Beton
Kerikil Sungai
Seng Gelombang BJLS 32
Plywood 6 mm
KOEF
SAT
HARGA SAT
Rp.
5
1.2500
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
1.3500
Btg
m
kg
kg
m
m
lbr
lbr
16,000.00
1,870,000.00
21,650.00
1,820.00
107,150.00
242,000.00
64,950.00
60,500.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0000
2.0000
0.2000
0.0500
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.1500
0.0900
0.0100
m
m
m
431,200.00
595,833.33
107,150.00
Jumlah (1)
Tenaga
Pekerja
Mandor
1.0000
0.0500
OH
OH
90,000.00
140,000.00
Jumlah (2)
6.6670
0.3330
OH
OH
90,000.00
140,000.00
Jumlah
6.6670
0.0330
OH
OH
90,000.00
140,000.00
Jumlah
A.012
A.013
A.014
A.015
A.016
A.017
A.018
A.019
Page 10
NO
1
A.020
A.021
A.022
A.023
A.024
B.
B.001
B.002
B.003
B.004
B.005
B.006
B.007
B.008
2
Jumlah
Membongkar
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Membongkar
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Membongkar
Pekerja
Tukang Kayu
Mandor
Jumlah
Membongkar
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Membongkar
Pekerja
Mandor
Jumlah
KOEF
SAT
HARGA SAT
Rp.
5
dipakai kembali)
OH
90,000.00
OH
110,000.00
OH
140,000.00
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
OH
OH
90,000.00
140,000.00
PEKERJAAN TANAH
Menggali 1 m tanah biasa sedalam 1 meter
Tenaga
Pekerja
Mandor
Jumlah
Menggali 1 m tanah biasa sedalam 2 meter
Tenaga
Pekerja
Mandor
Jumlah
Menggali 1 m tanah biasa sedalam 3 meter
Tenaga
Pekerja
Mandor
Jumlah
Menggali 1 m tanah keras sedalam 1 meter
Tenaga
Pekerja
Mandor
Jumlah
Menggali 1 m tanah cadas sedalam 1 meter
Tenaga
Pekerja
Mandor
Jumlah
Menggali 1 m tanah lumpur sedalam 1 meter
Tenaga
Pekerja
Mandor
Jumlah
Mengerjakan 1 m stripping tebing setinggi 1 meter
Tenaga
Pekerja
Mandor
Jumlah
Membuang 1 m tanah sejauh 30 meter
Tenaga
Pekerja
Analisa Harga Satuan Pekerjaan
SNI
0.7500
0.0250
OH
OH
90,000.00
140,000.00
0.9000
0.0450
OH
OH
90,000.00
140,000.00
1.0500
0.0670
OH
OH
90,000.00
140,000.00
1.0000
0.0320
OH
OH
90,000.00
140,000.00
1.5000
0.0600
OH
OH
90,000.00
140,000.00
1.2000
0.0450
OH
OH
90,000.00
140,000.00
0.0500
0.0050
OH
OH
90,000.00
140,000.00
0.3300
OH
90,000.00
Page 11
NO
KOEF
B.010
B.011
B.012
4
OH
Rp.
5
140,000.00
0.5160
0.0500
OH
OH
90,000.00
140,000.00
0.2500
0.0083
OH
OH
90,000.00
140,000.00
0.5000
0.0500
OH
OH
90,000.00
140,000.00
1.2000
100,800.00
Jumlah (1)
0.3000
0.0100
OH
OH
90,000.00
140,000.00
Jumlah (2)
121,000.00
Jumlah (1)
Tenaga
Pekerja
Mandor
0.2500
0.0250
OH
OH
90,000.00
140,000.00
Jumlah (2)
1.2000
66,000.00
Jumlah (1)
Tenaga
Pekerja
Mandor
0.2500
0.0250
OH
OH
90,000.00
140,000.00
Jumlah (2)
2
Mandor
Jumlah
Membuang 1 m tanah sejauh 150 meter
Tenaga
Pekerja
Mandor
Jumlah
Mengurug kembali 1 m galian
Tenaga
Pekerja
Mandor
Jumlah
Memadatkan 1 m tanah (per 20 cm)
Tenaga
Pekerja
Mandor
Jumlah
Mengurug 1 m pasir urug
Bahan
Pasir Urug
Tenaga
Pekerja
Mandor
B.013
HARGA SAT
3
0.0100
B.009
SAT
PEKERJAAN PONDASI
Memasang 1 m pondasi batu belah; campuran 1 PC : 1 PP
Bahan
Batu Belah 15/20
1.2000
Portland Cement (PC)
392.0000
Pasir Pasang (PP)
0.3140
m
kg
m
431,200.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.5000
0.6000
0.0600
0.0750
SNI 03-2836-2002
Belah 15/20
m
kg
m
431,200.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Analisa Harga Satuan Pekerjaan
Page 12
NO
KOEF
2
Pekerja
Tukang Batu
Kepala Tukang
Mandor
C.003
C.005
C.006
C.007
4
OH
OH
OH
OH
HARGA SAT
Rp.
5
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Gunung
m
kg
m
392,000.00
1,820.00
107,150.00
Jumlah (1)
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
m
431,200.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
m
431,200.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
m
431,200.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.5000
0.7500
0.0750
0.0750
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
m
392,000.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
OH
OH
OH
90,000.00
110,000.00
130,000.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
C.004
3
1.5000
0.6000
0.0600
0.0750
SAT
1.5000
0.7500
0.0750
Analisa Harga Satuan Pekerjaan
Page 13
NO
KOEF
C.009
C.010
C.011
C.012
C.013
HARGA SAT
Rp.
5
140,000.00
Jumlah (2)
3
0.0750
4
OH
m
kg
m
431,200.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.5000
0.7500
0.0750
0.0750
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
m
431,200.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.5000
0.7500
0.0750
0.0750
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
m
431,200.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.5000
0.7500
0.0750
0.0750
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
m
431,200.00
100,800.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.7800
0.3900
0.0390
0.0390
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
m
392,000.00
100,800.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Mandor
C.008
SAT
0.7800
0.3900
0.0390
0.0390
Page 14
NO
1
2
Bahan
Batu Belah 15/20
Portland Cement (PC)
Pasir Beton (PB)
Koral (Batu pecah )
Besi Beton
Kawat Beton
KOEF
SAT
HARGA SAT
Rp.
5
0.4800
194.0000
0.3120
0.4680
126.0000
1.8000
m
kg
m
m
m
m
431,200.00
1,820.00
107,150.00
595,833.33
15,400.00
22,000.00
Jumlah (1)
3.4000
0.8500
0.0850
0.1700
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
m
m
431,200.00
1,820.00
107,150.00
595,833.33
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
2.3800
0.3000
0.0300
0.0800
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
m
m
kg
kg
kg
m
kg
lt
kg
100,800.00
107,150.00
595,833.33
1,820.00
15,400.00
22,000.00
1,870,000.00
21,650.00
10,600.00
8,360.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.0000
0.6700
0.0670
0.0500
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
m
m
kg
kg
kg
m
kg
lt
kg
100,800.00
107,150.00
595,833.33
1,820.00
15,400.00
22,000.00
1,870,000.00
21,650.00
10,600.00
8,360.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
OH
OH
OH
90,000.00
110,000.00
130,000.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah (1) + (2)
C.014
C.015
C.016
0.8000
0.5000
0.0500
Analisa Harga Satuan Pekerjaan
Page 15
NO
KOEF
C.017
SAT
HARGA SAT
Rp.
5
140,000.00
Jumlah (2)
Mandor
3
0.0400
4
OH
0.1300
1.0000
Jam
Ls
250,000.00
56,100.00
Jumlah (1)
Tenaga
Upah Kerja
1.0000
m'
45,000.00
Jumlah (2)
D.
D.001
PEKERJAAN DINDING
Memasang 1 m dinding bata merah (8x8x16) cm; tebal 1 bata;
Bahan
Bata Merah
120.0000
Portland Cement (PC)
64.0300
Pasir Pasang (PP)
0.0590
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
D.002
0.6500
0.2000
0.0200
0.0300
0.6000
0.2000
0.0200
0.0300
SNI 03-2837-2002
campuran 1 PC : 1 PP
buah
kg
m
990.00
1,820.00
107,150.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
campuran 1 PC : 2 PP
buah
kg
m
990.00
1,820.00
107,150.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
D.004
0.6000
0.2000
0.0200
0.0300
0.6000
0.2000
0.0200
0.0300
Analisa Harga Satuan Pekerjaan
campuran 1 PC : 3 PP
buah
kg
m
990.00
1,820.00
107,150.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
campuran 1 PC : 4 PP
buah
kg
m
990.00
1,820.00
107,150.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Page 16
NO
1
D.005
D.008
D.009
0.6000
0.2000
0.0200
0.0300
D.007
SAT
D.006
KOEF
0.6000
0.2000
0.0200
0.0300
HARGA SAT
Rp.
5
Jumlah (2)
campuran 1 PC : 5 PP
buah
kg
m
990.00
1,820.00
107,150.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
campuran 1 PC : 6 PP
buah
kg
m
990.00
1,820.00
107,150.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 17
NO
1
D.010
D.011
D.012
D.013
D.014
KOEF
SAT
HARGA SAT
Rp.
5
2
3
4
Jumlah (1) + (2)
Memasang 1 m dinding bata merah (8x8x16) cm; tebal bata; campuran 1 PC : 4 PP
Bahan
Bata Merah
60.0000 buah
990.00
Portland Cement (PC)
11.5000
kg
1,820.00
Pasir Pasang (PP)
0.0430
m
107,150.00
Jumlah (1)
Tenaga
Pekerja
0.3000
OH
90,000.00
Tukang Batu
0.1000
OH
110,000.00
Kepala Tukang
0.0100
OH
130,000.00
Mandor
0.0150
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Memasang 1 m dinding bata merah (8x8x16) cm; tebal bata; campuran 1 PC : 5 PP
Bahan
Bata Merah
60.0000 buah
990.00
Portland Cement (PC)
9.6800
kg
1,820.00
Pasir Pasang (PP)
0.0450
m
107,150.00
Jumlah (1)
Tenaga
Pekerja
0.3000
OH
90,000.00
Tukang Batu
0.1000
OH
110,000.00
Kepala Tukang
0.0100
OH
130,000.00
Mandor
0.0150
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Memasang 1 m dinding bata merah (8x8x16) cm; tebal bata; campuran 1 PC : 6 PP
Bahan
Bata Merah
60.0000 buah
990.00
Portland Cement (PC)
8.3200
kg
1,820.00
Pasir Pasang (PP)
0.0490
m
107,150.00
Jumlah (1)
Tenaga
Pekerja
0.3000
OH
90,000.00
Tukang Batu
0.1000
OH
110,000.00
Kepala Tukang
0.0100
OH
130,000.00
Mandor
0.0150
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Memasang 1 m dinding bata merah (8x8x16) cm; tebal bata; campuran 1 PC : 8 PP
Bahan
Bata Merah
60.0000 buah
990.00
Portland Cement (PC)
6.5000
kg
1,820.00
Pasir Pasang (PP)
0.0500
m
107,150.00
Jumlah (1)
Tenaga
Pekerja
0.3000
OH
90,000.00
Tukang Batu
0.1000
OH
110,000.00
Kepala Tukang
0.0100
OH
130,000.00
Mandor
0.0150
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Memasang 1 m dinding terawang (roster) uk. (12x11x24) cm; campuran spesi 1 PC : 3 PP
Bahan
Bata Terawang / Roster
30.0000 buah
10,000.00
Portland Cement (PC)
14.0000
kg
1,820.00
Pasir Pasang (PP)
0.0320
m
107,150.00
Jumlah (1)
Tenaga
Pekerja
0.3000
OH
90,000.00
Tukang Batu
0.1000
OH
110,000.00
Kepala Tukang
0.0100
OH
130,000.00
Mandor
0.0150
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Page 18
NO
1
D.015
D.016
E.
E.001
E.003
E.004
SAT
HARGA SAT
Rp.
5
SNI 03-2837-2002
15.5040
0.0160
kg
m
1,820.00
107,150.00
Jumlah (1)
0.3000
0.1500
0.0150
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
10.2240
0.0200
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.1500
0.0150
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
7.7760
0.0230
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.1500
0.0150
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
E.002
KOEF
Page 19
NO
1
E.005
E.006
E.007
E.008
E.009
KOEF
SAT
HARGA SAT
Rp.
5
Bahan
Portland Cement (PC)
Pasir Pasang (PP)
6.2400
0.0240
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.1500
0.0150
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
5.1840
0.0260
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.1500
0.0150
0.0100
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
4.4160
0.0270
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.1500
0.0150
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
3.9360
0.0280
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.1500
0.0150
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
3.4560
0.0290
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.1500
0.0150
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
13.6320
0.0270
kg
m
1,820.00
107,150.00
Jumlah (1)
0.4000
OH
90,000.00
Page 20
NO
KOEF
E.011
E.012
HARGA SAT
Rp.
5
110,000.00
130,000.00
140,000.00
Jumlah (2)
3
0.2000
0.0200
0.0220
4
OH
OH
OH
10.3680
0.0310
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.2600
0.2000
0.0200
0.0220
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
8.3200
0.0320
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.4000
0.2000
0.0200
0.2200
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
6.9120
0.0350
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.4000
0.2000
0.0200
0.0220
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
5.8880
0.0360
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.4000
0.2000
0.0220
0.0220
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
15.5000
0.0130
kg
m
1,820.00
107,150.00
Jumlah (1)
0.3000
0.2000
0.0200
0.0130
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Tukang Batu
Kepala Tukang
Mandor
E.010
SAT
E.014
E.015
Page 21
NO
1
2
Bahan
Portland Cement (PC)
Pasir Pasang (PP)
E.016
E.017
E.018
KOEF
SAT
HARGA SAT
Rp.
5
11.7500
0.0350
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.1500
0.0150
0.0130
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
9.4800
0.0380
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.2000
0.0200
0.0130
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
7.9400
0.0390
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3000
0.2000
0.0200
0.0130
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
18.6500
0.0350
kg
m
1,820.00
107,150.00
Jumlah (1)
0.3200
0.2500
0.0250
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
14.1500
0.0390
kg
m
1,820.00
107,150.00
Jumlah (1)
0.3200
0.2500
0.0250
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
11.3800
0.0420
kg
m
1,820.00
107,150.00
Jumlah (1)
E.019
E.020
Page 22
NO
KOEF
E.021
E.022
E.023
E.024
E.025
SAT
HARGA SAT
Rp.
5
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Pekerja
Tukang Batu
Kepala Tukang
Mandor
3
0.3200
0.2500
0.0250
0.0150
4
OH
OH
OH
OH
8.1900
0.0450
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.3200
0.2500
0.0250
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
7.0700
0.0210
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.1500
0.0700
0.0070
0.0080
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
5.1840
0.0260
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.1500
0.0700
0.0070
0.0080
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.2600
0.2000
0.0200
0.0130
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.2600
0.2000
0.0200
0.0130
Page 23
NO
1
E.026
E.027
E.028
E.030
E.031
SAT
HARGA SAT
Rp.
5
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.0800
0.4000
0.0400
0.0040
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
kg
m
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.3000
0.1000
0.0100
0.0150
E.029
KOEF
0.1500
0.0750
0.0080
0.0080
OH
OH
OH
OH
1,820.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 24
NO
KOEF
E.032
SAT
HARGA SAT
Rp.
5
140,000.00
Jumlah (2)
Mandor
3
0.0100
4
OH
0.0040
0.0130
Zak
m3
72,800.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.0300
0.0700
0.0070
0.0080
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
F.002
F.003
F.004
PEKERJAAN KAYU
SNI 03-3434-2002
Membuat dan memasang 1 m kusen pintu dan kusen jendela; Kayu Lembasung/ Kapur
Bahan
Balok Lembasung/ Kapur
1.1000
m
1,870,000.00
Paku 10 cm
1.2500
kg
21,650.00
Lem Kayu
1.0000
kg
28,000.00
Jumlah (1)
Tenaga
Pekerja
7.0000
OH
90,000.00
Tukang Kayu
21.0000
OH
110,000.00
Kepala Tukang
2.1000
OH
130,000.00
Mandor
0.3500
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m kusen pintu dan kusen jendela; Kayu Kayu Meranti
Bahan
Balok Kayu Meranti / Kayu Kelas II
1.2000
m
1,870,000.00
Paku 10 cm
1.2500
kg
21,650.00
Lem Kayu
1.0000
kg
28,000.00
Jumlah (1)
Tenaga
Pekerja
6.0000
OH
90,000.00
Tukang Kayu
18.0000
OH
110,000.00
Kepala Tukang
1.8000
OH
130,000.00
Mandor
0.3000
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m pintu klamp sederhana; Kayu Lembasung/ Kapur
Bahan
Papan Kayu Lembasung/ kapur
0.0400
m
1,870,000.00
Paku 5 cm - 7 cm
0.0500
kg
21,650.00
Jumlah (1)
Tenaga
Pekerja
0.3500
OH
90,000.00
Tukang Kayu
1.0500
OH
110,000.00
Kepala Tukang
0.1050
OH
130,000.00
Mandor
0.0180
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m pintu klamp sederhana; Kayu Meranti
Bahan
Papan Kayu Meranti
0.0400
m
1,870,000.00
Paku 5 cm - 7 cm
0.0500
kg
21,650.00
Jumlah (1)
Tenaga
Pekerja
0.3500
OH
90,000.00
Tukang Kayu
1.0500
OH
110,000.00
Kepala Tukang
0.1050
OH
130,000.00
Mandor
0.0180
OH
140,000.00
Jumlah (2)
Analisa Harga Satuan Pekerjaan
Page 25
NO
1
F.005
F.006
F.007
F.008
F.009
F.010
KOEF
SAT
HARGA SAT
Rp.
5
2
3
4
Jumlah (1) + (2)
Membuat dan memasang 1 m daun pintu panel; Kayu Lembasung/ Kapur
Bahan
Papan Kayu Lembasung/ kapur
0.0400
m
1,870,000.00
Lem Kayu
0.5000
kg
28,000.00
Jumlah (1)
Tenaga
Pekerja
1.0000
OH
90,000.00
Tukang Kayu
3.0000
OH
110,000.00
Kepala Tukang
0.3000
OH
130,000.00
Mandor
0.0500
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m daun pintu panel; Kayu Meranti
Bahan
Papan Kayu Meranti
0.0400
m
1,870,000.00
Lem Kayu
0.5000
kg
28,000.00
Jumlah (1)
Tenaga
Pekerja
1.0000
OH
90,000.00
Tukang Kayu
3.0000
OH
110,000.00
Kepala Tukang
0.3000
OH
130,000.00
Mandor
0.0500
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m pintu dan jendela kaca; Kayu Lembasung/ Kapur
Bahan
Papan Kayu Lembasung/ Kapur
0.0240
m
1,870,000.00
Lem Kayu
0.3000
kg
28,000.00
Jumlah (1)
Tenaga
Pekerja
0.8000
OH
90,000.00
Tukang Kayu
2.4000
OH
110,000.00
Kepala Tukang
0.2400
OH
130,000.00
Mandor
0.0400
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m pintu dan jendela kaca; Kayu Meranti
Bahan
Papan Kayu Meranti
0.0240
m
1,870,000.00
Lem Kayu
0.3000
kg
28,000.00
Jumlah (1)
Tenaga
Pekerja
0.8000
OH
90,000.00
Tukang Kayu
2.4000
OH
110,000.00
Kepala Tukang
0.2400
OH
130,000.00
Mandor
0.0400
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m pintu dan jendela jalusi; Lembasung/ Kapur
Bahan
Papan Kayu Lembasung/ Kapur
0.0640
m
1,870,000.00
Lem Kayu
0.5000
kg
28,000.00
Jumlah (1)
Tenaga
Pekerja
1.0000
OH
90,000.00
Tukang Kayu
3.0000
OH
110,000.00
Kepala Tukang
0.3000
OH
130,000.00
Mandor
0.0500
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Membuat dan memasang 1 m pintu dan jendela jalusi; Kayu Meranti
Bahan
Papan Kayu Meranti
0.0640
m
1,870,000.00
Lem Kayu
0.5000
kg
28,000.00
Jumlah (1)
Tenaga
Analisa Harga Satuan Pekerjaan
Page 26
NO
KOEF
2
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
F.011
F.012
F.013
F.014
4
OH
OH
OH
OH
HARGA SAT
Rp.
5
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
F.015
3
1.0000
3.0000
0.3000
0.0500
SAT
0.6700
2.0000
0.2000
0.3350
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 27
NO
KOEF
2
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
F.016
F.017
F.018
F.019
F.020
3
0.8000
2.4000
0.0400
0.0400
SAT
4
OH
OH
OH
OH
HARGA SAT
Rp.
5
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 28
NO
1
2
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
F.021
F.024
F.025
OH
OH
OH
OH
2.4000
7.2000
0.7200
0.1200
HARGA SAT
Rp.
5
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Lembasung
m
kg
kg
1,870,000.00
24,600.00
21,650.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
F.023
SAT
6.7000
20.1000
2.0100
0.3350
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
F.022
KOEF
OH
OH
OH
OH
1,870,000.00
24,600.00
21,650.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 29
NO
KOEF
2
Tukang Kayu
Kepala Tukang
Mandor
F.026
F.027
F.028
F.029
F.030
3
0.1000
0.0100
0.0050
SAT
4
OH
OH
OH
HARGA SAT
Rp.
5
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 30
NO
1
KOEF
SAT
HARGA SAT
Rp.
5
F.032
0.1650
0.2000
m
kg
1,870,000.00
21,650.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1200
0.1200
0.0120
0.0060
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.1500
0.2500
0.0250
0.0750
OH
OH
OH
OH
1,870,000.00
21,650.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.1500
0.3000
0.0300
0.0750
OH
OH
OH
OH
1,870,000.00
21,650.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
F.035
F.036
1,870,000.00
21,650.00
Jumlah (1)
0.2000
0.3000
0.0300
0.0100
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
1,870,000.00
21,650.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.1000
0.2000
0.0200
0.0050
Page 31
NO
KOEF
F.037
2
Papan Kayu Lembasung
Paku 5 cm - 7 cm
3
0.0110
0.0500
4
m
kg
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1000
0.2000
0.0250
0.0050
OH
OH
OH
OH
F.038
0.1500
0.2500
0.0250
0.0750
F.040
F.041
Oh
Oh
Oh
Oh
F.039
SAT
0.1000
0.1000
0.0100
0.0500
Oh
Oh
Oh
Oh
HARGA SAT
Rp.
5
1,870,000.00
21,650.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1,870,000.00
21,650.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1,870,000.00
21,650.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 32
NO
1
F.042
F.043
F.044
F.045
F.046
KOEF
SAT
HARGA SAT
Rp.
5
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2000
0.6000
0.0600
0.0100
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.0250
0.2000
M3
Kg
1,870,000.00
21,650.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.6000
1.8000
0.1800
0.0300
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
kg
1,870,000.00
21,650.00
31,100.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.6000
1.8000
0.1800
0.0300
Page 33
NO
1
F.047
2
Jumlah (1) + (2)
Sebuah tiang pancang dicincin dan dilancipkan
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF
SAT
0.1000
0.2500
0.0250
0.0050
OH
OH
OH
OH
HARGA SAT
Rp.
5
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah
F.048
F.049
F.050
F.051
F.052
F.053
Membuat pen pada tiang dan lubang pada balok pemikul tiap-tiap pasangan pen dan lubang
Tenaga
Tukang Kayu
0.6000
OH
110,000.00
Kepala Tukang
0.0600
OH
130,000.00
Jumlah
Jumlah (1) + (2)
Memancang tiang pada tanah lunak per m'
Tenaga
Pekerja
1.8000
OH
90,000.00
Tukang Kayu
0.0400
OH
110,000.00
Kepala Tukang
0.0040
OH
130,000.00
Mandor
0.0430
OH
140,000.00
Jumlah
Jumlah (1) + (2)
Untuk tanah biasa 1 1/4 x E.13
Untuk tanah keras 1 1/2 x E.13
Pasangan tongkat, sloop, gelegar dari kayu ulin per m3 Bahan
Balok kayu ulin
1.0000
m
3,850,000.00
Paku ulin
1.0000
kg
27,500.00
Jumlah (1)
Tenaga
Pekerja
5.0000
OH
90,000.00
Tukang Kayu
15.0000
OH
110,000.00
Kepala Tukang
1.5000
OH
130,000.00
Mandor
0.2500
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Pasangan gelegar kayu kapur/lembasung per m3 Bahan
Balok Kayu Kapur/ Lembasung
1.0000
m
1,870,000.00
Paku
1.0000
kg
21,650.00
Jumlah (1)
Tenaga
Pekerja
5.0000
OH
90,000.00
Tukang Kayu
15.0000
OH
110,000.00
Kepala Tukang
1.5000
OH
130,000.00
Mandor
0.2500
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Pasangan Lantai dari papan kayu kapur/lembasung per m2 Bahan
Papan kayu kapur/lembasung
0.0250
m
1,870,000.00
Paku
0.2000
kg
21,650.00
Jumlah (1)
Tenaga
Pekerja
0.2800
OH
90,000.00
Tukang Kayu
0.8000
OH
110,000.00
Kepala Tukang
0.0800
OH
130,000.00
Mandor
0.0140
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Pasangan lantai dari papan kayu meranti per m2 Bahan
Papan kayu meranti
0.0250
m
1,870,000.00
Analisa Harga Satuan Pekerjaan
Page 34
NO
KOEF
F.054
F.055
2
Paku
3
0.2000
4
kg
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2800
0.8000
0.0800
0.0140
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
3,850,000.00
27,500.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2800
0.8000
0.0800
0.0140
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
62,780.00
62,780.00
m
3,850,000.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
56,100.00
Jumlah (2)
3,850,000.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
56,100.00
Jumlah (2)
F.058
Rp.
5
21,650.00
Jumlah (1)
0.0250
0.2000
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Alat Bantu
F.057
HARGA SAT
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Alat Bantu
F.056
SAT
1,870,000.00
21,650.00
Jumlah (1)
10.0000
30.0000
3.0000
0.5000
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
1.0000
m
kg
3,850,000.00
27,500.00
Jumlah (1)
5.0000
15.0000
1.5000
OH
OH
OH
90,000.00
110,000.00
130,000.00
Page 35
NO
KOEF
2
Mandor
3
0.2500
SAT
4
OH
HARGA SAT
Rp.
5
140,000.00
Jumlah (2)
G.002
G.003
PEKERJAAN BETON
Membuat 1 m beton tumbuk 1 PC : 3 PB : 5 KR, Batu Pecah
Bahan
Portland Cement (PC)
218.0000
Pasir Beton (PB)
0.5200
Koral Beton (maksimum 30 mm)
0.8700
kg
m
m
1,820.00
107,150.00
641,666.67
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
kg
m
m
1,820.00
107,150.00
242,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
197.0000
0.4700
0.9400
kg
m
m
1,820.00
107,150.00
641,666.67
Jumlah (1)
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
173.0000
0.5700
0.8700
kg
m
m
1,820.00
107,150.00
641,666.67
Jumlah (1)
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.6500
0.2500
0.0250
0.0800
G.004
G.005
RSNI-T-13-2002
Page 36
NO
KOEF
2
Kepala Tukang
Mandor
G.006
G.007
G.008
G.009
G.010
3
0.0020
0.0060
SAT
4
OH
OH
HARGA SAT
Rp.
5
130,000.00
140,000.00
Jumlah (2)
Page 37
NO
1
KOEF
SAT
HARGA SAT
Rp.
5
Jumlah (2)
G.011
357.0000
0.4200
0.5400
kg
m
m
1,820.00
107,150.00
641,666.67
Jumlah (1)
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
kg
m
m
1,820.00
107,150.00
641,666.67
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
479.0000
0.3700
0.7400
kg
m
m
1,820.00
107,150.00
641,666.67
Jumlah (1)
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
G.012
G.013
G.014
G.015
Page 38
NO
KOEF
2
Tukang Batu
Kepala Tukang
Mandor
G.016
G.017
G.018
G.019
G.020
3
0.2750
0.0280
0.0830
SAT
4
OH
OH
OH
HARGA SAT
Rp.
5
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 39
NO
1
KOEF
2
Koral Beton (maksimum 30 mm)
Air
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
G.021
G.022
G.023
G.024
SAT
3
0.7756
215.0000
4
m
liter
1.6500
0.2750
0.0280
0.0830
OH
OH
OH
OH
HARGA SAT
Rp.
5
641,666.67
40.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 40
NO
1
G.025
G.026
G.027
G.028
G.029
G.030
HARGA SAT
Rp.
2
3
4
5
Membuat 1 m beton mutu f'c=31,2 Mpa (K 350); slump (12 2) cm; w/c = 0,48
Bahan
Portland Cement (PC)
448.0000
kg
1,820.00
Pasir Beton (PB)
0.4764
m
107,150.00
Koral Beton (maksimum 30 mm)
0.7407
m
641,666.67
Air
215.0000
liter
40.00
Jumlah (1)
Tenaga
Pekerja
2.1000
OH
90,000.00
Tukang Batu
0.3500
OH
110,000.00
Kepala Tukang
0.0350
OH
130,000.00
Mandor
0.1050
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Pembesian 1 kg dengan besi polos atau besi ulir
Bahan
Besi Beton (polos/ulir)
1.0500
kg
15,400.00
Kawat Beton
0.0150
kg
22,000.00
Jumlah (1)
Tenaga
Pekerja
0.0070
OH
90,000.00
Tukang Besi
0.0070
OH
110,000.00
Kepala Tukang
0.0007
OH
130,000.00
Mandor
0.0004
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Memasang 10 kg jaring kawat baja /wiremesh
Bahan
Jaring Kawat Baja dilas/wiremesh
10.2000
kg
15,400.00
Kawat Beton
0.0500
kg
22,000.00
Jumlah (1)
Tenaga
Pekerja
0.0250
OH
90,000.00
Tukang Besi
0.0250
OH
110,000.00
Kepala Tukang
0.0250
OH
130,000.00
Mandor
0.0010
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
Memasang 1 m bekisting untuk pondasi
Bahan
Kayu Bekisting
0.0400
m
1,650,000.00
Paku 5 cm - 10 cm
0.3000
kg
21,650.00
Minyak Bekisting
0.1000
liter
10,600.00
Jumlah (1)
Tenaga
Pekerja
0.5200
OH
90,000.00
Tukang Kayu
0.2600
OH
110,000.00
Kepala Tukang
0.0260
OH
130,000.00
Mandor
0.0260
OH
140,000.00
Jumlah (2)
Jumlah (1) + (2)
1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting pondasi
KOEF
SAT
0.0450
0.3000
0.1000
m
kg
liter
1,650,000.00
21,650.00
10,600.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.5200
0.2600
0.0260
0.0260
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 41
NO
KOEF
SAT
1
G.031
2
3
1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting sloof
G.032
0.0400
0.4000
0.2000
0.0150
0.0200
8.0000
m
kg
liter
m
m3
m'
1,650,000.00
21,650.00
10,600.00
1,650,000.00
1,650,000.00
4,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
G.033
G.034
G.035
G.036
0.0400
0.4000
0.2000
0.0180
0.0200
8.0000
m
kg
liter
m
m3
m'
1,650,000.00
21,650.00
10,600.00
1,650,000.00
1,650,000.00
4,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.0400
0.4000
0.2000
0.0150
0.0200
24.0000
m
kg
liter
m
m3
m'
1,650,000.00
21,650.00
10,600.00
1,650,000.00
1,650,000.00
4,000.00
Jumlah (1)
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
G.037
G.038
HARGA SAT
Rp.
5
0.0300
0.4000
0.2000
0.0200
0.0200
12.0000
4.0000
m
kg
liter
m
m3
m'
buah
1,650,000.00
21,650.00
10,600.00
1,650,000.00
1,650,000.00
4,000.00
16,000.00
Jumlah (1)
Tenaga
Analisa Harga Satuan Pekerjaan
Page 42
NO
KOEF
2
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
G.039
G.040
G.041
G.042
G.043
4
OH
OH
OH
OH
HARGA SAT
Rp.
5
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.0300
0.4000
0.1500
0.0150
0.0200
8.0000
m
kg
liter
m
m3
m'
1,650,000.00
21,650.00
10,600.00
1,650,000.00
1,650,000.00
4,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.0264
0.6000
2.0000
m
kg
m'
1,650,000.00
21,650.00
4,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1500
0.0500
0.0050
0.0080
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
G.044
3
0.6600
0.3300
0.0330
0.0330
SAT
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
OH
OH
OH
OH
OH
OH
1,650,000.00
21,650.00
10,600.00
15,400.00
22,000.00
1,820.00
107,150.00
641,666.67
Jumlah (1)
90,000.000
110,000.000
110,000.000
110,000.000
130,000.000
140,000.000
Jumlah (2)
1,650,000.00
21,650.00
10,600.00
15,400.00
22,000.00
1,820.00
Page 43
NO
1
G.045
G.046
G.047
KOEF
SAT
2
Pasir Beton (PB)
Koral Beton (maksimum 30 mm)
3
0.5400
0.8100
4
m
m
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
5.6500
0.2750
1.5600
1.4000
0.3230
0.2830
OH
OH
OH
OH
OH
OH
HARGA SAT
Rp.
5
107,150.00
641,666.67
Jumlah (1)
90,000.00
110,000.00
110,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 44
NO
1
2
Portland Cement (PC)
Pasir Beton (PB)
Koral Beton (maksimum 30 mm)
Balok Kayu
Plywood tebal 9 mm
Kayu Perancah
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
G.048
G.049
G.050
HARGA SAT
Rp.
3
4
5
336.0000
kg
1,820.00
0.5400
m
107,150.00
0.8100
m
641,666.67
0.1200
m
1,650,000.00
2.8000 lembar
154,000.00
128.0000
m'
4,000.00
Jumlah (1)
KOEF
5.3000
0.2750
1.3000
1.0500
0.2650
0.2650
SAT
OH
OH
OH
OH
OH
OH
90,000.00
110,000.00
110,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 45
NO
1
G.051
KOEF
SAT
HARGA SAT
Rp.
5
15,400.00
22,000.00
1,820.00
107,150.00
641,666.67
Jumlah (1)
2
Besi Beton (polos/ulir)
Kawat Beton
Portland Cement (PC)
Pasir Beton (PB)
Koral Beton (maksimum 30 mm)
3
3.0000
0.4500
4.0000
0.0060
0.0090
4
kg
kg
kg
m
m
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
0.1800
0.0200
0.0200
0.0200
0.0060
0.0090
OH
OH
OH
OH
OH
OH
90,000.00
110,000.00
110,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
liter
kg
kg
kg
m
m
1,650,000.00
21,650.00
10,600.00
15,400.00
22,000.00
1,820.00
107,150.00
641,666.67
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
OH
OH
OH
OH
OH
OH
90,000.00
110,000.00
110,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.2970
0.0330
0.0330
0.0330
0.0100
0.0150
H.
H.001
H.002
H.003
0.6000
0.0500
lbr
kg
119,800.00
21,650.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1400
0.0670
0.0070
0.0070
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
25.0000
bh
4,700.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1500
0.0750
0.0080
0.0080
Oh
Oh
Oh
Oh
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
5.0000
bh
6,100.00
SNI 03-3436-2002
Page 46
NO
KOEF
H.004
3
8.0000
0.0320
4
Kg
M3
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.4000
0.2000
0.0200
0.0020
Oh
Oh
Oh
Oh
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
11.0000
0.0300
bh
kg
7,300.00
21,650.00
Jumlah (1)
0.2000
0.1000
0.0100
0.0100
OH
OH
OH
OH
90,000.00
110,000.00
110,000.00
140,000.00
Jumlah (2)
3.5000
0.0500
10.8000
0.0320
1.0000
bh
kg
kg
m
kg
9,100.00
21,650.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
0.4000
0.2000
0.0200
0.0200
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
60.0000
0.2000
bh
kg
2,300.00
21,650.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1660
0.2500
0.0250
0.0080
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.4000
0.0600
0.0500
0.0040
lbr
kg
kg
m
15,000.00
21,650.00
21,650.00
1,870,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1250
0.2500
0.0250
0.0060
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.7000
0.0200
lbr
kg
64,950.00
21,650.00
H.006
H.007
H.008
HARGA SAT
Rp.
5
1,820.00
107,150.00
Jumlah (1)
Semen portland
Pasir Pasang
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
H.005
SAT
Page 47
NO
1
H.009
H.010
KOEF
SAT
HARGA SAT
Rp.
5
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1200
0.0600
0.0060
0.0060
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.7000
0.0200
lbr
kg
40,700.00
21,650.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1200
0.0600
0.0060
0.0060
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
0.0600
0.0400
m
kg
m3
52,500.00
21,650.00
1,870,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
H.011
H.012
H.013
0.1500
0.0700
0.0080
0.0060
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
lbr
Bh
79,375.00
605.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2000
0.1000
0.0100
0.0100
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Bh
Bh
m
33,300.00
605.00
1,870,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2000
0.1000
0.0100
0.0100
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
lbr
Bh
45,200.00
605.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
OH
OH
90,000.00
110,000.00
0.2000
0.1000
Analisa Harga Satuan Pekerjaan
Page 48
NO
KOEF
H.015
HARGA SAT
Rp.
5
130,000.00
140,000.00
Jumlah (2)
3
0.0100
0.0100
4
OH
OH
Bh
Bh
m
33,300.00
605.00
1,870,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2000
0.1000
0.0100
0.0100
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0500
50,400.00
Jumlah (1)
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.1500
0.0500
0.0050
0.0080
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Kepala Tukang
Mandor
H.014
SAT
I.
I.001
I.002
I.003
PEKERJAAN LANGIT-LANGIT
Memasang 1 m langit-langit lambriziring kayu, tebal 9 mm
Bahan
Papan Kayu
0.0150
Paku Triplek
0.0100
m
kg
1,870,000.00
21,650.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.6000
0.8000
0.0800
0.0300
SNI 03-2838-2002
Page 49
NO
1
I.004
SAT
I.005
KOEF
0.0700
0.1000
0.0100
0.0035
OH
OH
OH
OH
0.0700
0.1000
0.0100
0.0035
OH
OH
OH
OH
HARGA SAT
Rp.
5
Jumlah (2)
154,000.00
21,650.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
60,500.00
21,650.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
I.007
I.008
I.009
Page 50
NO
1
I.010
I.011
I.012
I.013
J.
J.001
KOEF
SAT
HARGA SAT
Rp.
5
Bahan
Kaso Kayu Meranti
Paku
Plywood 4' x 8' x 9 mm
0.0230
0.0600
0.3900
m
kg
lbr
1,870,000.00
21,650.00
154,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2700
0.4000
0.0400
0.0135
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.0230
0.0600
0.3900
m
kg
lbr
1,870,000.00
21,650.00
60,500.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2700
0.4000
0.0400
0.0135
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
PEKERJAAN SANITASI
Memasang 1 buah kloset duduk
Bahan
Analisa Harga Satuan Pekerjaan
SNI
Page 51
NO
KOEF
2
Kolset Duduk
Perlengkapan
J.002
J.003
J.004
3.3000
1.1000
0.0010
0.1600
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
6.0000
0.0100
bh
kg
m
239,775.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.0000
1.5000
1.5000
0.1600
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
6.0000
6.0000
0.0100
bh
bh
kg
m
106,480.00
990.00
1,820.00
107,150.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.0000
1.5000
0.3000
0.1100
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
30% harga urinoir
6.0000
kg
0.0100
m
2,462,350.00
738,705.00
1,820.00
107,150.00
Jumlah (1)
1.0000
1.0000
0.1000
0.1000
J.006
3
4
1.0000
bh
6% harga kloset
HARGA SAT
Rp.
5
1,650,000.00
99,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
J.005
SAT
OH
OH
OH
OH
1.0000
bh
12% harga wastafel
6.0000
kg
0.0100
m
1.2000
1.4500
0.1500
0.1000
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1,375,000.00
165,000.00
1,820.00
107,150.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 52
NO
1
2
Bahan
Bak Fibreglass
Perlengkapan
J.008
500,000.00
90,000.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
bh
kg
m
m
kg
990.00
1,820.00
107,150.00
77,000.00
16,500.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
6.0000
3.0000
0.3000
0.3000
1.0000
bh
20% harga badkip
0.0000
0.0750
0.7500
0.2500
J.010
HARGA SAT
Rp.
5
1.8000
2.7000
0.5400
0.1100
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
J.009
SAT
1.0000
bh
18% harga bak
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
J.007
KOEF
0.9000
180.0000
0.0800
5.0000
10% harga total
3.5000
4.5000
0.9000
0.9000
OH
OH
OH
OH
552,400.00
110,480.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
1,443,830.50
kg
15,400.00
m
1,650,000.00
m
77,000.00
bahan 318,623.05
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
71,500.00
77,000.00
Jumlah (2)
Page 53
NO
1
J.011
J.012
J.013
J.014
J.015
KOEF
SAT
HARGA SAT
Rp.
5
Jumlah (2)
1.2000
m'
35% harga pipa
0.0360
OH
8,325.00
2,913.75
Jumlah (1)
90,000.00
Page 54
NO
KOEF
2
Tukang Batu
Kepala Tukang
Mandor
J.016
J.017
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
J.019
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
J.020
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
J.021
1.2000
m'
35% harga pipa
19,975.00
6,991.25
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.2000
m'
35% harga pipa
28,625.00
10,018.75
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.2000
m'
35% harga pipa
34,950.00
12,232.50
Jumlah (1)
0.0810
0.1350
0.0135
0.0041
15,300.00
5,355.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.0360
0.0600
0.0060
0.0018
HARGA SAT
Rp.
5
110,000.00
130,000.00
140,000.00
Jumlah (2)
OH
OH
OH
OH
0.0540
0.0900
0.0090
0.0027
4
OH
OH
OH
1.2000
m'
35% harga pipa
0.0360
0.0600
0.0060
0.0018
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
J.018
3
0.0600
0.0060
0.0018
SAT
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.2000
m'
35% harga pipa
54,250.00
18,987.50
Jumlah (1)
0.0810
0.1350
0.0135
0.0041
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 55
NO
KOEF
J.022
J.023
J.024
K.002
HARGA SAT
Rp.
5
532,400.00
186,340.00
Jumlah (1)
3
1.0000
1.0000
4
bh
set
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.0300
0.3000
0.0300
0.0015
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
0.0250
bh
bh
11,000.00
3,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.0100
0.1000
0.0100
0.0050
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
0.0250
bh
bh
88,000.00
3,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.0100
0.1000
0.0100
0.0050
OH
OH
OH
OH
90,000.00
110,000.00
110,000.00
140,000.00
Jumlah (2)
1.0000
bh
39,930.00
Jumlah (1)
0.0100
0.1000
9.0000
0.5625
0.0650
OH
OH
m'
m
ls
90,000.00
110,000.00
108,556.50
23,666.67
500,000.00
Tenaga
Pekerja
Tukang Batu
Pipa PVC 4" berlobang jenis AW
Urugan kembali perataan tanah
Tambahan upah
Jumlah
K.
K.001
SAT
1.1000
0.0800
kg
kg
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
0.0600
0.0060
0.0060
0.0003
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1500
kg
17,300.00
Jumlah (1)
Tenaga
Pekerja
0.0600
OH
90,000.00
17,300.00
24,200.00
Jumlah (1)
Page 56
NO
KOEF
K.003
K.004
K.005
K.006
K.007
K.008
SAT
HARGA SAT
Rp.
5
110,000.00
130,000.00
140,000.00
Jumlah (2)
Tukang Besi
Kepala Tukang
Mandor
3
0.0600
0.0060
0.0030
4
OH
OH
OH
1.0000
0.1000
ltr
ltr
9,900.00
39,900.00
Jumlah (1)
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Sewa Alat
0.1000
0.1000
0.0010
0.0050
0.0080
OH
OH
OH
OH
Jam
90,000.00
110,000.00
130,000.00
140,000.00
56,100.00
Jumlah (2)
0.04
0.0300
0.0040
kg
ltr
ltr
29,700.00
9,900.00
39,900.00
Jumlah (1)
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Sewa Alat
0.0040
0.0020
0.0002
0.0002
0.0170
OH
OH
OH
OH
Jam
90,000.00
110,000.00
130,000.00
140,000.00
56,100.00
Jumlah (2)
1.0000
259,500.00
Jumlah (1)
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
1.2000
1.2000
0.1200
0.0060
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
2,462,400.00
Jumlah (1)
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
0.4400
0.4400
0.0440
0.0220
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
1,271,105.00
Jumlah (1)
Tenaga
Pekerja
Tukang Alumunium
Kepala Tukang
Mandor
1.0000
1.0000
0.1000
0.0500
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 57
NO
1
K.009
K.010
K.011
Pintu Alumunium
K.013
SAT
4
m2
1.000
HARGA SAT
Rp.
5
732,100.00
Jumlah (1)
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
1.0500
1.0500
0.1050
0.0052
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
2.0000
0.0600
m'
Bh
Tube
199,650.00
10,000.00
79,860.00
Jumlah (1)
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
0.0430
0.0430
0.0043
0.0021
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
4.4000
4.5000
0.2700
m'
m'
Tube
199,650.00
35,000.00
79,860.00
Jumlah (1)
Tenaga
Pekerja
Tukang
Kep Tukang
Mandor
0.0850
0.0850
0.0090
0.0050
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
K.012
KOEF
0.0850
0.0850
0.0090
0.0050
199,650.00
35,000.00
79,860.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
11.5000
27.0800
m'
cm
1,666.67
3,232.30
Jumlah (1)
Tenaga
Pekerja
Tukang Las
Kepala Tukang
Mandor
1.6700
1.6700
0.1670
0.0830
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
0.0200
0.0018
m
kg
m
18,700.00
21,650.00
1,870,000.00
Page 58
NO
1
2
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
K.014
K.015
K.016
K.017
K.018
KOEF
SAT
HARGA SAT
Rp.
5
Jumlah (1)
0.1000
0.1000
0.0100
0.0005
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
1.7160
11.1100
m
kg
cm
18,700.00
24,600.00
3,232.30
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1000
0.1000
0.0100
0.0005
OH
OH
OH
OH
49,500.00
60,500.00
71,500.00
77,000.00
Jumlah (2)
1.1000
0.0200
0.0250
lbr
kg
kg
173,000.00
31,100.00
24,600.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2000
0.2000
0.0200
0.0010
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
0.0150
0.0190
m
kg
m
52,500.00
31,100.00
1,870,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.2000
0.4000
0.0250
0.0100
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
0.0150
0.0190
0.3000
m
kg
m
kg
52,500.00
31,100.00
1,870,000.00
24,200.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1500
0.4000
0.0250
0.0013
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m
kg
kg
52,500.00
31,100.00
24,600.00
Jumlah (1)
Page 59
NO
1
2
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
KOEF
SAT
HARGA SAT
Rp.
5
0.1500
0.2500
0.0250
0.0013
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
lbr
kg
kg
15,000.00
31,100.00
24,600.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1500
0.2500
0.0250
0.0013
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
1.0000
m
bh
28,750.00
18,700.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.3000
0.5000
0.0500
0.0150
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
211,750.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0600
0.6000
0.0600
0.0030
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
50,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0050
0.5000
0.0050
0.0003
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
72,600.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
0.0050
0.5000
0.0050
OH
OH
OH
90,000.00
110,000.00
130,000.00
K.020
L.
L.001
L.002
L.004
Page 60
NO
KOEF
L.005
L.006
SAT
HARGA SAT
Rp.
5
140,000.00
Jumlah (2)
Mandor
3
0.0025
4
OH
1.0000
bh
37,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
22,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0100
0.1000
0.0100
0.0005
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
19,800.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
16,500.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0200
0.2000
0.0200
0.0010
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
330,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0500
0.5000
0.0500
0.0025
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
137,500.00
Jumlah (1)
Tenaga
Pekerja
0.0500
OH
90,000.00
L.007
L.008
L.009
L.010
Page 61
NO
KOEF
L.011
SAT
HARGA SAT
Rp.
5
110,000.00
130,000.00
140,000.00
Jumlah (2)
Tukang Kayu
Kepala Tukang
Mandor
3
0.5000
0.0500
0.0025
4
OH
OH
OH
1.0000
bh
27,500.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.1000
0.0100
0.0100
0.0005
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
bh
2,298,600.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0600
0.6000
0.0600
0.0030
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
113,100.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
173,000.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
171,700.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
237,800.00
Jumlah (1)
L.013
L.015
L.016
Tenaga
Analisa Harga Satuan Pekerjaan
Page 62
NO
KOEF
L.018
L.019
L.020
L.021
SAT
HARGA SAT
Rp.
5
49,500.00
60,500.00
71,500.00
77,000.00
Jumlah (2)
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
3
0.0150
0.1500
0.0150
0.0008
4
OH
OH
OH
OH
1.1000
135,800.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
223,600.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
226,300.00
Jumlah (1)
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
1,019,500.00
Jumlah (1)
Tenaga
Jumlah (1)
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah (1) + (2)
M.001 Memasang 1 m lantai keramik ukuran 60 x 60 cm
Bahan
Keramik 60 x 60 cm
Portland Cement (PC)
Pasir Pasang
Semen Warna
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.2600
0.1300
0.0130
0.0130
OH
OH
OH
OH
49,500.00
60,500.00
71,500.00
77,000.00
Jumlah (2)
1.0000
9.6000
0.0450
1.3000
m
kg
m
kg
465,850.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
0.7000
0.3500
0.0350
0.0300
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 63
NO
1
KOEF
SAT
HARGA SAT
Rp.
5
1.0000
9.8000
0.0450
1.3000
m
kg
m
kg
77,000.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
0.7000
0.3500
0.0350
0.0300
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
10.0000
0.0450
1.5000
m
kg
m
kg
66,000.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
0.7000
0.3500
0.0350
0.0300
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
10.4000
0.0420
1.5000
m
kg
m
kg
71,500.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
0.7000
0.3500
0.0350
0.0300
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
9.3000
0.0180
1.9400
m
kg
m
kg
71,500.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
0.9000
0.4500
0.0450
0.0450
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
9.3000
0.0180
1.9400
m
kg
m
kg
77,000.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
0.9000
0.4500
OH
OH
90,000.00
110,000.00
Page 64
NO
KOEF
SAT
HARGA SAT
Rp.
5
130,000.00
140,000.00
Jumlah (2)
3
0.0450
0.0450
4
OH
OH
1.0000
9.3000
0.0180
1.5000
m
kg
m
kg
99,825.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
1.0000
0.5000
0.0500
0.0500
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
5.3000
1.1400
0.0030
0.0250
bh
kg
m
kg
29,500.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
0.0900
0.0900
0.0090
0.0050
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
m2
kg
m
kg
279,600.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Kepala Tukang
Mandor
Jumlah (1) + (2)
M.007 Memasang 1 m dinding porselin 11 x 11 cm
Bahan
porselin
Portland Cement (PC)
Pasir Pasang
Semen Warna
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah (1) + (2)
M.008 Memasang 1 m' plint keramik ukuran 10 x 20 cm
Bahan
Plint Keramik 10/20
Portland Cement (PC)
Pasir Pasang
Semen Warna
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.2500
0.1250
0.0130
0.0130
1,464,100.00
1,820.00
107,150.00
16,500.00
Jumlah (1)
0.2500
0.1250
0.0130
0.0130
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.0000
9.8000
0.0450
m
kg
m
213,000.00
1,820.00
107,150.00
Page 65
NO
KOEF
SAT
HARGA SAT
Rp.
5
16,500.00
Jumlah (1)
Semen Warna
3
1.3000
4
kg
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.7000
0.3500
0.0350
0.0350
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.1000
11.7500
0.0350
m
kg
m
223,850.00
1,820.00
107,150.00
Jumlah (1)
0.7000
0.3500
0.0350
0.0350
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.0030
0.0500
m
kg
1,870,000.00
31,100.00
Jumlah (1)
0.1200
0.1200
0.0120
0.0060
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
3.0000
14.1600
0.0230
Zak
kg
M3
75,000.00
1,820.00
107,150.00
Jumlah (1)
0.6000
1.5000
0.0900
0.0600
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
N.
N.001
PEKERJAAN PENGECATAN
Mengikis / mengerok permukaan cat tembok lama 1 M2
Bahan
Soda Api
0.0500
kg
13,300.00
Jumlah (1)
Tenaga
Pekerja
Mandor
OH
OH
90,000.00
140,000.00
Jumlah (2)
0.1500
0.0025
SNI
20,000.00
Jumlah (1)
Tenaga
Analisa Harga Satuan Pekerjaan
Page 66
NO
KOEF
2
Pekerja
Mandor
N.003
N.004
N.005
N.006
N.007
3
0.1500
0.0025
SAT
4
OH
OH
HARGA SAT
Rp.
5
90,000.00
140,000.00
Jumlah (2)
0.0800
0.0200
0.0100
kg
kg
kg
22,000.00
25,300.00
46,600.00
Jumlah (1)
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.0400
0.0400
0.0040
0.0025
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.1500
0.1700
0.1700
kg
kg
kg
22,000.00
24,200.00
47,300.00
Jumlah (1)
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.0700
0.0750
0.0075
0.0025
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 67
NO
1
N.008
N.009
N.010
N.011
N.012
N.013
KOEF
SAT
HARGA SAT
Rp.
5
Jumlah (2)
0.3600
Ltr
33,400.00
Jumlah (1)
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.0400
0.0600
0.0160
0.0025
Oh
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.2000
0.1500
2.0000
kg
kg
lbr
47,300.00
49,500.00
5,000.00
Jumlah (1)
Tenaga
Tukang Cat
Kepala Tukang
Mandor
0.0600
0.0160
0.0025
OH
OH
OH
110,000.00
130,000.00
140,000.00
Jumlah (2)
0.3500
ltr
9,600.00
Jumlah (1)
Tenaga
Pekerja
Mandor
0.1000
0.0060
OH
OH
90,000.00
140,000.00
Jumlah (2)
0.1500
0.0500
0.1000
0.0100
ltr
kg
lbr
bh
49,500.00
22,000.00
5,000.00
17,600.00
Jumlah (1)
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.1600
0.1600
0.0160
0.0025
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 68
NO
KOEF
N.015
N.016
N.017
N.018
SAT
HARGA SAT
Rp.
5
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Pekerja
Tukang Cat
Kepala Tukang
Mandor
3
0.0200
0.0630
0.0063
0.0025
4
OH
OH
OH
OH
0.3500
Kg
115,500.00
Jumlah (1)
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.0167
0.0050
0.0500
0.0017
Oh
Oh
Oh
Oh
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
1.2000
0.2000
M2
Kg
93,200.00
38,500.00
Jumlah (1)
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.0200
0.2000
0.0020
0.0025
0.1000
0.0100
kg
bh
24,200.00
17,600.00
Jumlah (1)
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.0200
0.2000
0.0200
0.0100
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Oh
Oh
Oh
Oh
0.2500
0.2250
0.0225
0.0075
OH
OH
OH
OH
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
24,200.00
17,600.00
1,650,000.00
Jumlah (1)
90,000.00
110,000.00
130,000.00
140,000.00
Jumlah (2)
Page 69
Page 70
JUMLAH
Rp.
6=(3x5)
9,000.00
11,000.00
1,300.00
700.00
22,000.00
57,963.00
20,000.00
336,600.00
18,402.50
27,060.00
63,700.00
15,120.00
10,715.00
36,300.00
29,700.00
3,750.00
244,200.00
9,048.00
31,762.50
3,630.00
849,988.00
180,000.00
110,000.00
220,000.00
39,000.00
7,000.00
556,000.00
1,405,988.00
27,200.00
392,700.00
6,495.00
19,110.00
3,214.50
12,100.00
97,425.00
558,244.50
90,000.00
220,000.00
26,000.00
7,000.00
343,000.00
901,244.50
48,000.00
516,120.00
15,155.00
97,425.00
676,700.00
90,000.00
165,000.00
19,500.00
7,000.00
281,500.00
958,200.00
9,000.00
7,000.00
16,000.00
Analisa Harga Satuan Pekerjaan
Page 71
JUMLAH
Rp.
6=(3x5)
20,000.00
347,820.00
6,495.00
32,760.00
3,214.50
12,100.00
97,425.00
81,675.00
601,489.50
90,000.00
220,000.00
26,000.00
7,000.00
343,000.00
944,489.50
64,680.00
53,625.00
1,071.50
119,376.50
90,000.00
7,000.00
97,000.00
216,376.50
600,030.00
46,620.00
646,650.00
600,030.00
4,620.00
604,650.00
1,800.00
1,100.00
28,050.00
30,950.00
270,000.00
12,600.00
282,600.00
11,250.00
1,750.00
13,000.00
11,250.00
1,750.00
13,000.00
45,000.00
7,000.00
52,000.00
9,000.00
1,400.00
10,400.00
18,000.00
11,000.00
1,300.00
2,800.00
Analisa Harga Satuan Pekerjaan
Page 72
JUMLAH
Rp.
6=(3x5)
33,100.00
13,500.00
8,250.00
975.00
2,100.00
24,825.00
360,000.00
660,000.00
78,000.00
56,000.00
1,154,000.00
360,000.00
330,000.00
28,000.00
718,000.00
9,000.00
33,000.00
3,900.00
1,400.00
47,300.00
13,500.00
2,100.00
15,600.00
SNI
67,500.00
3,500.00
71,000.00
81,000.00
6,300.00
87,300.00
94,500.00
9,380.00
103,880.00
90,000.00
4,480.00
94,480.00
135,000.00
8,400.00
143,400.00
108,000.00
6,300.00
114,300.00
4,500.00
700.00
5,200.00
29,700.00
Analisa Harga Satuan Pekerjaan
Page 73
JUMLAH
Rp.
6=(3x5)
1,400.00
31,100.00
46,440.00
7,000.00
53,440.00
22,500.00
1,166.67
23,666.67
45,000.00
7,000.00
52,000.00
120,960.00
120,960.00
27,000.00
1,400.00
28,400.00
149,360.00
145,200.00
145,200.00
22,500.00
3,500.00
26,000.00
171,200.00
79,200.00
79,200.00
22,500.00
3,500.00
26,000.00
105,200.00
SNI 03-2836-2002
517,440.00
713,440.00
33,645.10
1,264,525.10
135,000.00
66,000.00
7,800.00
10,500.00
219,300.00
1,483,825.10
517,440.00
485,940.00
45,753.05
1,049,133.05
Page 74
JUMLAH
Rp.
6=(3x5)
135,000.00
66,000.00
7,800.00
10,500.00
219,300.00
1,268,433.05
470,400.00
485,940.00
45,753.05
1,002,093.05
135,000.00
66,000.00
7,800.00
10,500.00
219,300.00
1,221,393.05
517,440.00
713,440.00
33,645.10
1,264,525.10
135,000.00
66,000.00
7,800.00
10,500.00
219,300.00
1,483,825.10
517,440.00
367,640.00
51,967.75
937,047.75
135,000.00
66,000.00
7,800.00
10,500.00
219,300.00
1,156,347.75
517,440.00
296,660.00
55,718.00
869,818.00
135,000.00
82,500.00
9,750.00
10,500.00
237,750.00
1,107,568.00
470,400.00
296,660.00
55,718.00
822,778.00
135,000.00
82,500.00
9,750.00
Analisa Harga Satuan Pekerjaan
Page 75
JUMLAH
Rp.
6=(3x5)
10,500.00
237,750.00
1,060,528.00
517,440.00
247,520.00
58,289.60
823,249.60
135,000.00
82,500.00
9,750.00
10,500.00
237,750.00
1,060,999.60
517,440.00
212,940.00
60,111.15
790,491.15
135,000.00
82,500.00
9,750.00
10,500.00
237,750.00
1,028,241.15
517,440.00
165,620.00
62,575.60
745,635.60
135,000.00
82,500.00
9,750.00
10,500.00
237,750.00
983,385.60
517,440.00
43,545.60
560,985.60
70,200.00
42,900.00
5,070.00
5,460.00
123,630.00
684,615.60
470,400.00
43,545.60
513,945.60
70,200.00
42,900.00
5,070.00
5,460.00
123,630.00
637,575.60
siklop; 60% beton campuran 1 PC : 2 PB : 3 KR dan 40 % batu belah
Page 76
JUMLAH
Rp.
6=(3x5)
206,976.00
353,080.00
33,430.80
278,850.00
1,940,400.00
39,600.00
2,852,336.80
306,000.00
93,500.00
11,050.00
23,800.00
434,350.00
3,286,686.80
Page 77
JUMLAH
Rp.
6=(3x5)
5,600.00
139,100.00
915,357.97
SNI 03-2837-2002
bata merah (8x8x16) cm; tebal 1 bata; campuran 1 PC : 1 PP
118,800.00
116,534.60
6,321.85
241,656.45
58,500.00
22,000.00
2,600.00
4,200.00
87,300.00
328,956.45
Page 78
JUMLAH
Rp.
6=(3x5)
82,800.00
259,885.95
Page 79
JUMLAH
Rp.
6=(3x5)
131,239.40
Page 80
JUMLAH
Rp.
6=(3x5)
27,000.00
11,000.00
1,300.00
2,100.00
41,400.00
365,170.25
bata berongga ekspose uk. (5x11x24) cm; campuran spesi 1 PC : 3 PP
700,000.00
25,480.00
3,428.80
728,908.80
27,000.00
16,500.00
1,950.00
2,100.00
47,550.00
776,458.80
SNI 03-2837-2002
n 1 PC : 1 PP; tebal 15 mm
28,217.28
1,714.40
29,931.68
27,000.00
16,500.00
1,950.00
2,100.00
47,550.00
77,481.68
n 1 PC : 2 PP; tebal 15 mm
18,607.68
2,143.00
20,750.68
27,000.00
16,500.00
1,950.00
2,100.00
47,550.00
68,300.68
n 1 PC : 3 PP; tebal 15 mm
14,152.32
2,464.45
16,616.77
27,000.00
16,500.00
1,950.00
2,100.00
47,550.00
64,166.77
n 1 PC : 4 PP; tebal 15 mm
Analisa Harga Satuan Pekerjaan
Page 81
JUMLAH
Rp.
6=(3x5)
11,356.80
2,571.60
13,928.40
27,000.00
16,500.00
1,950.00
2,100.00
47,550.00
61,478.40
n 1 PC : 5 PP; tebal 15 mm
9,434.88
2,785.90
12,220.78
27,000.00
16,500.00
1,950.00
1,400.00
46,850.00
59,070.78
n 1 PC : 6 PP; tebal 15 mm
8,037.12
2,893.05
10,930.17
27,000.00
16,500.00
1,950.00
2,100.00
47,550.00
58,480.17
n 1 PC : 7 PP; tebal 15 mm
7,163.52
3,000.20
10,163.72
27,000.00
16,500.00
1,950.00
2,100.00
47,550.00
57,713.72
n 1 PC : 8 PP; tebal 15 mm
6,289.92
3,107.35
9,397.27
27,000.00
16,500.00
1,950.00
2,100.00
47,550.00
56,947.27
n 1 PC : 2 PP; tebal 20 mm
24,810.24
2,893.05
27,703.29
36,000.00
Analisa Harga Satuan Pekerjaan
Page 82
JUMLAH
Rp.
6=(3x5)
22,000.00
2,600.00
3,080.00
63,680.00
91,383.29
n 1 PC : 3 PP; tebal 20 mm
18,869.76
3,321.65
22,191.41
23,400.00
22,000.00
2,600.00
3,080.00
51,080.00
73,271.41
n 1 PC : 4 PP; tebal 20 mm
15,142.40
3,428.80
18,571.20
36,000.00
22,000.00
2,600.00
30,800.00
91,400.00
109,971.20
n 1 PC : 5 PP; tebal 20 mm
12,579.84
3,750.25
16,330.09
36,000.00
22,000.00
2,600.00
3,080.00
63,680.00
80,010.09
n 1 PC : 6 PP; tebal 20 mm
10,716.16
3,857.40
14,573.56
36,000.00
22,000.00
2,860.00
3,080.00
63,940.00
78,513.56
n 1 PC : 2 PP; tebal 25 mm
28,210.00
1,392.95
29,602.95
27,000.00
22,000.00
2,600.00
1,820.00
53,420.00
83,022.95
n 1 PC : 3 PP; tebal 25 mm
Analisa Harga Satuan Pekerjaan
Page 83
JUMLAH
Rp.
6=(3x5)
21,385.00
3,750.25
25,135.25
27,000.00
16,500.00
1,950.00
1,820.00
47,270.00
72,405.25
n 1 PC : 4 PP; tebal 25 mm
17,253.60
4,071.70
21,325.30
27,000.00
22,000.00
2,600.00
1,820.00
53,420.00
74,745.30
n 1 PC : 5 PP; tebal 25 mm
14,450.80
4,178.85
18,629.65
27,000.00
22,000.00
2,600.00
1,820.00
53,420.00
72,049.65
n 1 PC : 2 PP; tebal 30 mm
33,943.00
3,750.25
37,693.25
28,800.00
27,500.00
3,250.00
2,100.00
61,650.00
99,343.25
n 1 PC : 3 PP; tebal 30 mm
25,753.00
4,178.85
29,931.85
28,800.00
27,500.00
3,250.00
2,100.00
61,650.00
91,581.85
n 1 PC : 4 PP; tebal 30 mm
20,711.60
4,500.30
25,211.90
Page 84
JUMLAH
Rp.
6=(3x5)
28,800.00
27,500.00
3,250.00
2,100.00
61,650.00
86,861.90
n 1 PC : 5 PP; tebal 30 mm
14,905.80
4,821.75
19,727.55
28,800.00
27,500.00
3,250.00
2,100.00
61,650.00
81,377.55
1 PC : 3 PP; tebal 30 mm
12,867.40
2,250.15
15,117.55
13,500.00
7,700.00
910.00
1,120.00
23,230.00
38,347.55
1 PC : 5 PP; tebal 30 mm
9,434.88
2,785.90
12,220.78
13,500.00
7,700.00
910.00
1,120.00
23,230.00
35,450.78
Page 85
JUMLAH
Rp.
6=(3x5)
5,915.00
5,915.00
13,500.00
11,000.00
1,300.00
Analisa Harga Satuan Pekerjaan
Page 86
JUMLAH
Rp.
6=(3x5)
1,400.00
27,200.00
33,115.00
n sudut
291.20
1,392.95
1,684.15
2,700.00
7,700.00
910.00
1,120.00
12,430.00
14,114.15
SNI 03-3434-2002
g 1 m kusen pintu dan kusen jendela; Kayu Lembasung/ Kapur
2,057,000.00
27,062.50
28,000.00
2,112,062.50
630,000.00
2,310,000.00
273,000.00
49,000.00
3,262,000.00
5,374,062.50
Page 87
JUMLAH
Rp.
6=(3x5)
239,052.50
Page 88
JUMLAH
Rp.
6=(3x5)
90,000.00
330,000.00
39,000.00
7,000.00
466,000.00
599,680.00
g 1 m daun pintu kayu lapis (plywood); rangka tertutup Kayu Kapur
46,750.00
649.50
14,000.00
154,000.00
215,399.50
63,000.00
231,000.00
27,300.00
4,900.00
326,200.00
541,599.50
Page 89
JUMLAH
Rp.
6=(3x5)
72,000.00
264,000.00
5,200.00
5,600.00
346,800.00
470,799.50
g 1 m pintu teakwood rangkap lapis formika; rgk. ekspose Ky. Meranti
46,750.00
649.50
22,400.00
68,200.00
27,750.00
165,749.50
76,500.00
280,500.00
33,150.00
6,020.00
396,170.00
561,919.50
Page 90
JUMLAH
Rp.
6=(3x5)
603,000.00
2,211,000.00
261,300.00
46,900.00
3,122,200.00
5,856,440.00
Page 91
JUMLAH
Rp.
6=(3x5)
11,000.00
1,300.00
700.00
22,000.00
60,324.50
Page 92
JUMLAH
Rp.
6=(3x5)
47,687.50
Page 93
JUMLAH
Rp.
6=(3x5)
20,570.00
1,082.50
21,652.50
9,000.00
22,000.00
3,250.00
700.00
34,950.00
56,602.50
Page 94
JUMLAH
Rp.
6=(3x5)
18,000.00
66,000.00
7,800.00
1,400.00
93,200.00
296,927.50
Page 95
JUMLAH
Rp.
6=(3x5)
39,904.50
g dan lubang pada balok pemikul tiap-tiap pasangan pen dan lubang
66,000.00
7,800.00
73,800.00
73,800.00
Page 96
JUMLAH
Rp.
6=(3x5)
4,330.00
51,080.00
25,200.00
88,000.00
10,400.00
1,960.00
125,560.00
176,640.00
113,860.00
Page 97
JUMLAH
Rp.
6=(3x5)
35,000.00
2,330,000.00
6,207,500.00
RSNI-T-13-2002
mbuk 1 PC : 3 PB : 6 KR
358,540.00
50,360.50
603,166.67
1,012,067.17
148,500.00
27,500.00
3,250.00
11,200.00
190,450.00
1,202,517.17
mbuk 1 PC : 4 PB : 6 KR
314,860.00
61,075.50
558,250.00
934,185.50
148,500.00
27,500.00
3,250.00
11,200.00
190,450.00
1,124,635.50
Page 98
JUMLAH
Rp.
6=(3x5)
260.00
840.00
106,800.00
156,019.23
tulang 1 PC : 2 PB : 4 KR
509,600.00
48,217.50
577,500.00
1,135,317.50
148,500.00
27,500.00
3,250.00
11,200.00
190,450.00
1,325,767.50
tulang 1 PC : 2 PB : 2,5 KR
640,640.00
60,004.00
449,166.67
1,149,810.67
148,500.00
27,500.00
3,250.00
11,200.00
Analisa Harga Satuan Pekerjaan
Page 99
JUMLAH
Rp.
6=(3x5)
190,450.00
1,340,260.67
tulang 1 PC : 1.5 PB : 3 KR
649,740.00
45,003.00
346,500.00
1,041,243.00
148,500.00
27,500.00
3,250.00
11,200.00
190,450.00
1,231,693.00
tulang 1 PC : 1 PB : 2 KR
871,780.00
39,645.50
474,833.33
1,386,258.83
148,500.00
27,500.00
3,250.00
11,200.00
190,450.00
1,576,708.83
Page 100
JUMLAH
Rp.
6=(3x5)
30,250.00
3,640.00
11,620.00
194,010.00
1,249,313.92
Page 101
JUMLAH
Rp.
6=(3x5)
497,648.15
8,600.00
1,234,890.08
148,500.00
30,250.00
3,640.00
11,620.00
194,010.00
1,428,900.08
Page 102
JUMLAH
Rp.
6=(3x5)
g untuk pondasi
66,000.00
6,495.00
1,060.00
73,555.00
46,800.00
28,600.00
3,380.00
3,640.00
82,420.00
155,975.00
16,484.00
g untuk sloof
74,250.00
6,495.00
1,060.00
81,805.00
46,800.00
28,600.00
3,380.00
3,640.00
82,420.00
164,225.00
Analisa Harga Satuan Pekerjaan
Page 103
JUMLAH
Rp.
6=(3x5)
16,484.00
g untuk kolom
66,000.00
8,660.00
2,120.00
24,750.00
33,000.00
32,000.00
166,530.00
59,400.00
36,300.00
4,290.00
4,620.00
104,610.00
271,140.00
20,922.00
g untuk balok
66,000.00
8,660.00
2,120.00
29,700.00
33,000.00
32,000.00
171,480.00
59,400.00
36,300.00
4,290.00
4,620.00
104,610.00
276,090.00
20,922.00
g untuk lantai
66,000.00
8,660.00
2,120.00
24,750.00
33,000.00
96,000.00
230,530.00
59,400.00
36,300.00
4,290.00
4,620.00
104,610.00
335,140.00
20,922.00
g untuk dinding
49,500.00
8,660.00
2,120.00
33,000.00
33,000.00
48,000.00
64,000.00
238,280.00
Page 104
JUMLAH
Rp.
6=(3x5)
59,400.00
36,300.00
4,290.00
4,620.00
104,610.00
342,890.00
20,922.00
g untuk tangga
49,500.00
8,660.00
1,590.00
24,750.00
33,000.00
32,000.00
149,500.00
59,400.00
36,300.00
4,290.00
4,620.00
104,610.00
254,110.00
20,922.00
Page 105
JUMLAH
Rp.
6=(3x5)
57,861.00
519,750.00
4,984,291.00
508,500.00
30,250.00
171,600.00
154,000.00
41,990.00
39,620.00
945,960.00
5,930,251.00
Page 106
JUMLAH
Rp.
6=(3x5)
611,520.00
57,861.00
519,750.00
198,000.00
431,200.00
512,000.00
5,419,571.00
477,000.00
30,250.00
143,000.00
115,500.00
34,450.00
37,100.00
837,300.00
6,256,871.00
Page 107
JUMLAH
Rp.
6=(3x5)
46,200.00
9,900.00
7,280.00
642.90
5,775.00
73,314.40
16,200.00
2,200.00
2,200.00
2,200.00
780.00
1,260.00
24,840.00
98,154.40
SNI 03-3436-2002
nteng glazzur
117,500.00
117,500.00
13,500.00
8,250.00
1,040.00
1,120.00
23,910.00
141,410.00
genteng glazzur
30,500.00
Analisa Harga Satuan Pekerjaan
Page 108
JUMLAH
Rp.
6=(3x5)
14,560.00
3,428.80
48,488.80
36,000.00
22,000.00
2,600.00
280.00
60,880.00
109,368.80
nteng beton
80,300.00
649.50
80,949.50
18,000.00
11,000.00
1,100.00
1,400.00
31,500.00
112,449.50
teng beton
31,850.00
1,082.50
19,656.00
3,428.80
16,500.00
56,017.30
36,000.00
22,000.00
2,600.00
2,800.00
63,400.00
119,417.30
ap
138,000.00
4,330.00
142,330.00
14,940.00
27,500.00
3,250.00
1,120.00
46,810.00
189,140.00
p sirap
6,000.00
1,299.00
1,082.50
7,480.00
15,861.50
11,250.00
27,500.00
3,250.00
840.00
42,840.00
58,701.50
ng gelombang Bjls 30
45,465.00
433.00
Analisa Harga Satuan Pekerjaan
Page 109
JUMLAH
Rp.
6=(3x5)
45,898.00
10,800.00
6,600.00
780.00
840.00
19,020.00
64,918.00
ng gelombang Bjls 20
28,490.00
433.00
28,923.00
10,800.00
6,600.00
780.00
840.00
19,020.00
47,943.00
Page 110
JUMLAH
Rp.
6=(3x5)
1,300.00
1,400.00
31,700.00
112,337.68
sisalation per 1 M2
52,920.00
52,920.00
13,500.00
5,500.00
650.00
1,120.00
20,770.00
73,690.00
SNI 03-2838-2002
Page 111
JUMLAH
Rp.
6=(3x5)
22,000.00
45,337.00
Page 112
JUMLAH
Rp.
6=(3x5)
43,010.00
1,299.00
60,060.00
104,369.00
24,300.00
44,000.00
5,200.00
1,890.00
75,390.00
179,759.00
3mm, rangka kayu meranti
43,010.00
1,299.00
23,595.00
67,904.00
24,300.00
44,000.00
5,200.00
1,890.00
75,390.00
143,294.00
um
31,500.00
750.00
32,250.00
5,400.00
6,600.00
780.00
420.00
13,200.00
45,450.00
profil
21,000.00
216.50
21,216.50
4,500.00
5,500.00
650.00
420.00
11,070.00
32,286.50
SNI
duduk
Page 113
JUMLAH
Rp.
6=(3x5)
1,650,000.00
99,000.00
1,650,000.00
297,000.00
121,000.00
130.00
22,400.00
440,530.00
2,090,530.00
jongkok porselen
239,775.00
10,920.00
1,071.50
251,766.50
90,000.00
165,000.00
195,000.00
22,400.00
472,400.00
724,166.50
jongkok teraso
106,480.00
5,940.00
10,920.00
1,071.50
124,411.50
90,000.00
165,000.00
39,000.00
15,400.00
309,400.00
433,811.50
r
2,462,350.00
738,705.00
10,920.00
1,071.50
3,213,046.50
90,000.00
110,000.00
13,000.00
14,000.00
227,000.00
3,440,046.50
fel
1,375,000.00
165,000.00
10,920.00
1,071.50
1,551,991.50
108,000.00
159,500.00
19,500.00
14,000.00
301,000.00
1,852,991.50
Page 114
JUMLAH
Rp.
6=(3x5)
500,000.00
90,000.00
590,000.00
162,000.00
297,000.00
70,200.00
15,400.00
544,600.00
1,134,600.00
p fiberglass
552,400.00
110,480.00
552,400.00
8,250.00
97,500.00
35,000.00
140,750.00
693,150.00
ton volume 1m
1,299,447.45
2,772,000.00
132,000.00
385,000.00
318,623.05
4,907,070.50
315,000.00
495,000.00
64,350.00
69,300.00
554,400.00
#REF!
Page 115
JUMLAH
Rp.
6=(3x5)
402,085.00
631,131.49
C tipe AW "
6,000.00
1,750.00
7,750.00
3,240.00
6,600.00
780.00
252.00
10,872.00
18,622.00
C tipe AW "
7,200.00
2,100.00
9,300.00
3,240.00
6,600.00
780.00
252.00
10,872.00
20,172.00
C tipe AW 1"
9,990.00
2,913.75
12,903.75
3,240.00
Analisa Harga Satuan Pekerjaan
Page 116
JUMLAH
Rp.
6=(3x5)
6,600.00
780.00
252.00
10,872.00
23,775.75
C tipe AW 1"
18,360.00
5,355.00
23,715.00
3,240.00
6,600.00
780.00
252.00
10,872.00
34,587.00
C tipe AW 2"
23,970.00
6,991.25
30,961.25
4,860.00
9,900.00
1,170.00
378.00
16,308.00
47,269.25
C tipe AW 2"
34,350.00
10,018.75
44,368.75
3,240.00
6,600.00
780.00
252.00
10,872.00
55,240.75
C tipe AW 3"
41,940.00
12,232.50
54,172.50
7,290.00
14,850.00
1,755.00
574.00
24,469.00
78,641.50
C tipe AW 4"
65,100.00
18,987.50
84,087.50
7,290.00
14,850.00
1,755.00
574.00
24,469.00
108,556.50
Page 117
JUMLAH
Rp.
6=(3x5)
532,400.00
186,340.00
718,740.00
2,700.00
33,000.00
3,900.00
210.00
39,810.00
758,550.00
rain
39,930.00
39,930.00
900.00
11,000.00
977,008.50
13,312.50
32,500.00
#REF!
Revisi SNI T-16-2002
atap baja
19,030.00
1,936.00
20,966.00
5,400.00
660.00
780.00
42.00
6,882.00
27,848.00
fil
19,895.00
19,895.00
5,400.00
Analisa Harga Satuan Pekerjaan
Page 118
JUMLAH
Rp.
6=(3x5)
6,600.00
780.00
420.00
13,200.00
33,095.00
erjaan perakitan
9,900.00
3,990.00
13,890.00
9,000.00
11,000.00
130.00
700.00
448.80
21,278.80
35,168.80
at (folding door)
2,462,400.00
2,462,400.00
39,600.00
48,400.00
5,720.00
3,080.00
96,800.00
2,559,200.00
oor alumunium
1,271,105.00
1,271,105.00
90,000.00
110,000.00
13,000.00
7,000.00
220,000.00
1,491,105.00
umunium
Page 119
JUMLAH
Rp.
6=(3x5)
732,100.00
732,100.00
94,500.00
115,500.00
13,650.00
728.00
224,378.00
956,478.00
umunium 4 "
219,615.00
20,000.00
4,791.60
244,406.60
3,870.00
4,730.00
559.00
294.00
9,453.00
253,859.60
si
19,166.67
87,530.68
106,697.35
150,300.00
183,700.00
21,710.00
11,620.00
367,330.00
474,027.35
armonika
20,570.00
433.00
3,366.00
Analisa Harga Satuan Pekerjaan
Page 120
JUMLAH
Rp.
6=(3x5)
24,369.00
9,000.00
11,000.00
1,300.00
70.00
21,370.00
45,739.00
yamuk
20,570.00
42,213.60
35,910.85
98,694.45
4,950.00
6,050.00
715.00
38.50
11,753.50
#REF!
Page 121
JUMLAH
Rp.
6=(3x5)
13,500.00
27,500.00
3,250.00
175.00
44,425.00
117,585.00
tanam biasa
50,000.00
128,775.00
450.00
55,000.00
650.00
35.00
56,135.00
184,910.00
Page 122
JUMLAH
Rp.
6=(3x5)
350.00
56,450.00
129,050.00
l pintu
37,000.00
37,000.00
1,350.00
16,500.00
1,950.00
105.00
19,905.00
56,905.00
l jendela kupu-kupu
22,000.00
22,000.00
900.00
11,000.00
1,300.00
70.00
13,270.00
35,270.00
ngin
19,800.00
19,800.00
1,350.00
16,500.00
1,950.00
105.00
19,905.00
39,705.00
selot
16,500.00
16,500.00
1,800.00
22,000.00
2,600.00
140.00
26,540.00
43,040.00
ah
137,500.00
137,500.00
4,500.00
Analisa Harga Satuan Pekerjaan
Page 123
JUMLAH
Rp.
6=(3x5)
55,000.00
6,500.00
350.00
66,350.00
203,850.00
27,500.00
27,500.00
9,000.00
1,100.00
1,300.00
70.00
11,470.00
38,970.00
ntu dorong
2,298,600.00
2,298,600.00
5,400.00
66,000.00
7,800.00
420.00
79,620.00
2,378,220.00
os; tebal 3 mm
124,410.00
124,410.00
1,350.00
16,500.00
1,950.00
105.00
19,905.00
144,315.00
os; tebal 5 mm
190,300.00
190,300.00
1,350.00
16,500.00
1,950.00
105.00
19,905.00
210,205.00
ben; tebal 3 mm
188,870.00
188,870.00
1,350.00
16,500.00
1,950.00
105.00
19,905.00
208,775.00
ben; tebal 5 mm
261,580.00
196,432.50
Page 124
JUMLAH
Rp.
6=(3x5)
742.50
9,075.00
1,072.50
57.75
10,947.75
207,380.25
tebal 3 mm
149,380.00
149,380.00
1,350.00
16,500.00
1,950.00
105.00
19,905.00
169,285.00
tebal 5 mm
245,960.00
245,960.00
1,350.00
16,500.00
1,950.00
105.00
19,905.00
265,865.00
min; tebal 3 mm
248,930.00
248,930.00
1,350.00
16,500.00
1,950.00
105.00
19,905.00
268,835.00
tri lokal
1,121,450.00
1,121,450.00
1,121,450.00
12,870.00
7,865.00
929.50
1,001.00
22,665.50
1,144,115.50
eramik ukuran 60 x 60 cm
465,850.00
17,472.00
4,821.75
21,450.00
509,593.75
63,000.00
38,500.00
4,550.00
4,200.00
110,250.00
619,843.75
Page 125
JUMLAH
Rp.
6=(3x5)
eramik ukuran 40 x 40 cm
77,000.00
17,836.00
4,821.75
21,450.00
121,107.75
63,000.00
38,500.00
4,550.00
4,200.00
110,250.00
231,357.75
eramik ukuran 30 x 30 cm
66,000.00
18,200.00
4,821.75
24,750.00
113,771.75
63,000.00
38,500.00
4,550.00
4,200.00
110,250.00
224,021.75
0 x 20 cm per 1 M2
71,500.00
18,928.00
4,500.30
24,750.00
119,678.30
63,000.00
38,500.00
4,550.00
4,200.00
110,250.00
229,928.30
keramik ukuran 20 x 20 cm
71,500.00
16,926.00
1,928.70
32,010.00
122,364.70
81,000.00
49,500.00
5,850.00
6,300.00
142,650.00
265,014.70
keramik ukuran 20 x 25 cm
77,000.00
16,926.00
1,928.70
32,010.00
127,864.70
81,000.00
49,500.00
Analisa Harga Satuan Pekerjaan
Page 126
JUMLAH
Rp.
6=(3x5)
5,850.00
6,300.00
142,650.00
270,514.70
porselin 11 x 11 cm
99,825.00
16,926.00
1,928.70
24,750.00
143,429.70
90,000.00
55,000.00
6,500.00
7,000.00
158,500.00
301,929.70
amik ukuran 10 x 20 cm
156,350.00
2,074.80
321.45
412.50
159,158.75
8,100.00
9,900.00
1,170.00
700.00
19,870.00
179,028.75
armer ukuran 40 x 40 cm
213,000.00
17,836.00
4,821.75
Analisa Harga Satuan Pekerjaan
Page 127
JUMLAH
Rp.
6=(3x5)
21,450.00
257,107.75
63,000.00
38,500.00
4,550.00
4,900.00
110,950.00
368,057.75
batu alam
246,235.00
21,385.00
3,750.25
271,370.25
63,000.00
38,500.00
4,550.00
4,900.00
110,950.00
382,320.25
u ukuran 2 x 10 cm
5,610.00
1,555.00
7,165.00
10,800.00
13,200.00
1,560.00
840.00
26,400.00
33,565.00
otif M2
225,000.00
25,771.20
2,464.45
253,235.65
54,000.00
165,000.00
11,700.00
8,400.00
239,100.00
492,335.65
SNI
1,000.00
1,000.00
Page 128
JUMLAH
Rp.
6=(3x5)
13,500.00
350.00
13,850.00
14,850.00
1,000.00
1,000.00
13,500.00
350.00
13,850.00
14,850.00
sok 1 m kayu
1,760.00
506.00
466.00
2,732.00
3,600.00
4,400.00
520.00
350.00
8,870.00
11,602.00
ayu lama
3,300.00
4,114.00
8,041.00
15,455.00
6,300.00
8,250.00
975.00
350.00
15,875.00
31,330.00
ayu baru (1 lps plamir, 1 lps cat dsr, 2 lps cat penutup)
4,840.00
3,300.00
4,114.00
12,298.00
24,552.00
6,300.00
990.00
780.00
350.00
8,420.00
32,972.00
ayu baru (1 lps plamir, 1 lps cat dsr, 3 lps cat penutup)
4,840.00
3,300.00
4,114.00
16,555.00
28,809.00
6,300.00
11,550.00
520.00
350.00
Analisa Harga Satuan Pekerjaan
Page 129
JUMLAH
Rp.
6=(3x5)
18,720.00
47,529.00
u dengan politur
9,460.00
7,425.00
10,000.00
26,885.00
6,600.00
2,080.00
350.00
9,030.00
35,915.00
u dengan vernis
7,425.00
1,100.00
500.00
176.00
9,201.00
14,400.00
17,600.00
2,080.00
350.00
34,430.00
43,631.00
embok baru (1 lps plamir, 1 lps cat dsr, 2 lps cat penutup)
836.00
2,420.00
6,006.00
9,262.00
1,800.00
6,930.00
819.00
350.00
9,899.00
19,161.00
Page 130
JUMLAH
Rp.
6=(3x5)
1,800.00
6,930.00
819.00
350.00
9,899.00
45,187.00
per 1 m2
111,840.00
7,700.00
119,540.00
1,800.00
22,000.00
260.00
350.00
24,410.00
143,950.00
Page 131
I.1
Rangka Holow
0.8000
kg
0.1100
kg
0.1500
kg
0.1000
oh
0.05
oh
0.005
oh
0.0050
oh
Profil holow
Paku sekrup
Kawat penggantung
Pekerja
Tukang
Kepala tukang
Mandor
m2
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
NO.
URAIAN
1
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
B.
1
2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
2
UPAH TENAGA :
Tukang
Tukang kayu
Tukang batu
Tukang besi
Tukang las
Tukang cat
Tukang plitur
Tukang bor
Tukang listrik
Tukang pipa ledeng
Tukang kapur
Tukang gali
Kepala Tukang
Kepala tukang kayu
Kepala tukang batu
Kepala tukang besi
Kepala tukang las
Kepala tukang cat
Kepala tukang plitur
Kepala tukang bor
Pekerja
Mandor
Sopir
Kernet / pembantu sopir
Mekanik terlatih
Operator
Operator tak terlatih
Operator terlatih
Operator semi terlatih
Buruh
Buruh terlatih
Buruh semi terlatih
Buruh tak terlatih
BAHAN:
Kelompok Material Alam :
Tanah
Tanah urug
Tanah urug Pilihan
Pasir dan Tanah
Pasir urug
Pasir batu (sirtu)
Pasir pasang / Pasir Beton
Tanah Timbunan
Tanah Timbunan Pilihan
Batu
Batu gunung
Batu belah 15/20
Batu kali besar
Batu kali kecil
Kerikil sungai
Batu teraso
Batu granito
Abu Batu
Koral Sikat
Batu Pecah Tangan
Batu pecah tangan 2-3 cm (split)
Batu pecah tangan 3-5 cm
Batu pecah tangan 5-7 cm
Batu Pecah Mesin
Batu pecah mesin 0,5-1 cm
Batu pecah mesin 1-2 cm
Batu pecah mesin 2-3 cm
Batu pecah mesin 3-5 cm
Batu Tempel
Batu Tempel (muka segi 6) tebal 10 cm
Batu Tempel Palimanan Hijau
Batu Tempel Palimanan Kuning
Batu Tempel (Tidak Beraturan) Kecil
Batu Tempel (Tidak Beraturan) Besar
Batu Candi Tempel 20/20, 5/20
Batu Bata
Batu bata ukuran 8 x 8 x 16 cm
Batu bata bali
Batako
Kapur pasang
Kelompok Kayu & Langit-langit
Kayu Jati
a.
Kayu Jati Klas 2 : Balok 8/15
b.
Kayu Jati Klas 3 : Balok 8/15
c.
Papan kayu jati
Kayu Kamper
a.
Kayu Kamper : Balok 8/15
b.
Kayu Kamper : 5/7 & 4/6
c.
Kayu Kamper : 3/4 & 3/5
d.
Kayu Kamper : 2/3
e.
Papan kamper
Kayu Bangkirai
a.
Kayu Bangkirai : Balok 10/10
b.
Kayu Bangkirai : Balok 8/15
c.
Kayu Bangkirai : 5/7 & 4/6
d.
Kayu Bangkirai : 3/4 & 3/5
e.
Kayu Bangkirai : 2/3
f.
Papan bangkirai ( 2 x 20 x 400 )
g.
Papan bangkirai ( 2 x 25 x 400 )
h
Papan bangkirai ( 2 x 30 x 400 )
Kayu Kruing / Lembasung
a.
Kayu Kruing : Balok 8/15
b.
Kayu Kruing : 5/7 & 4/6
c.
Kayu Kruing : 3/4 & 3/5
d.
Kayu Kruing : 2/3
Kayu Meranti
a.
Kayu Kalimantan ( Meranti ) : Balok 10/1
b.
Kayu Kalimantan ( Meranti ) : Balok 8/15
c.
Kayu Kalimantan ( Meranti ) 5/7 & 4/6
d.
Kayu Kalimantan ( Meranti ) : 3/4 & 3/5
e.
Kayu Kalimantan ( Meranti ) : 2/3
f.
Papan Meranti ( 2 x 20 x 400 )
g
Papan Meranti ( 2 x 25 x 400 )
Kayu Ulin
a
Kayu Ulin : 5/10
b.
Kayu Ulin : 10/10
c.
Kayu Ulin : 12/12
d
Kayu Ulin : 15/15
e.
Kayu Ulin : 20/20
f
Papan Ulin ( 2,5 x 20 x 400 )
g
Papan Ulin ( 5 x 20 x 400 )
h
Papan Ulin ( 9 x 25 x 400 )
i
Papan Ulin ( 2,5 x 20 x 200 )
SATUAN
HARGA
SATUAN
Rp.
Zona 3
Tjg.Selor
Tjg.Palas
Sekatak
HARGA
SATUAN
Rp.
Zona 4
HARGA
SATUAN
Rp.
Zona 5
HARGA
SATUAN
Rp.
Zona 6
HARGA
SATUAN
Rp.
Zona 7
10
PESO
11
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
110,000 ###
110,000 ###
110,000 ###
110,000 ###
110,000 ###
110,000 ###
110,000 ###
110,000 ###
110,000 ###
110,000 ###
110,000 ###
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
110,000
hari
hari
hari
hari
hari
hari
hari
130,000 ###
130,000 ###
130,000 ###
130,000 ###
130,000 ###
130,000 ###
130,000 ###
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
130,000
hari
hari
hari
hari
140,000 ###
120,000 ###
90,000 ###
130,000 ###
140,000
120,000
90,000
130,000
140,000
120,000
90,000
130,000
140,000
120,000
90,000
130,000
140,000
120,000
90,000
130,000
140,000
120,000
90,000
130,000
140,000
120,000
90,000
130,000
hari
hari
hari
85,000 ###
120,000 ###
100,000 ###
85,000
120,000
100,000
85,000
120,000
100,000
85,000
120,000
100,000
85,000
120,000
100,000
85,000
120,000
100,000
85,000
120,000
100,000
hari
hari
hari
90,000 ###
85,000 ###
80,000 ###
90,000
85,000
80,000
90,000
85,000
80,000
90,000
85,000
80,000
90,000
85,000
80,000
90,000
85,000
80,000
90,000
85,000
80,000
m
m
61,875 ###
66,000 ###
61,900
66,000
61,900
66,000
61,900
66,000
61,900
66,000
61,900
66,000
330,000
412,500
m
m
m
m3
m3
100,800 ###
121,000
107,150 ###
82,500
140,000
198,000
198,000
267,630
82,500
90,750
220,000
275,000
242,000
82,500
90,750
110,000
137,500
310,640
82,500
90,750
100,800
121,000
168,000
91,667
100,833
187,000
149,100
190,400
110,000
121,000
385,000
465,900
453,200
110,000
121,000
m
m
m
m
m
kg
kg
m
Zak
392,000
431,200 ###
177,760 ###
177,760 ###
242,000 ###
13,600 ###
13,600 ###
641,667
75,000
297,000
459,900
177,760
177,760
165,000
13,900
13,900
684,400
80,000
278,438
429,000
177,760
177,760
242,000
14,000
14,000
440,000
75,000
625,000
681,400
381,260
381,260
357,280
14,000
14,000
891,667
118,500
278,438
431,200
177,760
177,760
242,000
14,100
14,100
703,450
75,000
371,250
574,900
192,500
192,500
242,000
14,300
14,300
1,650,000
100,000
696,900
766,600
495,000
495,000
495,000
14,200
14,200
1,265,000
133,300
m
m
m
595,833 ###
595,833
595,833
385,000
385,000
385,000
396,000
396,000
396,000
845,833
845,833
845,833
412,500
412,500
412,500
1,595,000
1,595,000
1,595,000
1,210,000
1,210,000
1,210,000
m
m
m
m
641,667
641,667
641,667
641,667
440,000
440,000
440,000
440,000
440,000
440,000
440,000
440,000
891,667
891,667
891,667
891,667
703,450
703,450
703,450
703,450
1,650,000
1,650,000
1,650,000
1,650,000
1,265,000
1,265,000
1,265,000
1,265,000
buah
m
m
m
m
m
223,850
266,200
199,650
199,650
146,410
227,100
270,000
202,500
202,500
148,500
227,400
270,500
202,800
202,800
148,800
227,900
271,100
203,300
203,300
149,100
227,600
270,700
203,000
203,000
148,900
228,100
271,300
203,500
203,500
149,200
228,000
271,200
203,400
203,400
149,100
buah
buah
buah
m3
990
1,175 ###
2,750 ###
232,925
1,100
1,200
3,300
251,600
1,300
1,300
3,300
270,200
1,200
1,400
4,400
279,500
1,320
1,400
4,400
279,500
1,200
1,500
3,520
298,100
1,870
2,200
###
298,100
m
m
m
14,241,700
14,241,700
14,241,700
14,448,600
14,448,600
14,448,600
14,456,400
14,456,400
14,456,400
14,491,600
14,491,600
14,491,600
14,475,900
14,475,900
14,475,900
14,511,100
14,511,100
14,511,100
14,511,100
14,511,100
14,511,100
m
m
m
m
m
2,090,000
2,090,000
2,090,000
2,090,000
2,090,000
1,811,300
1,811,300
1,811,300
1,811,300
1,811,300
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,741,700
1,811,300
1,811,300
1,811,300
1,811,300
1,811,300
2,786,700
2,786,700
2,786,700
2,786,700
2,786,700
m
m
m
m
m
m
m
m
2,035,000 ###
2,090,000 ###
2,090,000 ###
2,310,000 ###
2,310,000 ###
2,090,000 ###
2,090,000 ###
2,090,000 ###
1,763,700
1,811,300
1,811,300
2,002,000
2,002,000
1,811,300
1,811,300
1,811,300
1,695,800
1,741,700
1,741,700
1,925,000
1,925,000
1,741,700
1,741,700
1,741,700
2,200,000
2,200,000
2,200,000
2,200,000
2,200,000
2,200,000
2,200,000
2,200,000
1,540,000
1,741,700
1,650,000
1,925,000
1,925,000
1,650,000
1,741,700
1,741,700
1,763,700
1,811,300
1,811,300
2,002,000
2,002,000
1,811,300
1,811,300
1,811,300
3,080,000
3,080,000
3,080,000
3,080,000
3,080,000
3,080,000
3,080,000
3,080,000
m
m
m
m
1,870,000
1,870,000
1,870,000
1,870,000
1,620,700
1,620,700
1,620,700
1,620,700
1,558,300
1,558,300
1,558,300
1,558,300
2,200,000
2,200,000
2,200,000
2,200,000
1,558,300
1,558,300
1,558,300
1,558,300
1,620,700
1,620,700
1,620,700
1,620,700
1,980,000
1,980,000
1,980,000
1,980,000
m
m
m
m
m
m
m
1,870,000 ###
1,870,000 ###
1,870,000 ###
1,870,000 ###
1,870,000 ###
1,870,000 ###
1,870,000 ###
1,726,200
1,726,200
1,726,200
1,726,200
1,726,200
1,726,200
1,726,200
1,654,200
1,654,200
1,654,200
1,654,200
1,654,200
1,654,200
1,654,200
1,650,000
1,650,000
1,650,000
1,650,000
1,650,000
1,650,000
1,650,000
1,320,000
1,654,200
1,654,200
1,654,200
1,654,200
1,320,000
1,654,200
1,726,200
1,726,200
1,726,200
1,726,200
1,726,200
1,726,200
1,726,200
2,589,200
2,589,200
2,589,200
2,589,200
2,589,200
2,589,200
2,589,200
m
m
m
m
m
m
m
m
m
3,850,000 ###
3,850,000 ###
3,850,000 ###
4,400,000 ###
6,050,000 ###
3,850,000 ###
4,950,000 ###
4,950,000 ###
3,850,000 ###
3,850,000
3,850,000
3,850,000
4,400,000
5,610,000
3,850,000
4,950,000
5,610,000
3,850,000
3,300,000
3,575,000
3,575,000
3,575,000
4,675,000
3,575,000
3,575,000
4,400,000
3,575,000
3,850,000
3,850,000
3,850,000
3,850,000
###
3,850,000
3,850,000
###
3,850,000
3,080,000
3,575,000
3,575,000
3,575,000
4,675,000
3,080,000
3,575,000
4,400,000
3,080,000
3,300,000
3,850,000
3,850,000
3,850,000
5,610,000
4,400,000
4,400,000
4,400,000
4,400,000
6,050,000
6,050,000
6,050,000
6,050,000
6,050,000
6,820,000
8,250,000
8,250,000
6,820,000
Page 133
KETERANGAN
BUNYU
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80 Kanopi ( Besi Tempa )
Pagar BRC
81 Pagar BRC Galvanis 90 x 240 cm
82 Pagar BRC Galvanis 120 x 240 cm
83 Tiang BRC Galvanis panjang 120 cm
84 Tiang BRC Galvanis panjang 150 cm
Pintu
85 Pintu PVC (lengkap; kusen + daun)
86 Rolling Door Besi
87 Folding Door ( 3x2,5 )
88 Rell Pintu Dorong / 5m'
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
Kawat
Kawat duri
Kawat duri
Kawat harmonika 4 x 4 cm
Kawat Ayam
Kawat beton (bindrad)
Kawat bronjong Q 4 mm
Kawat galvanis Q 1 mm
Kawat Las
Kawat Las Listrik RD 26
Kawat Las Listrik RB 26
Baja
Bondex ( plat beton )
Wiremesh M6
Baja plat
Baja siku L 50.50.4
Baja IWF
Pengadaan rangka baja ringan
1,100,000
1,100,000
49,500
5,000
14,500
1,650,000
16,000
30,000
1,430,000
1,430,000
49,500
4,800
13,800
1,650,000
15,200
28,500
1,100,000
1,100,000
###
4,800
13,800
1,650,000
15,200
28,500
1,320,000
1,320,000
49,500
4,800
13,800
1,650,000
15,200
28,500
1,650,000
1,650,000
49,500
5,000
14,500
1,650,000
16,000
30,000
1,440,000
1,440,000
###
8,000
23,300
2,420,000
33,000
48,000
31,600
732,050
32,100
742,700
32,100
743,100
32,200
744,900
32,100
744,100
32,200
745,900
32,200
745,900
133,100
93,200
113,100
154,400
135,000
94,600
114,700
156,600
135,100
94,600
114,800
156,700
135,400
94,800
115,100
157,100
135,300
94,700
115,000
156,900
135,600
95,000
115,200
157,300
135,600
95,000
115,200
157,300
154,000
203,500
156,200
206,500
156,300
206,600
156,700
207,100
156,500
206,800
156,900
207,300
156,900
207,300
81,200
91,200
17,300
76,230
20,000
82,400
92,525
17,600
77,300
20,300
82,400
92,600
17,600
77,400
20,300
82,600
92,800
17,600
77,600
20,400
82,500
92,700
17,600
77,500
20,300
82,700
92,925
17,600
77,700
20,400
82,700
###
17,600
77,700
20,400
60,500
68,200
154,000
61,400
69,200
156,200
61,400
69,200
156,300
77,000
69,400
156,700
61,500
69,300
156,500
61,600
69,500
156,900
61,600
69,500
156,900
13,300
20,000
20,000
30,000
5,000
73,200
13,500
20,300
20,300
30,500
5,100
74,300
13,600
20,400
20,400
30,600
5,100
74,700
13,500
20,400
20,400
30,500
5,100
74,500
13,600
20,400
20,400
30,600
5,100
74,700
13,600
20,400
20,400
30,600
5,100
74,700
13,700
20,500
20,500
30,800
5,100
75,200
21,650
27,500
31,100
30,250
25,300
33,000
26,400
24,200
22,000
28,050
31,500
30,800
25,800
33,400
26,800
24,500
22,000
28,600
31,600
30,900
25,900
33,800
27,100
24,800
22,000
29,700
31,700
31,200
26,100
34,600
27,700
25,400
22,000
###
31,700
31,200
27,500
33,900
27,100
24,900
22,800
30,800
31,700
33,600
28,100
35,500
28,400
26,100
19,800
29,700
31,800
30,800
27,500
33,900
27,100
24,900
15,400
16,500
15,400
16,720
24,600
20,000
18,700
38,500
1,064,800
15,700
16,800
15,700
17,000
25,000
20,300
19,250
39,100
1,080,300
16,800
18,000
16,800
18,200
25,000
20,300
19,800
39,100
1,081,900
21,300
22,800
21,300
23,100
25,000
20,400
20,900
39,200
1,084,000
19,000
20,400
19,000
20,700
25,000
20,300
###
39,100
1,082,700
22,400
24,000
22,400
24,300
25,100
20,400
22,000
39,200
1,085,100
21,300
22,800
21,300
23,100
25,100
20,400
19,800
39,200
1,084,800
lbr
lbr
btg
btg
299,475
366,025
106,500
126,400
304,900
372,700
108,400
128,700
326,700
399,300
116,200
137,900
413,800
505,800
147,200
174,700
370,300
452,500
131,700
156,300
435,600
532,400
154,900
183,900
413,800
505,800
147,200
174,700
unit
m
m
Bh
385,000
259,500
2,462,400
2,298,600
392,000
264,200
2,507,200
2,340,400
420,000
283,100
2,686,300
2,507,600
532,000
358,600
3,402,600
3,176,200
476,000
320,800
3,044,400
2,841,900
560,000
377,500
3,581,700
3,343,400
532,000
358,600
3,402,600
3,176,200
roll
kg
m
m
kg
kg
kg
kg
kg
kg
90,750
10,100
18,700
17,600
22,000
34,100
70,500
33,000
29,700
154,000
104,400
11,600
21,500
20,200
25,300
39,200
81,100
38,000
34,200
177,100
105,300
11,700
21,700
20,400
27,500
39,600
81,800
38,300
34,500
178,600
106,200
11,800
21,900
20,600
34,900
39,900
82,500
38,600
34,700
180,200
107,100
11,900
22,100
22,000
39,000
40,200
83,200
38,900
35,000
181,700
108,900
12,100
22,400
21,100
44,600
40,900
84,600
39,600
35,600
184,800
105,300
11,700
21,700
20,400
25,400
39,600
81,800
38,300
34,500
178,600
m
m
lembar
kg
kg
m
163,600
105,500
425,900
15,000
17,300
308,000
166,000
107,000
432,100
15,200
17,600
312,500
166,200
107,200
432,700
15,200
17,600
312,900
166,500
107,400
433,500
15,300
17,600
313,500
166,300
107,300
433,000
15,300
17,600
313,100
166,700
107,500
434,100
15,300
17,600
313,900
166,700
107,500
433,900
15,300
17,600
313,800
137,500
27,500
158,100
31,600
159,500
31,900
160,900
32,200
162,300
32,500
163,600
32,700
165,000
33,000
buah
buah
buah
211,750
50,000
72,600
243,500
245,600
247,800
249,900
252,000
254,100
83,500
84,200
84,900
85,700
86,400
87,100
buah
buah
buah
buah
143,000
37,000
9,900
22,000
164,500
42,600
11,400
25,300
165,900
42,900
11,500
25,500
167,300
43,300
11,600
25,700
168,700
43,700
11,700
26,000
170,200
44,000
11,800
26,200
171,600
44,400
11,900
26,400
psg
psg
psg
5,500
19,800
24,200
6,300
22,800
27,800
6,400
23,000
28,100
6,400
23,200
28,300
6,500
23,400
28,600
6,500
23,600
28,800
6,600
23,800
29,000
buah
buah
11,000
22,000
12,700
25,300
12,800
25,500
12,900
25,700
13,000
26,000
13,100
26,200
13,200
26,400
buah
buah
5,500
16,500
6,300
19,000
6,400
19,100
6,400
19,300
6,500
19,500
6,500
19,600
6,600
19,800
buah
buah
buah
330,000
275,000
385,000
379,500
316,300
442,800
382,800
319,000
446,600
386,100
321,800
450,500
389,400
324,500
454,300
392,700
327,300
458,200
396,000
330,000
462,000
m
m
m
465,850
512,400
50,400
475,200
522,600
51,400
477,200
524,900
51,600
477,800
525,500
51,700
480,700
528,700
52,000
488,100
536,900
52,800
490,700
539,700
53,100
m'
m'
199,650
146,400
203,600
149,300
204,500
150,000
204,800
150,100
206,000
151,100
209,200
153,400
210,300
154,200
unit
unit
unit
unit
2,435,700
2,395,800
2,701,900
2,662,000
2,484,400
2,443,700
2,755,900
2,715,200
2,495,000
2,454,100
2,767,700
2,726,800
2,498,000
2,457,100
2,771,000
2,730,100
2,513,200
2,472,100
2,787,900
2,746,700
2,552,000
2,510,200
2,830,900
2,789,100
2,565,700
2,523,700
2,846,100
2,804,100
unit
unit
unit
unit
unit
unit
unit
unit
m
m
599,000
599,000
532,400
532,400
665,500
665,500
599,000
599,000
825,200
758,700
611,000
611,000
543,000
543,000
678,800
678,800
611,000
611,000
841,700
773,900
613,400
613,400
545,200
545,200
681,500
681,500
613,400
613,400
845,000
776,900
615,200
615,200
546,800
546,800
683,500
683,500
615,200
615,200
847,500
779,200
618,100
618,100
549,400
549,400
686,800
686,800
618,100
618,100
851,600
783,000
627,800
627,800
558,000
558,000
697,400
697,400
627,800
627,800
864,800
795,100
624,800
624,800
555,300
555,300
694,100
694,100
624,800
624,800
860,700
791,400
107
108
109
110
111
112
113
114
115
116
117
118
119
120
Kelompok Aluminium
Plat aluminium
121 Aluminium composite panel 3 mm + rangka
122 Aluminium composite panel 4 mm + rangka
123 Aluminium foil
Kusen Aluminium
124 Kusen Almunium 4" Coklat
125 Kusen Almunium 4" Putih
Pintu+Kaca Aluminium
126 Pintu Kaca Rayban Alumunium 4" Putih
127 Pintu Kaca Bening Alumunium 4" Putih
128 Pintu Kaca Rayban Alumunium 4" Coklat
129 Pintu Kaca Bening Alumunium 4" Coklat
Jendela+Kaca Aluminium
130 Jendela Kaca Rayban Alumunium 4" Putih Engsel S
131 Jendela Kaca Rayban Alumunium 4" Putih Engsel A
132 Jendela Kaca Bening Alumunium 4" Putih Engsel S
133 Jendela Kaca Bening Alumunium 4" Putih Engsel Ay
134 Jendela Kaca Rayban Alumunium 4" Coklat Engsel
135 Jendela Kaca Rayban Alumunium 4" Coklat Engsel
136 Jendela Kaca Bening Alumunium 4" Coklat Engsel
137 Jendela Kaca Bening Alumunium 4" Coklat Engsel
138 Jendela Kaca Mati Rayban Alumunium 4"
139 Jendela Kaca Mati Bening Alumunium 4"
990,000
990,000
49,500 ###
5,500
16,000 ###
1,650,000 ###
17,600
33,000
Page 134
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
262
243
Pintu Aluminium
Pintu Lipat Varia
Rolling Door Alumunium
Pintu Alumunium
Pintu almunium
Jendela BV Aluminium
Jendela Casemen standard BV tanpa kaca (A 4,5m'
Jendela Casemen standard BV tanpa kaca (A 4,5m'
Jendela Casemen BV tanpa kaca (A 2,8m' )Gloss
Jendela Casemen BV tanpa kaca (A 2,8m' )Doff
Jendela Sliding Aluminium
Jendela Sliding ekonomi standard kaca ( A 4,5 m') G
Jendela Sliding ekonomi standard kaca ( A 4,5 m') D
Jalusi Aluminium
Louvre( Jalusi ) 7 cm,coklat,merk superex
Louvre( Jalusi ) 10 cm,coklat,merk superex
Rangka Plafon & Dinding
Plafon spandel,coklat,merk superex
Rangka curtain wall,coklat,merk superex
Sunscren Alumunium
Lain-lain
Sealent
Puzzdith - 100 XR
Profil Kaca
Kelompok Penutup Lantai & Dinding :
Keramik Lantai
Keramik polos kw. 1 ukuran 20 x 20 cm
Keramik motif kw. 1 ukuran 20 x 20 cm
Keramik polos kw.1 ukuran 30 x 30 cm
Keramik motif kw.1 ukuran 30 x 30 cm
Keramik motif granit kw.1 ukuran 30 x 30 cm
Keramik polos kw.1 ukuran 40 x 40 cm
Keramik motif kw.1 ukuran 40 x 40 cm
Keramik motif granit kw.1 ukuran 40 x 40 cm
Keramik polos kw.1 ukuran 60 x 60 cm
Keramik motif kw.1 ukuran 60 x 60 cm
Keramik motif granit kw.1 ukuran 60 x 60 cm
Keramik Dinding
Keramik dinding polos kw.1 ukuran 20 x 25 cm
Keramik dinding motif kw.1 uikuran 20 x 25 cm
Keramik dinding polos kw 1 uk. 10 x 20 cm
Keramik dinding polos kw 1 uk. 10 x 25 cm
Lain-lain
Stepnozing anak tangga
List keramik
Keramik siku
Granit
Granit Import
Granito uk. 30 x 30 cm
Granito uk. 40 x 40 cm
Keramik Artistik
Keramik Artistik 10/20 ;
Keramik Artistik 10/10
Porselin 11 x 11 cm
Mozaik 20 x 20 cm
Mozaik 30 x 30 cm
Marmer
marmer 40 x 40 x 2
marmer 60 x 60 x 2
marmer 30 x 30 x 2
marmer 30 x 10 x 2
Ubin PC
Ubin PC abu - abu
Ubin plint PC abu - abu
Ubin PC warna
Ubin plint PC warna
Parquet
Parquet indoor
Parquet outdoor
Paving
Paving blok natural segi 4 tb. 6 cm (K.175) kw. 1
Paving blok natural segi 6 tb. 6 cm (K.175) kw. 1
Paving blok natural segi 4 tb. 8 cm (K.175) kw. 1
Paving blok natural segi 6 tb. 8 cm (K.175) kw. 1
Paving blok natural segi 4 tb. 8 cm (K.350) kw. 1
Paving blok natural segi 6 tb. 8 cm (K.350) kw. 1
Paving blok natural segi 4 tb. 10 cm (K.350) kw. 1
Paving blok natural segi 6 tb. 10 cm (K.350) kw. 1
Kanstin
Kanstin uk. 15 x 20 x 30 x 60 cm
Kanstin uk. 10 x 15 x 30 x 60 cm
Kanstin uk. 10 x 20 x 50 cm
Kanstin beton cetak 10 x 20 x 40 cm
Kanstin beton cetak 15 x 30 x 60 cm
Grefel
Grefel beton 20 cm
Grefel beton 30 cm
Roster
Roster bata (10x20)
Roster beton (10x20)
Roster keramik (25x25)
Roster keramik (20x20)
Kelompok Atap :
Genteng
Genteng pres lokal
Genteng pres jatiwangi
Genteng pres open jatiwangi
Genteng pres morando biasa
Genteng pres morando glasur
Genteng beton polos
Genteng beton warna
Genteng mortir
Nok
Nok genteng pres lokal
Nok genteng pres jatiwangi
Nok genteng pres open jatiwangi
Nok genteng morando biasa
Nok genteng pres morando glasur
Nok genteng beton polos
Nok genteng beton warna
Sirap
Atap Sirap 4 lapis
Polikarbonat
Atap Polikarbonat + rangka besi tempa
Atap Polikarbonat + rangka Stainless
Atap Polikarbonat; lebar = 120 cm tebal
Atap Polikarbonat; lebar = 120 cm tipis
Seng gelombang
Seng gelombang BJLS 30
Seng gelombang (210 x 80 x 0.2 cm)
Seng gelombang 3'-6' (90 x 180 x 0.2 cm)
Seng plat
Seng Plat BJLS 30 lebar 90 cm ; panjang 180
Seng Plat BJLS 30 lebar 60 cm ; panjang 180 cm
Seng Plat BJLS 30 lebar 30 cm ; panjang 180 cm
Seng Plat BJLS 20 lebar 20 cm ; panjang 180 cm
Fiber
Atap fiber gelombang 90cm x 180cm
Atap fiber glass
Talang U pvc
Fiberglass gelombang uk. 180 x 80 cm
Fiberglass plat lebar 100 cm
Metal
Atap metal 77 cm x 80 cm (Sakura Roof)
Atap metal 77 cm x 80 cm (Surya Roof)
Atap metal 77 cm x 80 cm (Multi Roof)
Bubungan metal
m
m
m
unit
1,904,700
1,271,105
732,100
1,264,450
1,942,800
1,296,500
746,800
1,289,800
1,950,400
1,301,600
749,700
1,294,800
1,956,100
1,305,400
751,900
1,298,600
1,965,600
1,311,800
755,500
1,304,900
1,996,100
1,332,100
767,200
1,325,100
1,986,600
1,325,800
763,600
1,318,800
Bh
Bh
Bh
Bh
600,350
675,400
469,050
515,875
612,400
688,900
478,400
526,200
614,700
691,600
480,300
528,200
616,500
693,600
481,700
529,800
619,600
697,000
484,100
532,400
629,100
707,700
491,500
540,600
626,200
704,500
489,200
538,100
Bh
Bh
598,950
469,050
610,900
478,400
555,900
435,300
615,200
481,700
618,100
484,000
627,700
491,600
624,700
489,200
m'
m'
30,050 ###
60,000 ###
30,600
61,100
30,800
61,400
30,800
61,500
31,000
61,900
31,500
62,800
32,700
65,200
m
m
m
431,425 ###
337,625 ###
753,975 ###
440,100
344,400
769,100
441,800
345,700
772,100
443,100
346,700
774,400
445,200
348,500
778,100
452,200
353,800
790,200
450,000
352,200
786,400
Kg
Liter
m'
79,860
41,625
35,000
81,500
42,500
35,700
81,800
42,600
35,800
82,000
42,800
35,900
82,500
43,000
36,100
83,700
43,600
36,700
83,400
43,500
36,600
m
m
m
m
m
m
m
m
m
m
m
71,500
71,500
66,000
71,500
199,650
77,000
93,500
266,200
192,500
192,500
465,850
72,600
72,600
67,000
72,600
202,600
78,100
94,900
270,200
195,400
195,400
472,800
72,700
72,700
67,100
72,700
202,900
78,200
95,000
270,500
195,600
195,600
473,400
72,800
72,800
67,200
72,800
203,200
78,400
95,200
271,000
196,000
196,000
474,200
72,700
72,700
67,100
72,700
203,100
78,300
95,100
270,800
195,800
195,800
473,800
72,900
72,900
67,300
72,900
203,500
78,500
95,300
271,400
196,200
196,200
474,900
72,900
72,900
67,300
72,900
203,500
78,500
95,300
271,400
196,200
196,200
474,900
m
m
m
m
77,000
77,000
60,500
65,000
78,100
78,100
61,400
66,000
78,200
78,200
61,500
66,100
78,400
78,400
61,600
66,200
78,300
78,300
61,500
66,100
78,500
78,500
61,700
66,300
78,500
78,500
61,700
66,300
m'
m'
m'
38,500
27,500
2,200
39,100
27,900
2,200
39,100
27,900
2,200
39,200
28,000
2,200
39,200
28,000
2,200
39,200
28,000
2,200
39,200
28,000
2,200
m
buah
buah
1,464,100
43,900
46,600
1,485,900
44,600
47,300
1,487,800
44,600
47,400
1,490,500
44,700
47,400
1,489,200
44,700
47,400
1,492,500
44,800
47,500
1,492,500
44,800
47,500
buah
buah
m
m
m
29,500
14,800
99,825
525,000
552,400
29,900
15,000
101,300
532,800
560,600
30,000
15,000
101,400
533,500
561,400
30,000
15,100
101,600
534,500
562,400
30,000
15,100
101,500
534,000
561,900
30,100
15,100
101,800
535,200
563,100
30,100
15,100
101,800
535,200
563,100
m
m
m
m
213,000
339,400
159,700
133,100
216,200
344,400
162,100
135,100
216,500
344,900
162,300
135,300
216,800
345,500
162,600
135,500
216,600
345,200
162,400
135,400
217,100
346,000
162,800
135,700
217,100
346,000
162,800
135,700
5,300
4,700
8,000
6,700
5,400
4,800
8,100
6,800
5,400
4,800
8,100
6,800
5,400
4,800
8,100
6,800
5,400
4,800
8,100
6,800
5,400
4,800
8,200
6,800
5,400
4,800
8,200
6,800
m
m
173,000
266,200
175,600
270,200
175,800
270,500
176,100
271,000
176,000
270,800
176,400
271,400
176,400
271,400
m
m
m
m
m
m
m
m
79,900
99,825
93,200
109,100
99,825
131,800
139,800
146,400
84,700
105,900
98,800
115,700
105,900
139,800
148,300
155,300
89,600
111,900
104,500
122,300
111,900
147,800
156,700
164,100
92,000
115,000
107,300
125,600
115,000
151,800
161,000
168,600
92,000
115,000
107,300
125,600
115,000
151,800
161,000
168,600
96,800
121,000
113,000
132,200
121,000
159,800
169,500
177,500
96,800
121,000
113,000
132,200
121,000
159,800
169,500
177,500
buah
buah
buah
buah
buah
86,500
66,550
33,275
16,000
20,000
91,700
70,600
35,300
17,000
21,200
97,000
74,600
37,300
17,900
22,400
99,600
76,600
38,300
18,400
23,000
99,600
76,600
38,300
18,400
23,000
104,800
80,700
40,300
19,400
24,200
104,800
80,700
40,300
19,400
24,200
buah
buah
51,900
58,600
55,000
62,200
58,200
65,700
59,800
67,500
59,800
67,500
62,900
71,000
62,900
71,000
buah
buah
buah
buah
10,000
13,300
55,000
44,000
10,600
14,100
58,300
46,700
11,200
14,900
61,700
49,300
11,500
15,300
63,300
50,700
11,500
15,300
63,300
50,700
12,100
16,100
66,700
53,300
12,100
16,100
66,700
53,300
buah
buah
buah
buah
buah
buah
buah
buah
5,300
7,400
9,300
4,000
4,700
4,700
7,300
9,800
6,100
8,500
10,700
4,600
5,400
5,400
8,400
11,200
6,100
8,600
10,800
4,600
5,500
5,500
8,500
11,400
6,200
8,700
10,900
4,700
5,500
5,500
8,500
11,500
6,300
8,700
11,000
4,700
5,500
5,500
8,600
11,600
6,300
8,800
11,100
4,800
5,600
5,600
8,700
11,700
6,400
8,900
11,200
4,800
5,600
5,600
8,800
11,800
buah
buah
buah
buah
buah
buah
buah
6,800
8,300
10,600
5,300
6,100
6,100
9,100
7,800
9,500
12,100
6,100
7,000
7,000
10,400
7,900
9,600
12,300
6,100
7,100
7,100
10,600
8,000
9,700
12,400
6,200
7,100
7,100
10,600
8,000
9,800
12,500
6,300
7,200
7,200
10,700
8,100
9,900
12,600
6,300
7,300
7,300
10,800
8,200
10,000
12,700
6,400
7,300
7,300
10,900
buah
2,300
2,600
2,700
2,700
2,700
2,700
2,800
m
m
m'
m'
372,680
598,950
272,250
163,350
427,100
686,300
312,000
187,200
432,400
694,900
315,800
189,500
436,000
700,700
318,500
191,100
439,700
706,600
321,200
192,700
443,300
712,500
323,800
194,300
447,000
718,300
326,500
195,900
lbr
lbr
lbr
64,950
40,700
40,700
73,500
45,500
45,500
74,500
46,700
46,700
75,800
47,500
47,500
77,700
48,700
48,700
78,300
49,100
49,100
79,000
49,500
49,500
lbr
lbr
lbr
lbr
52,500
25,000
18,750
15,000
58,700
27,900
21,000
16,800
60,200
28,700
21,500
17,200
61,200
29,200
21,900
17,500
62,800
29,900
27,500
17,900
63,300
30,200
22,600
18,100
63,800
30,400
22,800
18,200
lbr
lbr
lonjor
lbr
m'
57,500
119,800
115,000
119,800
66,100
137,700
128,800
137,700
66,700
138,900
132,300
138,900
67,300
140,200
134,600
140,200
67,800
141,300
138,000
141,300
68,400
142,500
139,200
142,500
69,100
143,900
140,300
143,900
lbr
lbr
lbr
buah
45,200
79,375
140,425
33,300
51,950
91,275
161,525
38,300
52,400
92,075
162,900
38,600
52,850
92,875
164,300
38,900
53,300
93,700
165,725
39,300
54,000
94,350
167,075
39,800
54,250
95,250
168,500
40,000
buah
buah
buah
buah
Page 135
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
344
345
346
347
348
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
liter
kg
liter
liter
kg
liter
liter
liter
liter
liter
kg
kaleng
kg
kaleng
kg
kg
kaleng
ltr
ltr
kg
40
8,800
10,600
8,000
8,250
9,900
13,200
8,000
39,900
9,900
33,400
247,500
47,300 ###
110,000 ###
24,200 ###
115,500
115,500
41,800
49,500
47,300
41
9,400
11,300
8,500
8,800
9,900
13,200
8,700
39,900
9,900
33,400
41
10,000
12,000
9,100
9,400
10,010
13,300
9,300
40,300
10,010
33,800
###
10,600
12,700
9,600
9,900
10,120
13,500
9,300
40,800
10,120
34,100
41
10,600
12,700
9,600
9,900
10,230
13,600
9,300
41,200
10,230
34,500
41
11,700
14,100
10,700
11,000
10,900
14,500
10,700
43,900
10,900
36,700
42
11,700
14,100
10,700
11,000
9,900
13,200
8,000
42,350
9,900
33,400
251,800
48,100
111,900
24,600
117,500
117,500
42,500
50,400
48,100
253,100
48,400
112,500
24,700
118,100
118,100
42,700
50,600
48,400
253,100
48,400
112,500
24,700
118,100
118,100
42,700
50,600
48,400
253,100
48,400
112,500
24,700
118,100
118,100
42,700
50,600
48,400
253,700
48,500
112,800
24,800
118,400
118,400
42,800
50,700
48,500
255,500
48,800
113,600
25,000
119,300
119,300
43,200
51,100
48,800
kg
kg
kg
kg
29,700
25,300
23,100
19,800
30,200
25,700
23,500
20,100
30,400
25,900
23,600
20,200
30,400
25,900
23,600
20,200
41,800
25,900
41,800
20,200
30,400
25,900
23,700
20,300
30,700
26,100
23,900
20,400
kaleng
kg
kaleng
kg
kaleng
kg
kaleng
kg
115,500
23,100
110,000
22,000
71,500
14,300
66,000
13,200
117,500
23,500
111,900
22,400
72,800
14,600
67,200
13,400
118,100
23,600
112,500
22,500
73,100
14,600
67,500
13,500
118,100
23,600
112,500
22,500
73,100
14,600
67,500
13,500
118,100
23,600
112,500
22,500
73,100
14,600
67,500
13,500
118,400
23,700
112,800
22,600
73,300
14,700
67,700
13,500
119,300
23,900
113,600
22,700
73,800
14,800
68,100
13,600
kaleng
kg
kaleng
kg
kg
110,000
22,000
41,800
8,360
33,000
111,900
22,400
42,500
8,500
33,600
112,500
22,500
42,700
8,500
33,700
112,500
22,500
42,700
8,500
33,700
112,500
22,500
42,700
8,500
33,700
112,800
22,600
42,800
8,600
33,800
113,600
22,700
43,200
8,600
34,100
lbr
m
5,000
13,200
5,100
13,400
5,100
13,500
5,100
13,500
5,100
13,500
5,100
13,500
5,200
13,600
kg
kg
kg
kg
kg
buah
buah
ltr
kg
kg
kg
m2
kg
kg
kg
46,600
199,650
22,600
25,600
73,200
17,600
15,400
11,700
28,000
38,500
9,600
93,200
13,300
20,000
49,500
47,400
203,100
23,000
26,000
74,500
17,900
15,700
11,900
28,500
39,200
9,800
94,800
13,500
20,400
50,400
47,600
204,100
23,100
26,200
74,800
18,000
15,700
12,000
28,600
39,400
9,800
95,300
13,600
20,500
50,600
47,600
204,100
23,100
26,200
74,800
18,000
15,700
12,000
28,600
39,400
9,800
95,300
13,600
20,500
50,600
47,600
204,100
23,100
26,200
74,800
18,000
15,700
12,000
28,600
39,400
9,800
95,300
13,600
20,500
50,600
47,800
204,600
23,200
26,200
75,000
18,000
15,800
12,000
28,700
39,500
9,800
95,500
13,600
20,500
50,700
48,100
206,100
23,300
26,400
75,600
18,200
15,900
12,100
28,900
39,800
9,900
96,200
13,700
20,700
51,100
zak
zak
kg
kg
kg
72,800
87,800
1,820
16,500
4,400
89,600
115,000
2,240
17,600
4,700
89,600
115,000
2,240
19,100
5,100
96,100
115,900
2,403
19,100
5,100
90,000
113,700
2,250
21,300
5,700
112,560
140,700
2,814
22,500
6,000
104,500
122,700
2,613
19,100
5,100
m
m
m
m
m
m
m
1,120,500
1,171,300
1,228,150
1,276,550
1,333,400
1,500,400
1,524,600
1,379,100
1,441,600
1,511,600
1,571,100
1,641,100
1,846,600
1,876,400
1,357,500
1,419,100
1,488,000
1,546,600
1,615,500
1,817,800
1,847,100
1,479,600
1,546,700
1,621,800
1,685,700
1,760,800
1,981,300
2,013,300
1,450,900
1,516,700
1,590,300
1,653,000
1,726,600
1,942,800
1,974,200
1,795,700
1,877,100
1,968,200
2,045,800
2,136,900
2,404,500
2,443,300
1,565,800
1,636,800
1,716,300
1,783,900
1,863,300
2,096,700
2,130,500
m'
m'
m'
m'
m'
252,400
372,000
480,200
625,600
771,000
310,600
457,800
591,000
770,000
948,900
305,800
450,700
581,800
757,900
934,100
333,300
491,200
634,100
826,100
1,018,100
326,800
481,700
621,800
810,100
998,300
404,500
596,200
769,600
1,002,600
1,235,600
352,700
519,800
671,000
874,200
1,077,400
m
m
m
m
m
m
buah
m
m
m
m
m
buah
113,100
173,000
171,700
237,800
135,800
223,600
26,600
226,300
332,800
1,019,500
1,325,700
705,400
27,500
130,100
199,000
197,500
273,500
156,200
257,100
27,100
260,200
382,700
1,172,400
1,524,600
811,200
31,600
131,200
200,700
199,200
275,800
157,500
259,400
27,200
262,500
386,000
1,182,600
1,537,800
818,300
31,900
132,300
202,400
200,900
278,200
158,900
261,600
27,300
264,800
389,400
1,192,800
1,551,100
825,300
32,200
133,500
204,100
202,600
280,600
160,200
263,800
27,500
267,000
392,700
1,203,000
1,564,300
832,400
32,500
134,600
205,900
204,300
283,000
161,600
266,100
27,900
269,300
396,000
1,213,200
1,577,600
839,400
32,700
135,700
207,600
206,000
285,400
163,000
268,300
27,700
271,600
399,400
1,223,400
1,590,800
846,500
33,000
buah
buah
buah
buah
266,200
275,000
93,500
133,100
270,300
279,200
94,900
135,200
271,000
280,000
95,200
135,500
271,000
280,000
95,200
135,500
271,000
280,000
95,200
135,500
271,700
280,700
95,400
135,800
273,000
282,100
95,900
136,500
buah
buah
bh
11,000
88,000
3,000
11,200
89,400
11,200
89,600
11,200
89,600
11,200
89,600
11,200
89,800
11,300
90,300
unit
unit
unit
unit
unit
unit
465,850
1,100,000
1,400,000
1,600,000
2,700,000 ###
3,000,000
530,100
1,251,700
1,600,000
1,800,000
3,200,000
3,500,000
535,500
1,264,400
1,650,000
1,850,000
3,250,000
3,550,000
642,600
1,517,200
2,006,900
2,206,900
3,837,900
4,137,900
546,200
1,289,700
1,700,000
1,900,000
3,400,000
3,700,000
803,200
1,896,600
2,590,000
2,790,000
3,700,000
4,000,000
535,500
1,264,400
1,650,000
1,850,000
3,250,000
3,550,000
unit
unit
unit
unit
unit
unit
998,250
3,327,500
3,826,625
3,993,000
6,987,750
7,320,500
1,135,900
3,786,500
4,354,400
4,543,800
7,951,600
8,330,200
1,147,400
3,824,700
4,398,400
4,589,700
8,031,900
8,414,400
1,376,900
4,589,700
5,278,100
5,507,600
9,638,300
10,097,200
1,170,400
3,901,200
4,486,400
4,681,400
8,192,500
8,582,700
1,721,100
5,737,100
6,597,600
6,884,500
12,047,800
12,621,600
1,147,400
3,824,700
4,398,400
4,589,700
8,031,900
8,414,400
buah
buah
buah
385,000
385,000
500,000
390,900
390,900
507,700
391,900
391,900
509,000
391,900
391,900
509,000
391,900
391,900
509,000
392,900
392,900
510,300
394,900
394,900
512,900
buah
buah
Buah
Buah
Buah
Buah
137,500
2,090,000
1,650,000
239,775
239,775
106,480
139,600
2,122,300
1,675,500
243,500
243,500
108,100
140,000
2,127,700
1,679,700
244,100
244,100
108,400
140,000
2,127,700
1,679,700
244,100
244,100
108,400
140,000
2,127,700
1,679,700
244,100
244,100
108,400
140,300
2,133,000
1,684,000
244,700
244,700
108,700
141,000
2,143,700
1,692,400
245,900
245,900
109,200
buah
buah
buah
unit
2,462,350
39,930
552,400
1,375,000
2,500,400
40,500
560,900
1,396,200
2,506,700
40,600
562,400
1,399,800
2,506,700
40,600
562,400
1,399,800
2,506,700
40,600
562,400
1,399,800
2,513,100
40,800
563,800
1,403,300
2,525,700
41,000
566,600
1,410,400
Page 136
Bak cuci
347 Bak Cuci Stainless Steel ukuran kecil
348 Bak Cuci Stainless Steel ( 1,00 x 0,90 ) m
349 Bak Cuci Stainless Steel 80 Cm
Pipa
Buah
Buah
Buah
203,500
532,400
332,750
206,600
540,600
337,900
207,200
542,000
338,700
207,200
542,000
338,700
207,200
542,000
338,700
207,700
543,400
339,600
208,700
546,100
341,300
350
351
352
353
354
355
356
357
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
20,000
24,000
33,300
61,200
79,900
114,500
139,800
217,000
22,100
26,500
36,800
67,600
88,300
126,500
154,500
239,800
22,600
27,200
37,700
69,300
90,500
129,600
158,300
245,700
23,000
27,600
38,300
70,300
91,800
131,500
160,600
249,300
23,500
28,200
39,100
71,900
93,800
134,400
164,100
254,800
23,700
28,400
39,400
72,400
94,500
135,500
165,400
256,800
23,800
28,600
39,600
72,900
95,100
136,300
166,500
258,400
buah
buah
buah
buah
buah
buah
titik
6,100
12,100
7,600
13,600
6,100
12,100
366,000
6,200
12,300
7,700
13,800
6,200
12,300
371,000
6,200
12,300
7,700
13,800
6,200
12,300
371,900
6,200
12,300
7,700
13,800
6,200
12,300
372,500
6,200
12,300
7,700
13,900
6,200
12,300
373,100
6,200
12,400
7,800
13,900
6,200
12,400
373,600
6,300
12,400
7,800
13,900
6,300
12,400
375,100
buah
buah
buah
buah
buah
buah
buah
buah
6,100
7,600
8,700
9,100
11,300
22,700
51,400
59,000
6,200
7,700
8,800
9,200
11,500
23,000
52,100
59,800
6,200
7,700
8,800
9,200
11,500
23,100
52,200
59,900
6,200
7,700
8,900
9,300
11,500
23,100
52,300
60,000
6,200
7,700
8,900
9,300
11,500
23,100
52,400
60,100
6,200
7,800
8,900
9,300
11,500
23,200
52,500
60,200
6,300
7,800
8,900
9,300
11,600
23,300
52,700
60,500
buah
buah
buah
buah
8,000
10,600
13,300
16,000
8,100
10,700
13,500
16,200
8,100
10,800
13,500
16,300
8,100
10,800
13,500
16,300
8,200
10,800
13,600
16,300
8,200
10,800
13,600
16,300
8,200
10,900
13,600
16,400
buah
buah
buah
70,500
73,900
79,900
71,500
74,900
81,000
71,600
75,100
81,200
71,700
75,200
81,300
71,900
75,300
81,400
72,000
75,400
81,600
72,300
75,700
81,900
roll
roll
1,730,300
2,196,150
1,753,900
2,226,200
1,758,100
2,231,500
1,760,900
2,235,000
1,763,700
2,238,500
1,766,500
2,242,100
1,773,400
2,250,900
pcs
pcs
46,600
66,550
47,200
67,500
47,300
67,600
47,400
67,700
47,500
67,800
47,600
67,900
47,800
68,200
pcs
pcs
46,600
66,550
47,200
67,500
47,300
67,600
47,400
67,700
47,500
67,800
47,600
67,900
47,800
68,200
pcs
pcs
30,000
50,000
30,400
50,700
30,500
50,800
30,500
50,900
30,600
51,000
30,600
51,000
30,700
51,200
buah
buah
buah
buah
195,700
332,750
549,700
858,500
198,400
337,300
557,200
870,200
198,800
338,100
558,500
872,300
199,200
338,600
559,400
873,700
199,500
339,200
560,300
875,100
199,800
339,700
561,200
876,400
200,600
341,000
563,400
879,900
buah
buah
33,000
44,000
33,500
44,600
33,500
44,700
33,600
44,800
33,600
44,800
33,700
44,900
33,800
45,100
buah
buah
buah
buah
6,700
29,300
33,000
33,000
6,800
29,700
33,500
33,500
6,800
29,800
33,500
33,500
6,800
29,800
33,600
33,600
6,800
29,900
33,600
33,600
6,800
29,900
33,700
33,700
6,900
30,000
33,800
33,800
buah
buah
buah
buah
99,825
119,800
197,000
239,600
101,200
121,400
199,700
242,900
101,400
121,700
200,200
243,500
101,600
121,900
200,500
243,800
101,800
122,100
200,800
244,200
101,900
122,300
201,100
244,600
102,300
122,800
201,900
245,600
buah
buah
buah
buah
3,750
4,375
5,000
12,500
3,800
4,400
5,100
12,700
3,800
4,400
5,100
12,700
3,800
4,500
5,100
12,700
3,800
4,500
5,100
12,700
3,800
4,500
5,100
12,800
3,800
4,500
5,100
12,800
buah
buah
113,100
139,800
114,600
141,700
114,900
142,000
115,100
142,300
115,300
142,500
115,500
142,700
115,900
143,300
roll
roll
m'
m'
297,000
198,000
4,400
3,300
301,100
200,700
4,500
3,300
301,800
201,200
4,500
3,400
302,300
201,500
4,500
3,400
302,700
201,800
4,500
3,400
303,200
202,100
4,500
3,400
304,400
202,900
4,500
3,400
m1
m1
m1
m1
m1
m1
10,000
12,500
12,500
12,500
15,000
25,000
10,100
12,700
12,700
12,700
15,200
25,300
10,200
12,700
12,700
12,700
15,200
25,400
10,200
12,700
12,700
12,700
15,300
25,400
10,200
12,700
12,700
12,700
15,300
25,500
10,200
12,800
12,800
12,800
15,300
25,500
10,200
12,800
12,800
12,800
15,400
25,600
buah
buah
buah
buah
buah
buah
17,500
22,500
22,500
15,000
22,500
15,000
17,700
22,800
22,800
15,200
22,800
15,200
17,800
22,900
22,900
15,200
22,900
15,200
17,800
22,900
22,900
15,300
22,900
15,300
17,800
22,900
22,900
15,300
22,900
15,300
17,900
23,000
23,000
15,300
23,000
15,300
17,900
23,100
23,100
15,400
23,100
15,400
buah
buah
buah
25,000
25,000
25,000
25,300
25,300
25,300
25,400
25,400
25,400
25,400
25,400
25,400
25,500
25,500
25,500
25,500
25,500
25,500
25,600
25,600
25,600
buah
buah
buah
62,500
87,500
56,250
63,400
88,700
57,000
63,500
88,900
57,200
63,600
89,000
57,200
63,700
89,200
57,300
63,800
89,300
57,400
64,100
89,700
57,700
buah
buah
buah
buah
173,900
262,400
143,700
332,800
176,300
266,000
145,700
337,300
176,700
266,600
146,000
338,200
177,000
267,000
146,200
338,700
177,300
267,500
146,500
339,200
177,500
267,900
146,700
339,800
178,200
268,900
147,300
341,100
buah
958,320
971,400
973,700
975,300
976,800
978,300
982,200
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
unit
unit
4,500
2,300
7,700
4,600
2,300
7,800
33,500
22,300
383,300
13,100
7,800
269,800
56,100
4,600
2,300
7,800
33,500
22,400
384,200
13,100
7,800
270,500
56,100
4,600
2,300
7,800
33,600
22,400
384,800
13,100
7,800
270,900
###
4,600
2,300
7,800
33,600
22,400
385,400
13,100
7,800
271,300
56,100
4,600
2,300
7,900
33,700
22,500
386,000
13,200
7,900
271,800
56,100
4,600
2,400
7,900
33,800
22,500
387,500
13,200
7,900
272,800
###
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
438
439
440
440
441
442
443
444
Keterangan : Harga Satuan sudah termasuk PPN dan PPh
33,000
22,000
378,100
12,900
7,700
266,200
56,100 ###
Page 137
1
1
1
2.186858316
2.186858316
1
1
1
1
1
1
1
1
1 2.899383984
1 2.899383984
1 5.333333333
1
6.25
1
1 4.050925926
1 1.232032854 3.850102669
1 1.232032854 3.850102669
1.066666667
1 1.580246914
1 1.333333333 1.777777778
1.066666667
1 1.580246914
1 1.333333333 1.777777778
1
1 2.14480198
1 1.082920792 2.784653465
1
1 2.14480198
1 1.082920792 2.784653465
1
1 2.323319027
1
1
3.21888412
1.018382353 1.025735294 1.0294117647 1.033088235 1.049632353 1.045955882
1.018382353 1.025735294 1.0294117647 1.033088235 1.049632353 1.045955882
1.066666667
1 1.580246914
1 1.333333333 1.777777778
1.066666667
1 1.580246914
1 1.333333333 1.777777778
1
1
1
1
1
1
1
1
1
1
1
1.471938776
1.471938776
1.471938776
1.471938776
1.631377551
1.631377551
1.631377551
1.631377551
2.933673469
2.933673469
2.933673469
2.933673469
1.530612245
1.530612245
1.530612245
1.530612245
1.014456317
1.014456317
1.014456317
1.014456317
1.014456317
1.016027656
1.016027656
1.016027656
1.016027656
1.016027656
1.01822753
1.01822753
1.01822753
1.01822753
1.01822753
1.016760947
1.016760947
1.016760947
1.016760947
1.016760947
1.019170333
1.019170333
1.019170333
1.019170333
1.019170333
1.018646554
1.018646554
1.018646554
1.018646554
1.018646554
1.0625
1.0625
1.08
1.08
1.125
1.125
1.16
1.16
1.1875
1.1875
1.2
1.2
1.1875
1.1875
1.2
1.2
1.25
1.25
1.28
1.28
1.875
1.875
1.28
1.28
1.014528509 1.015076754
1.014528509 1.015076754
1.014528509 1.015076754
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
1.333333333
1.333333333
1.333333333
1.333333333
1.333333333
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
0.866666667
1.333333333
1.333333333
1.333333333
1.333333333
1.333333333
1.333333333
1.333333333
1.333333333
0.866666667
0.866666667
0.866666667
0.866666667
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.833333333
0.866666667
0.866666667
0.866666667
0.866666667
1.333333333
1.333333333
1.333333333
1.333333333
0.923076923
0.923076923
0.923076923
0.923076923
0.923076923
0.923076923
0.923076923
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.884615385
0.923076923
0.923076923
0.923076923
0.923076923
0.923076923
0.923076923
0.923076923
1.384615385
1.384615385
1.384615385
1.384615385
1.384615385
1.384615385
1.384615385
1
1
1
1
0.927272727
1
1
1.133333333
0.927272727
0.785714286
0.928571429
0.928571429
0.928571429
0.772727273
0.928571429
0.928571429
0.888888889
0.772727273
0.785714286
0.928571429
0.928571429
0.928571429
0.772727273
0.928571429
0.928571429
0.888888889
0.772727273
0.785714286
0.928571429
0.928571429
0.928571429
0.772727273
0.928571429
0.928571429
0.888888889
0.772727273
0.857142857
0.928571429
0.928571429
0.928571429
0.927272727
1
1
1.133333333
0.927272727
1.571428571
1.571428571
1.571428571
1.571428571
1
1.771428571
2.142857143
1.666666667
1
Page 138
0.909090909
0.909090909
0.909090909
0.909090909
0.909090909
0.909090909
0.909090909
0.909090909
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.863636364
0.909090909
0.909090909
0.909090909
0.909090909
0.909090909
0.909090909
0.909090909
0.909090909
1.454545455
1.454545455
1.454545455
1.454545455
1.454545455
1.454545455
1.454545455
1.454545455
1.014528509 1.015076754
1.014528509 1.015076754
1.014528509
1.014528509
1.014528509
1.014528509
1.01754386
1.01754386
1.01754386
1.01754386
1.015076754
1.015076754
1.015076754
1.015076754
1.016447368
1.016447368
1.016447368
1.016447368
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.014528509 1.015076754
1.014528509 1.015076754
1.014528509
1.014528509
1.014528509
1.014528509
1.014528509
1.01754386
1.01754386
1.01754386
1.01754386
1.01754386
1.015076754
1.015076754
1.015076754
1.015076754
1.015076754
1.014528509 1.015076754
1.014528509 1.015076754
1.014528509 1.015076754
1.015015015
1.015015015
1.015015015
1.015015015
1.015015015
1.015015015
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.016447368
1.016447368
1.016447368
1.016447368
1.016447368
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.018914474
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.021021021
1.027027027
1.027027027
1.027027027
1.027027027
1.027027027
1.027027027
1.04
1.08
1.04
1.12
1.08
1.01607717 1.017684887 1.017684887 1.019292605 1.0233118971
1.022518766 1.030025021 1.030025021 1.1109257715 1.018348624
1.022518766 1.030025021 1.030025021 1.1109257715 1.018348624
1.024774775 1.04954955 1.027027027 1.076576577 1.027027027
1.024774775 1.04954955 1.027027027 1.076576577 1.027027027
1.024774775 1.04954955 1.027027027 1.076576577 1.027027027
1.018181818
1.018181818
1.018181818
1.018181818
1.014514515
1.014514515
1.014514515
1.014514515
1.014514515
1.014514515
1.018181818
1.018181818
1.018181818
1.018181818
1.090909091
1.090909091
1.090909091
1.090909091
1.016016016
1.016016016
1.016016016
1.016016016
1.016016016
1.016016016
1.090909091
1.090909091
1.090909091
1.090909091
1.381818182
1.381818182
1.381818182
1.381818182
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.381818182
1.381818182
1.381818182
1.381818182
1.236363636
1.236363636
1.236363636
1.236363636
1.016816817
1.016816817
1.016816817
1.016816817
1.016816817
1.016816817
1.236363636
1.236363636
1.236363636
1.236363636
1.454545455
1.454545455
1.454545455
1.454545455
1.019019019
1.019019019
1.019019019
1.019019019
1.019019019
1.019019019
1.454545455
1.454545455
1.454545455
1.454545455
1.381818182
1.381818182
1.381818182
1.381818182
1.018818819
1.018818819
1.018818819
1.018818819
1.018818819
1.018818819
1.381818182
1.381818182
1.381818182
1.381818182
1.018181818
1.018181818
1.018181818
1.018181818
1.090909091
1.090909091
1.090909091
1.090909091
1.381818182
1.381818182
1.381818182
1.381818182
1.236363636
1.236363636
1.236363636
1.236363636
1.454545455
1.454545455
1.454545455
1.454545455
1.381818182
1.381818182
1.381818182
1.381818182
1.15
1.15
1.15
1.15
1.148648649
1.15
1.15
1.15
1.15
1.15
1.15
1.01463964
1.01463964
1.01463964
1.01463964
1.01463964
1.01463964
1.16
1.16
1.16
1.16
1.153153153
1.16
1.16
1.16
1.16
1.16
1.16
1.016047297
1.016047297
1.016047297
1.016047297
1.016047297
1.016047297
1.17
1.17
1.17
1.17
1.585585586
1.17
1.17
1.17
1.17
1.17
1.17
1.017924174
1.017924174
1.017924174
1.017924174
1.017924174
1.017924174
1.18
1.18
1.18
1.18
1.774774775
1.18
1.18
1.18
1.18
1.18
1.18
1.016704204
1.016704204
1.016704204
1.016704204
1.016704204
1.016704204
1.2
1.2
1.2
1.2
2.027027027
1.2
1.2
1.2
1.2
1.2
1.2
1.019237988
1.019237988
1.019237988
1.019237988
1.019237988
1.019237988
1.16
1.16
1.16
1.16
1.153153153
1.16
1.16
1.16
1.16
1.16
1.16
1.018768769
1.018768769
1.018768769
1.018768769
1.018768769
1.018768769
1.19009009
1.19009009
1.2
1.2
1.19009009
1.2
1.19009009
1.2
1.15
1.15
1.15
1.15
1.15
1.15
1.15
1.15
1.160022523
1.160022523
1.160022523
1.160022523
1.160022523
1.160022523
1.160022523
1.160022523
1.170045045
1.170045045
1.170045045
1.170045045
1.170045045
1.170045045
1.170045045
1.170045045
1.180067568
1.180067568
1.180067568
1.180067568
1.180067568
1.180067568
1.180067568
1.180067568
1.19009009
1.19009009
1.19009009
1.19009009
1.19009009
1.19009009
1.19009009
1.19009009
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.15
1.15
1.15
1.15
1.15
1.15
1.15
1.15
1.15
1.160022523
1.160022523
1.160022523
1.160022523
1.160022523
1.160022523
1.160022523
1.160022523
1.160022523
1.170045045
1.170045045
1.170045045
1.170045045
1.170045045
1.170045045
1.170045045
1.170045045
1.170045045
1.180067568
1.180067568
1.180067568
1.180067568
1.180067568
1.180067568
1.180067568
1.180067568
1.180067568
1.19009009
1.19009009
1.19009009
1.19009009
1.19009009
1.19009009
1.19009009
1.19009009
1.19009009
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.024344569
1.024344569
1.024344569
1.024344569
1.025593009
1.025593009
1.025593009
1.025593009
1.031835206
1.031835206
1.031835206
1.031835206
1.047752809
1.047752809
1.047752809
1.047752809
1.053370787
1.053370787
1.053370787
1.053370787
1.019977758
1.019977758
1.019977758
1.019977758
1.019977758
1.019977758
1.019977758
1.019977758
1.019977758
1.019977758
1.023981397
1.023981397
1.023981397
1.023981397
1.023981397
1.023981397
1.023981397
1.023981397
1.023981397
1.023981397
1.026994237
1.026994237
1.026994237
1.026994237
1.026994237
1.026994237
1.026994237
1.026994237
1.026994237
1.026994237
1.031968456
1.031968456
1.031968456
1.031968456
1.031968456
1.031968456
1.031968456
1.031968456
1.031968456
1.031968456
1.048003235
1.048003235
1.048003235
1.048003235
1.048003235
1.048003235
1.048003235
1.048003235
1.048003235
1.048003235
1.043049237
1.043049237
1.043049237
1.043049237
1.043049237
1.043049237
1.043049237
1.043049237
1.043049237
1.043049237
Page 139
1.020015487
1.020015487
1.020015487
1.020015487
1.02400546
1.02400546
1.02400546
1.02400546
1.0270110643
1.0270110643
1.0270110643
1.0270110643
1.031985405
1.031985405
1.031985405
1.031985405
1.04798467
1.04798467
1.04798467
1.04798467
1.043010329
1.043010329
1.043010329
1.043010329
1.01998834
1.01998834
1.01998834
1.01998834
1.023944366
1.023944366
1.023944366
1.023944366
1.026983426
1.026983426
1.026983426
1.026983426
1.031981344
1.031981344
1.031981344
1.031981344
1.047888732
1.047888732
1.047888732
1.047888732
1.043016574
1.043016574
1.043016574
1.043016574
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.014864865
1.014864865
1.014864865
1.014864865
1.016216216
1.016216216
1.016216216
1.016216216
1.018018018
1.018018018
1.018018018
1.018018018
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.014864865
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.016216216
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.0171171171
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.019369369
1.060606061
1.060606061
1.060606061
1.060606061
1.060606061
1.060606061
1.060606061
1.060606061
1.121212121
1.121212121
1.121212121
1.121212121
1.121212121
1.121212121
1.121212121
1.121212121
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.060606061
1.060606061
1.060606061
1.060606061
1.060606061
1.121212121
1.121212121
1.121212121
1.121212121
1.121212121
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.121212121
1.121212121
1.121212121
1.121212121
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.151515152
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.212121212
1.145907473
1.145907473
1.145907473
1.145907473
1.145907473
1.145907473
1.145907473
1.145907473
1.160142349
1.160142349
1.160142349
1.160142349
1.160142349
1.160142349
1.160142349
1.160142349
1.169928826
1.169928826
1.169928826
1.169928826
1.169928826
1.169928826
1.169928826
1.169928826
1.179715302
1.179715302
1.179715302
1.179715302
1.179715302
1.179715302
1.179715302
1.179715302
1.189501779
1.189501779
1.189501779
1.189501779
1.189501779
1.189501779
1.189501779
1.189501779
1.199288256
1.199288256
1.199288256
1.199288256
1.199288256
1.199288256
1.199288256
1.199288256
1.160142349
1.160142349
1.160142349
1.160142349
1.160142349
1.160142349
1.169928826
1.169928826
1.169928826
1.169928826
1.169928826
1.169928826
1.179715302
1.179715302
1.179715302
1.179715302
1.179715302
1.179715302
1.189501779
1.189501779
1.189501779
1.189501779
1.189501779
1.189501779
1.199288256
1.199288256
1.199288256
1.199288256
1.199288256
1.199288256
1.160142349
1.160142349
1.160142349
1.160142349
1.169928826
1.169928826
1.169928826
1.169928826
1.179715302
1.179715302
1.179715302
1.179715302
1.189501779
1.189501779
1.189501779
1.189501779
1.199288256
1.199288256
1.199288256
1.199288256
1.20630531 1.215707965
1.20630531 1.215707965
1.20630531 1.215707965
1.1178097345
1.1178097345
1.1178097345
1.1178097345
1.147123894
1.147123894
1.147123894
1.147123894
1.166482301
1.166482301
1.166482301
1.166482301
1.20630531
1.20630531
1.20630531
1.20630531
1.149825784
1.149825784
1.120031797
1.149825784
1.159407666
1.159407666
1.150238474
1.159407666
1.170296167
1.170296167
1.1701112878
1.170296167
1.179878049
1.18945993 1.201219512
1.179878049
1.18945993 1.201219512
1.200052994 1.210121887 1.220190779
1.179878049
1.18945993 1.201219512
1.196349558
1.196349558
1.196349558
1.196349558
Page 140
1.215707965
1.215707965
1.215707965
1.215707965
1.0175
1.066666667
1.066666667
1.066666667
1.066666667
1
1
1.083333333
1
1
1
1.0225
1.133333333
1.133333333
1.133333333
1.133333333
1.0111111111
1.0111111111
1.166666667
1.0111111111
1.0111111111
1.0111111111
1.0225
1.2
1.2
1.2
1.2
1.022222222
1.022222222
1.166666667
1.022222222
1.022222222
1.022222222
1.0225
1.2
1.2
1.2
1.2
1.033333333
1.033333333
1.166666667
1.033333333
1.033333333
1.033333333
1.025
1.333333333
1.333333333
1.333333333
1.333333333
1.1
1.1
1.333333333
1.1
1.1
1.1
1.0325
1.333333333
1.333333333
1.333333333
1.333333333
1
1
1 1
1
1
1
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0175
1.0175
1.0175
1.0175
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.025
1.025
1.025
1.025
1.0325
1.0325
1.0325
1.0325
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0175
1.0175
1.0175
1.0175
1.0175
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.025
1.025
1.025
1.025
1.025
1.0325
1.0325
1.0325
1.0325
1.0325
1.0175
1.0175
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.025
1.025
1.0325
1.0325
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0175
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.0225
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.025
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.0325
1.230769231
1.230769231
1.231884058
1.068965517
1.068965517
1.2115384615
1.2115384615
1.217391304
1.155172414
1.155172414
1.320512821
1.320512821
1.289855072
1.155172414
1.155172414
1.294871795
1.294871795
1.289855072
1.293103448
1.293103448
1.602564103
1.602564103
1.594202899
1.362068966
1.362068966
1.397435897
1.397435897
1.391304348
1.155172414
1.155172414
1.230769231
1.230769231
1.230769231
1.230769231
1.230769231
1.230769231
1.230769231
1.230769231
1.230769231
1.230769231
1.230769231
1.230769231
1.230769231
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.2115384615
1.320512821
1.320512821
1.320512821
1.320512821
1.320512821
1.320512821
1.320512821
1.320512821
1.320512821
1.320512821
1.320512821
1.320512821
1.320512821
1.294871795
1.294871795
1.294871795
1.294871795
1.294871795
1.294871795
1.294871795
1.294871795
1.294871795
1.294871795
1.294871795
1.294871795
1.294871795
1.602564103
1.602564103
1.602564103
1.602564103
1.602564103
1.602564103
1.602564103
1.602564103
1.602564103
1.602564103
1.602564103
1.602564103
1.602564103
1.397435897
1.397435897
1.397435897
1.397435897
1.397435897
1.397435897
1.397435897
1.397435897
1.397435897
1.397435897
1.397435897
1.397435897
1.397435897
1.15
1.15
1.15
1.15
1.15
1.15
1.02006552
1.15
1.15
1.15
1.15
1.15
1.15
1.160003754
1.160003754
1.160003754
1.160003754
1.160003754
1.160003754
1.024160524
1.160003754
1.160003754
1.160003754
1.160003754
1.160003754
1.160003754
1.170007508
1.170007508
1.170007508
1.170007508
1.170007508
1.170007508
1.026818182
1.170007508
1.170007508
1.170007508
1.170007508
1.170007508
1.170007508
1.180001877
1.180001877
1.180001877
1.180001877
1.180001877
1.180001877
1.032350532
1.180001877
1.180001877
1.180001877
1.180001877
1.180001877
1.180001877
1.190005631
1.2
1.190005631
1.2
1.190005631
1.2
1.190005631
1.2
1.190005631
1.2
1.190005631
1.2
1.048321048 1.043202293
1.190005631
1.2
1.190005631
1.2
1.190005631
1.2
1.190005631
1.2
1.190005631
1.2
1.190005631
1.2
1.015444015
1.015444015
1.015444015
1.015444015
1.015444015
1.015444015
1.015444015
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.137931034
1.137931034
1.137931034
1.137931034
1.137931034
1.137931034
1.149425287
1.149425287
1.149425287
1.149425287
1.149425287
1.149425287
1.379310345
1.379310345
1.379310345
1.379310345
1.379310345
1.379310345
1.172413793
1.172413793
1.172413793
1.172413793
1.172413793
1.172413793
1.724137931
1.724137931
1.724137931
1.724137931
1.724137931
1.724137931
1.149425287
1.149425287
1.149425287
1.149425287
1.149425287
1.149425287
1.137931034
1.137931034
1.137931034
1.137931034
1.137931034
1.137931034
1.149425287
1.149425287
1.149425287
1.149425287
1.149425287
1.149425287
1.379310345
1.379310345
1.379310345
1.379310345
1.379310345
1.379310345
1.172413793
1.172413793
1.172413793
1.172413793
1.172413793
1.172413793
1.724137931
1.724137931
1.724137931
1.724137931
1.724137931
1.724137931
1.149425287
1.149425287
1.149425287
1.149425287
1.149425287
1.149425287
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
Page 141
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.020592021
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.025714286
1.015444015
1.015444015
1.015444015
1.015444015
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.018018018
1.020592021
1.020592021
1.020592021
1.020592021
1.025714286
1.025714286
1.025714286
1.025714286
1.105105105
1.105105105
1.105105105
1.105105105
1.105105105
1.105105105
1.105105105
1.105105105
1.132132132
1.132132132
1.132132132
1.132132132
1.132132132
1.132132132
1.132132132
1.132132132
1.148648649
1.148648649
1.148648649
1.148648649
1.148648649
1.148648649
1.148648649
1.148648649
1.174174174
1.174174174
1.174174174
1.174174174
1.174174174
1.174174174
1.174174174
1.174174174
1.183183183
1.183183183
1.183183183
1.183183183
1.183183183
1.183183183
1.183183183
1.183183183
1.190666667
1.190666667
1.190666667
1.190666667
1.190666667
1.190666667
1.190666667
1.190666667
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.013665595
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.01607717
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.017684887
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.019292605
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.020900322
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
1.024919614
Page 142
DAFTAR ANALISA
PERHITUNGAN UNIT PRICE
DAERAH KABUPATEN BULUNGAN
TAHUN ANGGARAN 2012
Page 143
Page 144
NO
: KALIMANTAN TIMUR
: BULUNGAN
: 2012
URAIAN
KETERANGAN
BAHAN
Batu Gunung
M3
Kerikil Sungai
M3
153,780.00
M3
177,760.00
M3
431,200.00
M3
431,200.00
M3
431,200.00
M3
431,200.00
M3
431,200.00
M3
431,200.00
10
M3
431,200.00
11
M3
95,040.00
12
Pasir Beton
M3
107,140.00
13
M3
28,490.00
14
Timbunan Pilihan
M3
66,000.00
15
Timbunan Tanah
M3
61,875.00
16
Aspal
Kg
17,880.50
17
Batu Bata
bh
880.00
18
Bataco
bh
2,750.00
19
Minyak Tanah
Ltr
6,600.00
20
Lt
9,900.00
21
Minyak Premium
Lt
9,900.00
22
Minyak Pelumas
Lt
38,850.00
23
Tear /Residu
lt
8,250.00
24
Semen 40 Kg
Kg
1,725.00
25
Semen 40 Kg
Zak
68,640.00
26
Semen warna
Kg
15,950.00
27
Kg
38,850.00
28
Kawat Bronjong
Kg
21,450.00
Page 145
NO
URAIAN
29
Baut Baja
Kg
22,200.00
30
31
Kg
15,125.00
Unit
56,100.00
32
1 Unit
870,000.00
33
1 Unit
1,600,000.00
34
1 Unit
3,000,000.00
35
36
37
Air Bersih
Ltrr
16.00
38
Koral Sikat
Zak
50,000.00
II
BAHAN ATAP
Genteng Mortir
2
3
Kg
22,200.00
Buah
3,630.00
KETERANGAN
Buah
9,800.00
Lembar
30,525.00
Besi Plat
Lembar
18,300.00
Lembar
30,525.00
Besi Strip 2 x 2 cm
Lembar
42,750.00
Besi Strip
Meter
3,900.00
Lembar
45,200.00
Lembar
64,950.00
Lembar
51,625.00
10
1 M'
26,875.00
11
1 M'
21,650.00
12
Alumunim Foil
M2
12,225.00
13
Lembar
45,200.00
14
Lembar
79,375.00
15
Lembar
140,425.00
16
1 Buah
27,750.00
17
1 Buah
33,300.00
18
1 Buah
61,050.00
19
Genteng glazuur
1 Buah
28,100.00
20
1 Buah
17,100.00
23
1 Lembar
57,400.00
24
Talang U PVC
4 M'
94,350.00
25
Genteng Sirap
bh
530.00
-
Page 146
NO
URAIAN
III
BAHAN KACA
Kaca Polos T. 3 mm
1 M2
99,900.00
Kaca Polos T. 5 mm
1 M2
134,325.00
Kaca Buram T. 3 mm
1 M2
146,525.00
Kaca Buram T. 5 mm
1 M2
164,300.00
Kaca Riben T. 3 mm
1 M2
121,125.00
Kaca Riben T. 5 mm
1 M2
149,850.00
2 M2
178,575.00
1 M2
109,900.00
1 M2
121,000.00
10
1 M2
888,000.00
11
1 M2
2,664,000.00
12
1 M2
213,675.00
13
Glass Block
14 Jendela Nako
KETERANGAN
1 Buah
28,100.00
Bh
122,100.00
-
IV
1 Buah
222,000.00
1 Buah
138,750.00
1 Buah
83,250.00
1 Buah
83,250.00
1 Buah
49,950.00
1 Buah
72,725.00
1 Buah
128,775.00
1 Buah
14,450.00
Handel Jendela
1 Buah
25,000.00
10
1 Buah
4,450.00
22,000.00
11
1 Buah
12
Grendel Biasa
1 Buah
8,900.00
13
Grendel Kuningan
1 Buah
22,200.00
14
Engsel Kuningan
1 Ps
36,650.00
15
I Buah
36,650.00
16
1 Buah
187,050.00
17
Door closer
1 Buah
166,500.00
18
Door Stop
1Buah
125,000.00
-
Page 147
NO
URAIAN
KETERANGAN
Gipsum Board
1 Lembar
91,200.00
Playwood 3 mm
1 Lembar
54,125.00
Playwood 6 mm
1 Lembar
109,900.00
Multi Playwood 10 mm
1 Lembar
194,250.00
Multi Playwood 18 mm
1 Lembar
270,575.00
Texwood
1 Lembar
122,100.00
Jabarwood
1 Lembar
55,500.00
Plywood Formica
1 Lembar
55,500.00
Milamin
1 Lembar
103,800.00
10
30,000.00
11
Tepung Gipsum
kg
5,000.00
-
VI
BAHAN LANTAI
Keramik 60 x 60 cm
1 Ktk/M2
187,325.00
Keramik 40 x 40
1 Ktk/M2
74,925.00
Keramik 30 x 30
1 Ktk/M2
55,500.00
Keramik 20 x 25
1 Ktk/M2
55,500.00
Keramik 20 x 20 cm
1 Ktk/M2
53,300.00
Porselin 11 x 11 cm
1 Ktk/M2
49,950.00
Mozaik 20 x 20 cm
1 Ktk/M2
88,800.00
Mozaik 30 x 30 cm
1 Ktk/M2
91,575.00
1 Ktk/M2
271,950.00
10
1 Ktk/M2
371,850.00
11
1 Ktk/M2
323,575.00
12
M2
304,150.00
13
M2
329,675.00
14
M2
243,100.00
15
M2
186,500.00
16
bh
3,900.00
17
bh
3,500.00
18
bh
5,500.00
19
bh
3,500.00
20
Batu Palimanan
M2
238,650.00
21
M2
305,250.00
Page 148
NO
URAIAN
KETERANGAN
VII
BAHAN BESI
1
Besi beton
1 Lembar
266,400.00
kg
15,275.00
1 Lembar
499,500.00
Besi Strip 2 cm x 2 mm
1 lonjor
38,850.00
Besi Strip 1 cm x 1 mm
1 lonjor
27,750.00
Buah
22,200.00
Buah
20,550.00
Kawat Duri
Roll
184,000.00
Kawat Duri
Kg
17,775.00
10
Kawat Harmonika 4 x 4 cm
1 M2
34,200.00
11
Kawat Ayam
1 M2
24,975.00
12
1 M2
18,325.00
13
1 M2
22,200.00
14
1 kg
22,200.00
15
Wiremaah
1kg
22,200.00
-
VIII
BAHAN FINISHING
1 Lembar
5,000.00
1 Meter
10,000.00
Kuas Cat
1 Buah
17,350.00
Kaleng
107,675.00
Dempul Plamir 5 Kg
7
8
9
1 Kg
41,625.00
Kaleng
108,225.00
Dempul Plamir
1 Kg
21,925.00
Teak Oil
1 Liter
24,425.00
Godler / Residu
1 Kg
8,325.00
1 Kaleng
36,075.00
1 Kg
7,225.00
10
11
12
1 Kaleng
104,350.00
13
1 Kg
20,875.00
14
1 Kg
55,000.00
15
1 kg
59,400.00
16
1 kg
85,800.00
17
1 kg
104,500.00
Page 149
NO
URAIAN
18
Cat Alkali
1 kg
44,000.00
19
1 Kg
43,850.00
20
Tiner A Spesial
1 Kg
27,750.00
21
Tiner A Biasa
1 Kg
24,425.00
22
1 Kaleng
30,525.00
23
1 Kg
48,850.00
24
Vernis Clear
Lt
45,075.00
25
Vernis warna
Lt
46,900.00
26
Pelitur
Lt
41,625.00
27
Pelitur Pernis
Lt
47,750.00
28
Cat dasar
Kg
29,425.00
29
1 Kg
102,125.00
30
Wallpaper kingston
M2
57,900.00
31
Soda Api
1 Kg
15,000.00
32
Sabun
1 Kg
16,500.00
33
Batu Apung
1 Kg
13,675.00
KETERANGAN
IX
BAHAN SANITAIR
1 Buah
239,775.00
1 Buah
1,665,000.00
Wastapel Porselin
1 Buah
1,348,650.00
1 Buah
636,050.00
Urinoir Porselin
1 Buah
271,950.00
Closed monoblok
1 Buah
1,615,050.00
1 Buah
757,025.00
1 Buah
19,425.00
1 Buah
66,600.00
10
1 Buah
27,750.00
11
1 Buah
388,500.00
Bh
13,325.00
Bh
75,000.00
batang
16,650.00
batang
19,100.00
batang
30,875.00
batang
51,512.50
batang
72,150.00
Page 150
NO
URAIAN
batang
102,675.00
batang
133,200.00
batang
199,800.00
22 seal tape
bh
KETERANGAN
3,000.00
-
BAHAN PAKU
1 Kg
21,650.00
1 Kg
21,650.00
1 Kg
21,650.00
1 Kg
27,500.00
Paku Jembatan
Kg
20,900.00
Kg
31,100.00
Kg
31,100.00
Kg
31,100.00
Buah
3,615.00
10
Paku Gipsum
Kg
22,500.00
11
bh
450.00
12
Skrub Fixer
bh
500.00
-
XI
BAHAN KAYU
1 M3
1,665,000.00
Kayu Meranti 10 x 10 cm x 4M
1 M3
1,443,000.00
Papan Kapur 2 x 20 cm x 4M
1 M3
1,887,000.00
Papan Meranti 2 x 20 cm x 4M
1 M3
1,443,000.00
Balok Meranti 5 x 7 cm x 4M
1 M3
1,443,000.00
Balok Meranti 5 x 5 cm x 4M
1 M3
1,443,000.00
Kayu Reng 2 x 3 cm x 4M
1 M3
1,443,000.00
1M3
1,221,000.00
1 Bh
15,960.78
10
1M3
1,443,000.00
11
1M3
3,850,000.00
12
1M3
3,850,000.00
13
1M3
3,850,000.00
14
1M3
6,050,000.00
15
1M3
3,850,000.00
16
1M3
3,850,000.00
Page 151
NO
URAIAN
17
1M3
3,850,000.00
18
Papan Ulin 9 / 25 cm x 4 m
1M3
4,950,000.00
19
Kayu Bakar
M3
49,500.00
20
Lem Kayu
Kg
33,300.00
21
m'
8,325.00
KETERANGAN
XII
ALUMINIUM
1M'
80,100.00
1M'
143,315.00
1M'
109,125.00
1M'
150,075.00
1M'
100,000.00
1M'
90,000.00
Bh
1,236,375.00
Bh
1,492,175.00
Bh
1,219,350.00
10
Bh
1,407,000.00
11
Bh
1,028,425.00
12
M2
1,904,775.00
13
Bh
1,265,525.00
14
Bh
600,350.00
15
Bh
675,400.00
16
Bh
469,050.00
17
Bh
515,875.00
18
Bh
375,250.00
19
Bh
469,050.00
20
1M'
30,050.00
21
1M'
60,000.00
22
1M2
431,425.00
23
1M2
337,625.00
24
Spring Knip
Bh
95,250.00
25
Bh
1,269,850.00
26
Sealent
Kg
22,200.00
27
Sealent
Tube
100,000.00
28
Profil Kaca
7,500.00
29
Sunscren Alumunium
M2
753,975.00
Page 152
NO
URAIAN
30
M2
1,269,850.00
31
Pintu Alumunium
M2
720,675.00
32
M2
990,000.00
33 Puzzdith - 100 XR
Ltr
41,625.00
Kg
13,600.00
Kg
13,600.00
36 Sabun
Kg
16,950.00
Bh
1,175.00
Kg
42,350.00
39 Assumsi Pengelasan
Cm
850.00
m2
38,850.00
kg
27,750.00
KETERANGAN
42
43
-
Page 153
NO
URAIAN
Bh
31,100
2 Saklar Tunggal
Bh
13,325
3 Saklar Ganda
Bh
16,650
4 Lampu TL
Bh
77,700
5 Lampu SL 14 watt
55,500
6 Lampu SL 24 Watt
Bh
65,000
7 Stop Kontak
Bh
16,650
8 MCB
Bh
44,400
m'
271,950
bh
22,200
10 Fiting Lampu
KETERANGAN
XIV TANAMAN
1 Pupuk Kandang
Zak
20,000.00
2 Tanaman Glodok
Btg
250,000.00
3 Palem Kipas
Btg
562,000.00
4 Rumput Gajah
M2
50,000.00
Btg
300,000.00
Tanjung Selor,
Januari 2011
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN BULUNGAN
Page 154
306281.25
278,437.50
169158
153,780.00
195536
177,760.00
474320
431,200.00
474320
431,200.00
474320
431,200.00
474320
431,200.00
474320
431,200.00
474320
431,200.00
474320
431,200.00
104544
95,040.00
117854
107,140.00
31339
28,490.00
72600
66,000.00
68062.5
61,875.00
19668.55
17,880.50
968
880.00
3025
2,750.00
7260
6,600.00
10890
9,900.00
10890
9,900.00
42735
38,850.00
9075
8,250.00
1897.5
75504
1,725.00
65000
68,640.00
17545
15,950.00
42735
38,850.00
23595
21,450.00
Page 155
24420
22,200.00
16637.5
15,125.00
61710
56,100.00
957000
870,000.00
1760000
1,600,000.00
3300000
3,000,000.00
24420
22,200.00
3993
3,630.00
0
0
10780
9,800.00
33577.5
30,525.00
20130
18,300.00
33577.5
30,525.00
47025
42,750.00
4290
3,900.00
49720
45,200.00
71445
64,950.00
56787.5
51,625.00
29562.5
26,875.00
23815
21,650.00
13447.5
12,225.00
49720
45,200.00
87312.5
79,375.00
154467.5
140,425.00
30525
27,750.00
36630
33,300.00
67155
61,050.00
30910
28,100.00
18810
17,100.00
63140
57,400.00
103785
94,350.00
Page 156
0
109890
99,900.00
147757.5
134,325.00
161177.5
146,525.00
180730
164,300.00
133237.5
121,125.00
164835
149,850.00
120890
109,900.00
133100
121,000.00
976800
888,000.00
2930400
2,664,000.00
235042.5
213,675.00
30910
28,100.00
134310
122,100.00
0
0
244200
222,000.00
152625
138,750.00
91575
83,250.00
91575
83,250.00
54945
49,950.00
79997.5
72,725.00
141652.5
128,775.00
15895
14,450.00
4895
4,450.00
9790
8,900.00
24420
22,200.00
40315
36,650.00
40315
36,650.00
205755
187,050.00
183150
166,500.00
137500
125,000.00
Page 157
0
0
100320
91,200.00
59537.5
54,125.00
120890
109,900.00
213675
194,250.00
297632.5
270,575.00
134310
122,100.00
61050
55,500.00
61050
55,500.00
114180
103,800.00
33000
30,000.00
0
0
206057.5
187,325.00
82417.5
74,925.00
61050
55,500.00
61050
55,500.00
58630
53,300.00
54945
49,950.00
97680
88,800.00
100732.5
91,575.00
299145
271,950.00
409035
371,850.00
355932.5
323,575.00
334565
304,150.00
362642.5
329,675.00
267410
243,100.00
205150
186,500.00
4290
3,900.00
3850
3,500.00
6050
5,500.00
3850
3,500.00
262515
238,650.00
335775
305,250.00
Page 158
0
0
293040
266,400.00
16802.5
15,275.00
549450
499,500.00
42735
38,850.00
30525
27,750.00
24420
22,200.00
22605
20,550.00
202400
184,000.00
19552.5
17,775.00
37620
34,200.00
27472.5
24,975.00
20157.5
18,325.00
24420
22,200.00
24420
22,200.00
24420
0
0
5500
5,000.00
11000
10,000.00
19085
17,350.00
118442.5
107,675.00
45787.5
41,625.00
119047.5
108,225.00
24117.5
21,925.00
26867.5
24,425.00
9157.5
8,325.00
39682.5
36,075.00
7947.5
7,225.00
114785
104,350.00
22962.5
20,875.00
Page 159
48235
43,850.00
30525
27,750.00
26867.5
24,425.00
33577.5
30,525.00
53735
48,850.00
49582.5
45,075.00
51590
46,900.00
45787.5
41,625.00
52525
47,750.00
32367.5
29,425.00
112337.5
102,125.00
63690
57,900.00
16500
15,000.00
18150
16,500.00
15042.5
13,675.00
0
0
263752.5
239,775.00
1831500
1,665,000.00
1483515
1,348,650.00
699655
636,050.00
299145
271,950.00
1776555
1,615,050.00
832727.5
757,025.00
21367.5
19,425.00
73260
66,600.00
30525
27,750.00
427350
388,500.00
14657.5
13,325.00
18315
16,650.00
21010
19,100.00
33962.5
30,875.00
56663.75
79365
72,150.00
Page 160
146520
133,200.00
219780
199,800.00
0
0
23815
21,650.00
23815
21,650.00
23815
21,650.00
30250
27,500.00
22990
20,900.00
34210
31,100.00
34210
31,100.00
34210
31,100.00
3976.5
3,615.00
24750
22,500.00
0
0
1831500
1,665,000.00
1587300
1,443,000.00
61.48
2075700
1,887,000.00
38.52
1587300
1,443,000.00
1587300
1,443,000.00
1587300
1,443,000.00
1587300
1,443,000.00
1343100
1,221,000.00
913500
(669,600.00)
17556.8627451
15,960.78
(0.22)
1587300
1,443,000.00
1888887
4235000
3,850,000.00
4235000
3,850,000.00
4235000
3,850,000.00
6655000
6,050,000.00
0.014
4235000
3,850,000.00
71.42857143
4235000
3,850,000.00
Page 161
4235000
3,850,000.00
5445000
4,950,000.00
54450
49,500.00
36630 tp.tgh
9157.5
0.9140
0.9171
peso hilir
0.9160
peso
bunyu
0.9180
0.9178
0
0
88110
80,100.00
157646.5
143,315.00
120037.5
109,125.00
165082.5
150,075.00
1360012.5
1,236,375.00
1641392.5
1,492,175.00
1341285
1,219,350.00
1547700
1,407,000.00
1131267.5
1,028,425.00
2095252.5
1,904,775.00
1392077.5
1,265,525.00
660385
600,350.00
742940
675,400.00
515955
469,050.00
567462.5
515,875.00
412775
375,250.00
515955
469,050.00
33055
30,050.00
66000
60,000.00
474567.5
431,425.00
371387.5
337,625.00
104775
95,250.00
1396835
1,269,850.00
24420
22,200.00
829372.5
753,975.00
Page 162
1396835
1,269,850.00
792742.5
720,675.00
45787.5
41,625.00
14960
13,600.00
14960
13,600.00
18645
16,950.00
1292.5
1,175.00
46585
42,350.00
935
850.00
42735
38,850.00
30525
27,750.00
Page 163
34210
31,100.00
14657.5
77,700.00
18315
55,500.00
85470
16,650.00
61050
71500
13,325.00
18315
55,500.00
48840
16,650.00
299145
271,950.00
24420
22,200
Tanjung Selor,
Januari 2011
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN BULUNGAN
Page 164
HARGA SATUAN
BAHAN 2010
BAHAN 2012
NO
URAIAN
PIPA
300
200
150
100
75
50
40
25
20
12.5
SATUAN
ZONA 1
Kec.TG.Selor
/TG.Palas
KETERANGAN
GIP
12 "
8"
6"
4"
3"
2"
1.1/2 "
1"
3/4 "
1/2 "
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
789,579.50
732,325.00
628,468.00
419,422.50
362,634.03
151,125.25
84,017.65
39,279.25
34,752.15
22,262.68
PIPA
300
200
150
100
75
50
40
25
PIPA
300
200
150
100
75
50
40
25
20
12.5
PVC SC S. 12,5
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Harga
Sudah
Termasuk
PPn 10 %
399,994.25
247,648.61
171,823.62
146,780.50
86,190.07
44,729.80
26,190.93
15,651.96
399,994.25
247,648.61
171,823.62
146,780.50
86,190.07
44,729.80
26,190.93
15,651.96
9,182.48
6,295.57
HARGA SATUAN
BAHAN
BAHAN 2010
2012
NO
URAIAN
PIPA
300
200
150
100
75
50
40
25
PIPA
300
200
SATUAN
PVC RRJ S. 10
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
PVC SC S. 10
Per Meter
Per Meter
Page 165
ZONA 1
Kec.TG.Selor
/TG.Palas
429,029.27
283,357.85
184,565.87
173,061.71
96,134.83
59,458.13
37,276.67
22,249.37
429,029.27
283,357.85
KETERANGAN
Harga
Sudah
Termasuk
PPn 10 %
150
100
75
50
40
25
20
12.5
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
Per Meter
184,565.87
173,061.71
96,134.83
59,458.13
37,276.67
22,249.37
14,412.16
9,666.69
-
Page 166
GATE VALVE
200
150
100
75
50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
FLANGE SOCKED
200
150
100
75
50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
FLANGE SPIGOTE
200
150
Per Buah
Per Buah
9,508,907.25
7,276,381.20
4,054,065.98
2,728,642.95
1,975,408.07
724,294.72
486,697.87
288,862.27
216,314.16
141,573.07
648,187.52
485,763.16
HARGA SATUAN
BAHAN
BAHAN 2010
2012
NO
URAIAN
SATUAN
100
75
50
Per Buah
Per Buah
Per Buah
FLANGE LAS
300
250
200
150
100
75
50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
BLIND FLANGE
300
250
200
150
100
75
50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
150
X150
X100
X75
X50
100
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Page 167
ZONA 1
Kec.TG.Selor
/TG.Palas
463,761.45
158,397.90
146,678.04
705,348.81
546,303.80
344,621.49
239,250.58
166,437.50
128,343.29
75,352.25
904,514.58
668,679.30
465,918.48
336,065.27
220,696.13
126,977.17
97,785.36
823,985.46
712,538.91
634,382.52
353,285.56
813,847.42
729,076.14
665,883.15
554,248.86
501,725.18
469,801.13
466,997.00
KETERANGAN
Harga
Sudah
Termasuk
PPn 10 %
HARGA SATUAN
BAHAN
BAHAN 2010
2012
NO
URAIAN
75
SATUAN
X75
X50
Per Buah
Per Buah
50
X50
Per Buah
200
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
150
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
100
X100
X75
X50
Per Buah
Per Buah
Per Buah
75
X75
X50
Per Buah
Per Buah
50
X50
Per Buah
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
150
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
ZONA 1
Kec.TG.Selor
/TG.Palas
437,769.24
405,953.05
169,398.76
756,074.97
644,412.71
583,440.66
169,398.76
756,074.97
644,412.71
583,440.66
169,398.76
409,835.70
284,620.11
284,620.11
215,703.00
156,456.58
105,135.24
1,233,533.56
1,011,934.67
888,480.66
866,407.05
862,495.64
841,241.70
776,530.80
830,456.55
737,344.76
KETERANGAN
Harga
Sudah
Termasuk
PPn 10 %
HARGA SATUAN
BAHAN
BAHAN 2010
2012
NO
URAIAN
100
SATUAN
X100
X75
X50
Per Buah
Per Buah
Per Buah
75
X75
X50
Per Buah
Per Buah
50
X50
Per Buah
Page 168
ZONA 1
Kec.TG.Selor
/TG.Palas
663,286.73
554,033.16
525,668.21
458,368.88
419,542.34
350,517.38
-
KETERANGAN
Harga
Sudah
Termasuk
PPn 10 %
200
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
150
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
100
X100
X75
X50
Per Buah
Per Buah
Per Buah
1,295,210.23
1,062,531.41
932,904.69
909,727.40
905,620.42
883,303.79
815,357.34
871,979.38
774,211.99
696,451.06
581,734.81
551,951.62
Page 169
75
X75
X50
50
X50
Per Buah
Per Buah
Per Buah
Per Buah
x300
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
BEND
90
RRJ
481,287.32
440,519.45
368,043.24
1,028,831.41
963,761.00
455,708.54
204,673.39
100,763.07
50,086.24
HARGA SATUAN
BAHAN
BAHAN 2010
2012
NO
URAIAN
45 ; 22,5
BEND
90
45 ; 22,5
BEND
90
45 ; 22,5
BEND
90
SATUAN
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
x300
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
x300
X200
X150
X100
X75
X50
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
x300
X200
X150
X100
X75
X50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
SC
CI
GIP
Page 170
ZONA 1
Kec.TG.Selor
/TG.Palas
665,659.46
393,154.67
140,206.95
84,124.17
40,965.59
756,398.52
884,669.90
399,553.86
163,466.92
90,091.95
80,025.81
639,918.90
340,415.28
114,682.10
64,171.64
31,458.49
1,159,124.01
1,064,638.11
573,050.97
237,273.30
183,347.55
161,777.25
683,059.50
523,279.50
226,488.15
204,917.85
152,989.35
1,316,147.81
1,266,392.31
690,537.20
392,148.05
347,713.24
331,032.20
KETERANGAN
Harga
Sudah
Termasuk
PPn 10 %
HARGA SATUAN
BAHAN
BAHAN 2010
2012
NO
URAIAN
45 ; 22,5
X200
X150
X100
X75
X50
SATUAN
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Page 171
ZONA 1
Kec.TG.Selor
/TG.Palas
1,047,669.47
828,011.92
511,216.11
496,116.90
288,323.01
KETERANGAN
Harga
Sudah
Termasuk
PPn 10 %
10
11
13
DOP
200
150
100
75
50
25
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
CLAMB SADLE
75
X 1/2
50
X 1/2
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
REDUCER
200 X 150
X 100
150 X 100
X 75
Per Buah
Per Buah
Per Buah
Per Buah
RRJ
122,231.70
107,851.50
79,091.10
58,958.82
48,533.18
18,334.76
54,644.76
45,297.63
156,093,115.81
103,294,550.64
74,457,639.83
27,762,803.24
19,454,208.79
15,493,918.81
9,979,083.72
8,383,892.66
7,230,944.60
4,213,166.80
3,060,276.76
2,544,692.96
952,457.99
270,703.80
333,368.99
324,633.02
281,600.27
281,600.27
HARGA SATUAN
BAHAN
BAHAN 2010
2012
NO
URAIAN
SATUAN
100 X 75
X 50
75 X 50
50 X 32
50 X 25
25 X 3/4
3/4 X 1/2
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
REDUCER
200 X 150
X 100
150 X 100
X 75
100 X 75
X 50
75 X 50
50 X 32
50 X 25
25 X 3/4
3/4 X 1/2
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
REDUCER
200 X 150
X 100
Per Buah
Per Buah
GIP
Page 172
ZONA 1
Kec.TG.Selor
/TG.Palas
193,773.20
193,773.20
104,220.50
85,022.93
75,402.58
53,997.65
34,152.98
323,734.25
310,432.57
237,956.36
209,483.56
176,013.65
129,421.80
94,909.32
82,470.45
71,541.50
50,977.81
32,247.60
1,022,432.22
931,836.96
KETERANGAN
Harga
Sudah
Termasuk
PPn 10 %
150 X 100
X 75
100 X 75
X 50
75 X 50
50 X 32
50 X 25
25 X 3/4
3/4 X 1/2
REDUCER
200 X 150
X 100
150 X 100
X 75
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
FLANGE / CI
Per Buah
Per Buah
Per Buah
Per Buah
Page 173
683,059.50
554,284.81
366,695.10
323,554.50
266,033.70
194,815.76
110,727.54
108,211.01
104,615.96
553,206.29
485,475.55
410,842.31
338,509.91
HARGA SATUAN
BAHAN
BAHAN 2010
2012
NO
14
15
16
17
URAIAN
100 X 75
X 50
75 X 50
50 X 32
50 X 25
25 X 3/4
3/4 X 1/2
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
KARET PACKING
300
250
200
150
100
75
50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
GIBOULT JOINT
200
150
100
75
50
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
Per Buah
BAUT
3/4 ' - 7.5 CM
5/8 ' - 7.5 CM
18
SATUAN
STREET BOX
Per Buah
Per Buah
Per Buah
ZONA 1
Kec.TG.Selor
/TG.Palas
269,628.75
238,279.91
136,611.90
125,826.75
102,710.58
79,450.61
71,541.50
119,930.87
113,459.78
79,091.10
67,586.94
49,611.69
41,271.17
27,897.59
698,158.71
540,192.21
353,321.51
266,752.71
252,516.31
1,078,515.00
682,196.69
438,236.60
426,660.53
395,455.50
9,490.93
7,909.11
186,942.60
-
KETERANGAN
Harga
Sudah
Termasuk
PPn 10 %
HARGA SATUAN
BAHAN
BAHAN 2010
2012
NO
19
URAIAN
STOP KRAN
50
40
25
SATUAN
Per Buah
Per Buah
Per Buah
20
21
22
Pasir Silika
ZONA 1
Kec.TG.Selor
/TG.Palas
179,752.50
115,041.60
50,330.70
347,012.20
444,887.44
252,696.06
293,625.71
6,471.09
Per Kilogramm
Page 174
KETERANGAN
Harga
Sudah
Termasuk
PPn 10 %
23
Nosel
Per Buah
Bahan Kimia
Gramm
35,950.50
30,787.50
Tanjung Selor,
2012
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN BULUNGAN
Page 175
ZONA I
KOEFISIEN
TANJUNG SELOR
KM 9
KM 12
TANJUNG BUKA-TRANS
TANJUNG PALAS
TERAS
SALIM BATU
ZONA I
KOEFISIEN
1.15
KLUBIR
PIMPING
KARANG AGUNG
SEPATUNG ( PANCA AGUNG )
ARDIMULYO
MENTADAU
RUHUI RAHAYU
TANJUNG AGUNG
WONOMULYO
SAJAU PUNGIT
SAJAU TENGAH
SAJAU HILIR
BINAI
Page 176
1
2
ZONA 1
KECAMATAN TANJUNG SELOR
KECAMATAN TANJUNG PALAS
ZONA 2
KECAMATAN TANJUNG PALAS TENGAH
ZONA 3
KECAMATAN SEKATAK
ZONA 4
KECAMATAN TANJUNG PALAS BARAT
ZONA 5
KECAMATAN PESO
Page 177
ZONA 6
KECAMATAN TANJUNG PALAS TIMUR
ZONA 7
KECAMATAN BUNYU
Page 178
90,000.00
75,000.00
7,500.00
90,000.00
6,250.00
75,000.00
Page 179
Page 180
Page 181
Page 182
Page 183
Page 184
Page 185
Page 186
Page 187
Page 188
Page 189
Page 190
Page 191
Page 192
Page 193
Page 194
NO
URAIAN
SATUAN
ZONA 1
KETERANGAN
TG.SELOR
TG. PALAS
10
1 Mandor Lapangan
Hari
77,000.00
2 Mekanik
3 Pembantu Mekanik
Hari
Hari
71,500.00
49,500.00
4 Tukang
5 Kepala Tukang
Hari
Hari
60,500.00
71,500.00
6 Operator Terlatih
7 Operator Kurang Terlatih
Hari
Hari
66,000.00
55,000.00
8 Pembantu Operator
9 Sopir Truk
Hari
Hari
49,500.00
66,000.00
10 Sopir Personil
11 Pembantu Sopir / Kernek
Hari
Hari
66,000.00
49,500.00
Hari
Hari
49,500.00
46,750.00
Hari
44,000.00
Tanjung Selor,
Januari 2011
KEPALA DINAS PEKERJAAN UMUM
KABUPATEN BULUNGAN
PERHITUNGAN VOLUME
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGGARAN
:
:
:
:
NO
URAIAN PEKERJAAN
VOLUME
SATUAN
1
I
II
PEKERJAAN PERSIAPAN
1 Pembuatan papan nama proyek
2 Pembongkaran dan pembersihan bangunan lama
3 Pasang pagar seng gelombang (pengaman proyek)
4 Pengukuran dan pasang bowplank
5 Pembuatan direksikeet dan perlengkapannya
6 Pelaporan Kegiatan dan Asbuilt drawing
1.00
1.00
200.00
135.60
24.00
1.00
Bh
Ls
M1
M1
M2
Ls
868.14
M3
246.38
M3
226.80
M3
94.64
97.58
M3
M3
4,664.00
M1
4,664.00
636.00
4.51
75.13
173.20
173.20
9,062.63
61.60
M1
cm
M3
M3
M2
M2
Kg
M3
164.26
M3
PEKERJAAN BETON
A LANTAI 1
1 Sloof S 30/40 ( K.225 )
- Pasang begisting
- Bongkar begisting
- Besi beton ulir 19
- Besi beton polos 12
48.14
320.96
320.96
8,946.76
3,341.37
M3
M2
M2
Kg
Kg
4.58
45.84
45.84
397.28
314.88
M3
M2
M2
Kg
Kg
667.80
1.30
memanjang
melintang
Total panjang
Lebar galian
Tinggi galian
3 Galian tanah pondasi setempat
Jumlah poorplate
Luas Poorplate
tinggi galian
4 Urugan tanah kembali
5 Urugan pasir bawah pondasi dan lantai, tebal 10 cm
Tebal Urugan
III
IV
PEKERJAAN PONDASI
1 Pengadaan tiang pancang beton pre cast 25/25 K 500
Jumlah Pancang isi 5
jumlah Pancang isi 4
kedalaman pancang
2 Pemancangan tiang pancang beton 25/25
3 Penyambungan tiang pancang
4 Beton lantai kerja bawah pile cap, t = 3 cm (1:3:5)
5 Beton pile cap (K.225 )
- Pasang begisting
- bongkar begisting
- Besi beton ulir 19
5 Aanstampeng batu gunung tinggi 20 cm
Luas
6 Pasangan Batu gunung cam 1:4
Luas
m2
m
177.20
165.00
342.20
0.90
0.80
m
m
m
m
m
50 bh
3.24 M2
1.4 M
0.1 m
60 bh
152 bh
22 m
0.18 m2
0.48 m2
0.36
6.00
6.00
42.82
30.17
M3
M2
M2
Kg
Kg
12.04
101.07
88.40
88.40
###
M3
M3
M2
M2
Kg
19.68
164.00
164.00
2,560.04
975.25
M3
M2
M2
Kg
Kg
19.01
190.08
190.08
3,179.09
1,130.34
M3
M2
M2
Kg
Kg
21.15
211.52
211.52
3,537.67
1,257.84
M3
M2
M2
Kg
Kg
3.98
36.52
36.52
666.32
217.17
M3
M2
M2
Kg
Kg
1.29
25.76
25.76
344.67
67.83
m3
M2
M2
Kg
Kg
1.38
23.92
23.92
164.13
62.99
m3
M2
M2
Kg
Kg
1.44
18.00
18.00
214.08
M3
M2
M2
Kg
3.25
21.65
21.65
600.29
M3
M2
M2
Kg
1.20
7.99
7.99
221.64
M3
M2
M2
Kg
0.68
11.70
11.70
96.34
38.24
M3
M2
M2
Kg
Kg
15.18
193.20
193.20
1,016.88
M3
M2
M2
Kg
1.66
M3
B LANTAI 2
1 Plat lantai 2, t = 12 cm ( K.225 )
- Pasang begisting
- Bongkar begisting
- Besi beton polos 12
10.80
90.00
90.00
2,140.80
M3
M2
M2
Kg
24.30
202.50
202.50
4,816.80
1,446.65
M3
M2
M2
Kg
Kg
3.75
32.50
32.50
836.25
239.29
M3
M2
M2
Kg
Kg
1.50
15.75
15.75
401.40
117.12
M3
M2
M2
Kg
Kg
1.58
17.10
17.10
240.84
129.52
M3
M2
M2
Kg
Kg
0.36
6.00
6.00
57.09
30.17
M3
M2
M2
Kg
Kg
3.22
26.80
26.80
418.35
159.37
M3
M2
M2
Kg
Kg
5.36
53.60
53.60
896.46
333.01
M3
M2
M2
Kg
Kg
10.72
107.20
107.20
1,792.92
666.03
M3
M2
M2
Kg
Kg
0.94
28.14
28.14
167.34
206.45
M3
M2
M2
Kg
Kg
1.01
17.42
17.42
119.53
71.65
m3
M2
M2
Kg
Kg
0.06
M3
Pasang begisting
Bongkar begisting
Besi beton polos 12
Besi beton polos 8
1.20
1.20
21.41
6.48
M2
M2
Kg
Kg
8.05
100.60
100.60
1,196.47
M3
M2
M2
Kg
3.25
21.65
21.65
600.29
M3
M2
M2
Kg
1.20
7.99
7.99
221.64
M3
M2
M2
Kg
0.23
3.90
3.90
32.11
12.96
M3
M2
M2
Kg
Kg
81.94
682.80
682.80
###
M3
M2
M2
Kg
35.82
298.50
298.50
7,100.32
2,131.70
M3
M2
M2
Kg
Kg
25.98
225.16
225.16
5,793.54
1,649.37
M3
M2
M2
Kg
Kg
18.06
189.63
189.63
4,832.86
1,397.32
M3
M2
M2
Kg
Kg
0.70
7.60
7.60
107.04
58.16
M3
M2
M2
Kg
Kg
0.72
12.00
12.00
114.18
59.79
M3
M2
M2
Kg
Kg
C LANTAI 3
1 Plat lantai 3, t = 12 cm ( K.225 )
- Pasang begisting
- Bongkar begisting
- Besi beton polos 12
13.44
112.00
112.00
1,748.32
666.03
M3
M2
M2
Kg
Kg
24.32
243.20
243.20
4,067.52
1,594.24
M3
M2
M2
Kg
Kg
5.20
156.00
156.00
927.68
426.21
M3
M2
M2
Kg
Kg
1.20
20.80
20.80
142.72
54.77
m3
M2
M2
Kg
Kg
11.38
273.00
273.00
1,623.44
749.71
M3
M2
M2
Kg
Kg
0.04
0.80
0.80
14.27
4.37
M3
M2
M2
Kg
Kg
3.77
65.39
65.39
538.41
212.25
M3
M2
M2
Kg
Kg
10.06
100.60
100.60
1,196.47
M3
M2
M2
Kg
3.81
25.40
25.40
704.40
M3
M2
M2
Kg
0.24
3.96
3.96
21.17
M3
M2
M2
Kg
80.14
667.80
667.80
###
M3
M2
M2
Kg
33.66
280.50
280.50
6,672.16
2,003.25
M3
M2
M2
Kg
Kg
25.23
218.66
218.66
5,626.29
1,601.79
M3
M2
M2
Kg
Kg
18.06
189.63
189.63
4,832.86
1,397.32
M3
M2
M2
Kg
Kg
0.70
7.60
7.60
107.04
58.16
M3
M2
M2
Kg
Kg
2.16
18.00
18.00
280.98
107.04
M3
M2
M2
Kg
Kg
3.68
36.80
36.80
615.48
218.84
M3
M2
M2
Kg
Kg
2.44
48.80
48.80
652.94
128.51
M3
M2
M2
Kg
Kg
0.32
9.60
9.60
57.09
26.23
M3
M2
M2
Kg
Kg
0.30
12.00
12.00
107.04
34.76
M3
M2
M2
Kg
Kg
3.57
35.70
35.70
272.95
148.16
M3
M2
M2
Kg
Kg
4.34
57.84
57.84
773.90
266.82
M3
M2
M2
Kg
Kg
13.20
132.00
132.00
1,569.92
M3
M2
M2
kg
Jumlah IV (A+B+C+D)
V
49.60
472.15
99.20
944.31
1,324.28
351.20
M2
M2
M2
M2
M2
M'
B LANTAI 2
1 Pasangan bata merah 1 : 4
2 Plesteran 1 : 4
3 Plesteran Beton 1 : 2
4 Benangan sudut
C LANTAI 3
1 Pasangan bata merah 1 : 4
2 Plesteran 1 : 4
3 Plesteran Beton 1 : 2
3 Benangan sudut
154.41
308.82
9.60
M2
M2
M2
M'
958.61
1,917.22
114.00
196.00
M2
M2
M2
M'
VI
PEKERJAAN KERAMIK
A LANTAI 1
1 Keramik lantai 40/40
2 Keramik lantai KM/WC 20/20
3 Keramik dinding KM/WC 20/25
4 Plint dinding Keramik 10/20
5 Pasang Batu alam motif garis
B LANTAI 2
1 Keramik lantai 40/40
240.09
480.17
776.75
550.00
M2
M2
M2
M'
229.17
13.50
16.67
24.00
129.60
M2
M2
M2
M'
m2
75.49
M2
VII
C LANTAI 3
1 Keramik lantai 40/40
2 Keramik lantai 20/20
3 Keramik dinding KM/WC 20/25
4 Plint dinding Keramik 10/20
5 Pasang Batu alam motif garis
540.22
27.86
88.50
59.00
84.60
M2
M2
M2
M'
m2
D LANTAI 4
1 Keramik lantai 40/40
2 Pasang Batu alam motif garis
88.07
25.60
M2
m2
0.00
M1
2.00
2.00
2.00
0.00
Bh
Bh
Bh
M2
4.00
4.00
Bh
Bh
2.00
2.00
Bh
Bh
2.00
2.00
Bh
Bh
4.00
4.00
0.00
0.00
Bh
Bh
M2
M2
4.00
Bh
12.00
1.00
2.00
4.00
30.00
12.00
6.00
12.00
60.00
60.00
2.00
8.00
4.00
12.02
5.47
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m2
m2
0.00
M1
2.00
2.00
Bh
Bh
4.00
0.00
Bh
m2
B LANTAI 2
1 Kusen Pintu, Jendela Dan Bouvenlist Alumunium + sealent
2 Pekerjaan Pintu
a
Pintu Type P2 Jumlah 2 Buah
Daun Pintu Double Teakwood+ finil , Rangka Aluminium Uk.0.80x2.10
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.80x0.54
3 Pekerjaan Jendela
a
Jendela Type J8 Jumlah 2 Buah
Daun jendela Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x1.40
b
Kaca Mati Ryben t 5 mm jendela sudut
C LANTAI 3
1 Kusen Pintu, Jendela Dan Bouvenlist Alumunium + sealent
2 Pekerjaan Pintu
a
Pintu Type P1 Jumlah 6 Buah
Daun Pintu Double Teakwood + finil , Rangka Aluminium Uk.0.77x2.10
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.75x0.54
b
Pintu Type P2 Jumlah 1 Buah
Daun Pintu Double Teakwood+ finil , Rangka Aluminium Uk.0.80x2.10
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.80x0.54
c
Pintu Type P3 Jumlah 6 Buah
Daun Pintu Double Teakwood + Finil , Rangka Aluminium )Uk.0.70x2.10
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.70x0.54
3 Pekerjaan Jendela
a
Jendela Type J2 Jumlah 8 Buah
Daun jendela Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x0.65
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium ( lengkap )Uk.0.65x0.54
Kaca Mati Ryben t. 5 mm
b
Jendela Type J3 Jumlah 12 Buah
Daun jendela Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x0.65
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x0.54
c
Jendela Type J4 Jumlah 1 Buah
Daun jendela Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x1.40
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x0.54
d
Jendela Type J5 Jumlah 48 Buah
Daun jendela Kaca Ryben 5 mm, Rangka Aluminium Uk.0.6x1.70
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x0.69
e
Jendela Type J7 Jumlah 6 Buah
Kaca Mati Ryben 5mm
f
Kaca Mati Ryben t 5 mm Jendela sudut
4 Pekerjaan Bovenlist
a
Bouvenlist 1 ( BV1 ), jumlah 7 buah
Daun Bouvenlist kaca Ryben 5 mm, rangka Aluminium Uk.0.50x0.50
5 Kunci Pintu Ganda+ Kelengkapannya Terpasang
6 Kunci Pintu Tunggal + Kelengkapan Terpasang
7 Engsel Pintu 4 "
8 Engsel Jendela 3"
9 Grandel Jendela /Spring Knipe
###Hak Angin Jendela
###Engsel Ventilasi 3 "
###Hak Angin Ventilasi
###Door Closer
###Door Stop
###Railling tangga utama dari pipa Kotak
###Railling pagar Void dari pipa kotak
###Pasang pipa seluncur stainlist steel
D LANTAI 4
1 Kusen Pintu, Jendela Dan Bouvenlist Alumunium + sealent
2 Pekerjaan Pintu
a
Pintu Type P1 Jumlah 1 Buah
Daun Pintu Double Teakwood + finil , Rangka Aluminium Uk.0.77x2.10
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.75x0.54
3 Pekerjaan Jendela
a
Jendela Type J1 Jumlah 2 Buah
Daun jendela Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x1.40
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x0.54
Kaca Mati Ryben t. 5 mm
b
Jendela Type J6 Jumlah 2 Buah
Daun jendela Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x1.40
Daun Ventilasi Kaca Ryben 5 mm, Rangka Aluminium Uk.0.65x0.54
4 Pekerjaan Bovenlist
a
Bouvenlist 3 ( BV3), jumlah 4 buah
Kaca Mati Ryben 5 mm
2.00
6.00
8.00
4.00
8.00
8.00
8.00
2.00
12.70
7.87
28.73
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m2
m2
m2
0.00
M1
12.00
12.00
Bh
Bh
1.00
1.00
Bh
Bh
6.00
6.00
Bh
Bh
16.00
16.00
0.00
Bh
Bh
m2
12.00
12.00
Bh
Bh
2.00
2.00
Bh
Bh
48.00
48.00
Bh
Bh
0.00
0.00
m2
m2
14.00
6.00
7.00
57.00
156.00
78.00
156.00
222.00
111.00
13.00
7.00
16.32
9.12
11.10
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m2
m2
M'
107.34
M1
2.00
2.00
Bh
Bh
4.00
4.00
2.13
Bh
Bh
M2
2.00
2.00
Bh
Bh
11.43
M2
127.50
M2
127.50
100.00
m'
B PLAFOND LANTAI 2
1 Pasang rangka dan plafond gypsum 9 mm
2 Pasang plafond gypsum 9 mm
3 Pasang list plafond gypsum
60.00
60.00
56.00
M2
C PLAFOND LANTAI 3
1 Pasang rangka dan plafond gypsum 9 mm
2 Pasang plafond gypsum 9 mm
3 Pasang list plafond gypsum
609.21
609.21
430.88
M2
75.00
75.00
58.00
M2
M'
M'
M'
XI
1.00
40.00
41.40
0.48
0.52
65.00
65.00
16.00
Jumlah IX
1.00
31.00
84.00
Unit
M2
M2
M3
M3
M2
M2
M1
Paket
m
m
67.00
66.80
234.00
8.00
8.00
8.00
10.00
1.00
1.00
2.00
1.00
m
m
M'
Unit
Bh
Bh
Bh
Unit
Bh
Unit
Unit
53.75
618.48
Jumlah X
M2
M2
1.00
27.00
24.00
3.00
5.00
5.00
6.00
3.00
47.00
11.00
3.00
33.00
4.00
3.00
12.00
2.00
Bh
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
67.00
46.00
Titik
Titik
NO
1
XII
7.00
2.00
8.00
4.00
34.00
5.00
28.00
16.00
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Titik
URAIAN PEKERJAAN
VOLUME
SATUAN
4
Titik
Titik
Titik
Titik
Titik
7.00
7.00
3.00
3.00
1.00
Jumlah XI
PEKERJAAN CAT
A LANTAI 1
1 Cat dinding dalam (cat air)
2 Cat dinding luar (cat wheatersield)
3 Cat plafond & beton expose (cat air)
4 Cat kilap
B LANTAI 2
1 Cat dinding (cat air)
2 Cat dinding luar (cat wheatersield)
3 Cat plafond & beton expose (cat air)
4 Cat kilap
C LANTAI 3
1 Cat dinding (cat air)
2
3 Cat plafond & beton expose (cat air)
4 Cat kilap
D DAK ATAP
1 Cat dinding (cat air)
2
3 Cat plafond & beton expose (cat air)
4 Cat kilap
1,020.53
M2
212.28
11.27
M2
M2
1,427.79
M2
801.08
3.70
M2
M2
1,497.84
M2
714.38
59.02
M2
M2
551.33
M2
714.38
0.88
M2
M2
NO
1
92.00
4.00
4.00
4.00
1.00
24.00
4.00
M'
Bh
Bh
Bh
Pkt
Bh
Bh
URAIAN PEKERJAAN
VOLUME
SATUAN
1.00
1.00
1.00
Ls
Ls
Ls
162.00
7.50
3.00
44.00
200.00
M3
M3
M3
Titik
M3
B Pekerjaan Beton
1 Lantai Kerja 5cm
2 Beton lantai tebal 15cm
- Coor beton 1:2:3
- Besi beton polos 12
3 Beton dinding tebal 15 cm
- Coor beton 1:2:3
- Pasang begisting
- Pasang begisting
- Besi beton polos 12
4 Beton balok 15/30
- Coor beton 1:2:3
- Pasang begisting
- Pasang begisting
- Besi beton polos 12 (Tulangan)
- Besi beton polos 10(begel)
5 Beton daak tebal 15 cm
- Coor beton 1:2:3
- Pasang begisting
- Pasang begisting
- Besi beton polos (Tulangan)
1.50
M3
4.50
358.45
M3
kg
21.06
140.40
140.40
1,855.38
M3
M2
M2
Kg
0.41
26.00
26.00
80.25
39.22
M3
M2
M2
Kg
Kg
4.50
30.00
30.00
358.45
M3
M2
M2
Kg
30.00
46.8
60.00
M2
M2
M2
200.00
2.00
2.00
2.00
7.00
1.00
M'
Bh
Bh
Bh
Bh
Bh
Pemasangan
E Pipa & Aksesoris
1 Pipa GIP 2"
2 Gate Valve 2"
3 Flange Socket 2"
4 Flange Spigot 2"
5 Flange las 2"
6 Stop Kran / Hidran
7 Pengetesan pipa
200.00
2.00
2.00
2.00
7.00
1.00
200.00
M'
Bh
Bh
Bh
Bh
Bh
M'
Pekerjaan
F lain - lain
1 Plat penutup 6mm
2 Tangga reservoar
1.00
1.00
Bh
Bh
C Pekerjaan Plesteran
1 Plester & Acian lantai 1:2
2 Plester & Acian dinding 1:2
3 Plester & Acian lantai atas 1:2
XV
PEKERJAAN PAGAR
A Pekerjaan tanah dan pancang
1 Galian tanah pondasi
2 Urugan bekas galian
3 Urug pasir bawah pondasi
4 Pancang ulin 10/10 - 2m
5 Sunduk kayu ulin 5/10 - 50cm
6 Kalang kayu ulin 5/20 - 4m
B Pekerjaan pasangan & beton
1 Pas. Anstampang 20cm
2 Pasangan batu gunung 1:2
3 Beton sloof 15/30
- Coor beton 1:2:3
- Pasang begesting
- Bongkar begesting
- Besi beton polos 10
- Besi begel 8
4 Beton kolom 20/20
- Coor beton 1:2:3
- Pasang begesting
- Bongkar begesting
- Besi beton polos 10
- Besi begel 8
5 Beton ring 10/20
- Coor beton 1:2:3
- Pasang begesting
- Bongkar begesting
- Besi beton polos 10
- Besi begel 8
6 Pasangan batu bata 1:4
136.00
27.20
14.88
142.00
1.06
1.06
m3
m3
m3
ttk
m3
m3
35.2
154.00
m3
m3
9.56
127.50
127.50
786.68
503.63
m3
m2
m2
kg
kg
5.80
116.00
116.00
536.79
229.10
m3
m2
m2
kg
kg
4.25
85.00
85.00
524.45
251.81
42.50
m3
m2
m2
kg
kg
m3
1,062.50
1,062.50
m2
m2
Jumlah XV (A+B)
NO
URAIAN PEKERJAAN
1
2
XVI PEKERJAAN LANSDCAPE
A Perkerasan jalan dan halaman coor beton bertulang
1 Urugan tanah peningian peil t=60cm
2 Urug pasir 10 cm
3 Beton coor tebal 15 cm
- Coor beton 1:2:3
- Pasang begesting
- Bongkar begesting
- Besi beton polos 12
4 Plester finishing koral sikat
B Pekerjaan Media taman
1 Media taman 1 (depan)
- Galian tanah
- Pasangan batu bata 1:4
- Plester dan acian 1:4
- Benangan sudut
- Pek. pengecatan , 1xplamir 1xcat dasar, 2xcat penutup
2 Pengadaan bunga dan penanaman
- Pupuk kadang
- Tanaman glodok
- Palem kipas
- Rumput gajah
3 Media taman 2 (Samping)
- Galian tanah
- Pasangan batu bata 1:4
- Plester dan acian 1:4
- Benangan sudut
- Pek. pengecatan , 1xplamir 1xcat dasar, 2xcat penutup
4 Pengadaan bunga dan penanaman
- Pupuk kadang
- Tanaman glodok
- Palem kipas
- Rumput gajah
3 Media taman 3 (Belakang)
- Galian tanah
- Pasangan batu bata 1:4
- Plester dan acian 1:4
- Benangan sudut
- Pek. pengecatan , 1xplamir 1xcat dasar, 2xcat penutup
4 Pengadaan bunga dan penanaman
- Pupuk kadang
- Palem kipas
- Bunga dadap merah
- Rumput gajah
VOLUME
SATUAN
750.00
227.22
M3
M3
225.00
150.00
M3
M2
150.00
16,050.00
1,500.00
M2
Kg
M2
3.20
0.30
24.00
35.00
75.00
M3
M3
M2
M'
M2
20.00
2.00
4.00
25.00
Zak
Btg
Btg
M2
6.00
1.50
150.00
70.00
140.00
M3
M3
M2
M'
M2
112.00
28.00
2.00
30.00
Zak
Btg
Btg
M2
3.08
3.85
77.00
124.00
96.25
M3
M3
M2
M'
M2
170.00
12.00
12.00
360.00
Zak
Btg
Btg
M2
PEKERJAAN
LOKASI
NO /
KODE
D E S C R I P T I O N
UNIT
A
1
m2
m2
bh
bh
bh
bh
Daun jendela
Kaca ryben 5 mm
handel jendela
grandel
whindak
engsel
Harga Satuan
5
1,076,392.20
281,485.00
291,370.00
56,905.00
203,850.00
396,350.00
841,175.33
281,485.00
25,000.00
43,040.00
39,705.00
35,270.00
kaca ryben 5 mm
281,485.00
Upah
6
TOTAL PRICE
Bahan/Alat
JUMLAH
7
4,208,693.50
788,158.00
291,370.00
341,430.00
407,700.00
792,700.00
6,830,051.50
6,830,051.50
2,086,114.81
529,191.80
50,000.00
86,080.00
79,410.00
141,080.00
2,971,876.61
2,971,876.61
850,084.70
850,084.70
850,084.70
Pintu Type P1 / bh
3.3600
m2
2.2200
m2
0.7800
m2
1.0000
set
6.0000
bh
2.0000
bh
Pintu Type P2 / bh
1.6800
m2
1.1100
m2
0.4000
m2
1.0000
set
3.0000
bh
1.0000
bh
ANAL kusen
10,652,012.81
318679864.xls
1,076,392.20
250,000.00
281,485.00
291,370.00
56,905.00
203,850.00
1,076,392.20
250,000.00
281,485.00
291,370.00
56,905.00
203,850.00
3,616,677.79
555,000.00
219,558.30
291,370.00
341,430.00
407,700.00
5,431,736.09
5,431,736.09
1,808,338.90
277,500.00
291,370.00
170,715.00
203,850.00
2,751,773.90
2,751,773.90
Page_211_Of_214
PEKERJAAN
LOKASI
NO /
KODE
D E S C R I P T I O N
UNIT
Pintu Type P3 / bh
1.4700
m2
1.1100
m2
1.0000
set
3.0000
bh
1.0000
bh
Jendela Type J1 / bh
1.8200
m2
3.0100
m2
2.0000
bh
2.0000
bh
2.0000
bh
4.0000
bh
Jendela Type J2 / bh
0.8400
m2
1.8100
m2
2.0000
bh
2.0000
bh
2.0000
bh
4.0000
bh
ANAL kusen
Daun jendela
Kaca ryben 5 mm
handel jendela
grandel
whindak
engsel
Harga Satuan
5
1,076,392.20
250,000.00
291,370.00
56,905.00
203,850.00
841,175.33
281,485.00
25,000.00
43,040.00
39,705.00
35,270.00
Daun jendela
Kaca ryben 5 mm
handel jendela
grandel
whindak
engsel
841,175.33
281,485.00
25,000.00
43,040.00
39,705.00
35,270.00
Daun jendela
Kaca ryben 5 mm
handel jendela
grandel
whindak
engsel
841,175.33
281,485.00
25,000.00
43,040.00
39,705.00
35,270.00
Daun jendela
Kaca ryben 5 mm
handel jendela
841,175.33
281,485.00
25,000.00
318679864.xls
Upah
6
TOTAL PRICE
Bahan/Alat
JUMLAH
7
1,582,296.53
277,500.00
291,370.00
170,715.00
203,850.00
2,525,731.53
2,525,731.53
1,530,939.09
847,269.85
50,000.00
86,080.00
79,410.00
141,080.00
2,734,778.94
2,734,778.94
706,587.27
509,487.85
50,000.00
86,080.00
79,410.00
141,080.00
1,572,645.12
1,572,645.12
353,293.64
166,076.15
25,000.00
43,040.00
39,705.00
70,540.00
697,654.79
697,654.79
1,530,939.09
546,080.90
50,000.00
Page_212_Of_214
PEKERJAAN
LOKASI
NO /
KODE
D E S C R I P T I O N
UNIT
2.0000
2.0000
4.0000
10
11
12
13
bh
bh
bh
grandel
whindak
engsel
Harga Satuan
5
43,040.00
39,705.00
35,270.00
Daun jendela
Kaca ryben 5 mm
handel jendela
grandel
whindak
engsel
841,175.33
281,485.00
25,000.00
43,040.00
39,705.00
35,270.00
Daun jendela
Kaca ryben 5 mm
handel jendela
grandel
whindak
engsel
841,175.33
281,485.00
25,000.00
43,040.00
39,705.00
35,270.00
Daun jendela
Kaca ryben 5 mm
handel jendela
grandel
whindak
engsel
841,175.33
281,485.00
25,000.00
43,040.00
39,705.00
35,270.00
Daun jendela
Kaca ryben 5 mm
handel jendela
grandel
whindak
engsel
841,175.33
281,485.00
25,000.00
43,040.00
39,705.00
35,270.00
Upah
6
TOTAL PRICE
Bahan/Alat
JUMLAH
7
86,080.00
79,410.00
141,080.00
2,433,589.99
2,433,589.99
1,253,351.23
289,929.55
50,000.00
86,080.00
79,410.00
141,080.00
1,899,850.78
1,899,850.78
765,469.55
273,040.45
25,000.00
43,040.00
39,705.00
70,540.00
1,216,795.00
1,216,795.00
1,530,939.09
360,300.80
50,000.00
86,080.00
79,410.00
141,080.00
2,247,809.89
2,247,809.89
420,587.66
61,926.70
50,000.00
86,080.00
79,410.00
141,080.00
839,084.36
839,084.36
ANAL kusen
318679864.xls
Page_213_Of_214
PEKERJAAN
LOKASI
NO /
KODE
D E S C R I P T I O N
UNIT
0.7500
0.3300
3.0000
3.0000
3.0000
6.0000
ANAL kusen
m2
m2
bh
bh
bh
bh
Daun jendela
Kaca ryben 5 mm
handel jendela
grandel
whindak
engsel
Harga Satuan
5
841,175.33
281,485.00
25,000.00
43,040.00
39,705.00
35,270.00
318679864.xls
Upah
6
TOTAL PRICE
Bahan/Alat
JUMLAH
7
630,881.49
92,890.05
75,000.00
129,120.00
119,115.00
211,620.00
1,258,626.54
1,258,626.54
Page_214_Of_214