PROJECT
No
Satuan Volume
Harga Satuan
(Rp)
PEKERJAAN PERSIAPAN
ls
1.00
500,000.00
500,000
Pembersihan Lapangan
m2
200.00
1,500.00
300,000
m'
97.00
8,000.00
776,000
1,576,000.00
II
PEKERJAAN TANAH
m3
77.20
24,000.00
1,852,800
m3
41.03
9,000.00
369,225
m3
10.59
125,000.00
1,323,750
m3
10.50
125,000.00
1,312,500
4,858,275.00
III
PEKERJAAN PONDASI
m3
18.91
343,840.00
6,500,639
Angkur 8 , L = 30 cm setiap 1 m
kg
31.46
9,000.00
283,132
6,783,770.62
m3
2.47
1,900,000.00
4,685,400
Beton Bertulang ( 15 x 15 ) cm
m3
2.61
2,300,000.00
6,003,000
m'
103.20
57,000.00
5,882,400
m3
0.80
1,699,200.00
1,359,360
Beton Bertulang ( 15 x 20 ) cm
Pek. Kolom
Struktur
Jumlah Harga
(Rp)
17,930,160.00
1-5
No
Uraian Pekerjaan
Satuan Volume
Harga Satuan
(Rp)
PEKERJAAN ATAP
m2
145.67
68,090.00
9,918,443.33
m2
147.84
150,000.00
22,176,000.00
m'
16.00
80,000.00
1,280,000.00
m'
36.00
50,000.00
1,800,000.00
35,174,443.33
VI
PEKERJAAN DINDING
m2
299.49
60,000.00
17,969,400.00
Plesteran 1 : 5
m2
479.18
22,000.00
10,542,048.00
m2
431.27
15,000.00
6,468,984.00
m2
27.86
80,000.00
2,228,800.00
Plester Profil
m2
6.20
60,000.00
372,000.00
m2
4.88
235,000.00
1,146,800.00
38,728,032.00
Unit
1.00
2,970,600
2,970,600.00
Unit
4.00
1,512,100
6,048,400.00
Unit
2.00
1,193,600
2,387,200.00
Unit
1.00
600,000
600,000.00
Unit
2.00
928,600
1,857,200.00
Unit
2.00
1,557,800
3,115,600.00
Unit
1.00
1,200,000
1,200,000.00
Unit
2.00
614,400
1,228,800.00
Unit
3.00
730,733
2,192,198.22
Struktur
Jumlah Harga
(Rp)
21,599,998.22
2-5
No
VIII
Uraian Pekerjaan
Satuan Volume
Harga Satuan
(Rp)
PEKERJAAN LANTAI
m2
92.00
80,000.00
7,360,000.00
m2
3.00
80,000.00
240,000.00
m2
6.15
70,000.00
430,500.00
m2
5.00
70,000.00
350,000.00
PEKERJAAN PLAFOND
8,380,500.00
m2
115.00
68,000.00
7,820,000.00
m2
6.15
30,000.00
184,500.00
m2
6.15
14,000.00
86,100.00
m2
115.00
14,000.00
1,610,000.00
Struktur
Jumlah Harga
(Rp)
9,700,600.00
3-5
No
Uraian Pekerjaan
Satuan Volume
Harga Satuan
(Rp)
PEKERJAAN MEKANIKAL
28.00
12,500.00
350,000.00
24.00
22,500.00
540,000.00
Pas.Septic tank
Pas.Air resapan
Closet Duduk
Keran
Floor drain
Bak Mandi
Tempat Cuci / Kitchen sink
Pompa Air 150 watt berikut instalasi
Sumur
unit
unit
unit
unit
bh
bh
bh
unit
bh
1.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1,500,000.00
750,000.00
1,250,000.00
75,000.00
90,000.00
450,000.00
150,000.00
1,500,000.00
2,000,000.00
1,500,000.00
750,000.00
1,250,000.00
150,000.00
90,000.00
450,000.00
150,000.00
1,500,000.00
2,000,000.00
4
5
6
7
8
9
10
11
12
8,730,000.00
XI
PEKERJAAN ELEKTRIKAL
Pekerjaan Panel
unit
1.00
750,000.00
750,000.00
bh
bh
bh
bh
ttk
ttk
Ls
12.00
8.00
6.00
2.00
12.00
8.00
1.00
50,000.00
55,000.00
45,000.00
60,000.00
120,000.00
120,000.00
2,000,000.00
600,000.00
440,000.00
270,000.00
120,000.00
1,440,000.00
960,000.00
2,000,000.00
Struktur
Jumlah Harga
(Rp)
6,580,000.00
4-5
No
XII
Uraian Pekerjaan
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN PAGAR
PAGAR SAMPING DAN BELAKANG
Pek. Galian tanah pondasi
Pek. Urugan tanah kembali dan meratakan
Pek. Urugan pasir bawah pondasi
Pek. Pondasi batu kali
Angkur 8 , L = 30 cm setiap 1 m
Pek. Beton Sloof
Pek. Kolom
Pek. Ring Balk
Pasangan Dinding Bata adukan 1 : 5
Plesteran 1 : 5
Pekerjaan Cat Dinding
m3
m3
m3
m3
kg
m3
m3
m3
m2
m2
m2
PAGAR DEPAN
Pagar Depan Minimalis
m'
Struktur
Satuan Volume
41.00
14.35
4.10
10.46
12.95
1.23
0.68
0.92
82.00
164.00
164.00
8.00
Harga Satuan
(Rp)
Jumlah Harga
(Rp)
24,000.00
9,000.00
125,000.00
343,840.00
9,000.00
1,900,000.00
2,300,000.00
1,900,000.00
60,000.00
22,000.00
15,000.00
984,000
129,150
512,500
3,594,847
116,556
2,337,000
1,552,500
1,752,750
4,920,000
3,608,000
2,460,000
800,000.00
6,400,000
28,367,303.50
5-5