PEKERJAAN :
LOKASI
:
NO
JENIS PEKERJAAN
SAT
VOLUME
II
III
IV
VI
HARGA SAT.
(RP)
5
JUMLAH HARGA
(RP)
6
PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi
2 Pengukuran & Pasang Bowplank
m2
m1
35.00
24.00
Sub Total
19,750.00
66,025.00
691,250.00
1,584,600.00
2,275,850.00
PEKERJAAN TANAH
1 Galian Tanah Pondasi
2 Timbun Kembali Hasil Galian
3 Urug Pasir Dibawah Lantai + Pondasi
m3
m3
m3
165.18
43.34
10.32
Sub Total
86,875.00
24,445.00
298,750.00
14,350,012.50
1,059,446.30
3,083,100.00
18,492,558.80
m3
m2
m2
m3
m3
m3
144.48
1,492,350.00
46.30
248,265.00
588.18
79,869.20
27.52
7,082,340.00
31.63 10,995,700.00
2.36 10,995,700.00
Sub Total
215,614,728.00
11,494,669.50
46,977,466.06
194,905,996.80
347,793,991.00
25,949,852.00
842,736,703.36
m2
Unit
243.00
850,000.00
3.00
2,900,000.00
Sub Total
206,550,000.00
8,700,000.00
215,250,000.00
bh
bh
Set
54.00
189,250.00
2.00
106,500.00
1.00
1,500,000.00
Sub Total
10,219,500.00
213,000.00
1,500,000.00
11,932,500.00
m2
m2
588.18
241.02
Sub Total
14,776.50
66,791.00
8,691,241.77
16,097,966.82
24,789,208.59
ls
1.00
Sub Total
150,000.00
150,000.00
150,000.00
DAFTAR BAHAN
SATUAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Semen PC
Semen Putih
Kawat Ikat/Bendrat
Kawat Duri Besi
Tripleks 3 mm Ukuran 122 x 224 cm
Tripleks 4 mm Ukuran 122 x 224 cm
Tripleks 5 mm Ukuran 122 x 224 cm
Tripleks 6 mm Ukuran 122 x 224 cm
Tripleks 9 mm Ukuran 122 x 224 cm
Tripleks 12 mm Ukuran 122 x 224 cm
Tripleks 18 mm Ukuran 122 x 224 cm
Teakwood Ukuran 122 x 224 cm
Dolken Kayu Dia. 8 - 10 cm/400 cm
Farmika
Gypsum Board 9 mm
Akustik 60 x 60 cm
Akustik 30 x 30 cm
List Plafond
Paku Biasa
Paku Seng
Paku Tripleks
Paku Asbes
Paku Beton
Paku Sekrup
Mur Baut Dia. 12 - 14 mm
Seng Gelombang BJLS 0.30
Seng Gelombang BJLS 0.20
Seng Plat BJLS 0.30
Seng Plat BJLS 0.20
Genteng Metal Multiroof Polos
Nok Genteng Metal Multiroof
Kg
Kg
Kg
Kg
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Batang
Lembar
Lembar
Lembar
Lembar
M1
Kg
Kg
Kg
Kg
Kg
Kg
Batang
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
HARGA SATUAN
( Rp. )
1,700.00
3,250.00
35,000.00
28,000.00
58,000.00
70,000.00
85,000.00
95,000.00
135,000.00
180,000.00
250,000.00
90,000.00
25,000.00
100,000.00
90,000.00
46,500.00
11,625.00
20,000.00
20,000.00
25,000.00
25,000.00
20,500.00
100,000.00
75,000.00
15,000.00
60,000.00
50,000.00
55,000.00
45,000.00
85,000.00
35,000.00
NO.
DAFTAR BAHAN
SATUAN
1
32
33
34
35
36
37
38
39
40
2
Ardek Gelombang Besar
Ardek Gelombang Kecil
Seng Aluminium lebar 60 cm
Seng Aluminium lebar 55 cm
Genteng Metal
Bubungan Genteng Metal
Polycarbonate
Lumbersharing @4m
Kaca Bening 3 mm
3
Lembar
Lembar
Lembar
Lembar
Lembar
Buah
M2
Lembar
M2
Kaca Bening 4 mm
Kaca Bening 5 mm
Kaca Bening 8 mm
Kaca Louvers 5 mm, 8 klip
Kaca Louvers 5 mm, 7 klip
Kaca Nako
Kaca Ryben 5 mm
Batu Kali, ex quarry Mile 32
Batu Kali, ex quarry Iwaka
Kerikil Kali, ex quarry Iwaka
Kerikil Kali, ex quarry Kilo 7,8,14
Kerikil (Batu Pecah) :
- Split 1 - 2 cm
- Split 2 - 3 cm
- Split 3 - 5 cm
Sirtu Timbunan, ex quarry Mile 32
Sirtu Timbunan, ex quarry Iwaka
Sirtu Timbunan, ex quarry Kilo 7,8,14
Pasir Pasang, ex quarry Mile 32
Pasir Pasang, ex quarry Mile Iwaka
Tanah Timbunan ex quarry Kilo 7,8,14
Kayu Kelas I Besi ( Balok )
Kayu Kelas II Matoa ( Balok )
Kayu Kelas I Besi ( Papan )
Kayu Klas II Matoa ( Papan )
M2
M2
M2
Set
Set
Lembar
M2
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
HARGA SATUAN
( Rp. )
50,000.00
42,000.00
37,500.00
35,000.00
35,000.00
45,000.00
300,000.00
25,000.00
100,000.00
150,000.00
200,000.00
225,000.00
190,000.00
180,000.00
15,000.00
170,000.00
600,000.00
600,000.00
450,000.00
450,000.00
1,000,000.00
1,000,000.00
850,000.00
220,000.00
180,000.00
150,000.00
400,000.00
400,000.00
175,000.00
3,400,000.00
2,100,000.00
3,750,000.00
2,000,000.00
HARGA SATUAN
NO.
DAFTAR BAHAN
SATUAN
1
63
64
65
66
67
68
69
70
71
3
Batang
M2
Buah
Buah
Buah
Buah
Buah
M2
M2
20,000.00
65,000.00
1,900.00
2,000.00
6,000.00
6,000.00
8,000.00
66,500.00
340,000.00
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Buah
Buah
Batang
Batang
Batang
Batang
11,600.00
6,500.00
2,500.00
2,000.00
1,000.00
548.00
6,000.00
6,000.00
2,400.00
4,500.00
15,000.00
17,000.00
22,000.00
27,000.00
50,000.00
80,000.00
115,000.00
263,958.00
290,000.00
15,000.00
20,000.00
150,000.00
175,000.00
250,000.00
450,000.00
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
( Rp. )
HARGA SATUAN
NO.
DAFTAR BAHAN
SATUAN
1
97
98
99
100
101
102
103
104
105
2
Pipa GIV dia 3" - 6m
Pipa Leding dia 1 1/2" - 6 mtr
Kran Leding (Plastik)
Kran Leding (Stainles)
Ijuk
Pompa Air Sanyo PH 100
Pompa Air Honda (Alkon)
Permite/Penjaga jarak bekisting/spacer
Seal tape
3
Batang
Batang
Buah
Buah
M2
Unit
Unit
Buah
Roll
950,000.00
12,000.00
15,000.00
75,000.00
100,000.00
1,100,000.00
3,500,000.00
15,000.00
5,000.00
Minyak Bekisting
Rapidrant
Bak Cuci Stainless Steel
Water Drain + Acesories
Floor Drain
Tangki Air fibre Kap. 1000 Liter
Kloset Jongkok Porselen Putih
Kloset Jongkok Biasa
Kloset Duduk Keramik KIA
Kloset Duduk Keramik Biasa
Wastafel lengkap TOTO
Floor Drain Stainless Steel
Lampu TL 2 x 40 Watt Phillips + Mirror inbow
Lampu TL 2 x 20 Watt
Lampu TL 20 Watt
Lampu Down Light + SL 15 Watt Lengkap
Lampu Baret SL 18 Watt
Lampu Pijar 5 - 100 Watt + Fitting
Kabel Snoor 2 x 0,23 "Supreme"
Kabel NYA 2,5 sqmm "Supreme"
Kabel NYA 1,5 sqmm "Supreme"
Kabel NYA 2,5 sqmm "Supreme"
Kabel NYA 1,5 sqmm "Supreme"
Kabel NYM 2 x 1,5 sqmm "Supreme"
Kabel NYM 2 x 2,5 mm (eterna)
Liter
Galon
Buah
Set
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
roll
roll
roll
M1
M1
M1
M1
15,000.00
250,000.00
450,000.00
150,000.00
55,000.00
1,800,000.00
250,000.00
100,000.00
1,800,000.00
500,000.00
850,000.00
75,000.00
35,000.00
27,000.00
39,000.00
80,000.00
25,000.00
20,000.00
160,200.00
333,760.00
211,380.00
3,337.60
2,113.80
12,000.00
7,500.00
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
( Rp. )
NO.
1
125
126
127
128
129
130
131
132
DAFTAR BAHAN
2
Kabel NYM 2 x 4 sqmm "Supreme"
Kabel NYM 3 x 1,5 sqmm "Supreme"
Kabel NYM 3 x 2,5 mm
Kabel NYM 4 x 4 mm2
Kabel NYM 3 x 4 sqmm "Supreme"
Kabel NYY 3 x 1,5 sqmm "Supreme"
Kabel NYY 3 x 2,5 sqmm "Supreme"
Kabel NYY 3 x 4 sqmm "Supreme"
Kabel NYY 3 x 6 sqmm "Supreme"
Kabel NYY 4 x 10 sqmm "Supreme"
Kabel NYFGBY 3 x 10 sqmm "Supreme"
Kabel NYF GbY 4 x 25 mm
Kabel ITC 2 x 2 x 0.6 mm2
Kabel DX 2 x 10 sqmm "Supreme"
Kabel DX 2 x 16 sqmm "Supreme"
Kabel DX 2 x 25 sqmm "Supreme"
Kabel Ties 15 cm "Supreme"
Kabel Tis 10 cm "Supreme"
Tiang Galvanit cb,1, h=9m, base plate
Tiang Galvanit cb,2, h=9m, base plate
Tiang Galvanit cb,2, h=6m, base plate
Tiang Galvanit cb,1, h=7m, base plate
Tiang Galvanit cb,1, h=5m, type tanam dia 2"
Tiang lampu Highment cb 4, h=20m, hidrolik
Tiang lampu Highment cb 2, h=20m, hidrolik
Tiang GIP cb 1. 2", 3", 4", 5", h = 9m, tanam
Tiang GIP cb 1. 2", 3", 4", h = 7m, tanam
Tiang GIP cb 1. 3", 4", 5", h = 9m, tanam
Vitting
Stop Kontak 1000 W
Stop Kontak 5000 W
Sekring 1 Group
Sekring 3 Group
Sekring Otomatis
SATUAN
3
M1
M1
M1
M1
M1
M1
M1
M1
M1
M
M1
M1
M1
M1
M1
M1
M1
M1
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
Buah
Buah
Buah
Buah
Buah
Buah
HARGA SATUAN
( Rp. )
18,750.00
18,000.00
11,000.00
27,000.00
25,000.00
30,000.00
250,000.00
35,000.00
26,396.00
32,000.00
35,000.00
110,000.00
60,000.00
HARGA SATUAN
NO.
DAFTAR BAHAN
SATUAN
1
133
134
135
136
137
138
139
140
141
3
Buah
Buah
Grup
Buah
Group
Batang
Kg
Batang
Kg
20,000.00
20,000.00
79,000.00
50,000.00
50,000.00
15,000.00
25,000.00
45,000.00
17,000.00
Kg
Kg
Kg
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Kaleng
Liter
Kaleng
Kaleng
19,500.00
66,000.00
93,000.00
50,000.00
95,000.00
100,000.00
150,000.00
175,000.00
225,000.00
450,000.00
475,000.00
20,000.00
45,000.00
45,000.00
45,000.00
Kg
Kg
Kg
Kaleng
Kaleng
Kg
Kg
Kg
Kg
350,000.00
125,000.00
25,000.00
30,000.00
55,000.00
20,000.00
25,000.00
1,600.00
15,000.00
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
Saklar Seri
Saklar Tunggal
Box Sekring
MCB (Miniatur Circuit Breaker)
Box MCB
Plat strip t = 4 mm - 6 m
Besi 6
Besi Beton (UK 8 mm x 12)
Besi Beton Segala Ukuran ( Polos )
Besi Beton Segala Ukuran ( Ulir )
Besi 10
Besi 12
Besi Siku 20.20-2m
Besi Siku 30.30-3m
Besi Siku 40.40-3m
Besi Siku 40.40-6m
Besi Siku 50.50-4m
Besi Siku 50.50-6m
Besi Siku 60.60-6m
Besi Siku 100.100-6m
Cat Dasar/Cat Meni
Melamine IMPRA
Cat Kilat Kayu/ Cat besi (Avian)
Cat Vernis/Politur
Cat Tembok
- Merk Avitex
- Merk Aries
Cat Residu
Cat Teak oil
Cat Alluminium
Soda Api
Minyak Cat/Thinner
Plamur Tembok
Dempul
( Rp. )
HARGA SATUAN
NO.
DAFTAR BAHAN
SATUAN
1
165
166
167
168
169
170
171
172
173
3
Buah
Buah
Lembar
Kg
Kaleng
Buah
Buah
Buah
Buah
15,000.00
20,000.00
3,000.00
15,000.00
45,000.00
150,000.00
150,000.00
60,000.00
75,000.00
Buah
Pasang
Pasang
Pasang
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
150,000.00
18,000.00
24,000.00
20,000.00
15,000.00
50,000.00
25,000.00
15,000.00
5,000.00
10,000.00
15,000.00
8,000.00
11,500.00
174
175
176
177
178
179
180
181
182
183
184
185
186
Kuas Biasa
Kuas Roll (Besar)
Kertas Gosok/Amplas
Lem Kayu
Lem Aibon
Kunci Tanam 2 Slaag SES/Kend
Kunci Tanam Silinder 1 Slaag SES/Kend
Kunci Kuda Terbang 1 Slaag
Kunci Kuda Terbang 2 Slaag
Kunci Yale Besar
Kunci H Jendela
Kunci H Pintu
Engsel Kupu-Kupu R. Nilon Jendela
Engsel Kupu-Kupu Ring Nilon Pintu
Kunci Gembok Besar
Kunci Gembok Sedang
Kunci Gembok Kecil
Grendel Kecil
Grendel Sedang
Grendel Besar
Hak Angin Biasa
( Rp. )
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGG
NO.
I
I-1
I-2
I-3
KOEFISIEN SATUAN
PEKERJAAN PERSIAPAN
100 M2 Pekerjaan Pengukuran Gedung
-
Pekerja
8.0000
org
Mandor
2.0000
org
0.5000
org
2.0000
org
1.0000
JUMLAH :
hr
0 m2
1.2500
Btg
Semen Portland
2.5000
Kg
Pasir Beton
0.0050
M3
Kerikil Koral
0.0090
M3
0.0720
M3
0.0800
Kg
Meni
0.4500
Kg
Pekerja
0.4000
Oh
Tukang Kayu
0.2000
Oh
Kep. Tukang
0.0200
Oh
Mandor
0.0200
JUMLAH :
Oh
1.2500
Btg
Semen Portland
2.5000
Kg
1.2000
Lbr
Pasir Beton
0.0050
M3
Kerikil Koral
0.0090
M3
0.0720
M3
0.0800
Kg
Cat Residu
0.4500
Kg
Pekerja
0.4000
Oh
Tukang Kayu
0.2000
Oh
NO.
I-4
I-5
I-6
Kep. Tukang
Mandor
KOEFISIEN SATUAN
0.0200
Oh
0.0200
JUMLAH :
Oh
1.2500
Btg
Semen Portland
2.5000
Kg
Kawat Duri
2.5000
Kg
Pasir Beton
0.0050
M3
Kerikil Koral
0.0090
M3
Paku Biasa
0.0800
Kg
Pekerja
0.4000
Oh
Tukang Kayu
0.2000
Oh
Kep. Tukang
0.0200
Oh
Mandor
0.0200
JUMLAH :
Oh
0.0120
m3
0.0070
m3
0.0200
kg
Pekerja
0.1000
Oh
Tukang
0.1000
Oh
Kep. Tukang
0.0100
Oh
Mandor
0.0050
JUMLAH :
Oh
0.244
m3
0.180
m3
0.850
m3
0.850
Kg
Semen Portland
5.000
Kg
Pasir Pasang
0.150
m3
Kerikil Koral
0.150
m3
0.417
Lbr
Jendela Nako
2.000
Bh
Kaca Polos
0.080
m2
Kunci Tanam
0.150
Bh
Plywood 4 mm
3.000
Lmb
Pekerja
1.500
Oh
Tukang Kayu
0.750
Oh
Tukang Batu
0.500
Oh
NO.
KOEFISIEN SATUAN
Kep. Tukang
0.150
Oh
Mandor
0.050
Oh
Perlengkapan Kantor
1.000
Ls
JUMLAH :
I-7
1.700
Btg
0.210
M3
0.300
Kg
Semen Portland
10.500
Kg
Pasir Beton
0.030
M3
Kerikil Koral
0.050
M3
1.500
Lbr
Pekerja
1.000
Oh
Tukang Kayu
2.000
Oh
Kep. Tukang
0.200
Oh
Mandor
0.050
Oh
JUMLAH :
I-8
3.000
Btg
0.276
M3
0.700
Kg
1.500
Lbr
Pekerja
1.000
Oh
Tukang Kayu
1.500
Oh
Kep. Tukang
0.150
Oh
Mandor
0.050
Oh
JUMLAH :
I-9
Pekerja
0.100
Oh
Mandor
0.050
Oh
JUMLAH :
I-10
1.250
Btg
0.186
M3
0.300
Kg
Semen Portland
10.500
Kg
Pasir Beton
0.030
M3
Kerikil Koral
0.050
M3
1.500
Lbr
Plywood 4 mm
1.350
Lmb
NO.
KOEFISIEN SATUAN
Pekerja
1.000
Oh
Tukang Kayu
2.000
Oh
Kep. Tukang
0.200
Oh
Mandor
0.050
Oh
JUMLAH :
I-11
1.000
Btg
Ijuk
0.250
Kg
Pekerja
0.250
Oh
Tukang Kayu
0.017
Oh
Kep. Tukang
0.002
Oh
Mandor
0.013
Oh
JUMLAH :
I-12
0.150
M3
0.090
M3
Pasir pasang
0.010
M3
Pekerja
1.000
Oh
Mandor
0.050
Oh
JUMLAH :
I-13
Pekerja
6.667
Oh
Mandor
0.333
Oh
JUMLAH :
I-14
Pekerja
6.667
Oh
Mandor
0.033
Oh
JUMLAH :
II
II.1
PEKERJAAN TANAH
1 M3 Galian Tanah Biasa Sedalam 1 M
-
Pekerja
0.750
Oh
Mandor
0.025
Oh
JUMLAH :
II.2
Pekerja
0.900
Oh
Mandor
0.045
Oh
JUMLAH :
II.3
Pekerja
1.050
Oh
Mandor
0.067
Oh
NO.
KOEFISIEN SATUAN
JUMLAH :
II.4
Pekerja
1.000
Oh
Mandor
0.032
Oh
JUMLAH :
II.5
Pekerja
1.500
Oh
Mandor
0.060
Oh
JUMLAH :
II.6
Pekerja
1.200
Oh
Mandor
0.045
Oh
JUMLAH :
II.7
Pekerja
0.050
Oh
Mandor
0.005
Oh
JUMLAH :
II.8
Pekerja
0.330
Oh
Mandor
0.010
Oh
JUMLAH :
II.9
Pekerja
0.192
Oh
Mandor
0.019
Oh
JUMLAH :
II.10
Pekerja
0.500
Oh
Mandor
0.050
Oh
JUMLAH :
II.11
1 M3 Urugan Pasir
-
Pasir urug
1.200
M3
Pekerja
0.300
Oh
Mandor
0.010
Oh
JUMLAH :
II.12
1 M3 Urugan Sirtu
-
Sirtu Timbunan
1.200
M3
Pekerja
0.250
Oh
Mandor
0.025
Oh
JUMLAH :
II.13
NO.
KOEFISIEN SATUAN
0.275
M3
Kerikil
0.030
M3
Pasir pasang
0.050
M3
Pekerja
1.000
Oh
Mandor
0.100
Oh
JUMLAH :
III
III.1
PEKERJAAN PONDASI
1 M3 Pasangan Pondasi Batu Belah, Campuran 1 PC : 3 PP
-
Pasir Pasang
0.485
M3
Batu Kali
1.200
M3
Semen Portland
202.000
Kg
Pekerja
1.500
Oh
Tukang Batu
0.750
Oh
Kep. Tukang
0.075
Oh
Mandor
0.075
Oh
JUMLAH :
III.2
Pasir Pasang
0.520
M3
Batu Kali
1.200
M3
Semen Portland
163.000
Kg
Pekerja
1.500
Oh
Tukang Batu
0.750
Oh
Kep. Tukang
0.075
Oh
Mandor
0.075
Oh
JUMLAH :
III.3
Pasir Pasang
0.544
M3
Batu Kali
1.200
M3
Semen Portland
136.000
Kg
Pekerja
1.500
Oh
Tukang Batu
0.750
Oh
Kep. Tukang
0.075
Oh
Mandor
0.075
Oh
JUMLAH :
III.4
Pasir Pasang
0.561
M3
Batu Kali
1.200
M3
Semen Portland
117.000
Kg
Pekerja
1.500
Oh
Tukang Batu
0.750
Oh
NO.
KOEFISIEN SATUAN
Kep. Tukang
0.075
Oh
Mandor
0.075
Oh
JUMLAH :
III.5
Pasir Pasang
0.584
M3
Batu Kali
1.200
M3
Semen Portland
91.000
Kg
Pekerja
1.500
Oh
Tukang Batu
0.750
Oh
Kep. Tukang
0.075
Oh
Mandor
0.075
Oh
JUMLAH :
III.6
Pasir Pasang
0.432
M3
Batu Kali
1.200
M3
Pekerja
0.780
Oh
Tukang Batu
0.390
Oh
Kep. Tukang
0.039
Oh
Mandor
0.039
Oh
JUMLAH :
III.7
1 M3 Pasangan Pondasi Siklop, 60% Beton Capuran 1 PC : 2 PB : 3 KR dan 40% Batu Belah
-
Batu Kali
0.480
M3
Besi beton
75.000
Kg
Semen Portland
202.000
Kg
Pasir beton
0.320
M3
Kerikil
0.490
M3
Kawat beton
0.800
Kg
Pekerja
3.000
Oh
Tukang Batu
0.850
Oh
Kep. Tukang
0.085
Oh
Mandor
0.150
Oh
JUMLAH :
III.8
0.450
M3
Semen Portland
280.000
Kg
Pasir beton
0.450
M3
Kerikil
0.670
M3
Pekerja
2.380
Oh
Tukang Batu
0.300
Oh
Kep. Tukang
0.030
Oh
NO.
Mandor
KOEFISIEN SATUAN
0.080
Oh
JUMLAH :
III.9
Pasir Urug
0.019
M3
Pasir Beton
0.094
M3
Kerikil
0.150
M3
Semen Portland
60.500
Kg
Besi Beton
45.000
Kg
Kawat Beton
0.900
Kg
0.032
M3
0.120
Kg
Minyak Bekesting
0.090
Ltr
Plamur tembok
0.240
Kg
Pekerja
1.000
Oh
Tukang Batu
0.670
Oh
Kep. Tukang
0.067
Oh
Mandor
0.050
Oh
JUMLAH :
III.10
Pasir Urug
0.016
M3
Pasir Beton
0.080
M3
Kerikil
0.125
M3
Semen Portland
49.000
Kg
Besi Beton
34.500
Kg
Kawat Beton
0.700
Kg
0.027
M3
0.120
Kg
Minyak Bekesting
0.090
Ltr
Plamur tembok
0.200
Kg
Pekerja
0.800
Oh
Tukang Batu
0.500
Oh
Kep. Tukang
0.050
Oh
Mandor
0.040
Oh
JUMLAH :
IV
1IV
PEKERJAAN DINDING
1 M2 Pasangan Batu Batako Tebal 1 Batako, 1 PC : 1 PP
-
Batu batako 10 x 18 x 24 cm
25.000
Bh
Semen Portland
64.030
Kg
Pasir pasang
0.059
M3
Pekerja
0.650
Oh
NO.
KOEFISIEN SATUAN
Tukang Batu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.030
Oh
JUMLAH :
2IV
Batu batako 10 x 18 x 24 cm
25.000
Bh
Semen Portland
43.500
Kg
Pasir pasang
0.080
M3
Pekerja
0.650
Oh
Tukang Batu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.030
Oh
JUMLAH :
3IV
Batu batako 10 x 18 x 24 cm
25.000
Bh
Semen Portland
32.950
Kg
Pasir pasang
0.091
M3
Pekerja
0.650
Oh
Tukang Batu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.030
Oh
JUMLAH :
4IV
Batu batako 10 x 18 x 24 cm
25.000
Bh
Semen Portland
26.550
Kg
Pasir pasang
0.093
M3
Pekerja
0.650
Oh
Tukang Batu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.030
Oh
JUMLAH :
5IV
Batu batako 10 x 18 x 24 cm
25.000
Bh
Semen Portland
22.200
Kg
Pasir pasang
0.102
M3
Pekerja
0.650
Oh
Tukang Batu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.030
Oh
NO.
KOEFISIEN SATUAN
JUMLAH :
6IV
Roster/terawang
30.000
Bh
Semen Portland
14.000
Kg
Pasir pasang
0.032
M3
Pekerja
0.300
Oh
Tukang Batu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.015
Oh
JUMLAH :
7IV
Roster/terawang
30.000
Bh
Semen Portland
11.000
Kg
Pasir pasang
0.035
M3
Pekerja
0.300
Oh
Tukang Batu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.015
Oh
JUMLAH :
8IV
70.000
Bh
Semen Portland
14.000
Kg
Pasir pasang
0.032
M3
Pekerja
0.300
Oh
Tukang Batu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.015
Oh
JUMLAH :
9IV
1.060
M2
Paku biasa
3.003
Bh
12.440
M3
Pasir pasang
0.025
Kg
Semen Warna
0.650
Kg
Pekerja
1.300
o/h
Tukang batu
0.650
o/h
Kep. Tukang
0.065
o/h
Mandor
0.065
o/h
Semen Portland
JUMLAH :
10IV
NO.
Batu Andhesit
KOEFISIEN SATUAN
1.050
M2
11.750
Kg
Pasir Pasang
0.035
M3
Pekerja
0.720
h.o
Tukang Batu
0.380
h.o
Kep. Tukang
0.035
h.o
Mandor
0.030
h.o
Semen Portland
JUMLAH :
11IV
1.050
M2
Semen Portland
11.750
Kg
Pasir Pasang
0.035
M3
Pekerja
0.720
h.o
Tukang Batu
0.380
h.o
Kep. Tukang
0.035
h.o
Mandor
0.030
h.o
JUMLAH :
12IV
1.050
M2
11.750
Kg
Pasir Pasang
0.035
M3
Pekerja
0.720
h.o
Tukang Batu
0.380
h.o
Kep. Tukang
0.035
h.o
Mandor
0.030
h.o
Semen Portland
JUMLAH :
13IV
1.050
M2
11.750
Kg
Pasir Pasang
0.035
M3
Pekerja
0.720
h.o
Tukang Batu
0.380
h.o
Kep. Tukang
0.035
h.o
Mandor
0.030
h.o
Semen Portland
JUMLAH :
14IV
1.050
M2
Semen Portland
11.750
Kg
Pasir Pasang
0.035
M3
Pekerja
0.720
h.o
NO.
KOEFISIEN SATUAN
Tukang Batu
0.380
h.o
Kep. Tukang
0.035
h.o
Mandor
0.030
h.o
JUMLAH :
15IV
1.050
M2
11.750
Kg
Pasir Pasang
0.035
M3
Pekerja
0.720
h.o
Tukang Batu
0.380
h.o
Kep. Tukang
0.035
h.o
Mandor
0.030
h.o
Semen Portland
JUMLAH :
16IV
1.050
M2
Semen Portland
11.750
Kg
Pasir Pasang
0.035
M3
Pekerja
0.500
h.o
Tukang Batu
0.380
h.o
Kep. Tukang
0.035
h.o
Mandor
0.030
h.o
JUMLAH :
V
1V
PEKERJAAN PLESTERAN
1 M2 Plesteran, 1 PC : 1 PP, tebal 15 mm
-
Semen Portland
15.504
Kg
Pasir pasang
0.016
M3
Pekerja
0.300
Oh
Tukang Batu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.015
Oh
JUMLAH :
2V
Semen Portland
10.224
Kg
Pasir pasang
0.020
M3
Pekerja
0.300
Oh
Tukang Batu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.015
Oh
JUMLAH :
3V
NO.
KOEFISIEN SATUAN
Semen Portland
7.776
Kg
Pasir pasang
0.023
M3
Pekerja
0.300
Oh
Tukang Batu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.015
Oh
JUMLAH :
4V
Semen Portland
6.240
Kg
Pasir pasang
0.024
M3
Pekerja
0.300
Oh
Tukang Batu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.015
Oh
JUMLAH :
5V
Semen Portland
5.184
Kg
Pasir pasang
0.026
M3
Pekerja
0.300
Oh
Tukang Batu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.015
Oh
JUMLAH :
6V
Semen Portland
4.416
Kg
Pasir pasang
0.027
M3
Pekerja
0.300
Oh
Tukang Batu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.015
Oh
JUMLAH :
7V
Semen Portland
9.300
Kg
Pasir pasang
0.018
M3
Pekerja
0.260
Oh
Tukang Batu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.013
Oh
JUMLAH :
8V
NO.
KOEFISIEN SATUAN
Semen Portland
7.070
Kg
Pasir pasang
0.021
M3
Pekerja
0.260
Oh
Tukang Batu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.013
Oh
JUMLAH :
9V
Semen Portland
0.500
Kg
Pasir pasang
0.013
M3
Pekerja
0.080
Oh
Tukang Batu
0.400
Oh
Kep. Tukang
0.040
Oh
Mandor
0.004
Oh
JUMLAH :
10V
Semen Portland
3.2500
Kg
Pekerja
0.2000
M3
0.1000
Oh
Tukang
Kep. Tukang
0.0100
Oh
Mandor
0.0100
JUMLAH :
Oh
Semen Portland
3.2500
Kg
Pekerja
0.2000
o/h
Tukang
0.1000
o/h
Kep. Tukang
0.0100
o/h
0.0100
JUMLAH :
o/h
11V
1 ACIAN
Mandor
VI
1VI
PEKERJAAN KAYU
1 M3 Membuat dan Memasang Kusen Pintu dan Jendela Kayu Kelas I
-
1.100
M3
Pekerja
7.000
Oh
Tukang Kayu
21.000
Oh
Kep. Tukang
2.100
Oh
Mandor
0.350
Oh
JUMLAH :
2VI
1 M3 Membuat dan Memasang Kusen Pintu dan Jendela Kayu Kelas II dan III
-
1.200
M3
Pekerja
6.000
Oh
NO.
KOEFISIEN SATUAN
Tukang Kayu
18.000
Oh
Kep. Tukang
1.800
Oh
Mandor
0.300
Oh
JUMLAH :
3VI
0.040
M3
Paku biasa
0.050
Kg
Pekerja
0.350
Oh
Tukang Kayu
1.050
Oh
Kep. Tukang
0.105
Oh
Mandor
0.018
Oh
JUMLAH :
4VI
0.040
M3
Pekerja
1.000
Oh
Tukang Kayu
3.000
Oh
Kep. Tukang
0.300
Oh
Mandor
0.050
Oh
JUMLAH :
5VI
0.064
M3
Pekerja
1.000
Oh
Tukang Kayu
3.000
Oh
Kep. Tukang
0.300
Oh
Mandor
0.050
Oh
JUMLAH :
6VI
1 M2 Membuat dan Memasang Daun Pintu dan Jendela Kaca Kayu Kelas I
-
0.024
M3
Lem kayu
0.300
Kg
Pekerja
0.800
Oh
Tukang Kayu
2.400
Oh
Kep. Tukang
0.240
Oh
Mandor
0.040
Oh
JUMLAH :
7VI
1 M Membuat Pintu Kayu Lapis (Plywood), Rangkap, Rangka Tertutup Kayu Kelas II (Lebar s
2
0.025
M3
Paku biasa
0.030
Kg
Lem kayu
0.500
Kg
1.000
Lbr
Pekerja
0.700
Oh
NO.
KOEFISIEN SATUAN
Tukang Kayu
2.100
Oh
Kep. Tukang
0.210
Oh
Mandor
0.035
Oh
JUMLAH :
8VI
1 M2 Membuat Pintu Kayu Lapis (Plywood), Rangkap, Rangka Expose Kayu Kelas I dan II
-
0.026
M3
Paku biasa
0.030
Kg
Lem kayu
0.500
Kg
1.000
Lbr
Pekerja
0.800
Oh
Tukang Kayu
2.400
Oh
Kep. Tukang
0.240
Oh
Mandor
0.040
Oh
JUMLAH :
9VI
0.060
M3
Paku biasa
0.150
Kg
Pekerja
0.670
Oh
Tukang Kayu
2.000
Oh
Kep. Tukang
0.200
Oh
Mandor
0.335
Oh
JUMLAH :
10VI
0.025
M3
Paku biasa
0.030
Kg
Lem kayu
0.300
Kg
1.000
Lbr
Pekerja
0.800
Oh
Tukang Kayu
2.400
Oh
Kep. Tukang
0.240
Oh
Mandor
0.040
Oh
JUMLAH :
11VI
0.025
M3
Paku biasa
0.030
Kg
Lem kayu
0.800
Lt
1.000
Lbr
Formika
0.500
Lbr
Pekerja
0.850
Oh
Tukang Kayu
2.550
Oh
NO.
KOEFISIEN SATUAN
Kep. Tukang
0.255
Oh
Mandor
0.043
Oh
JUMLAH :
12VI
1.100
M3
15.000
Kg
Paku biasa
5.600
Kg
Pekerja
4.000
Oh
Tukang Kayu
12.000
Oh
Kep. Tukang
1.200
Oh
Mandor
0.200
Oh
JUMLAH :
13VI
1.200
M3
15.000
Kg
Paku biasa
5.600
Kg
Pekerja
6.700
Oh
Tukang Kayu
20.100
Oh
Kep. Tukang
2.010
Oh
Mandor
0.335
Oh
JUMLAH :
14VI
1.100
M3
15.000
Kg
Paku biasa
3.000
Kg
Pekerja
2.400
Oh
Tukang Kayu
7.200
Oh
Kep. Tukang
0.720
Oh
Mandor
0.120
Oh
JUMLAH :
15VI
0.014
M3
Reng ( 2 x 3 ) cm
0.004
M3
Paku biasa
0.250
Kg
Pekerja
0.100
Oh
Tukang Kayu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.005
Oh
JUMLAH :
16VI
NO.
KOEFISIEN SATUAN
0.014
M3
Reng ( 2 x 3 ) cm
0.007
M3
Paku biasa
0.250
Kg
Pekerja
0.100
Oh
Tukang Kayu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.005
Oh
JUMLAH :
17VI
0.165
M3
Paku biasa
0.200
Kg
Pekerja
0.120
Oh
Tukang Kayu
0.120
Oh
Kep. Tukang
0.012
Oh
Mandor
0.006
Oh
JUMLAH :
18VI
1 M2 Pasang Rangka Langit-Langit (50 X 100) cm, Kayu Kelas II atau III
-
0.015
M3
Paku biasa
0.200
Kg
Pekerja
0.150
Oh
Tukang Kayu
0.300
Oh
Kep. Tukang
0.030
Oh
Mandor
0.075
Oh
JUMLAH :
19VI
1 M2 Pasang Rangka Langit-Langit (60 X 60) cm, Kayu Kelas II atau III
-
0.016
M3
Paku biasa
0.250
Kg
Pekerja
0.200
Oh
Tukang Kayu
0.300
Oh
Kep. Tukang
0.030
Oh
Mandor
0.010
Oh
JUMLAH :
20VI
0.011
M3
Paku biasa
0.100
Kg
Pekerja
0.100
Oh
Tukang Kayu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.005
Oh
JUMLAH :
NO.
21VI
KOEFISIEN SATUAN
Kayu profil
1.050
M'
Pekerja
0.021
Oh
Tukang Kayu
0.021
Oh
Kep. Tukang
0.002
Oh
Mandor
0.001
Oh
JUMLAH :
22VI
0.011
M3
Paku biasa
0.050
Kg
Pekerja
0.100
Oh
Tukang Kayu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.005
Oh
JUMLAH :
23VI
1 M2 Pasang Rangka Dinding Pemisah (60 X 120) cm , Kayu Kelas II atau III
-
0.028
M3
Paku biasa
0.150
Kg
Pekerja
0.150
Oh
Tukang Kayu
0.450
Oh
Kep. Tukang
0.045
Oh
Mandor
0.008
Oh
JUMLAH :
24VI
0.028
M3
Paku biasa
0.150
Kg
0.860
Lembar
Lem kayu
0.560
Kg
Pekerja
0.150
Oh
Tukang Kayu
0.450
Oh
Kep. Tukang
0.045
Oh
Mandor
0.008
Oh
JUMLAH :
25VI
0.028
M3
Paku biasa
0.150
Kg
0.860
Lembar
Lem kayu
0.560
Kg
Pekerja
0.200
Oh
Tukang Kayu
0.600
Oh
NO.
KOEFISIEN SATUAN
Kep. Tukang
0.060
Oh
Mandor
0.010
Oh
JUMLAH :
26VI
0.007
M3
Paku biasa
0.100
Kg
Paku sekrup
0.150
Kg
Pekerja
0.600
Oh
Tukang Kayu
1.800
Oh
Kep. Tukang
0.180
Oh
Mandor
0.030
Oh
JUMLAH :
27VI
0.400
lbr
Paku biasa
0.050
Kg
Pekerja
0.025
Oh
Tukang Kayu
0.075
Oh
Kep. Tukang
0.008
Oh
Mandor
0.001
Oh
JUMLAH :
28VI
Bilik bambu
1.500
M3
0.014
M3
Paku biasa
0.012
Kg
Kayu profil
0.003
M3
Pekerja
0.100
Oh
Tukang Kayu
0.050
Oh
Kep. Tukang
0.005
Oh
Mandor
0.005
Oh
JUMLAH :
29VI
0.126
M3
Paku biasa
0.209
Kg
5.089
m2
JUMLAH :
VII
1VII
Semen Portland
247.000
Kg
Pasir beton
0.621
M3
Koral beton
0.740
M3
NO.
KOEFISIEN SATUAN
Air
215.000
Pekerja
1.650
Oh
Tukang batu
0.275
Oh
Kep. Tukang
0.028
Oh
Mandor
0.083
Oh
JUMLAH :
2VII
Membuat 1 m3 beton mutu fc = 9,8 MPa (K 125), slump (12 2) cm, w/c = 0,78
-
Semen Portland
276.000
Kg
Pasir beton
0.591
M3
Koral beton
0.750
M3
Air
Pekerja
1.650
Oh
Tukang batu
0.275
Oh
Kep. Tukang
0.028
Oh
Mandor
0.083
Oh
215.000
JUMLAH :
3VII
Membuat 1 m3 beton mutu fc = 12,2 MPa (K 150), slump (12 2) cm, w/c = 0,72
-
Semen Portland
299.000
Kg
Pasir beton
0.571
M3
Koral beton
0.753
M3
Air
Pekerja
1.650
Oh
Tukang batu
0.275
Oh
Kep. Tukang
0.028
Oh
Mandor
0.083
Oh
215.000
JUMLAH :
4VII
Membuat 1 m3 lantai kerja beton mutu fc = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
-
Semen Portland
230.000
Kg
Pasir beton
0.638
M3
Koral beton
0.761
M3
Air
Pekerja
1.200
Oh
Tukang batu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.060
Oh
215.000
JUMLAH :
5VII
Membuat 1 m3 beton mutu fc = 14,5 MPa (K 175), slump (12 2) cm, w/c = 0,66
-
Semen Portland
326.000
Kg
Pasir beton
0.543
M3
Koral beton
0.762
M3
NO.
KOEFISIEN SATUAN
Air
215.000
Pekerja
1.650
Oh
Tukang batu
0.275
Oh
Kep. Tukang
0.028
Oh
Mandor
0.083
Oh
JUMLAH :
6VII
Membuat 1 m3 beton mutu fc = 16,9 MPa (K 200), slump (12 2) cm, w/c = 0,61
-
Semen Portland
352.000
Kg
Pasir beton
0.522
M3
Koral beton
0.764
M3
Air
Pekerja
1.650
Oh
Tukang batu
0.275
Oh
Kep. Tukang
0.028
Oh
Mandor
0.083
Oh
215.000
JUMLAH :
7VII
Membuat 1 m3 beton mutu fc = 19,3 MPa (K 225), slump (12 2) cm, w/c = 0,58
-
Semen Portland
371.000
Kg
Pasir beton
0.499
M3
Koral beton
0.776
M3
Air
Pekerja
1.650
Oh
Tukang batu
0.275
Oh
Kep. Tukang
0.028
Oh
Mandor
0.083
Oh
215.000
JUMLAH :
8VII
Membuat 1 m3 beton mutu fc = 21,7 MPa (K 250), slump (12 2) cm, w/c = 0,56
-
Semen Portland
384.000
Kg
Pasir beton
0.494
M3
Koral beton
0.770
M3
Air
Pekerja
1.650
Oh
Tukang batu
0.275
Oh
Kep. Tukang
0.028
Oh
Mandor
0.083
Oh
215.000
JUMLAH :
9VII
Membuat 1 m3 beton mutu fc = 24,0 MPa (K 275), slump (12 2) cm, w/c = 0,53
-
Semen Portland
406.000
Kg
Pasir beton
0.489
M3
Koral beton
0.760
M3
NO.
KOEFISIEN SATUAN
Air
215.000
Pekerja
1.650
Oh
Tukang batu
0.275
Oh
Kep. Tukang
0.028
Oh
Mandor
0.083
Oh
JUMLAH :
10VII
Membuat 1 m3 beton mutu fc = 26,4 MPa (K 300), slump (12 2) cm, w/c = 0,52
-
Semen Portland
413.000
Kg
Pasir beton
0.486
M3
Koral beton
0.756
M3
Air
Pekerja
1.650
Oh
Tukang batu
0.275
Oh
Kep. Tukang
0.028
Oh
Mandor
0.083
Oh
215.000
JUMLAH :
11VII
Membuat 1 m3 beton mutu fc = 28,8 MPa (K 325), slump (12 2) cm, w/c = 0,49
-
Semen Portland
439.000
Kg
Pasir beton
0.479
M3
Koral beton
0.745
M3
Air
Pekerja
2.100
Oh
Tukang batu
0.350
Oh
Kep. Tukang
0.035
Oh
Mandor
0.106
Oh
215.000
JUMLAH :
12VII
Membuat 1 m3 beton mutu fc = 31,2 MPa (K 350), slump (12 2) cm, w/c = 0,48
-
Semen Portland
448.000
Kg
Pasir beton
0.476
M3
Koral beton
0.741
M3
Air
Pekerja
2.100
Oh
Tukang batu
0.350
Oh
Kep. Tukang
0.035
Oh
Mandor
0.106
Oh
215.000
JUMLAH :
13VII
Semen Portland
400.000
Kg
Pasir beton
0.480
M3
Koral beton
0.800
M3
NO.
KOEFISIEN SATUAN
Air
210.000
Pekerja
2.100
Oh
Tukang batu
0.350
Oh
Kep. Tukang
0.035
Oh
Mandor
0.106
Oh
JUMLAH :
14VII
15VII
16VII
17VII
1.050
Pekerja
0.060
Oh
Tukang batu
0.030
Oh
Kep. Tukang
0.003
Oh
Mandor
0.003
Oh
1.050
Pekerja
0.070
Oh
Tukang batu
0.035
Oh
Kep. Tukang
0.004
Oh
Mandor
0.004
Oh
1.050
Pekerja
0.080
Oh
Tukang batu
0.040
Oh
Kep. Tukang
0.004
Oh
Mandor
0.004
Oh
10.500
Kg
Besi beton
Kawat beton
0.150
Kg
Pekerja
0.070
Oh
Tukang besi
0.070
Oh
Kep. Tukang
0.007
Oh
Mandor
0.004
Oh
JUMLAH :
JUMLAH :
18VII
Besi beton
Kawat beton
10.500
Kg
0.100
Kg
NO.
KOEFISIEN SATUAN
Pekerja
0.050
Oh
Tukang besi
0.050
Oh
Kep. Tukang
0.005
Oh
Mandor
0.003
Oh
JUMLAH :
JUMLAH :
19VII
20VII
1.020
Kg
Kawat beton
0.050
Kg
Pekerja
0.025
Oh
Tukang besi
0.025
Oh
Kep. Tukang
0.002
Oh
Mandor
0.001
Oh
0.040
M3
Paku biasa
0.300
Kg
Minyak Bekesting
0.100
Liter
Pekerja
0.520
Oh
Tukang Kayu
0.260
Oh
Kep. Tukang
0.026
Oh
Mandor
0.026
Oh
JUMLAH :
21VII
0.045
M3
Paku biasa
0.300
Kg
Minyak Bekesting
0.100
Liter
Pekerja
0.520
Oh
Tukang Kayu
0.260
Oh
Kep. Tukang
0.026
Oh
Mandor
0.026
Oh
JUMLAH :
22VII
0.040
M3
Paku biasa
0.400
Kg
Minyak Bekesting
0.200
Liter
0.015
M3
Tripleks 9 mm
Dolken Kayu Dia. 8-10/400 cm
0.350
Lembar
2.000
Batang
NO.
KOEFISIEN SATUAN
Pekerja
0.660
Oh
Tukang Kayu
0.330
Oh
Kep. Tukang
0.033
Oh
Mandor
0.033
Oh
JUMLAH :
23VII
0.040
M3
Paku biasa
0.400
Kg
Minyak Bekesting
0.200
Liter
0.018
M3
0.350
Lembar
Tripleks 9 mm
Dolken Kayu Dia. 8-10/400 cm
2.000
Batang
Pekerja
0.660
Oh
Tukang Kayu
0.330
Oh
Kep. Tukang
0.033
Oh
Mandor
0.033
Oh
JUMLAH :
24VII
0.040
M3
Paku biasa
0.400
Kg
Minyak Bekesting
0.200
Liter
0.015
M3
0.350
Lembar
Tripleks 9 mm
Dolken Kayu Dia. 8-10/400 cm
6.000
Batang
Pekerja
0.660
Oh
Tukang Kayu
0.330
Oh
Kep. Tukang
0.033
Oh
Mandor
0.033
Oh
JUMLAH :
25VII
0.040
M3
Paku biasa
0.400
Kg
Minyak Bekesting
0.200
Liter
0.020
M3
Tripleks 9 mm
Dolken Kayu Dia. 8-10/400 cm
0.350
Lembar
3.000
Batang
4.000
Buah
0.660
Oh
Tukang Kayu
0.330
Oh
Kep. Tukang
0.033
Oh
NO.
Mandor
KOEFISIEN SATUAN
0.033
Oh
JUMLAH :
26VII
0.030
M3
Paku biasa
0.400
Kg
Minyak Bekesting
0.150
Liter
0.015
M3
0.350
Lembar
Tripleks 9 mm
Dolken Kayu Dia. 8-10/400 cm
2.000
Batang
Pekerja
0.660
Oh
Tukang Kayu
0.330
Oh
Kep. Tukang
0.033
Oh
Mandor
0.033
Oh
JUMLAH :
27VII
0.026
M3
Paku biasa
0.600
Kg
0.500
Batang
Pekerja
0.150
Oh
Tukang Kayu
0.500
Oh
Kep. Tukang
0.005
Oh
Mandor
0.008
Oh
JUMLAH :
28VII
Beton K.300
1.000
m3
Besi beton
165.285
Kg
Bekisting
3.878
m2
Tuk.Bongkar Bekisting
0.500
o/h
29VII
JUMLAH :
Beton K.300
1.000
m3
Besi beton
173.070
Kg
Bekisting
4.722
m2
Tuk.Bongkar Bekisting
0.500
o/h
30VII
JUMLAH :
Beton K.300
1.000
m3
Besi beton
227.360
Kg
Bekisting
7.000
m2
Tuk.Bongkar Bekisting
0.500
o/h
NO.
KOEFISIEN SATUAN
JUMLAH :
31VII
Beton K.300
1.000
m3
Besi beton
126.998
Kg
Bekisting
8.000
m2
1.000
o/h
32VII
JUMLAH :
Beton K.300
1.000
m3
Besi beton
114.767
Kg
Bekisting
7.031
m2
1.000
o/h
32VII
JUMLAH :
Beton K.300
Besi beton
Bekisting
33VII
Beton K.300
Besi beton
Bekisting
Kg
12.381
m2
0.750
o/h
1.000
m3
200.506
Kg
13.333
m2
0.750
o/h
JUMLAH :
Beton K.300
Besi beton
Bekisting
1.000
m3
223.450
Kg
15.000
m2
0.750
o/h
JUMLAH :
Beton K.300
Besi beton
Bekisting
36VII
242.842
35VII
m3
JUMLAH :
34VII
1.000
1.000
m3
173.606
Kg
20.000
m2
0.750
o/h
JUMLAH :
Beton K.175
Besi beton
1.000
m3
385.792
Kg
NO.
Bekisting
36VII
Beton K.275
Besi beton
326.733
Kg
Bekisting
6.667
m2
0.750
o/h
JUMLAH :
Beton K.275
1.000
m3
Besi beton
272.277
Kg
Bekisting
8.000
m2
0.750
o/h
JUMLAH :
Beton K.275
Besi beton
Bekisting
m3
223.983
Kg
10.000
m2
0.750
o/h
Beton K.175
1.000
m3
Besi beton
126.998
Kg
Bekisting
8.000
m2
0.750
o/h
JUMLAH :
Beton K.275
1.000
m3
Besi beton
248.002
Kg
Bekisting
8.889
m2
1.000
o/h
JUMLAH :
Beton K.275
Besi beton
Bekisting
42VII
1.000
JUMLAH :
41VII
o/h
m3
40VII
0.750
1.000
39VII
m2
38VII
33.333
JUMLAH :
37VII
KOEFISIEN SATUAN
1.000
m3
220.022
Kg
13.333
m2
1.000
o/h
JUMLAH :
NO.
Beton K.275
Besi beton
1.000
m3
187.672
Kg
Bekisting
8.889
m2
1.000
o/h
43VII
JUMLAH :
Beton K.275
Besi beton
Bekisting
44VII
Beton K.275
Besi beton
Bekisting
Kg
12.000
m2
1.000
o/h
1.000
m3
227.557
Kg
13.333
m2
1.000
o/h
Beton K.275
Besi beton
Bekisting
1.000
m3
244.134
Kg
15.333
m2
1.000
o/h
JUMLAH :
Beton K.275
Besi beton
Bekisting
1.000
m3
173.380
Kg
12.500
m2
1.000
o/h
JUMLAH :
Beton K.275
Besi beton
Bekisting
48VII
238.166
JUMLAH :
47VII
m3
46VII
1.000
JUMLAH :
45VII
KOEFISIEN SATUAN
1.000
m3
554.739
Kg
20.235
m2
1.000
o/h
JUMLAH :
Beton K.275
Besi beton
Bekisting
1.000
m3
174.884
Kg
26.923
m2
1.000
o/h
NO.
49VII
JUMLAH :
Beton K.275
Besi beton
Bekisting
50VII
1.000
m3
162.756
Kg
10.000
m2
1.000
o/h
JUMLAH :
Beton K.275
1.000
m3
Besi beton
226.050
Kg
Bekisting
8.333
m2
1.000
o/h
51VII
KOEFISIEN SATUAN
JUMLAH :
0.200
M3
Paku biasa
1.500
Kg
Minyak Bekesting
0.400
Liter
Besi beton
Kawat beton
Semen Portland
150.000
Kg
2.250
Kg
336.000
Kg
Pasir Beton
0.540
M3
Koral beton
0.810
M3
Pekerja
5.300
Oh
Tukang Batu
0.275
Oh
Tukang Kayu
1.300
Oh
Tukang besi
1.050
Oh
Kep. Tukang
0.262
Oh
Mandor
0.265
Oh
JUMLAH :
52VII
0.270
M3
Paku biasa
2.000
Kg
Minyak Bekesting
0.600
Liter
Besi beton
Kawat beton
Semen Portland
210.000
Kg
3.000
Kg
336.000
Kg
Pasir Beton
0.540
M3
Koral beton
0.810
M3
Pekerja
5.650
Oh
Tukang Batu
0.275
Oh
NO.
KOEFISIEN SATUAN
Tukang Kayu
1.560
Oh
Tukang besi
1.400
Oh
Kep. Tukang
0.323
Oh
Mandor
0.283
Oh
JUMLAH :
53VII
0.400
M3
Paku biasa
4.000
Kg
Minyak Bekesting
2.000
Liter
Besi beton
Kawat beton
Semen Portland
300.000
Kg
4.500
Kg
323.000
Kg
Pasir Beton
0.520
M3
Koral beton
0.780
M3
0.150
M3
Tripleks 9 mm
3.500
Lembar
20.000
Batang
Pekerja
7.300
Oh
Tukang Batu
0.350
Oh
Tukang Kayu
3.300
Oh
Tukang besi
2.100
Oh
Kep. Tukang
0.570
Oh
Mandor
0.250
Oh
JUMLAH :
54VII
0.320
M3
Paku biasa
3.200
Kg
Minyak Bekesting
1.600
Liter
Besi beton
Kawat beton
Semen Portland
150.000
Kg
2.250
Kg
336.000
Kg
Pasir Beton
0.540
M3
Koral beton
0.810
M3
0.120
M3
Tripleks 9 mm
2.800
Lembar
32.000
Batang
Pekerja
5.300
Oh
Tukang Batu
0.275
Oh
Tukang Kayu
1.300
Oh
Tukang besi
1.050
Oh
NO.
KOEFISIEN SATUAN
Kep. Tukang
0.265
Oh
Mandor
0.265
Oh
JUMLAH :
55VII
0.250
M3
Paku biasa
3.200
Kg
Minyak Bekesting
1.600
Liter
Besi beton
Kawat Beton
Semen Portland
200.000
Kg
3.000
Kg
323.000
Kg
Pasir Beton
0.520
M3
Koral Beton
0.780
M3
0.140
M3
Tripleks 9 mm
2.800
Ltr
16.000
Btg
Pekerja
5.960
Oh
Tukang Batu
0.350
Oh
Tukang Kayu
2.800
Oh
Tukang Besi
1.400
Oh
Kep. Tukang
0.550
Oh
Mandor
0.208
Oh
JUMLAH :
56VII
0.240
M3
Paku biasa
3.200
Kg
Minyak Bekesting
1.600
Liter
Besi beton
Kawat Beton
Semen Portland
150.000
Kg
2.250
Kg
323.000
Kg
Pasir Beton
0.520
M3
Koral Beton
0.780
M3
0.120
M3
Tripleks 9 mm
2.800
Lbr
32.000
Btg
Pekerja
5.800
Oh
Tukang Batu
0.350
Oh
Tukang Kayu
2.800
Oh
Tukang Besi
1.050
Oh
Kep. Tukang
0.420
Oh
Mandor
0.185
Oh
NO.
KOEFISIEN SATUAN
JUMLAH :
57VII
0.240
M3
Paku biasa
3.200
Kg
Minyak Bekesting
1.600
Liter
Besi beton
Kawat beton
Semen Portland
150.000
Kg
2.250
Kg
323.000
Kg
Pasir Beton
0.540
M3
Kerikil
0.810
M3
0.160
M3
Tripleks 9 mm
2.800
Lembar
24.000
Batang
Pekerja
5.300
Oh
Tukang Batu
0.275
Oh
Tukang Kayu
1.300
Oh
Tukang Besi
1.050
Oh
Kep. Tukang
0.262
Oh
Mandor
0.265
Oh
JUMLAH :
58VII
0.250
M3
Paku biasa
3.000
Kg
Minyak Bekesting
1.200
Liter
Besi beton
Kawat beton
Semen Portland
200.000
Kg
3.000
Kg
323.000
Kg
Pasir Beton
0.540
M3
Kerikil
0.810
M3
0.105
M3
Tripleks 9 mm
2.500
Lembar
14.000
Batang
Pekerja
5.650
Oh
Tukang Batu
0.275
Oh
Tukang Kayu
1.560
Oh
Tukang Besi
1.400
Oh
Kep. Tukang
0.323
Oh
Mandor
0.283
Oh
JUMLAH :
59VII
NO.
KOEFISIEN SATUAN
0.002
M3
Besi beton
0.010
Kg
Minyak Bekesting
3.000
Kg
Kawat beton
0.045
Kg
Semen Portland
4.000
Kg
Pasir Beton
0.006
M3
Kerikil
0.009
M3
Pekerja
0.180
Oh
Tukang Batu
0.020
Oh
Tukang Kayu
0.020
Oh
Tukang Besi
0.020
Oh
Kep. Tukang
0.006
Oh
Mandor
0.009
Oh
JUMLAH :
60VII
0.003
M3
Besi beton
0.020
Kg
Minyak Bekesting
3.600
Kg
Kawat beton
0.050
Kg
Semen Portland
5.500
Kg
Pasir Beton
0.009
M3
Kerikil
0.015
M3
Pekerja
0.297
Oh
Tukang Batu
0.033
Oh
Tukang Kayu
0.033
Oh
Tukang Besi
0.033
Oh
Kep. Tukang
0.010
Oh
Mandor
0.015
Oh
JUMLAH :
VIII
1VIII
0.700
Lembar
Paku biasa
0.020
Kg
Pekerja
0.120
Oh
Tukang Kayu
0.060
Oh
Kep. Tukang
0.006
Oh
Mandor
0.006
Oh
JUMLAH :
2VIII
Genteng Metal
2.250
Lembar
NO.
KOEFISIEN SATUAN
Paku Atap
0.200
Kg
Pekerja
0.200
Oh
Tukang Kayu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.075
Oh
JUMLAH :
3VIII
5.000
M1
0.020
M3
Paku Atap
0.015
Kg
Pekerja
0.100
Oh
Tukang Kayu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.005
Oh
JUMLAH :
4VIII
0.300
M1
Paku biasa
0.040
Kg
Pekerja
0.150
Oh
Tukang Kayu
0.070
Oh
Kep. Tukang
0.008
Oh
Mandor
0.006
Oh
JUMLAH :
IX
1IX
2IX
0.016
M3
Paku campur
0.250
Kg
Pekerja
0.200
o/h
Tukang Kayu
0.300
o/h
Kep. Tukang
0.030
o/h
Mandor
0.010
o/h
12.000
Lembar
0.050
Kg
Akustik 30 x 30 cm
Paku tripleks
Pekerja
0.120
Oh
Tukang Kayu
0.120
Oh
Kep. Tukang
0.012
Oh
Mandor
0.006
Oh
NO.
KOEFISIEN SATUAN
JUMLAH :
3IX
5.800
Lembar
Akustik 60 x 60 cm
Paku tripleks
0.050
Kg
Pekerja
0.100
Oh
Tukang Kayu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.005
Oh
JUMLAH :
4IX
1.500
Lembar
Akustik 60 x 120 cm
Paku tripleks
0.050
Kg
Pekerja
0.100
Oh
Tukang Kayu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.005
Oh
JUMLAH :
5IX
0.375
Lembar
Paku tripleks
0.030
Kg
Pekerja
0.100
Oh
Tukang Kayu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.005
Oh
JUMLAH :
6IX
12.000
Lbr
0.100
Kg
Lumbersharing @4m
Paku biasa
Pekerja
0.100
Oh
Tukang Kayu
0.500
Oh
Kep. Tukang
0.030
Oh
Mandor
0.010
Oh
JUMLAH :
7IX
0.364
Lembar
Gypsum Board 9 mm
Paku sekrup
0.110
Kg
Pekerja
0.100
Oh
Tukang Kayu
0.050
Oh
Kep. Tukang
0.005
Oh
Mandor
0.005
Oh
NO.
KOEFISIEN SATUAN
JUMLAH :
8IX
0.375
Lembar
Paku biasa
0.030
Kg
Pekerja
0.070
Oh
Tukang Kayu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.004
Oh
JUMLAH :
9IX
0.024
M3
Paku biasa
0.010
Kg
Paku sekrup
0.050
Kg
Pekerja
0.200
Oh
Tukang Kayu
0.600
Oh
Kep. Tukang
0.060
Oh
Mandor
0.010
Oh
JUMLAH :
10IX
0.024
M3
Paku biasa
0.010
Kg
Paku sekrup
0.050
Kg
Pekerja
0.200
Oh
Tukang Kayu
0.600
Oh
Kep. Tukang
0.060
Oh
Mandor
0.010
Oh
JUMLAH :
11IX
kayu profil
1.050
M'
Paku biasa
0.010
Kg
Pekerja
0.050
Oh
Tukang Kayu
0.050
Oh
Kep. Tukang
0.005
Oh
Mandor
0.003
Oh
JUMLAH :
12IX
2.936
Kg
assessories
1.000
set
Pekerja
0.090
o/h
Tukang Kayu
0.015
o/h
NO.
KOEFISIEN SATUAN
Kep. Tukang
0.009
o/h
Mandor
0.000
o/h
JUMLAH :
13IX
X
1X
Btg
Penggantung
Ls
Gypsum Board 9 mm
Paku sekrup
0.364
Lbr
0.070
Doz
Pekerja
0.330
o/h
Tukang
0.419
o/h
Kep. Tukang
0.047
o/h
Mandor
0.016
o/h
PEKERJAAN SANITASI
Memasang 1 Buah Kloset Duduk/Monoblok
-
1.000
Buah
1.000
Ls
Pekerja
3.300
Oh
Tukang batu
1.100
Oh
Kep. Tukang
0.001
Oh
Mandor
0.160
Oh
JUMLAH :
2X
1.000
Buah
Semen Portland
6.000
Kg
0.010
M3
Pasir Pasang
Pekerja
1.000
Oh
Tukang batu
1.500
Oh
Kep. Tukang
1.500
Oh
Mandor
0.160
Oh
JUMLAH :
3X
1.000
Buah
1.000
Ls
6.000
Kg
Semen Warna
Pasir Pasang
0.010
M3
Pekerja
1.200
Oh
Tukang batu
1.450
Oh
Kep. Tukang
0.150
Oh
Mandor
0.100
Oh
NO.
KOEFISIEN SATUAN
JUMLAH :
4X
Batu batako 10 x 18 x 24 cm
21.000
Bh
Semen portland
120.000
Kg
Pasir pasang
0.300
M3
Tegel Porselin 11 x 11 cm
6.000
Kg
Semen Warna
Pekerja
6.000
Oh
Tukang batu
3.000
Oh
Kep. Tukang
0.300
Oh
Mandor
0.300
Oh
360.000
Buah
JUMLAH :
5X
Pipa tanah
1.600
Buah
Semen portland
0.680
Kg
Pasir pasang
0.013
M3
Pasir urug
0.011
M3
Pekerja
0.060
Oh
Tukang batu
0.030
Oh
Kep. Tukang
0.003
Oh
Mandor
0.003
Oh
JUMLAH :
6X
1.200
Buah
Perlengkapan
0.350
Hp
Pekerja
0.054
Oh
Tukang batu
0.090
Oh
Kep. Tukang
0.009
Oh
Mandor
0.027
Oh
JUMLAH :
7X
1.200
Buah
Perlengkapan
0.350
Hp
Pekerja
0.054
Oh
Tukang batu
0.090
Oh
Kep. Tukang
0.009
Oh
Mandor
0.027
Oh
JUMLAH :
8X
1.200
Buah
NO.
KOEFISIEN SATUAN
Perlengkapan
0.350
Hp
Pekerja
0.054
Oh
Tukang batu
0.090
Oh
Kep. Tukang
0.009
Oh
Mandor
0.027
Oh
JUMLAH :
9X
1.200
Buah
Perlengkapan
0.350
Hp
Pekerja
0.108
Oh
Tukang batu
0.180
Oh
Kep. Tukang
0.018
Oh
Mandor
0.005
Oh
JUMLAH :
10X
1.200
Buah
0.350
Hp
Pekerja
0.108
Oh
Tukang batu
0.180
Oh
Kep. Tukang
0.018
Oh
Mandor
0.005
Oh
JUMLAH :
11X
0.145
M3
44.000
Kg
Pasir pasang
0.070
M3
kerikil
0.070
M3
Besi beton
1.600
Kg
Pasir beton
0.060
M3
Pekerja
3.200
Oh
Tukang batu
1.015
Oh
Kep. Tukang
0.002
Oh
Mandor
0.016
Oh
JUMLAH :
12X
0.250
M3
77.000
Kg
Pasir pasang
0.130
M3
Kerikil
0.020
M3
Besi beton
2.600
Kg
NO.
KOEFISIEN SATUAN
Pasir beton
0.090
M3
Pekerja
3.200
Oh
Tukang batu
1.015
Oh
Kep. Tukang
0.002
Oh
Mandor
0.016
Oh
JUMLAH :
13X
0.371
Buah
114.000
Kg
Pasir pasang
0.184
M3
Kerikil
0.033
M3
Besi beton
4.850
Kg
Pasir beton
0.120
M3
Pekerja
3.200
Oh
Tukang batu
1.015
Oh
Kep. Tukang
0.002
Oh
Mandor
0.016
Oh
Tukang gali
0.100
Oh
JUMLAH :
14X
1.000
Bh
1.000
Set
Pekerja
0.030
Oh
Tukang Batu
0.300
Oh
Kep. Tukang
0.030
Oh
Mandor
0.002
Oh
JUMLAH :
15X
1.000
Buah
Seal tape
0.025
Buah
Pekerja
0.010
Oh
Tukang Batu
0.100
Oh
Kep. Tukang
0.010
Oh
Mandor
0.005
Oh
JUMLAH :
16X
Floor drain
1.000
Buah
Pekerja
0.010
Oh
Tukang Batu
0.100
Oh
Kep. Tukang
0.010
Oh
NO.
Mandor
KOEFISIEN SATUAN
0.005
Oh
JUMLAH :
17X
21.365
M3
6.410
M3
Urugan Pasir
0.380
M3
1.219
M3
2.224
M3
0.218
M3
0.550
M3
0.420
M3
25.000
M2
Urugan Kerikil
0.448
M3
Pekerjaan Ijuk
0.522
M3
4.000
M'
1.000
Plesteran 1 pc : 2 psr
JUMLAH :
18X
19X
0.1000
m3
Plesteran 1 Pc : 3 Psr
2.2000
m2
Acian
2.2000
m2
1.200
M'
1.000
Ls
Pekerja
0.054
o/h
Tukang
0.090
o/h
Kep. Tukang
0.009
o/h
Mandor
0.027
o/h
JUMLAH :
20X
1.200
M'
1.000
Ls
Pekerja
0.054
o/h
Tukang
0.090
o/h
Kep. Tukang
0.009
o/h
Mandor
0.027
o/h
JUMLAH :
21X
1.200
M'
NO.
KOEFISIEN SATUAN
1.000
Ls
Pekerja
0.054
o/h
Tukang
0.090
o/h
Kep. Tukang
0.009
o/h
Mandor
0.027
o/h
JUMLAH :
22X
1.200
M'
1.000
Ls
Pekerja
0.108
o/h
Tukang
0.180
o/h
Kep. Tukang
0.018
o/h
Mandor
0.005
o/h
JUMLAH :
23X
1.200
M'
1.000
Ls
Pekerja
0.108
o/h
Tukang
0.180
o/h
Kep. Tukang
0.018
o/h
Mandor
0.005
o/h
JUMLAH :
24X
1.200
M'
1.000
Ls
Pekerja
0.108
o/h
Tukang
0.180
o/h
Kep. Tukang
0.018
o/h
Mandor
0.005
o/h
JUMLAH :
25X
1.200
M'
1.000
Ls
Pekerja
0.108
o/h
Tukang
0.180
o/h
Kep. Tukang
0.018
o/h
Mandor
0.005
o/h
JUMLAH :
26X
1.200
M'
NO.
KOEFISIEN SATUAN
1.000
Ls
Pekerja
0.135
o/h
Tukang
0.225
o/h
Kep. Tukang
0.023
o/h
Mandor
0.007
o/h
JUMLAH :
27X
1.200
M'
1.000
Ls
Pekerja
0.081
o/h
Tukang
0.135
o/h
Kep. Tukang
0.014
o/h
Mandor
0.004
o/h
JUMLAH :
28X
1.200
M'
1.000
Ls
Pekerja
0.081
o/h
Tukang
0.135
o/h
Kep. Tukang
0.014
o/h
Mandor
0.004
o/h
JUMLAH :
29X
1.200
M'
1.000
Ls
Pekerja
0.081
o/h
Tukang
0.135
o/h
Kep. Tukang
0.014
o/h
Mandor
0.004
o/h
JUMLAH :
30X
1.200
M'
1.000
Ls
Pekerja
0.054
o/h
Tukang
0.090
o/h
Kep. Tukang
0.009
o/h
Mandor
0.003
o/h
JUMLAH :
31X
1.200
M'
NO.
KOEFISIEN SATUAN
1.000
Ls
Pekerja
0.036
o/h
Tukang
0.066
o/h
Kep. Tukang
0.006
o/h
Mandor
0.002
o/h
JUMLAH :
32X
1.200
M'
1.000
Ls
Pekerja
0.036
o/h
Tukang
0.060
o/h
Kep. Tukang
0.006
o/h
Mandor
0.002
o/h
JUMLAH :
XI
XI.1
PEKERJAAN BESI
1 M2 Pasang Jendela Nako 7 klip & Tralis
-
Jendela Nako
1.100
M2
Paku Biasa
0.020
Kg
4.000
M2
Pekerja
0.200
Oh
Tukang Kayu
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.001
Oh
JUMLAH :
XI.2
0.500
Lembar
Paku Biasa
0.015
Kg
0.010
M3
Meni
0.250
Kg
Pekerja
0.150
Oh
Tukang Kayu
0.400
Oh
Kep. Tukang
0.025
Oh
Mandor
0.001
Oh
JUMLAH :
XI.3
0.500
Lembar
Paku Biasa
0.015
Kg
0.019
M3
Meni
0.300
Kg
Pekerja
0.040
Oh
NO.
KOEFISIEN SATUAN
Tukang Kayu
0.400
Oh
Kep. Tukang
0.025
Oh
Mandor
0.001
Oh
JUMLAH :
XI.4
0.300
Lembar
Paku Biasa
0.100
Kg
0.019
M3
0.500
Kg
Pekerja
0.150
Oh
Tukang Kayu
0.250
Oh
Kep. Tukang
0.025
Oh
Mandor
0.001
Oh
JUMLAH :
XII
XII.1
1.000
Buah
0.060
Oh
Tukang Kayu
0.600
Oh
Kep. Tukang
0.060
Oh
Mandor
0.003
Oh
JUMLAH :
XII.2
Kunci tanam
1.000
Buah
Pekerja
0.010
Oh
Tukang Kayu
0.500
Oh
Kep. Tukang
0.010
Oh
Mandor
0.005
Oh
JUMLAH :
XII.3
0.500
Psg
Engsel Pintu
Pekerja
0.015
Oh
Tukang Kayu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.001
Oh
JUMLAH :
XII.4
Engsel jendela
1.000
Psg
Pekerja
0.010
Oh
Tukang Kayu
0.100
Oh
NO.
KOEFISIEN SATUAN
Kep. Tukang
0.010
Oh
Mandor
0.001
Oh
JUMLAH :
XII.5
1.000
Psg
0.015
Oh
Tukang Kayu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.001
Oh
JUMLAH :
XII.6
Door holder
1.000
Buah
Pekerja
0.050
Oh
Tukang Kayu
0.500
Oh
Kep. Tukang
0.050
Oh
Mandor
0.003
Oh
JUMLAH :
XII.7
Kunci lemari
1.000
Buah
Pekerja
0.025
Oh
Tukang Kayu
0.250
Oh
Kep. Tukang
0.025
Oh
Mandor
0.001
Oh
JUMLAH :
XII.8
1.100
M2
Kaca Bening 3 mm
Pekerja
0.015
Oh
Tukang Kayu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.001
Oh
JUMLAH :
XII.9
1.000
M2
Kaca Bening 5 mm
Pekerja
0.015
Oh
Tukang Kayu
0.150
Oh
Kep. Tukang
0.015
Oh
Mandor
0.001
Oh
JUMLAH :
XII.10
Kaca Bening 8 mm
1.000
M2
NO.
KOEFISIEN SATUAN
Pekerja
0.017
Oh
Tukang Kayu
0.165
Oh
Kep. Tukang
0.017
Oh
Mandor
0.001
Oh
JUMLAH :
XIII
XIII.2
3.100
Buah
9.600
Kg
Pasir pasang
0.045
M3
Semen Warna
Kg
Pekerja
1.500
0.250
Oh
Tukang batu
0.125
Oh
Kep. Tukang
0.013
Oh
Mandor
0.013
Oh
JUMLAH :
XIII.2
6.630
Buah
Ubin abu-abu 40 x 40 cm
Semen portland
9.800
Kg
Pasir pasang
0.045
M3
Semen Warna
Pekerja
0.250
Oh
Tukang batu
0.125
Oh
Kep. Tukang
0.013
Oh
Mandor
0.013
Oh
Kg
JUMLAH :
XIII.2
11.870
Buah
10.000
Kg
Tegel Teraso 30 x 30 cm
Semen portland
Pasir pasang
0.045
M3
1.500
Kg
Semen Warna
Pekerja
0.260
Oh
Tukang batu
0.130
Oh
Kep. Tukang
0.013
Oh
Mandor
0.013
Oh
JUMLAH :
XIII.4
Tegel Keramik 30 x 30 cm
Semen portland
Pasir pasang
11.870
Buah
10.000
Kg
0.045
M3
NO.
KOEFISIEN SATUAN
1.500
Kg
Semen Warna
Pekerja
0.700
Oh
Tukang batu
0.350
Oh
Kep. Tukang
0.035
Oh
Mandor
0.035
Oh
JUMLAH :
XIII.5
26.500
Buah
10.400
Kg
Tegel Keramik 20 x 20 cm
Semen portland
Pasir pasang
0.045
M3
1.620
Kg
Semen Warna
Pekerja
0.700
Oh
Tukang batu
0.350
Oh
Kep. Tukang
0.035
Oh
Mandor
0.035
Oh
JUMLAH :
XIII.6
33.000
Buah
9.800
Kg
Tegel Keramik 10 x 20 cm
Semen portland
Pasir pasang
0.045
M3
4.370
Kg
Semen Warna
Pekerja
1.050
Oh
Tukang batu
0.525
Oh
Kep. Tukang
0.053
Oh
Mandor
0.053
Oh
JUMLAH :
XIII.7
11.870
Buah
14.150
Kg
Tegel Mozaik 30 x 30 cm
Semen portland
Pasir pasang
0.039
M3
2.000
Kg
Semen Warna
Pekerja
0.700
Oh
Tukang batu
0.350
Oh
Kep. Tukang
0.035
Oh
Mandor
0.035
Oh
JUMLAH :
XIII.11
Tegel Porselin 11 x 11 cm
Semen portland
Pasir pasang
86.000
Buah
9.300
Kg
0.018
M3
NO.
KOEFISIEN SATUAN
1.500
Kg
Semen Warna
Pekerja
1.000
Oh
Tukang batu
0.500
Oh
Kep. Tukang
0.050
Oh
Mandor
0.050
Oh
JUMLAH :
XIII.12
53.000
Buah
9.300
Kg
Tegel Keramik 10 x 20 cm
Semen portland
Pasir pasang
0.018
M3
2.750
Kg
Semen Warna
Pekerja
0.900
Oh
Tukang batu
0.450
Oh
Kep. Tukang
0.045
Oh
Mandor
0.045
Oh
JUMLAH :
XIII.13
26.500
Buah
9.300
Kg
Tegel Keramik 20 x 20 cm
Semen portland
Pasir pasang
0.018
M3
1.940
Kg
Semen Warna
Pekerja
0.900
Oh
Tukang batu
0.450
Oh
Kep. Tukang
0.045
Oh
Mandor
0.045
Oh
JUMLAH :
XIII.13
20.000
Buah
10.400
Kg
Tegel Keramik 20 x 25 cm
Semen portland
Pasir pasang
0.045
M3
1.620
Kg
Semen Warna
Pekerja
0.700
Oh
Tukang batu
0.350
Oh
Kep. Tukang
0.035
Oh
Mandor
0.035
Oh
JUMLAH :
XIII.14
Tegel Keramik 10 x 20 cm
Semen portland
Pasir pasang
50.000
Buah
11.380
Kg
0.042
M3
NO.
KOEFISIEN SATUAN
1.500
Kg
Semen Warna
Pekerja
0.620
Oh
Tukang batu
0.350
Oh
Kep. Tukang
0.035
Oh
Mandor
0.030
Oh
JUMLAH :
XIII.15
0.003
M3
Paku biasa
0.050
Kg
Pekerja
0.120
Oh
Tukang kayu
0.120
Oh
Kep. Tukang
0.012
Oh
Mandor
0.006
Oh
JUMLAH :
XIV
PEKERJAAN PENGECATAN
1 M2 CAT DASAR
Meni
0.030
Ltr
Kuas biasa
0.010
Bh
Pekerja
0.020
o/h
Tukang cat
0.200
o/h
Kep. Tukang
0.020
o/h
Mandor
0.010
o/h
JUMLAH :
XIV.1
Soda Api
0.050
Kg
Pekerja
0.150
Oh
Tukang Cat
Oh
Kep. Tukang
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.2
Sabun
0.050
Kg
Pekerja
0.150
Oh
Tukang Cat
Oh
Kep. Tukang
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.3
Dempul
0.080
Kg
Minyak Cat
0.020
Kg
NO.
KOEFISIEN SATUAN
Batu Apung
0.010
Kg
Pekerja
0.040
Oh
Tukang Cat
0.040
Oh
Kep. Tukang
0.004
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.4
Plamur Kayu
0.150
Kg
Cat Dasar
0.170
Kg
0.170
Kg
0.070
Oh
Tukang Cat
0.075
Oh
Kep. Tukang
0.0075
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.5
1 M2 Pengecatan Bidang Kayu Baru ( 1 Lapisan Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penu
-
Meni Kayu
0.200
Kg
Plamur Kayu
0.150
Kg
Cat Dasar
0.170
Kg
0.260
Kg
0.070
Oh
Tukang Cat
0.009
Oh
Kep. Tukang
0.006
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.6
1 M2 Pengecatan Bidang Kayu Baru ( 1 Lapisan Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penu
-
Meni Kayu
0.200
Kg
Plamur Kayu
0.150
Kg
Cat Dasar
0.170
Kg
0.350
Kg
0.070
Oh
Tukang Cat
0.105
Oh
Kep. Tukang
0.004
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.7
0.360
Liter
0.040
Oh
Tukang Cat
0.063
Oh
Kep. Tukang
0.063
Oh
NO.
KOEFISIEN SATUAN
Mandor
0.0025
Oh
JUMLAH :
XIV.8
Politur Dasar
0.150
Liter
0.372
Liter
Cat Vernis/Politur
Ampelas
2.000
Lembar
Pekerja
Oh
Tukang Cat
0.060
Oh
Kep. Tukang
0.016
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.9
0.350
Liter
Cat Residu
Pekerja
0.100
Oh
Tukang Cat
Oh
Kep. Tukang
Oh
Mandor
0.006
Oh
JUMLAH :
XIV.10
0.150
Liter
Cat Vernis/Politur
Dempul
0.050
Kg
Ampelas
0.100
Lembar
0.010
Buah
Kuas Biasa
Pekerja
0.160
Oh
Tukang Cat
0.160
Oh
Kep. Tukang
0.016
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.11
1 M2 Pengecatan Tembok Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
-
Plamur Tembok
0.100
Kg
0.100
Kg
0.260
Kg
Cat Tembok
Pekerja
0.020
Oh
Tukang Cat
0.063
Oh
Kep. Tukang
0.0063
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.12
0.120
Kg
Cat Tembok
0.180
Kg
NO.
KOEFISIEN SATUAN
Pekerja
0.028
Oh
Tukang Cat
0.042
Oh
Kep. Tukang
0.0042
Oh
Mandor
0.0025
Oh
JUMLAH :
XIV.13
Meni
0.100
Kg
0.010
Buah
Kuas Biasa
Pekerja
0.020
Oh
Tukang Cat
0.200
Oh
Kep. Tukang
0.020
Oh
Mandor
0.010
Oh
JUMLAH :
XIV.15
Melamine IMPRA
0.250
Liter
Minyak Cat
0.250
Liter
Ampelas
0.500
Lembar
Pekerja
0.010
Oh
Tukang Cat
0.100
Oh
Kep. Tukang
0.025
Oh
Mandor
0.005
Oh
Alat bantu
1.0000
Unit
JUMLAH :
R ANALISA PEKERJAAN
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
1,902,083.33
110,000.00
880,000.00
175,000.00
350,000.00
354,166.67
177,083.33
110,000.00
220,000.00
275,000.00
275,000.00
1,902,083.33
1,902,083
19,020.83
279,950.00
25,000.00
31,250.00
1,700.00
4,250.00
400,000.00
2,000.00
450,000.00
4,050.00
2,100,000.00
151,200.00
20,000.00
1,600.00
20,000.00
9,000.00
110,000.00
44,000.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
3,500.00
279,950.00
342,200.00
25,000.00
31,250.00
1,700.00
4,250.00
50,000.00
60,000.00
400,000.00
2,000.00
450,000.00
4,050.00
2,100,000.00
151,200.00
20,000.00
1,600.00
25,000.00
11,250.00
110,000.00
44,000.00
130,000.00
26,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
155,000.00
3,100.00
175,000.00
3,500.00
342,200.00
189,750.00
25,000.00
31,250.00
1,700.00
4,250.00
28,000.00
70,000.00
400,000.00
2,000.00
450,000.00
4,050.00
20,000.00
1,600.00
110,000.00
44,000.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
3,500.00
189,750.00
66,025.00
2,100,000.00
25,200.00
2,000,000.00
14,000.00
20,000.00
400.00
110,000.00
11,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
875.00
66,025.00
3,778,923.33
25,000.00
6,090.00
2,000,000.00
360,000.00
2,100,000.00
1,785,000.00
20,000.00
17,000.00
1,700.00
8,500.00
400,000.00
60,000.00
450,000.00
67,500.00
50,000.00
20,833.33
175,000.00
350,000.00
150,000.00
12,000.00
150,000.00
22,500.00
70,000.00
210,000.00
110,000.00
165,000.00
130,000.00
97,500.00
130,000.00
65,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
155,000.00
23,250.00
175,000.00
8,750.00
500,000.00
500,000.00
3,778,923.33
1,026,600.00
25,000.00
42,500.00
2,100,000.00
441,000.00
20,000.00
6,000.00
1,700.00
17,850.00
400,000.00
12,000.00
450,000.00
22,500.00
50,000.00
75,000.00
110,000.00
110,000.00
130,000.00
260,000.00
155,000.00
31,000.00
175,000.00
8,750.00
1,026,600.00
1,080,600.00
25,000.00
75,000.00
2,100,000.00
579,600.00
20,000.00
14,000.00
50,000.00
75,000.00
110,000.00
110,000.00
130,000.00
195,000.00
155,000.00
23,250.00
175,000.00
8,750.00
1,080,600.00
19,750.00
110,000.00
11,000.00
175,000.00
8,750.00
19,750.00
1,059,450.00
25,000.00
31,250.00
2,100,000.00
390,600.00
20,000.00
6,000.00
1,700.00
17,850.00
400,000.00
12,000.00
450,000.00
22,500.00
50,000.00
75,000.00
70,000.00
94,500.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
110,000.00
110,000.00
130,000.00
260,000.00
155,000.00
31,000.00
175,000.00
8,750.00
1,059,450.00
64,795.00
20,000.00
20,000.00
50,000.00
12,500.00
110,000.00
27,500.00
130,000.00
2,210.00
155,000.00
310.00
175,000.00
2,275.00
64,795.00
283,250.00
650,000.00
97,500.00
700,000.00
63,000.00
400,000.00
4,000.00
110,000.00
110,000.00
175,000.00
8,750.00
283,250.00
791,645.00
110,000.00
733,370.00
175,000.00
58,275.00
791,645.00
739,145.00
110,000.00
733,370.00
175,000.00
5,775.00
739,145.00
86,875.00
110,000.00
82,500.00
175,000.00
4,375.00
86,875.00
106,875.00
110,000.00
99,000.00
175,000.00
7,875.00
106,875.00
127,225.00
110,000.00
115,500.00
175,000.00
11,725.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
127,225.00
115,600.00
110,000.00
110,000.00
175,000.00
5,600.00
115,600.00
175,500.00
110,000.00
165,000.00
175,000.00
10,500.00
175,500.00
139,875.00
110,000.00
132,000.00
175,000.00
7,875.00
139,875.00
6,375.00
110,000.00
5,500.00
175,000.00
875.00
6,375.00
38,050.00
110,000.00
36,300.00
175,000.00
1,750.00
38,050.00
24,445.00
110,000.00
21,120.00
175,000.00
3,325.00
24,445.00
63,750.00
110,000.00
55,000.00
175,000.00
8,750.00
63,750.00
298,750.00
220,000.00
264,000.00
110,000.00
33,000.00
175,000.00
1,750.00
298,750.00
295,875.00
220,000.00
264,000.00
110,000.00
27,500.00
175,000.00
4,375.00
295,875.00
339,750.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
650,000.00
178,750.00
450,000.00
13,500.00
400,000.00
20,000.00
110,000.00
110,000.00
175,000.00
17,500.00
339,750.00
1,544,650.00
400,000.00
194,000.00
600,000.00
720,000.00
1,700.00
343,400.00
110,000.00
165,000.00
130,000.00
97,500.00
155,000.00
11,625.00
175,000.00
13,125.00
1,544,650.00
1,492,350.00
400,000.00
208,000.00
600,000.00
720,000.00
1,700.00
277,100.00
110,000.00
165,000.00
130,000.00
97,500.00
155,000.00
11,625.00
175,000.00
13,125.00
1,492,350.00
1,456,050.00
400,000.00
217,600.00
600,000.00
720,000.00
1,700.00
231,200.00
110,000.00
165,000.00
130,000.00
97,500.00
155,000.00
11,625.00
175,000.00
13,125.00
1,456,050.00
1,430,550.00
400,000.00
224,400.00
600,000.00
720,000.00
1,700.00
198,900.00
110,000.00
165,000.00
130,000.00
97,500.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
155,000.00
11,625.00
175,000.00
13,125.00
1,430,550.00
1,395,550.00
400,000.00
233,600.00
600,000.00
720,000.00
1,700.00
154,700.00
110,000.00
165,000.00
130,000.00
97,500.00
155,000.00
11,625.00
175,000.00
13,125.00
1,395,550.00
1,042,170.00
400,000.00
172,800.00
600,000.00
720,000.00
110,000.00
85,800.00
130,000.00
50,700.00
155,000.00
6,045.00
175,000.00
6,825.00
1,042,170.00
2,950,325.00
600,000.00
288,000.00
19,500.00
1,462,500.00
1,700.00
343,400.00
400,000.00
128,000.00
450,000.00
220,500.00
35,000.00
28,000.00
110,000.00
330,000.00
130,000.00
110,500.00
155,000.00
13,175.00
175,000.00
26,250.00
2,950,325.00
1,569,450.00
650,000.00
292,500.00
1,700.00
476,000.00
400,000.00
180,000.00
450,000.00
301,500.00
110,000.00
261,800.00
130,000.00
39,000.00
155,000.00
4,650.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
175,000.00
14,000.00
1,569,450.00
1,415,035.00
220,000.00
4,180.00
400,000.00
37,600.00
450,000.00
67,500.00
1,700.00
102,850.00
19,500.00
877,500.00
35,000.00
31,500.00
2,100,000.00
67,200.00
20,000.00
2,400.00
15,000.00
1,350.00
28,000.00
6,720.00
110,000.00
110,000.00
130,000.00
87,100.00
155,000.00
10,385.00
175,000.00
8,750.00
1,415,035.00
1,106,120.00
220,000.00
3,520.00
400,000.00
32,000.00
450,000.00
56,250.00
1,700.00
83,300.00
19,500.00
672,750.00
35,000.00
24,500.00
2,100,000.00
56,700.00
20,000.00
2,400.00
15,000.00
1,350.00
28,000.00
5,600.00
110,000.00
88,000.00
130,000.00
65,000.00
155,000.00
7,750.00
175,000.00
7,000.00
1,106,120.00
288,301.00
2,000.00
50,000.00
1,700.00
108,851.00
400,000.00
23,600.00
110,000.00
71,500.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
5,250.00
288,301.00
261,800.00
2,000.00
50,000.00
1,700.00
73,950.00
400,000.00
32,000.00
110,000.00
71,500.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
5,250.00
261,800.00
248,265.00
2,000.00
50,000.00
1,700.00
56,015.00
400,000.00
36,400.00
110,000.00
71,500.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
5,250.00
248,265.00
1 m3 :
2,482,650.00
238,185.00
2,000.00
50,000.00
1,700.00
45,135.00
400,000.00
37,200.00
110,000.00
71,500.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
5,250.00
238,185.00
234,390.00
2,000.00
50,000.00
1,700.00
37,740.00
400,000.00
40,800.00
110,000.00
71,500.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
5,250.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
234,390.00
266,775.00
6,000.00
180,000.00
1,700.00
23,800.00
400,000.00
12,800.00
110,000.00
33,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
2,625.00
266,775.00
262,875.00
6,000.00
180,000.00
1,700.00
18,700.00
400,000.00
14,000.00
110,000.00
33,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
2,625.00
262,875.00
514,050.00
6,000.00
420,000.00
1,700.00
23,800.00
400,000.00
12,800.00
110,000.00
33,000.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
2,625.00
514,050.00
367,500.00
389,550.00
20,000.00
60,060.00
1,700.00
21,148.00
400,000.00
10,000.00
7,500.00
4,875.00
110,000.00
143,000.00
130,000.00
84,500.00
155,000.00
10,075.00
175,000.00
11,375.00
734,583.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
350,000.00
367,500.00
1,700.00
19,975.00
400,000.00
14,000.00
110,000.00
79,200.00
130,000.00
49,400.00
155,000.00
5,425.00
175,000.00
5,250.00
540,750.00
375,000.00
393,750.00
1,700.00
19,975.00
400,000.00
14,000.00
110,000.00
79,200.00
130,000.00
49,400.00
155,000.00
5,425.00
175,000.00
5,250.00
567,000.00
350,000.00
367,500.00
1,700.00
19,975.00
400,000.00
14,000.00
110,000.00
79,200.00
130,000.00
49,400.00
155,000.00
5,425.00
175,000.00
5,250.00
540,750.00
325,000.00
341,250.00
1,700.00
19,975.00
400,000.00
14,000.00
110,000.00
79,200.00
130,000.00
49,400.00
155,000.00
5,425.00
175,000.00
5,250.00
514,500.00
375,000.00
393,750.00
1,700.00
19,975.00
400,000.00
14,000.00
110,000.00
79,200.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
130,000.00
49,400.00
155,000.00
5,425.00
175,000.00
5,250.00
567,000.00
380,000.00
399,000.00
1,700.00
19,975.00
400,000.00
14,000.00
110,000.00
79,200.00
130,000.00
49,400.00
155,000.00
5,425.00
175,000.00
5,250.00
572,250.00
180,000.00
189,000.00
1,700.00
19,975.00
400,000.00
14,000.00
110,000.00
55,000.00
130,000.00
49,400.00
155,000.00
5,425.00
175,000.00
5,250.00
338,050.00
90,206.80
1,700.00
26,356.80
400,000.00
6,400.00
110,000.00
33,000.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
2,625.00
90,206.80
82,830.80
1,700.00
17,380.80
400,000.00
8,000.00
110,000.00
33,000.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
2,625.00
82,830.80
79,869.20
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
1,700.00
13,219.20
400,000.00
9,200.00
110,000.00
33,000.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
2,625.00
79,869.20
77,658.00
1,700.00
10,608.00
400,000.00
9,600.00
110,000.00
33,000.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
2,625.00
77,658.00
76,662.80
1,700.00
8,812.80
400,000.00
10,400.00
110,000.00
33,000.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
2,625.00
76,662.80
75,757.20
1,700.00
7,507.20
400,000.00
10,800.00
110,000.00
33,000.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
2,625.00
75,757.20
82,985.00
1,700.00
15,810.00
400,000.00
7,200.00
110,000.00
28,600.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
2,275.00
82,985.00
80,394.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
1,700.00
12,019.00
400,000.00
8,400.00
110,000.00
28,600.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
2,275.00
80,394.00
73,750.00
1,700.00
850.00
400,000.00
5,200.00
110,000.00
8,800.00
130,000.00
52,000.00
155,000.00
6,200.00
175,000.00
700.00
73,750.00
43,825.00
1,700.00
5,525.00
110,000.00
22,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
1,750.00
43,825.00
1,700.00
5,525.00
110,000.00
22,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
1,750.00
43,825.00
7,626,750.00
3,400,000.00
3,740,000.00
110,000.00
770,000.00
130,000.00
2,730,000.00
155,000.00
325,500.00
175,000.00
61,250.00
7,626,750.00
5,851,500.00
2,100,000.00
2,520,000.00
110,000.00
660,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
130,000.00
2,340,000.00
155,000.00
279,000.00
175,000.00
52,500.00
5,851,500.00
345,425.00
3,750,000.00
150,000.00
20,000.00
1,000.00
110,000.00
38,500.00
130,000.00
136,500.00
155,000.00
16,275.00
175,000.00
3,150.00
345,425.00
705,250.00
3,750,000.00
150,000.00
110,000.00
110,000.00
130,000.00
390,000.00
155,000.00
46,500.00
175,000.00
8,750.00
705,250.00
795,250.00
3,750,000.00
240,000.00
110,000.00
110,000.00
130,000.00
390,000.00
155,000.00
46,500.00
175,000.00
8,750.00
795,250.00
538,700.00
3,750,000.00
90,000.00
15,000.00
4,500.00
110,000.00
88,000.00
130,000.00
312,000.00
155,000.00
37,200.00
175,000.00
7,000.00
538,700.00
516,775.00
2,000,000.00
50,000.00
20,000.00
600.00
15,000.00
7,500.00
70,000.00
70,000.00
110,000.00
77,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
130,000.00
273,000.00
155,000.00
32,550.00
175,000.00
6,125.00
516,775.00
573,500.00
2,000,000.00
51,200.00
20,000.00
600.00
15,000.00
7,500.00
70,000.00
70,000.00
110,000.00
88,000.00
130,000.00
312,000.00
155,000.00
37,200.00
175,000.00
7,000.00
573,500.00
651,325.00
3,750,000.00
225,000.00
20,000.00
3,000.00
110,000.00
73,700.00
130,000.00
260,000.00
155,000.00
31,000.00
175,000.00
58,625.00
651,325.00
633,050.00
3,750,000.00
93,750.00
20,000.00
600.00
15,000.00
4,500.00
90,000.00
90,000.00
110,000.00
88,000.00
130,000.00
312,000.00
155,000.00
37,200.00
175,000.00
7,000.00
633,050.00
674,650.00
2,000,000.00
50,000.00
20,000.00
600.00
15,000.00
12,000.00
90,000.00
90,000.00
100,000.00
50,000.00
110,000.00
93,500.00
130,000.00
331,500.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
155,000.00
39,525.00
175,000.00
7,525.00
674,650.00
5,018,000.00
2,100,000.00
2,310,000.00
25,000.00
375,000.00
20,000.00
112,000.00
110,000.00
440,000.00
130,000.00
1,560,000.00
155,000.00
186,000.00
175,000.00
35,000.00
5,018,000.00
8,287,175.00
3,400,000.00
4,080,000.00
25,000.00
375,000.00
20,000.00
112,000.00
110,000.00
737,000.00
130,000.00
2,613,000.00
155,000.00
311,550.00
175,000.00
58,625.00
8,287,175.00
4,077,600.00
2,100,000.00
2,310,000.00
25,000.00
375,000.00
20,000.00
60,000.00
110,000.00
264,000.00
130,000.00
936,000.00
155,000.00
111,600.00
175,000.00
21,000.00
4,077,600.00
69,825.00
2,100,000.00
29,400.00
2,500,000.00
9,000.00
20,000.00
5,000.00
110,000.00
11,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
875.00
69,825.00
78,825.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
2,100,000.00
29,400.00
2,500,000.00
18,000.00
20,000.00
5,000.00
110,000.00
11,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
875.00
78,825.00
382,210.00
2,100,000.00
346,500.00
20,000.00
4,000.00
110,000.00
13,200.00
130,000.00
15,600.00
155,000.00
1,860.00
175,000.00
1,050.00
382,210.00
109,615.00
2,100,000.00
32,340.00
20,000.00
4,000.00
110,000.00
16,500.00
130,000.00
39,000.00
155,000.00
4,650.00
175,000.00
13,125.00
109,615.00
106,630.00
2,100,000.00
34,230.00
20,000.00
5,000.00
110,000.00
22,000.00
130,000.00
39,000.00
155,000.00
4,650.00
175,000.00
1,750.00
106,630.00
83,475.00
3,750,000.00
40,500.00
20,000.00
2,000.00
110,000.00
11,000.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
875.00
83,475.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
21,275.00
15,000.00
15,750.00
110,000.00
2,310.00
130,000.00
2,730.00
155,000.00
310.00
175,000.00
175.00
21,275.00
82,475.00
3,750,000.00
40,500.00
20,000.00
1,000.00
110,000.00
11,000.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
875.00
82,475.00
145,175.00
2,100,000.00
58,800.00
20,000.00
3,000.00
110,000.00
16,500.00
130,000.00
58,500.00
155,000.00
6,975.00
175,000.00
1,400.00
145,175.00
248,175.00
2,100,000.00
58,800.00
20,000.00
3,000.00
110,000.00
94,600.00
15,000.00
8,400.00
110,000.00
16,500.00
130,000.00
58,500.00
155,000.00
6,975.00
175,000.00
1,400.00
248,175.00
245,750.00
2,100,000.00
58,800.00
20,000.00
3,000.00
75,000.00
64,500.00
15,000.00
8,400.00
110,000.00
22,000.00
130,000.00
78,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
155,000.00
9,300.00
175,000.00
1,750.00
245,750.00
372,650.00
3,750,000.00
26,250.00
20,000.00
2,000.00
75,000.00
11,250.00
110,000.00
66,000.00
130,000.00
234,000.00
155,000.00
27,900.00
175,000.00
5,250.00
372,650.00
44,915.00
75,000.00
30,000.00
20,000.00
1,000.00
110,000.00
2,750.00
130,000.00
9,750.00
155,000.00
1,240.00
175,000.00
175.00
44,915.00
146,335.00
65,000.00
97,500.00
2,100,000.00
29,400.00
20,000.00
240.00
15,000.00
45.00
110,000.00
11,000.00
130,000.00
6,500.00
155,000.00
775.00
175,000.00
875.00
146,335.00
1,144,871.71
7,626,750.00
962,374.59
20,000.00
4,184.10
35,037.50
178,313.02
1,144,871.71
419,900.00
400,000.00
248,285.71
450,000.00
333,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
150.00
32,250.00
110,000.00
181,500.00
130,000.00
35,750.00
155,000.00
4,340.00
175,000.00
14,525.00
1,269,550.71
1,700.00
469,200.00
400,000.00
236,571.43
450,000.00
337,333.33
150.00
32,250.00
110,000.00
181,500.00
130,000.00
35,750.00
155,000.00
4,340.00
175,000.00
14,525.00
1,311,469.76
1,343,950.71
1,700.00
508,300.00
400,000.00
228,285.71
450,000.00
339,000.00
150.00
32,250.00
110,000.00
181,500.00
130,000.00
35,750.00
155,000.00
4,340.00
175,000.00
14,525.00
1,343,950.71
1,192,326.19
1,700.00
391,000.00
400,000.00
255,142.86
450,000.00
342,333.33
150.00
32,250.00
110,000.00
132,000.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
10,500.00
1,192,326.19
1,382,707.86
1,700.00
554,200.00
400,000.00
217,142.86
450,000.00
343,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
150.00
32,250.00
110,000.00
181,500.00
130,000.00
35,750.00
155,000.00
4,340.00
175,000.00
14,525.00
1,382,707.86
1,419,288.81
1,700.00
598,400.00
400,000.00
208,857.14
450,000.00
343,666.67
150.00
32,250.00
110,000.00
181,500.00
130,000.00
35,750.00
155,000.00
4,340.00
175,000.00
14,525.00
1,419,288.81
1,447,493.57
1,700.00
630,700.00
400,000.00
199,428.57
450,000.00
349,000.00
150.00
32,250.00
110,000.00
181,500.00
130,000.00
35,750.00
155,000.00
4,340.00
175,000.00
14,525.00
1,447,493.57
1,465,212.62
1,700.00
652,800.00
400,000.00
197,714.29
450,000.00
346,333.33
150.00
32,250.00
110,000.00
181,500.00
130,000.00
35,750.00
155,000.00
4,340.00
175,000.00
14,525.00
1,465,212.62
1,495,993.57
1,700.00
690,200.00
400,000.00
195,428.57
450,000.00
342,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
150.00
32,250.00
110,000.00
181,500.00
130,000.00
35,750.00
155,000.00
4,340.00
175,000.00
14,525.00
1,495,993.57
1,505,369.76
1,700.00
702,100.00
400,000.00
194,571.43
450,000.00
340,333.33
150.00
32,250.00
110,000.00
181,500.00
130,000.00
35,750.00
155,000.00
4,340.00
175,000.00
14,525.00
1,505,369.76
1,605,786.90
1,700.00
746,300.00
400,000.00
191,428.57
450,000.00
335,333.33
150.00
32,250.00
110,000.00
231,000.00
130,000.00
45,500.00
155,000.00
5,425.00
175,000.00
18,550.00
1,605,786.90
1,618,229.76
1,700.00
761,600.00
400,000.00
190,571.43
450,000.00
333,333.33
150.00
32,250.00
110,000.00
231,000.00
130,000.00
45,500.00
155,000.00
5,425.00
175,000.00
18,550.00
1,618,229.76
1,563,975.00
1,700.00
680,000.00
400,000.00
192,000.00
450,000.00
360,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
150.00
31,500.00
110,000.00
231,000.00
130,000.00
45,500.00
155,000.00
5,425.00
175,000.00
18,550.00
1,563,975.00
15,000.00
15,750.00
110,000.00
6,600.00
130,000.00
3,900.00
155,000.00
465.00
175,000.00
525.00
11,490.00
20,000.00
21,000.00
110,000.00
7,700.00
130,000.00
4,550.00
155,000.00
542.50
175,000.00
612.50
34,405.00
25,000.00
26,250.00
110,000.00
8,800.00
130,000.00
5,200.00
155,000.00
620.00
175,000.00
700.00
41,570.00
228,585.00
19,500.00
204,750.00
35,000.00
5,250.00
110,000.00
7,700.00
130,000.00
9,100.00
155,000.00
1,085.00
175,000.00
700.00
228,585.00
kg
22,858.50
221,550.00
19,500.00
204,750.00
35,000.00
3,500.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
110,000.00
5,500.00
130,000.00
6,500.00
155,000.00
775.00
175,000.00
525.00
221,550.00
kg
22,155.00
25,000.00
25,500.00
35,000.00
1,750.00
110,000.00
2,750.00
130,000.00
3,250.00
155,000.00
310.00
175,000.00
175.00
33,735.00
187,080.00
2,000,000.00
80,000.00
20,000.00
6,000.00
15,000.00
1,500.00
110,000.00
57,200.00
130,000.00
33,800.00
155,000.00
4,030.00
175,000.00
4,550.00
187,080.00
197,080.00
2,000,000.00
90,000.00
20,000.00
6,000.00
15,000.00
1,500.00
110,000.00
57,200.00
130,000.00
33,800.00
155,000.00
4,030.00
175,000.00
4,550.00
197,080.00
346,140.00
2,000,000.00
80,000.00
20,000.00
8,000.00
15,000.00
3,000.00
2,100,000.00
31,500.00
135,000.00
47,250.00
25,000.00
50,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
110,000.00
72,600.00
130,000.00
42,900.00
155,000.00
5,115.00
175,000.00
5,775.00
346,140.00
352,440.00
2,000,000.00
80,000.00
20,000.00
8,000.00
15,000.00
3,000.00
2,100,000.00
37,800.00
135,000.00
47,250.00
25,000.00
50,000.00
110,000.00
72,600.00
130,000.00
42,900.00
155,000.00
5,115.00
175,000.00
5,775.00
352,440.00
446,140.00
2,000,000.00
80,000.00
20,000.00
8,000.00
15,000.00
3,000.00
2,100,000.00
31,500.00
135,000.00
47,250.00
25,000.00
150,000.00
110,000.00
72,600.00
130,000.00
42,900.00
155,000.00
5,115.00
175,000.00
5,775.00
446,140.00
441,640.00
2,000,000.00
80,000.00
20,000.00
8,000.00
15,000.00
3,000.00
2,100,000.00
42,000.00
135,000.00
47,250.00
25,000.00
75,000.00
15,000.00
60,000.00
110,000.00
72,600.00
130,000.00
42,900.00
155,000.00
5,115.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
175,000.00
5,775.00
441,640.00
325,390.00
2,000,000.00
60,000.00
20,000.00
8,000.00
15,000.00
2,250.00
2,100,000.00
31,500.00
135,000.00
47,250.00
25,000.00
50,000.00
110,000.00
72,600.00
130,000.00
42,900.00
155,000.00
5,115.00
175,000.00
5,775.00
325,390.00
160,975.00
2,000,000.00
52,800.00
20,000.00
12,000.00
25,000.00
12,500.00
110,000.00
16,500.00
130,000.00
65,000.00
155,000.00
775.00
175,000.00
1,400.00
160,975.00
1,505,369.76
1,505,369.76
22,858.50
3,778,158.34
187,080.00
725,412.24
110,000.00
55,000.00
6,063,940.35
1,505,369.76
1,505,369.76
22,858.50
3,956,112.75
187,080.00
883,433.33
110,000.00
55,000.00
6,399,915.85
1,505,369.76
1,505,369.76
22,858.50
5,197,115.39
187,080.00
1,309,560.00
110,000.00
55,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
8,067,045.15
1,505,369.76
1,505,369.76
22,858.50
2,902,981.40
346,140.00
2,769,120.00
110,000.00
110,000.00
7,287,471.16
1,505,369.76
1,505,369.76
22,858.50
2,623,392.99
346,140.00
2,433,796.88
110,000.00
110,000.00
6,672,559.62
1,505,369.76
1,505,369.76
22,858.50
5,551,010.39
346,140.00
4,285,542.86
110,000.00
82,500.00
11,424,423.01
1,505,369.76
1,505,369.76
22,858.50
4,583,274.40
346,140.00
4,615,200.00
110,000.00
82,500.00
10,786,344.16
1,505,369.76
1,505,369.76
22,858.50
5,107,741.54
346,140.00
5,192,100.00
110,000.00
82,500.00
11,887,711.30
1,505,369.76
1,505,369.76
22,858.50
3,968,381.89
346,140.00
6,922,800.00
110,000.00
82,500.00
12,479,051.66
1,382,707.86
1,382,707.86
22,858.50
8,818,626.43
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
346,140.00
11,538,000.00
110,000.00
82,500.00
21,821,834.29
1,505,369.76
1,505,369.76
22,858.50
7,468,618.74
197,080.00
1,313,866.67
110,000.00
82,500.00
10,370,355.17
1,505,369.76
1,505,369.76
22,858.50
6,223,848.95
197,080.00
1,576,640.00
110,000.00
82,500.00
9,388,358.71
1,505,369.76
1,505,369.76
22,858.50
5,119,921.28
197,080.00
1,970,800.00
110,000.00
82,500.00
8,678,591.05
1,382,707.86
1,382,707.86
22,858.50
2,902,981.40
197,080.00
1,576,640.00
110,000.00
82,500.00
5,944,829.25
1,505,369.76
1,505,369.76
22,858.50
5,668,952.96
352,440.00
3,132,800.00
110,000.00
110,000.00
10,417,122.72
1,505,369.76
1,505,369.76
22,858.50
5,029,372.89
352,440.00
4,699,200.00
110,000.00
110,000.00
11,343,942.65
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
1,505,369.76
1,505,369.76
22,858.50
4,289,894.32
352,440.00
3,132,800.00
110,000.00
110,000.00
9,038,064.08
1,505,369.76
1,505,369.76
22,858.50
5,444,123.91
352,440.00
4,229,280.00
110,000.00
110,000.00
11,288,773.67
1,505,369.76
1,505,369.76
22,858.50
5,201,611.68
352,440.00
4,699,200.00
110,000.00
110,000.00
11,516,181.45
1,505,369.76
1,505,369.76
22,858.50
5,580,537.04
352,440.00
5,404,080.00
110,000.00
110,000.00
12,599,986.80
1,505,369.76
1,505,369.76
22,858.50
3,963,214.73
352,440.00
4,405,500.00
110,000.00
110,000.00
9,984,084.49
1,505,369.76
1,505,369.76
22,858.50
12,680,502.95
352,440.00
7,131,727.06
110,000.00
110,000.00
21,427,599.77
1,505,369.76
1,505,369.76
22,858.50
3,997,596.24
441,640.00
11,890,307.69
110,000.00
110,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
17,503,273.70
1,505,369.76
1,505,369.76
22,858.50
3,720,358.03
441,640.00
4,416,400.00
110,000.00
110,000.00
9,752,127.79
1,505,369.76
1,505,369.76
22,858.50
5,167,163.93
441,640.00
3,680,333.33
110,000.00
110,000.00
10,462,867.02
2,000,000.00
400,000.00
20,000.00
30,000.00
15,000.00
6,000.00
19,500.00
2,925,000.00
35,000.00
78,750.00
1,700.00
571,200.00
400,000.00
216,000.00
450,000.00
364,500.00
110,000.00
583,000.00
130,000.00
35,750.00
130,000.00
169,000.00
130,000.00
136,500.00
155,000.00
40,610.00
175,000.00
46,375.00
5,602,685.00
7,082,340.00
2,000,000.00
540,000.00
20,000.00
40,000.00
15,000.00
9,000.00
19,500.00
4,095,000.00
35,000.00
105,000.00
1,700.00
571,200.00
400,000.00
216,000.00
450,000.00
364,500.00
110,000.00
621,500.00
130,000.00
35,750.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
130,000.00
202,800.00
130,000.00
182,000.00
155,000.00
50,065.00
175,000.00
49,525.00
7,082,340.00
10,995,700.00
2,000,000.00
800,000.00
20,000.00
80,000.00
15,000.00
30,000.00
19,500.00
5,850,000.00
35,000.00
157,500.00
1,700.00
549,100.00
400,000.00
208,000.00
450,000.00
351,000.00
2,100,000.00
315,000.00
135,000.00
472,500.00
25,000.00
500,000.00
110,000.00
803,000.00
130,000.00
45,500.00
130,000.00
429,000.00
130,000.00
273,000.00
155,000.00
88,350.00
175,000.00
43,750.00
10,995,700.00
7,325,150.00
2,000,000.00
640,000.00
20,000.00
64,000.00
15,000.00
24,000.00
19,500.00
2,925,000.00
35,000.00
78,750.00
1,700.00
571,200.00
400,000.00
216,000.00
450,000.00
364,500.00
2,100,000.00
252,000.00
135,000.00
378,000.00
25,000.00
800,000.00
110,000.00
583,000.00
130,000.00
35,750.00
130,000.00
169,000.00
130,000.00
136,500.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
155,000.00
41,075.00
175,000.00
46,375.00
7,325,150.00
8,141,850.00
2,000,000.00
500,000.00
20,000.00
64,000.00
15,000.00
24,000.00
19,500.00
3,900,000.00
35,000.00
105,000.00
1,700.00
549,100.00
400,000.00
208,000.00
450,000.00
351,000.00
2,100,000.00
294,000.00
135,000.00
378,000.00
25,000.00
400,000.00
110,000.00
655,600.00
130,000.00
45,500.00
130,000.00
364,000.00
130,000.00
182,000.00
155,000.00
85,250.00
175,000.00
36,400.00
8,141,850.00
7,391,325.00
2,000,000.00
480,000.00
20,000.00
64,000.00
15,000.00
24,000.00
19,500.00
2,925,000.00
35,000.00
78,750.00
1,700.00
549,100.00
400,000.00
208,000.00
450,000.00
351,000.00
2,100,000.00
252,000.00
135,000.00
378,000.00
25,000.00
800,000.00
110,000.00
638,000.00
130,000.00
45,500.00
130,000.00
364,000.00
130,000.00
136,500.00
155,000.00
65,100.00
175,000.00
32,375.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
7,391,325.00
7,026,585.00
2,000,000.00
480,000.00
20,000.00
64,000.00
15,000.00
24,000.00
19,500.00
2,925,000.00
35,000.00
78,750.00
1,700.00
549,100.00
400,000.00
216,000.00
450,000.00
364,500.00
2,100,000.00
336,000.00
135,000.00
378,000.00
25,000.00
600,000.00
110,000.00
583,000.00
130,000.00
35,750.00
130,000.00
169,000.00
130,000.00
136,500.00
155,000.00
40,610.00
175,000.00
46,375.00
7,026,585.00
7,762,240.00
2,000,000.00
500,000.00
20,000.00
60,000.00
15,000.00
18,000.00
19,500.00
3,900,000.00
35,000.00
105,000.00
1,700.00
549,100.00
400,000.00
216,000.00
450,000.00
364,500.00
2,100,000.00
220,500.00
135,000.00
337,500.00
25,000.00
350,000.00
110,000.00
621,500.00
130,000.00
35,750.00
130,000.00
202,800.00
130,000.00
182,000.00
155,000.00
50,065.00
175,000.00
49,525.00
7,762,240.00
94,125.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
2,000,000.00
4,000.00
19,500.00
195.00
15,000.00
45,000.00
35,000.00
1,575.00
1,700.00
6,800.00
400,000.00
2,400.00
450,000.00
4,050.00
110,000.00
19,800.00
130,000.00
2,600.00
130,000.00
2,600.00
130,000.00
2,600.00
155,000.00
930.00
175,000.00
1,575.00
94,125.00
131,555.00
2,000,000.00
6,000.00
19,500.00
390.00
15,000.00
54,000.00
35,000.00
1,750.00
1,700.00
9,350.00
400,000.00
3,600.00
450,000.00
6,750.00
110,000.00
32,670.00
130,000.00
4,290.00
130,000.00
4,290.00
130,000.00
4,290.00
155,000.00
1,550.00
175,000.00
2,625.00
131,555.00
61,880.00
55,000.00
38,500.00
20,000.00
400.00
110,000.00
13,200.00
130,000.00
7,800.00
155,000.00
930.00
175,000.00
1,050.00
61,880.00
147,075.00
35,000.00
78,750.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
20,500.00
4,100.00
110,000.00
22,000.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
13,125.00
147,075.00
291,732.50
45,000.00
225,000.00
2,000,000.00
40,000.00
20,500.00
307.50
110,000.00
11,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
875.00
291,732.50
43,690.00
50,000.00
15,000.00
20,000.00
800.00
110,000.00
16,500.00
130,000.00
9,100.00
155,000.00
1,240.00
175,000.00
1,050.00
43,690.00
2,100,000.00
34,230.00
20,000.00
5,000.00
110,000.00
22,000.00
130,000.00
39,000.00
155,000.00
4,650.00
175,000.00
1,750.00
Jumlah
106,630.00
172,460.00
11,625.00
139,500.00
25,000.00
1,250.00
110,000.00
13,200.00
130,000.00
15,600.00
155,000.00
1,860.00
175,000.00
1,050.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
172,460.00
297,375.00
46,500.00
269,700.00
25,000.00
1,250.00
110,000.00
11,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
875.00
297,375.00
114,862.50
58,125.00
87,187.50
25,000.00
1,250.00
110,000.00
11,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
875.00
114,862.50
55,300.00
75,000.00
28,125.00
25,000.00
750.00
110,000.00
11,000.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
875.00
55,300.00
384,400.00
25,000.00
300,000.00
20,000.00
2,000.00
110,000.00
11,000.00
130,000.00
65,000.00
155,000.00
4,650.00
175,000.00
1,750.00
384,400.00
60,160.00
90,000.00
32,760.00
75,000.00
8,250.00
110,000.00
11,000.00
130,000.00
6,500.00
155,000.00
775.00
175,000.00
875.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
60,160.00
51,587.50
75,000.00
28,125.00
20,000.00
600.00
110,000.00
7,700.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
612.50
51,587.50
205,000.00
3,750,000.00
90,000.00
20,000.00
200.00
75,000.00
3,750.00
110,000.00
22,000.00
130,000.00
78,000.00
155,000.00
9,300.00
175,000.00
1,750.00
205,000.00
163,000.00
2,000,000.00
48,000.00
20,000.00
200.00
75,000.00
3,750.00
110,000.00
22,000.00
130,000.00
78,000.00
155,000.00
9,300.00
175,000.00
1,750.00
163,000.00
29,250.00
15,000.00
15,750.00
20,000.00
200.00
110,000.00
5,500.00
130,000.00
6,500.00
155,000.00
775.00
175,000.00
525.00
29,250.00
23,500.00
68,996.00
1,000.00
1,000.00
110,000.00
9,900.00
130,000.00
1,950.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
155,000.00
1,395.00
175,000.00
78.75
83,319.75
25,000.00
10,000.00
90,000.00
32,760.00
75,000.00
5,250.00
110,000.00
36,300.00
130,000.00
54,418.00
155,000.00
7,285.00
175,000.00
2,712.50
Jumlah
138,725.50
1,850,000.00
1,850,000.00
111,000.00
111,000.00
110,000.00
363,000.00
130,000.00
143,000.00
155,000.00
155.00
175,000.00
28,000.00
2,495,155.00
829,700.00
250,000.00
250,000.00
1,700.00
10,200.00
400,000.00
4,000.00
110,000.00
110,000.00
130,000.00
195,000.00
155,000.00
232,500.00
175,000.00
28,000.00
829,700.00
1,347,250.00
850,000.00
850,000.00
102,000.00
102,000.00
5,000.00
30,000.00
400,000.00
4,000.00
110,000.00
132,000.00
130,000.00
188,500.00
155,000.00
23,250.00
175,000.00
17,500.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
1,347,250.00
1,742,280.00
2,000.00
42,000.00
1,700.00
204,000.00
400,000.00
120,000.00
548.00
197,280.00
5,000.00
30,000.00
110,000.00
660,000.00
130,000.00
390,000.00
155,000.00
46,500.00
175,000.00
52,500.00
1,742,280.00
20,178.50
1,700.00
1,156.00
400,000.00
5,200.00
220,000.00
2,420.00
110,000.00
6,600.00
130,000.00
3,900.00
155,000.00
465.00
175,000.00
437.50
20,178.50
#N/A
#N/A
#N/A
#N/A
#N/A
110,000.00
5,940.00
130,000.00
11,700.00
155,000.00
1,395.00
175,000.00
4,725.00
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
110,000.00
5,940.00
130,000.00
11,700.00
155,000.00
1,395.00
175,000.00
4,725.00
#N/A
#N/A
#N/A
#N/A
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
#N/A
#N/A
110,000.00
5,940.00
130,000.00
11,700.00
155,000.00
1,395.00
175,000.00
4,725.00
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
110,000.00
11,880.00
130,000.00
23,400.00
155,000.00
2,790.00
175,000.00
945.00
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
110,000.00
11,880.00
130,000.00
23,400.00
155,000.00
2,790.00
175,000.00
945.00
#N/A
772,219.72
659,722.22
95,659.72
1,700.00
74,800.00
400,000.00
28,000.00
450,000.00
31,500.00
19,500.00
31,200.00
400,000.00
24,000.00
110,000.00
352,000.00
130,000.00
131,950.00
155,000.00
310.00
175,000.00
2,800.00
772,219.72
930,590.56
659,722.22
164,930.56
1,700.00
130,900.00
400,000.00
52,000.00
450,000.00
9,000.00
19,500.00
50,700.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
400,000.00
36,000.00
110,000.00
352,000.00
130,000.00
131,950.00
155,000.00
310.00
175,000.00
2,800.00
930,590.56
1,167,641.94
659,722.22
244,756.94
1,700.00
193,800.00
400,000.00
73,600.00
450,000.00
14,850.00
19,500.00
94,575.00
400,000.00
48,000.00
110,000.00
352,000.00
130,000.00
131,950.00
155,000.00
310.00
175,000.00
2,800.00
110,000.00
11,000.00
1,167,641.94
547,212.50
450,000.00
450,000.00
50,000.00
50,000.00
110,000.00
3,300.00
130,000.00
39,000.00
155,000.00
4,650.00
175,000.00
262.50
547,212.50
51,650.00
35,000.00
35,000.00
5,000.00
125.00
110,000.00
1,100.00
130,000.00
13,000.00
155,000.00
1,550.00
175,000.00
875.00
51,650.00
71,525.00
55,000.00
55,000.00
110,000.00
1,100.00
130,000.00
13,000.00
155,000.00
1,550.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
175,000.00
875.00
71,525.00
127,225.00
2,718,162.13
24,445.00
156,680.23
298,750.00
113,525.00
1,492,350.00
1,819,174.65
238,185.00
529,723.44
1,269,550.71
276,762.06
7,082,340.00
3,895,287.00
10,462,867.02
4,394,404.15
82,830.80
2,070,770.00
295,875.00
132,552.00
1,250,000.00
652,500.00
73,832.50
295,330.00
155,265.00
155,265.00
17,210,135.65
1,269,550.71
126,955.07
82,830.80
182,227.76
43,825.00
96,415.00
Jumlah
405,597.83
25,000.00
30,000.00
8,750.00
8,750.00
110,000.00
5,940.00
130,000.00
11,700.00
155,000.00
1,395.00
175,000.00
4,725.00
62,510.00
29,166.67
35,000.00
10,208.33
10,208.33
110,000.00
5,940.00
130,000.00
11,700.00
155,000.00
1,395.00
175,000.00
4,725.00
68,968.33
37,500.00
45,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
13,125.00
13,125.00
110,000.00
5,940.00
130,000.00
11,700.00
155,000.00
1,395.00
175,000.00
4,725.00
81,885.00
41,666.67
50,000.00
14,583.33
14,583.33
110,000.00
11,880.00
130,000.00
23,400.00
155,000.00
2,790.00
175,000.00
945.00
103,598.33
45,833.33
55,000.00
16,041.67
16,041.67
110,000.00
11,880.00
130,000.00
23,400.00
155,000.00
2,790.00
175,000.00
945.00
110,056.67
-
75,000.00
90,000.00
26,250.00
26,250.00
110,000.00
11,880.00
130,000.00
23,400.00
155,000.00
2,790.00
175,000.00
945.00
155,265.00
158,333.33
190,000.00
55,416.67
55,416.67
110,000.00
11,880.00
130,000.00
23,400.00
155,000.00
2,790.00
175,000.00
945.00
284,431.67
200,000.00
240,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
70,000.00
70,000.00
110,000.00
14,850.00
130,000.00
29,250.00
155,000.00
3,487.50
175,000.00
1,190.00
358,777.50
72,500.00
87,000.00
25,375.00
25,375.00
110,000.00
8,910.00
130,000.00
17,550.00
155,000.00
2,092.50
175,000.00
717.50
141,645.00
28,750.00
34,500.00
10,062.50
10,062.50
110,000.00
8,910.00
130,000.00
17,550.00
155,000.00
2,092.50
175,000.00
717.50
73,832.50
20,000.00
24,000.00
7,000.00
7,000.00
110,000.00
8,910.00
130,000.00
17,550.00
155,000.00
2,092.50
175,000.00
717.50
60,270.00
12,500.00
15,000.00
4,375.00
4,375.00
110,000.00
5,940.00
130,000.00
11,700.00
155,000.00
1,395.00
175,000.00
472.50
38,882.50
8,000.00
9,600.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
2,800.00
2,800.00
110,000.00
3,960.00
130,000.00
8,580.00
155,000.00
930.00
175,000.00
315.00
26,185.00
6,750.00
8,100.00
2,362.50
2,362.50
110,000.00
3,960.00
130,000.00
7,800.00
155,000.00
930.00
175,000.00
315.00
23,467.50
344,175.00
175,000.00
192,500.00
20,000.00
400.00
25,000.00
100,000.00
110,000.00
22,000.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
175.00
344,175.00
122,093.75
50,000.00
25,000.00
20,000.00
300.00
2,000,000.00
19,200.00
20,000.00
5,000.00
110,000.00
16,500.00
130,000.00
52,000.00
155,000.00
3,875.00
175,000.00
218.75
122,093.75
50,000.00
25,000.00
20,000.00
300.00
2,000,000.00
38,000.00
20,000.00
6,000.00
110,000.00
4,400.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
130,000.00
52,000.00
155,000.00
3,875.00
175,000.00
218.75
129,793.75
120,593.75
50,000.00
15,000.00
20,000.00
2,000.00
2,000,000.00
38,000.00
25,000.00
12,500.00
110,000.00
16,500.00
130,000.00
32,500.00
155,000.00
3,875.00
175,000.00
218.75
120,593.75
244,425.00
150,000.00
150,000.00
110,000.00
6,600.00
130,000.00
78,000.00
155,000.00
9,300.00
175,000.00
525.00
244,425.00
218,525.00
150,000.00
150,000.00
110,000.00
1,100.00
130,000.00
65,000.00
155,000.00
1,550.00
175,000.00
875.00
218,525.00
46,106.25
45,000.00
22,500.00
110,000.00
1,650.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
131.25
46,106.25
40,737.50
25,000.00
25,000.00
110,000.00
1,100.00
130,000.00
13,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
155,000.00
1,550.00
175,000.00
87.50
40,737.50
31,606.25
8,000.00
8,000.00
110,000.00
1,650.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
131.25
31,606.25
133,687.50
55,000.00
55,000.00
110,000.00
5,500.00
130,000.00
65,000.00
155,000.00
7,750.00
175,000.00
437.50
133,687.50
74,343.75
35,000.00
35,000.00
110,000.00
2,750.00
130,000.00
32,500.00
155,000.00
3,875.00
175,000.00
218.75
74,343.75
133,606.25
100,000.00
110,000.00
110,000.00
1,650.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
131.25
133,606.25
223,606.25
200,000.00
200,000.00
110,000.00
1,650.00
130,000.00
19,500.00
155,000.00
2,325.00
175,000.00
131.25
223,606.25
250,962.50
225,000.00
225,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
110,000.00
1,815.00
130,000.00
21,450.00
155,000.00
2,557.50
175,000.00
140.00
250,962.50
317,193.33
73,333.33
227,333.33
1,700.00
16,320.00
400,000.00
18,000.00
5,000.00
7,500.00
110,000.00
27,500.00
130,000.00
16,250.00
155,000.00
2,015.00
175,000.00
2,275.00
317,193.33
#N/A
#N/A
1,700.00
16,660.00
400,000.00
18,000.00
5,000.00
110,000.00
27,500.00
130,000.00
16,250.00
155,000.00
2,015.00
175,000.00
2,275.00
#N/A
163,510.00
6,000.00
71,220.00
1,700.00
17,000.00
400,000.00
18,000.00
5,000.00
7,500.00
110,000.00
28,600.00
130,000.00
16,900.00
155,000.00
2,015.00
175,000.00
2,275.00
163,510.00
253,705.00
6,500.00
77,155.00
1,700.00
17,000.00
400,000.00
18,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
5,000.00
7,500.00
110,000.00
77,000.00
130,000.00
45,500.00
155,000.00
5,425.00
175,000.00
6,125.00
253,705.00
230,830.00
2,000.00
53,000.00
1,700.00
17,680.00
400,000.00
18,000.00
5,000.00
8,100.00
110,000.00
77,000.00
130,000.00
45,500.00
155,000.00
5,425.00
175,000.00
6,125.00
230,830.00
290,750.00
1,000.00
33,000.00
1,700.00
16,660.00
400,000.00
18,000.00
5,000.00
21,850.00
110,000.00
115,500.00
130,000.00
68,250.00
155,000.00
8,215.00
175,000.00
9,275.00
290,750.00
254,925.00
6,000.00
71,220.00
1,700.00
24,055.00
400,000.00
15,600.00
5,000.00
10,000.00
110,000.00
77,000.00
130,000.00
45,500.00
155,000.00
5,425.00
175,000.00
6,125.00
254,925.00
269,138.00
548.00
47,128.00
1,700.00
15,810.00
400,000.00
7,200.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
5,000.00
7,500.00
110,000.00
110,000.00
130,000.00
65,000.00
155,000.00
7,750.00
175,000.00
8,750.00
269,138.00
262,110.00
1,000.00
53,000.00
1,700.00
15,810.00
400,000.00
7,200.00
5,000.00
13,750.00
110,000.00
99,000.00
130,000.00
58,500.00
155,000.00
6,975.00
175,000.00
7,875.00
262,110.00
258,060.00
2,000.00
53,000.00
1,700.00
15,810.00
400,000.00
7,200.00
5,000.00
9,700.00
110,000.00
99,000.00
130,000.00
58,500.00
155,000.00
6,975.00
175,000.00
7,875.00
258,060.00
4,000.00
80,000.00
1,700.00
17,680.00
400,000.00
18,000.00
5,000.00
8,100.00
110,000.00
77,000.00
130,000.00
45,500.00
155,000.00
5,425.00
175,000.00
6,125.00
257,830.00
218,021.00
1,000.00
50,000.00
1,700.00
19,346.00
400,000.00
16,800.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
5,000.00
7,500.00
110,000.00
68,200.00
130,000.00
45,500.00
155,000.00
5,425.00
175,000.00
5,250.00
218,021.00
38,710.00
2,000,000.00
6,000.00
20,000.00
1,000.00
110,000.00
13,200.00
130,000.00
15,600.00
155,000.00
1,860.00
175,000.00
1,050.00
38,710.00
20,000.00
600.00
10,000.00
100.00
110,000.00
2,200.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
1,750.00
33,750.00
17,937.50
20,000.00
1,000.00
110,000.00
16,500.00
130,000.00
155,000.00
175,000.00
437.50
17,937.50
17,027.50
1,800.00
90.00
110,000.00
16,500.00
130,000.00
155,000.00
175,000.00
437.50
17,027.50
12,607.50
15,000.00
1,200.00
25,000.00
500.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
25,000.00
250.00
110,000.00
4,400.00
130,000.00
5,200.00
155,000.00
620.00
175,000.00
437.50
12,607.50
35,800.00
38,000.00
5,700.00
20,000.00
3,400.00
45,000.00
7,650.00
110,000.00
7,700.00
130,000.00
9,750.00
155,000.00
1,162.50
175,000.00
437.50
35,800.00
35,037.50
20,000.00
4,000.00
38,000.00
5,700.00
20,000.00
3,400.00
45,000.00
11,700.00
110,000.00
7,700.00
130,000.00
1,170.00
155,000.00
930.00
175,000.00
437.50
35,037.50
51,257.50
20,000.00
4,000.00
38,000.00
5,700.00
20,000.00
3,400.00
45,000.00
15,750.00
110,000.00
7,700.00
130,000.00
13,650.00
155,000.00
620.00
175,000.00
437.50
51,257.50
33,592.50
30,000.00
10,800.00
110,000.00
4,400.00
130,000.00
8,190.00
155,000.00
9,765.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
175,000.00
437.50
33,592.50
37,207.50
25,000.00
3,750.00
45,000.00
16,740.00
3,000.00
6,000.00
110,000.00
130,000.00
7,800.00
155,000.00
2,480.00
175,000.00
437.50
37,207.50
20,800.00
25,000.00
8,750.00
110,000.00
11,000.00
130,000.00
155,000.00
175,000.00
1,050.00
20,800.00
49,217.50
45,000.00
6,750.00
15,000.00
750.00
3,000.00
300.00
10,000.00
100.00
110,000.00
17,600.00
130,000.00
20,800.00
155,000.00
2,480.00
175,000.00
437.50
49,217.50
30,104.00
28,000.00
2,800.00
25,000.00
2,500.00
50,000.00
13,000.00
110,000.00
2,200.00
130,000.00
8,190.00
155,000.00
976.50
175,000.00
437.50
30,104.00
21,628.50
25,000.00
3,000.00
50,000.00
9,000.00
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
110,000.00
3,080.00
130,000.00
5,460.00
155,000.00
651.00
175,000.00
437.50
21,628.50
35,150.00
20,000.00
2,000.00
10,000.00
100.00
110,000.00
2,200.00
130,000.00
26,000.00
155,000.00
3,100.00
175,000.00
1,750.00
35,150.00
42,850.00
45,000.00
11,250.00
25,000.00
6,250.00
3,000.00
1,500.00
110,000.00
1,100.00
130,000.00
13,000.00
155,000.00
3,875.00
175,000.00
875.00
5,000.00
5,000.00
42,850.00
NO.
Kawat beton
Kawat Duri
Kawat Las
Paku Biasa
Paku campur
Paku Seng
Paku tripleks
Paku Atap
Paku Beton
Paku sekrup
Hollow 40x40x3,2 mm
Besi strip tebal 5 mm
SATUAN
Kg
Kg
Kg
Kg
Kg
Doz
Kg
M3
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Batang
M
M
M
Lembar
Lembar
Lembar
Lembar
Lembar
M1
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
NO.
SATUAN
Batang
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Lembar
Buah
Polycarbonate
Lumbersharing @4m
M2
Lembar
Kaca Polos
M2
Kaca Bening 3 mm
M2
Kaca Bening 4 mm
M2
Kaca Bening 5 mm
M2
Kaca Bening 8 mm
Kaca Louvers 5 mm, 8 klip
Kaca Louvers 5 mm, 7 klip
Jendela Nako
M2
Set
Set
Ser
Kaca Ryben 5 mm
M2
M3
M3
Kerikil
Kerikil Koral
Koral beton
M3
M3
M3
- Split 1 - 2 cm
M3
- Split 2 - 3 cm
M3
- Split 3 - 5 cm
M3
Sirtu Timbunan
NO.
SATUAN
M3
M3
M3
Pasir Pasang
M3
Pasir Beton
Pasir Urug
M3
M3
M3
M3
M3
M3
m
Kayu profil
Reng ( 2 x 3 ) cm
M3
Batang
M2
Buah
M3
Buah
Buah
Buah
Buah
Batu batako 10 x 18 x 24 cm
Bata berongga ekspose
Roster/terawang
Batu Bunga/Loster
Batu Tempel Hitam
Batu Apung
M2
Kg
Marmer ex lokal
M2
M2
M2
M2
Batu Andhesit
M2
M2
M2
M2
M2
Buah
Buah
Buah
Buah
NO.
SATUAN
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Buah
Buah
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
m
m
m
m
m
m
m
Bh
Bh
Bh
Bh
Bh
Bh
Buah
Buah
NO.
Minyak Bekesting
Rapidrant
Bak Cuci Stainless Steel
Water Drain + Acesories
Floor Drain
Tangki Air fibre Kap. 1000 Liter
SATUAN
Kg
Unit
Unit
Buah
Roll
Liter
Galon
Buah
Set
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
roll
roll
roll
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
NO.
SATUAN
M1
M1
M1
M1
M1
M1
M1
M1
Besi beton
Besi 10
Besi 12
Besi Siku 20.20-2m
Besi Siku 30.30-3m
Besi Siku 40.40-3m
Besi Siku 40.40-6m
Besi Siku 50.50-4m
M1
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Grup
Buah
Group
Batang
Kg
Batang
Kg
Kg
Batang
Batang
Batang
Batang
Batang
Batang
Batang
NO.
Hollow Plafon
Cat Dasar
Cat Dasar Tembok
Meni Kayu
Melamine IMPRA
Cat Kilat Kayu
Politur Dasar
Cat Vernis/Politur
Cat Tembok
- Merk Avitex
- Merk Aries
-Merk mowilex
Cat Residu
Meni
Cat Teak oil
Cat Alluminium
Soda Api
Minyak Cat
Sabun
Plamur Tembok
Plamur Kayu
Dempul
Kuas Biasa
Kuas Roll (Besar)
Ampelas
Lem kayu
Lem Aibon
Kunci lemari
Kunci Yale Besar
Kunci H Jendela
Kunci H Pintu
Engsel jendela
SATUAN
Batang
Batang
Batang
Batang
Kaleng
Kg
Kg
Liter
Kaleng
Kaleng
Kaleng
Kg
Klg
Klg
Klg
Kg
Kg
Kaleng
Kaleng
Kg
Kg
Kg
Kg
Kg
Buah
Buah
Lembar
Kg
Kaleng
roll
kg
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Pasang
Pasang
Pasang
NO.
SATUAN
Pasang
Buah
Buah
Buah
Buah
Buah
Buah
Door holder
Hak Angin Biasa
Hak Angin Lipat
Buah
Buah
Pekerja
O/h
O/h
O/h
O/h
O/h
Tukang Kayu
Tukang Batu
Tukang besi
Tukang gali
Tukang Cat
Mandor
Pengawas / Ahli Teknik
Ahli ukur
Asisten ahli ukur
O/h
O/h
O/h
O/h
O/h
O/h
O/h
O/h
O/h
O/h
Mesin penyaring 8 HP
Chip Spreader
Mesin penghampar 1820 MM 30 HP
Thriller gandeng 1 ton
Dump Truck 3,5 ton 44 HP
jam
jam
jam
jam
jam
jam
jam
jam
jam
Hr
jam
bh
jam
jam
Tukang Bongkar
Tukang Listrik
Tukang Pipa
Tukang Aspal
Kep. Tukang
NO.
SATUAN
jam
jam
ls
HARGA SATUAN
(Rp.)
1,700.00
3,250.00
5,000.00
35,000.00
28,000.00
75,000.00
25,000.00
150.00
58,000.00
70,000.00
75,000.00
75,000.00
85,000.00
95,000.00
135,000.00
180,000.00
250,000.00
90,000.00
110,000.00
70,000.00
25,000.00
15,000.00
20,000.00
25,000.00
100,000.00
90,000.00
46,500.00
11,625.00
58,125.00
20,000.00
20,000.00
20,000.00
25,000.00
25,000.00
20,500.00
100,000.00
75,000.00
23,500.00
25,000.00
HARGA SATUAN
(Rp.)
15,000.00
60,000.00
50,000.00
55,000.00
45,000.00
50,000.00
85,000.00
35,000.00
50,000.00
42,000.00
37,500.00
35,000.00
35,000.00
45,000.00
300,000.00
25,000.00
150,000.00
100,000.00
150,000.00
200,000.00
225,000.00
190,000.00
180,000.00
175,000.00
170,000.00
650,000.00
600,000.00
700,000.00
600,000.00
600,000.00
450,000.00
450,000.00
450,000.00
450,000.00
1,000,000.00
1,000,000.00
850,000.00
220,000.00
HARGA SATUAN
(Rp.)
220,000.00
180,000.00
150,000.00
400,000.00
400,000.00
220,000.00
175,000.00
3,400,000.00
2,100,000.00
2,000,000.00
2,100,000.00
3,750,000.00
3,750,000.00
2,000,000.00
15,000.00
2,500,000.00
20,000.00
65,000.00
1,900.00
659,722.22
2,000.00
6,000.00
6,000.00
8,000.00
66,500.00
25,000.00
340,000.00
367,500.00
350,000.00
375,000.00
350,000.00
325,000.00
375,000.00
380,000.00
180,000.00
73,333.33
11,600.00
6,500.00
4,000.00
HARGA SATUAN
(Rp.)
2,000.00
1,000.00
548.00
6,000.00
6,000.00
2,400.00
4,500.00
15,000.00
17,000.00
22,000.00
27,000.00
32,000.00
50,000.00
80,000.00
115,000.00
263,958.00
290,000.00
15,000.00
20,000.00
150,000.00
175,000.00
225,000.00
250,000.00
275,000.00
450,000.00
950,000.00
1,200,000.00
2,500.00
6,240.00
10,800.00
29,000.00
45,000.00
10,800.00
675.00
1,800.00
3,750.00
2,800.00
5,000.00
5,000.00
5,000.00
12,000.00
15,000.00
75,000.00
HARGA SATUAN
(Rp.)
50,000.00
1,100,000.00
3,500,000.00
15,000.00
5,000.00
15,000.00
250,000.00
450,000.00
150,000.00
55,000.00
1,800,000.00
250,000.00
100,000.00
1,800,000.00
500,000.00
1,850,000.00
850,000.00
75,000.00
35,000.00
35,000.00
27,000.00
39,000.00
80,000.00
25,000.00
20,000.00
160,200.00
333,760.00
211,380.00
3,337.60
2,113.80
12,000.00
7,500.00
18,750.00
18,000.00
11,000.00
27,000.00
25,000.00
30,000.00
HARGA SATUAN
(Rp.)
250,000.00
35,000.00
26,396.00
32,000.00
35,000.00
110,000.00
60,000.00
20,000.00
20,000.00
79,000.00
50,000.00
50,000.00
15,000.00
25,000.00
45,000.00
17,000.00
19,500.00
66,000.00
93,000.00
50,000.00
95,000.00
100,000.00
150,000.00
175,000.00
HARGA SATUAN
(Rp.)
225,000.00
450,000.00
475,000.00
25,000.00
20,000.00
25,000.00
20,000.00
45,000.00
45,000.00
25,000.00
45,000.00
50,000.00
350,000.00
125,000.00
1,250,000.00
25,000.00
20,000.00
30,000.00
55,000.00
20,000.00
25,000.00
1,800.00
28,000.00
38,000.00
15,000.00
10,000.00
20,000.00
3,000.00
15,000.00
45,000.00
15,000.00
15,000.00
150,000.00
150,000.00
150,000.00
60,000.00
75,000.00
35,000.00
150,000.00
18,000.00
24,000.00
25,000.00
HARGA SATUAN
(Rp.)
45,000.00
50,000.00
25,000.00
15,000.00
5,000.00
10,000.00
15,000.00
55,000.00
8,000.00
11,500.00
110,000.00
110,000.00
130,000.00
130,000.00
130,000.00
130,000.00
110,000.00
130,000.00
110,000.00
130,000.00
130,000.00
130,000.00
155,000.00
175,000.00
354,166.67
155,000.00
110,000.00
50,000.00
50,000.00
181,000.00
184,000.00
118,000.00
11,000.00
15,000.00
15,000.00
150,000.00
275,000.00
25,000.00
1,000,000.00
60,000.00
20,000.00
HARGA SATUAN
(Rp.)
75,000.00
48,000.00
500.00
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGG
NO.
SAT
VOLUME
M2
m3
m
250,000.00
10,000.00
2,000.00
TOTAL. A
B. BANGUNAN UTAMA
I PEKERJAAN PERSIAPAN
1 Pek. Mobilisasi/Demobilisasi
2 Pek. Gudang / Direksi keet
3 Pek. Pengukuran & Pasang Bowplank
4 Quality Control
Ls
M2
1.00
32.00
M1
Ls
200.00
1.00
TOTAL. B1
II PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi
2 Pek. Timbun Kembali Hasil Galian
3 Pek. Urug Sirtu Peninggian Peil Lantai
4 Pek. Urug Pasir dibawah Pondasi
M3
M3
M3
735.87
245.29
1,554.00
M3
53.44
TOTAL. B2
Ttk
m
Ttk
Ttk
105
1,260
105
105
Sub Total B3.a
b
1 Pek.
2 Pek.
3 Pek.
4 Pek.
5 Pek.
M3
M3
M3
m3
m3
148.75
10.24
46.52
149.77
8.02
Sub Total B3.b
TOTAL. B3
IV PEKERJAAN BETON
a
Pekerjaan Lantai 1
1 Pek.
2 Pek.
3 Pek.
4 Pek.
5 Pek.
M3
M3
M3
M3
M3
48.13
12.31
1.16
11.29
30.20
331720032.xlsx/Nas
1
6 Pek.
7 Pek.
8 Pek.
9 Pek.
10 Pek.
Pek.
2
Beton Kolom Utama uk. 60x60
Beton Kolom uk. 40x40
Beton Kolom uk. 30x30
Beton Kolom Praktis
Beton Ring Balk Praktis Praktis
Beton Tangga Ke Lantai 2
3
M3
M3
M3
M3
M3
m3
4
16.07
8.34
2.16
1.39
0.45
53.16
Sub Total B4.a
b
1 Pek.
2 Pek.
3 Pek.
4 Pek.
5 Pek.
6 Pek.
7 Pek.
8 Pek.
9 Pek.
10 Pek.
Pekerjaan Lantai 2
M3
M3
M3
M3
M3
M3
M3
M3
M3
120.89
4.50
2.24
87.00
7.99
12.45
1.44
0.26
2.37
M3
8.53
331720032.xlsx/Nas
2
c
Pekerjaan Lantai 3
1 Pek.
2 Pek.
3 Pek.
4 Pek.
5 Pek.
6 Pek.
M3
M3
M3
M3
M3
M3
25.50
0.28
12.42
7.99
12.45
1.44
7 Pek.
M3
0.26
Sub Total B4.c
Pekerjaan Lantai 4
1 Pek.
2 Pek.
3 Pek.
4 Pek.
5 Pek.
6 Pek.
7 Pek.
M3
M3
M3
M3
M3
M3
M3
50.44
20.88
15.89
32.25
3.99
6.22
1.44
8 Pek.
M3
0.13
Sub Total B4.d
1 Pek.
2 Pek.
3 Pek.
M3
M3
M3
13.69
3.00
12.74
4 Pek.
M3
6.56
Sub Total B4.e
TOTAL. B4
M3
M3
M3
m2
M2
M2
M2
M2
M2
m1
M2
M2
Lot
Bh
8.14
6.98
6.87
467.38
934.75
184.66
1,119.41
937.74
330.54
746.27
26.32
30.90
20.00
20.00
Sub Total B5.a
b Pekerjaan Lantai 2
Pek.
Pasangan Dinding Batu Tela 1 :4
1
Pek.
2
Plesteran Dinding 1:4
3 Pek. Plesteran Beton 1 : 3
m3
M2
M2
111.48
222.96
86.69
331720032.xlsx/Nas
2
Pek.
4
Acian Dinding Dan Beton
Pek.
5
Pasangan Keramik Lantai (60x60)
6 Pek. Pas. Plin Keramik 10x60
7 Pek. Profilan Kolom
8
Biaya Lansiran material
3
M2
M2
m1
Lot
Ls
4
309.65
572.36
57.24
12.00
1.00
Sub Total B5.b
c Pekerjaan Lantai 3
1 Pek. Pasangan Dinding Batu Tela 1 :4
2 Pek. Plesteran Dinding 1:4
3 Pek. Plesteran Beton 1 : 3
4 Pek. Acian Dinding Dan Beton
5 Pek. Pasangan Keramik Lantai (60x60)
6 Pek. Pas. Plin Keramik 10x60
7 Pek. Profilan Kolom
8
Biaya Lansiran material
m3
M2
M2
M2
M2
m1
Lot
Ls
126.50
253.00
24.14
277.14
89.38
55.00
12.00
1.00
Sub Total B5.c
331720032.xlsx/Nas
2
d Pekerjaan Lantai 4 dan Top Flour
1 Pek. Pasangan Dinding Batu Tela 1 :4
2 Pek. Plesteran Dinding 1:4
3 Pek. Plesteran Beton 1 : 3
4 Pek. Acian Dinding Dan Beton
5 Pek. Pasangan Keramik Lantai (60x60)
6 Pek. Pas. Plin Keramik 10x60
7 Pek. Profilan Kolom
8
Biaya Lansiran material
3
m3
M2
M2
M2
M2
m1
Lot
Ls
4
89.40
178.80
35.99
214.79
251.41
154.71
12.00
1.00
Sub Total B5.d
TOTAL. B5
m2
3.21
42.56
3.02
62.35
18.61
34.96
TOTAL. B6
Set
Set
Set
Set
Ps
Ps
Set
Set
4.00
4.00
4.00
4.00
19.00
26.00
26.00
26.00
TOTAL. B7
m2
m2
m
m
m2
629.60
26.32
944.39
52.64
80.44
96.53
Sub Total B8.a
m
m
m2
m2
m
273.00
135.00
469.06
57.00
220.00
Sub Total B8.b
TOTAL.B 8
BH
2.00
331720032.xlsx/Nas
2
2 Pek. Intralasi Penerangan + Armatur
Pek Instalasi Power Ac
3 Pek. Istalasi Stop Kontak
3
Ttk
Ttk
Ttk
4
135.00
8.00
30.00
Sub Total B9.a
b PEKERJAAN MECANIKAL
1 Pek. Intalasi Pipa Air Bersih
2 Pek. Intalasi Pipa Pembuangan Air Kotor
3 Pek. Intalasi Pipa Pembuangan Air Hujan Pvc 4 Inc
4 Pek. Intalasi Pipa Pembuangan Air Tinja Pvc 4 Inc
5 Pek. Septiptank dan peresapan
6 Pek. Klosed Jongkok
7 Pek. Wastaffel Dinding
8 Pek. Kran Air
9 Pek. Flour Drain
Pek. Orinoir
m
m
m
m
Unit
Bh
Bh
bh
bh
bh
50.00
24.00
65.00
24.00
1.00
4.00
4.00
4.00
3.00
3.00
Sub Total B9.b
TOTAL B. 9
331720032.xlsx/Nas
2
X PEKERJAAN PENGECATAN
a
Cat Tembok :
1 Pek. Cat Bagian Dalam dengan Interior
2 Pek. Cat Bagian Luar dengan Exterior (Mowilex)
3 Pek. Cat Plafon Gysum dan Plafon Triplex
m2
m2
m2
960.49
1,200.61
736.36
Sub Total B10.a
b
Cat Kayu dan Besi :
1 Pek. Cat Kusen Pintu dan jendela
2 Pek. Cat Daun Pintu
3 Pek. Cat Daun Jendela
4 Pek. Cat Lisplan kayu
5 Pek. Cat List Plafon profil kayu
6 Pek. Cat Meni Rangka Plafon Kayu
m2
m2
m2
m2
m2
m2
64.13
85.12
80.96
1.60
80.96
52.64
Sub Total B10.b
TOTAL. B10
Kg
Kg
Kg
16,137.92
12,122.29
1,500.00
Set
4.00
Sub Total B11.a
a
1
2
3
839.39
59.32
1.00
Ls
1.00
Alat Bantu
Ls
Ls
1.00
1.00
TOTAL. B12
TOTAL. B
C.
BANGUNAN PENUNJANG
1
2
3
4
5
6
Kantor Permanen
Pengadaan Tenaga Listrik
Pengadaan Air Bersih
Sarana Olah Raga dan Pendidikan
Jalan dan Pelataran
Lanscape
m2
Ls
Ls
ls
Ls
ls
400.00
1.00
1.00
1.00
1.00
1.00
TOTAL. C
331720032.xlsx/Nas
331720032.xlsx/Nas
TIMATE (EE)
AH NOL PAPUA
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp)
KETERANGA
N
19,750
275,000
2,200,000
TOTAL. A
4,937,500,000
2,750,000,000
4,400,000,000
12,087,500,000
2,550,000,000
1,026,600
2,550,000,000
32,851,200
66,025
13,205,000
250,000,000
250,000,000
TOTAL. B1
127,225
24,445
295,875
298,750
TOTAL. B2
5,744,108
448,632
553,697
1,601,875
10,370,355.17
9,388,358.71
5,944,829.25
10,995,700.00
10,995,700.00
2,846,056,200
93,620,773
5,996,096
459,789,750
15,966,236
575,372,854
603,131,288
565,275,690
58,138,185
168,196,875
1,394,742,037.50
902,011,127.10
65,535,138.26
297,724,085.15
196,424,072.12
10,520,173.27
1,472,214,595.91
2,866,956,633.41
499,125,194.13
115,570,695.71
6,916,655.03
124,093,930.39
332,116,142.42
331720032.xlsx/Nas
5
10,995,700.00
10,995,700.00
10,995,700.00
11,424,423.01
11,887,711.30
8,141,850.00
6
176,700,899.00
91,704,138.00
23,750,712.00
15,834,250.29
5,349,470.09
432,820,746.00
1,823,982,833.05
10,417,123
10,417,123
17,503,274
10,462,867
12,095,270.00
12,095,270.00
12,095,270.00
12,566,865.31
8,956,035.00
1,259,325,965.25
46,877,052.23
39,207,333.08
910,269,430.76
96,639,521.01
150,573,769.39
17,417,188.80
3,317,652.44
21,225,802.95
10,177,312.50
86,832,830.25
2,631,686,546.17
331720032.xlsx/Nas
11,458,835
19,253,601
11,509,154
12,095,270.00
12,095,270.00
12,095,270.00
292,200,292.21
5,391,008.30
142,932,180.08
96,639,521.01
150,573,769.39
17,417,188.80
12,566,865.31
3,317,652.44
708,471,612.23
12,500,547
12,500,547
21,003,928
12,555,440
12,095,270.00
12,095,270.00
12,095,270.00
630,527,603.81
261,011,426.80
333,752,422.88
404,912,953.68
48,319,760.51
75,286,884.69
17,417,188.80
12,566,865.31
1,658,826.22
1,772,887,067.40
13,021,403
21,879,092
13,078,584
178,263,012.49
65,637,276.37
166,621,157.30
13,078,584
85,795,509.57
496,316,955.73
TOTAL. B4
1,544,650.00
1,042,170.00
2,482,650.00
238,185
77,658
79,869
43,825
317,193
333,053
66,611
230,830
257,830
1,200,000
850,000
7,433,345,015
12,580,122.17
7,274,763.47
17,064,743.04
111,321,714.38
72,590,815.50
14,748,593.43
49,058,114.14
297,444,876.40
110,086,387.04
49,709,685.01
6,075,445.60
7,966,947.00
24,000,000.00
17,000,000.00
796,922,207.17
85,424
85,424
87,856
9,523,045.22
19,046,090.45
7,615,912.67
331720032.xlsx/Nas
5
48,208
348,913
76,761
500,000
26,120,945
14,927,268.90
199,703,653.89
4,393,480.39
6,000,000.00
26,120,945.15
287,330,396.67
93,190
93,190
95,843
52,590
380,632
83,739
650,000
9,867,995
11,788,484.40
23,576,968.80
2,313,338.16
14,574,620.95
34,020,888.16
4,605,647.20
7,800,000.00
9,867,994.77
108,547,942.44
331720032.xlsx/Nas
97,073
97,073
99,837
54,781
396,492
87,228
780,000
16,393,104
8,678,281.50
17,356,563.00
3,593,115.64
11,766,464.69
99,681,969.92
13,494,650.21
9,360,000.00
16,393,104.50
180,324,149.45
TOTAL. B5
7,626,750
705,250
516,775
538,700
538,700
223,606
TOTAL. B6
244,425
218,525
218,525
133,688
46,106
40,738
31,606
31,606
TOTAL. B7
222,045
161,930
28,685
34,685
222,045
28,685
2,500,000.00
1,373,124,696
24,454,411.20
30,014,029.50
1,562,727.60
33,586,436.64
10,026,284.40
7,817,095.62
107,460,985
977,700.00
874,100.00
874,100.00
534,750.00
876,018.75
1,059,175.00
821,762.50
821,762.50
6,839,369
139,798,801.22
4,261,997.60
27,089,941.89
1,825,818.40
17,861,764.00
2,768,974.52
193,607,297.63
312,549,976.61
154,557,680.74
278,965,192.80
32,319,000.00
89,231,522.91
867,623,373.07
1,061,230,671
5,000,000.00
331720032.xlsx/Nas
5
515,607.50
1,219,750.00
387,500.00
6
69,607,012.50
9,758,000.00
11,625,000.00
95,990,012.50
3,448,416.67
1,446,480.00
4,799,112.50
1,771,980.00
17,210,135.65
3,318,800.00
5,389,000.00
206,600.00
214,575.00
4,041,750.00
41,846,849.81
137,836,862
331720032.xlsx/Nas
32,604.00
45,604.00
40,907.00
ub Total B10.a
31,315,852.90
54,752,797.04
30,122,196.71
116,190,846.64
51,257.50
51,257.50
51,257.50
51,257.50
5,126
33,750
ub Total B10.b
3,287,040.96
4,362,833.37
4,149,766.19
82,012.00
414,976.62
1,776,600.00
14,073,229.14
TOTAL. B10
130,264,076
40,065
40,065
40,065
5,000,000
ub Total B11.a
646,560,842.73
485,675,700.45
60,097,042.50
20,000,000.00
1,212,333,585.68
1,500,000
1,650,000
250,000,000
250,000,000
ub Total B11.b
1,259,082,000.00
97,871,400.00
250,000,000.00
250,000,000.00
1,856,953,400.00
TOTAL. B11
3,069,286,986
7,500,000.00
5,000,000.00
7,500,000.00
5,000,000.00
TOTAL. B12
12,500,000
TOTAL. B
19,620,274,346
8,500,000.00
1,500,000,000.00
950,000,000.00
2,885,000,000
2,497,269,381
350,000,000
TOTAL. C
3,400,000,000.00
1,500,000,000.00
950,000,000.00
2,885,000,000.00
2,497,269,380.93
350,000,000.00
11,582,269,381
PENANGGUNG JAWAB
AGUSTINUS ANGGAIBAK
331720032.xlsx/Nas
331720032.xlsx/Nas
perhitungan
Panjang
Lebar
1 Galian Pondasi
P1
P2
P3
2
1.8
1.6
2
1.8
1.6
Batu Kali
Galian slof luar
165
187.509341
1
0.5
P1
P2
P3
2
1.8
1.6
2
1.8
1.6
Batu Kali
slof luar
165
187.509341
1
0.5
55.5
55.5
35
35
Pek. Beton
PEKERJAAN PADA ELEVASI (BOC -3,15 S/D TOC. -0,05)
Lantai Kerja
Bawah Bawah Pondasi
P1
2
P2
1.8
P3
1.6
2
1.8
1.6
Urugan Pasir
Bawah Bawah Pondasi
slof luar
187.509341
0.5
Beton rabat
55.5
35
1.5
2.45
0.19625
0.19625
1.5
2.45
0.3
0.3
1.5
0.2
2.45
0.2
1.5
0.2
0.25
0.2
0.4
0.35
S3
0.15
0.2
0.19625
0.19625
Slof
5.02
3.97
0.3
0.3
5.02
3.97
0.2
0.2
5.55
0.2
5.02
3.97
0.2
0.2
239.14814815
109.7
0.3
0.2
83.681481481
37.136
0.3
0.25
107.12
0.15
0.3
0.2
0.2
5.55
Tangga beton
Tangga Dalam 2 Unit
Tangga Luar 2 Unit
29.495833333
3.9166666667
0.2
0.2
Pekerjaan Lantai I
Batu Kosong
Pondasi Batu Kali
Pas. Trassraam 1:3
Pasangan Dinding Batu Tela 1 :4
Plesteran Trasramm
Plesteran Dinding 1:4
Plesteran Beton 1 : 3
165
165
69.027
48.873
172.5675
488.73
345.135
1,322.60
1
0.45
1
1
1
1
1
1
833.76375
156.17511
50.5411
50.5411
64.867
59.945
81.9165
1
1
1
1
1
1
1
5.3
1.7
1.43
2.57
2.57
1.23
1.7
1.7
16.54
5.1
8.7
2.85
Tangga Belakang
Pasangan Keramik Lantai Km/WC (20x20)
Pasangan Keramik Dinding Km/WC (20x25)
Pas. Plin Keramik 10x60
2.615
12.414
1
2.45
1.5
7
584.788
2
1.75
1
52.111
521.11
208.444
1250.664
445.7442
164.35
1
1
1
1
1
1
Profilan Lisplan
Profilan Kolom
B.
1 Pek.
2 Pek.
3 Pek.
4 Pek.
5 Pek.
6 Pek.
7 Pek.
Pekerjaan Lantai 2
Pasangan Dinding Batu Tela 1 :4
Plesteran Dinding 1:4
Plesteran Beton 1 : 3
24
240
40
280
Plesteran Beton 1 : 3
2
Lebar
1
5
4
4
0.82
0.82
0.82
0.82
0.72
pj
j1
j2
j3
j4
4
10
4
4
2
0.72
0.82
0.72
0.72
0.72
p2
p3
j1
j2
j3
j4
v3
5
4
10
4
4
2
2
0.82
0.82
0.82
0.72
0.72
0.72
0.82
Bh
pj
v1
v2
V.
Pek.
Pek.
Pek.
Pek.
Pek.
4
14
42
11
51
41
41
21
10 1
Kunci cilinder
1 1.5
5 1.5
4 1.5
2 1.5
4 1.5
p1
p2
p3
p4
pj
Pek.
0.72
0.62
0.62
Engsel Jendela
p1
p2
p3
p4
pj
j1
j2
j3
j4
0
0
0
0
41
10 1
41
41
21
p1
p2
p3
p4
j1
j2
j3
j4
v3
0
52
41
0
10 2
41
41
21
21
Engsel Ventilasi
7,38 KG/M
5,42 KG/M
32,29 kg/m2
Pek.
Pek.
Grendel Jendela
Hak Angin jendela dan ventilasi
VI.
Pek.
Bh
KKB1
L. 70.70.7
L.60.60.6
Kk.atas
Skor-datar/tegak
skor miring
Plat 8mm
Mtr
6
47.447
49.518
62.543
10.608
3.69231
kkb2
4,06 KG/M
Pek.
Bh
6
2
2
4
2
1
2
1
4
8
Meni besi
Kg
1.0769303468
104%
m
35.12
15.14
10.25
9.96
15.29
15.38
15.15
10.005
5.1
2.56
38,922
40,750
42,570
44,406
46,234
48,062
49,890
51,718
53,546
55,374
24,643
24,935
19,548
21,162
22,790
24,543
26,431
28,465
30,655
33,013
35,552
68,970
72,729
75,558
78,497
81,550
84,723
88,018
91,442
94,999
98,694
102,533
106,521
110,665
114,969
119,441
Kg
175
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
130
21
0.05
3
130
Luas
1.2
Koif
1
2
3
4
695
252
53
18
1.42
1.42
1.42
1.42
r1
r2
r3
r4
r5
8.52
7.87
11.44
9.11
6.42
2
2
2
2
2
r6
r7
35.42
8.37
1
2
Lt
R1
R2
r2
50.40
44.67
43.79
1
1
1
0.209 m
0.1
0.837 m
2.000 m
22.400 m
0.05
0.05
0.05
Paku
Cat Kayu
0.209 kg
5.089 m2
Tinggi
Jumlah
2.15
2.12
2.15
36
28
16
309.60
192.33
88.06
589.99
0.6
0.5
1
1
0.1
0.1
0.1
36
28
16
0.1
0.1
1
1
16.50
9.38
25.88
53.44 m3
0.1
0.8
1
1
194.25 m3
1,554.00 m3
0.05
0.05
0.05
36
28
16
0.05
7.20
4.54
2.05
13.78
4.69
0.07
99.00
46.88
145.88
735.87 m3
14.40
9.07
4.10
27.57
m3
135.98 m3
35.28
20.02
6.40
61.70 m3
1
1
12.00
16.00
3.53
7.69
0.35
0.35
2.00
28.00
0.315
7.203
0.6
Solid
3.06
7.70
10.76
0.32
7.20
7.52
0.6
6.00
1.764
1.76
0.4
16.00
1.920
1.81
22.43 m3
389.13
135.30
1.00
1.00
38.913
9.471
38.91
9.47
48.38
1.13
37.53
1.00
1.126
1
1
12.00
18.00
11.82
14.02
0.35
0.35
2.00
28.00
1.054
11.672
0.6
0.6
0
6.00
2.858
2.86
0.4
16.00
7.104
6.66
0.2
0.2
4.00
2.00
0.803
0.318
0.80
0.31
1.12
Solid
11.95
14.03
25.98
1.05
11.53
12.58
48.53 m3
6.73
11.63
18.36
0.45
0.3
1.00
1.00
32.285
6.582
32.29
6.58
0.68
3.63
11.30
4.64
7.82
0.45
0.5
1.00
1.00
11.297
4.642
0.5
1.00
8.034
8.03
45.47
0.35
0.2
0.6
26.00
3.00
6
8.408
0.667
8.41
0.67
7.57
8,034
0.4
0.3
6
6
14.158
1.410
14.16
1.41
2.12
1.64
1.11
9.39
2.447
1.586
2.65
13.246
19.93
0.2
0.8
1
1
1
1
1
1
1
1
1
1
1
2
1
1
33.00
59.40
69.03
48.87
172.57
977.46
345.14
1,322.60
m3
m3
m3
m3
m2
m2
m2
m2
m2
1
1
1
1
1
1
1
1
1
1
1
1
2
2
833.76
156.18
50.54
50.54
64.87
119.89
163.83
1,439.61 m2
1
1
1
1
1
2
4
2
1
1
2
2
36.04
5.78
23.65
13.11
44.72
14.02
2
2
2
2
1
1
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
Tinggi
Lembar
10.46
121.66
269.44 m2
6.00 m2
24.50 m2
584.79
52.11
521.11
208.44
1,250.66
445.74
164.35
luas
2.85
2.1
2.1
2.1
2
2
1
2
4.67
17.22
6.89
13.78
42.56
3.02
m2
m2
m2
m2 Cat
m2
87.24 m2
m2
6.20 m2
2.1
0.88
1.52
1.47
1.47
1.47
4
3
2
1
1
10.14
37.39
8.47
4.23
2.12
62.35
m2
m2
m2
m2
m2
m2
0.47
0.47
0.47
0.47
0.47
0.47
0.47
2
1
2
2
1
1
1
3.85
1.54
7.71
2.71
1.35
0.68
0.77
18.61
m2
m2
m2
m2
m2
m2
m2
m2
0.47
0.92
0.62
8
1
1
10.83 m2
7.99
16.14
34.96 m2
1
1
1
1
1
1
1
1
1
1
1
1
1.00
5.00
4.00
10.00
4.00
2.00
10.00
Ps
Ps
Ps
Ps
Ps
Ps
Ps
1
1
1
1
1
2
2
1
1
2
3.00
15.00
6.00
3.00
12.00
39.00
Ps
Ps
Ps
Ps
Ps
Ps
1
1
1
1
1
4
2
3
1
1
16.00
20.00
12.00
4.00
2.00
Ps
Ps
Ps
Ps
Ps
1
1
1
1
1
1
1
1
1
1
3
1
1
1
10.00
4.00
20.00
12.00
4.00
2.00
2.00
108.00
108.00
108.00
Ps
Ps
Ps
Ps
Ps
Ps
Ps
Ps
Ps
Ps
Ps
7.38
700.32
5.42
5.42
5.42
2
2
2
32.29
Kg/m
536.78
677.97
114.99
1,329.73 0.6
119.22
32.58%
61.87%
5.55%
2,149.27 kg
L. 70.70.7
L.60.60.6
4,201.91
7,978.39
603.80
1,146.48
408.78
776.18
794.44
1,508.44
609.79
1,157.84
306.69
582.33
604.20
1,147.23
199.51
378.81
406.79
772.40
408.39
775.42
8,544.29 16,223.53
1,157.764 m 2,993.27 m
680.8
1,508.6
37.011
38.922
40.75
42.57
44.406
46.234
48.062
49.89
51.718
53.546
55.374
24.643
24.935
19.548
21.162
22.79
24.5432426
26.43136277
28.46473668
30.65453874
33.01280304
35.55248943
68.97
72.729
75.558
78.49704195
81.55040624
84.72253977
88.0180624
91.44177369
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
Plat 8mm
715.35
102.79
69.59
135.25
103.81
52.21
102.86
33.96
69.25
69.53
1,454.61 45.05 m2
90.1
74.022
77.844
81.5
85.14
88.812
92.468
96.124
99.78
103.436
107.092
110.748
49.286
49.87
39.096
42.324
45.58
49.08648521
52.86272554
56.92947335
61.30907748
66.02560608
71.10497886
68.97
72.729
75.558
78.49704195
81.55040624
84.72253977
88.0180624
91.44177369
Total
12,895.65
1,853.08
1,254.56
2,438.13
1,871.44
941.23
1,854.30
612.29
1,248.44
1,253.34
26,222.43
15.14
10.25
9.96
15.29
15.38
15.15
10.005
5.1
2.56
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
2,279.5 m2
2
2
4
2
1
2
1
4
8
30.28
20.5
39.84
30.58
15.38
30.3
10.005
20.4
20.48
94.9986599
98.69390126
102.5328795
106.5211856
110.6646282
114.9692416
119.4412952
1
1
1
1
1
1
1
94.9986599
98.69390126
102.5328795
106.5211856
110.6646282
114.9692416
119.4412952
2,989.75 m
cat meni
1.3
227.31 m
cat
0.1
1
1
fakt
181.85 m2
1
1
1
0.65 m3
63.95 m
155.45 m
2
1
6
2
1972.49928
357.56878
452.65056
49.9272
2,832.65 m2
lempeng
1
1
1
1
12,138.38 kg
1,209.65 m2
17.03
15.75
22.87
18.22
12.83
86.70 m
35.42
16.74
52.16 m
138.86
50.40 m
44.67 m
43.79 m
0.1
0.1
0.1
0.1
1
1
1
0.00209205
0.0041841
0.01
0.112
0.1261841 m3
Slof S1
Slof S2
Slof S1
k1
k2
k3
k4
kp
k5
19.94
15.28
19.30
3.27
3.39
61.20 per m
1,853.08
1,254.56
2,438.13
1,871.44
941.23
1,854.30
612.29
1,248.44
1,253.34
13,326.79
Patokan
kg
kg
kg
kg
kg
kg
kg
kg
kg
15,476.06
UKURAN
L
m
P
m
P1
Beton K225
D19
D16
12
10
8
Bawah
atas
P2
Beton K225
D19
D16
12
10
8
Bawah
atas
P3
Beton K225
D19
D16
12
10
8
Bawah
atas
S1
39.92
33.97
5.40
-
m3
m
m
m
m
m
1.4
1.4
m3
m
m
m
m
m
1.2
1.2
m3
m
m
m
m
m
39.918667
33.973333
30.80
25.81
4.50
30.8
25.813333
21.66
19.76
3.70
21.66
19.76
S1
S2
S3
K1 D80
K1 D70
K2
K3
K4
Beton K225
D19
D16
12
10
8
Beton K225
D19
D16
12
10
Beton K225
D19
D16
12
10
8
0.1
7.00
2.00
12.00
-
4
2
10
2.00
6
m3
m
m
m
m
m
m3
m
m
m
m
m
0.25
0.2
m3
m
m
m
m
m
0.15
1 0.5024
Beton K225
D19
D16
12
10
8
16.00
36.325
m3
m
m
m
m
m
Beton K225
D19
D16
12
10
8
m3
m
m
m
m
m
1 0.5024
12.00
27.533
Beton K225
D19
D16
12
10
8
m3
m
m
m
m
m
0.3
10.00
12.000
-
Beton K225
D19
D16
12
10
8
m3
m
m
m
m
m
0.2
8.00
15.000
-
Beton K225
D19
D16
m3
m
m
0.2
6.00
K4
K5
KP
KP
12
10
8
11.000
-
m
m
m
Beton K175
D19
D16
12
10
8
m3
m
m
m
m
m
0.2
4.00
7.000
Beton K175
D19
D16
12
10
8
m3
m
m
m
m
m
0.12
4.00
3.800
Beton K175
D19
D16
12
10
8
m3
m
m
m
m
m
0.12
4.00
3.800
UKURAN
L
m
P
m
Balok
B1
Beton K225
D19
D16
12
10
8
m3
m
m
m
m
m
0.3
9.00
2.00
14.000
-
Beton K225
D19
D16
12
10
8
m3
m
m
m
m
m
0.2
5.00
6.667
-
Beton K225
D19
D16
12
10
8
m3
m
m
m
m
m
0.3
8.00
2.00
14.000
-
Beton K225
D19
D16
12
10
8
m3
m
m
m
m
m
0.2
6.00
4.00
14.000
-
Beton K225
D19
D16
12
10
8
0.2
5.00
7.333
-
m3
m
m
m
m
m
Beton K225
D19
D16
12
10
8
m3
m
m
m
m
m
0.15
4.00
4.00
11.000
-
Beton K225
D19
D16
12
10
8
m3
m
m
m
m
m
0.2
4.00
2.00
7.333
-
0.085
Beton K225
D19
8 Bh
m3
15.76 m
0.085
Konsol KB
D16
12
10
8
Tul. atas D19
Tul. bawah D19
Tul Samping 12
Begel 10
2.90
8.480
-
m
m
m
m
2.233
1.53
1.45
5
3
2
11.165
4.59
2.9
1.33
1.29
1.26
1.2
1.16
1.12
1
1
1
1
1
2
1.33
1.29
1.26
1.2
1.16
2.24
8.48
0.08
0 m
m3
- m
m
- m
40.000 m
- m
Beton K225
D19
D16
12
10
8
0 m
m3
- m
2.00 m
2.00 m
40.000 m
- m
Kolom
K1. 50 (-1,1 s/d. +3,92)
K1. 50 (-0,05 s/d. -3,92)
K2. 30/35 (-1,1 s/d. +3,92)
K2. 30/35 (-0,05 s/d. -3,92)
K3. 20/60 (-1,1 s/d. +3,92)
K3. 20/60 (-0,05 s/d. -3,92)
K4.20/40 (-1,1 s/d. +3,92)
K5.20/20 (-1,1 s/d. +4,45)
K5.20/20 (-0,05 s/d. -3,92)
Tangga beton
Tangga Dalam 2 Unit
Tangga Luar 2 Unit
Balok Lantai B1 .30/45 +3,92
Balok Lantai B2. 20/30 +3,93
Konsol Beton (kb)
Lisplan Beton Pembatas Plafond
Ring Balk Rb1. 30/45 +3,92
Ring Balk Rb1a. 25/50 +3,93
Ring Balk Rbd.
Rbs (20/30)
Ring Balk Rb3. 15/50 +2,92
Plat Lantai 2 (+3.92)
PEKERJAAN PADA ELEVASI (TOC.3,92 S/D +22.25 )
Kolom
K2. 30/35 (3.92 s/d. +7.00)
K5.20/20 (7.00 s/d. +12.03 dan +22,25)
K3. 20/60 (+3,92 s/d 16.93)
Ring Balk Rb4. 20/40 +7.0
Ring Balk Rb2. 20/30 +7.0
Ring Balok Sopy2 Depan RBS
Ring Balok Sopy2 Samping RB1
Konsol Beton KB3,KB4
Lisplan Beton Besar
Kanopy Depan (+6.80)
Balok Lantai B1 .30/45 +6.80 Kanopy
Konsol Kanopy (Kb2)
Plat Kanopy
Lisplan Kanopy
PEKERJAAN BETON MENARA BESAR PADA ELEVASI (TOC.7.00 S/D +27.92)
K1. 50)
K6.25/25
Balok Lantai 25/35
Balok lantai 15/25
RingbalkRB2 . 20/30 (puncak)
Plat Lantai
UKURAN
Volume
T
m
(m3/m)
(m/m3)
BESI BETON
Bekisting
(m2/m3)
Panjang (m/m3)
D19
D16
12
10
0.5
0.980
1.020
3.878
44.807
38.133
6.061
0.5
0.720
1.389
4.722
47.056
39.437
6.875
0.4
0.400
2.500
7.000
59.565
54.340
10.175
0.4
0.100
10.000
8.000
77.000
0.35
0.070
14.286
10.000
0.2
0.030
33.333
13.333
0.502
1.990
8.000
35.032
79.533
0.502
1.990
7.031
26.274
60.283
0.35
0.105
9.524
12.381
104.762
125.714
0.6
0.120
8.333
13.333
73.333
137.500
0.4
0.080
12.500
15.000
82.500
151.250
62.857
22.000
132.000
31.429
157.143
73.333
220.000
0.2
0.040
25.000
20.000
110.000
192.500
0.12
0.014
69.444
33.333
305.556
290.278
0.12
0.014
69.444
33.333
305.556
290.278
UKURAN
Volume
T
m
(m3/BH)
(BH/m3)
BESI BETON
Bekisting
(m2/m3)
Panjang (m/m3)
D19
0.45
0.135
7.407
8.889
0.3
0.060
16.667
13.333
D16
73.333
91.667
12
10
16.296
114.074
122.222
0.45
0.135
7.407
8.889
65.185
16.296
114.074
0.5
0.100
10.000
12.000
66.000
44.000
154.000
0.3
0.060
16.667
13.333
91.667
134.444
0.5
0.075
13.333
15.333
58.667
58.667
161.333
0.4
0.080
12.500
12.500
55.000
27.500
100.833
0.085
bh/m3
11.765
20.235
37.529
109.741
203.888
0.52
0.042
m/m3
24.038
26.923
0.12
0.120
m/m3
8.333
8.333
m/m3
0.200
5.000
10.000
0.2
11.000
31.731
11.000
237.981
366.667
220.000
BESI BETON
Berat (Kg/m3)
12
10
0.88776
0.6165
8
0.39456
D19
2.225565
D16
1.57824
99.720
60.184
5.381
165.285
104.725
62.241
6.103
173.070
132.566
85.762
9.033
227.360
Jumlah
(kg)
171.369
99.204
19.531
81.378
272.277
27.901
96.879
223.983
65.102
86.803
151.906
77.966
49.032
126.998
58.474
37.165
95.639
165.339
77.503
242.842
115.738
84.769
200.506
130.205
93.246
223.450
97.654
75.953
173.606
271.260
114.532
385.792
271.260
114.532
385.792
8
0.39456
Jumlah
(kg)
BESI BETON
D19
2.225565
163.208
D16
1.57824
144.672
Berat (Kg/m3)
12
10
0.88776
0.6165
14.467
70.327
248.002
75.350
220.022
102.878
14.467
70.327
187.672
104.164
39.061
94.941
238.166
144.672
82.885
227.557
92.590
52.082
99.462
244.134
86.803
24.413
62.164
173.380
33.317
67.655
554.739
453.767
17.361
28.169
146.715
174.884
226.050
226.050
9.765
135.630
162.756
m3
kg
Lt
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.030 Rp.
2,000,000.00
2.500 Rp.
1,700.00
1.200 Rp.
80,000.00
1.200 Rp.
400,000.00
0.009 Rp.
450,000.00
0.072 Rp.
0.060 Rp.
0.450 Rp.
0.400 Rp.
0.200 Rp.
0.020 Rp.
0.020 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
2,200,000.00 Rp.
20,000.00 Rp.
28,900.00 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI.T-15-2002.2
1 m' Pek. Pengukuran & pemasangan Bowplank
Kebutuhan
Satuan
Kayu Kelas II (Balok)
btg
kg
Bahan Paku biasa
Kayu Kelas II (Papan)
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
m3
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
0.012 Rp.
2,000,000.00 Rp.
0.020 Rp.
20,000.00 Rp.
0.007 Rp.
0.100 Rp.
0.100 Rp.
0.010 Rp.
0.005 Rp.
2,200,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI.T-15-2002.3
1 m2 Pek. Kantor direksi keet dengan lantai plesteran
Kebutuhan
Satuan
Kayu Dolken 8-10
m'
Kayu Kelas II (Balok)
Paku biasa
Besi Strip
Portland Semen
Pasir pasang
Bahan Kerikil beton
Batu Tela
Seng Gelombang BJLS 32
Kaca Nako
Kaca Polos
Kunci Tanam Biasa
Tripleks 6mm
m3
kg
kg
kg
m3
m3
bh
lbr
Set
m2
bh
lbr
Indeks
Harga satuan
Harga satuan
5.625 Rp.
25,000.00 Rp.
0.180 Rp.
0.850 Rp.
1.100 Rp.
35.000 Rp.
0.250 Rp.
0.150 Rp.
30.000 Rp.
1.500 Rp.
0.500 Rp.
0.080 Rp.
0.150 Rp.
0.060 Rp.
2,000,000.00
20,000.00
14,800.00
1,700.00
400,000.00
450,000.00
2,300.00
64,000.00
175,900.00
157,800.00
97,900.00
84,700.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang Kayu
Tenaga Tukang Batu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
Oh
2.000 Rp.
2.000 Rp.
1.000 Rp.
0.300 Rp.
0.050 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI.T-15-2002.4
1 m2 Pembuatan gudang sementara dan alat-alat
Kebutuhan
Satuan
Kayu Dolken 8-10
m'
Kayu Kelas II (Balok)
Paku biasa
Bahan Portland Semen
Pasir pasang
Kerikil beton
Seng Gelombang BJLS 32
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
m3
kg
kg
m3
m3
lbr
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
7.650 Rp.
25,000.00 Rp.
0.210 Rp.
0.300 Rp.
10.500 Rp.
0.030 Rp.
0.050 Rp.
1.500 Rp.
1.000 Rp.
2.000 Rp.
0.200 Rp.
0.050 Rp.
2,000,000.00
20,000.00
1,700.00
400,000.00
450,000.00
64,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI.T-15-2002.5
1 m2 Pembuatan rumah jaga konstruksi kayu
Kebutuhan
Kayu Dolken 8-10
Kayu Kelas II (Balok)
Paku biasa
Seng Gelombang BJLS 32
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Bahan
Satuan
m'
m3
kg
lbr
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
13.500 Rp.
25,000.00 Rp.
0.276 Rp.
0.700 Rp.
1.500 Rp.
1.000 Rp.
1.500 Rp.
0.150 Rp.
0.050 Rp.
2,000,000.00 Rp.
20,000.00 Rp.
64,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI.T-15-2002.6
1 m2 Membersihkan lapangan dan perataan
Kebutuhan
Pekerja
Tenaga
Mandor
Satuan
Oh
Oh
Indeks
Harga satuan
0.100 Rp.
0.050 Rp.
Rp.
Rp.
Harga satuan
100,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI.T-15-2002.7
1 m2 Pembuatan bedeng buruh
Kebutuhan
Kayu Dolken 8-10
Kayu Kelas II (Balok)
Paku biasa
Bahan Portland Semen
Pasir pasang
Kerikil beton
Seng Gelombang BJLS 32
Satuan
m'
m3
kg
kg
m3
m3
lbr
Indeks
Harga satuan
Harga satuan
5.625 Rp.
25,000.00 Rp.
0.186 Rp.
0.300 Rp.
18.000 Rp.
0.030 Rp.
0.050 Rp.
1.500 Rp.
2,000,000.00
20,000.00
1,700.00
400,000.00
450,000.00
64,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Tripleks 6mm
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
lbr
Oh
Oh
Oh
Oh
1.350 Rp.
1.000 Rp.
2.000 Rp.
0.200 Rp.
0.050 Rp.
84,700.00 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PEKERJAAN TANAH
SNI.DT 91-0006-2007.6.1
Menggali 1 m3 tanah biasa sedalam 1 meter
Kebutuhan
Pekerja
Tenaga
Mandor
Satuan
Oh
Oh
Indeks
Harga satuan
0.750 Rp.
0.025 Rp.
Rp.
Rp.
Harga satuan
100,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.2
Menggali 1 m3 tanah biasa sedalam 2 meter
Kebutuhan
Pekerja
Tenaga
Mandor
Satuan
Oh
Oh
Indeks
Harga satuan
0.900 Rp.
0.045 Rp.
Rp.
Rp.
Harga satuan
100,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.3
Menggali 1 m3 tanah biasa sedalam 3 meter
Kebutuhan
Pekerja
Tenaga
Mandor
Satuan
Oh
Oh
Indeks
Harga satuan
1.050 Rp.
0.067 Rp.
Rp.
Rp.
Harga satuan
100,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.5
Menggali 1 m3 tanah cadas sedalam 1 meter
Kebutuhan
Pekerja
Tenaga
Mandor
Satuan
Oh
Oh
Indeks
Harga satuan
1.500 Rp.
0.060 Rp.
Harga satuan
Rp.
100,000.00
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.6
Menggali 1 m3 tanah lumpur sedalam 1 meter
Kebutuhan
Pekerja
Tenaga
Mandor
Satuan
Oh
Oh
Indeks
Harga satuan
1.200 Rp.
0.045 Rp.
Rp.
Rp.
Harga satuan
100,000.00
150,000.00
Jumlah harga =
Pembulatan
SNI.DT 91-0006-2007.6.7
Mengerjakan 1 m2 stripping tebing setinggi 1 meter
Kebutuhan
Satuan
Pekerja
Oh
Tenaga
Mandor
Oh
Indeks
Harga satuan
0.050 Rp.
0.005 Rp.
Rp.
Rp.
Harga satuan
100,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.8
Membuang 1 m3 tanah sejauh 30 meter
Kebutuhan
Pekerja
Tenaga
Mandor
Satuan
Oh
Oh
Indeks
Harga satuan
0.330 Rp.
0.010 Rp.
Rp.
Rp.
Harga satuan
100,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.9
Mengurug kembali 1 m3 galian
Kebutuhan
Satuan Indeks
Harga satuan
Mengurug kembali 1 m3 galian dihitung dari 1/3 kali upah pekerjaan
Menggali 1 m3 tanah biasa sedalam 3 meter
SNI.DT 91-0006-2007.6.10
Memadatkan 1 m3 tanah (per 20 cm)
Kebutuhan
Pekerja
Tenaga
Mandor
Satuan
Oh
Oh
Indeks
Harga satuan
0.500 Rp.
0.050 Rp.
Harga satuan
Jumlah harga =
Pembulatan =
Rp.
Rp.
Harga satuan
100,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.11
Mengurug 1 m3 pasir urug
Kebutuhan
Pasir Urug
Bahan
Tenaga
Pekerja
Mandor
Satuan
m3
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.200 Rp.
226,000.00 Rp.
0.300 Rp.
0.010 Rp.
Rp.
Rp.
100,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.12
Mengurug 1 m3 tanah urug
Kebutuhan
Tanah Timbun
Bahan
Tenaga
Pekerja
Satuan
m3
Oh
Indeks
Harga satuan
Harga satuan
1.200 Rp.
69,000.00 Rp.
0.300 Rp.
Rp.
100,000.00
Tenaga
Mandor
Oh
0.010 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.14
Memasang 1 m2 lapisan ijuk tebal 10 cm
Kebutuhan
Ijuk
Bahan
Tenaga
Pekerja
Mandor
Satuan
kg
Oh
Oh
Indeks
Harga satuan
6.000 Rp.
27,000.00
0.150 Rp.
0.015 Rp.
Harga satuan
Rp.
Rp.
Rp.
100,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0006-2007.6.15
Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
Sirtu
m3
1.200 Rp.
329,000.00 Rp.
Bahan
Rp.
Pekerja
Oh
0.250 Rp.
Rp.
100,000.00
Tenaga
Mandor
Oh
0.025 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
PEKERJAAN PONDASI
SNI.DT 91-0007-2006.6.1
Memasang 1 m3 pondasi batu belah, campuran 1 PC: 3 PP
Kebutuhan
Satuan Indeks
Harga satuan
3
Batu belah 10-15cm
m
1.200 Rp.
600,000.00
kg
202.000 Rp.
1,700.00
Bahan Portland Semen
3
Pasir pasang
m
0.485 Rp.
Pekerja
Oh
1.500 Rp.
Tukang Batu
Oh
0.750 Rp.
Tenaga
Kepala Tukang
Oh
0.075 Rp.
Mandor
Oh
0.075 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0007-2006.6.2
Memasang 1 m3 pondasi batu belah, campuran 1 PC: 4 PP
Kebutuhan
Satuan Indeks
Harga satuan
Batu belah 10-15cm
m3
1.200 Rp.
600,000.00
Portland
Semen
kg
163.000
Rp.
1,700.00
Bahan
3
Pasir pasang
m
0.520 Rp.
400,000.00
Pekerja
Oh
1.500 Rp.
Tukang Batu
Oh
0.750 Rp.
Tenaga
Kepala Tukang
Oh
0.075 Rp.
Mandor
Oh
0.075 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0007-2006.6.9
Memasang 1 m3 batu kosong (anstamping)
Kebutuhan
Batu belah 10-15cm
Bahan
Pasir Urug
Pekerja
Tukang Batu
Tenaga
Kepala Tukang
Mandor
Satuan
m3
m3
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.200 Rp.
600,000.00
0.432 Rp.
226,060.00
0.780 Rp.
0.390 Rp.
0.039 Rp.
0.039 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0007-2006.6.10
Memasang 1 m3 pondasi siklop campuran 1 PC:2PB:3KR
Kebutuhan
Satuan Indeks
Harga satuan
Batu belah 10-15cm
m3
0.480 Rp.
600,000.00
Portland Semen
kg
194.000 Rp.
1,700.00
3
Pasir pasang
m
0.312 Rp.
400,000.00
Bahan
Batu pecah 5-7
m3
0.468 Rp.
750,000.00
Besi beton
kg
126.000 Rp.
20,000.00
Kawat beton
kg
1.800 Rp.
18,300.00
Pekerja
Oh
3.400 Rp.
Tukang Batu
Oh
0.850 Rp.
Tenaga
Kepala Tukang
Oh
0.085 Rp.
Mandor
Oh
0.170 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0007-2006.6.11
Memasang 1 m3 pondasi sumuran, diameter 100 cm
Kebutuhan
Satuan Indeks
Harga satuan
Batu belah 10-15cm
m3
0.450 Rp.
600,000.00
Portland Semen
kg
194.000 Rp.
1,700.00
Bahan
Pasir pasang
m3
0.312 Rp.
400,000.00
Batu pecah 5-7
m3
0.468 Rp.
750,000.00
Pekerja
Oh
2.400 Rp.
Tukang Batu
Oh
0.800 Rp.
Tenaga
Kepala Tukang
Oh
0.080 Rp.
Mandor
Oh
0.119 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.1
Membuat 1 m3 beton mutu K 100
Kebutuhan
Portland Semen
Bahan Pasir pasang
Batu Pecah 5-7
Air
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
kg
247.000 Rp.
1,700.00
m3
0.869 Rp.
400,000.00
m3
0.999 Rp.
750,000.00
Liter
215.000 Rp.
75.00
Oh
1.650 Rp.
Oh
0.275 Rp.
Oh
0.028 Rp.
Oh
0.083 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.2
Membuat 1 m3 beton mutu K 125
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Air
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
kg
276.000 Rp.
1,700.00
3
m
0.828 Rp.
400,000.00
3
m
1.012 Rp.
450,000.00
Liter
215.000 Rp.
75.00
Oh
1.650 Rp.
Oh
0.275 Rp.
Oh
0.028 Rp.
Oh
0.083 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.4
Membuat 1 m3 beton mutu K 150
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Air
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
kg
299.000 Rp.
1,700.00
m3
0.799 Rp.
400,000.00
m3
1.017 Rp.
450,000.00
Liter
215.000 Rp.
75.00
Oh
1.650 Rp.
Oh
0.275 Rp.
Oh
0.028 Rp.
Oh
0.083 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.5
Membuat 1 m3 beton mutu K 175
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Air
Satuan Indeks
Harga satuan
kg
326.000 Rp.
1,700.00
3
m
0.760 Rp.
400,000.00
m3
1.029 Rp.
450,000.00
Liter
215.000 Rp.
75.00
Harga satuan
Rp.
Rp.
Rp.
Rp.
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
1.650 Rp.
0.275 Rp.
0.028 Rp.
0.083 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.6
Membuat 1 m3 beton mutu f'c = 16.9 Mpa k200
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Air
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
kg
352.000 Rp.
1,700.00
3
m
0.731 Rp.
400,000.00
3
m
1.031 Rp.
450,000.00
Liter
215.000 Rp.
75.00
Oh
1.650 Rp.
Oh
0.275 Rp.
Oh
0.028 Rp.
Oh
0.083 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.7
Membuat 1 m3 beton mutu K 225
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Air
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
kg
371.000 Rp.
1,700.00
m3
0.698 Rp.
400,000.00
m3
1.047 Rp.
450,000.00
Liter
215.000 Rp.
75.00
Oh
1.650 Rp.
Oh
0.275 Rp.
Oh
0.028 Rp.
Oh
0.083 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.8
Membuat 1 m3 beton mutu K 250
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Air
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
kg
384.000 Rp.
1,700.00
3
m
0.692 Rp.
400,000.00
m3
1.039 Rp.
450,000.00
Liter
215.000 Rp.
75.00
Oh
1.650 Rp.
Oh
0.275 Rp.
Oh
0.028 Rp.
Oh
0.083 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.9
Membuat 1 m3 beton mutu K 275
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Air
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
kg
406.000 Rp.
1,700.00
3
m
0.684 Rp.
400,000.00
m3
1.026 Rp.
450,000.00
Liter
215.000 Rp.
75.00
Oh
1.650 Rp.
Oh
0.275 Rp.
Oh
0.028 Rp.
Oh
0.083 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.10
Membuat 1 m3 beton mutu K 300
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Air
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
kg
413.000 Rp.
1,700.00
m3
0.681 Rp.
400,000.00
m3
1.021 Rp.
450,000.00
Liter
215.000 Rp.
75.00
Oh
1.650 Rp.
Oh
0.275 Rp.
Oh
0.028 Rp.
Oh
0.083 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.11
Membuat 1 m3 beton mutu K 325
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Air
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
kg
439.000 Rp.
1,700.00
3
m
0.670 Rp.
400,000.00
m3
1.006 Rp.
450,000.00
Liter
215.000 Rp.
75.00
Oh
2.100 Rp.
Oh
0.350 Rp.
Oh
0.035 Rp.
Oh
0.105 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.12
Membuat 1 m3 beton mutu K 350
Kebutuhan
Portland Semen
Bahan Pasir pasang
Kerikil Beton
Satuan Indeks
Harga satuan
Harga satuan
kg
448.000 Rp.
1,700.00 Rp.
m3
0.667 Rp.
400,000.00 Rp.
m3
1.000 Rp.
450,000.00 Rp.
Air
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Liter
Oh
Oh
Oh
Oh
215.000 Rp.
2.100 Rp.
0.350 Rp.
0.035 Rp.
0.105 Rp.
75.00 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.17
Pembesian 10 kg dengan besi polos atau besi ulir
Kebutuhan
Satuan
Besi beton (polos/ulir)
kg
Bahan
Kawat beton
kg
Pekerja
Oh
Tukang batu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
10.500 Rp.
20,000.00
0.150 Rp.
18,300.00
0.070 Rp.
0.070 Rp.
0.007 Rp.
0.004 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100000
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.18
Memasang 10 kg kabel pres stressed polos /strands
Kebutuhan
Satuan
Besi beton (polos/ulir)
kg
Bahan
Kawat beton
kg
Pekerja
Oh
Tukang batu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
10.500 Rp.
20,000.00
0.100 Rp.
18,300.00
0.050 Rp.
0.050 Rp.
0.005 Rp.
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.19
Memasang 10 kg jaring kawat baja/wire mest
Kebutuhan
Jaring kawat baja
Bahan
Kawat beton
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
kg
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
10.200 Rp.
30,000.00
0.050 Rp.
18,300.00
0.025 Rp.
0.025 Rp.
0.025 Rp.
0.001 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.20
Memasang 1 m2 bekisting untuk pondasi
Kebutuhan
Kayu klas III
Bahan Paku 5cm-10cm
Satuan
m3
kg
Indeks
Harga satuan
Harga satuan
0.040 Rp.
1,850,000.00 Rp.
0.300 Rp.
20,000.00 Rp.
Bahan
minyak bekisting
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Ltr
Oh
Oh
Oh
Oh
0.100 Rp.
0.520 Rp.
0.260 Rp.
0.026 Rp.
0.026 Rp.
6,900.00 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.21
Memasang 1 m2 bekisting untuk sloof
Kebutuhan
Kayu klas III
Bahan Paku 5cm-10cm
minyak bekisting
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m3
kg
Ltr
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.045 Rp.
1,850,000.00
0.300 Rp.
20,000.00
0.100 Rp.
6,900.00
0.520 Rp.
0.260 Rp.
0.026 Rp.
0.026 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.22
Memasang 1 m2 bekisting untuk kolom
Kebutuhan
Kayu klas III
Bahan Paku 5cm-10cm
minyak bekisting
kayu klas II
Tripleks tebal 9 mm
Kayu Bulat O4" K
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m3
kg
Ltr
m3
Lbr
Btg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.040 Rp.
1,850,000.00
0.400 Rp.
20,000.00
0.200 Rp.
6,900.00
0.015 Rp.
2,200,000.00
0.350 Rp.
127,000.00
2.000 Rp.
25,000.00
0.660 Rp.
0.330 Rp.
0.033 Rp.
0.033 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.23
Memasang 1 m2 bekisting untuk balok
Kebutuhan
Kayu klas III
Bahan Paku 5cm-10cm
minyak bekisting
kayu klas II
Tripleks tebal 9 mm
Kayu Bulat O4" K
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m3
kg
Ltr
m3
Lbr
Btg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.040 Rp.
1,850,000.00
0.400 Rp.
20,000.00
0.200 Rp.
6,900.00
0.018 Rp.
2,200,000.00
0.350 Rp.
127,000.00
2.000 Rp.
25,000.00
0.660 Rp.
0.330 Rp.
0.033 Rp.
0.033 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.24
Memasang 1 m2 bekisting untuk lantai
Kebutuhan
Kayu klas III
Bahan Paku 5cm-10cm
minyak bekisting
kayu klas II
Tripleks tebal 9 mm
Kayu Bulat O4" K
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m3
kg
Ltr
m3
Lbr
Btg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.040 Rp.
1,850,000.00
0.400 Rp.
20,000.00
0.200 Rp.
6,900.00
0.015 Rp.
2,200,000.00
0.350 Rp.
127,000.00
6.000 Rp.
25,000.00
0.660 Rp.
0.330 Rp.
0.033 Rp.
0.033 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.25
Memasang 1 m2 bekisting untuk dinding
Kebutuhan
Kayu klas III
Bahan Paku 5cm-10cm
minyak bekisting
kayu klas II
Tripleks tebal 9 mm
Kayu Bulat O4" K
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m3
kg
Ltr
m3
Lbr
Btg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.030 Rp.
1,850,000.00
0.400 Rp.
20,000.00
0.200 Rp.
6,900.00
0.020 Rp.
2,200,000.00
0.350 Rp.
127,000.00
3.000 Rp.
25,000.00
0.660 Rp.
0.330 Rp.
0.033 Rp.
0.033 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.26
Memasang 1 m2 bekisting untuk tangga
Kebutuhan
Kayu klas III
Bahan Paku 5cm-10cm
minyak bekisting
kayu klas II
Tripleks tebal 9 mm
Kayu Bulat O4" K
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m3
kg
Ltr
m3
Lbr
Btg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.030 Rp.
1,850,000.00
0.400 Rp.
20,000.00
0.150 Rp.
6,900.00
0.015 Rp.
2,200,000.00
0.350 Rp.
127,000.00
2.000 Rp.
25,000.00
0.660 Rp.
0.330 Rp.
0.033 Rp.
0.033 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.27
Memasang 1 m2 jembatan untuk pengecoran beton
Kebutuhan
Satuan
Kayu klas III
m3
Bahan Paku 5cm-10cm
kg
Kayu Bulat O4" K
Btg
Pekerja
Oh
Tukang kayu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
0.026 Rp.
1,850,000.00
0.600 Rp.
20,000.00
0.500 Rp.
25,000.00
0.150 Rp.
0.050 Rp.
0.005 Rp.
0.008 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.28
Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.200 Rp.
1,850,000.00
Paku 5cm-10cm
kg
1.500 Rp.
20,000.00
minyak bekisting
Ltr
0.400 Rp.
6,900.00
Besi beton polos
kg
157.500 Rp.
17,500.00
Bahan
Kawat beton
kg
2.250 Rp.
18,300.00
Portland Semen
kg
336.000 Rp.
1,700.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil Beton
m3
0.810 Rp.
450,000.00
Pekerja
Oh
5.300 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.300 Rp.
Tenaga
Tukang Besi
Oh
1.050 Rp.
Kepala Tukang
Oh
0.262 Rp.
Mandor
Oh
0.265 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.28A
Membuat 1 m3 pondasi beton bertulang (125 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.200 Rp.
1,850,000.00
Paku 5cm-10cm
kg
1.500 Rp.
20,000.00
minyak bekisting
Ltr
0.400 Rp.
6,900.00
Besi beton polos
kg
131.250 Rp.
17,500.00
Bahan
Kawat beton
kg
2.250 Rp.
18,300.00
Portland Semen
kg
336.000 Rp.
1,700.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil Beton
m3
0.810 Rp.
450,000.00
Pekerja
Oh
5.300 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.300 Rp.
Tenaga
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
Tenaga
Tukang Besi
Kepala Tukang
Mandor
Oh
Oh
Oh
1.050 Rp.
0.262 Rp.
0.265 Rp.
Rp.
Rp.
Rp.
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.28B
Membuat 1 m3 pondasi beton bertulang (100 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.200 Rp.
1,850,000.00
Paku 5cm-10cm
kg
1.500 Rp.
20,000.00
minyak bekisting
Ltr
0.400 Rp.
6,900.00
Besi beton polos
kg
105.000 Rp.
17,500.00
Bahan
Kawat beton
kg
2.250 Rp.
18,300.00
Portland Semen
kg
336.000 Rp.
1,700.00
3
Pasir beton
m
0.540 Rp.
400,000.00
3
Kerikil Beton
m
0.810 Rp.
450,000.00
Pekerja
Oh
5.300 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.300 Rp.
Tenaga
Tukang Besi
Oh
1.050 Rp.
Kepala Tukang
Oh
0.262 Rp.
Mandor
Oh
0.265 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.29
Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.270 Rp.
1,850,000.00
Paku 5cm-10cm
kg
2.000 Rp.
20,000.00
minyak bekisting
Ltr
0.600 Rp.
6,900.00
Besi beton polos
kg
210.000 Rp.
17,500.00
kg
3.000 Rp.
18,300.00
Bahan Kawat beton
Portland Semen
kg
336.000 Rp.
1,700.00
Tripleks tebal 9 mm
Lbr
3.500 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
3
Kerikil Beton
m
0.810 Rp.
450,000.00
Pekerja
Oh
5.650 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.560 Rp.
Tenaga
Tukang Besi
Oh
1.400 Rp.
Kepala Tukang
Oh
0.323 Rp.
Mandor
Oh
0.283 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.29A
Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)
Kebutuhan
Kayu klas III
Paku 5cm-10cm
minyak bekisting
Besi beton polos
Bahan Kawat beton
Portland Semen
Tripleks tebal 9 mm
Pasir beton
Kerikil Beton
Pekerja
Tukang batu
Tukang kayu
Tenaga
Tukang Besi
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
3
m
0.270 Rp.
1,850,000.00
kg
2.000 Rp.
20,000.00
Ltr
0.600 Rp.
6,900.00
kg
157.500 Rp.
17,500.00
kg
3.000 Rp.
18,300.00
kg
336.000 Rp.
1,700.00
Lbr
3.500 Rp.
127,000.00
m3
0.540 Rp.
400,000.00
m3
0.810 Rp.
450,000.00
Oh
5.650 Rp.
Oh
0.275 Rp.
Oh
1.560 Rp.
Oh
1.400 Rp.
Oh
0.323 Rp.
Oh
0.283 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.29B
Membuat 1 m3 sloof beton bertulang (125 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.270 Rp.
1,850,000.00
Paku 5cm-10cm
kg
2.000 Rp.
20,000.00
minyak bekisting
Ltr
0.600 Rp.
6,900.00
Besi beton polos
kg
131.250 Rp.
17,500.00
kg
3.000 Rp.
18,300.00
Bahan Kawat beton
Portland Semen
kg
336.000 Rp.
1,700.00
Tripleks tebal 9 mm
Lbr
3.500 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil Beton
m3
0.810 Rp.
450,000.00
Pekerja
Oh
5.650 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.560 Rp.
Tenaga
Tukang Besi
Oh
1.400 Rp.
Kepala Tukang
Oh
0.323 Rp.
Mandor
Oh
0.283 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.29C
Membuat 1 m3 sloof beton bertulang (100 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.270 Rp.
1,850,000.00
Paku 5cm-10cm
kg
2.000 Rp.
20,000.00
minyak bekisting
Ltr
0.600 Rp.
6,900.00
Besi beton polos
kg
105.000 Rp.
17,500.00
kg
3.000 Rp.
18,300.00
Bahan Kawat beton
Portland Semen
kg
336.000 Rp.
1,700.00
Tripleks tebal 9 mm
Lbr
3.500 Rp.
127,000.00
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bahan
Pasir beton
Kerikil Beton
Pekerja
Tukang batu
Tukang kayu
Tenaga
Tukang Besi
Kepala Tukang
Mandor
m3
m3
Oh
Oh
Oh
Oh
Oh
Oh
0.540 Rp.
0.810 Rp.
5.650 Rp.
0.275 Rp.
1.560 Rp.
1.400 Rp.
0.323 Rp.
0.283 Rp.
400,000.00 Rp.
450,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.30
Membuat 1 m3 kolom beton bertulang (300 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.400 Rp.
1,850,000.00
Paku 5cm-10cm
kg
4.000 Rp.
20,000.00
minyak bekisting
Ltr
2.000 Rp.
6,900.00
Besi beton polos
kg
315.000 Rp.
17,500.00
Kawat beton
kg
4.500 Rp.
18,300.00
Portland
Semen
kg
336.000
Rp.
1,700.00
Bahan
Tripleks tebal 9 mm
Lbr
3.500 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil Beton
m3
0.810 Rp.
450,000.00
3
kayu klas II
m
0.150 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
20.000 Rp.
25,000.00
Pekerja
Oh
7.050 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.650 Rp.
Tenaga
Tukang Besi
Oh
2.100 Rp.
Kepala Tukang
Oh
0.403 Rp.
Mandor
Oh
0.353 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.30
Membuat 1 m3 kolom beton bertulang (200 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.400 Rp.
1,850,000.00
Paku 5cm-10cm
kg
4.000 Rp.
20,000.00
minyak bekisting
Ltr
2.000 Rp.
6,900.00
Besi beton polos
kg
210.000 Rp.
17,500.00
Kawat beton
kg
4.500 Rp.
18,300.00
kg
336.000 Rp.
1,700.00
Bahan Portland Semen
Tripleks tebal 9 mm
Lbr
3.500 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil Beton
m3
0.810 Rp.
450,000.00
3
kayu klas II
m
0.150 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
20.000 Rp.
25,000.00
Pekerja
Oh
7.050 Rp.
Tukang batu
Oh
0.275 Rp.
Tenaga
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
Tenaga
Tukang kayu
Tukang Besi
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
1.650 Rp.
2.100 Rp.
0.403 Rp.
0.353 Rp.
Rp.
Rp.
Rp.
Rp.
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.31
Membuat 1 m3 balok beton bertulang (200 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.320 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.200 Rp.
20,000.00
minyak bekisting
Ltr
1.600 Rp.
6,900.00
Besi beton polos
kg
210.000 Rp.
17,500.00
Kawat beton
kg
3.000 Rp.
18,300.00
kg
336.000 Rp.
1,700.00
Bahan Portland Semen
Tripleks tebal 9 mm
Lbr
2.800 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
3
Kerikil Beton
m
0.810 Rp.
450,000.00
3
kayu klas II
m
0.140 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
16.000 Rp.
25,000.00
Pekerja
Oh
6.350 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.650 Rp.
Tenaga
Tukang Besi
Oh
1.400 Rp.
Kepala Tukang
Oh
0.333 Rp.
Mandor
Oh
0.318 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.31A
Membuat 1 m3 balok beton bertulang (150 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.320 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.200 Rp.
20,000.00
minyak bekisting
Ltr
1.600 Rp.
6,900.00
Besi beton polos
kg
157.500 Rp.
17,500.00
Kawat beton
kg
3.000 Rp.
18,300.00
kg
336.000 Rp.
1,700.00
Bahan Portland Semen
Tripleks tebal 9 mm
Lbr
2.800 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
3
Kerikil Beton
m
0.810 Rp.
450,000.00
kayu klas II
m3
0.140 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
16.000 Rp.
25,000.00
Pekerja
Oh
6.350 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.650 Rp.
Tenaga
Tukang Besi
Oh
1.400 Rp.
Kepala Tukang
Oh
0.333 Rp.
Mandor
Oh
0.318 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.31B
Membuat 1 m3 kolom beton bertulang (100 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.320 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.200 Rp.
20,000.00
minyak bekisting
Ltr
1.600 Rp.
6,900.00
Besi beton polos
kg
131.250 Rp.
17,500.00
Kawat beton
kg
3.000 Rp.
18,300.00
kg
336.000 Rp.
1,700.00
Bahan Portland Semen
Tripleks tebal 9 mm
Lbr
2.800 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil Beton
m3
0.810 Rp.
450,000.00
3
kayu klas II
m
0.140 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
16.000 Rp.
25,000.00
Pekerja
Oh
6.350 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.650 Rp.
Tenaga
Tukang Besi
Oh
1.400 Rp.
Kepala Tukang
Oh
0.333 Rp.
Mandor
Oh
0.318 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.31C
Membuat 1 m3 balok beton bertulang (100 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.320 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.200 Rp.
20,000.00
minyak bekisting
Ltr
1.600 Rp.
6,900.00
Besi beton polos
kg
105.000 Rp.
17,500.00
Kawat beton
kg
3.000 Rp.
18,300.00
kg
336.000 Rp.
1,700.00
Bahan Portland Semen
Tripleks tebal 9 mm
Lbr
2.800 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil Beton
m3
0.810 Rp.
450,000.00
3
kayu klas II
m
0.140 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
16.000 Rp.
25,000.00
Pekerja
Oh
6.350 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.650 Rp.
Tenaga
Tukang Besi
Oh
1.400 Rp.
Kepala Tukang
Oh
0.333 Rp.
Mandor
Oh
0.318 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.32
Membuat 1 m3 kolom beton bertulang (150 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.320 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.200 Rp.
20,000.00
minyak bekisting
Ltr
1.600 Rp.
6,900.00
Besi beton polos
kg
157.500 Rp.
17,500.00
Kawat beton
kg
2.250 Rp.
18,300.00
Portland
Semen
kg
336.000
Rp.
1,700.00
Bahan
Tripleks tebal 9 mm
Lbr
2.800 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
3
Kerikil Beton
m
0.810 Rp.
450,000.00
kayu klas II
m3
0.120 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
32.000 Rp.
25,000.00
Pekerja
Oh
5.300 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.300 Rp.
Tenaga
Tukang Besi
Oh
1.050 Rp.
Kepala Tukang
Oh
0.265 Rp.
Mandor
Oh
0.265 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.32A
Membuat 1 m3 kolom beton bertulang (125 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.320 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.200 Rp.
20,000.00
minyak bekisting
Ltr
1.600 Rp.
6,900.00
Besi beton polos
kg
131.250 Rp.
17,500.00
Kawat beton
kg
2.250 Rp.
18,300.00
Portland
Semen
kg
336.000
Rp.
1,700.00
Bahan
Tripleks tebal 9 mm
Lbr
2.800 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil Beton
m3
0.810 Rp.
450,000.00
3
kayu klas II
m
0.120 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
32.000 Rp.
25,000.00
Pekerja
Oh
5.300 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.300 Rp.
Tenaga
Tukang Besi
Oh
1.050 Rp.
Kepala Tukang
Oh
0.265 Rp.
Mandor
Oh
0.265 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.32B
Membuat 1 m3 kolom beton bertulang (100 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
3
Kayu klas III
m
0.320 Rp.
1,850,000.00 Rp.
Bahan
Paku 5cm-10cm
minyak bekisting
Besi beton polos
Kawat beton
Bahan Portland Semen
Tripleks tebal 9 mm
Pasir beton
Kerikil Beton
kayu klas II
Kayu Bulat O4" K
Pekerja
Tukang batu
Tukang kayu
Tenaga
Tukang Besi
Kepala Tukang
Mandor
kg
Ltr
kg
kg
kg
Lbr
m3
m3
m3
Btg
Oh
Oh
Oh
Oh
Oh
Oh
3.200 Rp.
1.600 Rp.
105.000 Rp.
2.250 Rp.
336.000 Rp.
2.800 Rp.
0.540 Rp.
0.810 Rp.
0.120 Rp.
32.000 Rp.
5.300 Rp.
0.275 Rp.
1.300 Rp.
1.050 Rp.
0.265 Rp.
0.265 Rp.
20,000.00
6,900.00
17,500.00
18,300.00
1,700.00
127,000.00
400,000.00
450,000.00
2,200,000.00
25,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.33
Membuat 1 m3 dinding beton bertulang (150 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.240 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.200 Rp.
20,000.00
minyak bekisting
Ltr
1.600 Rp.
6,900.00
Besi beton polos
kg
157.500 Rp.
17,500.00
Kawat beton
kg
2.250 Rp.
18,300.00
kg
336.000 Rp.
1,700.00
Bahan Portland Semen
Tripleks tebal 9 mm
Lbr
2.800 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil beton
m3
0.810 Rp.
450,000.00
3
kayu klas II
m
0.160 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
24.000 Rp.
25,000.00
Pekerja
Oh
5.300 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.300 Rp.
Tenaga
Tukang Besi
Oh
1.050 Rp.
Kepala Tukang
Oh
0.265 Rp.
Mandor
Oh
0.265 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.33A
Membuat 1 m3 dinding beton bertulang (125 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.240 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.200 Rp.
20,000.00
minyak bekisting
Ltr
1.600 Rp.
6,900.00
Besi beton polos
kg
131.250 Rp.
17,500.00
Kawat beton
kg
2.250 Rp.
18,300.00
Bahan
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
kg
Lbr
m3
m3
m3
Btg
Oh
Oh
Oh
Oh
Oh
Oh
336.000 Rp.
2.800 Rp.
0.540 Rp.
0.810 Rp.
0.160 Rp.
24.000 Rp.
5.300 Rp.
0.275 Rp.
1.300 Rp.
1.050 Rp.
0.265 Rp.
0.265 Rp.
1,700.00
127,000.00
400,000.00
450,000.00
2,200,000.00
25,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.33B
Membuat 1 m3 dinding beton bertulang (100 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.240 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.200 Rp.
20,000.00
minyak bekisting
Ltr
1.600 Rp.
6,900.00
Besi beton polos
kg
105.000 Rp.
17,500.00
Kawat beton
kg
2.250 Rp.
18,300.00
Portland
Semen
kg
336.000
Rp.
1,700.00
Bahan
Tripleks tebal 9 mm
Lbr
2.800 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
3
Kerikil Beton
m
0.810 Rp.
450,000.00
kayu klas II
m3
0.160 Rp.
2,200,000.00
Kayu Bulat O4" K
Btg
24.000 Rp.
25,000.00
Pekerja
Oh
5.300 Rp.
Tukang batu
Oh
0.275 Rp.
Tukang kayu
Oh
1.300 Rp.
Tenaga
Tukang Besi
Oh
1.050 Rp.
Kepala Tukang
Oh
0.262 Rp.
Mandor
Oh
0.265 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.34
Membuat 1 m3 dinding beton bertulang (200 kg besi + bekisting)
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.250 Rp.
1,850,000.00
Paku 5cm-10cm
kg
3.000 Rp.
20,000.00
minyak bekisting
Ltr
1.200 Rp.
6,900.00
Besi beton polos
kg
210.000 Rp.
17,500.00
Kawat beton
kg
3.000 Rp.
18,300.00
Portland
Semen
kg
336.000
Rp.
1,700.00
Bahan
Tripleks tebal 9 mm
Lbr
2.500 Rp.
127,000.00
Pasir beton
m3
0.540 Rp.
400,000.00
Kerikil Beton
m3
0.810 Rp.
450,000.00
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Bahan
kayu klas II
Kayu Bulat O4" K
Pekerja
Tukang batu
Tukang kayu
Tenaga
Tukang Besi
Kepala Tukang
Mandor
m3
Btg
Oh
Oh
Oh
Oh
Oh
Oh
0.105 Rp.
14.000 Rp.
5.650 Rp.
0.275 Rp.
1.560 Rp.
1.400 Rp.
0.323 Rp.
0.283 Rp.
2,200,000.00 Rp.
25,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.35
Membuat 1 m' kolom praktis beton bertulang (11x11) cm
Kebutuhan
Satuan
Kayu klas III
m3
Paku 5cm-10cm
kg
minyak bekisting
Ltr
Besi beton polos
kg
Bahan
Kawat beton
kg
Portland Semen
kg
Pasir beton
m3
Kerikil Beton
m3
Pekerja
Oh
Tukang batu
Oh
Tukang kayu
Oh
Tenaga
Tukang Besi
Oh
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
0.002 Rp.
1,850,000.00
0.010 Rp.
20,000.00
1.200 Rp.
6,900.00
3.000 Rp.
17,500.00
0.450 Rp.
18,300.00
4.000 Rp.
1,700.00
0.006 Rp.
400,000.00
0.009 Rp.
450,000.00
0.180 Rp.
0.020 Rp.
0.020 Rp.
0.020 Rp.
0.006 Rp.
0.009 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0008-2007.6.36
Membuat 1 m' ring balok beton bertulang (10x15) cm
Kebutuhan
Satuan
Kayu klas III
m3
Paku 5cm-10cm
kg
minyak bekisting
Ltr
Besi beton polos
kg
Bahan
Kawat beton
kg
Portland Semen
kg
Pasir beton
m3
Kerikil Beton
m3
Pekerja
Oh
Tukang batu
Oh
Tukang kayu
Oh
Tenaga
Tukang Besi
Oh
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
0.003 Rp.
1,850,000.00
0.020 Rp.
20,000.00
1.200 Rp.
6,900.00
3.600 Rp.
17,500.00
0.050 Rp.
18,300.00
5.500 Rp.
1,700.00
0.009 Rp.
400,000.00
0.015 Rp.
450,000.00
0.297 Rp.
0.033 Rp.
0.033 Rp.
0.033 Rp.
0.010 Rp.
0.015 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
110,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0009-2007.6.2
Memasang 1 m2 dinding bata merah tebal 1 bata, campuran spesi 1 PC: 3PP
Kebutuhan
Satuan Indeks
Harga satuan
Bata merah
bh
140.000 Rp.
kg
32.950 Rp.
1,700.00
Bahan Portland Semen
Pasir pasang
m3
0.091 Rp.
400,000.00
Pekerja
Oh
0.600 Rp.
Tukang batu
Oh
0.200 Rp.
Tenaga
Kepala Tukang
Oh
0.020 Rp.
Mandor
Oh
0.030 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0009-2007.6.3
Memasang 1 m2 dinding bata merah tebal 1 bata, campuran spesi 1 PC: 4PP
Kebutuhan
Satuan Indeks
Harga satuan
Bata merah
bh
140.000 Rp.
kg
26.550 Rp.
1,700.00
Bahan Portland Semen
Pasir pasang
m3
0.093 Rp.
400,000.00
Pekerja
Oh
0.600 Rp.
Tukang Batu
Oh
0.200 Rp.
Tenaga
Kepala Tukang
Oh
0.020 Rp.
Mandor
Oh
0.030 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0009-2007.6.7
Memasang 1 m2 dinding bata merah tebal 1/2 bata, campuran spesi 1 PC: 2PP
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
Bata merah
bh
70.000 Rp.
- Rp.
kg
18.950 Rp.
1,700.00 Rp.
Bahan Portland Semen
Pasir pasang
m3
0.038 Rp.
400,000.00 Rp.
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
0.300 Rp.
0.100 Rp.
0.010 Rp.
0.015 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0009-2007.6.8
Memasang 1 m2 dinding bata merah tebal 1/2 bata, campuran spesi 1 PC: 3PP
Kebutuhan
Satuan Indeks
Harga satuan
Bata merah
bh
70.000 Rp.
kg
14.370 Rp.
1,700.00
Bahan Portland Semen
Pasir pasang
m3
0.040 Rp.
400,000.00
Pekerja
Oh
0.300 Rp.
Tukang batu
Oh
0.100 Rp.
Tenaga
Kepala Tukang
Oh
0.010 Rp.
Mandor
Oh
0.015 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0009-2007.6.9
Memasang 1 m2 dinding bata merah tebal 1/2 bata, campuran spesi 1 PC: 4PP
Kebutuhan
Satuan Indeks
Harga satuan
Bata merah
bh
70.000 Rp.
Portland
Semen
kg
11.500
Rp.
1,700.00
Bahan
Pasir pasang
m3
0.043 Rp.
400,000.00
Pekerja
Oh
0.300 Rp.
Tukang batu
Oh
0.100 Rp.
Tenaga
Kepala Tukang
Oh
0.010 Rp.
Mandor
Oh
0.015 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0009-2007.6.23
Memasang 1 m2 dinding terawang campuran spesi 1 PC: 4PP
Kebutuhan
Satuan Indeks
Harga satuan
Batu kerawang
bh
30.000 Rp.
6,000.00
Portland
Semen
kg
11.000
Rp.
1,700.00
Bahan
3
Pasir pasang
m
0.035 Rp.
400,000.00
Pekerja
Oh
0.300 Rp.
Tukang batu
Oh
0.100 Rp.
Tenaga
Kepala Tukang
Oh
0.010 Rp.
Mandor
Oh
0.015 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0010-2007.6.1
Memasang 1 m2 plesteran 1 PC: 1PP, tebal 15 mm
Kebutuhan
Satuan
Portland Semen
kg
Bahan
Pasir pasang
m3
Pekerja
Oh
Tukang batu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
15.504 Rp.
1,700.00
0.016 Rp.
400,000.00
0.300 Rp.
0.150 Rp.
0.015 Rp.
0.015 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0010-2007.6.2
Memasang 1 m2 plesteran 1 PC: 2PP, tebal 15 mm
Kebutuhan
Satuan
Portland Semen
kg
Bahan
Pasir pasang
m3
Pekerja
Oh
Tukang batu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
10.224 Rp.
1,700.00
0.020 Rp.
400,000.00
0.300 Rp.
0.150 Rp.
0.015 Rp.
0.015 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0010-2007.6.3
Memasang 1 m2 plesteran 1 PC: 3PP, tebal 15 mm
Kebutuhan
Satuan
Semen portland
kg
Bahan
Pasir pasang
m3
Pekerja
Oh
Tukang Batu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
Harga satuan
7.776 Rp.
#N/A Rp.
0.023 Rp.
400,000.00 Rp.
0.300 Rp.
Rp.
100,000.00
0.150 Rp.
Rp.
110,000.00
0.015 Rp.
Rp.
125,000.00
0.015 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0010-2007.6.4
Memasang 1 m2 plesteran 1 PC: 4PP, tebal 15 mm
Kebutuhan
Satuan
Portland Semen
kg
Bahan
Pasir pasang
m3
Pekerja
Oh
Tukang batu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
6.240 Rp.
1,700.00
0.024 Rp.
400,000.00
0.300 Rp.
0.150 Rp.
0.015 Rp.
0.015 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0010-2007.6.23
Satuan
kg
m3
Oh
Oh
Oh
Oh
Indeks
Harga satuan
4.320 Rp.
1,700.00
0.006 Rp.
400,000.00
0.300 Rp.
0.100 Rp.
0.010 Rp.
0.015 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0010-2007.6.27
Memasang 1 m2 acian
Kebutuhan
Portland
Semen
Bahan
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
3.250 Rp.
1,700.00
0.200 Rp.
0.100 Rp.
0.010 Rp.
0.010 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
Indeks
Harga satuan
3.100 Rp.
75,800.00
9.600 Rp.
1,700.00
0.045 Rp.
400,000.00
1.500 Rp.
5,000.00
0.240 Rp.
0.120 Rp.
0.012 Rp.
0.012 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.34
Memasang 1 m2 lantai keramik ukuran (40x40) cm
Kebutuhan
Satuan
Lantai keramik 40x40
Bh
Portland Semen
kg
Bahan
Pasir pasang
m3
Semen warna
kg
Pekerja
Oh
Tukang Kayu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
6.500 Rp.
16,900.00
8.190 Rp.
1,700.00
0.045 Rp.
400,000.00
1.620 Rp.
5,000.00
0.700 Rp.
0.350 Rp.
0.035 Rp.
0.035 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.35
Memasang 1 m2 lantai keramik ukuran (30x30) cm
Kebutuhan
Satuan
Lantai keramik 30x30
Bh
Portland Semen
kg
Bahan
Pasir pasang
m3
Semen warna
kg
Pekerja
Oh
Tukang Kayu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
11.500 Rp.
9,500.00
10.000 Rp.
1,700.00
0.045 Rp.
400,000.00
1.500 Rp.
5,000.00
0.700 Rp.
0.350 Rp.
0.035 Rp.
0.035 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.36
Memasang 1 m2 lantai keramik ukuran (20x20) cm
Kebutuhan
Satuan
Lantai keramik 20x20
Bh
Portland Semen
kg
Bahan
Pasir pasang
m3
Semen warna
kg
Pekerja
Oh
Tukang Kayu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
25.000 Rp.
3,800.00
10.400 Rp.
1,700.00
0.045 Rp.
400,000.00
1.620 Rp.
5,000.00
0.700 Rp.
0.350 Rp.
0.035 Rp.
0.035 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.36.1
Memasang 1 m2 dinding keramik ukuran (20x25) cm
Kebutuhan
Satuan
Keramik 20x25
Bh
Portland Semen
kg
Bahan
Pasir pasang
m3
Semen warna
kg
Pekerja
Oh
Tukang Batu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
20.000 Rp.
4,100.00
10.400 Rp.
1,700.00
0.045 Rp.
400,000.00
1.620 Rp.
5,000.00
0.700 Rp.
0.350 Rp.
0.035 Rp.
0.035 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.44
Memasang 1 m2 lantai karpet
Kebutuhan
Karpet
Bahan
Satuan
m2
Indeks
Harga satuan
Harga satuan
1.050 Rp.
98,700.00 Rp.
Bahan
Lem karpet
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
kg
Oh
Oh
Oh
Oh
0.350 Rp.
0.170 Rp.
0.170 Rp.
0.017 Rp.
0.009 Rp.
50,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.46
Memasang 1 m2 lantai parquet
Kebutuhan
Parquet
Bahan
Lem Kayu
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m2
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.050 Rp.
175,000.00
0.600 Rp.
40,700.00
0.700 Rp.
0.350 Rp.
0.035 Rp.
0.035 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.47
Memasang 1 m2 lantai kayu (gym floor)
Kebutuhan
Gymfloor
Bahan
Lem
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m2
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.050 Rp.
250,000.00
0.600 Rp.
35,000.00
0.700 Rp.
0.350 Rp.
0.035 Rp.
0.035 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.57
Memasang 1 m2 dinding batu paras
Kebutuhan
Batu paras
Bahan Portland Semen
Pasir pasang
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
m2
kg
m3
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.100 Rp.
300,000.00
11.750 Rp.
1,700.00
0.035 Rp.
400,000.00
0.700 Rp.
0.350 Rp.
0.035 Rp.
0.035 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.58
Memasang 1 m2 dinding batu tempel hitam
Kebutuhan
Batu tempel hitam
Bahan
Satuan
m2
Indeks
Harga satuan
Harga satuan
1.100 Rp.
113,600.00 Rp.
kg
m3
Oh
Oh
Oh
Oh
11.750 Rp.
0.035 Rp.
0.700 Rp.
0.350 Rp.
0.035 Rp.
0.035 Rp.
1,700.00 Rp.
400,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.60
Memasang 1 m2 wall paper
Kebutuhan
Wallpaper
Bahan
Lem
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan
m2
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
2.200 Rp.
33,300.00
0.250 Rp.
35,000.00
0.350 Rp.
0.175 Rp.
0.017 Rp.
0.002 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.61
Memasang 1 m2 floor hardener
Kebutuhan
Bahan Floor Hardener
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
5.000 Rp.
150,000.00
0.120 Rp.
0.120 Rp.
0.012 Rp.
0.006 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0012-2007.6.7
Memasang 1 m2 conblok #6 cm
Kebutuhan
Conblok #6cm
Bahan
Pasir urug
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan
bh
m3
Oh
Oh
Oh
Oh
Indeks
Harga satuan
44.000 Rp.
25,000.00
0.055 Rp.
226,060.00
0.300 Rp.
0.200 Rp.
0.010 Rp.
0.010 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
Kebutuhan
Balok kayu kls I
Bahan Paku biasa
Lem kayu
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m3
kg
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.100 Rp.
3,400,000.00
1.250 Rp.
20,000.00
1.000 Rp.
40,700.00
7.000 Rp.
21.000 Rp.
2.100 Rp.
0.350 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.2
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela kayu klas II
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
3
Balok kayu kls II
m
1.200 Rp.
#N/A Rp.
Bahan Paku biasa
kg
1.250 Rp.
20,000.00 Rp.
Lem kayu
kg
1.000 Rp.
40,700.00 Rp.
Pekerja
Oh
6.000 Rp.
Rp.
100,000.00
Tukang Kayu
Oh
18.000 Rp.
Rp.
110,000.00
Tenaga
Kepala Tukang
Oh
1.800 Rp.
Rp.
125,000.00
Mandor
Oh
0.300 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.3
Membuat dan memasang 1 m2 daun pintu panel , kayu klas II
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
3
Papan kayu kls II
m
0.040 Rp.
#N/A Rp.
Bahan
Lem kayu
kg
0.500 Rp.
40,700.00 Rp.
Pekerja
Oh
1.000 Rp.
Rp.
100,000.00
Tukang Kayu
Oh
3.000 Rp.
Rp.
110,000.00
Tenaga
Kepala Tukang
Oh
0.300 Rp.
Rp.
125,000.00
Mandor
Oh
0.050 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.6
Membuat dan memasang 1 m2 pintu dan jendela kaca , kayu klas II
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
Papan kayu kls II
m3
0.024 Rp.
#N/A Rp.
Bahan
Lem kayu
kg
0.300 Rp.
40,700.00 Rp.
Pekerja
Oh
0.800 Rp.
Rp.
100,000.00
Tukang Kayu
Oh
2.400 Rp.
Rp.
110,000.00
Tenaga
Kepala Tukang
Oh
0.240 Rp.
Rp.
125,000.00
Mandor
Oh
0.040 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.7
Satuan
m3
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
0.060 Rp.
#N/A Rp.
0.150 Rp.
20,000.00 Rp.
0.670 Rp.
Rp.
100,000.00
2.000 Rp.
Rp.
110,000.00
0.200 Rp.
Rp.
125,000.00
0.335 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.13
Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu klas II
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas II
m
1.100 Rp.
2,200,000.00
Bahan Besi strip
kg
15.000 Rp.
14,800.00
Paku Biasa
kg
5.600 Rp.
20,000.00
Pekerja
Oh
4.000 Rp.
Tukang Kayu
Oh
12.000 Rp.
Tenaga
Kepala Tukang
Oh
1.200 Rp.
Mandor
Oh
0.200 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.15
Memasang 1 m3 konstruksi gordeng, kayu klas II
Kebutuhan
Satuan
Kayu klas II
m3
Bahan Besi strip
kg
Paku Biasa
kg
Pekerja
Oh
Tukang Kayu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
1.100 Rp.
2,200,000.00
15.000 Rp.
14,800.00
3.000 Rp.
20,000.00
2.400 Rp.
7.200 Rp.
0.720 Rp.
0.120 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.16
Memasang 1 m2 rangka atap genteng keramik, kayu klas II
Kebutuhan
Satuan Indeks
Harga satuan
Kaso-kaso (5x5)cm
m3
0.014 Rp.
2,300,000.00
3
Bahan Reng (2x3)cm
m
0.036 Rp.
2,350,000.00
Paku Biasa
kg
0.250 Rp.
20,000.00
Pekerja
Oh
0.100 Rp.
Tukang Kayu
Oh
0.100 Rp.
Tenaga
Kepala Tukang
Oh
0.010 Rp.
Mandor
Oh
0.005 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.17
Memasang 1 m2 rangka atap genteng beton, kayu klas II
Kebutuhan
Satuan
Kaso-kaso (5x5)cm
m3
Bahan Reng (2x3)cm
m3
Paku Biasa
kg
Pekerja
Oh
Tukang Kayu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
0.014 Rp.
2,300,000.00
0.057 Rp.
2,350,000.00
0.250 Rp.
20,000.00
0.100 Rp.
0.100 Rp.
0.010 Rp.
0.005 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.18
Memasang 1 m2 rangka atap seng BJLS, kayu klas II
Kebutuhan
Satuan
Kayu klas II
m3
Bahan
Paku Biasa
kg
Pekerja
Oh
Tukang Kayu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
0.165 Rp.
2,200,000.00
0.200 Rp.
20,000.00
0.120 Rp.
0.120 Rp.
0.012 Rp.
0.006 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.19
Memasang 1 m2 rangka plafond, kayu klas III
Kebutuhan
Kayu klas III
Bahan
Paku Biasa
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m3
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.015 Rp.
1,850,000.00
0.200 Rp.
20,000.00
0.150 Rp.
0.300 Rp.
0.030 Rp.
0.075 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.21
Memasang 1 m' lisplank ukuran ( 1.5"x8") cm, kayu klas II
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas II
m
0.011 Rp.
2,200,000.00
Bahan
Paku Biasa
kg
0.100 Rp.
20,000.00
Pekerja
Oh
0.100 Rp.
Tukang Kayu
Oh
0.200 Rp.
Tenaga
Kepala Tukang
Oh
0.020 Rp.
Mandor
Oh
0.005 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.23
Memasang 1 m2 dinding pemisah (60x120)cm kayu klasIII
Kebutuhan
Satuan Indeks
Harga satuan
3
Kayu klas III
m
0.028 Rp.
1,850,000.00
Bahan
Paku Biasa
kg
0.150 Rp.
20,000.00
Pekerja
Oh
0.150 Rp.
Tukang Kayu
Oh
0.450 Rp.
Tenaga
Kepala Tukang
Oh
0.045 Rp.
Mandor
Oh
0.008 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0011-2007.6.25
Memasang 1 m2 dinding partisi plywood rangkap, rangka kayu klas III
Kebutuhan
Satuan Indeks
Harga satuan
Kayu klas III
m3
0.028 Rp.
1,850,000.00
Bahan Paku Biasa
kg
0.150 Rp.
20,000.00
Lem kayu
kg
0.560 Rp.
40,700.00
Tripleks 6mm
lbr
0.860 Rp.
84,700.00
Pekerja
Oh
0.200 Rp.
Tukang Kayu
Oh
0.600 Rp.
Tenaga
Kepala Tukang
Oh
0.060 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
Tenaga
Mandor
Oh
0.010 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
Satuan
m2
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.100 Rp.
10,200.00
0.010 Rp.
25,000.00
0.030 Rp.
0.070 Rp.
0.007 Rp.
0.004 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0013-2007.6.5
Memasang 1 m2 langit-langit tripleks ukuran (120x240) cm
Kebutuhan
Satuan Indeks
Harga satuan
Tripleks 4 mm
Lbr
0.375 Rp.
56,400.00
Bahan
Paku tripleks
kg
0.030 Rp.
25,000.00
Pekerja
Oh
0.100 Rp.
Tukang Kayu
Oh
0.100 Rp.
Tenaga
Kepala Tukang
Oh
0.010 Rp.
Mandor
Oh
0.005 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0013-2007.6.6
Memasang 1 m2 langit-langit lambriziring kayu, tebal 9 mm
Kebutuhan
Satuan Indeks
Harga satuan
Lambersering
Lbr
4.000 Rp.
15,000.00
Bahan
Paku tripleks
kg
0.010 Rp.
25,000.00
Pekerja
Oh
0.800 Rp.
Tukang Kayu
Oh
0.800 Rp.
Tenaga
Kepala Tukang
Oh
0.080 Rp.
Mandor
Oh
0.040 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0013-2007.6.7
Memasang 1 m2 langit-langit gypsum board ukuran (120x240x 90)mm
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
Gypsum board
lbr
0.364 Rp.
77,900.00 Rp.
Bahan
Paku skrup
kg
0.110 Rp.
50,000.00 Rp.
Pekerja
Oh
0.100 Rp.
Rp.
100,000.00
Tenaga
Tenaga
Tukang Kayu
Kepala Tukang
Mandor
Oh
Oh
Oh
0.050 Rp.
0.005 Rp.
0.005 Rp.
Rp.
Rp.
Rp.
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0013-2007.6.9
Memasang 1 m' list langit-langit kayu profil
Kebutuhan
List kayu profil
Bahan
Paku Biasa
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m'
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.050 Rp.
6,800.00
0.010 Rp.
20,000.00
0.050 Rp.
0.050 Rp.
0.005 Rp.
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
Satuan
kg
kg
lbr
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.150 Rp.
52,500.00
0.050 Rp.
12,900.00
0.100 Rp.
2,000.00
0.010 Rp.
8,600.00
0.160 Rp.
0.160 Rp.
0.016 Rp.
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-38-2000-C.2
1 m2 pengecatan bidang kayu lama
Kebutuhan
Plamur Kayu
Bahan Cat dasar
Cat Minyak untuk kayu
Pekerja
Tukang cat
Tenaga
Kepala Tukang
Mandor
Satuan
kg
kg
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.150 Rp.
17,100.00
0.170 Rp.
17,100.00
0.170 Rp.
38,800.00
0.070 Rp.
0.075 Rp.
0.008 Rp.
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-38-2000-C.3
Satuan
kg
Kg
Kg
Kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
0.200 Rp.
27,800.00
0.150 Rp.
17,100.00
0.170 Rp.
17,100.00
0.260 Rp.
38,800.00
0.070 Rp.
0.009 Rp.
0.006 Rp.
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-38-2000-C.4
1 m2 pengecatan tembok/plafond baru str vinilex (1 lps plamur, 1 lps cat dasar,2 lps cat penutup)
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
Plamur Tembok
kg
0.100 Rp.
15,000.00 Rp.
kg
0.110 Rp.
17,100.00 Rp.
Bahan Cat dasar
Cat tembok
kg
0.260 Rp.
41,500.00 Rp.
Pekerja
Oh
0.020 Rp.
Rp.
100,000.00
Tukang batu
Oh
0.063 Rp.
Rp.
110,000.00
Tenaga
Kepala Tukang
Oh
0.006 Rp.
Rp.
125,000.00
Mandor
Oh
0.003 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
PT. T-38-2000-C.4.1
1 m2 pengecatan tembok/plafond lama str vinilex ( 1 lps cat dasar,2 lps cat penutup)
Kebutuhan
Satuan Indeks
Harga satuan
Cat dasar
kg
0.100 Rp.
17,100.00
Bahan
Cat tembok
kg
0.260 Rp.
41,500.00
Pekerja
Oh
0.020 Rp.
Tukang batu
Oh
0.063 Rp.
Tenaga
Kepala Tukang
Oh
0.006 Rp.
Mandor
Oh
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-38-2000-C.4.2
1 m2 pengecatan tembok/plafond lama str vinilex ( 2 lps cat penutup)
Kebutuhan
Satuan Indeks
Harga satuan
kg
0.260 Rp.
17,100.00
Bahan Cat dasar
Pekerja
Oh
0.020 Rp.
Tukang batu
Oh
0.063 Rp.
Tenaga
Kepala Tukang
Oh
0.006 Rp.
Mandor
Oh
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-38-2000-C.5
1 m2 pengecatan tembok/plafond baru str paragon (1 lps plamur, 1 lps cat dasar,2 lps cat penutup)
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
Plamur Tembok
kg
0.100 Rp.
15,000.00 Rp.
kg
0.100 Rp.
17,100.00 Rp.
Bahan Cat dasar
Cat tembok
kg
0.260 Rp.
41,500.00 Rp.
Pekerja
Oh
0.020 Rp.
Rp.
100,000.00
Tukang batu
Oh
0.063 Rp.
Rp.
110,000.00
Tenaga
Kepala Tukang
Oh
0.006 Rp.
Rp.
125,000.00
Mandor
Oh
0.003 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
PT. T-38-2000-C.5.1
1 m2 pengecatan tembok/plafond lama str paragon ( 1 lps cat dasar,2 lps cat penutup)
Kebutuhan
Satuan Indeks
Harga satuan
Cat dasar
kg
0.100 Rp.
17,100.00
Bahan
Cat tembok
kg
0.260 Rp.
41,500.00
Pekerja
Oh
0.020 Rp.
Tukang batu
Oh
0.063 Rp.
Tenaga
Kepala Tukang
Oh
0.006 Rp.
Mandor
Oh
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-38-2000-C.5.2
1 m2 pengecatan tembok/plafond lama str paragon (2 lps cat penutup)
Kebutuhan
Satuan Indeks
Harga satuan
kg
0.260 Rp.
41,500.00
Bahan Cat tembok
Pekerja
Oh
0.020 Rp.
Tukang batu
Oh
0.063 Rp.
Tenaga
Kepala Tukang
Oh
0.006 Rp.
Mandor
Oh
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-38-2000-C.6
1 m2 pengecatan permukaan baja dengan meni besi dan perancah
Kebutuhan
Satuan Indeks
Harga satuan
Meni besi
kg
0.100 Rp.
28,900.00
Kuas
bh
0.010
Rp.
8,600.00
Bahan
Kayu Kelas II (Balok)
m3
0.002 Rp.
2,000,000.00
Pekerja
Oh
0.250 Rp.
Tukang batu
Oh
0.225 Rp.
Tenaga
Kepala Tukang
Oh
0.023 Rp.
Mandor
Oh
0.008 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C
PEKERJAAN KUNCI DAN KACA
PT. T-30-2000-C.1
1 Buah pasang kunci tanam antik
Kebutuhan
Kunci
Lock
KCL biasa 6" (antik)
Bahan
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
233,100.00
0.060 Rp.
0.600 Rp.
0.060 Rp.
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.2
1 Buah pasang kunci tanam biasa
Kebutuhan
Bahan Kunci tanam biasa
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
97,900.00
0.010 Rp.
0.500 Rp.
0.010 Rp.
0.005 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.3
1 Buah pasang kunci tanam kamar mandi
Kebutuhan
Bahan Kunci tanam kamar mandi
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
59,500.00
0.005 Rp.
0.500 Rp.
0.005 Rp.
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.4
1 Buah pasang kunci silinder
Kebutuhan
Bahan Kunci silinder
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
37,500.00
0.005 Rp.
0.500 Rp.
0.005 Rp.
0.000 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.5
1 Buah pasang engsel pintu
Kebutuhan
Bahan Engsel pintu Nyilon 4"
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
16,500.00
0.015 Rp.
0.150 Rp.
0.015 Rp.
0.001 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.6
1 Buah pasang ensel jendela
Kebutuhan
Bahan Engsel jendela Nyilon 3"
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
12,200.00
0.010 Rp.
0.100 Rp.
0.010 Rp.
0.001 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.7
1 Buah pasang hak angin
Kebutuhan
Bahan Hak angin biasa
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
pasang
1.000 Rp.
27,200.00
Oh
0.020 Rp.
Oh
0.200 Rp.
Oh
0.020 Rp.
Oh
0.010 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.8
1 Buah pasang pegangan jendela
Kebutuhan
Bahan Handle (pegangan)
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
174,200.00
0.015 Rp.
0.150 Rp.
0.015 Rp.
0.001 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.9
1 Buah pasang door closer
Kebutuhan
Bahan Door closer
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Satuan
bh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
119,300.00
0.050 Rp.
0.500 Rp.
0.050 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
Tenaga
Mandor
Oh
0.003 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.11
1 Buah pasang pegangan pintu/door holder
Kebutuhan
Bahan Door Holder
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
41,500.00
0.050 Rp.
0.500 Rp.
0.050 Rp.
0.003 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.12
1 m2 pasang kaca tebal 3 mm
Kebutuhan
Bahan Kaca 3 mm
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m2
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.100 Rp.
94,700.00
0.015 Rp.
0.150 Rp.
0.015 Rp.
0.001 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.13
1 m2 pasang kaca tebal 5 mm
Kebutuhan
Bahan Kaca 5 mm
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m2
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.100 Rp.
157,800.00
0.015 Rp.
0.150 Rp.
0.015 Rp.
0.001 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.14
1 m2 pasang kaca tebal 8 mm
Kebutuhan
Bahan Kaca 8 mm
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m2
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.100 Rp.
252,500.00
0.017 Rp.
0.165 Rp.
0.017 Rp.
0.001 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
PT. T-30-2000-C.15
1 m2 pasang kaca buram tebal 12 mm
Kebutuhan
Bahan Kaca 12 mm
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m2
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.100 Rp.
378,800.00
0.025 Rp.
0.250 Rp.
0.025 Rp.
0.001 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
Satuan Indeks
Harga satuan
bh
1.000 Rp.
2,099,200.00
30% Dari bahaRp.
629,760.00
Oh
3.300 Rp.
Oh
1.100 Rp.
Oh
0.001 Rp.
Oh
0.160 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.2
Memasang I buah kloset jongkok porselen
Kebutuhan
Kloset jongkok porselin
Bahan Portland Semen
Pasir pasang
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
kg
m3
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
244,900.00
6.000 Rp.
1,700.00
0.010 Rp.
400,000.00
1.000 Rp.
1.500 Rp.
1.500 Rp.
0.160 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.3
Memasang i1 buah urinoir
Kebutuhan
Urinoir
Perlengkapan
Bahan
Portland Semen
Pasir pasang
Pekerja
Tukang Batu
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
bh
1.000 Rp.
605,900.00
30% ari bahan Rp.
181,770.00
kg
6.000 Rp.
1,700.00
m3
0.010 Rp.
400,000.00
Oh
1.000 Rp.
Oh
1.000 Rp.
Oh
0.100 Rp.
Oh
0.100 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.4
Memasang 1 buah wastafel
Kebutuhan
Westafel biasa
Perlengkapan
Bahan
Semen Warna
Pasir pasang
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
bh
1.000 Rp.
572,000.00
30% dari bahan Rp.
171,600.00
kg
6.000 Rp.
5,000.00
3
m
0.010 Rp.
400,000.00
Oh
1.000 Rp.
Oh
1.450 Rp.
Oh
0.150 Rp.
Oh
0.100 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.6
Memasang 1 buah bak mandi fiberglass volume 0.3 m3
Kebutuhan
Satuan
Bak fibreglass
bh
Bahan
Perlengkapan
Pekerja
Oh
Tukang batu
Oh
Tenaga
Kepala Tukang
Oh
Mandor
Oh
Indeks
Harga satuan
Harga satuan
1.000 Rp.
#N/A Rp.
1.800 Rp.
2.700 Rp.
0.540 Rp.
0.110 Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.7
Memasang 1 buah bak mandi batu bata volume 0.3 m3
Kebutuhan
Satuan Indeks
Harga satuan
Harga satuan
Bata merah
bh
0.400 Rp.
- Rp.
Semen portland
kg
120.000 Rp.
#N/A Rp.
3
m
0.300 Rp.
#N/A Rp.
Bahan Pair pasang
Keramik polos 20x20cm
m2
7.200 Rp.
#N/A Rp.
Semen putih 40 kg
kg
6.000 Rp.
#N/A Rp.
Pekerja
Oh
6.000 Rp.
Rp.
100,000.00
Tukang batu
Oh
3.000 Rp.
Rp.
110,000.00
Tenaga
Kepala Tukang
Oh
0.300 Rp.
Rp.
125,000.00
Mandor
Oh
0.300 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.8
Memasang 1 buah bak cuci piring stainless steel
Kebutuhan
Satuan
Bahan Bak cuci stainless steel 2 lobang komplit unit
Pekerja
Oh
Tenaga
Indeks
Harga satuan
Harga satuan
1.000 Rp.
#N/A Rp.
0.030 Rp.
Rp.
100,000.00
Tenaga
Tukang batu
Kepala Tukang
Mandor
Oh
Oh
Oh
0.300 Rp.
0.030 Rp.
0.002 Rp.
Rp.
Rp.
Rp.
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.10
Memasang 1 buah kran 3/4" atau 1/2"
Kebutuhan
Bahan Kran air lokal
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.000 Rp.
#N/A Rp.
0.010 Rp.
Rp.
100,000.00
0.100 Rp.
Rp.
110,000.00
0.010 Rp.
Rp.
125,000.00
0.005 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.11
Memasanh 1 buah floor drain
Kebutuhan
Bahan Floor drain
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
bh
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.000 Rp.
#N/A Rp.
0.010 Rp.
Rp.
100,000.00
0.100 Rp.
Rp.
110,000.00
0.010 Rp.
Rp.
125,000.00
0.005 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.12
Memasang 1 m' pipa PVC tipe AW 1/2"
Kebutuhan
Bahan Pipa PVC D 1/2"
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
m'
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.200 Rp.
#N/A Rp.
0.036 Rp.
Rp.
100,000.00
0.060 Rp.
Rp.
110,000.00
0.006 Rp.
Rp.
125,000.00
0.002 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.13
Memasang 1 m' pipa PVC tipe AW 3/4"
Kebutuhan
Bahan Pipa PVC tipe AW 3/4'
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
m'
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.200 Rp.
#N/A Rp.
0.036 Rp.
Rp.
100,000.00
0.060 Rp.
Rp.
110,000.00
0.006 Rp.
Rp.
125,000.00
0.002 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan
RSNI. T-15-2002.14
Memasang 1 m' pipa PVC tipe AW 1 "
Kebutuhan
Bahan Pipa PVC tipe AW 1'
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
m'
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.200 Rp.
#N/A Rp.
0.036 Rp.
Rp.
100,000.00
0.060 Rp.
Rp.
110,000.00
0.006 Rp.
Rp.
125,000.00
0.002 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.15
Memasang 1 m' pipa PVC tipe AW 1 1/2"
Kebutuhan
Pipa
PVC
tipe AW 1 1/2"
Bahan
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
m'
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.200 Rp.
#N/A Rp.
0.036 Rp.
Rp.
100,000.00
0.060 Rp.
Rp.
110,000.00
0.006 Rp.
Rp.
125,000.00
0.002 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.16
Memasang 1 m' pipa PVC tipe AW 2"
Kebutuhan
Bahan Pipa PVC tipe AW 2"
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
m'
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.200 Rp.
#N/A Rp.
0.054 Rp.
Rp.
100,000.00
0.090 Rp.
Rp.
110,000.00
0.009 Rp.
Rp.
125,000.00
0.003 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.17
Memasang 1 m' pipa PVC tipe AW 2 1/2"
Kebutuhan
Bahan Pipa PVC tipe AW 2 1/2"
Pekerja
Tukang batu
Tenaga
Kepala Tukang
Mandor
Satuan
m'
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.200 Rp.
#N/A Rp.
0.036 Rp.
Rp.
100,000.00
0.060 Rp.
Rp.
110,000.00
0.006 Rp.
Rp.
125,000.00
0.002 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.18
Memasang 1 m' pipa PVC tipe AW 3"
Kebutuhan
Satuan
Indeks
Harga satuan
Harga satuan
m'
Oh
Oh
Oh
Oh
1.200 Rp.
0.081 Rp.
0.135 Rp.
0.014 Rp.
0.004 Rp.
#N/A Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
110,000.00
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
RSNI. T-15-2002.19
Memasang 1 m' pipa PVC tipe AW 4"
Kebutuhan
Bahan Pipa PVC tipe AW 4"
Pekerja
Tukang kayu
Tenaga
Kepala Tukang
Mandor
Satuan
m'
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.200 Rp.
#N/A Rp.
0.081 Rp.
Rp.
100,000.00
0.135 Rp.
Rp.
110,000.00
0.014 Rp.
Rp.
125,000.00
0.004 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
DAFTAR ANALISA PEKERJAAN
SNI. 03-3436-1994
PEKERJAAN PENUTUP ATAP
SNI. 03-3436-1994.1
1 m2 pasang atap genteng keramik
Kebutuhan
Genteng keramik
Bahan
Paku biasa 2"-5"
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
Lbr
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
11.000 Rp.
#N/A Rp.
0.030 Rp.
16,300.00 Rp.
0.200 Rp.
Rp.
100,000.00
0.100 Rp.
Rp.
110,000.00
0.010 Rp.
Rp.
125,000.00
0.010 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI. 03-3436-1994.2
1 m' pasang nok genteng keramik
Kebutuhan
Rabung genteng keramik
Paku biasa 2"-5"
Bahan Semen abu-abu
Pasir pasang
Semen warna
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
lbr
kg
kg
m3
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
3.500 Rp.
#N/A Rp.
0.050 Rp.
16,300.00 Rp.
10.800 Rp.
#N/A Rp.
0.032 Rp.
400,000.00 Rp.
1.000 Rp.
5,000.00 Rp.
0.400 Rp.
Rp.
100,000.00
0.200 Rp.
Rp.
110,000.00
0.020 Rp.
Rp.
125,000.00
0.020 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI. 03-3436-1994.3
1 m2 pasang atap genteng beton
Kebutuhan
Genteng beton
Bahan
Paku biasa 2"-5"
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
Lbr
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
11.000 Rp.
#N/A Rp.
0.030 Rp.
16,300.00 Rp.
0.200 Rp.
Rp.
100,000.00
0.100 Rp.
Rp.
110,000.00
0.010 Rp.
Rp.
125,000.00
0.010 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI. 03-3436-1994.4
1 m' pasang nok genteng beton
Kebutuhan
Rabung genteng beton
Paku biasa 2"-5"
Bahan Semen abu-abu
Pasir pasang
Semen warna
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
lbr
kg
kg
m3
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
3.500 Rp.
#N/A Rp.
0.050 Rp.
16,300.00 Rp.
10.800 Rp.
#N/A Rp.
0.032 Rp.
400,000.00 Rp.
1.000 Rp.
5,000.00 Rp.
0.400 Rp.
Rp.
100,000.00
0.200 Rp.
Rp.
110,000.00
0.020 Rp.
Rp.
125,000.00
0.020 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI. 03-3436-1994.5
1 m2 pasang atap genteng metal
Kebutuhan
Genteng metal
Bahan
Paku biasa 2"-5"
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
Lbr
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.020 Rp.
#N/A Rp.
0.200 Rp.
16,300.00 Rp.
0.200 Rp.
Rp.
100,000.00
0.100 Rp.
Rp.
110,000.00
0.010 Rp.
Rp.
125,000.00
0.001 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI. 03-3436-1994.6
1 m' pasang nok genteng metal
Kebutuhan
Rabung genteng metal
Bahan
Paku biasa 1/2"-1"
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
Lbr
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.100 Rp.
#N/A Rp.
0.050 Rp.
#N/A Rp.
0.250 Rp.
Rp.
100,000.00
0.150 Rp.
Rp.
110,000.00
0.015 Rp.
Rp.
125,000.00
0.013 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan
SNI. 03-3436-1994.7
1 m2 pasang atap seng gelombang
Kebutuhan
Seng gelombang 3"x6" BJLS 32
Bahan
Paku biasa 1/2"-1"
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
Lbr
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
0.700 Rp.
#N/A Rp.
0.020 Rp.
#N/A Rp.
0.120 Rp.
Rp.
100,000.00
0.060 Rp.
Rp.
110,000.00
0.006 Rp.
Rp.
125,000.00
0.006 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI. 03-3436-1994.8
1 m2 pasang atap nok seng
Kebutuhan
Rabung seng
Bahan
Paku biasa 1/2"-1"
Pekerja
Tukang Kayu
Tenaga
Kepala Tukang
Mandor
Satuan
Lbr
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
0.300 Rp.
#N/A Rp.
0.040 Rp.
#N/A Rp.
0.015 Rp.
Rp.
100,000.00
0.070 Rp.
Rp.
110,000.00
0.008 Rp.
Rp.
125,000.00
0.006 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
Satuan
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.150 Rp.
#N/A Rp.
0.060 Rp.
Rp.
100,000.00
0.060 Rp.
Rp.
#N/A
0.006 Rp.
Rp.
125,000.00
0.003 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.2
Memasang 1 kg rangka kuda-kuda baj IWF
Kebutuhan
Bahan Besi baja IWF
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan
kg
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.150 Rp.
#N/A Rp.
0.060 Rp.
Rp.
100,000.00
0.060 Rp.
Rp.
#N/A
0.006 Rp.
Rp.
125,000.00
0.003 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan
SNI.DT 91-0014-2007.6.7
Memasang 1 m2 pintu rollling door besi
Kebutuhan
Bahan Pintu gulung besi
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan
m2
Oh
Oh
Oh
Oh
Indeks
Harga satuan
1.000 Rp.
899,900.00
1.200 Rp.
1.200 Rp.
0.120 Rp.
0.006 Rp.
Harga satuan
Rp.
Rp.
Rp.
Rp.
Rp.
100,000.00
#N/A
125,000.00
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.8
Memasang 1 m2 pintu lipat (folding door)
Kebutuhan
Bahan Pintu lipat
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan
m2
Oh
Oh
Oh
Oh
Indeks
Harga satuan
Harga satuan
1.000 Rp.
#N/A Rp.
0.440 Rp.
Rp.
100,000.00
0.440 Rp.
Rp.
#N/A
0.044 Rp.
Rp.
125,000.00
0.022 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20
Memasang 1 m' pipa galvanis diameter 1/2"
Kebutuhan
Pipa galvanis
Bahan
Perlengkapan
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pipRp.
#N/A Rp.
Oh
0.054 Rp.
Rp.
100,000.00
Oh
0.090 Rp.
Rp.
#N/A
Oh
0.009 Rp.
Rp.
125,000.00
Oh
0.027 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20A
Memasang 1 m' pipa galvanis diameter 3/4"
Kebutuhan
Pipa galvanis
Bahan
Perlengkapan
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pip Rp.
#N/A Rp.
Oh
0.054 Rp.
Rp.
100,000.00
Oh
0.090 Rp.
Rp.
110,000.00
Oh
0.009 Rp.
Rp.
125,000.00
Oh
0.027 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20B
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pip Rp.
#N/A Rp.
Oh
0.054 Rp.
Rp.
100,000.00
Oh
0.090 Rp.
Rp.
#N/A
Oh
0.009 Rp.
Rp.
125,000.00
Oh
0.027 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20C
Memasang 1 m' pipa galvanis diameter 1 1/2"
Kebutuhan
Pipa galvanis
Bahan
Perlengkapan
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pipRp.
#N/A Rp.
Oh
0.108 Rp.
Rp.
100,000.00
Oh
0.180 Rp.
Rp.
#N/A
Oh
0.018 Rp.
Rp.
125,000.00
Oh
0.005 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20D
Memasang 1 m' pipa galvanis diameter 2"
Kebutuhan
Pipa galvanis
Bahan
Perlengkapan
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pipRp.
#N/A Rp.
Oh
0.108 Rp.
Rp.
100,000.00
Oh
0.180 Rp.
Rp.
#N/A
Oh
0.018 Rp.
Rp.
125,000.00
Oh
0.005 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20E
Memasang 1 m' pipa galvanis diameter 2 1/2"
Kebutuhan
Pipa galvanis
Bahan
Perlengkapan
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pipRp.
#N/A Rp.
Oh
0.108 Rp.
Rp.
100,000.00
Oh
0.180 Rp.
Rp.
#N/A
Oh
0.018 Rp.
Rp.
125,000.00
Oh
0.005 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20F
Memasang 1 m' pipa galvanis diameter 3"
Kebutuhan
Pipa galvanis
Bahan
Perlengkapan
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pipRp.
#N/A Rp.
Oh
0.108 Rp.
Rp.
100,000.00
Oh
0.180 Rp.
Rp.
#N/A
Oh
0.018 Rp.
Rp.
125,000.00
Oh
0.005 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20G
Memasang 1 m' pipa galvanis diameter 4"
Kebutuhan
Pipa galvanis
Bahan
Perlengkapan
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pip Rp.
#N/A Rp.
Oh
0.108 Rp.
Rp.
100,000.00
Oh
0.180 Rp.
Rp.
#N/A
Oh
0.018 Rp.
Rp.
125,000.00
Oh
0.005 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20H
Memasang 1 m' pipa galvanis diameter 5"
Kebutuhan
Pipa galvanis
Bahan
Perlengkapan
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pip Rp.
#N/A Rp.
Oh
0.108 Rp.
Rp.
100,000.00
Oh
0.180 Rp.
Rp.
110,000.00
Oh
0.018 Rp.
Rp.
125,000.00
Oh
0.005 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
SNI.DT 91-0014-2007.6.20I
Memasang 1 m' pipa galvanis diameter 6"
Kebutuhan
Pipa galvanis
Bahan
Perlengkapan
Pekerja
Tukang
Tenaga
Kepala Tukang
Mandor
Satuan Indeks
Harga satuan
Harga satuan
m'
1.200 Rp.
#N/A Rp.
35% Harga pip Rp.
#N/A Rp.
Oh
0.108 Rp.
Rp.
100,000.00
Oh
0.180 Rp.
Rp.
#N/A
Oh
0.018 Rp.
Rp.
125,000.00
Oh
0.005 Rp.
Rp.
150,000.00
Jumlah harga =
Pembulatan =
mlah harga =
mbulatan =
158,400.00 Rp.
1,200.00 Rp.
13,005.00 Rp.
Rp.
Rp.
Rp.
Rp.
816,905.00
Rp.
Rp.
40,000.00
22,000.00
2,500.00
3,000.00
67,500.00
884,405.00
884,410.00
mlah harga =
mbulatan =
15,400.00 Rp.
Rp.
Rp.
Rp.
Rp.
39,800.00
Rp.
Rp.
10,000.00
11,000.00
1,250.00
750.00
23,000.00
62,800.00
62,800.00
360,000.00 Rp.
17,000.00 Rp.
16,280.00 Rp.
59,500.00 Rp.
100,000.00 Rp.
67,500.00 Rp.
69,000.00 Rp.
96,000.00 Rp.
87,950.00 Rp.
12,624.00 Rp.
14,685.00 Rp.
5,082.00 Rp.
#N/A
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
Rp.
Rp.
Rp.
Rp.
Rp.
1,046,246.00
Rp.
Rp.
200,000.00
220,000.00
110,000.00
37,500.00
7,500.00
575,000.00
1,621,246.00
1,621,250.00
mlah harga =
mbulatan =
420,000.00 Rp.
6,000.00 Rp.
17,850.00 Rp.
12,000.00 Rp.
22,500.00 Rp.
96,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
765,600.00
Rp.
Rp.
100,000.00
220,000.00
25,000.00
7,500.00
352,500.00
1,118,100.00
1,118,100.00
mlah harga =
mbulatan =
552,000.00 Rp.
14,000.00 Rp.
96,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
999,500.00
Rp.
Rp.
100,000.00
165,000.00
18,750.00
7,500.00
291,250.00
1,290,750.00
1,290,750.00
372,000.00 Rp.
6,000.00 Rp.
30,600.00 Rp.
12,000.00 Rp.
22,500.00 Rp.
96,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
114,345.00
Rp.
Rp.
Rp.
Rp.
794,070.00
Rp.
Rp.
100,000.00
220,000.00
25,000.00
7,500.00
352,500.00
1,146,570.00
1,146,570.00
mbulatan
Rp.
126,800.00
mlah harga =
mbulatan =
Rp.
Rp.
38,366.67
38,370.00
Rp.
Rp.
271,200.00
mlah harga =
mbulatan =
Rp.
Rp.
30,000.00
1,500.00
31,500.00
302,700.00
302,700.00
Rp.
30,000.00
Rp.
Rp.
82,800.00
mlah harga =
mbulatan =
Rp.
Rp.
1,500.00
31,500.00
114,300.00
114,300.00
Rp.
Rp.
162,000.00
mlah harga =
mbulatan =
Rp.
Rp.
15,000.00
2,250.00
17,250.00
179,250.00
179,250.00
Rp.
Rp.
394,800.00
mlah harga =
mbulatan =
Rp.
Rp.
25,000.00
3,750.00
28,750.00
423,550.00
423,550.00
mlah harga =
mbulatan =
1,205,100.00
Rp.
Rp.
253,125.00
1,458,225.00
1,458,230.00
3150
1400
1350
1000
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
Rp.
Rp.
Rp.
Rp.
1,337,375.00
Rp.
Rp.
165,000.00
30,250.00
3,500.00
12,450.00
211,200.00
1,548,575.00
1,548,580.00
SNI.DT 91-0008-2007.6.7
SNI.DT 91-0008-2007.6.28A
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
16,125.00 Rp.
Rp.
Rp.
Rp.
Rp.
1,494,525.00
Rp.
Rp.
0
210,000.00
38,500.00
4,375.00
15,750.00
268,625.00
1,763,150.00
1,763,150.00
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
690.00 Rp.
Rp.
Rp.
Rp.
Rp.
80,690.00
Rp.
Rp.
52,000.00
28,600.00
3,250.00
3,900.00
87,750.00
168,440.00
168,440.00
217,430.00
mlah harga =
mbulatan =
Rp.
Rp.
111,375.00
328,805.00
328,810.00
mlah harga =
mbulatan =
Rp.
Rp.
303,360.00
303,360.00
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
Rp.
Rp.
Rp.
3,892,510.00
Rp.
Rp.
115,500.00
32,750.00
39,750.00
891,250.00
4,783,760.00
4,783,760.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
216,000.00 Rp.
364,500.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,032,240.00
Rp.
Rp.
565,000.00
30,250.00
171,600.00
154,000.00
40,375.00
42,450.00
1,003,675.00
5,035,915.00
5,035,920.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,017,350.00
mlah harga =
mbulatan =
Rp.
Rp.
181,500.00
231,000.00
50,375.00
52,950.00
1,251,075.00
8,268,425.00
8,268,430.00
mlah harga =
mbulatan =
5,693,490.00
Rp.
Rp.
1,090,075.00
6,783,565.00
6,783,570.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
64,000.00 Rp.
11,040.00 Rp.
1,837,500.00 Rp.
41,175.00 Rp.
571,200.00 Rp.
355,600.00 Rp.
216,000.00 Rp.
364,500.00 Rp.
264,000.00 Rp.
800,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,117,015.00
Rp.
Rp.
530,000.00
30,250.00
143,000.00
115,500.00
33,125.00
39,750.00
891,625.00
6,008,640.00
6,008,600.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
571,200.00 Rp.
355,600.00 Rp.
216,000.00 Rp.
364,500.00 Rp.
352,000.00 Rp.
600,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,316,390.00
Rp.
Rp.
530,000.00
30,250.00
143,000.00
115,500.00
33,125.00
39,750.00
891,625.00
6,208,015.00
6,208,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
231,000.00 Rp.
350,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,310,880.00
Rp.
Rp.
565,000.00
30,250.00
171,600.00
154,000.00
40,375.00
42,450.00
1,003,675.00
7,314,555.00
7,314,560.00
mbulatan
Rp.
141,940.00
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
Rp.
Rp.
Rp.
Rp.
47,415.00
Rp.
Rp.
30,000.00
11,000.00
1,250.00
2,250.00
44,500.00
91,915.00
91,920.00
149,873.00
mlah harga =
mbulatan =
Rp.
Rp.
118,125.00
267,998.00
268,000.00
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
17,500.00 Rp.
Rp.
Rp.
Rp.
Rp.
121,135.00
Rp.
Rp.
17,000.00
18,700.00
2,125.00
1,350.00
39,175.00
160,310.00
160,310.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
19,975.00 Rp.
14,000.00 Rp.
Rp.
Rp.
Rp.
Rp.
158,935.00
Rp.
Rp.
70,000.00
38,500.00
4,375.00
5,250.00
118,125.00
277,060.00
277,060.00
367,000.00
mlah harga =
mbulatan =
Rp.
Rp.
27,600.00
394,600.00
394,600.00
Rp.
Rp.
150,434.00
mlah harga =
mbulatan =
Rp.
Rp.
1,500.00
95,000.00
245,434.00
245,430.00
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
Rp.
Rp.
Rp.
33,855.60
Rp.
Rp.
5,500.00
625.00
750.00
16,875.00
50,730.60
50,730.00
Rp.
mlah harga =
mbulatan =
Rp.
119,300.00
Rp.
Rp.
375.00
66,625.00
185,925.00
185,930.00
801,870.00
mlah harga =
mbulatan =
Rp.
Rp.
237,500.00
1,039,370.00
1,039,370.00
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
Rp.
Rp.
Rp.
#N/A
Rp.
Rp.
33,000.00
3,750.00
300.00
40,050.00
#N/A
#N/A
mbulatan
Rp.
#N/A
Rp.
Rp.
Rp.
Rp.
Rp.
mlah harga =
mbulatan =
#N/A Rp.
Rp.
Rp.
Rp.
Rp.
#N/A
Rp.
Rp.
8,100.00
14,850.00
1,687.50
615.00
25,252.50
#N/A
#N/A
mbulatan
Rp.
#N/A
mbulatan
Rp.
#N/A
No.
1
A.
1
2
3
4
5
6
7
B.
No.SNI
2
RSNI.T-15-2002
PEKERJAAN PERSIAPAN
RSNI.T-15-2002.1
RSNI.T-15-2002.2
RSNI.T-15-2002.3
RSNI.T-15-2002.4
RSNI.T-15-2002.5
RSNI.T-15-2002.6
RSNI.T-15-2002.7
JENIS PEKERJAAN
3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1
2
3
4
5
6
7
8
SNI.DT 91-0006-2007
PEKERJAAN TANAH
SNI.DT 91-0006-2007.6.1
SNI.DT 91-0006-2007.6.2
SNI.DT 91-0006-2007.6.3
SNI.DT 91-0006-2007.6.5
SNI.DT 91-0006-2007.6.6
SNI.DT 91-0006-2007.6.7
SNI.DT 91-0006-2007.6.8
SNI.DT 91-0006-2007.6.8 A
SNI.DT 91-0006-2007.6.8 B
10
SNI.DT 91-0006-2007.6.8 C
11
SNI.DT 91-0006-2007.6.8 D
12
SNI.DT 91-0006-2007.6.8 E
13
SNI.DT 91-0006-2007.6.8 F
14
SNI.DT 91-0006-2007.6.8 G
15
SNI.DT 91-0006-2007.6.8 H
16
SNI.DT 91-0006-2007.6.8 I
17
18
19
20
22
23
SNI.DT 91-0006-2007.6.9
SNI.DT 91-0006-2007.6.10
SNI.DT 91-0006-2007.6.11
SNI.DT 91-0006-2007.6.12
SNI.DT 91-0006-2007.6.14
SNI.DT 91-0006-2007.6.15
C.
SNI.DT 91-0007-2006
PEKERJAAN PONDASI
SNI.DT 91-0007-2006.6.1
SNI.DT 91-0007-2006.6.2
SNI.DT 91-0007-2006.6.9
SNI.DT 91-0007-2006.6.10
SNI.DT 91-0007-2006.6.11
1
2
3
4
5
H. SA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
No.
No.SNI
JENIS PEKERJAAN
D.
1
2
3
4
5
SNI.DT 91-0008-2007
PEKERJAAN BETON
SNI.DT 91-0008-2007.6.1
SNI.DT 91-0008-2007.6.2
SNI.DT 91-0008-2007.6.4
SNI.DT 91-0008-2007.6.5
SNI.DT 91-0008-2007.6.6
H. SA
Rp.
Rp.
Rp.
Rp.
Rp.
No.
No.SNI
JENIS PEKERJAAN
1
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
2
SNI.DT 91-0008-2007.6.7
SNI.DT 91-0008-2007.6.8
SNI.DT 91-0008-2007.6.9
SNI.DT 91-0008-2007.6.10
SNI.DT 91-0008-2007.6.11
SNI.DT 91-0008-2007.6.12
SNI.DT 91-0008-2007.6.17
SNI.DT 91-0008-2007.6.18
SNI.DT 91-0008-2007.6.19
SNI.DT 91-0008-2007.6.20
SNI.DT 91-0008-2007.6.21
SNI.DT 91-0008-2007.6.22
SNI.DT 91-0008-2007.6.23
SNI.DT 91-0008-2007.6.24
SNI.DT 91-0008-2007.6.25
SNI.DT 91-0008-2007.6.26
SNI.DT 91-0008-2007.6.27
SNI.DT 91-0008-2007.6.28
SNI.DT 91-0008-2007.6.28A
SNI.DT 91-0008-2007.6.28B
SNI.DT 91-0008-2007.6.29
SNI.DT 91-0008-2007.6.29A
SNI.DT 91-0008-2007.6.29B
SNI.DT 91-0008-2007.6.29C
3
Membuat 1 m3 beton mutu K 225
Membuat 1 m3 beton mutu K 250
Membuat 1 m3 beton mutu K 275
Membuat 1 m3 beton mutu K 300
Membuat 1 m3 beton mutu K 325
Membuat 1 m3 beton mutu K 350
Pembesian 10 kg dengan besi polos atau besi ulir
Memasang 10 kg kabel pres stressed polos /strands
Memasang 10 kg jaring kawat baja/wire mest
Memasang 1 m2 bekisting untuk pondasi
Memasang 1 m2 bekisting untuk sloof
Memasang 1 m2 bekisting untuk kolom
Memasang 1 m2 bekisting untuk balok
Memasang 1 m2 bekisting untuk lantai
Memasang 1 m2 bekisting untuk dinding
Memasang 1 m2 bekisting untuk tangga
Memasang 1 m2 jembatan untuk pengecoran beton
Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting)
Membuat 1 m3 pondasi beton bertulang (125 kg besi + bekisting)
Membuat 1 m3 pondasi beton bertulang (100 kg besi + bekisting)
Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)
Membuat 1 m3 sloof beton bertulang (150 kg besi + bekisting)
Membuat 1 m3 sloof beton bertulang (125 kg besi + bekisting)
Membuat 1 m3 sloof beton bertulang (100 kg besi + bekisting)
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
SNI.DT 91-0008-2007.6.30
SNI.DT 91-0008-2007.6.30A
SNI.DT 91-0008-2007.6.31
SNI.DT 91-0008-2007.6.31A
SNI.DT 91-0008-2007.6.31B
SNI.DT 91-0008-2007.6.31C
SNI.DT 91-0008-2007.6.32
SNI.DT 91-0008-2007.6.32A
SNI.DT 91-0008-2007.6.32B
SNI.DT 91-0008-2007.6.33
SNI.DT 91-0008-2007.6.33A
SNI.DT 91-0008-2007.6.33B
SNI.DT 91-0008-2007.6.34
SNI.DT 91-0008-2007.6.35
SNI.DT 91-0008-2007.6.36
E.
1
SNI.DT 91-0009-2007
PEKERJAAN DINDING
SNI.DT 91-0009-2007.6.1
SNI.DT 91-0009-2007.6.2
SNI.DT 91-0009-2007.6.3
SNI.DT 91-0009-2007.6.7
H. SA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
No.
No.SNI
JENIS PEKERJAAN
1
5
2
SNI.DT 91-0009-2007.6.8
SNI.DT 91-0009-2007.6.9
SNI.DT 91-0009-2007.6.23
3
Memasang 1 m2 dinding bata merah tebal 1/2 bata, campuran
spesi 1 PC: 3PP
Memasang 1 m2 dinding bata merah tebal 1/2 bata, campuran
spesi 1 PC: 4PP
Memasang 1 m2 dinding terawang campuran spesi 1 PC: 4PP
F.
SNI.DT 91-0010-2007
PEKERJAAN PLESTERAN
SNI.DT 91-0010-2007.6.1
SNI.DT 91-0010-2007.6.2
SNI.DT 91-0010-2007.6.3
SNI.DT 91-0010-2007.6.4
SNI.DT 91-0010-2007.6.23
SNI.DT 91-0010-2007.6.27
1
2
3
4
5
6
H. SA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
No.
No.SNI
JENIS PEKERJAAN
G.
H. SA
SNI.DT 91-0011-2007
PEKERJAAN KAYU
SNI.DT 91-0011-2007.6.1
SNI.DT 91-0011-2007.6.2
3
4
SNI.DT 91-0011-2007.6.3
SNI.DT 91-0011-2007.6.6
SNI.DT 91-0011-2007.6.7
SNI.DT 91-0011-2007.6.9
7
8
SNI.DT 91-0011-2007.6.10
SNI.DT 91-0011-2007.6.13
Rp.
9
10
11
12
13
14
15
16
SNI.DT 91-0011-2007.6.15
SNI.DT 91-0011-2007.6.16
SNI.DT 91-0011-2007.6.17
SNI.DT 91-0011-2007.6.18
SNI.DT 91-0011-2007.6.19
SNI.DT 91-0011-2007.6.21
SNI.DT 91-0011-2007.6.23
SNI.DT 91-0011-2007.6.25
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
H.
1
2
3
4
5
SNI.DT 91-0012-2007
PEKERJAAN PENUTUP LANTAI DAN DINDING
SNI.DT 91-0012-2007.6.13
Memasang 1 m2 lantai keramik ukuran (60x60) cm
SNI.DT 91-0012-2007.6.34
Memasang 1 m2 lantai keramik ukuran (40x40) cm
SNI.DT 91-0012-2007.6.35
Memasang 1 m2 lantai keramik ukuran (30x30) cm
SNI.DT 91-0012-2007.6.36
Memasang 1 m2 lantai keramik ukuran (20x20) cm
SNI.DT 91-0012-2007.6.36.1
Memasang 1 m2 dinding keramik ukuran (20x25) cm
Rp.
Rp.
Rp.
Rp.
Rp.
6
7
8
9
10
11
12
13
SNI.DT 91-0012-2007.6.44
SNI.DT 91-0012-2007.6.46
SNI.DT 91-0012-2007.6.47
SNI.DT 91-0012-2007.6.57
SNI.DT 91-0012-2007.6.58
SNI.DT 91-0012-2007.6.60
SNI.DT 91-0012-2007.6.61
SNI.DT 91-0012-2007.6.7
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
I.
1
2
3
4
SNI.DT 91-0013-2007
PEKERJAAN LANGIT-LANGIT
SNI.DT 91-0013-2007.6.1
SNI.DT 91-0013-2007.6.5
SNI.DT 91-0013-2007.6.6
SNI.DT 91-0013-2007.6.7
Rp.
Rp.
Rp.
SNI.DT 91-0013-2007.6.9
Rp.
Rp.
Rp.
Rp.
No.
No.SNI
JENIS PEKERJAAN
J.
1
2
3
4
SNI.DT 91-0014-2007
PEKERJAAN BESI DAN ALUMINIUM
SNI.DT 91-0014-2007.6.1
SNI.DT 91-0014-2007.6.2
SNI.DT 91-0014-2007.6.7
SNI.DT 91-0014-2007.6.8
H. SA
Rp.
Rp.
Rp.
Rp.
No.
No.SNI
JENIS PEKERJAAN
H. SA
1
5
6
7
8
9
10
11
12
13
14
2
SNI.DT 91-0014-2007.6.20
SNI.DT 91-0014-2007.6.20A
SNI.DT 91-0014-2007.6.20B
SNI.DT 91-0014-2007.6.20C
SNI.DT 91-0014-2007.6.20D
SNI.DT 91-0014-2007.6.20E
SNI.DT 91-0014-2007.6.20F
SNI.DT 91-0014-2007.6.20G
SNI.DT 91-0014-2007.6.20H
SNI.DT 91-0014-2007.6.20I
3
Memasang 1 m' pipa galvanis diameter 1/2"
Memasang 1 m' pipa galvanis diameter 3/4"
Memasang 1 m' pipa galvanis diameter 1"
Memasang 1 m' pipa galvanis diameter 1 1/2"
Memasang 1 m' pipa galvanis diameter 2"
Memasang 1 m' pipa galvanis diameter 2 1/2"
Memasang 1 m' pipa galvanis diameter 3"
Memasang 1 m' pipa galvanis diameter 4"
Memasang 1 m' pipa galvanis diameter 5"
Memasang 1 m' pipa galvanis diameter 6"
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
K.
SNI. 03-3436-1994
PEKERJAAN PENUTUP ATAP
SNI. 03-3436-1994.1
SNI. 03-3436-1994.2
SNI. 03-3436-1994.3
SNI. 03-3436-1994.4
SNI. 03-3436-1994.5
SNI. 03-3436-1994.6
SNI. 03-3436-1994.7
SNI. 03-3436-1994.8
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
RSNI. T-15-2002
PEKERJAAN SANITASI
RSNI. T-15-2002.1
RSNI. T-15-2002.2
RSNI. T-15-2002.3
RSNI. T-15-2002.4
RSNI. T-15-2002.6
RSNI. T-15-2002.7
RSNI. T-15-2002.8
RSNI. T-15-2002.10
RSNI. T-15-2002.11
RSNI. T-15-2002.12
RSNI. T-15-2002.13
RSNI. T-15-2002.14
RSNI. T-15-2002.15
RSNI. T-15-2002.16
RSNI. T-15-2002.17
RSNI. T-15-2002.18
RSNI. T-15-2002.19
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PT. T-30-2000-C
PEKERJAAN KUNCI DAN KACA
PT. T-30-2000-C.1
PT. T-30-2000-C.2
PT. T-30-2000-C.3
PT. T-30-2000-C.4
PT. T-30-2000-C.5
PT. T-30-2000-C.6
PT. T-30-2000-C.7
PT. T-30-2000-C.8
PT. T-30-2000-C.9
PT. T-30-2000-C.11
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1
2
3
4
5
6
7
8
L.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
M.
1
2
3
4
5
6
7
8
9
10
No.
1
11
12
13
14
No.SNI
2
PT. T-30-2000-C.12
PT. T-30-2000-C.13
PT. T-30-2000-C.14
PT. T-30-2000-C.15
JENIS PEKERJAAN
3
1 m2 pasang kaca tebal 3 mm
1 m2 pasang kaca tebal 5 mm
1 m2 pasang kaca tebal 8 mm
1 m2 pasang kaca buram tebal 12 mm
H. SA
Rp.
Rp.
Rp.
Rp.
No.
No.SNI
JENIS PEKERJAAN
N.
1
2
3
4
PT. T-38-2000-C
PEKERJAAN PENGECATAN
PT. T-38-2000-C.1
PT. T-38-2000-C.2
PT. T-38-2000-C.3
PT. T-38-2000-C.4
PT. T-38-2000-C.4.1
PT. T-38-2000-C.4.2
PT. T-38-2000-C.5
PT. T-38-2000-C.5.1
PT. T-38-2000-C.5.2
10
PT. T-38-2000-C.6
O.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
H. SA
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
309
H. SATUAN (Rp.)
4
884,410.00
62,800.00
1,621,250.00
1,118,100.00
1,290,750.00
17,500.00
1,146,570.00
78,750.00
96,800.00
115,100.00
159,000.00
126,800.00
5,750.00
34,500.00
38,370.00
57,500.00
302,700.00
114,300.00
179,250.00
423,550.00
1,316,530.00
1,458,230.00
949,280.00
4,116,170.00
1,431,450.00
310
H. SATUAN (Rp.)
4
1,744,080.00
1,483,130.00
1,512,880.00
1,548,580.00
1,582,080.00
311
H. SATUAN (Rp.)
4
1,608,380.00
1,624,480.00
1,652,830.00
1,661,280.00
1,751,750.00
1,763,150.00
228,900.00
223,400.00
315,500.00
168,440.00
177,690.00
322,210.00
328,810.00
422,210.00
339,710.00
303,360.00
94,930.00
5,243,140.00
4,783,760.00
4,324,390.00
6,873,420.00
5,954,670.00
5,495,290.00
5,035,920.00
10,105,930.00
8,268,430.00
7,702,320.00
6,783,570.00
6,324,190.00
5,864,820.00
6,927,400.00
6,468,000.00
6,008,600.00
6,667,400.00
6,208,000.00
5,748,270.00
7,314,560.00
112,870.00
141,940.00
194,950.00
181,420.00
171,340.00
91,920.00
312
H. SATUAN (Rp.)
4
84,930.00
81,250.00
257,200.00
83,380.00
76,010.00
#N/A
70,830.00
54,240.00
39,280.00
313
H. SATUAN (Rp.)
4
7,130,700.00
#N/A
#N/A
#N/A
#N/A
#REF!
#N/A
4,654,000.00
3,842,000.00
144,800.00
194,150.00
394,600.00
95,490.00
61,010.00
126,130.00
245,430.00
317,300.00
268,000.00
269,880.00
256,910.00
243,910.00
160,310.00
326,300.00
401,630.00
482,100.00
277,060.00
138,690.00
777,600.00
1,167,180.00
23,650.00
44,900.00
244,250.00
50,730.00
18,920.00
314
H. SATUAN (Rp.)
4
#N/A
#N/A
#N/A
#N/A
315
H. SATUAN (Rp.)
4
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
3,204,090.00
735,600.00
1,039,370.00
1,070,850.00
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
313,050.00
155,900.00
116,000.00
93,660.00
36,490.00
25,530.00
55,200.00
194,190.00
185,930.00
108,130.00
316
H. SATUAN (Rp.)
4
124,160.00
193,600.00
299,700.00
450,000.00
317
H. SATUAN (Rp.)
4
44,780.00
28,630.00
30,240.00
24,260.00
22,590.00
14,540.00
24,090.00
22,590.00
20,880.00
60,660.00
NO
1
:
:
:
:
JENIS PEKERJAAN
2
1 M'
1 M2
1 M'
318/502
HARGA
SATUAN ( Rp)
3
2,180,000.00
1,600.00
75,000.00
245,000.00
250,000.00
2,180,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,180,000.00
2,180,000.00
21,000.00
75,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,180,000.00
21,000.00
2,180,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
4
10
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
2
GALIAN TANAH sedalam 1 meter
0.7500 o/h
Pekerja
0.0250 o/h
Mandor
80,000.00
125,000.00
Jumlah
80,000.00
125,000.00
Jumlah
80,000.00
125,000.00
Jumlah
URUGAN PASIR
1.2000 M3
0.3000 o/h
0.0100 o/h
Pasir urugan
Pekerja
Mandor
319/502
80,000.00
125,000.00
Jumlah
80,000.00
125,000.00
40,000.00
Jumlah
175,000.00
80,000.00
125,000.00
Jumlah
180,000.00
80,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
11
12
13
14
2
1 M3
1 M3
1 M3
1 M2
URUGAN KERIKIL
1.2000 M3
Kerikil
0.3000 o/h
Pekerja
0.0100 o/h
Mandor
250,000.00
80,000.00
125,000.00
Jumlah
320/502
500,000.00
180,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
500,000.00
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,400.00
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
Untuk 1 M3
331720032.xlsx/ANALISA (2)
15
16
17
18
1 M2
1 M3
1 M3
1 M3
321/502
2,400.00
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
Untuk 1 M3
1,600.00
175.00
185.19
100.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
862,360.19
22,764.00
Jumlah
1,600.00
175.00
648.15
100.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
19
2
1 M3
1
20
21
22
2
1 M3
1 M2
10 KG PEMBESIAN
10.5000
0.1500
0.0700
0.0700
0.0070
0.0040
1,600.00
175.00
648.15
100.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
1,600.00
175.00
185.19
100.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
20,000.00
20,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
Untuk 1 Kg
2,180,000.00
21,000.00
12,000.00
80,000.00
331720032.xlsx/ANALISA (2)
1
0.2600 o/h
0.0260 o/h
0.0260 o/h
2
Tukang
Kepala tukang
Mandor
3
110,000.00
120,000.00
125,000.00
Jumlah
23
1 M2
2
24
25
1 M2
1 M2
2,180,000.00
21,000.00
12,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
323/502
2,180,000.00
21,000.00
12,000.00
40,000.00
165,000.00
2,180,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,180,000.00
21,000.00
12,000.00
40,000.00
165,000.00
2,180,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
324/502
331720032.xlsx/ANALISA (2)
1
26
27
27
28
2
1 M2
1 M2
1 M2
1 M'
2,180,000.00
21,000.00
12,000.00
2,180,000.00
165,000.00
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,180,000.00
21,000.00
12,000.00
2,180,000.00
165,000.00
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,180,000.00
21,000.00
12,000.00
2,180,000.00
165,000.00
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,180,000.00
21,000.00
20,000.00
20,000.00
1,600.00
245,000.00
331720032.xlsx/ANALISA (2)
1
0.0090
0.1800
0.0200
0.0200
0.0200
0.0060
0.0090
29
1 M'
M3
o/h
o/h
o/h
o/h
o/h
o/h
2
Kerikil
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala tukang
Mandor
326/502
3
250,000.00
80,000.00
110,000.00
110,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,180,000.00
21,000.00
20,000.00
20,000.00
1,600.00
245,000.00
250,000.00
80,000.00
110,000.00
110,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
30
31
32
33
34
1 M3
1 M3
1 M3
1 M3
1 M3
2
DINDING BETON BERTULANG
(150 Kg Besi + Bekisting)
0.2400 M3
Balok Kayu kelas III
3.2000 Kg
Paku campur
1.6000 Ltr
Minyak Bekisting
157.5000 Kg
Besi Beton Polos
2.2500 Kg
Kawat Beton
336.0000 Kg
Semen
0.5400 M3
Pasir Cor
0.8100 M3
Kerikil
0.1600 M3
Balok Kayu kelas II
2.8000 Lbr
Tripleks 9 mm
24.0000 Btg Dolken Kayu - 4 mtr
5.3000 o/h
Pekerja
0.2750 o/h
Tukang Batu
1.3000 o/h
Tukang Kayu
1.0500 o/h
Tukang Besi
0.2620 o/h
Kepala tukang
0.2650 o/h
Mandor
SLOOF PRAKTIS
0.9800 M3
110.0000 Kg
13.3330 M2
0.5000 o/h
Beton K.175
Besi beton
Bekisting
Tukang bongkar/siram
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
327/502
2,180,000.00
21,000.00
12,000.00
20,000.00
20,000.00
1,600.00
245,000.00
250,000.00
2,180,000.00
165,000.00
40,000.00
80,000.00
110,000.00
110,000.00
110,000.00
120,000.00
125,000.00
Jumlah
1,519,029.44
22,764.00
182,170.00
80,000.00
Jumlah
1,591,846.11
22,764.00
525,635.00
80,000.00
Jumlah
971,567.41
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
182,170.00
80,000.00
Jumlah
331720032.xlsx/ANALISA (2)
35
36
37
38
39
40
41
42
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
Beton K. 225
Besi beton
Bekisting
Beton K. 225
Besi beton
1,591,846.11
22,764.00
182,170.00
80,000.00
Jumlah
1,591,846.11
22,764.00
171,270.00
Jumlah
1,591,846.11
22,764.00
171,270.00
Jumlah
1,591,846.11
22,764.00
171,270.00
Jumlah
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
331720032.xlsx/ANALISA (2)
2
8.8900 M2
0.5000 o/h
43
44
45
1 M3
1 M3
1 M3
1
46
47
48
49
Bekisting
Tukang bongkar/siram
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
2
1 M3
1 M3
1 M3
1 M3
3
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
3
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
365,635.00
331720032.xlsx/ANALISA (2)
2
0.5000 o/h
50
51
33
34
1
35
36
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
3
80,000.00
Jumlah
Tukang bongkar/siram
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
2
BETON KOLOM BULAT 50 (GSG)
1.0000 M3
Beton K. 225
97.4316 Kg
Besi beton
7.9999 M2
Bekisting
0.5000 o/h
Tukang bongkar/siram
BETON SLOOF 30/50 (GSG)
1.0000 M3
Beton K. 225
119.0728 Kg
Besi beton
6.6666 M2
Bekisting
0.5000 o/h
Tukang bongkar/siram
330/502
1,591,846.11
22,764.00
171,270.00
Jumlah
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
3
1,591,846.11
22,764.00
365,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
182,170.00
80,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
1
37
38
39
40
41
42
43
2
2
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
3
3
1,519,029.44
22,764.00
182,170.00
80,000.00
Jumlah
1,519,029.44
22,764.00
525,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
331720032.xlsx/ANALISA (2)
1
0.5000 o/h
44
1 M3
45
46
47
48
49
2
Tukang bongkar/siram
1 M3
1 M3
1 M3
1 M3
1 M3
3
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,519,029.44
22,764.00
525,635.00
80,000.00
Jumlah
1,519,029.44
22,764.00
525,635.00
80,000.00
Jumlah
1,519,029.44
22,764.00
365,635.00
80,000.00
Jumlah
1,519,029.44
22,764.00
182,170.00
80,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
1.0000 M3
130.4378 Kg
3.3333 M2
50
51
52
53
54
55
1
56
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
2
Beton K. 175
Besi beton
Bekisting
2
BETON POER PLAT P.1
1.0000 M3
Beton K. 225
201.1738 Kg
Besi beton
3.0000 M2
Bekisting
333/502
3
1,519,029.44
22,764.00
171,270.00
Jumlah
1,519,029.44
22,764.00
171,270.00
Jumlah
1,519,029.44
22,764.00
372,175.00
80,000.00
Jumlah
1,519,029.44
22,764.00
365,635.00
80,000.00
Jumlah
1,519,029.44
22,764.00
182,170.00
80,000.00
Jumlah
1,519,029.44
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
171,270.00
Jumlah
3
1,591,846.11
22,764.00
171,270.00
Jumlah
331720032.xlsx/ANALISA (2)
1
57
58
59
60
61
62
63
64
2
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1,591,846.11
22,764.00
171,270.00
Jumlah
Beton K. 225
Besi beton
Bekisting
1,591,846.11
22,764.00
171,270.00
Jumlah
Beton K. 225
Besi beton
Bekisting
1,591,846.11
22,764.00
171,270.00
Jumlah
Beton K. 225
Besi beton
Bekisting
1,591,846.11
22,764.00
171,270.00
Jumlah
Beton K. 225
Besi beton
Bekisting
1,591,846.11
22,764.00
171,270.00
Jumlah
Beton K. 225
Besi beton
Bekisting
1,591,846.11
22,764.00
171,270.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
334/502
331720032.xlsx/ANALISA (2)
1
65
66
67
68
1 M3
1 M3
1 M3
1 M3
1
69
70
71
2
BETON BALOK B.3 (30/60)
1.0000 M3
136.5939 Kg
8.3330 M2
0.5000 o/h
3
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
2
1 M3
1 M3
1 M3
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
335/502
331720032.xlsx/ANALISA (2)
72
73
74
75
76
77
78
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
3
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
336/502
331720032.xlsx/ANALISA (2)
79
80
81
82
83
84
85
86
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
3
3
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
331720032.xlsx/ANALISA (2)
2
1.0000
108.0528
8.3330
0.5000
87
88
1 M3
1 M3
1
89
90
91
92
M3
Kg
M2
o/h
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
2
1 M3
1 M3
1 M3
1 M3
3
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
1,591,846.11
22,764.00
372,175.00
80,000.00
338/502
331720032.xlsx/ANALISA (2)
1
93
94
95
96
97
98
2
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1
99
3
Jumlah
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
2
1 M3
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
331720032.xlsx/ANALISA (2)
2
10.2212 M2
0.5000 o/h
100
101
102
103
104
105
106
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
1 M3
Bekisting
Tukang bongkar/siram
340/502
3
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
107
108
1 M3
1 M3
2
BETON RING BALK (RB. 14) 30/60
1.0000 M3
Beton K. 225
180.0203 Kg
Besi beton
8.3330 M2
Bekisting
0.5000 o/h
Tukang bongkar/siram
BETON RING BALK (RB. 15) 30/60
1.0000 M3
Beton K. 225
102.4748 Kg
Besi beton
8.3330 M2
Bekisting
0.5000 o/h
Tukang bongkar/siram
1
109
110
111
112
58
2
1 M3
1 M3
1 M3
1 M3
1 M3
3
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
1,591,846.11
22,764.00
372,175.00
80,000.00
Jumlah
COR SPESIE 1 : 5
341/502
331720032.xlsx/ANALISA (2)
1
190.0000
0.8500
6.0000
0.5000
0.0500
0.3000
Kg
M3
o/h
o/h
o/h
o/h
2
Semen Pc
Pasir cor
Pekerja
Tukang
Kepala tukang
Mandor
342/502
3
1,600.00
245,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
59
60
61
60
61
62
1 M3
1 M3
1 M3
1 M3
1 M3
1 M'
LISTPLANK BETON
1.0000 M3
Beton K.175
102.3660 Kg
Besi beton
10.0000 M2
Bekisting
0.7500 o/h
Tukang bongkar
SIRIP BETON
1.0000 M3
125.1854 Kg
8.3000 M2
0.7500 o/h
Beton K.175
Besi beton
Bekisting
Tukang bongkar
PLAT LANTAI
1.0000 M3
152.4300 Kg
8.3300 M2
0.5000 o/h
Beton K. 225
Besi beton
Bekisting
Tukang bongkar/siram
PEKERJAAN CANSTIN
0.1000 m3
Beton tumbuk K.100
0.8000 m2
Plesteran
0.8000 m2
Acian
0.8000 m2
Cat Minyak
343/502
1,519,029.44
22,764.00
365,635.00
80,000.00
Jumlah
1519029.4444445
22764
365635
80000
Jumlah
1591846.11111111
22764
343235
80000
Jumlah
1,591,846.11
22,764.00
525,635.00
80,000.00
Jumlah
1,591,846.11
22,764.00
525,635.00
80,000.00
Jumlah
862,360.19
62,021.60
34,650.00
99,725.00
Jumlah
331720032.xlsx/ANALISA (2)
1
63
64
2
1 M3
1 M2
1 M2
67
2
1 M2
1 M2
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
1
66
971,567.41
22,764.00
525,635.00
80,000.00
Jumlah
65
ACIAN
3.2500
0.2000
0.1000
0.0100
0.0100
Kg
o/h
o/h
o/h
o/h
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
Semen Pc
Pekerja
Tukang
Kepala tukang
Mandor
344/502
1,600.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
1,600.00
331720032.xlsx/ANALISA (2)
1
0.0240
0.3000
0.1500
0.0150
0.0150
68
1 M2
m3
o/h
o/h
o/h
o/h
2
Pasir
Pekerja
Tukang batu
Kepala tukang
Mandor
3
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
WATER PROOFING
2.9000 kg
Water proofing
0.3000 o/h
Pekerja
0.2000 o/h
Tukang batu
0.0200 o/h
Kepala tukang
0.0150 o/h
Mandor
30,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
345/502
331720032.xlsx/ANALISA (2)
1
69
70
71
1
72
1 M'
1 M'
1 M2
1 M2
128,005.76
1,600.00
235,000.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
1.00
15,000.00
1,600.00
235,000.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
1.00
4,700.00
1,600.00
235,000.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
1.00
2
3
PASANGAN LANTAI KERAMIK (Granito) 60/60 (SNI 7395:2008)
3.1000 Bh
Keramik 60/60 cm
128,005.76
0.0450 M3
Pasir
235,000.00
9.6000 Kg
Semen
1,600.00
346/502
331720032.xlsx/ANALISA (2)
1
1.6200
0.7000
0.3500
0.0350
0.0350
Kg
o/h
o/h
o/h
o/h
2
Semen Warna
Pekerja
Tukang batu
Kepala tukang
Mandor
3
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
1.00
1.05
Jumlah Lt 1
Jumlah Lt 2 X
1M2
128,005.76
6,000.00
1,500.00
250,000.00
3,000.00
75,000.00
100,000.00
105,000.00
110,000.00
Jumlah Lt 3 X
1
73
1 M2
2
PASANG DINDING GRANIT 30/60
1.0600 M2
Granit
3.0030 Bh
Paku 12
0.0250 M3
Pasir
12.4400 Kg
Semen
0.6500 Kg
Semen Warna
1.3000 o/h
Pekerja
0.6500 o/h
Tukang batu
0.0650 o/h
Kepala tukang
0.0650 o/h
Mandor
Jumlah Lt 1
74
1 M2
75
1 M2
1.09
2,050,000.00
1,200.00
235,000.00
1,600.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
1
17,000.00
235,000.00
1,600.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
1.00
331720032.xlsx/ANALISA (2)
1
11.8700
0.0450
10.0000
1.5000
0.7000
0.3500
0.0350
0.0350
Bh
M3
Kg
Kg
o/h
o/h
o/h
o/h
2
Keramik 30/30 cm
Pasir
Semen
Semen Warna
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah Lt 1 x
348/502
3
8,000.00
235,000.00
1,600.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
1.00
331720032.xlsx/ANALISA (2)
1
76
77
2
1 M2
1 M2
3,500.00
235,000.00
1,600.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
1.00
50,000.00
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
1.00
Jumlah Lt 2
Jumlah Lt 3
X
X
1.05
1.09
Jumlah
78
79
80
1 M2
1 M2
1 M'
349/502
230,000.00
1,200.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
90,000.00
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
45,000.00
40,000.00
80,000.00
331720032.xlsx/ANALISA (2)
1
0.2500
0.0250
2
o/h Tukang
o/h Kepala tukang
3
110,000.00
120,000.00
Jumlah
81
81
1 M2
1 M2
2
0.1500 Ltr
0.0500 Kg
0.1000 Lbr
0.0100 Bh
0.1600 H.o
0.1600 H.o
0.0160 H.o
0.0025 H.o
82
83
1 M'
1 M2
32,000.00
45,000.00
5,000.00
12,000.00
75,000.00
100,000.00
105,000.00
110,000.00
Vernis
Dempul
Amplas
Kuas
Pekerja
Tukang Cat
Kepala Tukang
Mandor
PEKERJAAN COMPOUND
1.2000 M'
Plester "Cotton Tape"
0.4500 Kg
Compound (2 x Lari )
0.0200 o/h
Pekerja
0.0630 o/h
Tukang
0.0063 o/h
Kepala Tukang
0.0025 o/h
Mandor
35,000.00
50,000.00
4,000.00
12,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
700.00
9,500.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
Kg
Kg
Kg
kg
o/h
o/h
o/h
o/h
Cat Meny
Plamur
Cat Dasar (Minyak)
Cat minyak / Cat Penutup
Pekerja
Tukang cat
Kepala tukang
Mandor
350/502
25,000.00
34,000.00
75,000.00
75,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
84
2
1 M2
CAT PLAFON
0.1100 Kg
0.0800 o/h
0.1100 o/h
0.0110 o/h
0.0050 o/h
1
85
Cat Plafon
Pekerja
Tukang cat
Kepala tukang
Mandor
2
1 M2
1 M2
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
86
Kg
Kg
Kg
o/h
o/h
o/h
o/h
Ls
Plamur
Cat Tembok Dasar
Cat Penutup 2 x
Pekerja
Tukang cat
Kepala tukang
Mandor
Alat Bantu (kuas, amplas, lem,
scafolding)
Jumlah Lt 1
34,000.00
40,000.00
45,000.00
80,000.00
110,000.00
120,000.00
125,000.00
3,000.00
34,000.00
52,500.00
85,000.00
80,000.00
110,000.00
120,000.00
125,000.00
4,000.00
Jumlah Lt 1
87
88
1 M2
1 M2
CAT DASAR
0.3300
0.0100
0.0200
0.2000
0.0200
0.0100
Ltr
Bh
o/h
o/h
o/h
o/h
25,000.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
MENCAT DUCO
351/502
331720032.xlsx/ANALISA (2)
1
0.3500
0.2000
0.1700
1.0000
1.2500
0.3000
1.0000
0.2500
0.3500
0.0250
0.0010
Kg
Kg
Kg
Lbr
Kg
Kg
Ls
o/h
o/h
o/h
o/h
1
89
90
2
Cat Duco (Nippe)
Dempul Isamu Plastik
Cat Dasar Abu-abu
Kertas Gosok
Thinner
Clear
Alat Bantu (Kompresor)
Pekerja
Tukang cat
Kepala tukang
Mandor
2
1 M2
1 M2
CAT MELAMIN
0.4000 Kg
1.0000 Kg
0.3000 Kg
0.3000 Kg
0.3000 Kg
0.2000 Lbr
0.2500 o/h
0.2500 o/h
0.0250 o/h
0.0010 o/h
3
52,000.00
50,000.00
42,900.00
4,000.00
49,700.00
49,700.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
Wood Filler
Thinner
Sending
Clear
Pewarna
Kertas gosok
Pekerja
Tukang
Kepala tukang
Mandor
352/502
46,000.00
49,700.00
49,700.00
49,700.00
55,000.00
4,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,250,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
91
92
1 M2
1 M2
18
1 M2
18
1 M2
92
1 Kg
2
PEKERJAAN RANGKA DINDING Triplex/Dinding Hias
60 x 120) cm
0.0160 M3 Balok kayu matoa
0.0804 Kg Paku campur
0.0804 o/h Pekerja
0.2411 o/h Tukang
0.0129 o/h Kepala tukang
0.0043 o/h Mandor
2,180,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,180,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
PEKERJAAN RANGKA PLAFOND 1,00X1,00 M2, HOLLOW 40X40X1,2 MM
2.9360 Kg
Hollow 40x40x3,2 mm
23,000.00
1.0000 set
assessories
13,362.00
0.0900 o/h
Pekerja
80,000.00
0.0150 o/h
Tukang
110,000.00
0.0090 o/h
Kepala Tukang
120,000.00
0.0005 o/h
Mandor
125,000.00
Jumlah
PEKERJAAN RANGKA PLAFOND 1,00X1,00 M2, HOLLOW 40X40X1,2 MM
0.8500 Bttg Hollow steel 40x40x3,2 mm
23,000.00
1.0000 set
assessories
13,362.00
0.0900 o/h
Pekerja
80,000.00
0.0150 o/h
Tukang
110,000.00
0.0090 o/h
Kepala Tukang
120,000.00
0.0005 o/h
Mandor
125,000.00
Jumlah
Lantai 2
x 1.09
Lantai 3
x 1.15
20,000.00
3,450.00
25,000.00
80,000.00
110,000.00
120,000.00
125,000.00
331720032.xlsx/ANALISA (2)
1
1.0000
93
1 M2
1
94
Ls
2
Alat Bantu
3
1,000.00
Jumlah
2
1 M2
50,000.00
17,000.00
118,000.00
280,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3
Lantai 2
Lantai 3
95
2,180,000.00
21,000.00
1,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
1 M2
354/502
x 1.09
x 1.5
50,000.00
1,000.00
118,000.00
280,000.00
331720032.xlsx/ANALISA (2)
1
0.4950
0.6279
0.0705
0.0233
1.0000
96
1 M2
o/h
o/h
o/h
o/h
Ls
2
Pekerja
Tukang
Kepala Tukang
Mandor
Alat Bantu
3
80,000.00
110,000.00
120,000.00
125,000.00
1,000.00
Jumlah
112,000.00
22,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
97
1 M2
112,000.00
22,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
Lantai 2
Lantai 3
98
1 M2
99
1 M2
x 1.09
x 1.15
355/502
x
x
7,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
1.09
1.15
175,000.00
112,000.00
22,000.00
42,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
100
101
2
1 M2
1 M2
175,000.00
112,000.00
22,000.00
42,000.00
80,000.00
110,000.00
120,000.00
125,000.00
1,000.00
Jumlah
102
103
1 M'
1 M'
118,000.00
280,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
x 1.09
x 1.15
20,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
15,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
104
1 M'
10,000.00
21,000.00
80,000.00
110,000.00
331720032.xlsx/ANALISA (2)
1
0.0050 o/h
0.0030 o/h
1
105
106
2
1 M'
1 M'
107
108
2
Kepala tukang
Mandor
3.00
PEKERJAAN LIST PROFIL DINDING
1.2000 m'
List Profil Dinding
0.1000 Kg
Paku Campur
0.0500 o/h
Pekerja
0.0500 o/h
Tukang Kayu
0.0050 o/h
Kepala Tukang
0.0030 o/h
Mandor
1 M'
16,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
1 M'
3
120,000.00
125,000.00
Jumlah
20,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
PEKERJAAN LIST LD 3 Cm
1.0500 m'
List LD 3 cm
0.0100 kg
Paku
0.0500 o/h
Pekerja
0.0500 o/h
Tukang kayu
0.0050 o/h
Kepala tukang
357/502
17,500.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
10,000.00
21,000.00
80,000.00
110,000.00
120,000.00
331720032.xlsx/ANALISA (2)
1
0.0030 o/h
2
Mandor
3
125,000.00
Jumlah
358/502
331720032.xlsx/ANALISA (2)
109 1 M3
110
1 M2
111 1 M2
1 M2
3,250,000.00
21,000.00
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,500,000.00
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
112 1 M2
113
457,800.00
234,093.75
Jumlah
195,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,500,000.00
195,000.00
331720032.xlsx/ANALISA (2)
1
0.3000
0.3000
2.4000
0.2400
0.0400
114
115
116
117
1 M2
1 M2
1 M2
Kg
o/h
o/h
o/h
o/h
2
Lem Kayu (Lem Fox Putih)
Pekerja
Tukang
Kepala tukang
Mandor
tebal 12 mm
m2 Kaca Polos
o/h Pekerja
o/h Tukang
o/h Kepala Tukang
o/h Mandor
360/502
3
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,500,000.00
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,500,000.00
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,500,000.00
40,000.00
165,845.00
375,000.00
20,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
341,250.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
118
2
1 M'
223,000.00
2,400.00
45,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
119
1 M2
1
120
121
122
I Unit
I Set
540,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
612,250.00
1,500,000.00
165,845.00
Jumlah
2,398,682.60
261,748.50
25,000.00
540,000.00
1,061,381.25
2,750,000.00
1,250,000.00
250,000.00
Jumlah
2,398,682.60
8,045,637.60
79,593.75
323,375.00
331720032.xlsx/ANALISA (2)
1
4.0000 Psg
2.0000 Psg
4.0000 set
123 1 M2
124 1 M2
125
2
Handle Pintu
Grendel Tanam
Door Closer
3
294,593.75
188,425.00
605,312.50
Jumlah
3,500,000.00
40,000.00
21,000.00
97,000.00
100,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,500,000.00
40,000.00
80,000.00
97,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
612,250.00
34,593.75
29,393.75
61,393.75
15,000.00
99,725.00
Jumlah
362/502
331720032.xlsx/ANALISA (2)
1
126
127
128
2
1 Set
1 M2
3
PASANG PINTU HARMONIKA
1.0000 Set Pintu Harmonika
0.5000 Dos Kawat Las
8.0000 Jam Mesin Las
2.0000 Psg Handle
1.0000 Bh
Kunci
2.0000 Bh
Gembok
0.0360 M3
Cor 1 : 3 : 5 sekitar Kusen
0.6000 M2
Acian sekitar Kusen
0.6000 M2
Plesteran sekitar Kusen
6.0000 o/h
Pekerja
8.0000 o/h
Tukang
0.8000 o/h
Kepala tukang
0.2000 o/h
Mandor
PASANG TERALIS BESI STRIP 2 x 3 mm
6.1770 Kg
Besi Strip
27.0280 Cm Pengelasan
1.6700 o/h
Pekerja
1.6700 o/h
Tukang
0.0167 o/h
Kepala tukang
0.0830 o/h
Mandor
129 1 M3
363/502
8,500,000.00
75,000.00
25,000.00
250,000.00
125,000.00
75,000.00
862,360.19
34,650.00
65,233.40
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
20,000.00
4,071.50
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
135,000.00
110,000.00
800,000.00
128,000.00
100,000.00
4,071.50
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,250,000.00
20,000.00
331720032.xlsx/ANALISA (2)
1
5.6000
4.0000
12.0000
1.2000
0.2000
130
1 M3
1
131
2
1 M3
132 1 M3
135
Kg
o/h
o/h
o/h
o/h
2
Paku campur
Pekerja
Tukang
Kepala Tukang
Mandor
1 M2
3
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,250,000.00
20,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,250,000.00
20,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,180,000.00
20,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
15,000.00
80,000.00
331720032.xlsx/ANALISA (2)
1
0.0500
0.0050
0.0080
136
1 M2
2
o/h Tukang
o/h Kepala Tukang
o/h Mandor
365/502
3
110,000.00
120,000.00
125,000.00
Jumlah
25,000.00
17,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
133
1 M2
1 M2
2
PASANG ATAP ALUMUNIUM (SPANDEK/SUPER DEK)
1.3125 Lbr Atap Super Deck (type lebar 80 cm)
0.0200 Kg Paku Atap
0.1500 o/h Pekerja
0.7500 o/h Tukang
0.0080 o/h Kepala tukang
0.0060 o/h Mandor
3
135,000.00
27,500.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
240,000.00
20,000.00
18,000.00
275.00
115,000.00
80,000.00
110,000.00
120,000.00
125,000.00
3,000.00
Jumlah
136
137
138
I M2
1 M2
1 M2
175,000.00
80,000.00
110,000.00
120,000.00
125,000.00
2,500.00
Jumlah
51,625.00
80,000.00
110,000.00
120,000.00
125,000.00
1,000.00
Jumlah
366/502
331720032.xlsx/ANALISA (2)
57.0000
0.1000
0.3000
0.2000
0.0200
0.0020
134
1 M'
Bh
M3
Oh
Oh
Oh
Oh
Paving Block
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
110,000.00
120,000.00
125,000.00
Jumlah
Jumlah
65,000.00
27,500.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
137
1 Kg
1
138
139
2
1 Kg
20,500.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
367/502
20,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
7,000.00
35,000.00
80,000.00
110,000.00
120,000.00
125,000.00
6,250.00
Jumlah
Untuk 1 Kg
331720032.xlsx/ANALISA (2)
1
140
141
142
2
1 Kg
1 M'
368/502
36,070.00
352.45
Jumlah
2,180,000.00
21,000.00
80,000.00
110,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,500,000.00
21,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
143
144
145
1 M2
2
PASANG PAVING BLOCK
57.0000 Bh
Paving Block
0.1000 M3
Pasir Pasang
0.3000 Oh
Pekerja
0.2000 Oh
Tukang Batu
0.0200 Oh
Kepala Tukang
0.0020 Oh
Mandor
1 M'
3
2,900.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
75,000.00
6,000.00
22,500.00
80,000.00
110,000.00
120,000.00
125,000.00
12,500.00
Jumlah
Untuk 1 cm
20,000.00
20,000.00
4,071.50
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
146
1 M'
369/502
434,000.00
292,000.00
100,000.00
20,000.00
12,000.00
360,000.00
40,000.00
12,000.00
7,500.00
4,071.50
331720032.xlsx/ANALISA (2)
1
1.2000
1.2000
0.1200
0.0060
147
148
1 M'
1 M'
o/h
o/h
o/h
o/h
2
Pekerja
Tukang
Kepala tukang
Mandor
370/502
3
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
292,000.00
200,000.00
20,000.00
7,500.00
4,071.50
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
200,000.00
166,000.00
133,000.00
4,071.50
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
149
150
151
152
1 M'
1 M'
1 M'
371/502
200,000.00
166,000.00
133,000.00
2,650,000.00
100,000.00
4,071.50
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
63,125.00
21,041.67
241,250.00
1,203,875.00
862,360.19
62,021.60
34,650.00
Jumlah
63,125.00
21,041.67
241,250.00
1,985,308.31
394,735.00
62,021.60
65,233.40
36,070.00
Jumlah
63,125.00
21,041.67
241,250.00
792,615.00
1,203,875.00
862,360.19
62,021.60
34,650.00
Jumlah
331720032.xlsx/ANALISA (2)
1
153
154
155
156
1 M'
1 M'
1 M'
1 M'
2
PASANG KAWAT DURI pada PAGAR KELILING
1.2000 m'
Besi Siku 50.50.5
7.7000 m'
Kawat Duri
0.4000 m2
Cat Minyak pada Besi Siku
372/502
3
50,000.00
10,000.00
99,725.00
Jumlah
1,600.00
1,000.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
862,360.19
62,021.60
34,650.00
Jumlah
7,565,639.07
62,021.60
Jumlah
331720032.xlsx/ANALISA (2)
1
157
158
159
2
1 Unit PEKERJAAN SEPTICTANK & REMBESAN
21.3650 M3
Galian tanah
6.4095 M3
Urugan tanah kembali
0.3800 M3
Urugan Pasir
1.2190 M3
Pasangan Pondasi Batu Kali 1 : 4
2.2240 M3
Pasangan Tembok 1 pc : 4 psr
0.2180 M3
Cor rabat 1 pc : 3 psr : 5 krl
0.5500 M3
Sloof, Kolom, Ringbalk
0.4200 M3
Beton Plat Penutup
25.0000 M2
Plesteran 1 pc : 2 psr
0.4480 M3
Urugan Kerikil
0.5220 M3
Pekerjaan Ijuk
4.0000 M'
Pipa PVC 4 "
1.0000 Bh
Pipa Udara Gip. 2 "
1 M2
1 M3
3
63,125.00
21,041.67
241,250.00
1,203,875.00
1,217,800.00
862,360.19
6,461,561.47
9,426,562.57
62,021.60
325,250.00
1,250,000.00
73,062.50
209,525.00
Jumlah
875,000.00
80,000.00
125,000.00
4,700,000.00
Jumlah
175,000.00
80,000.00
125,000.00
4,700,000.00
Jumlah
3
1m2
160
373/502
850,000.00
875,000.00
900,000.00
235,000.00
11,354.84
450,000.00
80,000.00
125,000.00
4,700,000.00
Jumlah
331720032.xlsx/ANALISA (2)
161
162
3
Untuk 1 M2
127,500.00
21,041.67
4,772,681.31
6,461,561.47
12,216,943.97
7,225,115.00
9,480,302.18
10,183,367.50
862,360.19
65,233.40
62,021.60
235,190.00
500,000.00
500,000.00
Jumlah
1,000,000.00
875,000.00
900,000.00
245,000.00
11,354.84
450,000.00
80,000.00
125,000.00
4,700,000.00
Jumlah
Untuk 1 M2
163
165,000.00
230,000.00
330,000.00
18,000.00
75,000.00
15,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
164 1 Unit
KUDA-KUDA PIPA
15.0000 M'
2.0000 Bh
4.0000 Bh
0.7500 Dos
115,000.00
150,000.00
18,000.00
75,000.00
331720032.xlsx/ANALISA (2)
1
6.0000
2.5000
3.0000
0.3000
0.1000
165
166
1 M'
1 M2
167
168
Jam
o/h
o/h
o/h
o/h
2
Sewa Mesin Las
Pekerja
Tukang
Kepala Tukang
Mandor
1 M'
83,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
1 M'
3
15,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
375,000.00
45,000.00
300.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
33,000.00
11,550.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
46,000.00
16,100.00
331720032.xlsx/ANALISA (2)
1
0.0540
0.0900
0.0090
0.0270
169
1 M'
o/h
o/h
o/h
o/h
2
Pekerja
Tukang
Kepala Tukang
Mandor
3
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
48,000.00
16,800.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
170
1 M'
63,000.00
22,050.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
171
1 M'
376/502
83,000.00
29,050.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
172
173
174
175
176
1 M'
1 M'
1 M'
1 M'
1 M'
2
PEKERJAAN PIPA GIP 2 "
1.2000 M' Pipa Gip 2 "
% Perlengkapan (35 % Harga Pipa)
0.1080 o/h Pekerja
0.1800 o/h Tukang
0.0180 o/h Kepala Tukang
0.0054 o/h Mandor
3
115,000.00
40,250.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
165,000.00
57,750.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
190,000.00
66,500.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
135,000.00
47,250.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
32,000.00
11,200.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
177
1 M'
18,500.00
6,475.00
80,000.00
110,000.00
120,000.00
331720032.xlsx/ANALISA (2)
1
0.0041
178
1 M'
2
o/h Mandor
3
125,000.00
Jumlah
19,500.00
6,825.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
179
180
181
1 M'
1 M'
1 Set
11,000.00
3,850.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
45,862.50
15.0000 m'
89,975.00
3.0000 bh
1,500,000.00
6.0000 bh
1,250,000.00
2.0000 unit
110.2000
253.a
18,500.00
6,475.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
41,550,000.00
Jumlah
98.1944
M3 Galian Tanah
63,125.00
14.2523
M3 Urugan Pasir
241,250.00
1.2724
6,461,561.47
58.0521
1,203,875.00
52.7564
2,737,161.57
33.9313
M2 Plester 1;2
111.9906
235,190.00
45.0447
267,705.00
48.8406
243,353.30
Kanstin beton
65,233.40
Jumlah
total
378/502
331720032.xlsx/ANALISA (2)
1
181
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1"
2"
1"
"
"
1"
1"
"
2"
1"
1"
1" x
"
1"
1"
"
1"
1"
"
1"
1" x
2" x
2"
1"
1"
"
1"
2"
x "
"
x 1"
"
1"
128,925.00
209,525.00
93,075.00
89,975.00
69,825.00
11,000.00
8,500.00
5,000.00
15,000.00
13,000.00
13,000.00
8,000.00
5,000.00
12,000.00
7,000.00
5,000.00
12,000.00
7,500.00
4,000.00
12,000.00
10,000.00
17,500.00
45,000.00
32,000.00
20,000.00
12,000.00
350,000.00
450,000.00
Jumlah
182
379/502
x 1"
"
x 1"
"
128,925.00
93,075.00
69,825.00
11,000.00
8,500.00
5,000.00
13,000.00
8,000.00
5,000.00
12,000.00
7,000.00
5,000.00
12,000.00
7,500.00
4,000.00
12,000.00
10,000.00
32,000.00
20,000.00
331720032.xlsx/ANALISA (2)
1
30.00
2.00
70.00
183
184
2
bh Water Mor
bh Boult Valve
dos Seal tape
"
1"
380/502
3
12,000.00
350,000.00
17,000.00
Jumlah
x "
"
x 1"
"
2"
2"
2"
1"
287,025.00
128,925.00
93,075.00
69,825.00
11,000.00
8,500.00
5,000.00
13,000.00
8,000.00
5,000.00
12,000.00
7,000.00
5,000.00
12,000.00
7,500.00
4,000.00
12,000.00
10,000.00
32,000.00
20,000.00
12,000.00
1,750,000.00
350,000.00
17,000.00
73,062.50
52,137.50
45,862.50
39,760.00
27,475.00
30,000.00
15,000.00
10,000.00
7,000.00
30,000.00
75,000.00
30,000.00
90,000.00
30,000.00
20,000.00
331720032.xlsx/ANALISA (2)
1
6.00
15.00
20.00
30.00
10.00
3.00
185
186
bh
bh
bh
bh
bh
klg
2
Over sock PVC 2 " x 1 "
Knie PVC 45 4 "
Knie PVC 45 2 "
Knie PVC type D 3 "
Testik PVC type D 3 "
Lem Pipa PVC merk Wavin 500 Gram
3
15,000.00
35,000.00
10,000.00
30,000.00
12,000.00
40,000.00
Jumlah
381/502
73,062.50
52,137.50
45,862.50
39,760.00
27,475.00
30,000.00
15,000.00
10,000.00
7,000.00
30,000.00
22,000.00
10,000.00
6,500.00
75,000.00
30,000.00
90,000.00
30,000.00
20,000.00
15,000.00
35,000.00
10,000.00
22,000.00
30,000.00
12,000.00
40,000.00
Jumlah (b)
73,062.50
52,137.50
45,862.50
39,760.00
27,475.00
331720032.xlsx/ANALISA (2)
1
20.00
20.00
10.00
5.00
2.00
3.00
4.00
3.00
2.00
4.00
2.00
4.00
6.00
6.00
5.00
6.00
2.00
187
188
189
1 Set
1 Set
1 Bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
KUNCI TANAM
1.0000 Bh
0.0600 o/h
0.6000 o/h
0.0600 o/h
0.0030 o/h
2
Knie PVC
3"
Knie PVC
2"
Knie PVC
1"
Knie PVC
1"
Testik PVC
4" x
Ty 90
4"
Ty 90
3" x
Ty 90
1"
Over sock PVC 4 "
Over sock PVC 2 "
Over sock PVC 3 " x
Knie PVC 45 3 " x
Knie PVC 45 2 " x
Knie PVC 45 2 " x
Shock Drat Dalam 4 "
Knie PVC type D 2 "
Testik PVC type D 2 "
2"
2"
2"
2"
1"
1"
3
30,000.00
15,000.00
10,000.00
7,000.00
30,000.00
75,000.00
30,000.00
90,000.00
30,000.00
20,000.00
15,000.00
35,000.00
25,000.00
10,000.00
22,000.00
30,000.00
12,000.00
Jumlah (b)
Kunci Tanam
Pekerja
Tukang
Kepala Tukang
Mandor
245,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
200,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
148,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
190
1 Bh
HAK ANGIN
1.0000 Bh Hak Angin
0.0150 o/h Pekerja
0.1500 o/h Tukang
382/502
28,000.00
80,000.00
110,000.00
331720032.xlsx/ANALISA (2)
191
2
0.0150 o/h Kepala Tukang
0.00075 o/h Mandor
1 Bh
ENGSEL PINTU
1.0000 Bh
0.0150 o/h
0.1500 o/h
0.0150 o/h
0.00075 o/h
3
120,000.00
125,000.00
Jumlah
Engsel Pintu
Pekerja
Tukang
Kepala Tukang
Mandor
60,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
192
193
194
195
196
1 Bh
ENGSEL PINTU
1.0000 Bh
0.0150 o/h
0.1500 o/h
0.0150 o/h
0.00075 o/h
Engsel Pintu
Pekerja
Tukang
Kepala Tukang
Mandor
1 Bh
1 Bh
ENGSEL JENDELA
1.0000 Bh Engsel Jendela
0.0100 o/h Pekerja
0.1000 o/h Tukang
0.0100 o/h Kepala Tukang
0.0005 o/h Mandor
GRENDEL JENDELA
1.0000 Bh
Grendel Jendela
0.0150 Oh
Pakerja
0.1500 Oh
Tukang Kayu
0.0150 Oh
Kepala Tukang Kayu
0.00075 Oh
Mandor
15,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
9,800.00
32,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
40,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
9,800.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
120,000.00
80,000.00
110,000.00
120,000.00
331720032.xlsx/ANALISA (2)
1
0.0050 o/h
197
2
Mandor
3
125,000.00
Jumlah
384/502
275,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
198 1 Bh
199
200
201
1 Bh
1 Bh
1 Bh
202
2
PASANG DOOR CLOSER
1.0000 Bh
Door Closer
0.0500 o/h
Pekerja
0.5000 o/h
Tukang Kayu
0.0500 o/h
Kepala tukang
0.00250 o/h
Mandor
540,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
82,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,325,000.00
139,500.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
KLOSET JONGKOK
1.0000 Bh
Kloset Jongkok
7.0000 Bh
Batu Tela
6.0000 Kg
Semen
0.0100 M3
Pasir Pasang
1.0000 o/h
Pekerja
1.5000 o/h
Tukang
0.3000 o/h
Kepala Tukang
0.1100 o/h
Mandor
1 Bh
55,000.00
2,400.00
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
385/502
5,200,000.00
1,040,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
1
203
204
205
206
207
208
1 Bh
1 Bh
1 Set
2
PASANG WASHTAFEL MEJA
1.0000 Bh
Washatfel Meja
%
Perlengkapan (12 % Harga Washtafel
6.0000 Kg
Semen
0.0100 M3
Pasir Pasang
1.2000 o/h
Pekerja
1.4500 o/h
Tukang
0.1500 o/h
Kepala Tukang
0.1000 o/h
Mandor
1 Bh
1 Bh
3
2,300,000.00
276,000.00
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,675,000.00
321,000.00
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,550,000.00
213,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
4,335,450.00
520,254.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
300,000.00
36,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
2,400,000.00
386/502
331720032.xlsx/ANALISA (2)
1
6.0000
0.0100
1.0000
1.0000
0.1000
0.1000
1
209
210
211
212
%
Kg
M3
o/h
o/h
o/h
o/h
2
Perlengkapan (30 % Harga Urinoir)
Semen
Pasir Pasang
Pekerja
Tukang
Kepala Tukang
Mandor
1m
1 Unit
3
720,000.00
1,600.00
235,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
7,750,000.00
465,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
5,250,000.00
315,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
232,712.50
93,075.00
159,925.00
63,125.00
1,500,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
63,125.00
241,250.00
325,250.00
182,170.00
1,519,029.44
331720032.xlsx/ANALISA (2)
1
0.2500 H.o
1.0000 Ls
213
214
215
216
2
Plesteran 1 : 2 +Acian
Penutup Plat Besi + Rangka
3
99,883.40
850,000.00
Jumlah
20,000.00
17,000.00
7,500.00
5,000.00
4,500.00
4,500.00
700.00
2,400.00
1,700.00
10,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
20,000.00
7,500.00
5,000.00
4,500.00
4,500.00
700.00
2,400.00
1,700.00
10,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
29,000.00
7,500.00
4,500.00
2,400.00
700.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
388/502
331720032.xlsx/ANALISA (2)
1
30.0000
30.0000
2.0000
10.0000
30.0000
0.7500
0.5000
0.0500
0.0100
m
m
bh
bh
bh
o/h
o/h
o/h
o/h
2
Kabel NYM 4 x 4 mm2
Pipa Clipsal PVC 3/4
Elbo Clipsal PVC 3/4
Sock PVC Clipsal 3/4
Klem Clipsal PVC 3/4
Pekerja
Tukang Listrik
Kepala Tukang
Mandor
3
43,000.00
7,500.00
4,500.00
2,400.00
700.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
217
218
219
20,000.00
7,500.00
5,000.00
4,500.00
4,500.00
700.00
2,400.00
1,700.00
10,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3,000.00
7,500.00
5,000.00
4,500.00
4,500.00
700.00
2,400.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
17,000.00
7,500.00
4,500.00
4,500.00
700.00
2,400.00
1,700.00
331720032.xlsx/ANALISA (2)
1
0.2500
0.7500
0.5000
0.0500
0.0100
1
220
1 Set
221
222
Rol
o/h
o/h
o/h
o/h
2
Isolasi Unibel
Pekerja
Tukang Listrik
Kepala Tukang
Mandor
2
GROUNDING PENTANAHAN
3.0000 m'
Pipa Gip 2 "
2.0000 o/h
Kawat BC 2,5 mm
3.0000 o/h
Kabel BC 50 mm
1.0000 o/h
Box Pengaman Pasangan Batu Tela
1.0000 o/h
Upah Kerja
1 M3
1 M3
3
10,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
3
115,000.00
20,000.00
75,000.00
250,000.00
350,000.00
Jumlah
63,125.00
241,250.00
21,041.67
Jumlah
360,000.00
80,000.00
125,000.00
Jumlah
222
223
1 M2
390/502
30,000.00
14,400.00
80,000.00
110,000.00
120,000.00
125,000.00
10,000.00
Jumlah
600,000.00
14,400.00
331720032.xlsx/ANALISA (2)
1
0.5000
0.2500
0.0250
0.0100
1.0000
224
o/h
o/h
o/h
o/h
Ls
226
240
3
80,000.00
110,000.00
120,000.00
125,000.00
100,000.00
Jumlah
1
225
2
Pekerja
Tukang
Kepala Tukang
Mandor
Pemeliharaan selama 1 bulan
2
1 Phn TANAM CEMARA
1.0000 Phn
1.0000 Kg
0.5000 o/h
0.2500 o/h
0.0250 o/h
0.0100 o/h
1.0000 Ls
1 M2
1M2
425,000.00
14,400.00
80,000.00
110,000.00
120,000.00
125,000.00
75,000.00
Jumlah
Cemara
Pupuk (TSP)
Pekerja
Tukang
Kepala Tukang
Mandor
Pemeliharaan selama 1 bulan
600,000.00
14,400.00
80,000.00
110,000.00
120,000.00
125,000.00
75,000.00
Jumlah
791,872.50
1,200.00
235,000.00
1,600.00
7,500.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
350,000.00
1,500.00
250,000.00
75,000.00
100,000.00
331720032.xlsx/ANALISA (2)
1
0.0350
0.0300
241
242
243
244
1M2
1 M2
2
h.o Kepala Tukang
h.o Mandor
1M2
3
105,000.00
110,000.00
Jumlah
375,000.00
1,500.00
250,000.00
75,000.00
100,000.00
105,000.00
110,000.00
Jumlah
700,000.00
45,000.00
20,000.00
7,800.00
750.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
325,250.00
241,250.00
1,217,800.00
98,435.00
132,440.00
862,360.19
62,021.60
34,650.00
290,491.05
290,491.05
36,189,452.57
Jumlah
350,000.00
1,500.00
250,000.00
80,000.00
110,000.00
120,000.00
125,000.00
331720032.xlsx/ANALISA (2)
245
1M2
3
Jumlah
393/502
325,000.00
1,500.00
250,000.00
80,000.00
110,000.00
120,000.00
125,000.00
Jumlah
331720032.xlsx/ANALISA (2)
JUMLAH
HARGA (Rp)
4
65,400.00
4,000.00
90,000.00
1,225.00
2,250.00
156,960.00
1,260.00
32,000.00
22,000.00
2,400.00
2,500.00
379,995.00
130,800.00
601,680.00
14,700.00
112,500.00
80,000.00
165,000.00
18,000.00
6,250.00
1,128,930.00
26,160.00
420.00
15,260.00
8,000.00
11,000.00
1,200.00
625.00
62,665.00
394/502
331720032.xlsx/ANALISA (2)
4
60,000.00
3,125.00
63,125.00
120,000.00
7,500.00
127,500.00
20,000.00
1,041.67
21,041.67
20,000.00
3,125.00
23,125.00
41,280.00
6,250.00
40,000.00
87,530.00
210,000.00
24,000.00
1,250.00
235,250.00
216,000.00
24,000.00
1,250.00
241,250.00
395/502
331720032.xlsx/ANALISA (2)
4
300,000.00
24,000.00
1,250.00
325,250.00
600,000.00
77,760.00
62,400.00
42,900.00
4,680.00
4,875.00
792,615.00
600,000.00
260,800.00
122,200.00
120,000.00
82,500.00
9,000.00
9,375.00
1,203,875.00
55,200.00
30,320.00
8,930.00
24,000.00
11,000.00
1,200.00
1,875.00
132,525.00
1,325,250.00
396/502
331720032.xlsx/ANALISA (2)
55,200.00
18,400.00
10,105.00
24,000.00
11,000.00
1,200.00
1,875.00
121,780.00
1,217,800.00
368,000.00
156,275.00
190,185.19
20,000.00
96,000.00
22,000.00
2,400.00
7,500.00
862,360.19
862,360.19
1,122,948.12
1,985,308.31
593,600.00
122,150.00
678,611.11
21,500.00
132,000.00
30,250.00
3,360.00
10,375.00
1,591,846.11
397/502
331720032.xlsx/ANALISA (2)
521,600.00
133,000.00
666,944.44
21,500.00
132,000.00
30,250.00
3,360.00
10,375.00
1,519,029.44
4
441,600.00
145,075.00
187,407.41
21,500.00
132,000.00
30,250.00
3,360.00
10,375.00
971,567.41
210,000.00
3,000.00
5,600.00
7,700.00
840.00
500.00
227,640.00
22,764.00
87,200.00
6,300.00
1,200.00
41,600.00
398/502
331720032.xlsx/ANALISA (2)
4
28,600.00
3,120.00
3,250.00
171,270.00
98,100.00
6,300.00
1,200.00
41,600.00
28,600.00
3,120.00
3,250.00
182,170.00
87,200.00
8,400.00
2,400.00
80,000.00
57,750.00
32,700.00
52,800.00
36,300.00
3,960.00
4,125.00
365,635.00
87,200.00
8,400.00
2,400.00
80,000.00
57,750.00
39,240.00
52,800.00
36,300.00
3,960.00
4,125.00
372,175.00
399/502
331720032.xlsx/ANALISA (2)
400/502
331720032.xlsx/ANALISA (2)
87,200.00
8,400.00
2,400.00
32,700.00
57,750.00
240,000.00
52,800.00
36,300.00
3,960.00
4,125.00
525,635.00
65,400.00
8,400.00
1,800.00
32,700.00
57,750.00
80,000.00
52,800.00
36,300.00
3,960.00
4,125.00
343,235.00
65,400.00
8,400.00
2,400.00
43,600.00
57,750.00
120,000.00
52,800.00
36,300.00
3,960.00
4,125.00
394,735.00
4,360.00
210.00
60,000.00
900.00
6,400.00
1,470.00
401/502
331720032.xlsx/ANALISA (2)
4
2,250.00
14,400.00
2,200.00
2,200.00
2,200.00
720.00
1,125.00
98,435.00
6,540.00
420.00
72,000.00
1,000.00
8,800.00
2,205.00
3,750.00
23,760.00
3,630.00
3,630.00
3,630.00
1,200.00
1,875.00
132,440.00
402/502
331720032.xlsx/ANALISA (2)
523,200.00
67,200.00
19,200.00
3,150,000.00
45,000.00
537,600.00
132,300.00
202,500.00
348,800.00
462,000.00
960,000.00
424,000.00
30,250.00
143,000.00
115,500.00
31,440.00
33,125.00
7,225,115.00
1,488,648.86
2,504,040.00
2,428,872.61
40,000.00
6,461,561.47
1,591,846.11
3,414,600.00
4,380,116.46
40,000.00
9,426,562.57
971,567.41
2,504,040.00
3,510,096.00
40,000.00
7,025,703.41
1,591,846.11
4,615,492.06
1,202,322.00
40,000.00
7,449,660.17
403/502
331720032.xlsx/ANALISA (2)
1,591,846.11
4,640,213.76
1,457,360.00
40,000.00
7,729,419.87
1,591,846.11
3,691,478.53
761,209.52
6,044,534.16
1,591,846.11
2,353,187.52
622,806.23
4,567,839.86
1,591,846.11
2,165,220.62
548,064.00
4,305,130.74
1,591,846.11
2,821,233.58
3,250,495.15
40,000.00
7,703,574.84
1,591,846.11
2,821,233.58
3,250,495.15
40,000.00
7,703,574.84
1,591,846.11
2,821,233.58
3,250,495.15
40,000.00
7,703,574.84
1,591,846.11
2,821,233.58
404/502
331720032.xlsx/ANALISA (2)
4
3,250,495.15
40,000.00
7,703,574.84
1,591,846.11
4,826,514.34
3,250,495.15
40,000.00
9,708,855.60
1,591,846.11
4,826,514.34
3,250,495.15
40,000.00
9,708,855.60
1,591,846.11
3,823,828.43
3,250,495.15
40,000.00
8,706,169.69
4
1,591,846.11
3,823,828.43
3,250,495.15
40,000.00
8,706,169.69
1,591,846.11
3,589,154.35
3,714,851.60
40,000.00
8,935,852.06
1,591,846.11
3,589,154.35
3,714,851.60
40,000.00
8,935,852.06
1,591,846.11
3,420,541.40
4,875,011.46
405/502
331720032.xlsx/ANALISA (2)
4
40,000.00
9,927,398.97
1,591,846.11
3,420,541.40
4,875,011.46
40,000.00
9,927,398.97
1,591,846.11
2,812,332.85
2,922,154.92
40,000.00
7,366,333.88
1,591,846.11
2,838,295.19
342,540.00
4,772,681.31
1,591,846.11
3,361,851.26
3,046,909.58
40,000.00
8,040,606.95
4
1,591,846.11
2,217,932.94
2,925,043.44
40,000.00
6,774,822.49
1,591,846.11
2,710,573.22
1,214,454.52
40,000.00
5,556,873.85
406/502
331720032.xlsx/ANALISA (2)
4
4
1,519,029.44
3,705,426.03
2,428,909.04
40,000.00
7,693,364.52
1,519,029.44
3,469,916.52
4,378,539.55
40,000.00
9,407,485.51
1,591,846.11
2,710,584.60
3,225,454.64
40,000.00
7,567,885.35
1,591,846.11
4,076,916.30
4,960,348.40
40,000.00
10,669,110.81
1,591,846.11
2,710,584.60
3,225,454.64
40,000.00
7,567,885.35
1,591,846.11
2,710,584.60
3,225,454.64
40,000.00
7,567,885.35
1,591,846.11
3,589,386.54
4,962,134.84
407/502
331720032.xlsx/ANALISA (2)
4
40,000.00
10,183,367.50
1,591,846.11
2,710,584.60
3,225,454.64
40,000.00
7,567,885.35
1,519,029.44
3,247,739.88
5,256,350.00
40,000.00
10,063,119.32
1,519,029.44
3,469,916.52
4,378,539.55
40,000.00
9,407,485.51
1,519,029.44
4,807,754.52
5,850,160.00
40,000.00
12,216,943.97
1,519,029.44
4,076,916.30
2,427,961.76
40,000.00
8,063,907.51
408/502
331720032.xlsx/ANALISA (2)
4
1,519,029.44
2,969,286.08
570,894.29
5,059,209.81
1,519,029.44
2,883,424.82
456,708.58
4,859,162.85
1,519,029.44
4,076,916.30
4,960,348.40
40,000.00
10,596,294.15
1,519,029.44
5,457,757.78
9,018,094.77
40,000.00
16,034,881.99
1,519,029.44
3,705,426.03
2,428,909.04
40,000.00
7,693,364.52
1,519,029.44
3,705,426.03
4,962,283.71
40,000.00
10,226,739.19
1,591,846.11
3,821,103.58
380,596.19
5,793,545.88
4
1,591,846.11
4,579,520.38
513,810.00
6,685,176.49
409/502
331720032.xlsx/ANALISA (2)
4
1,591,846.11
3,628,454.12
508,363.61
5,728,663.85
1,591,846.11
3,181,826.72
399,453.02
5,173,125.85
1,591,846.11
2,581,080.21
225,425.57
4,398,351.89
1,591,846.11
1,743,128.26
181,152.28
3,516,126.65
1,591,846.11
2,450,289.64
254,370.20
4,296,505.96
1,591,846.11
2,409,715.09
285,335.82
4,286,897.02
1,591,846.11
2,605,567.44
3,101,334.28
40,000.00
7,338,747.83
1,591,846.11
3,109,423.54
3,101,334.28
40,000.00
7,842,603.93
410/502
331720032.xlsx/ANALISA (2)
4
1,591,846.11
3,109,423.54
3,101,334.28
40,000.00
7,842,603.93
1,591,846.11
2,605,567.44
3,101,334.28
40,000.00
7,338,747.83
1,591,846.11
3,109,423.54
3,101,334.28
40,000.00
7,842,603.93
1,591,846.11
2,968,225.28
3,101,334.28
40,000.00
7,701,405.66
1,591,846.11
2,605,567.44
3,101,334.28
40,000.00
7,338,747.83
1,591,846.11
4,380,421.89
3,101,334.28
40,000.00
9,113,602.27
1,591,846.11
2,968,225.28
3,101,334.28
40,000.00
411/502
331720032.xlsx/ANALISA (2)
4
7,701,405.66
1,591,846.11
3,715,073.42
3,804,075.11
40,000.00
9,150,994.64
1,591,846.11
4,521,642.91
3,101,334.28
40,000.00
9,254,823.30
1,591,846.11
4,437,616.44
2,658,371.59
40,000.00
8,727,834.14
1,591,846.11
3,715,073.42
3,804,075.11
40,000.00
9,150,994.64
1,591,846.11
3,918,847.64
2,658,371.59
40,000.00
8,209,065.34
1,591,846.11
4,380,421.89
3,101,334.28
40,000.00
9,113,602.27
1,591,846.11
2,737,161.57
3,804,075.11
40,000.00
8,173,082.79
412/502
331720032.xlsx/ANALISA (2)
4
4
1,591,846.11
4,494,371.64
4,962,134.84
40,000.00
11,088,352.59
1,591,846.11
3,842,522.22
4,652,187.50
40,000.00
10,126,555.84
1,591,846.11
2,073,397.48
3,101,334.28
40,000.00
6,806,577.86
1,591,846.11
2,634,145.37
3,101,334.28
40,000.00
7,367,325.75
1,591,846.11
4,022,603.68
2,658,371.59
40,000.00
8,312,821.38
1,591,846.11
3,503,834.88
2,658,371.59
40,000.00
7,794,052.58
1,591,846.11
2,262,126.97
3,101,334.28
40,000.00
6,995,307.36
413/502
331720032.xlsx/ANALISA (2)
4
1,591,846.11
2,459,713.94
3,101,334.28
40,000.00
7,192,894.33
1,591,846.11
2,742,274.37
3,101,334.28
40,000.00
7,475,454.75
1,591,846.11
3,579,513.80
3,804,075.11
40,000.00
9,015,435.02
1,591,846.11
3,828,039.77
3,804,075.11
40,000.00
9,263,960.99
1,591,846.11
3,336,266.80
3,225,194.12
40,000.00
8,193,307.03
1,591,846.11
3,336,266.80
3,225,194.12
40,000.00
8,193,307.03
1,591,846.11
2,573,750.20
3,225,194.12
40,000.00
414/502
331720032.xlsx/ANALISA (2)
4
7,430,790.42
1,591,846.11
3,149,872.89
3,225,194.12
40,000.00
8,006,913.12
1,591,846.11
2,810,976.12
3,225,194.12
40,000.00
7,668,016.34
1,591,846.11
2,810,976.12
3,225,194.12
40,000.00
7,668,016.34
1,591,846.11
3,173,101.28
3,225,194.12
40,000.00
8,030,141.50
1,591,846.11
2,487,957.23
3,225,194.12
40,000.00
7,344,997.46
1,591,846.11
2,487,957.23
3,225,194.12
40,000.00
7,344,997.46
1,591,846.11
3,261,584.94
415/502
331720032.xlsx/ANALISA (2)
4
3,804,075.11
40,000.00
8,697,506.17
1,591,846.11
3,261,584.94
3,804,075.11
40,000.00
8,697,506.17
1,591,846.11
2,487,877.56
3,804,075.11
40,000.00
7,923,798.78
1,591,846.11
5,695,734.91
4,962,134.84
40,000.00
12,289,715.86
1,591,846.11
5,695,734.91
4,962,134.84
40,000.00
12,289,715.86
1,591,846.11
3,533,104.83
3,101,334.28
40,000.00
8,266,285.22
1,591,846.11
2,262,126.97
3,101,334.28
40,000.00
6,995,307.36
1,591,846.11
5,695,734.91
4,962,134.84
40,000.00
12,289,715.86
416/502
331720032.xlsx/ANALISA (2)
4
1,591,846.11
4,097,982.11
3,101,334.28
40,000.00
8,831,162.50
1,591,846.11
2,332,736.35
3,101,334.28
40,000.00
7,065,916.73
1,591,846.11
2,487,957.23
3,225,194.12
40,000.00
7,344,997.46
1,591,846.11
3,806,498.19
2,658,371.59
40,000.00
8,096,715.90
1,591,846.11
5,695,734.91
4,962,134.84
40,000.00
12,289,715.86
1,591,846.11
3,579,513.80
3,804,075.11
40,000.00
9,015,435.02
417/502
331720032.xlsx/ANALISA (2)
4
304,000.00
208,250.00
480,000.00
55,000.00
6,000.00
37,500.00
1,090,750.00
418/502
331720032.xlsx/ANALISA (2)
1,519,029.44
2,330,259.62
3,656,350.00
60,000.00
7,565,639.07
1,519,029.44
2,849,720.45
3,034,770.50
60,000.00
7,463,520.39
1,591,846.11
3,247,739.88
2,917,497.50
40,000.00
7,797,083.49
1,591,846.11
3,469,916.52
4,378,539.55
40,000.00
9,480,302.18
1,591,846.11
3,247,739.88
5,256,350.00
40,000.00
10,135,935.99
86,236.02
49,617.28
27,720.00
79,780.00
243,353.30
419/502
331720032.xlsx/ANALISA (2)
971,567.41
809,260.20
5,256,350.00
40,000.00
7,077,177.61
16,358.40
4,700.00
24,000.00
16,500.00
1,800.00
1,875.00
65,233.40
12,441.60
5,405.00
24,000.00
16,500.00
1,800.00
1,875.00
62,021.60
5,200.00
16,000.00
11,000.00
1,200.00
1,250.00
34,650.00
9,984.00
420/502
331720032.xlsx/ANALISA (2)
4
5,640.00
24,000.00
16,500.00
1,800.00
1,875.00
59,799.00
87,000.00
24,000.00
22,000.00
2,400.00
1,875.00
137,275.00
421/502
331720032.xlsx/ANALISA (2)
4.00
4.00
87,299.93
3,072.00
2,115.00
2,430.00
11,200.00
7,700.00
840.00
875.00
115,531.93
79,500.00
1,824.00
705.00
750.00
7,200.00
9,900.00
1,080.00
625.00
101,584.00
101,520.00
14,880.00
4,230.00
14,550.00
72,000.00
49,500.00
5,400.00
5,625.00
267,705.00
4
396,817.85
10,575.00
15,360.00
422/502
331720032.xlsx/ANALISA (2)
4
12,150.00
56,000.00
38,500.00
4,200.00
4,375.00
537,977.85
564,876.75
134,406.05
12,000.00
18,660.00
6,250.00
4,500.00
39,000.00
65,000.00
6,825.00
3,850.00
290,491.05
586,395.86
4
2,173,000.00
3,603.60
5,875.00
19,904.00
4,875.00
104,000.00
71,500.00
7,800.00
8,125.00
2,398,682.60
112,710.00
10,575.00
13,104.00
12,150.00
56,000.00
38,500.00
4,200.00
4,375.00
251,614.00
423/502
331720032.xlsx/ANALISA (2)
4
94,960.00
10,575.00
16,000.00
11,250.00
56,000.00
38,500.00
4,200.00
4,375.00
235,860.00
424/502
331720032.xlsx/ANALISA (2)
4
92,750.00
10,575.00
16,640.00
12,150.00
56,000.00
38,500.00
4,200.00
4,375.00
235,190.00
1,250,000.00
14,880.00
4,230.00
48,000.00
11,000.00
5,400.00
3,750.00
1,337,260.00
1,404,123.00
1,530,494.07
1,337,260.00
276,000.00
1,200.00
1,600.00
22,000.00
2,400.00
312.50
303,512.50
198,000.00
10,000.00
28,000.00
19,250.00
2,040.00
250.00
257,540.00
54,000.00
4,000.00
20,000.00
425/502
331720032.xlsx/ANALISA (2)
4
27,500.00
3,000.00
108,500.00
4,800.00
2,250.00
500.00
120.00
12,000.00
16,000.00
1,680.00
275.00
37,625.00
4
5,250.0000
2,500.0000
400.0000
120.0000
12,800.0000
17,600.0000
1,920.0000
312.5000
40,902.5000
840.00
4,275.00
1,600.00
6,930.00
756.00
312.50
14,713.50
5,000.00
5,100.00
12,750.00
26,250.00
20,000.00
27,500.00
3,000.00
125.00
99,725.00
426/502
331720032.xlsx/ANALISA (2)
4,400.00
6,400.00
12,100.00
1,320.00
625.00
24,845.00
3,400.00
4,000.00
11,700.00
1,600.00
6,930.00
756.00
312.50
3,000.00
31,698.50
-
3,400.00
5,250.00
22,100.00
1,600.00
6,930.00
756.00
312.50
4,000.00
44,348.50
8,250.00
75.00
1,600.00
22,000.00
2,400.00
1,250.00
35,575.00
427/502
331720032.xlsx/ANALISA (2)
4
18,200.00
10,000.00
7,293.00
4,000.00
62,125.00
14,910.00
7,500.00
20,000.00
38,500.00
3,000.00
125.00
185,653.00
18,400.00
49,700.00
14,910.00
14,910.00
16,500.00
800.00
20,000.00
27,500.00
3,000.00
125.00
165,845.00
91,000.00
3,150.00
12,000.00
49,500.00
5,400.00
1,000.00
162,050.00
428/502
331720032.xlsx/ANALISA (2)
34,880.00
1,687.50
6,428.57
26,517.86
1,549.74
535.71
71,599.39
35,534.00
5,250.00
16,000.00
33,000.00
3,600.00
1,250.00
94,634.00
67,528.00
13,362.00
7,200.00
1,650.00
1,080.00
56.25
90,876.25
19,550.00
13,362.00
7,200.00
1,650.00
1,080.00
56.25
42,898.25
103,151.06
108,829.10
23,000.00
3,450.00
2,000.00
4,800.00
6,600.00
720.00
375.00
429/502
331720032.xlsx/ANALISA (2)
4
1,000.00
41,945.00
61,694.00
8,400.00
1,000.00
21,600.00
44,550.00
4,860.00
1,687.50
143,791.50
42,500.00
17,000.00
42,952.00
19,600.00
26,400.00
46,046.00
5,640.00
1,937.50
202,075.50
4
220,262.30
303,113.25
42,500.00
1,000.00
42,952.00
19,600.00
430/502
331720032.xlsx/ANALISA (2)
4
39,600.00
69,069.00
8,460.00
2,906.25
1,000.00
226,087.25
37,632.00
440.00
8,000.00
5,500.00
600.00
625.00
52,797.00
41,104.00
5,500.00
8,000.00
5,500.00
600.00
625.00
61,329.00
66,848.61
70,528.35
96,250.00
5,250.00
1,680.00
2,310.00
240.00
125.00
105,855.00
115,381.95
121,733.25
64,225.00
40,320.00
440.00
10,500.00
22,400.00
88,000.00
9,600.00
1,750.00
237,235.00
431/502
331720032.xlsx/ANALISA (2)
4
64,225.00
40,320.00
440.00
10,500.00
30,240.00
118,800.00
12,960.00
2,362.50
1,000.00
280,847.50
42,952.00
30,800.00
8,000.00
5,500.00
600.00
625.00
88,477.00
96,439.93
101,748.55
24,000.00
210.00
4,000.00
5,500.00
600.00
375.00
34,685.00
18,000.00
210.00
4,000.00
5,500.00
600.00
375.00
28,685.00
12,000.00
210.00
4,000.00
5,500.00
432/502
331720032.xlsx/ANALISA (2)
4
600.00
375.00
22,685.00
19,200.00
2,100.00
4,000.00
5,500.00
600.00
375.00
31,775.00
21,000.00
210.00
4,000.00
5,500.00
600.00
375.00
31,685.00
18,375.00
210.00
4,000.00
5,500.00
600.00
375.00
29,060.00
10,500.00
210.00
4,000.00
5,500.00
600.00
433/502
331720032.xlsx/ANALISA (2)
4
375.00
21,185.00
434/502
331720032.xlsx/ANALISA (2)
3,575,000.00
26,250.00
40,000.00
560,000.00
2,310,000.00
252,000.00
43,750.00
6,807,000.00
84,000.00
12,000.00
64,000.00
264,000.00
28,800.00
5,000.00
457,800.00
457,800.00
234,093.75
691,893.75
214,500.00
1,200.00
16,500.00
1,800.00
93.75
234,093.75
84,000.00
214,500.00
435/502
331720032.xlsx/ANALISA (2)
4
12,000.00
24,000.00
264,000.00
28,800.00
5,000.00
632,300.00
140,000.00
20,000.00
80,000.00
330,000.00
36,000.00
6,250.00
612,250.00
224,000.00
20,000.00
80,000.00
330,000.00
36,000.00
6,250.00
696,250.00
52,500.00
20,000.00
212,281.60
393,750.00
5,000.00
80,000.00
330,000.00
36,000.00
6,250.00
1,135,781.60
609,131.25
80,000.00
330,000.00
36,000.00
6,250.00
1,061,381.25
436/502
331720032.xlsx/ANALISA (2)
245,300.00
4,800.00
2,700.00
3,440.00
4,730.00
516.00
262.50
261,748.50
594,000.00
3,440.00
4,730.00
516.00
262.50
602,948.50
1,248,990.00
6,120,000.00
676,647.60
8,045,637.60
25,402,048.73
7,747,755.60
740,000.00
3,904,200.00
2,122,762.50
5,500,000.00
2,500,000.00
500,000.00
48,416,766.83
34,541,029.44
57,928,590.72
955,125.00
646,750.00
437/502
331720032.xlsx/ANALISA (2)
4
1,178,375.00
376,850.00
2,421,250.00
98,047,970.16
87,500.00
20,000.00
630.00
97,000.00
50,000.00
64,000.00
264,000.00
28,800.00
5,000.00
616,930.00
87,500.00
20,000.00
2,400.00
97,000.00
64,000.00
264,000.00
28,800.00
5,000.00
568,700.00
146,940.00
138,375.00
58,787.50
61,393.75
30,000.00
53,851.50
489,347.75
438/502
331720032.xlsx/ANALISA (2)
4.00
8,500,000.00
37,500.00
200,000.00
500,000.00
125,000.00
150,000.00
31,044.97
20,790.00
39,140.04
480,000.00
880,000.00
96,000.00
25,000.00
1,721,975.01
123,540.00
110,044.50
133,600.00
183,700.00
2,004.00
10,375.00
563,263.50
202,500.00
132,000.00
220,000.00
140,800.00
100,000.00
1,498,312.00
133,600.00
183,700.00
2,004.00
10,375.00
2,623,291.00
3,575,000.00
300,000.00
439/502
331720032.xlsx/ANALISA (2)
4
117,600.00
320,000.00
1,320,000.00
144,000.00
25,000.00
5,801,600.00
3,900,000.00
300,000.00
117,600.00
536,000.00
2,211,000.00
241,200.00
41,875.00
7,347,675.00
3,575,000.00
300,000.00
63,000.00
192,000.00
792,000.00
86,400.00
15,000.00
5,023,400.00
2,398,000.00
300,000.00
63,000.00
192,000.00
792,000.00
86,400.00
15,000.00
3,846,400.00
15,750.00
12,000.00
440/502
331720032.xlsx/ANALISA (2)
4
5,500.00
600.00
1,000.00
34,850.00
26,250.00
17,850.00
12,000.00
5,500.00
600.00
1,000.00
63,200.00
441/502
331720032.xlsx/ANALISA (2)
4
177,187.50
550.00
12,000.00
82,500.00
960.00
750.00
273,947.50
371,997.50
80,640.00
400.00
3,600.00
2,750.00
14,375.00
8,000.00
5,500.00
600.00
625.00
3,000.00
119,490.00
533,750.00
12,000.00
22,000.00
2,400.00
187.50
2,500.00
572,837.50
149,712.50
24,000.00
22,000.00
2,400.00
1,875.00
1,000.00
200,987.50
893,315.00
442/502
331720032.xlsx/ANALISA (2)
33,000.00
24,000.00
2,500.00
#VALUE!
#VALUE!
78,000.00
1,100.00
8,000.00
110,000.00
1,200.00
1,250.00
199,550.00
23,575.00
4,800.00
6,600.00
720.00
375.00
36,070.00
23,000.00
4,800.00
6,600.00
720.00
375.00
35,495.00
7,000.00
3,500.00
8,000.00
11,000.00
120.00
625.00
5,000.00
35,245.00
352.45
443/502
331720032.xlsx/ANALISA (2)
36,070.00
352.45
36,422.45
8,643,700.00
208,162.50
1,920,000.00
440,000.00
660,000.00
240,000.00
75,000.00
12,186,862.50
38,500.00
1,050.00
8,000.00
22,000.00
2,400.00
625.00
72,575.00
444/502
331720032.xlsx/ANALISA (2)
4
165,300.00
23,500.00
24,000.00
22,000.00
2,400.00
250.00
237,450.00
30,000.00
1,800.00
900.00
3,200.00
2,200.00
240.00
250.00
2,125.00
40,715.00
4,071.50
80,000.00
38,000.00
32,572.00
44,800.00
61,600.00
6,720.00
1,037.50
264,729.50
173,166.00
292,000.00
1,175,000.00
3,140.00
120,000.00
56,808.00
12,628.00
180,000.00
75,000.00
1,139,002.13
445/502
331720032.xlsx/ANALISA (2)
4
96,000.00
132,000.00
14,400.00
750.00
3,469,894.13
321,200.00
100,000.00
3,140.00
15,000.00
160,824.25
96,000.00
132,000.00
14,400.00
750.00
843,314.25
480,000.00
1,045,800.00
159,600.00
697,447.95
133,600.00
183,700.00
20,040.00
10,375.00
2,730,562.95
446/502
331720032.xlsx/ANALISA (2)
1,785,000.00
4,444,650.00
678,300.00
2,650,000.00
300,000.00
3,778,352.00
567,800.00
780,725.00
85,164.00
44,087.50
15,114,078.50
25,849.69
2,152.56
7,237.50
108,348.75
34,494.41
99,234.56
34,650.00
311,967.47
15,781.25
1,315.10
6,031.25
446,694.37
315,788.00
74,425.92
78,280.08
1,766,636.46
2,704,952.43
60,600.00
5,050.00
28,950.00
190,227.60
577,860.00
103,483.22
186,064.80
103,950.00
1,256,185.62
447/502
331720032.xlsx/ANALISA (2)
4
60,000.00
77,000.00
39,890.00
176,890.00
20,000.00
25,000.00
235.00
60,000.00
110,000.00
60,000.00
12,500.00
287,735.00
86,236.02
136,447.52
76,230.00
298,913.54
1,891,409.77
105,436.72
1,996,846.49
448/502
331720032.xlsx/ANALISA (2)
4
1,348,665.63
134,866.56
91,675.00
1,467,523.63
2,708,387.20
187,994.52
3,553,858.81
3,959,156.28
1,550,540.00
145,712.00
652,500.00
292,250.00
209,525.00
16,302,654.62
52,500.00
16,000.00
2,375.00
21,150.00
92,025.00
210,000.00
24,000.00
1,250.00
21,150.00
256,400.00
4
51,280.00
3,060,000.00
2,100,000.00
1,080,000.00
470,000.00
1,362,580.65
450,000.00
600,000.00
46,875.00
3,102,000.00
12,271,455.65
449/502
331720032.xlsx/ANALISA (2)
4
122,714.56
1,785,000.00
25,250.00
10,118,084.37
2,326,162.13
2,638,859.90
26,588,423.20
7,584,241.74
2,932,809.84
689,888.15
521,867.20
2,282,394.88
7,526,080.00
500,000.00
500,000.00
66,019,061.40
800,000.00
2,100,000.00
1,080,000.00
490,000.00
1,362,580.65
450,000.00
600,000.00
46,875.00
3,102,000.00
10,031,455.65
100,314.56
2,970,000.00
460,000.00
132,000.00
144,000.00
75,000.00
120,000.00
240,000.00
440,000.00
48,000.00
12,500.00
4,641,500.00
1,725,000.00
300,000.00
72,000.00
56,250.00
450/502
331720032.xlsx/ANALISA (2)
4
90,000.00
200,000.00
330,000.00
36,000.00
12,500.00
2,821,750.00
87,150.00
16,000.00
22,000.00
2,400.00
125.00
127,675.00
412,500.00
11,250.00
3,600.00
12,000.00
22,000.00
3,000.00
625.00
464,975.00
39,600.00
11,550.00
4,320.00
9,900.00
1,080.00
3,375.00
69,825.00
55,200.00
16,100.00
451/502
331720032.xlsx/ANALISA (2)
4
4,320.00
9,900.00
1,080.00
3,375.00
89,975.00
57,600.00
16,800.00
4,320.00
9,900.00
1,080.00
3,375.00
93,075.00
75,600.00
22,050.00
8,640.00
19,800.00
2,160.00
675.00
128,925.00
99,600.00
29,050.00
8,640.00
19,800.00
2,160.00
675.00
159,925.00
452/502
331720032.xlsx/ANALISA (2)
4
138,000.00
40,250.00
8,640.00
19,800.00
2,160.00
675.00
209,525.00
198,000.00
57,750.00
8,640.00
19,800.00
2,160.00
675.00
287,025.00
228,000.00
66,500.00
10,800.00
24,750.00
2,700.00
850.00
333,600.00
162,000.00
47,250.00
6,480.00
14,850.00
1,620.00
512.50
232,712.50
38,400.00
11,200.00
6,480.00
14,850.00
1,620.00
512.50
73,062.50
22,200.00
6,475.00
6,480.00
14,850.00
1,620.00
453/502
331720032.xlsx/ANALISA (2)
4
512.50
52,137.50
23,400.00
6,825.00
4,320.00
9,900.00
1,080.00
337.50
45,862.50
22,200.00
6,475.00
2,880.00
7,260.00
720.00
225.00
39,760.00
13,200.00
3,850.00
2,880.00
6,600.00
720.00
225.00
27,475.00
3,861,622.50
1,349,625.00
4,500,000.00
7,500,000.00
83,100,000.00
100,311,247.50
6,198,522.37
3,438,370.82
8,221,853.45
69,887,531.14
144,402,724.01
2,213,456.54
26,339,057.96
12,058,693.53
11,885,511.90
284,645,721.71
384,956,969.21
454/502
331720032.xlsx/ANALISA (2)
4
2,320,650.00
2,514,300.00
2,326,875.00
3,149,125.00
8,379,000.00
132,000.00
127,500.00
450,000.00
30,000.00
65,000.00
91,000.00
80,000.00
175,000.00
84,000.00
70,000.00
100,000.00
60,000.00
52,500.00
200,000.00
36,000.00
50,000.00
35,000.00
180,000.00
128,000.00
100,000.00
300,000.00
700,000.00
450,000.00
22,385,950.00
5,801,625.00
6,980,625.00
21,994,875.00
110,000.00
144,500.00
1,000,000.00
91,000.00
96,000.00
150,000.00
120,000.00
140,000.00
200,000.00
120,000.00
112,500.00
120,000.00
36,000.00
20,000.00
128,000.00
120,000.00
455/502
331720032.xlsx/ANALISA (2)
4
360,000.00
700,000.00
1,190,000.00
39,735,125.00
7,175,625.00
773,550.00
1,116,900.00
4,887,750.00
66,000.00
85,000.00
175,000.00
26,000.00
80,000.00
75,000.00
24,000.00
21,000.00
75,000.00
60,000.00
52,500.00
48,000.00
36,000.00
40,000.00
64,000.00
80,000.00
180,000.00
3,500,000.00
350,000.00
850,000.00
19,841,325.00
5,845,000.00
3,649,625.00
1,375,875.00
477,120.00
329,700.00
1,050,000.00
300,000.00
100,000.00
280,000.00
300,000.00
600,000.00
360,000.00
720,000.00
150,000.00
100,000.00
456/502
331720032.xlsx/ANALISA (2)
4
90,000.00
525,000.00
200,000.00
900,000.00
120,000.00
120,000.00
17,592,320.00
25,571,875.00
5,213,750.00
5,503,500.00
3,180,800.00
686,875.00
1,500,000.00
1,125,000.00
250,000.00
210,000.00
1,110,000.00
330,000.00
150,000.00
130,000.00
900,000.00
600,000.00
2,250,000.00
300,000.00
300,000.00
150,000.00
525,000.00
250,000.00
660,000.00
1,350,000.00
300,000.00
400,000.00
52,946,800.00
2,191,875.00
782,062.50
1,146,562.50
318,080.00
109,900.00
457/502
331720032.xlsx/ANALISA (2)
4
600,000.00
300,000.00
100,000.00
35,000.00
60,000.00
225,000.00
120,000.00
270,000.00
60,000.00
80,000.00
30,000.00
140,000.00
150,000.00
60,000.00
110,000.00
180,000.00
24,000.00
7,092,480.00
245,000.00
4,800.00
66,000.00
7,200.00
375.00
323,375.00
200,000.00
800.00
55,000.00
1,200.00
625.00
257,625.00
148,000.00
400.00
55,000.00
600.00
31.25
204,031.25
28,000.00
1,200.00
16,500.00
458/502
331720032.xlsx/ANALISA (2)
4
1,800.00
93.75
47,593.75
60,000.00
1,200.00
16,500.00
1,800.00
93.75
79,593.75
15,000.00
1,200.00
16,500.00
1,800.00
93.75
34,593.75
9,800.00
32,000.00
1,200.00
16,500.00
1,800.00
93.75
61,393.75
40,000.00
800.00
11,000.00
1,200.00
62.50
53,062.50
9,800.00
1,200.00
16,500.00
1,800.00
93.75
29,393.75
120,000.00
800.00
55,000.00
12,000.00
459/502
331720032.xlsx/ANALISA (2)
4
625.00
188,425.00
275,000.00
1,200.00
16,500.00
1,800.00
93.75
294,593.75
460/502
331720032.xlsx/ANALISA (2)
4
540,000.00
4,000.00
55,000.00
6,000.00
312.50
605,312.50
82,000.00
800.00
11,000.00
1,200.00
62.50
95,062.50
2,325,000.00
139,500.00
264,000.00
121,000.00
120.00
20,000.00
2,869,620.00
55,000.00
16,800.00
9,600.00
2,350.00
80,000.00
165,000.00
36,000.00
13,750.00
378,500.00
5,200,000.00
1,040,000.00
8,250.00
90,000.00
31,250.00
6,369,500.00
461/502
331720032.xlsx/ANALISA (2)
4
2,300,000.00
276,000.00
9,600.00
2,350.00
96,000.00
159,500.00
18,000.00
12,500.00
2,873,950.00
2,675,000.00
321,000.00
9,600.00
2,350.00
96,000.00
159,500.00
18,000.00
12,500.00
3,293,950.00
3,550,000.00
213,000.00
8,250.00
90,000.00
31,250.00
3,892,500.00
4,335,450.00
520,254.00
144,000.00
297,000.00
64,800.00
13,750.00
5,375,254.00
300,000.00
36,000.00
132,000.00
60,500.00
660.00
10,000.00
539,160.00
2,400,000.00
462/502
331720032.xlsx/ANALISA (2)
4
720,000.00
9,600.00
2,350.00
80,000.00
110,000.00
12,000.00
12,500.00
3,346,450.00
7,750,000.00
465,000.00
144,000.00
297,000.00
64,800.00
13,750.00
8,734,550.00
5,250,000.00
315,000.00
144,000.00
297,000.00
64,800.00
13,750.00
6,084,550.00
255,983.75
102,382.50
175,917.50
37,875.00
1,500,000.00
80,000.00
85,201.74
60,000.00
6,250.00
2,303,610.49
39,390.00
11,580.00
32,525.00
306,045.60
2,551,969.47
463/502
331720032.xlsx/ANALISA (2)
4
24,970.85
850,000.00
3,816,480.92
90,000.00
170,000.00
37,500.00
17,500.00
9,000.00
9,000.00
2,800.00
2,400.00
5,100.00
2,500.00
60,000.00
55,000.00
6,000.00
1,250.00
468,050.00
240,000.00
90,000.00
17,500.00
9,000.00
9,000.00
2,800.00
7,200.00
5,100.00
2,500.00
60,000.00
55,000.00
6,000.00
1,250.00
505,350.00
870,000.00
225,000.00
9,000.00
24,000.00
21,000.00
60,000.00
55,000.00
6,000.00
1,250.00
1,271,250.00
464/502
331720032.xlsx/ANALISA (2)
4
1,290,000.00
225,000.00
9,000.00
24,000.00
21,000.00
60,000.00
55,000.00
6,000.00
1,250.00
1,691,250.00
240,000.00
90,000.00
25,000.00
9,000.00
9,000.00
8,400.00
7,200.00
5,100.00
2,500.00
60,000.00
55,000.00
6,000.00
1,250.00
518,450.00
105,000.00
262,500.00
25,000.00
4,500.00
13,500.00
8,400.00
24,000.00
60,000.00
55,000.00
6,000.00
1,250.00
565,150.00
255,000.00
112,500.00
4,500.00
9,000.00
4,900.00
12,000.00
3,400.00
465/502
331720032.xlsx/ANALISA (2)
4
2,500.00
60,000.00
55,000.00
6,000.00
1,250.00
526,050.00
4
345,000.00
40,000.00
225,000.00
250,000.00
350,000.00
1,210,000.00
63,125.00
72,375.00
13,550.83
149,050.83
432,000.00
24,000.00
1,250.00
457,250.00
33,000.00
7,200.00
1,600.00
22,000.00
2,400.00
1,250.00
10,000.00
77,450.00
600,000.00
14,400.00
466/502
331720032.xlsx/ANALISA (2)
4
40,000.00
27,500.00
3,000.00
1,250.00
100,000.00
786,150.00
425,000.00
14,400.00
40,000.00
27,500.00
3,000.00
1,250.00
75,000.00
586,150.00
600,000.00
14,400.00
40,000.00
27,500.00
3,000.00
1,250.00
75,000.00
761,150.00
839,384.85
3,603.60
5,875.00
19,904.00
4,875.00
104,000.00
71,500.00
7,800.00
8,125.00
1,065,067.45
367,500.00
17,625.00
8,750.00
54,000.00
38,000.00
467/502
331720032.xlsx/ANALISA (2)
4
3,675.00
3,300.00
492,850.00
393,750.00
17,625.00
8,750.00
54,000.00
38,000.00
3,675.00
3,300.00
519,100.00
770,000.00
20,250.00
70,000.00
62,400.00
6,000.00
44,800.00
61,600.00
6,720.00
1,037.50
1,042,807.50
29,495,849.18
449,183.38
10,498,483.31
2,657,745.00
6,806,091.60
4,442,448.49
7,129,060.41
3,982,837.32
27,245,155.35
8,300,781.68
36,189,452.57
137,197,088.28
367,500.00
17,625.00
8,750.00
57,600.00
41,800.00
4,200.00
3,750.00
468/502
331720032.xlsx/ANALISA (2)
4
501,225.00
341,250.00
17,625.00
8,750.00
57,600.00
41,800.00
4,200.00
3,750.00
474,975.00
469/502
331720032.xlsx/ANALISA (2)
REKAPITULASI
ENGINEERING ESTIMATE (EE)
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGG
:
:
:
:
NO.
JENIS PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PONDASI
PEKERJAAN BETON
10 PEKERJAAN PENGECATAN
11 PEKERJAAN KHUSUS PATUNG KRISTUS
12 PEKERJAAN AKHIR
TOTAL. B
C.
BANGUNAN PENUNJANG
1
Kantor Permanen
Lanscape
TOTAL. C
TOTAL. (A + B + C )....................................(a)
Biaya Desaign dan Revew Desaign .............(b)
Biaya Kepanitiaan dan Supervisi ...................(c)
TOTAL BIAYA, (a)+(b)+(c) =.........................(d)
PPN 10%,(10%x (d)) =...................................(e)
331720032.xlsx/nas
GRAND TOTAL,(d)+(e)..................................(f)
PEMBULATAN
TERBILANG
Pembangunan Monumen
CENTRAL MONUMENT YESUS KRISTUS ALLAH
Distrik Agimuga Kabupaten Mimika
PENANGGUNG JAWAB
AGUSTINUS ANGGAIBAK
331720032.xlsx/nas
TE (EE)
KETERANGAN
12,087,500,000
12,087,500,000
2,846,056,200.00
575,372,853.99
2,866,956,633.41
7,433,345,014.57
1,373,124,695.73
107,460,984.96
6,839,368.75
1,061,230,670.70
137,836,862.31
130,264,075.79
3,069,286,985.68
12,500,000.00
19,620,274,346
3,400,000,000.00
1,500,000,000.00
950,000,000.00
2,885,000,000.00
2,497,269,380.93
350,000,000.00
11,582,269,381
43,290,043,727
649,350,656
1,731,601,749
45,670,996,132
4,329,004,373
331720032.xlsx/nas
50,000,000,504
50,000,000,000
Rupiah
Timika, 12 Mei 2014
Pembangunan Monumen
NUMENT YESUS KRISTUS ALLAH NOL PAPUA
Distrik Agimuga Kabupaten Mimika
PENANGGUNG JAWAB
AGUSTINUS ANGGAIBAK
331720032.xlsx/nas
REKAPITULASI
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGG
:
:
:
:
NO.
JENIS PEKERJAAN
JUMLAH HARGA
(Rp)
RENCANA PELAKSANAAN
BOBOT
TAHUN PERTAMA
Bl ke1
I.
PEKERJAAN PERSIAPAN
II
PEKERJAAN TANAH
III
PEKERJAAN BETON
12,087,500,000
Bl ke2
Bl ke3
Bl ke4
Bl ke5
TAHUN KEDUA
Bl ke6
Bl ke7
Bl ke8
TAHUN KETIGA
KETERANG
AN
TAHUN KEEMPAT
Bl ke9 Bl ke10 Bl ke11 Bl ke12 Bl ke13 Bl ke14 Bl ke15 Bl ke16 Bl ke17 Bl ke18 Bl ke19 Bl ke20 Bl ke21 Bl ke22 Bl ke23 Bl ke24 Bl ke25 Bl ke26 Bl ke27 Bl ke28 Bl ke29 Bl ke30 Bl ke31 Bl ke32 Bl ke33 Bl ke34 Bl ke35 Bl ke36
Err:522 Err:522
575,372,854
60.57%
1,823,982,833.05
143.94%
12.17%
1.10
2,631,686,546.17
275.19%
Err:509
Err:509
Err:509
Err:509
d
e
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
0.90
Pekerjaan Lantai I
796,922,207.17
80.00%
Pekerjaan Lantai 2
287,330,396.67
30.25%
c.
108,547,942.44
#REF!
V.
180,324,149.45
0.33%
#REF!
1,373,124,696
#REF!
107,460,985
11.31%
6,839,369
0.72%
0.86%
0.86%
3.06%
3.06%
3.06%
0.24%
0.24%
0.24%
0.24%
0.24%
0.94%
0.94%
0.94%
0.36%
0.36%
0.36%
0.36%
0.36%
0.22%
0.22%
0.08%
0.08%
0.08%
0.08%
0.13%
0.13%
0.13%
0.13%
0.13%
0.33%
0.86%
1.21%
0.36%
2.16%
0.70
0.45%
0.32%
0.67%
0.36%
0.36%
0.50
PEKERJAAN PLAFON
PEKERJAAN ATAP
193,607,297.63
20.38%
1,856,953,400.00
127.61%
3.40%
0.12
3.40%
3.40%
3.40%
3.40%
3.40%
0.12 11.60% 11.60% 11.60% 11.60% 11.60% 11.60% 11.60% 11.60% 11.60%
2,050,560,698 147.99%
VIII. PEKERJAAN INTERIOR/EXTERIOR
1,061,230,671
61.96%
PEKERJAAN ELECTRICAL
95,990,012.50
10.10%
PEKERJAAN MECANIKAL
41,846,849.81
3.98%
137,836,862
14.08%
IX
a
b
X
PEKERJAAN PENGECATAN
Cat Tembok :
XI
116,190,846.64
PEKERJAAN AKHIR
1.48%
13.71%
12,500,000
1.32%
PPN 10%
Biaya Revew Desaign
Biaya Pengelohan dan Pengawasan
TOTAL BIAYA
PEMBULATAN
BOBOT RENCANA
Err:509
3.37%
0.19%
1.26%
1.26%
3.37%
3.37%
1.26%
0.10
12.23%
14,073,229.14
130,264,076
GRAND TOTAL.......
0.30
12.39% 12.39% 12.39% 12.39% 12.39%
0.49%
4.08%
4.08%
0.49%
0.49%
4.08%
(0.10)
1.32%
#REF!
4,329,004,373
649,350,656
1,731,601,749
45,670,996,132
50,000,000,000
PERBULAN
Err:522 12.17% 28.79% 28.79% Err:509 Err:509 Err:509 39.07% 22.93% Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 22.93% 22.93% 0.00% 11.60% 11.60% Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 18.09% 18.09% 21.73% 24.54% 21.29% 6.11%
KOMULATIF
- Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522 Err:522
367,500.00
350,000.00
375,000.00
350,000.00
325,000.00
375,000.00
380,000.00
180,000.00
393,750.00
367,500.00
341,250.00
393,750.00
399,000.00
189,000.00
NO.
A.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
TENAGA
BAHAN
PERALATAN
1
2
3
4
5
6
7
8
9
10
11
12
Excavator
Tronton
Motor Greder
Vibrator Roller
Dump Truk
Water Tangker
Ponton Pancang
Ponton Transport
Ponton Kerja
Crane
Vibrator Diesel Hammer
Alat Bantu
D.
DEMOBILISASI
0.00
E.
JUMLAH HARGA ( A + B + C + D )
0.00
Unit
Unit
Unit
Unit
Unit
Unit
Set
Unit
Unit
Unit
Unit
-Ls-
2.00
1.00
1.00
1.00
5.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Set
0.00
JUMLAH HARGA PERALATAN
TOTAL HARGA
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO.
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
Ls
1.00
0.00
0.00
Ls
1.00
0.00
0.00
Buah
10.00
0.00
0.00
Titik
10.00
0.00
0.00
JUMLAH
0.00
NO.
KOMPONEN
A.
TENAGA
1.
2.
3.
Pekerja
Tukang
Mandor
SATUAN
Jam
Jam
Jam
PERKIRAAN
KUANTITAS
1.2500
1.2500
0.6250
HARGA
SATUAN
(Rp.)
110,000.00
130,000.00
175,000.00
BAHAN
1.
2.
Elektroda
Oksigen
Kg
Botol
6.0000
0.3500
75,000.00
300,000.00
PERALATAN
1.
2.
Welding Set
Alat Bantu
Jam
Ls
2.5400
1.0000
250,000.00
2,500.00
JUMLAH HARGA ( A + B + C )
JUMLAH
HARGA
(Rp.)
137,500.00
162,500.00
109,375.00
409,375.00
450,000.00
105,000.00
555,000.00
635,000.00
2,500.00
637,500.00
1,601,875.00
NO.
KOMPONEN
SATUAN
Analisa EI.
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1.
Pekerja
Jam
2.2509
110,000.00
247,599.00
2.
Mandor
Jam
0.2259
175,000.00
39,532.50
BAHAN
PERALATAN
1.
2.
3.
4.
5.
Ponton Transport
Ponton Pancang
Crane on Track
File drive + Hammer
Alat Bantu
Jam
Jam
Jam
Jam
Ls
0.1500
0.0190
0.0100
0.1200
1.00
0.00
0.00
1,500,000.00
1,200,000.00
2,500.00
287,131.50
JUMLAH HARGA ( A + B + C )
0.00
0.00
15,000.00
144,000.00
2,500.00
161,500.00
448,631.50
Analisa EI.
: 1 Batang
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1.
Pekerja
Jam
4.0145
0.00
0.00
2.
Mandor
Jam
0.4015
0.00
0.00
BAHAN
1.
2.
M1
M3
12.0000
0.0513
0.00
0.00
PERALATAN
1
2
2.
Crane
Tronton
Alat Bantu
Jam
Jam
Jam
0.7250
0.9500
1.0000
0.00
0.00
0.00
JUMLAH HARGA ( A + B + C )
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Analisa EI.
: 1 Batang
NO.
KOMPONEN
SATUAN
PERKIRAAN
HARGA
JUMLAH
KUANTITAS
SATUAN
HARGA
(Rp.)
(Rp.)
A.
TENAGA
1.
Pekerja
Jam
4.0145
110,000.00
441,595.00
2.
Mandor
Jam
0.4015
175,000.00
70,262.50
BAHAN
1.
1.
2.
Spun Pile 45
Spun Pile 45
Kayu Ganjal
M1
M1
M3
12.0000
8.0000
0.0084
250,000.00
0.00
0.00
PERALATAN
1
2
3
Crane
Tronton
Alat Bantu
Jam
Jam
Jam
0.4015
0.6500
1.0000
1,500,000.00
2,500,000.00
5,000.00
511,857.50
3,000,000.00
0.00
0.00
3,000,000.00
602,250.00
1,625,000.00
5,000.00
2,232,250.00
5,744,107.50
2,744,107.50
NO.
KOMPONEN
A.
TENAGA
1.
2
Pekerja
Mandor
Analisa EI
SATUAN
Hr/Org
Hr/Org
PERKIRAAN
KUANTITAS
0.5013
0.1750
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
0.00
0.00
BAHAN
1.
Bambu
C.
PERALATAN
1.
Batang
Ls
6.0000
0.00
JUMLAH HARGA ( A + B + C )
0.00
0.00
0.00
1.0000
0.00
0.00
0.00
0.00
0.00
0.00
NO.
KOMPONEN
A.
TENAGA
1.
2.
3.
4.
Pekerja
Tukang
Kepala Tukang
Mandor
Analisa EI
SATUAN
Hr/Org
Hr/Org
Hr/Org
Hr/Org
PERKIRAAN
KUANTITAS
0.2465
0.1764
0.1300
0.1000
HARGA
SATUAN
(Rp.)
110,000.00
130,000.00
155,000.00
175,000.00
BAHAN
1.
2.
Besi Plat 10 mm
Elektroda
C.
PERALATAN
1.
2.
3.
Ponton Kerja
Mesin Las
Alat Bantu @ 3 Set
Kg
Kg
Jam
Jam
Ls
4.1500
2.1900
25,000.00
75,000.00
JUMLAH HARGA ( A + B + C )
27,115.00
22,932.00
20,150.00
17,500.00
87,697.00
103,750.00
164,250.00
268,000.00
0.6250
0.7520
1.0000
0.00
188,000.00
10,000.00
0.00
250,000.00
10,000.00
JUMLAH
HARGA
(Rp.)
198,000.00
553,697.00
NO.
Analisa EI
KOMPONEN
SATUAN
PERKIRAAN
KUANTITAS
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
1.
Btg
1.0000
5,744,107.50
5,744,107.50
2.
M1
7.0000
448,631.50
3,140,420.50
3.
Buah
1.0000
553,697.00
553,697.00
9,438,225.00
NO.
KOMPONEN
A.
TENAGA
1.
2.
3.
Pekerja
Tukang
Mandor
SATUAN
Jam
Jam
Jam
Analisa EI
PERKIRAAN
KUANTITAS
0.9333
0.2333
0.1167
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
0.00
0.00
0.00
BAHAN
1.
M2
1.0000
0.00
PERALATAN
1.
Alat Bantu
Ls
1.0000
0.00
JUMLAH HARGA ( A + B + C )
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO.
KOMPONEN
A.
TENAGA
1.
2.
3.
4.
Pekerja
Tukang
Kepala Tukang
Mandor
Analisa EI
SATUAN
Hr/Org
Hr/Org
Hr/Org
Hr/Org
PERKIRAAN
KUANTITAS
2.0000
2.0000
0.3000
0.0500
HARGA
SATUAN
JUMLAH
HARGA
(Rp.)
(Rp.)
0.00
0.00
0.00
0.00
BAHAN
1.
2.
3.
4.
5.
6.
Tripleks 3 mm
Paku Campur
Kayu Klas II (Papan)
Btg
M3
kaki
Lbr
Kg
M3
1.2500
0.1800
4.7600
0.3470
0.0200
0.0200
0.00
0.00
0.00
0.00
0.00
0.00
PERALATAN
1.
Alat Bantu
Ls
1.0000
0.00
JUMLAH HARGA ( A + B + C )
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-
0.00
0.00
0.00
NO.
KOMPONEN
A.
TENAGA
1.
2.
3.
4.
Pekerja
Tukang
Kepala Tukang
Mandor
Analisa EI
SATUAN
Hr/Org
Hr/Org
Hr/Org
Hr/Org
PERKIRAAN
KUANTITAS
1.0000
2.0000
0.2000
0.0500
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
0.00
0.00
0.00
0.00
BAHAN
1.
2.
3.
4.
5.
Tripleks 3 mm
Paku Campur
Btg
M3
kaki
Lbr
Kg
1.1000
0.1750
4.5000
0.3470
0.0200
0.00
0.00
0.00
0.00
0.00
PERALATAN
1.
Alat Bantu
Ls
1.0000
0.00
JUMLAH HARGA ( A + B + C )
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NO.
KOMPONEN
A.
TENAGA
1.
2.
3.
Pekerja
Tukang
Mandor
SATUAN
Jam
Jam
Jam
Analisa EI
PERKIRAAN
KUANTITAS
0.9333
0.2333
0.1167
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
0.00
0.00
0.00
BAHAN
1.
M2
1.0000
0.00
PERALATAN
1.
Alat Bantu
Ls
1.0000
0.00
JUMLAH HARGA ( A + B + C )
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00