No
Diameter
Berat Besi
mm
Kg / m1
4.0
0.13
5.0
0.12
5.5
0.19
5.7
No
Diameter
Berat Besi
mm
Kg / m1
No.
Diameter
Berat Besi
mm
Kg / m1
11
12
0.89
10.00
0.62
12
13
1.04
13.00
1.04
13
14
1.21
16.00
1.58
0.20
14
16
1.58
19.00
2.23
6.0
0.22
15
19
2.23
22.00
2.98
6.5
0.31
16
22
2.98
25.00
3.85
8.0
0.40
17
23
3.26
29.00
5.19
9.0
0.53
18
25
3.85
32.00
6.31
10.0
0.62
19
28
4.83
36.00
7.99
10
11.0
0.75
20
31
5.93
21
32
6.31
Kolom Praktis 12 X 12 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 20 cm
Panjang 1 m3 ukuran 12 x 12 cm
= ( 1 : 0.12 : 0.12 )
4 x
69,44 x 0,89 kg
313.89 kg/m3 ( A + B )
4 x
44,44 x 0,89 kg
4.
KOTA BANJAR
66.67 kg ( B )
Kolom praktis 15 X 15 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 20 cm
3.
69.44 m1
247.22 kg ( A)
44.44 m1
158.22 kg ( A)
71.11 kg ( B )
229.33 kg/m3 ( A + B )
Sloof praktis 15 X 20 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 15 cm
Panjang 1 m3 ukuran 15 x 20 c= ( 1 : 0.15 : 0.20 )
118.67 kg ( A)
155.56 kg ( B )
274.22 kg/m3 ( A + B )
4 x
33,33 x 0,89 kg
33.33 m1
Kolom Beton 20 X 30 cm' pakai tulangan 4 batang dia. 12 + 2 batang dia. 10 beugel dia. 8 jarak 15 cm
Panjang 1 m3 ukuran 20 x 30 c = ( 1 : 0.20 : 0.30 )
16.67 m1
89.00 kg ( A)
= 2 x 16.67 x 0.62 kg
4 x
16,67 x 0,89 kg
0.00 kg ( B)
33.33 kg ( C )
122.33 kg/m3 ( A + B + C )
Halaman : 1+114
Lampiran 1
NO.
BERAT 6 M1
BERAT PER 1 M1
6.00
60
30
10
1.6
mm
9.80
kg
1.63
kg
60
30
10
2.3
mm
13.90
kg
2.32
kg
75
35
15
1.6
mm
12.50
kg
2.08
kg
75
35
15
2.3
mm
17.40
kg
2.90
kg
75
45
15
1.6
mm
14.00
kg
2.33
kg
75
45
15
2.3
mm
19.00
kg
3.17
kg
100
50
20
mm
21.40
kg
3.57
kg
100
50
20
2.3
mm
24.40
kg
4.07
kg
100
50
20
3.2
mm
33.00
kg
5.50
kg
10
125
50
20
mm
23.70
kg
3.95
kg
11
125
50
20
2.3
mm
27.10
kg
4.52
kg
12
125
50
20
3.2
mm
37.00
kg
6.17
kg
13
150
50
20
mm
26.10
kg
4.35
kg
14
150
50
20
2.3
mm
29.76
kg
4.96
kg
15
150
50
20
3.2
mm
40.56
kg
6.76
kg
16
150
65
20
mm
28.92
kg
4.82
kg
17
150
65
20
2.3
mm
33.00
kg
5.50
kg
18
150
65
20
3.2
mm
45.10
kg
7.52
kg
19
200
75
20
mm
35.52
kg
5.92
kg
20
200
75
20
2.3
mm
40.62
kg
6.77
kg
21
200
75
20
3.2
mm
55.62
kg
9.27
kg
KOTA BANJAR
Halaman :2+115
Lampiran 2
UKURAN IWF
100
125
148
150
175
198
200
248
250
298
300
346
350
396
400
446
450
500
588
600
700
800
900
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
50
60
100
75
90
99
100
124
125
149
150
174
175
199
200
199
200
200
300
200
300
300
300
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
5
6
6
5
5
4.5
5.5
5
6
6
6.5
6
7
7
8
8
9
10
12
11
13
14
16
BERAT 12 M1
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
7
8
9
7
8
7
8
8
9
8
9
9
11
11
13
12
14
16
20
17
24
26
28
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
112.00
158.40
253.20
168.00
217.40
218.40
256.00
308.40
355.20
384.00
440.40
497.00
595.20
679.20
792.00
794.40
912.00
1,075.00
1,812.00
1,272.00
2,220.00
2,520.00
2,916.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
BERAT PER 1 M1
9.33
13.20
21.10
14.00
18.12
18.20
21.33
25.70
29.60
32.00
36.70
41.42
49.60
56.60
66.00
66.20
76.00
89.58
151.00
106.00
185.00
210.00
243.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
KOTA BANJAR
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
25
30
40
40
50
50
60
60
65
70
75
75
80
90
100
100
120
120
125
130
130
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
3
3
3
4
4
5
5
6
6
7
6
8
8
9
8
10
10
12
12
9
12
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
BERAT / BATANG
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
12
12
12
12
12
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
mm
6.72
8.16
11.00
14.50
18.50
22.60
27.30
32.52
35.46
44.28
41.22
54.18
57.96
73.20
73.20
90.60
218.40
260.00
280.00
214.20
280.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
BERAT PER 1 M1
1.12
1.36
1.83
2.42
3.08
3.77
4.55
5.42
5.91
7.38
6.87
9.03
9.66
12.20
12.20
15.10
36.40
43.33
46.67
35.70
46.67
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
Halaman : 3+116
No
Diameter
Berat Besi
mm
Kg / m1
4.0
0.13
5.0
0.12
5.5
0.19
5.7
No
Diameter
Berat Besi
mm
Kg / m1
No.
Diameter
Berat Besi
mm
Kg / m1
11
12
0.89
10.00
0.62
12
13
1.04
13.00
1.04
13
14
1.21
16.00
1.58
0.20
14
16
1.58
19.00
2.23
6.0
0.22
15
19
2.23
22.00
2.98
6.5
0.31
16
22
2.98
25.00
3.85
8.0
0.40
17
23
3.26
29.00
5.19
9.0
0.53
18
25
3.85
32.00
6.31
10.0
0.62
19
28
4.83
36.00
7.99
10
11.0
0.75
20
31
5.93
21
32
6.31
PLAT BETON
VOLUME
1.00
LEBAR
1.00
JARAK TULANGAN
1 LAPIS 0.10
2 LAPIS 0.10
KOTA BANJAR
13.3333
33.0667
16.1333
49.2000
33.3333
82.6667
34.2222
116.8889
66.6667
-
26.6667
142.4000
56.8889
199.2889
TEBAL PANJANG
0.12
8.33
jumlah tulangan(m') melint jumlah tulangan(m') memanja diameter
11.00 11.00
84.33
84.00
0.62
11.00 11.00
84.33
84.00
0.62
Halaman : 4+114
BEKISTING SLOOF
0.300
KAWAT BETON
0.300
0.600
M2
8.800
51.660
0.015
KG
0.77
0.400
0.700
M2
25.667
116.889
0.015
KG
1.75
0.300
0.500
M2
36.667
0.015
0.500
0.650
M2
19.067
209.253
0.015
KG
3.14
M3
0.18
0.396
PAKU/m2
0.300
8.800
kg
2.64
PELUMAS BEKISTING
0.100
8.000
ltr
0.80
PAKU/m2
0.400
kg
10.27
51.7
BEKISTING KOLOM
0.300
KAWAT BETON
M3
0.51
1.027
25.667
PELUMAS BEKISTING
0.200
25.667
ltr
5.13
PAKU/m2
0.400
kg
14.67
122.7
BEKISTING KOLOM
0.200
M3
0.73
1.467
KG
KAWAT BETON
36.667
PELUMAS BEKISTING
0.200
36.667
ltr
7.33
PAKU/m2
0.400
kg
7.63
KAWAT BETON
M3
0.38
0.763
19.067
PELUMAS BEKISTIN
0.200
19.067
ltr
3.81
209.3
untuk 1 lapis
bekisting papan
stootwerk jumlah total
dikalikan koef 1.05
luas
tebal
kaso 6/6 per m2 p = 3 m = 5
114.4
114.36
11.631
0.020
0.054
0.29
243.6
243.56
paku/m2
jumlah
koefisien kawat untuk 100 kg 0.15
0.400
11.631
4.65
kawat beton
jumlah
KOTA BANJAR
untuk 2 lapis
bekisting papan
stootwerk
luas
kaso
tebal 6/6 per m2 p = 3 m = 5
11.631
0.020
0.054
paku/m2
0.400
11.631
kawat beton
Halaman : 5+114
URAIAN
KOEF
SAT.
2
3
4
1 M2 PEMBUATAN DIREKSI KEET DAN LOS GUDANG KERJA
BAHAN :
Kayu Albasiah
0.0800
m3
Paku 5 cm s/d 7 cm / Paku Reng - Usuk
Asbes Gelombang ( 80 x 180 cm cm )
Triplex 3 mm
PC (50 kg)
Pasir pasang
Bata merah
Jumlah Bahan
UPAH :
Ongkos Pasang
Jumlah Pekerja
A.02.01
JUMLAH
6=(3x5)
2,200,000.00
176,000.00
0.2500
0.6200
0.5000
5.0000
0.2500
kg
lbr
lbr
kg
m3
18,000.00
39,000.00
50,000.00
1,250.00
110,000.00
4,500.00
24,180.00
25,000.00
6,250.00
27,500.00
70.0000
bh
500.00
35,000.00
298,430.00
0.1500
ls
298,430.00
44,764.50
44,764.50
343,194.50
343,194.50
343,100.00
Jumlah Bahan
UPAH :
Pekerja
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
A.02.09
HARGA SAT.
5
0.7500
Oh
65,000.00
48,750.00
0.0250
Oh
100,000.00
2,500.00
51,250.00
51,250.00
51,250.00
51,200.00
Jumlah Bahan
UPAH :
Pekerja
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
0.2500
0.0083
Jumlah Total
Dibulatkan
Oh
Oh
65,000.00
100,000.00
16,250.00
830.00
17,080.00
17,080.00
17,080.00
17,000.00
6 dari 50
NO.
1
A.02.10
URAIAN
2
KOEF
3
SAT.
4
HARGA SAT.
5
1 M3 PEMADATAN TANAH
BAHAN :
-
Jumlah Bahan
UPAH :
Pekerja
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
A.02.11
0.1920
0.0190
Oh
Oh
Jumlah Total
Dibulatkan
1 M3 PENIMBUNAN TANAH DIPADATKAN (TANAH DARI LUAR)
BAHAN :
Tanah Urug (didatangkan)
1.2000
m3
Jumlah Bahan
UPAH :
Pekerja
Mandor
Alat Bantu (sewa Stamper)
A.02.12
JUMLAH
6=(3x5)
65,000.00
100,000.00
12,480.00
1,900.00
14,380.00
14,380.00
14,380.00
14,300.00
25,000.00
30,000.00
30,000.00
0.4500
0.0450
0.1250
Oh
Oh
Oh
65,000.00
100,000.00
200,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 M3 URUGAN PASIR
29,250.00
4,500.00
25,000.00
58,750.00
88,750.00
88,750.00
88,700.00
BAHAN :
Pasir Urug
Jumlah Bahan
UPAH :
Pekerja
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
7 dari 50
1.2000
m3
0.3000
0.0100
80,000.00
96,000.00
96,000.00
Oh
65,000.00
19,500.00
Oh
100,000.00
1,000.00
20,500.00
116,500.00
116,500.00
116,500.00
NO.
1
URAIAN
2
KOEF
3
A.03.01
A.03.04
1.2000
0.4320
m3
m3
110,000.00
80,000.00
132,000.00
34,560.00
166,560.00
0.7800
0.3900
0.0390
0.0390
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
50,700.00
33,150.00
3,510.00
3,900.00
1.2000
136.0000
0.5440
m3
kg
m3
110,000.00
1,250.00
110,000.00
132,000.00
170,000.00
59,840.00
361,840.00
1.5000
0.7500
0.0750
0.0750
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
97,500.00
63,750.00
6,750.00
7,500.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 M3 MEMBUAT BETON TUMBUK, 1 Pc : 3 Ps : 5 Kr
BAHAN :
Semen Portland
Pasir Beton
Batu Pecah Mesin 2/3
Jumlah Bahan
175,500.00
537,340.00
537,340.00
537,300.00
218.0000
0.5200
0.8700
kg
m
m
1,250.00
130,000.00
160,000.00
272,500.00
67,600.00
139,200.00
479,300.00
1.6500
0.2500
0.0250
0.0800
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
107,250.00
21,250.00
2,250.00
8,000.00
UPAH :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 M3 MEMBUAT SLOOF 15/20 (117.6000 Kg Besi + Bekesting)
138,750.00
618,050.00
618,050.00
618,000.00
JUMLAH
6=(3x5)
91,260.00
257,820.00
257,820.00
257,800.00
UPAH :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
A.04.21
HARGA SAT.
5
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 M3 PASANG PONDASI BATU BELAH 1 Pc : 5 Ps
BAHAN :
Batu Belah 15/20
Semen Portland
Pasir Pasang
Jumlah Bahan
A.04.14
SAT.
4
117.6000
1.7600
323.0000
0.5200
0.7800
8 dari 50
kg
kg
kg
m
m
2,200,000.00
18,000.00
27,000.00
594,000.00
72,000.00
35,910.00
11,000.00
21,000.00
1,250.00
130,000.00
160,000.00
1,293,600.00
36,960.00
403,750.00
67,600.00
124,800.00
NO.
1
URAIAN
2
KOEF
3
Jumlah Bahan
UPAH :
Pekerja
Tukang Batu
Tukang Kayu
SAT.
4
HARGA SAT.
5
JUMLAH
6=(3x5)
2,628,620.00
Tukang Besi
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah
Dibulatkan
3.0000
0.3500
1.0400
Oh
Oh
Oh
65,000.00
85,000.00
85,000.00
195,000.00
29,750.00
88,400.00
1.0500
0.2450
0.1225
Oh
Oh
Oh
85,000.00
90,000.00
100,000.00
89,250.00
22,050.00
12,250.00
436,700.00
3,065,320.00
3,065,320.00
3,065,300.00
9 dari 50
NO.
1
A.04.25
URAIAN
2
SAT.
4
A.04.29
KOEF
3
HARGA SAT.
5
JUMLAH
6=(3x5)
2,200,000.00
18,000.00
814,000.00
119,880.00
3.3200
211.2900
3.1700
323.0000
0.5200
ltr
kg
kg
kg
m
27,000.00
11,000.00
21,000.00
1,250.00
130,000.00
89,640.00
2,324,190.00
66,570.00
403,750.00
67,600.00
0.7800
160,000.00
124,800.00
4,010,430.00
3.0000
0.3500
Oh
Oh
65,000.00
85,000.00
195,000.00
29,750.00
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah Pekerja
1.0400
1.0500
0.2450
0.1225
Oh
Oh
Oh
Oh
85,000.00
85,000.00
90,000.00
100,000.00
88,400.00
89,250.00
22,050.00
12,250.00
436,700.00
4,447,130.00
4,447,130.00
4,447,100.00
0.4600
9.3300
4.6600
117.5900
m
kg
ltr
kg
2,200,000.00
18,000.00
27,000.00
11,000.00
1,012,000.00
167,940.00
125,820.00
1,293,490.00
1.6800
323.0000
0.5200
0.7800
kg
kg
m
m
21,000.00
1,250.00
130,000.00
160,000.00
35,280.00
403,750.00
67,600.00
124,800.00
3,230,680.00
3.0000
0.3500
1.0400
1.0500
Oh
Oh
Oh
Oh
65,000.00
85,000.00
85,000.00
85,000.00
195,000.00
29,750.00
88,400.00
89,250.00
0.2450
0.1225
Oh
Oh
90,000.00
100,000.00
22,050.00
12,250.00
436,700.00
3,667,380.00
3,667,380.00
UPAH :
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah
Dibulatkan
3,667,300.00
10 dari 50
NO.
1
A.04.32
URAIAN
2
SAT.
4
A.04.39
KOEF
3
HARGA SAT.
5
JUMLAH
6=(3x5)
2,200,000.00
18,000.00
880,000.00
144,000.00
4.0000
92.0500
1.3800
323.0000
0.5200
ltr
kg
kg
kg
m
27,000.00
11,000.00
21,000.00
1,250.00
130,000.00
108,000.00
1,012,550.00
28,980.00
403,750.00
67,600.00
0.7800
160,000.00
124,800.00
2,769,680.00
3.0000
0.3500
Oh
Oh
65,000.00
85,000.00
195,000.00
29,750.00
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah Pekerja
1.0400
1.0500
0.2450
0.1225
Oh
Oh
Oh
Oh
85,000.00
85,000.00
90,000.00
100,000.00
88,400.00
89,250.00
22,050.00
12,250.00
436,700.00
3,206,380.00
3,206,380.00
3,206,300.00
0.4700
9.3300
4.6700
172.9000
m
kg
ltr
kg
2,200,000.00
18,000.00
27,000.00
11,000.00
1,034,000.00
167,940.00
126,090.00
1,901,900.00
2.5900
323.0000
0.5200
0.7800
kg
kg
m
m
21,000.00
1,250.00
130,000.00
160,000.00
54,390.00
403,750.00
67,600.00
124,800.00
3,880,470.00
3.0000
0.3500
1.0400
1.0500
Oh
Oh
Oh
Oh
65,000.00
85,000.00
85,000.00
85,000.00
195,000.00
29,750.00
88,400.00
89,250.00
0.2450
0.1225
Oh
Oh
90,000.00
100,000.00
22,050.00
12,250.00
436,700.00
4,317,170.00
4,317,170.00
UPAH :
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah
Dibulatkan
4,317,100.00
11 dari 50
NO.
1
A.04.42
URAIAN
2
SAT.
4
A.04.45
KOEF
3
HARGA SAT.
5
JUMLAH
6=(3x5)
2,200,000.00
18,000.00
814,000.00
131,940.00
3.6700
117.6000
1.7600
323.0000
0.5200
ltr
kg
kg
kg
m
27,000.00
11,000.00
21,000.00
1,250.00
130,000.00
99,090.00
1,293,600.00
36,960.00
403,750.00
67,600.00
0.7800
160,000.00
124,800.00
2,971,740.00
3.0000
0.3500
Oh
Oh
65,000.00
85,000.00
195,000.00
29,750.00
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah Pekerja
1.0400
1.0500
0.2450
0.1225
Oh
Oh
Oh
Oh
85,000.00
85,000.00
90,000.00
100,000.00
88,400.00
89,250.00
22,050.00
12,250.00
436,700.00
3,408,440.00
3,408,440.00
3,408,400.00
0.3500
6.9300
3.4700
151.9500
m
kg
ltr
kg
2,200,000.00
18,000.00
27,000.00
11,000.00
770,000.00
124,740.00
93,690.00
1,671,450.00
2.2800
323.0000
0.5200
0.7800
kg
kg
m
m
21,000.00
1,250.00
130,000.00
160,000.00
47,880.00
403,750.00
67,600.00
124,800.00
3,303,910.00
3.0000
0.3500
1.0400
1.0500
Oh
Oh
Oh
Oh
65,000.00
85,000.00
85,000.00
85,000.00
195,000.00
29,750.00
88,400.00
89,250.00
0.2450
0.1225
Oh
Oh
90,000.00
100,000.00
22,050.00
12,250.00
436,700.00
3,740,610.00
3,740,610.00
UPAH :
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah
Dibulatkan
3,740,600.00
12 dari 50
NO.
1
A.04.48
URAIAN
2
KOEF
3
HARGA SAT.
5
JUMLAH
6=(3x5)
108.3700
1.6300
5.8600
2.9300
0.3200
Jumlah Bahan
UPAH :
Pekerja
Tukang Batu
Tukang Kayu
kg
kg
kg
ltr
m
11,000.00
21,000.00
18,000.00
27,000.00
2,200,000.00
403,750.00
67,600.00
124,800.00
1,192,070.00
34,230.00
105,480.00
79,110.00
704,000.00
2,711,040.00
Tukang Besi
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
A.04.50
SAT.
4
6.4697
0.2500
4.0260
Oh
Oh
Oh
65,000.00
85,000.00
85,000.00
420,533.10
21,250.00
342,210.00
1.0073
0.5192
0.1924
Oh
Oh
Oh
85,000.00
90,000.00
100,000.00
85,621.69
46,725.66
19,244.60
935,585.05
3,646,625.05
Jumlah Total
3,646,625.05
Dibulatkan
3,646,600.00
1 M3 PEK. PLAT BETON BERTULANG, TULANGAN 1 LAPIS DIA.12 JARAK 10 cm TEBAL 10 cm
BAHAN :
Semen Portland
323.0000
kg
1,250.00
403,750.00
Pasir Beton
Batu Pecah Mesin 2/3
Besi Beton (Polos / ulir)
Kawat Beton
Paku 5 cm s/d 7 cm / Paku Reng - Usuk
0.5200
0.7800
192.9900
2.8900
4.8800
m
m
kg
kg
kg
130,000.00
160,000.00
11,000.00
21,000.00
18,000.00
67,600.00
124,800.00
2,122,890.00
60,690.00
87,840.00
Minyak Bekisting
Bekisting Albasiah
Jumlah Bahan
UPAH :
Pekerja
2.4400
0.2700
ltr
m
27,000.00
2,200,000.00
65,880.00
594,000.00
3,527,450.00
6.4697
Oh
65,000.00
420,533.10
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
0.2500
4.0260
1.0073
0.5192
0.1924
Oh
Oh
Oh
Oh
Oh
85,000.00
85,000.00
85,000.00
90,000.00
100,000.00
21,250.00
342,210.00
85,621.69
46,725.66
19,244.60
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
935,585.05
4,463,035.05
4,463,035.05
4,463,000.00
13 dari 50
NO.
1
A.05.05
URAIAN
2
KOEF
3
bh
kg
m
500.00
1,250.00
110,000.00
JUMLAH
6=(3x5)
35,000.00
12,100.00
4,950.00
0.3000
0.1000
0.0100
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
19,500.00
8,500.00
900.00
0.0150
Oh
100,000.00
1,500.00
30,400.00
82,450.00
82,450.00
82,400.00
1,250.00
110,000.00
6,480.00
2,860.00
9,340.00
65,000.00
85,000.00
90,000.00
100,000.00
19,500.00
12,750.00
1,350.00
1,500.00
A.07.09
HARGA SAT.
5
52,050.00
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
A.06.04
SAT.
4
0.3000
0.1500
0.0150
0.0150
Oh
Oh
Oh
Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 M3 PASANGAN KUSEN PINTU DAN JENDELA KAYU KAYU LOKAL KLS II
BAHAN :
Kayu KAYU LOKAL KLS II , Balok
Paku 8 cm s/d 12 cm
Lem Kayu
Jumlah Bahan
UPAH :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
35,100.00
44,440.00
44,440.00
44,400.00
1.2000
1.2500
1.0000
m
kg
kg
2,750,000.00
18,000.00
16,000.00
3,300,000.00
22,500.00
16,000.00
3,338,500.00
6.0000
18.0000
1.8000
0.3000
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
390,000.00
1,530,000.00
162,000.00
30,000.00
2,112,000.00
5,450,500.00
5,450,500.00
5,450,500.00
14 dari 50
NO.
1
A.07.14
URAIAN
2
KOEF
3
A.07.18
1.0000
3.0000
0.3000
0.0500
HARGA SAT.
5
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah Pekerja
3,000,000.00
16,000.00
120,000.00
8,000.00
128,000.00
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
65,000.00
255,000.00
27,000.00
5,000.00
352,000.00
480,000.00
480,000.00
480,000.00
0.0240
0.3000
m
kg
3,000,000.00
16,000.00
72,000.00
4,800.00
76,800.00
0.8000
2.4000
0.2400
0.0400
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
52,000.00
204,000.00
21,600.00
4,000.00
281,600.00
JUMLAH
6=(3x5)
m
kg
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 M2 PASANGAN PINTU DAN JENDELA KACA KAYU KAYU LOKAL KLS II
BAHAN :
Kayu KAYU LOKAL KLS II , Papan
Lem Kayu
Jumlah Bahan
UPAH :
A.08.15
SAT.
4
358,400.00
358,400.00
358,400.00
25.0000
buah
1,500.00
37,500.00
37,500.00
0.1500
0.0750
Oh
Oh
65,000.00
85,000.00
9,750.00
6,375.00
0.0080
0.0080
Oh
Oh
90,000.00
100,000.00
720.00
800.00
17,645.00
55,145.00
55,145.00
55,100.00
15 dari 50
NO.
1
A.08.18
URAIAN
2
KOEF
3
3,000.00
1,250.00
110,000.00
JUMLAH
6=(3x5)
15,000.00
10,000.00
3,520.00
0.4000
0.2000
0.0200
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
26,000.00
17,000.00
1,800.00
0.0020
Oh
100,000.00
200.00
45,000.00
73,520.00
73,520.00
73,500.00
3,000,000.00
18,000.00
32,400.00
1,800.00
34,200.00
65,000.00
85,000.00
90,000.00
100,000.00
6,500.00
17,000.00
1,800.00
500.00
A.08.34
buah
kg
m3
HARGA SAT.
5
28,520.00
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
A.08.26
5.0000
8.0000
0.0320
SAT.
4
0.1000
0.2000
0.0200
0.0050
Oh
Oh
Oh
Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 M1 PASANG TALANG DATAR/JURAI SENG BJLS
BAHAN :
Seng Plat BJLS, L = 90 cm
Paku 3 cm
Kayu KAYU LOKAL KLS II, papan
Jumlah Bahan
UPAH :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
25,800.00
60,000.00
60,000.00
60,000.00
1.0500
0.0150
0.0190
m1
0.2000
0.4000
0.0250
0.01000
kg
m
35,000.00
18,000.00
3,000,000.00
36,750.00
270.00
57,000.00
94,020.00
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
13,000.00
34,000.00
2,250.00
1,000.00
50,250.00
144,270.00
144,270.00
144,200.00
16 dari 50
NO.
1
A.09.03
A.09.06
URAIAN
2
KOEF
3
HARGA SAT.
5
JUMLAH
6=(3x5)
1 M2 PASANG RANGKA LANGIT - LANGIT (50 x 100) cm, KAYU LOKAL KLS II
BAHAN :
Kayu Lokal Klas II, Balok
0.0154
m
2,750,000.00
Paku 5 cm s/d 7 cm / Paku Reng - Usuk
0.2000
kg
18,000.00
Jumlah Bahan
42,350.00
3,600.00
45,950.00
UPAH :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
9,750.00
25,500.00
2,700.00
7,500.00
0.1500
0.3000
0.0300
0.0750
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 M2 LANGIT - LANGIT ETERNIT (1,00 x 1,00) m , TEBAL 4 mm
BAHAN :
Eternit
Paku 3 cm
Jumlah Bahan
UPAH :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah Pekerja
A.09.09
SAT.
4
45,450.00
91,400.00
91,400.00
91,400.00
1.1000
0.0100
m2
kg
10,000.00
18,000.00
11,000.00
180.00
11,180.00
0.0300
0.0700
0.0070
0.0040
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
1,950.00
5,950.00
630.00
400.00
8,930.00
20,110.00
20,110.00
20,100.00
Kayu Profil
Paku 5 cm s/d 7 cm / Paku Reng - Usuk
Jumlah Bahan
UPAH :
Pekerja
1.0500
0.0100
m'
kg
3,000.00
18,000.00
3,150.00
180.00
3,330.00
0.0500
Oh
65,000.00
3,250.00
Tukang Kayu
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
0.0500
0.0050
0.0030
Oh
Oh
Oh
85,000.00
90,000.00
100,000.00
4,250.00
450.00
300.00
8,250.00
11,580.00
Jumlah Total
Dibulatkan
11,580.00
11,500.00
17 dari 50
NO.
1
A.10.03
A.10.09
A.10.19
URAIAN
2
KOEF
3
SAT.
4
HARGA SAT.
5
JUMLAH
6=(3x5)
m2
kg
m3
50,000.00
1,250.00
110,000.00
55,000.00
13,000.00
4,950.00
Semen Warna
Jumlah Bahan
UPAH :
Pekerja
Tukang Batu
1.6200
kg
7,000.00
11,340.00
84,290.00
0.7000
0.3500
Oh
Oh
65,000.00
85,000.00
45,500.00
29,750.00
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
0.0350
0.0350
Oh
Oh
90,000.00
100,000.00
3,150.00
3,500.00
81,900.00
166,190.00
166,190.00
Dibulatkan
1 M2 PASANG LANTAI KERAMIK 40 X 40 CM
BAHAN :
Ubin Keramik 40 x 40 cm
Semen Portland
166,100.00
1.1000
9.8000
m2
kg
65,000.00
1,250.00
71,500.00
12,250.00
Pasir Pasang
Semen Warna
Jumlah Bahan
UPAH :
Pekerja
0.0450
1.3000
m3
kg
110,000.00
7,000.00
4,950.00
9,100.00
97,800.00
0.2500
Oh
65,000.00
16,250.00
Tukang Batu
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
0.1250
0.0130
0.0130
Oh
Oh
Oh
85,000.00
90,000.00
100,000.00
10,625.00
1,170.00
1,300.00
29,345.00
127,145.00
Jumlah Total
Dibulatkan
1 M2 PASANG DINDING KERAMIK 20 X 25 CM
BAHAN :
Keramik 20 x 25 cm
127,145.00
127,100.00
1.1000
m2
50,000.00
55,000.00
Semen Abu-abu
Pasir Pasang
Semen Warna
Jumlah Bahan
UPAH :
9.3000
0.0180
1.9400
kg
m3
kg
1,250.00
110,000.00
7,000.00
11,625.00
1,980.00
13,580.00
82,185.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah Pekerja
0.9000
0.4500
0.0450
0.0450
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
58,500.00
38,250.00
4,050.00
4,500.00
105,300.00
187,485.00
187,485.00
187,400.00
18 dari 50
NO.
1
A.11.02
URAIAN
2
KOEF
3
160,000.00
1,250.00
110,000.00
JUMLAH
6=(3x5)
160,000.00
7,500.00
1,100.00
1.0000
1.5000
1.5000
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
65,000.00
127,500.00
135,000.00
0.1600
Oh
100,000.00
16,000.00
343,500.00
512,100.00
512,100.00
512,100.00
200,000.00
200,000.00
200,000.00
36,000.00
236,000.00
65,000.00
85,000.00
90,000.00
100,000.00
117,000.00
229,500.00
48,600.00
11,000.00
A.12.08
bh
kg
m
HARGA SAT.
5
168,600.00
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
A.11.06
SAT.
4
1.8000
2.7000
0.5400
0.1100
Oh
Oh
Oh
Oh
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 0,75"
BAHAN :
Pipa PVC
Perlengkapan
Jumlah Bahan
UPAH :
406,100.00
642,100.00
642,100.00
642,100.00
1.2000
m'
0.3500 hrg pipa
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah Pekerja
0.0360
0.0600
0.0060
0.0018
Oh
Oh
Oh
Oh
9,500.00
9,500.00
11,400.00
3,325.00
14,725.00
65,000.00
85,000.00
90,000.00
100,000.00
2,340.00
5,100.00
540.00
180.00
8,160.00
22,885.00
22,885.00
22,800.00
19 dari 50
NO.
1
A.12.13
URAIAN
2
KOEF
3
A.12.14
0.0810
0.1350
0.0135
0.0041
Oh
Oh
Oh
Oh
HARGA SAT.
5
75,000.00
21,875.00
96,875.00
65,000.00
85,000.00
90,000.00
100,000.00
5,265.00
11,475.00
1,215.00
410.00
18,365.00
115,240.00
115,240.00
115,200.00
1.2000
m'
0.3500 hrg pipa
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah Pekerja
JUMLAH
6=(3x5)
62,500.00
62,500.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 4"
BAHAN :
Pipa PVC
Perlengkapan
Jumlah Bahan
UPAH :
A.12.16
SAT.
4
0.0810
0.1350
0.0135
0.0041
Oh
Oh
Oh
Oh
87,500.00
87,500.00
105,000.00
30,625.00
135,625.00
65,000.00
85,000.00
90,000.00
100,000.00
5,265.00
11,475.00
1,215.00
410.00
18,365.00
153,990.00
153,990.00
153,900.00
Kran Air
Seal tape
Jumlah Bahan
UPAH :
Pekerja
1.0000
0.0250
bh
bh
30,000.00
3,000.00
30,000.00
75.00
30,075.00
0.0100
Oh
65,000.00
650.00
Tukang Batu
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
0.1000
0.0100
0.0005
Oh
Oh
Oh
85,000.00
90,000.00
100,000.00
8,500.00
900.00
50.00
10,100.00
40,175.00
Jumlah Total
Dibulatkan
40,175.00
40,100.00
20 dari 50
NO.
1
A.12.17
URAIAN
2
KOEF
3
1.0000
SAT.
4
bh
HARGA SAT.
5
28,000.00
Jumlah Bahan
A.14.01
28,000.00
28,000.00
UPAH :
Pekerja
Tukang Batu
Kepala Tukang
Mandor
A.13.03
JUMLAH
6=(3x5)
0.0100
0.1000
0.0100
0.0005
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 UNIT SEPTICTANK 1.5 X 1 X 1,5 M + REMBESANNYA ( RUMAH KAPASITAS KECIL)
650.00
8,500.00
900.00
50.00
10,100.00
38,100.00
38,100.00
38,100.00
Galian tanah
Pasir urug
Lantai kerja
Pas. bata 1 PC : 2 PS + Plesteran
Plat beton penutup & balok
2.2500
0.1071
1.1250
7.5000
0.1500
m
m
m
m
m
63,000.00
116,500.00
618,050.00
143,347.50
3,800,825.05
141,750.00
12,477.15
695,306.25
1,075,106.25
570,123.76
9.0000
0.6000
1.6875
2.7000
0.5250
m1
btg
m
kg
m
50,000.00
15,000.00
63,000.00
17,500.00
150,000.00
450,000.00
9,000.00
106,312.50
47,250.00
78,750.00
9.0000
0.5625
m1
m
50,000.00
17,080.00
450,000.00
9,607.50
3,645,683.41
3,645,683.41
3,645,600.00
1.0000
bh
90,000.00
90,000.00
90,000.00
0.0100
0.5000
0.0100
0.0050
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
650.00
42,500.00
900.00
500.00
44,550.00
134,550.00
134,550.00
134,500.00
21 dari 50
NO.
1
A.14.04
URAIAN
2
KOEF
3
A.14.05
Dibulatkan
1 BUAH PASANG KAIT ANGIN
BAHAN :
Kait Angin
Jumlah Bahan
UPAH :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0000
bh
18,000.00
18,000.00
18,000.00
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
975.00
12,750.00
1,350.00
75.00
15,150.00
1.0000
bh
11,000.00
11,000.00
11,000.00
0.0100
0.1000
Oh
Oh
65,000.00
85,000.00
650.00
8,500.00
0.0100
0.00050
Oh
Oh
90,000.00
100,000.00
900.00
50.00
10,100.00
21,100.00
21,100.00
21,100.00
1.0000
ps
10,000.00
10,000.00
10,000.00
0.0200
0.2000
0.0200
0.01000
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
1,300.00
17,000.00
1,800.00
1,000.00
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
Dibulatkan
1 BUAH PASANG KUNCI SELOT
21,100.00
31,100.00
31,100.00
31,100.00
BAHAN :
Kunci Selot
Jumlah Bahan
UPAH :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
JUMLAH
6=(3x5)
33,150.00
33,150.00
33,100.00
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
A.14.08
HARGA SAT.
5
A.14.06
SAT.
4
1.0000
bh
15,000.00
0.0200
Oh
65,000.00
1,300.00
0.2000
0.0200
0.00100
Oh
Oh
Oh
85,000.00
90,000.00
100,000.00
17,000.00
1,800.00
100.00
20,200.00
35,200.00
Jumlah Total
Dibulatkan
15,000.00
15,000.00
35,200.00
35,200.00
22 dari 50
NO.
1
A.14.09
URAIAN
2
1 BUAH PASANG TARIKAN PINTU
BAHAN :
Tarikan Pintu
Jumlah Bahan
UPAH :
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah Pekerja
A.15.02
KOEF
3
HARGA SAT.
5
bh
30,000.00
30,000.00
30,000.00
0.0500
0.5000
0.0500
0.00250
Oh
Oh
Oh
Oh
65,000.00
85,000.00
90,000.00
100,000.00
3,250.00
42,500.00
4,500.00
250.00
50,500.00
Kepala Tukang
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah Total
JUMLAH
6=(3x5)
1.0000
80,500.00
80,500.00
80,500.00
Kaca
Jumlah Bahan
UPAH :
Pekerja
Tukang Kayu
A.16.05
SAT.
4
1.1000
m2
60,000.00
66,000.00
66,000.00
0.0150
0.1500
Oh
Oh
65,000.00
85,000.00
975.00
12,750.00
0.0150
0.00075
Oh
Oh
90,000.00
100,000.00
1,350.00
75.00
15,150.00
81,150.00
81,150.00
Dibulatkan
1 M2 PENGECATAN DINDING SEKELAS SANLEX (3x)
BAHAN :
Cat tembok Sanlex / Sekelas Sanlex
0.1750
Plamir tembok
0.1600
81,100.00
kg
kg
11,000.00
14,000.00
1,925.00
2,240.00
Rol cat
Ampelas
Jumlah Bahan
UPAH :
Pekerja
0.0100
0.5000
bh
lbr
22,000.00
2,500.00
220.00
1,250.00
5,635.00
0.1040
org
65,000.00
6,760.00
Tk. cat
Kep. tukang cat
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
0.0182
0.0090
0.0045
org
org
org
85,000.00
90,000.00
100,000.00
1,547.00
810.00
450.00
9,567.00
15,202.00
Jumlah
Dibulatkan
15,202.00
15,200.00
23 dari 50
NO.
1
A.16.07
A.16.08
URAIAN
2
KOEF
3
SAT.
4
HARGA SAT.
5
JUMLAH
6=(3x5)
kg
kg
bh
11,000.00
14,000.00
22,000.00
2,200.00
2,240.00
220.00
Ampelas
Jumlah Bahan
UPAH :
Pekerja
Tk. cat
0.5000
lbr
2,500.00
1,250.00
5,910.00
0.2000
0.0280
org
org
65,000.00
85,000.00
13,000.00
2,380.00
0.0150
0.0090
org
org
90,000.00
100,000.00
1,350.00
900.00
17,630.00
23,540.00
23,540.00
Dibulatkan
1 M2 PENGECATAN BIDANG KAYU (3X) BERIKUT MENI
BAHAN :
Meni kayu
0.1670
Plamir kayu
0.0830
Cat kayu sekelas SEIV
Amplas kayu
Minyak cat terpentin
Kwas 3"
Jumlah Bahan
UPAH :
Pekerja
Tk. Cat
Kep. tukang cat
Mandor
Jumlah Pekerja
Jumlah Bahan + Pekerja
Jumlah
Dibulatkan
23,500.00
kg
kg
22,000.00
15,000.00
3,674.00
1,245.00
0.2000
0.4000
0.1500
0.0500
kg
lbr
ltr
bh
65,000.00
2,500.00
9,000.00
10,000.00
13,000.00
1,000.00
1,350.00
500.00
20,769.00
0.2000
0.0600
0.0300
0.0100
org
org
org
org
65,000.00
85,000.00
90,000.00
100,000.00
13,000.00
5,100.00
2,700.00
1,000.00
21,800.00
42,569.00
42,569.00
42,500.00
24 dari 50
NO
A
1
2
3
4
SAT
Harga Satuan
Rp.
m
m
m
m
80,000.00
90,000.00
110,000.00
130,000.00
m
kg
m
105,000.00
14,000.00
130,000.00
m
m
m
m
m
m
m
110,000.00
100,000.00
170,000.00
160,000.00
150,000.00
140,000.00
115,000.00
20 Batu Belah 7 - 10 cm
21 Batu Bronjol ( Untuk Bronjong )
22 Batu Tempel Hitam
m
m
m
125,000.00
110,000.00
160,000.00
bh
bh
17,000.00
42,000.00
25 Batu Telor
26 Batako kecil 8 x 10 x 20
27 Batako Besar 8 x 20 x 30
m
bh
bh
140,000.00
1,300.00
4,000.00
28
29
30
31
32
33
34
bh
bh
bh
bh
bh
bh
bh
3,000.00
750.00
500.00
2,500.00
4,000.00
7,000.00
20,000.00
35 Grass Blok 30 x 30
36 Paving Blok Natural
37 Paving Blok Warna
bh
bh
bh
25,000.00
1,300.00
1,500.00
38
39
40
41
42
43
44
m
m
m
m
bh
bh
bh
38,000.00
42,500.00
45,000.00
50,000.00
1,300.00
1,200.00
1,200.00
25 dari 50
NO
SAT
Harga Satuan
Rp.
1,200.00
45,000.00
62,500.00
1,250.00
90,000.00
37,000.00
22,500.00
50,000.00
1,000,000.00
975,000.00
950,000.00
900,000.00
60,000.00
1,500.00
7,000.00
37,000.00
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
bh
bh
zak
Kg
zak
bh
bh
bh
61
62
63
64
65
66
67
68
69
70
m
m
m
m
btg
btg
plbk
plbk
plbk
btg
25,000.00
45,000.00
23,500.00
23,500.00
325,000.00
175,000.00
30,000.00
10,000.00
7,500.00
500,000.00
71
72
73
74
75
76
77
78
79
80
btg
plbk
plbk
kg
bh
bh
bh
bh
m2
m2
750,000.00
30,000.00
50,000.00
1,500.00
3,000.00
2,400.00
1,900.00
30,000.00
95,000.00
100,000.00
26 dari 50
m
m
m
m
kg
kg
m
NO
B
SAT
Harga Satuan
Rp.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
Plamir Tembok
Cat Tembok ICI Eksterior ( BETON )
Cat Tembok Kelas II
Cat Tembok ICI Interior ( PLAFOND DAN DINDING )
Cat Tembok Vinilex
Cat Dasar ICI untuk Interior ( 2 Pelapis )
Cat Tembok Sanlex
Cat Genteng
Cat Tahan Asam
Cat Berkilat/Cat kayu
Plamir Kayu
Rool Cat Tembok
Kape Tembok
Kape Kayu
kg
kg
kg
lt
kg
lt
kg
kg
kg
kg
kg
bh
bh
bh
14,000.00
40,000.00
10,000.00
30,000.00
15,000.00
95,000.00
11,000.00
25,000.00
50,000.00
55,000.00
15,000.00
22,000.00
9,000.00
7,000.00
15
16
17
18
19
20
21
22
23
24
Soligneum 1 blek
Plincote
Pengawetan Kayu
Pengopenan Kayu
Kwas 3"
Kwas 2'
Oker
Oyan
Oten (Pewarna Plitur )
Spirtus
5 lt
kg
m
m
bh
bh
kg
bks
bks
lt
63,000.00
30,000.00
45,000.00
650,000.00
10,000.00
7,000.00
40,000.00
4,500.00
4,500.00
11,000.00
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
kg
kg
kg
kg
lt
lt
lt
kg
kg
kg
kg
kg
lbr
kg
kg
24,000.00
23,000.00
3,500.00
45,000.00
9,000.00
16,000.00
25,000.00
24,000.00
45,000.00
40,000.00
35,000.00
36,000.00
2,500.00
28,000.00
22,000.00
40 Meni Sincromat
41 Cat Kayu Sieve
42 Cat Besi Sieve
kg
kg
kg
25,000.00
65,000.00
65,000.00
kg
kg
75,000.00
65,000.00
27 dari 50
NO
45
46
C
1
2
3
4
5
6
7
8
9
10
11
12
13
SAT
Sirlak
Lem Fox
BAHAN KAYU BERIKUT BAHAN JADINYA
Bambu Biasa
Bambu 5 s.d 7
Bambu 7 s.d 10
Bambu Gombong
Rucuk Bambu
Kayu untuk Perancah
Kayu untuk Kontruksi Jembatan
Kayu Kamper Singkil / Kapur (K. Samarinda Klas II)
Kayu Balok Lokal Kelas II
Kayu Papan Lokal Kelas II
Kayu Balok Kamper
Kayu Papan Kamper
Kayu Balok Borneo Super
bt
bt
bt
bt
bt
m
m
m
m
m
m
m
m
7,000.00
9,000.00
10,000.00
33,000.00
3,500.00
1,750,000.00
14
15
16
17
18
19
20
21
22
23
m
m
m
m
m
m
m
m
m
m
5,000,000.00
4,000,000.00
6,000,000.00
6,500,000.00
6,500,000.00
7,000,000.00
7,500,000.00
8,000,000.00
4,800,000.00
3,000,000.00
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
m
m
m
m
bt
bt
m1
m1
m1
m1
m1
m1
m1
m1
m1
2,200,000.00
2,200,000.00
3,500,000.00
4,500,000.00
75,000.00
75,000.00
3,000.00
3,500.00
4,000.00
6,000.00
36,000.00
300,000.00
130,000.00
1,800.00
3,000.00
m1
m1
m1
4,800.00
1,400.00
3,000.00
28 dari 50
kg
bh
Harga Satuan
Rp.
70,000.00
16,000.00
8,000,000.00
2,750,000.00
3,000,000.00
7,500,000.00
8,000,000.00
4,500,000.00
NO
D
SAT
Harga Satuan
Rp.
1
2
3
4
5
6
7
m
lbr
m
lbr
lbr
lbr
lbr
10,000.00
120,000.00
9,000.00
70,000.00
85,000.00
130,000.00
55,000.00
1
2
3
4
5
6
lbr
lbr
lbr
lbr
lbr
lbr
50,000.00
60,000.00
40,000.00
90,000.00
75,000.00
290,000.00
7
8
9
10
11
12
13
14
15
16
lbr
lbr
lbr
lbr
m
m
m
m
lbr
lbr
120,000.00
72,000.00
65,000.00
80,000.00
6,000.00
14,000.00
20,000.00
50,000.00
120,000.00
160,000.00
17
18
19
20
21
22
23
24
25
26
27
lbr
lbr
lbr
lbr
lbr
m
m
lbr
lbr
lbr
lbr
230,000.00
120,000.00
135,000.00
80,000.00
100,000.00
125,000.00
65,000.00
150,000.00
220,000.00
200,000.00
130,000.00
29 dari 50
NO
F
SAT
Harga Satuan
Rp.
1
2
3
4
5
6
7
8
9
14
15
16
17
18
19
m
m
m
m
m
m
m
m
m
dus
dus
dus
m
bh
m'
50,000.00
55,000.00
45,000.00
50,000.00
50,000.00
45,000.00
50,000.00
45,000.00
55,000.00
65,000.00
80,000.00
75,000.00
30,000.00
10,000.00
24,000.00
20
21
31
32
33
34
35
36
37
Taraso Kerang 30 x 30
Plin Taraso 10 x 30
Bata Karawang
Campuran untuk Kedap Air (AM)
Lantai Parket
Stepnozing
Plint Keramik 5/20
Keramik Lantai Antislip sekualitas Romance KW I Warna 33x33 cm
Keramik Lantai sekualitas Romance KW I Warna 33x33 cm
m
bh
bh
ltr
m
m'
bh
m2
m2
35,000.00
7,000.00
6,500.00
35,000.00
450,000.00
17,000.00
6,000.00
75,000.00
70,000.00
m1
m1
m1
m1
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
21,000.00
28,000.00
50,000.00
40,000.00
55,000.00
75,000.00
115,000.00
150,000.00
200,000.00
135,000.00
12,000.00
14,000.00
20,000.00
22,000.00
kg
17,500.00
G
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15 Injuk
30 dari 50
NO
H
SAT
Harga Satuan
Rp.
1
2
3
6
7
8
9
10
11
12
13
14
15
16
17
kg
kg
kg
m
m
bh
bh
bh
m
kg
m1
m1
kg
kg
kg
11,000.00
11,000.00
12,000.00
135,000.00
275,000.00
115,000.00
1,500.00
750.00
150,000.00
7,000.00
2,400.00
21,000.00
6,000.00
13,000.00
14,000.00
18
19
20
21
22
23
24
25
26
27
kg
kg
kg
kg
kg
m
m
m
m
m
15,000.00
21,000.00
13,000.00
38,000.00
17,000.00
12,000.00
12,000.00
15,000.00
13,500.00
25,000.00
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
Kawat Harmonika 2 cm
Kawat Las Listrik
Wiremesh M8
Wiremesh M6
Plat Srip 2 x 30 mm ( 6 m1)
Plat Srip 3 x 30 mm ( 6 m1)
Plat Alumunium 0.1 mm
Plat Alumunium 0.2 mm
Plat Alumunium 0.3 mm
Plat Alumunium 0.4 mm
Plat Alumunium 0.5 mm
Plat Alumunium 0.6 mm
Kusen Alumunium Natural 1.3 mm t=1,3 mm ( 4 " )
Kusen Alumunium Warna 1.3 mm t=1,3 mm ( 4 " )
Kusen Alumunium 4" CA
m
kg
m
m
bt
bt
m
m
m
m
m
m
m1
m1
m1
30,000.00
30,000.00
50,000.00
40,000.00
40,000.00
75,000.00
50,000.00
85,000.00
120,000.00
135,000.00
160,000.00
180,000.00
150,000.00
190,000.00
85,000.00
bh
ps
m1
95,000.00
95,000.00
4,000.00
31 dari 50
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
m1
m1
kg
kg
kg
kg
kg
kg
kg
m2
m2
unt
unt
m2
m2
Harga Satuan
Rp.
28,000.00
35,000.00
13,000.00
13,000.00
13,000.00
13,000.00
13,000.00
50,000.00
15,000.00
550,000.00
210,000.00
1,100,000.00
1,800,000.00
125,000.00
550,000.00
BAHAN KACA
Kaca Polos 2 mm
Kaca Polos 3 mm
Kaca Polos 5 mm
Kaca Polos Tebal 8 mm
Kaca Polos Tebal 12 mm
Kaca Rayband 5 mm ( ASAHI )
Kaca Rayband 8 mm ( ASAHI )
Kaca Rayband 12 mm ( ASAHI )
Kaca Patri Lokal Terpasang ( ASAHI )
m
m
m
m
m
m
m
m
m
45,000.00
50,000.00
60,000.00
180,000.00
250,000.00
65,000.00
600,000.00
900,000.00
365,000.00
m
bh
bh
1,500,000.00
25,000.00
80,000.00
kg
kg
kg
kg
kg
kg
bh
kg
kg
kg
18,000.00
18,000.00
18,000.00
18,000.00
18,000.00
24,000.00
1,000.00
18,000.00
20,000.00
9,000.00
kg
kg
bh
14,000.00
14,000.00
18,000.00
bh
bh
6,000.00
4,000.00
NO
1
2
3
4
5
6
7
8
9
J
1
2
3
4
5
6
7
8
9
10
32 dari 50
SAT
bh
Harga Satuan
Rp.
3,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
BAHAN PERPIPAAN
Besi Pipa untuk Hydrant BSP 1"
Besi Pipa untuk Hydrant BSP 1,25"
Besi Pipa untuk Hydrant BSP 1,5"
Besi Pipa untuk Hydrant BSP 2"
Besi Pipa untuk Hydrant BSP 2,5"
Besi Pipa untuk Hydrant BSP 3"
Besi Pipa untuk Hydrant BSP 4"
Besi Pipa untuk Hydrant BSP 6"
Hydrant
Besi Pipa Hitam 1" t=2 mm
Besi Pipa Hitam 2" t=2 mm
Besi Pipa Hitam 3" t=2 mm
Besi Pipa Hitam 4" t=2 mm
bt
bt
bt
bt
bt
bt
bt
bt
bh
bt
bt
bt
bt
100,000.00
115,000.00
130,000.00
150,000.00
440,000.00
600,000.00
850,000.00
1,500,000.00
270,000.00
90,000.00
180,000.00
320,000.00
400,000.00
14
15
16
17
18
19
20
21
22
23
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
550,000.00
90,000.00
105,000.00
160,000.00
200,000.00
240,000.00
300,000.00
360,000.00
500,000.00
600,000.00
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
bt
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bt
bt
bt
bt
800,000.00
4,000.00
7,000.00
10,000.00
13,000.00
14,000.00
22,000.00
30,000.00
42,000.00
55,000.00
60,000.00
25,000.00
38,000.00
48,000.00
65,000.00
NO
SAT
1 1/2"
2"
2 1/2"
bt
bt
bt
85,000.00
135,000.00
160,000.00
3"
4"
bt
bt
250,000.00
350,000.00
33 dari 50
NO
6"
8"
SAT
bt
bt
34 dari 50
Harga Satuan
Rp.
700,000.00
1,000,000.00
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bh
bh
bh
bh
bh
bh
Harga Satuan
Rp.
16,000.00
22,000.00
27,000.00
38,000.00
48,000.00
85,000.00
105,000.00
160,000.00
200,000.00
620,000.00
2,000.00
2,000.00
4,000.00
15,000.00
20,000.00
55,000.00
62
63
64
65
66
67
68
69
70
71
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
2,000.00
2,000.00
4,000.00
6,000.00
8,000.00
14,000.00
30,000.00
45,000.00
75,000.00
120,000.00
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
430,000.00
890,000.00
1,890,000.00
5,000.00
5,000.00
18,000.00
20,000.00
20,000.00
20,000.00
20,000.00
20,000.00
50,000.00
60,000.00
35,000.00
7,000.00
gl
m1
3,000.00
50,000.00
NO
87 Solatip Leideng
88 Pipa PVC 4" berlobang jenis AW
35 dari 50
SAT
NO
L
SAT
Harga Satuan
Rp.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
BAHAN SANITAIR
Stop Kran 1/2 " KIT
Stop Kran 3/4 " KIT
Stop Kran 1 " KIT
Stop Kran 1 1/2 " KIT
Stop Kran 2 " KIT
Stop Kran 2 1/2" KIT
Stop Kran 3 " KIT
Fiet kran 3/4"
Fiet kran 1"
Fiet kran 2"
Fiet kran 3"
Fiet kran 4"
Saringan Air Lt KM Stainless Steel
Apooer Bath Tube
Kran stain less Lokal Kait
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
35,000.00
40,000.00
240,000.00
320,000.00
800,000.00
900,000.00
1,300,000.00
75,000.00
90,000.00
250,000.00
560,000.00
900,000.00
48,000.00
280,000.00
60,000.00
16
17
18
19
20
21
22
23
24
25
bh
bh
bh
bh
bh
bh
bh
unit
bh
unit
300,000.00
140,000.00
105,000.00
42,000.00
180,000.00
65,000.00
240,000.00
2,350,000.00
52,000.00
1,400,000.00
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
unit
unit
set
bh
bh
unit
unit
unit
unit
bh
unit
lbr
bh
bh
bh
750,000.00
1,600,000.00
1,900,000.00
160,000.00
95,000.00
450,000.00
220,000.00
2,250,000.00
2,400,000.00
1,500,000.00
1,750,000.00
450,000.00
200,000.00
150,000.00
320,000.00
bh
bh
bh
280,000.00
200,000.00
28,000.00
44 Pintu Fiber
bh
425,000.00
36 dari 50
NO
K
SAT
Harga Satuan
Rp.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
lbr
lbr
lbr
m
m
lbr
lbr
lbr
lbr
lbr
lbr
lbr
bh
bh
bh
26,000.00
48,000.00
90,000.00
160,000.00
195,000.00
40,000.00
39,000.00
28,000.00
50,000.00
60,000.00
70,000.00
80,000.00
1,500.00
1,800.00
1,300.00
16
17
18
19
20
21
22
23
24
25
Genting Morando
Bubung Genteng pres Bulat Ex Jatiwangi
Genteng Bubungan Ex Jatiwangi Segi Tiga
Genteng Bubungan Beton
Genteng Beton Warna 14,5/m2
Genteng Beton Natural
Atap Genteng Beton Warna 14,5/m2
Genteng Beton Natural
Sirap Kelas I ( 80 / m2 )
Sirap
bh
bh
bh
bh
bh
bh
m
m
bh
m
3,000.00
5,500.00
4,000.00
5,000.00
9,000.00
6,000.00
95,000.00
65,000.00
22,000.00
105,000.00
26
27
28
29
30
31
32
33
34
35
36
37
38
39
Genteng Keramik
Genteng Keramik Natural Intan 14,5 / m2
Genteng Keramik Glasur Standard 14,5 / m2
Genteng Keramik Glasur Special 14,5 / m2
Genteng Keramik Glasur Premium 14,5 / m2
Genteng Murando Natural 1m2 = 18 bh
Genteng Murando Glasur 1m2 = 20 bh
Genting Magas
Bubung Murando Natural
Bubung Murando Glasur
Bubungan Genteng Keramik
Bubungan Genteng Palentong
Bubungan Genting Flam
Bubungan Genting Magas eks banjar
bh
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
9,000.00
84,000.00
130,000.00
150,000.00
155,000.00
3,000.00
6,000.00
2,000.00
5,000.00
9,000.00
9,000.00
3,000.00
3,000.00
4,000.00
37 dari 50
NO
L
SAT
Harga Satuan
Rp.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
BAHAN ELEKTRIKAL
Kabel Twist (2x16 mm)
Kabel Twist (4x16 mm)
Kabel Twist (2x10 mm)
Kabel NYA (1.5 mm)
Kabel NYA (2.5 mm)
Kabel NYM (2x1.5 mm)
Kabel NYM (2x2.5 mm)
Kabel NYM (3x1.5 mm)
Kabel NYM (3x2.5 mm)
Kabel NYM (3x4 mm)
Kabel NYY (1x35 mm)
Kabel NYY (2x16 mm)
Kabel NYY (2x10 mm)
Kabel NYFGBY (4x6 mm)
Kabel NYFGBY (4x16 mm)
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
15,000.00
20,000.00
14,000.00
3,000.00
5,000.00
9,000.00
11,000.00
13,000.00
12,000.00
16,000.00
100,000.00
65,000.00
60,000.00
90,000.00
185,000.00
16
17
18
19
20
21
22
23
24
25
m'
Kg
m'
bh
bh
unt
unt
unt
unt
bh
240,000.00
42,000.00
5,000.00
649,000.00
1,678,000.00
87,000.00
132,000.00
167,000.00
351,000.00
68,000.00
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
MCB 1 PAS
MCB 3 PAS
MCB (15 Ampere)
MCB (25 Ampere)
MCB (2 Ampere)
MCB (6 Ampere)
Tahanan 50 A Merk Fuji
Saklar Tunggal Biasa
Saklar Ganda Biasa
Saklar Magnet 25 PK
Saklar Broko Tunggal Standard ( 1 Phase )
Saklar Broko Seri Standard ( 1 Phase )
Saklar Engkel Outbow
Saklar Engkel Outbow (Persegi Cream)
Saklar Engkel Outbow (Persegi mahagony)
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
39,000.00
66,000.00
50,000.00
160,000.00
60,000.00
170,000.00
395,000.00
4,000.00
7,000.00
993,000.00
12,000.00
18,000.00
16,000.00
33,000.00
33,000.00
bh
bh
bh
28,000.00
38,000.00
42,000.00
41 Saklar Engkel 1 B
42 Saklar Engkel Hotel New Gee Urea
43 Saklar Engkel 1 B (Radium)
38 dari 50
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Harga Satuan
Rp.
33,000.00
38,000.00
38,000.00
38,000.00
33,000.00
47,000.00
45,000.00
50,000.00
50,000.00
50,000.00
22,000.00
45,000.00
50,000.00
55,000.00
80,000.00
30,000.00
60
61
62
63
64
65
66
67
68
69
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
30,000.00
4,500.00
70,000.00
6,000.00
6,000.00
45,000.00
7,000.00
24,000.00
18,000.00
68,000.00
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
116,000.00
71,000.00
185,000.00
30,000.00
90,000.00
34,000.00
40,000.00
40,000.00
40,000.00
18,000.00
15,000.00
35,000.00
40,000.00
60,000.00
70,000.00
bh
ttk
70,000.00
93,000.00
NO
39 dari 50
SAT
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Harga Satuan
Rp.
6,000.00
14,000.00
19,000.00
350,000.00
225.00
25,000.00
28,000.00
27,000.00
25,000.00
300,000.00
4,000.00
2,000.00
88,000.00
231,000.00
83,000.00
53,000.00
103
104
105
106
107
108
109
110
111
112
Lampu Mercuri 80 W
Lampu Mercuri 250 W
Lampu Son 150 W
Lampu Taman + Tiang + Lampu 1 Buah
Lampu Baret 30 cm + Neon
Lampu Neon Arcrilik 2 x 40 W lengkap
Pentanahan Penangkal Petir
Pentanahan Panel
Pipa Penangkal Petir
Box Sekering
bh
bh
bh
bh
bh
bh
ttk
ttk
bh
set
195,000.00
203,775.00
198,000.00
602,000.00
81,000.00
18,000.00
340,000.00
148,000.00
27,000.00
101,000.00
113
114
115
116
117
bh
bh
bh
bh
set
920,000.00
22,000.00
300,000.00
500,000.00
135,000.00
bh
bh
bh
bh
unt
bh
bh
bh
275,000.00
30,000.00
90,000.00
850,000.00
90,000.00
260,000.00
125,000.00
135,000.00
bh
bh
bh
55,000.00
35,000.00
230,000.00
NO
1
2
3
4
5
6
7
8
40 dari 50
SAT
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Kunci Gembok
Kunci tanam Slaag Royal
Kunci tanam Slaag Ancor
Kunci 2 Slaag Kuda Terbang
Kunci Jendela
Espangolet
Grendel Hitam Biasa 15 cm
Grendel 15 cm
Grendel 5 cm biasa
Hak Angin Kait Jendela Biasa
Hak Angin Jendela Antik
Hak Angin Sendok Stainless / Kuningan
Sloot Pintu berikut Rantai
Sloot Jendela Tunggal
Engsel Pintu Biasa
Engsel Pintu Unilon Standard
bh
bh
bh
bh
bh
ps
bh
bh
bh
ps
ps
bh
bh
bh
bh
ps
Harga Satuan
Rp.
13,000.00
120,000.00
90,000.00
90,000.00
10,000.00
75,000.00
10,000.00
15,000.00
4,000.00
10,000.00
25,000.00
25,000.00
35,000.00
13,000.00
18,000.00
28,000.00
28
29
30
31
32
bh
ps
ps
m1
unit
11,000.00
13,000.00
8,000.00
15,000.00
600,000.00
hari
200,000.00
lt
m
m
lt
lt
lt
lt
11,000.00
120,000.00
65,000.00
2,000.00
4,500.00
4,500.00
27,000.00
NO
N
1
2
3
2
3
4
5
41 dari 50
SAT
URAIAN
JUMLAH
A.01.02
A.02.01
343,100.00
51,200.00
A.02.09
17,000.00
A.02.10
1 M3 PEMADATAN TANAH
14,300.00
A.02.11
A.02.12
1 M3 URUGAN PASIR
116,500.00
88,700.00
A.03.01
257,800.00
A.03.04
537,300.00
A.04.14
618,000.00
A.04.21
3,065,300.00
4,447,100.00
3,667,300.00
3,206,300.00
4,317,100.00
3,408,400.00
3,740,600.00
3,646,600.00
A.04.50
4,463,000.00
A.05.05
A.06.04
A.07.09
A.07.14
480,000.00
A.07.18
358,400.00
A.08.15
55,100.00
A.08.18
73,500.00
A.08.26
60,000.00
A.08.34
A.09.03
1 M2 PASANG RANGKA LANGIT - LANGIT (50 x 100) cm, KAYU LOKAL KLS II
91,400.00
A.09.06
20,100.00
A.09.09
11,500.00
A.10.03
166,100.00
A.10.09
127,100.00
A.10.19
187,400.00
42 dari 50
82,400.00
44,400.00
5,450,500.00
144,200.00
NO.
URAIAN
JUMLAH
A.11.02
512,100.00
642,100.00
A.11.06
A.12.08
A.12.13
115,200.00
A.12.14
153,900.00
A.12.16
40,100.00
A.12.17
38,100.00
A.13.03
A.14.01
A.14.04
33,100.00
A.14.05
21,100.00
A.14.06
31,100.00
A.14.08
35,200.00
A.14.09
80,500.00
A.15.02
81,100.00
A.16.05
15,200.00
A.16.07
23,500.00
A.16.08
42,500.00
22,800.00
3,645,600.00
134,500.00
43 dari 50
NO
HARGA UPAH
( Rp. )
SATUAN WAKTU
1
2
PEKERJA
PEKERJA TERAMPIL
65,000
85,000
TUKANG GALI
80,000
4
5
85,000
90,000
6
7
85,000
90,000
85,000
9
10
90,000
85,000
11
12
90,000
85,000
13
14
15
90,000
100,000
75,000
16
17
18
19
20
60,000
75,000
75,000
60,000
60,000
21
22
23
24
25
TUKANG ASPAL
BURUH LAPANGAN TAK TERLATIH
BURUH LAPANGAN KURANG TERLATIH
BURUH LAPANGAN TERLATIH
TUKANG LAS
60,000
50,000
60,000
75,000
70,000
44 dari 50
NO.
JUMLAH
(RP)
URAIAN PEKERJAAN
I.
PEKERJAAN PERSIAPAN
II.
III
JUMLAH
PPN 10%
JUMLAH TERMASUK PPN
Diperiksa :
PEJABAT PELAKSANA TEKNIS
KEGIATAN
TERBILANG :
DIBULATKAN
Dibuat
oleh ::
Menyetujui
KONSULTAN
PERENCANA
PEJABAT PEMBUAT
CV. ARCHINDO
MEDIA KARYA
KOMITMEN
SUSPENDI, SH
NIP. 196105161983031009
Page 45 of 50
Dibuat
oleh ::
Menyetujui
KONSULTAN
PERENCANA
PEJABAT PEMBUAT
BIAYA
CV. ARCHINDO
MEDIA KARYA
KOMITMEN
NO.
I.
KODE
ANALISA
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
ls
ls
A.01.02
ls
VOLUME
HARGA SAT.
BUDI NURCAHYADI,
SATUAN
( Rp. ) S.T., IAI
Utama
MUJJADIDirektur
ADI NUGROHO,
A. Ks
NIP. 197111141994031002
Unit
M
m
343,100.00
112.000 Unit
JUMLAH : I
II.
PEKERJAAN KONTRUKSI :
A.02.01
A.02.09
A.02.11
A.02.12
A.02.12
64.175
21.390
3.400
3.000
m
m
51,200.00
17,000.00
88,700.00
m
m
116,500.00
116,500.00
JUMLAH : A
1
2
3
4
5
A.03.01
A.03.04
A.05.05
A.06.04
A.06.04
10.190
25.110
426.540
m
m
m
m
m
257,800.00
537,300.00
82,400.00
44,400.00
44,400.00
JUMLAH : B
1
2
3
4
5
A.04.29
A.04.32
A.04.25
A.04.48
A.04.39
2.300
1.440
m
m
m
m
m
3,667,300.00
3,206,300.00
4,447,100.00
3,646,600.00
4,317,100.00
JUMLAH : C
1
2
3
4
5
6
7
8
9
10
11
12
A.07.09
A.07.14
A.07.18
A.14.01
A.14.04
A.14.05
A.14.08
A.14.08
A.14.06
A.14.09
A.15.02
ls
m
m
Bh
Bh
Bh
Bh
bh
bh
bh
bh
bh
bh
5,450,500.00
480,000.00
358,400.00
134,500.00
33,100.00
21,100.00
35,200.00
35,200.00
31,100.00
80,500.00
81,100.00
JUMLAH : D
Page 46 of 50
CV. ARCHINDO
MEDIA KARYA
KOMITMEN
NO.
KODE
ANALISA
URAIAN PEKERJAAN
E. PEKERJAAN PLAFOND
1 Pek. Rangka Plafond Enternit Kayu Lokal Kls II
A.09.03
A.09.06
A.09.09
VOLUME
HARGA SAT.
BUDI NURCAHYADI,
SATUAN
( Rp. ) S.T., IAI
Utama
MUJJADIDirektur
ADI NUGROHO,
A. Ks
NIP. 197111141994031002
m
91,400.00
m
m'
20,100.00
11,500.00
JUMLAH : E
F. PEKERJAAN ATAP
1
ls
A.08.15
A.08.34
A.08.26
A.08.18
m
m'
m'
55,100.00
144,200.00
60,000.00
m'
73,500.00
JUMLAH :F
G. PEKERJAAN LANTAI
1 Pas. Lantai Kramik (40x40)
2 Pas. Keramik WC/K.MANDI (20x20) antislip
3 Pas. Keramik Dinding WC/K.MANDI (20x25)
A.10.09
A.10.03
A.10.19
A.04.14
58.750
2.700
55.250
m
m
m
127,100.00
166,100.00
187,400.00
618,000.00
JUMLAH : G
H. PEKERJAAN PENGECETAN
1 Pek. Cat Dinding Bangunan
2 Pek. Cat Plafond
3 Pek. Cat Permukaan Kayu
A.16.05
A.16.07
A.16.08
456.540
64.600
m
m
m
15,200.00
23,500.00
42,500.00
JUMLAH : H
1
2
3
4
5
6
7
8
9
Dihitung
ls
ls
ls
ls
ls
ls
ls
ls
1.000
1.000
21.000
11.000
8.000
13.000
5.000
5.000
9.000
unt
unt
ttk
ttk
bh
bh
bh
bh
bh
JUMLAH : I
A.12.08
ls
A.12.16
1.000
3.000
m'
bh
bh
22,800.00
40,100.00
JUMLAH : J
1
2
3
4
5
6
A.12.14
A.12.13
A.11.06
A.11.02
A.12.17
A.13.03
2.000
2.000
3.000
1.000
m'
m'
bh
bh
bh
unt
153,900.00
115,200.00
642,100.00
512,100.00
38,100.00
3,645,600.00
JUMLAH : K
Page 47 of 50
JUMLAH
(RP)
-
4,394,990.00
35,056,961.00
13,051,862.00
18,269,445.00
8,457,508.00
120,300.00
6,068,300.00
85,419,366.00
8,541,936.60
93,961,302.60
93,961,000.00
Dibuat
oleh ::
Menyetujui
KONSULTAN
PERENCANA
PEJABAT PEMBUAT
CV. ARCHINDO
MEDIA KARYA
KOMITMEN
Page 48 of 50
Dibuat
oleh ::
Menyetujui
KONSULTAN
PERENCANA
PEJABAT PEMBUAT
BIAYA
CV. ARCHINDO
MEDIA KARYA
KOMITMEN
RENCANA ANGGARAN
UNAN RUMAH TINGGAL SEDERHANA
JUMLAH HARGA
BUDI NURCAHYADI, S.T., IAI
( Rp. )
Utama
MUJJADIDirektur
ADI NUGROHO,
A. Ks
NIP. 197111141994031002
-
3,285,760.00
363,630.00
396,100.00
349,500.00
4,394,990.00
2,626,982.00
13,491,603.00
18,938,376.00
35,056,961.00
8,434,790.00
4,617,072.00
13,051,862.00
-
Page 49 of 50
CV. ARCHINDO
MEDIA KARYA
KOMITMEN
JUMLAH HARGA
BUDI NURCAHYADI, S.T., IAI
( Rp. )
Utama
MUJJADIDirektur
ADI NUGROHO,
A. Ks
NIP. 197111141994031002
-
7,467,125.00
448,470.00
10,353,850.00
18,269,445.00
6,939,408.00
1,518,100.00
8,457,508.00
120,300.00
120,300.00
1,284,200.00
1,024,200.00
114,300.00
3,645,600.00
6,068,300.00
Page 50 of 50