BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN REVITALISASI ASRAMA HAJI EMBARKASI BANJARMASIN
TAHUN ANGGARAN 2016
TOTAL JUMLAH
NO.
HARGA
URAIAN PEKERJAAN
(Rp.)
I.
PEKERJAAN STANDAR
2,983,354,450.000
II.
3,794,616,400.000
III.
POWER HOUSE
IV.
PEKERJAAN UTILITAS
45,578,229.200
3,677,064,600.000
10,500,613,679.20
PPN 10 %
1,050,061,367.92
11,550,675,000.00
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN REVITALISASI ASRAMA HAJI EMBARKASI BANJARMASIN
TOTAL JUMLAH
HARGA
URAIAN PEKERJAAN
(Rp.)
PEKERJAAN STANDAR
IV. PEKERJAAN PLUMBING
4.1. PEKERJAAN AIR BERSIH
260,016,000.000
272,657,850.000
117,796,000.000
IV.PEKERJAAN PLUMBING
V.
650,469,850.000
1,163,887,700.000
346,956,000.000
802,040,900.000
20,000,000.000
2,332,884,600.000
2,983,354,450.00
URAIAN PEKERJAAN
SAT VOLUME
TOTAL
3.
4.
PEKERJAAN STANDAR
IV. PEKERJAAN PLUMBING
4.1.PEKERJAAN AIR BERSIH
1. LANTAI 1
a. Gate valve
- Diameter 25 mm
b. Pemipaan Polypropelyne PN.10 :
- Diameter 25 mm
- Diameter 20 mm
- Fitting dan alat bantu
2. LANTAI.2
a. Gate valve
- Diameter 25 mm
b. Pemipaan Polypropelyne PN.10 :
- Diameter 25 mm
- Diameter 20 mm
- Fitting dan alat bantu
3. LANTAI.3
a. Gate valve
- Diameter 25 mm
b. Pemipaan Polypropelyne PN.10 :
- Diameter 25 mm
- Diameter 20 mm
- Fitting dan alat bantu
4. LANTAI.4
a. Gate valve
- Diameter 25 mm
b. Pemipaan Polypropelyne PN.10 :
- Diameter 50 mm
- Diameter 25 mm
- Diameter 20 mm
- Fitting dan alat bantu
5. LANTAI.ATAP / R.MESIN
bh
2.00
m
m
Ls
50.00
58.00
1.00
bh
13.00
m
m
Ls
32.00
219.00
1.00
bh
13.00
m
m
Ls
32.00
219.00
1.00
bh
13.00
m
m
m
Ls
279.00
32.00
219.00
1.00
a. Tanki Air
- Roof Tank lengkap dudukan
unit
1.00
kapasitas : 20 M3
Material : Fibre
Type
: Panell
- Gate valve dia. 65 mm
bh
8.00
- Check valve diameter 65 mm
bh
3.00
- Floating valve dia. 50 mm
set
1.00
- Water Level Control ( WLC )
set
1.00
- Header dimeter 100 mm
bh
1.00
b. Pompa Tekan
- Booster Pump
set
1.00
kapasitas : 150 LITER/MENIT
head
: 15 meter
putaran : 1450 Rpm
Type
: Package Booster Pump ( 1 set 2 pompa )+ diapraghma
- Gate valve diameter 65 mm
bh
1.00
- Check valve diameter 65 mm
bh
1.00
c. Pemipaam Polypropelyne PN-10
- Pipa pengisi Roof Tank dari GWT, diameter 50 mm
m'
60.00
- Pipa disteribusi peturasan dari Roof Tank, diameter
m'
44.00
- Pipa kuras PVC siameter 80 mm
m'
10.00
- AAV
bh
1.00
- Fitting dan alat bantu
Ls
1.00
RISER6.
PETURASAN
a. Gate valve
- Diameter 50 mm
bh
24.00
b. Pemipaan Polypropelyne PN.10 :
- Diameter 50 mm
m
240.00
- Diameter 20 mm ( flashing )
m
112.00
4.2.PEKERJAAN AIR KOTOR
1. LANTAI 1
a. Package Bioseptik
- Septik Tank
jenis : Biological System
kapasitas : 2 x 15 M3 ( 30 M3 )
- Bak kontrol
b. Pemipaan Air kotor Padat PVC Kelas 10 kg/cm2 :
- Diameter 150 mm
- Diameter 100 mm
- CO diameter 150 mm
- CO diameter 100 mm
set
2.00
bh
2.00
m
m
bh
bh
34.00
65.00
2.00
6.00
m
m
m
m
bh
bh
bh
48.00
26.00
46.00
23.00
4.00
3.00
5.00
m
m
Ls
51.00
30.00
1.00
m
m
m
bh
bh
bh
16.00
87.00
73.50
1.00
9.00
21.00
m
m
m
m
m
bh
bh
16.00
90.00
34.00
26.00
42.00
2.00
11.00
m
m
Ls
80.00
60.00
1.00
m
bh
58.00
36.00
m
m
bh
52.00
60.00
21.00
m
m
80.00
60.00
Ls
1.00
m
bh
58.00
36.00
m
m
bh
52.00
60.00
21.00
m
m
Ls
80.00
60.00
1.00
188.00
188.00
m
bh
Ls
188.00
12.00
1.00
bh
22.00
m'
m'
m'
m'
bh
Ls
12.00
163.00
32.00
5.00
1.00
unit
unit
unit
unit
1.00
1.00
1.00
1.00
275.00
2.
3.
4.
5.
m
m
m
6.00
6.00
6.00
unit
unit
unit
unit
1.00
1.00
1.00
1.00
m
m
m
m
12.00
6.00
6.00
6.00
unit
unit
unit
unit
1.00
1.00
1.00
1.00
m
m
m
m
16.00
6.00
6.00
6.00
unit
unit
unit
unit
1.00
1.00
1.00
1.00
m
m
m
m
20.00
6.00
6.00
6.00
unit
unit
1.00
1.00
m
m
60.00
16.00
dll )
dll )
dll )
dll )
146.00
m
ls
127.00
1.00
140.00
m
ls
127.00
1.00
140.00
m
ls
127.00
1.00
m
m
140.00
20.00
m
m
ls
127.00
20.00
1.00
- Saklar hotel
- Saklar group 6 modul
- Stop Kontak 200 W / 16 A
- Stop Kontak 350 W / 16 A
- Stop Kontak 500 W / 16 A
c. Titik instalasi
- Instalasi penerangan, NYM 3 x 2,5 mm2 dalam condu
- Instalasi stop kontak, NYM 3 x 2,5 mm2 dalam condu
2. LANTAI.2
a. Fixtures lampu lengkap dengan armature
- Lampu TL T5 2 x 28 W / Louvre RM
- Lampu TL T5 1 x 14 W T5 /Cove wastafel
- Lampu TL T5 1 x 28 W / Ballk
- Lampu TL T5 1 x 14 W T5 / Balk
- Lampu Down Light LED 5 W
- Lampu Down Light LED 7 W
- Lampu Down Light LED 10 W
- Lampu Dinding LED 5 W
- Lampu LED 12 W, Menempel pada plat beton
b. Saklar dan Stop kontak
- Saklar tunggal
- Saklar ganda
- Saklar hotel
- Saklar group 6 modul
- Stop Kontak 200 W / 16 A
- Stop Kontak 350 W / 16 A
- Stop Kontak 500 W / 16 A
c. Titik instalasi
- Instalasi penerangan, NYM 3 x 2,5 mm2 dalam condu
- Instalasi stop kontak, NYM 3 x 2,5 mm2 dalam condu
3. LANTAI.3
a. Fixtures lampu lengkap dengan armature
- Lampu TL T5 2 x 28 W / Louvre RM
- Lampu TL T5 1 x 14 W T5 /Cove wastafel
- Lampu TL T5 1 x 28 W / Ballk
- Lampu TL T5 1 x 14 W T5 / Balk
- Lampu Down Light LED 5 W
- Lampu Down Light LED 7 W
- Lampu Down Light LED 10 W
- Lampu Dinding LED 5 W
- Lampu LED 12 W, Menempel pada plat beton
b. Saklar dan Stop kontak
- Saklar tunggal
bh
bh
bh
bh
bh
3.00
1.00
76.00
4.00
10.00
ttk
ttk
199.00
90.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
2.00
22.00
3.00
1.00
44.00
53.00
21.00
84.00
6.00
bh
bh
bh
bh
bh
bh
bh
47.00
44.00
3.00
1.00
91.00
22.00
8.00
ttk
ttk
236.00
121.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
2.00
22.00
3.00
1.00
44.00
53.00
21.00
84.00
6.00
bh
47.00
- Saklar ganda
- Saklar hotel
- Saklar group 6 modul
- Stop Kontak 200 W / 16 A
- Stop Kontak 350 W / 16 A
- Stop Kontak 500 W / 16 A
c. Titik instalasi
- Instalasi penerangan, NYM 3 x 2,5 mm2 dalam condu
- Instalasi stop kontak, NYM 3 x 2,5 mm2 dalam condu
4. LANTAI.4
a. Fixtures lampu lengkap dengan armature
- Lampu TL T5 2 x 28 W / Louvre RM
- Lampu TL T5 1 x 14 W T5 /Cove wastafel
- Lampu TL T5 1 x 28 W / Ballk
- Lampu TL T5 1 x 14 W T5 / Balk
- Lampu Down Light LED 5 W
- Lampu Down Light LED 7 W
- Lampu Down Light LED 10 W
- Lampu Dinding LED 5 W
- Lampu LED 12 W, Menempel pada plat beton
b. Saklar dan Stop kontak
- Saklar tunggal
- Saklar ganda
- Saklar hotel
- Saklar group 6 modul
- Stop Kontak 200 W / 16 A
- Stop Kontak 350 W / 16 A
- Stop Kontak 500 W / 16 A
c. Titik instalasi
- Instalasi penerangan, NYM 3 x 2,5 mm2 dalam condu
- Instalasi stop kontak, NYM 3 x 2,5 mm2 dalam condu
5. LANTAI DAK ATAP
a. Fixtures lampu lengkap dengan armature
- Lampu TL T5 1 x 28 W / Ballk
- Lampu LED 12 W, Menempel pada plat beton
b. Saklar dan Stop kontak
- Saklar ganda
- Saklar hotel
- Stop Kontak 500 W / 16 A
c. Titik instalasi
- Instalasi penerangan, NYM 3 x 2,5 mm2 dalam condu
- Instalasi stop kontak, NYM 3 x 2,5 mm2 dalam condu
bh
bh
bh
bh
bh
bh
44.00
3.00
1.00
91.00
22.00
8.00
ttk
ttk
236.00
121.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
2.00
22.00
3.00
1.00
44.00
53.00
21.00
84.00
6.00
bh
bh
bh
bh
bh
bh
bh
47.00
44.00
3.00
1.00
91.00
22.00
8.00
ttk
ttk
236.00
121.00
bh
bh
6.00
2.00
bh
bh
bh
1.00
1.00
2.00
ttk
ttk
6.00
8.00
LS
1.00
HARGA SATUAN
(Rp.)
5.
JUMLAH HARGA
(Rp.)
6 = (4. X 5.)
256,200.00
-
512,400.00
36,600.00
23,000.00
634,400.00
256,200.00
36,600.00
23,000.00
1,213,500.00
256,200.00
36,600.00
23,000.00
1,213,500.00
256,200.00
138,900.00
36,600.00
23,000.00
1,213,500.00
-
1,830,000.00
1,334,000.00
634,400.00
3,330,600.00
1,171,200.00
5,037,000.00
1,213,500.00
3,330,600.00
1,171,200.00
5,037,000.00
1,213,500.00
3,330,600.00
38,753,100.00
1,171,200.00
5,037,000.00
1,213,500.00
45,750,000.00
1,415,700.00
970,800.00
606,700.00
1,698,900.00
2,507,900.00
25,500,000.00
1,415,700.00
970,800.00
138,900.00
306,200.00
466,500.00
1,031,400.00
1,193,200.00
138,900.00
22,600.00
26,495,000.00
3,033,700.00
173,300.00
74,500.00
331,600.00
303,300.00
45,750,000.00
11,325,600.00
2,912,400.00
606,700.00
1,698,900.00
2,507,900.00
25,500,000.00
1,415,700.00
970,800.00
8,334,000.00
13,472,800.00
4,665,000.00
1,031,400.00
-
28,636,800.00
33,336,000.00
2,531,200.00
260,016,000.00
52,990,000.00
6,067,400.00
5,892,200.00
4,842,500.00
663,200.00
1,819,800.00
75,000.00
45,100.00
39,000.00
23,000.00
303,300.00
247,200.00
223,600.00
23,000.00
14,100.00
15,750,000.00
251,300.00
173,300.00
74,500.00
456,600.00
331,600.00
303,300.00
173,300.00
75,000.00
45,100.00
39,000.00
23,000.00
331,600.00
303,300.00
23,000.00
14,100.00
15,750,000.00
74,500.00
303,300.00
39,000.00
23,000.00
241,600.00
23,000.00
14,100.00
3,600,000.00
1,172,600.00
1,794,000.00
529,000.00
1,213,200.00
741,600.00
1,118,000.00
1,173,000.00
423,000.00
15,750,000.00
4,020,800.00
15,077,100.00
5,475,750.00
456,600.00
2,984,400.00
6,369,300.00
2,772,800.00
6,750,000.00
1,533,400.00
1,014,000.00
966,000.00
663,200.00
3,336,300.00
1,840,000.00
846,000.00
15,750,000.00
4,321,000.00
10,918,800.00
2,028,000.00
1,380,000.00
5,073,600.00
1,840,000.00
846,000.00
8,750,000.00
74,500.00
303,300.00
39,000.00
23,000.00
241,600.00
23,000.00
14,100.00
8,750,000.00
74,500.00
45,100.00
23,000.00
254,800.00
2,831,500.00
333,700.00
173,300.00
75,000.00
75,000.00
Pek. Arsitekture
17,000,000.00
8,750,000.00
85,850,000.00
17,750,000.00
17,750,000.00
25,875,000.00
2,225,100.00
8,750,000.00
4,321,000.00
10,918,800.00
2,028,000.00
1,380,000.00
5,073,600.00
1,840,000.00
846,000.00
8,750,000.00
14,006,000.00
8,478,800.00
4,324,000.00
3,057,600.00
2,831,500.00
272,657,850.00
7,341,400.00
2,079,600.00
12,225,000.00
2,400,000.00
85,000,000.00
8,750,000.00
117,796,000.00
85,850,000.00
17,750,000.00
17,750,000.00
25,875,000.00
611,902,500.00
3,700.00
131,400.00
178,700.00
55,750,000.00
17,750,000.00
17,750,000.00
25,875,000.00
352,300.00
4,900.00
232,400.00
241,800.00
50,500,000.00
16,500,000.00
16,500,000.00
22,500,000.00
352,300.00
4,900.00
232,400.00
241,800.00
50,500,000.00
15,500,000.00
15,500,000.00
25,875,000.00
629,600.00
4,900.00
232,400.00
57,800.00
17,500,000.00
10,314,800.00
241,800.00
4,900.00
22,200.00
788,400.00
1,072,200.00
55,750,000.00
17,750,000.00
17,750,000.00
25,875,000.00
4,227,600.00
29,400.00
1,394,400.00
1,450,800.00
50,500,000.00
16,500,000.00
16,500,000.00
22,500,000.00
5,636,800.00
29,400.00
1,394,400.00
1,450,800.00
50,500,000.00
15,500,000.00
15,500,000.00
25,875,000.00
12,592,000.00
29,400.00
1,394,400.00
346,800.00
17,500,000.00
10,314,800.00
14,508,000.00
78,400.00
1,163,887,700.00
301,300.00
241,600.00
10,500,000.00
301,300.00
241,600.00
10,500,000.00
301,300.00
241,600.00
10,500,000.00
301,300.00
391,700.00
241,600.00
314,100.00
8,071,400.00
619,200.00
465,500.00
529,300.00
279,600.00
247,300.00
241,600.00
253,000.00
461,500.00
54,600.00
70,900.00
43,989,800.00
30,683,200.00
10,500,000.00
42,182,000.00
30,683,200.00
10,500,000.00
42,182,000.00
30,683,200.00
10,500,000.00
42,182,000.00
7,834,000.00
30,683,200.00
6,282,000.00
8,071,400.00
346,956,000.00
43,963,200.00
3,724,000.00
2,117,200.00
279,600.00
247,300.00
4,832,000.00
22,264,000.00
2,769,000.00
709,800.00
1,134,400.00
107,300.00
186,600.00
73,700.00
73,700.00
109,600.00
295,600.00
311,400.00
619,200.00
500,000.00
270,000.00
245,000.00
240,000.00
250,000.00
285,000.00
460,000.00
455,000.00
54,600.00
70,900.00
107,300.00
186,600.00
73,700.00
73,700.00
109,600.00
290,000.00
311,400.00
619,200.00
500,000.00
270,000.00
245,000.00
240,000.00
250,000.00
285,000.00
460,000.00
455,000.00
54,600.00
321,900.00
186,600.00
5,601,200.00
294,800.00
1,096,000.00
58,824,400.00
28,026,000.00
1,238,400.00
11,000,000.00
810,000.00
245,000.00
10,560,000.00
13,250,000.00
5,985,000.00
38,640,000.00
2,730,000.00
2,566,200.00
3,119,600.00
321,900.00
186,600.00
6,706,700.00
1,621,400.00
876,800.00
68,440,000.00
37,679,400.00
1,238,400.00
11,000,000.00
810,000.00
245,000.00
10,560,000.00
13,250,000.00
5,985,000.00
38,640,000.00
2,730,000.00
2,566,200.00
70,900.00
107,300.00
186,600.00
73,700.00
73,700.00
109,600.00
290,000.00
311,400.00
619,200.00
529,300.00
279,600.00
247,300.00
235,000.00
250,000.00
285,000.00
460,000.00
455,000.00
54,600.00
70,900.00
107,300.00
186,600.00
73,700.00
73,700.00
109,600.00
290,000.00
311,400.00
279,600.00
461,500.00
70,900.00
107,300.00
109,600.00
295,600.00
311,400.00
3,119,600.00
321,900.00
186,600.00
6,706,700.00
1,621,400.00
876,800.00
68,440,000.00
37,679,400.00
1,238,400.00
11,644,600.00
838,800.00
247,300.00
10,340,000.00
13,250,000.00
5,985,000.00
38,640,000.00
2,730,000.00
2,566,200.00
3,119,600.00
321,900.00
186,600.00
6,706,700.00
1,621,400.00
876,800.00
68,440,000.00
37,679,400.00
1,677,600.00
923,000.00
70,900.00
107,300.00
219,200.00
1,773,600.00
2,491,200.00
802,040,900.00
20,000,000.00
RUNDING SISTEM
20,000,000.00
20,000,000.00
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN REVITALISASI ASRAMA HAJI EMBARKASI BANJARMASIN
NO.
HARGA
URAIAN PEKERJAAN
(Rp.)
PEKERJAAN NON STANDAR
III.
462,096,400.000
1,453,489,600.000
B. PEKERJAAN VENTILASI
147,212,700.000
VII.
1,600,702,300.000
VI.
462,096,400.000
85,585,500.000
85,585,500.000
PEKERJAAN ELEKTRONIC
A. PEKERJAAN TELEPHONE
244,997,200.000
198,765,100.000
214,735,100.000
D. PEKERJAAN MATV
348,734,000.000
639,000,800.000
VII.PEKERJAAN ELEKTRONIC
1,646,232,200.000
3,794,616,400.00
NO.
URAIAN PEKERJAAN
SAT
3.
Set
bh
bh
Ls
b. Instalasi Sprinkler
-
80 mm
65 mm
32 mm
25 mm
Head Sprinkler
bh
bh
bh
bh
bh
bh
bh
bh
Sight glass
bh
Ls
2. LANTAI.2
a. Instalasi Hydrant
-
Set
bh
bh
Ls
b. Instalasi Sprinkler
-
32 mm
25 mm
25 mm ( Plashing )
Head Sprinkler
bh
bh
bh
bh
bh
bh
bh
bh
Sight glass
bh
Ls
3. LANTAI.3
a. Instalasi Hydrant
-
Set
bh
bh
Ls
b. Instalasi Sprinkler
-
32 mm
25 mm
25 mm ( Plashing )
Head Sprinkler
bh
bh
bh
bh
bh
bh
bh
bh
Sight glass
bh
Ls
4. LANTAI.4
a. Instalasi Hydrant
Set
bh
bh
Ls
b. Instalasi Sprinkler
-
32 mm
25 mm
25 mm ( Plashing )
Head Sprinkler
bh
bh
bh
bh
bh
bh
bh
bh
Sight glass
bh
Ls
5. SHAFT / RISER
a. Pemipaan BSP Schedule 40 :
-
bh
bh
bh
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
b.
bh
c.
Pipa Refrigerant
m'
d.
Pipa drain
bh
e.
ttk
2. LANTAI.2
a.
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
b.
bh
b.
Pipa Refrigerant
m'
c.
Pipa drain
bh
d.
ttk
3. LANTAI.3
a.
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
b.
bh
b.
Pipa Refrigerant
m'
c.
Pipa drain
bh
d.
ttk
3. LANTAI.4
a.
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
b.
bh
c.
Pipa Refrigerant
m'
d.
Pipa drain
bh
e.
ttk
unit
unit
unit
ttk
10" x 8 "
8" x 8 "
6" x 8 "
6" x 6 "
bh
Grille Hood
bh
2. LANTAI 2
a.
unit
b.
unit
c.
unit
d.
e.
ttk
8" x 8 "
6" x 8 "
6" x 6 "
bh
a.
unit
b.
unit
c.
unit
d.
ttk
e.
3. LANTAI 3
8" x 8 "
6" x 8 "
6" x 6 "
bh
a.
unit
b.
unit
c.
unit
d.
ttk
e.
4. LANTAI 4
8" x 8 "
6" x 8 "
6" x 6 "
bh
: Passangers
- Kapasitas
: 11 Orang / 1000 Kg
- Kecepata
: 90 Mpm
- Layanan
: 4 Lantai
- Kelengkap
: ARD
unit
2. Elevator No.2
- Jenis
: Barang
- Kapasitas
: 1000 Kg
- Kecepata
: 60 Mpm
- Layanan
: 4 Lantai
- Kelengkap
: ARD
unit
unit
- Kecepatan
: 30 M/min
unit
unit
JUMLAH PEKERJAAN ELEVATOR
VI.
unit
bh
bh
bh
6. Tiang Menara
lot
7. Grounding sistem
ttk
- Copper road
- Pentanahan max.2 Ohm bahan GSP dia.50mm + BC.70mm
- Bak kontrol ( 40x40) cm lengkap tutup
- Testing/pengukuran pentanahan
- Material bantu dan accessories
- Proses pengesahan gambar ke DepNaker RI
8. Fitting-Fitting
lot
unit
b.
bh
c.
ls
1. LANTAI.1
a.
TBT.0B ( 20 Pairs )
bh
b.
c.
bh
d.
ttk
e.
HandPagging Microphone
bh
f.
Peralatan bantu
ls
2. LANTAI.2
a.
TBT.1 ( 30 Pairs )
bh
b.
c.
bh
d.
ttk
e.
bh
f.
Peralatan bantu
ls
3. LANTAI.3
a.
TBT.2 ( 30 Pairs )
bh
b.
c.
bh
d.
ttk
e.
bh
f.
Peralatan bantu
ls
4. LANTAI.4
a.
TBT.3 ( 30 Pairs )
bh
b.
c.
bh
e.
ttk
f.
bh
g.
Peralatan bantu
ls
JUMLAH VII.PEKERJAAN
B. PEKERJAAN TATA SUARA
1.
unit
b.
Equalizer
unit
c.
unit
d.
Pagging Microphone
unit
e.
Emergency Microphone
unit
d.
set
e.
Radio Tunner
unit
f.
CTB-S
unit
g.
Carcall sistem
h.
unit
Pagging Microphone
unit
Cabinet Rack
set
1. LANTAI.1
3.
4.
a.
TBS-1
bh
b.
c.
bh
d.
bh
e.
bh
f.
Volume Control
bh
g.
ttk
LANTAI.2
a.
TBS-2
bh
b.
c.
bh
d.
bh
e.
Volume Control
bh
f.
ttk
LANTAI.3
a.
TBS-3
bh
b.
c.
bh
d.
bh
5.
e.
Volume Control
bh
f.
ttk
LANTAI.4
a.
TBS-3
bh
b.
c.
bh
d.
bh
e.
Volume Control
bh
f.
ttk
JUMLAH B.PEKERJAAN
C. PEKERJAAN FIRE ALARM
1.
PERALATAN UTAMA
a.
FACP
Jenis
b.
unit
: Full Addressible
unit
2. LANTAI.1
a.
TBF- 1
unit
b.
c.
d.
bh
e.
bh
f.
Smoke Detector
bh
g.
Manual Station
bh
h.
Bell Alarm
bh
i.
Indicator Lamp
bh
j.
bh
k.
ttk
l.
unit
m.
unit
n.
Peralatan bantu
ls
3. LANTAI.2
a.
TBF- 2
unit
b.
c.
d.
bh
e.
bh
f.
Smoke Detector
bh
g.
Manual Station
bh
h.
Bell Alarm
bh
i.
Indicator Lamp
bh
j.
bh
k.
ttk
l.
unit
m.
unit
n.
Peralatan bantu
ls
4. LANTAI.3
a.
TBF- 3
unit
b.
c.
d.
bh
e.
bh
f.
Smoke Detector
bh
g.
Manual Station
bh
h.
Bell Alarm
bh
i.
Indicator Lamp
bh
j.
bh
k.
ttk
l.
unit
m.
unit
n.
Peralatan bantu
ls
TBF- 4
unit
b.
c.
d.
bh
e.
bh
f.
Smoke Detector
bh
g.
Manual Station
bh
h.
Bell Alarm
bh
i.
Indicator Lamp
bh
j.
bh
k.
ttk
l.
unit
m.
unit
n.
Peralatan bantu
ls
JUMLAH C.PEKERJAAN
D. PEKERJAAN MATV
1.
PERALATAN
a.
unit
b.
unit
c.
Line Amplifier
unit
d.
Power Devider
unit
e.
Active Combiner
unit
f.
set
g.
Booster
unit
h.
LCD Monitor
unit
i.
Spliter
bh
J.
m'
k.
Rack Kabinet
set
2. LANTAI.1
a.
Coupler
bh
b.
Socket TV ( RCA )
bh
c.
ttk
d.
Peralatan bantu
ls
3. LANTAI.2
4.
a.
Coupler
bh
b.
Socket TV ( RCA )
bh
c.
ttk
d.
Peralatan bantu
ls
LANTAI.3
a.
Coupler
bh
b.
Socket TV ( RCA )
bh
c.
ttk
d.
Peralatan bantu
ls
5. LANTAI.4
a.
Coupler
bh
b.
Socket TV ( RCA )
bh
c.
ttk
d.
Peralatan bantu
ls
SENTRAL DATA
a.
2.
Storage
LCD 21 "
OTB 12 Core
set
LANTAI.1
a.
unit
b.
c.
CCTV
d.
e.
Dome Camera
bh
Fixed Camera
bh
ttk
Data Computer
-
SocketData ( RG-45 )
bh
ttk
unit
3. LANTAI.2
a.
unit
b.
c.
d.
CCTV
-
Dome Camera
bh
Fixed Camera
bh
ttk
unit
4. LANTAI.3
a.
unit
b.
c.
CCTV
d.
Dome Camera
bh
Fixed Camera
bh
ttk
unit
5. LANTAI.4
a.
unit
b.
c.
CCTV
d.
Dome Camera
bh
Fixed Camera
bh
ttk
unit
I EMBARKASI BANJARMASIN
VOLUME
TOTAL
4.
HARGA SATUAN
JUMLAH HARGA
(Rp.)
(Rp.)
5.
6 = (4. X 5.)
2.000
4,206,800.00
8,413,600.00
5.000
3,842,700.00
19,213,500.00
2.000
970,800.00
1,941,600.00
52.000
372,800.00
19,385,600.00
26.000
120,200.00
3,125,200.00
1.000
3,640,500.00
3,640,500.00
52.000
372,800.00
19,385,600.00
56.000
170,600.00
9,553,600.00
27.000
120,200.00
3,245,400.00
16.000
91,900.00
1,470,400.00
121.000
43,200.00
5,227,200.00
123.000
39,400.00
4,846,200.00
68.000
97,000.00
6,596,000.00
1.000
5,865,300.00
5,865,300.00
1.000
970,800.00
970,800.00
1.000
970,800.00
970,800.00
1.000
788,700.00
788,700.00
1.000
436,800.00
436,800.00
1.000
2,224,700.00
2,224,700.00
1.000
1,496,600.00
1,496,600.00
1.000
606,700.00
606,700.00
1.000
18,607,200.00
18,607,200.00
2.000
4,206,800.00
8,413,600.00
2.000
3,842,700.00
7,685,400.00
6.000
970,800.00
5,824,800.00
12.000
120,200.00
1,442,400.00
1.000
3,640,500.00
3,640,500.00
113.000
170,600.00
19,277,800.00
63.000
43,200.00
2,721,600.00
228.000
39,400.00
8,983,200.00
3.000
39,400.00
118,200.00
83.000
97,000.00
8,051,000.00
1.000
5,865,300.00
5,865,300.00
1.000
970,800.00
970,800.00
1.000
970,800.00
970,800.00
1.000
788,700.00
788,700.00
1.000
436,800.00
436,800.00
1.000
2,224,700.00
2,224,700.00
1.000
1,496,600.00
1,496,600.00
1.000
606,700.00
606,700.00
1.000
18,607,200.00
18,607,200.00
2.000
4,206,800.00
8,413,600.00
2.000
3,842,700.00
7,685,400.00
6.000
970,800.00
5,824,800.00
12.000
120,200.00
1,442,400.00
1.000
3,640,500.00
3,640,500.00
113.000
170,600.00
19,277,800.00
63.000
43,200.00
2,721,600.00
228.000
39,400.00
8,983,200.00
3.000
39,400.00
118,200.00
83.000
97,000.00
8,051,000.00
1.000
5,865,300.00
5,865,300.00
1.000
970,800.00
970,800.00
1.000
970,800.00
970,800.00
1.000
788,700.00
788,700.00
1.000
436,800.00
436,800.00
1.000
2,224,700.00
2,224,700.00
1.000
1,496,600.00
1,496,600.00
1.000
606,700.00
606,700.00
1.000
18,607,200.00
18,607,200.00
2.000
4,206,800.00
8,413,600.00
2.000
3,842,700.00
7,685,400.00
6.000
970,800.00
5,824,800.00
12.000
120,200.00
1,442,400.00
1.000
3,640,500.00
3,640,500.00
113.000
170,600.00
19,277,800.00
63.000
43,200.00
2,721,600.00
228.000
39,400.00
8,983,200.00
3.000
39,400.00
118,200.00
83.000
97,000.00
8,051,000.00
1.000
5,865,300.00
5,865,300.00
1.000
970,800.00
970,800.00
1.000
970,800.00
970,800.00
1.000
788,700.00
788,700.00
1.000
436,800.00
436,800.00
1.000
2,224,700.00
2,224,700.00
1.000
1,496,600.00
1,496,600.00
1.000
606,700.00
606,700.00
1.000
18,607,200.00
18,607,200.00
40.000
170,600.00
6,824,000.00
20.000
170,600.00
3,412,000.00
20.000
84,500.00
1,690,000.00
40.000
84,500.00
3,380,000.00
2.000
3,397,800.00
6,795,600.00
1.000
889,900.00
889,900.00
2.000
3,357,300.00
6,714,600.00
462,096,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
24,189,300.00
24,189,300.00
1.000
24,189,300.00
24,189,300.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
1.000
13,146,400.00
13,146,400.00
15.000
364,000.00
5,460,000.00
270.000
161,800.00
43,686,000.00
90.000
31,200.00
2,808,000.00
15.000
517,700.00
7,765,500.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
12,094,600.00
12,094,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
19,972,000.00
19,972,000.00
1.000
19,972,000.00
19,972,000.00
1.000
19,972,000.00
19,972,000.00
1.000
19,972,000.00
19,972,000.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
19,972,000.00
19,972,000.00
1.000
10,517,100.00
10,517,100.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
28.000
364,000.00
10,192,000.00
504.000
161,800.00
81,547,200.00
330.000
31,200.00
10,296,000.00
28.000
517,700.00
14,495,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
12,094,600.00
12,094,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
19,972,000.00
19,972,000.00
1.000
19,972,000.00
19,972,000.00
1.000
19,972,000.00
19,972,000.00
1.000
19,972,000.00
19,972,000.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
19,972,000.00
19,972,000.00
1.000
10,517,100.00
10,517,100.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
28.000
364,000.00
10,192,000.00
504.000
161,800.00
81,547,200.00
330.000
31,200.00
10,296,000.00
28.000
517,700.00
14,495,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
12,094,600.00
12,094,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
19,972,000.00
19,972,000.00
1.000
19,972,000.00
19,972,000.00
1.000
19,972,000.00
19,972,000.00
1.000
19,972,000.00
19,972,000.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
19,972,000.00
19,972,000.00
1.000
10,517,100.00
10,517,100.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
1.000
7,261,600.00
7,261,600.00
28.000
364,000.00
10,192,000.00
504.000
161,800.00
81,547,200.00
330.000
31,200.00
10,296,000.00
28.000
517,700.00
14,495,600.00
###
1.000
11,940,900.00
11,940,900.00
1.000
11,940,900.00
11,940,900.00
1.000
11,940,900.00
11,940,900.00
3.000
517,700.00
1,553,100.00
2.000
283,100.00
566,200.00
8.000
262,900.00
2,103,200.00
21.000
242,700.00
5,096,700.00
28.000
202,200.00
5,661,600.00
8.000
242,700.00
1,941,600.00
3.000
364,000.00
1,092,000.00
1.000
7,086,900.00
7,086,900.00
1.000
7,086,900.00
7,086,900.00
1.000
7,086,900.00
7,086,900.00
3.000
517,700.00
1,553,100.00
5.000
262,900.00
1,314,500.00
4.000
242,700.00
970,800.00
19.000
202,200.00
3,841,800.00
9.000
242,700.00
2,184,300.00
1.000
7,086,900.00
7,086,900.00
1.000
7,086,900.00
7,086,900.00
1.000
7,086,900.00
7,086,900.00
3.000
517,700.00
1,553,100.00
5.000
262,900.00
1,314,500.00
4.000
242,700.00
970,800.00
19.000
202,200.00
3,841,800.00
9.000
242,700.00
2,184,300.00
1.000
7,086,900.00
7,086,900.00
1.000
7,086,900.00
7,086,900.00
1.000
7,086,900.00
7,086,900.00
3.000
517,700.00
1,553,100.00
5.000
262,900.00
1,314,500.00
4.000
242,700.00
970,800.00
19.000
202,200.00
3,841,800.00
9.000
242,700.00
2,184,300.00
147,212,700.00
1.000
1.000
2.000
2.000
Tidak dikerjakan
2.000
Tidak dikerjakan
-
1.000
25,400,000.00
25,400,000.00
65.000
279,600.00
18,174,000.00
1.000
3,033,700.00
3,033,700.00
1.000
7,078,800.00
7,078,800.00
1.000
3,236,000.00
3,236,000.00
1.000
5,663,000.00
5,663,000.00
1.000
13,000,000.00
13,000,000.00
1.000
10,000,000.00
10,000,000.00
85,585,500.00
1.000 ###
115,000,000.00
1.000
20,500,000.00
20,500,000.00
1.000
8,000,000.00
8,000,000.00
1.000
970,800.00
970,800.00
30.000
258,800.00
7,764,000.00
11.000
79,800.00
877,800.00
11.000
331,600.00
3,647,600.00
11.000
258,800.00
2,846,800.00
1.000
1,618,000.00
1,618,000.00
1.000
970,800.00
970,800.00
35.000
258,800.00
9,058,000.00
23.000
79,800.00
1,835,400.00
23.000
331,600.00
7,626,800.00
23.000
258,800.00
5,952,400.00
1.000
1,618,000.00
1,618,000.00
1.000
970,800.00
970,800.00
40.000
258,800.00
10,352,000.00
23.000
79,800.00
1,835,400.00
23.000
331,600.00
7,626,800.00
23.000
258,800.00
5,952,400.00
1.000
1,618,000.00
1,618,000.00
1.000
970,800.00
970,800.00
40.000
258,800.00
10,352,000.00
23.000
79,800.00
1,835,400.00
23.000
331,600.00
7,626,800.00
23.000
258,800.00
5,952,400.00
1.000
1,618,000.00
1,618,000.00
VII.PEKERJAAN ELEKTRONIC
244,997,200.00
1.000
2,588,800.00
2,588,800.00
1.000
1,698,900.00
1,698,900.00
4.000
5,015,800.00
20,063,200.00
1.000
889,900.00
889,900.00
1.000
1,901,100.00
1,901,100.00
1.000
788,700.00
788,700.00
1.000
606,700.00
606,700.00
1.000
1,618,000.00
1,618,000.00
3.000
3,842,700.00
11,528,100.00
1.000
889,900.00
889,900.00
1.000
9,708,100.00
9,708,100.00
1.000
606,700.00
606,700.00
30.000
14,100.00
423,000.00
29.000
169,800.00
4,924,200.00
8.000
384,200.00
3,073,600.00
24.000
1,112,300.00
26,695,200.00
7.000
436,800.00
3,057,600.00
61.000
331,600.00
20,227,600.00
1.000
606,700.00
606,700.00
35.000
14,100.00
493,500.00
23.000
169,800.00
3,905,400.00
9.000
384,200.00
3,457,800.00
23.000
436,800.00
10,046,400.00
32.000
331,600.00
10,611,200.00
1.000
606,700.00
606,700.00
39.000
14,100.00
549,900.00
23.000
169,800.00
3,905,400.00
9.000
384,200.00
3,457,800.00
23.000
436,800.00
10,046,400.00
32.000
331,600.00
10,611,200.00
1.000
606,700.00
606,700.00
39.000
14,100.00
549,900.00
23.000
169,800.00
3,905,400.00
9.000
384,200.00
3,457,800.00
23.000
436,800.00
10,046,400.00
32.000
331,600.00
10,611,200.00
198,765,100.00
1.000
40,500,000.00
40,500,000.00
1.000
2,750,600.00
2,750,600.00
1.000
444,900.00
444,900.00
35.000
19,000.00
665,000.00
35.000
16,000.00
560,000.00
3.000
279,700.00
839,100.00
332,000.00
28.000
295,800.00
8,282,400.00
1.000
241,600.00
241,600.00
1.000
251,100.00
251,100.00
1.000
97,000.00
97,000.00
1.000
331,600.00
331,600.00
32.000
331,600.00
10,611,200.00
2.000
412,500.00
825,000.00
1.000
364,000.00
364,000.00
1.000
12,500,000.00
12,500,000.00
1.000
444,900.00
444,900.00
40.000
19,000.00
760,000.00
40.000
16,000.00
640,000.00
1.000
279,700.00
279,700.00
24.000
332,000.00
7,968,000.00
17.000
295,800.00
5,028,600.00
1.000
241,600.00
241,600.00
1.000
251,100.00
251,100.00
1.000
97,000.00
97,000.00
1.000
331,600.00
331,600.00
43.000
331,600.00
14,258,800.00
2.000
412,500.00
825,000.00
1.000
364,000.00
364,000.00
1.000
12,500,000.00
12,500,000.00
1.000
444,900.00
444,900.00
45.000
19,000.00
855,000.00
45.000
16,000.00
720,000.00
1.000
279,700.00
279,700.00
24.000
332,000.00
7,968,000.00
17.000
295,800.00
5,028,600.00
1.000
241,600.00
241,600.00
1.000
251,100.00
251,100.00
1.000
97,000.00
97,000.00
1.000
331,600.00
331,600.00
43.000
331,600.00
14,258,800.00
2.000
412,500.00
825,000.00
2.000
364,000.00
728,000.00
1.000
12,500,000.00
12,500,000.00
1.000
444,900.00
444,900.00
50.000
19,000.00
950,000.00
50.000
16,000.00
800,000.00
2.000
279,700.00
559,400.00
23.000
332,000.00
7,636,000.00
17.000
295,800.00
5,028,600.00
1.000
241,600.00
241,600.00
1.000
251,100.00
251,100.00
1.000
97,000.00
97,000.00
1.000
331,600.00
331,600.00
43.000
331,600.00
14,258,800.00
2.000
412,500.00
825,000.00
2.000
364,000.00
728,000.00
1.000
14,800,000.00
14,800,000.00
214,735,100.00
1.000
20,022,900.00
20,022,900.00
1.000
5,258,500.00
5,258,500.00
1.000
9,708,100.00
9,708,100.00
1.000
7,887,800.00
7,887,800.00
1.000
11,245,200.00
11,245,200.00
10.000
15,371,100.00
153,711,000.00
1.000
4,045,000.00
4,045,000.00
1.000
9,708,100.00
9,708,100.00
2.000
2,588,800.00
5,177,600.00
200.000
11,300.00
2,260,000.00
1.000
6,472,000.00
6,472,000.00
3.000
3,236,000.00
9,708,000.00
11.000
97,000.00
1,067,000.00
11.000
331,600.00
3,647,600.00
1.000
2,427,000.00
2,427,000.00
6.000
3,236,000.00
19,416,000.00
24.000
97,000.00
2,328,000.00
24.000
331,600.00
7,958,400.00
1.000
2,427,000.00
2,427,000.00
6.000
3,236,000.00
19,416,000.00
24.000
97,000.00
2,328,000.00
24.000
331,600.00
7,958,400.00
1.000
2,427,000.00
2,427,000.00
6.000
3,236,000.00
19,416,000.00
24.000
97,000.00
2,328,000.00
24.000
331,600.00
7,958,400.00
1.000
2,427,000.00
2,427,000.00
348,734,000.00
1.000
By Owner
1.000
6,067,500.00
6,067,500.00
35.000
18,600.00
651,000.00
9.000
13,800,000.00
124,200,000.00
6.000
8,750,000.00
52,500,000.00
15.000
2,022,500.00
30,337,500.00
42.000
161,800.00
6,795,600.00
42.000
1,213,500.00
50,967,000.00
8.000
1,618,000.00
12,944,000.00
1.000
6,067,500.00
6,067,500.00
40.000
18,600.00
744,000.00
3.000
13,800,000.00
41,400,000.00
6.000
8,750,000.00
52,500,000.00
3.000
2,022,500.00
6,067,500.00
7.000
1,618,000.00
11,326,000.00
1.000
6,067,500.00
6,067,500.00
44.000
18,600.00
818,400.00
3.000
13,800,000.00
41,400,000.00
6.000
8,750,000.00
52,500,000.00
3.000
2,022,500.00
6,067,500.00
7.000
1,618,000.00
11,326,000.00
1.000
6,067,500.00
6,067,500.00
48.000
18,600.00
892,800.00
3.000
13,800,000.00
41,400,000.00
6.000
8,750,000.00
52,500,000.00
3.000
2,022,500.00
6,067,500.00
7.000
1,618,000.00
11,326,000.00
639,000,800.00
NO.
URAIAN PEKERJAAN
IV.
JUMLAH 4
4.2. PEKERJAAN INSTALASI LISTRIK
a. Panel Listrik
- Panel - PP/LP-1
b. Kabel Feeder
- Dari LVMDP ke Panel PP/LP.1, NYY 4 x 4 mm2
c. Fixtures lampu lengkap dengan armature
- Lampu TL T5 1 x 28 W / Ballk
d. Saklar dan Stop kontak
- Saklar ganda
- Stop Kontak 200 W / 16 A
- Stop Kontak 500 W / 16 A
e. Exhaust Fan kapasitas : 150 Cfm - Wall Fan
f. Rak Kabel uk. 40 cm, termasuk sambungan & penunjangya
g. Titik instalasi
- Instalasi penerangan, NYM 3 x 2,5 mm2 dalam conduit
- Instalasi stop kontak, NYM 3 x 2,5 mm2 dalam conduit
JUMLAH 4.2.PEKE
JUMLAH PEKERJAAN BANGUNAN POWER HOUSE
PPN 10 %
TY (BQ)
AN 2016
POWER HOUSE
SAT
3.
bh
6.000
339,700.00
2,038,200.00
m'
Ls
12.400
1.000
75,000.00
148,400.00
930,000.00
148,400.00
3,116,600.00
unit
1.000
19,213,900.00
19,213,900.00
6.000
5,200.00
31,200.00
bh
16.000
465,900.00
7,454,400.00
bh
bh
bh
bh
m
3.000
3.000
6.000
3.000
20.734
70,300.00
75,000.00
75,000.00
542,000.00
295,200.00
210,900.00
225,000.00
450,000.00
1,626,000.00
6,120,529.20
ttk
ttk
16.000
9.000
275,000.00
303,300.00
4,400,000.00
2,729,700.00
42,461,629.20
45,578,229.20
4,557,822.92
50,136,000.00
REKAPITULASI
BILL OF QUANTITY
PEKERJAAN PEMBANGUNAN REVITALISASI ASRAMA HAJI EMBARKASI BANJARMASIN
PEKERJAAN UTILITAS
TAHUN ANGGARAN 2016
TOTAL JUMLAH
NO.
HARGA
URAIAN PEKERJAAN
(Rp.)
PEKERJAAN UTILITAS
I.
II.
III.
IV.
A.1.
A.2.
260,793,500.000
68,231,500.000
B.
780,574,500.000
55,137,600.000
PEKERJAAN ELEKTRIKAL
A.
B.
C.
D.
1,053,208,100.000
169,223,100.000
329,375,500.000
960,520,800.000
3,677,064,600.00
PPN 10 %
367,706,460.00
4,044,771,060.00
DIBULATKAN
4,044,771,000.00
NO.
URAIAN PEKERJAAN
SAT
3.
PEKERJAAN UTILITAS
I.
A.
A.1.
unit
set
set
Screen / Saringan
bh
bh
unit
bh
bh
bh
bh
bh
bh
Strainer diameter 65 mm
bh
Strainer diameter 50 mm
bh
bh
unit
set
m'
f.
A.2.
m'
unit
titik
ls
i.
ls
m'
m'
- Krant Taman ( FT )
bh
Ls
A.
Kapasitas
: 600 Gpm
Total Head
: 85 meter
Standart
: NFPA 20
Unit
Unit
Type
Kapasitas
: 600 Gpm
Total Head
: 85 meter
Standart
: NFPA 20
Kapasitas
: 25 Gpm
Total Head
: 90 meter
Unit
Kapasitas
: 500 Usgpm
Penggerak
: Engine / Diesel
Total Head
: 60 meter
Putaran
: 2960 RPM
Standart
: NFPA 20
Unit
Diafragma Tank
Unit
- Kapasitas : 100 Lt
5
Horn / Buzzer
Unit
Daily Tank
Unit
- Volume : 200 Lt
6
Hand Pump
Unit
Unit
Foot Valve :
- Diameter 150 mm
Buah
- Diameter 65 mm
Buah
Flexible Joint :
- Diameter 200 mm
Buah
- Diameter 150 mm
Buah
- Diameter 65 mm
Buah
- Diameter 50 mm
Buah
10 Check Valve :
- Diameter 150 mm
Buah
- Diameter 50 mm
Buah
- Diameter 25 mm
Buah
11
Gate Valve :
- Diameter 200 mm
Buah
- Diameter 150 mm
Buah
- Diameter 100 mm
Buah
- Diameter 65 mm
Buah
- Diameter 50 mm
Buah
- Diameter 25 mm
Buah
Buah
Buah
Buah
Meter
- Diameter 150 mm
Meter
- Diameter 100 mm
Meter
- Diameter 65 mm
Meter
- Diameter 50 mm
Meter
- Diameter 40 mm
Meter
- Diameter 25 mm
Meter
Meter
Ls
Meter
Meter
b.
Meter
Meter
c.
Unit
d.
Unit
e.
Unit
f.
Buah
g.
Buah
III.
PEKERJAAN ELEKTRIKAL
A.
Unit
Set
Unit
d. Panel LVMDP.2
Unit
Unit
f.
Unit
g.
Lot
Unit
2. Kabel TR
C.
Kva
2 Dari GARDU PLN ke Meter PLN gedung, kabel N2XSEBY 3 (1x 5 Meter
3 Biaya KEUR ke PLN
IV.
ls
Unit
Unit
c.
Unit
titik
2. Sound Proof
a. Intake Attenuator
Unit
b. Discharge Attenuator
Unit
unit
Unit
b.
Unit
c.
d.
Unit
Meter
ls
unit
4. Sistem Elektrikal
a. Kabel dari Genset ke P.Genset, NYY 3 (4 X 1 x 300mm2)
Meter
Meter
Meter
unit
Ls
BQ)
016
VOLUME
HARGA SATUAN
JUMLAH HARGA
TOTAL
(Rp.)
(Rp.)
4.
5.
6 = (4. X 5.)
1.000
35,500,000.00
35,500,000.00
2.000
1,031,400.00
2,062,800.00
1.000
2,224,700.00
2,224,700.00
2.000
2,427,000.00
4,854,000.00
1.000
8,750,000.00
8,750,000.00
2.000
25,500,000.00
51,000,000.00
2.000
525,800.00
1,051,600.00
2.000
436,800.00
873,600.00
2.000
970,800.00
1,941,600.00
6.000
798,800.00
4,792,800.00
2.000
889,900.00
1,779,800.00
2.000
788,700.00
1,577,400.00
1.000
614,800.00
614,800.00
1.000
525,800.00
525,800.00
1.000
3,842,700.00
3,842,700.00
1.000
5,420,300.00
5,420,300.00
1.000
8,750,000.00
8,750,000.00
350.000
138,800.00
48,580,000.00
200.000
138,800.00
27,760,000.00
1.000
15,750,000.00
15,750,000.00
2.000
970,800.00
1,941,600.00
1.000
15,700,000.00
15,700,000.00
1.000
15,500,000.00
15,500,000.00
260,793,500.00
398.000
138,800.00
55,242,400.00
10.000
36,600.00
366,000.00
7.000
303,300.00
2,123,100.00
1.000
10,500,000.00
10,500,000.00
68,231,500.00
1.000
290,000,000.00
290,000,000.00
1.000
195,000,000.00
195,000,000.00
1.000
52,500,000.00
52,500,000.00
420,379,300.00
1.000
17,600,000.00
17,600,000.00
1.000
9,500,000.00
9,500,000.00
1.000
3,033,700.00
3,033,700.00
1.000
1,618,000.00
1,618,000.00
2.000
3,397,800.00
6,795,600.00
1.000
2,224,700.00
2,224,700.00
2.000
1,698,900.00
3,397,800.00
2.000
1,496,600.00
2,993,200.00
1.000
707,800.00
707,800.00
1.000
525,800.00
525,800.00
2.000
3,842,700.00
7,685,400.00
1.000
1,860,700.00
1,860,700.00
1.000
687,600.00
687,600.00
4.000
9,500,000.00
38,000,000.00
2.000
9,505,800.00
19,011,600.00
2.000
4,429,300.00
8,858,600.00
1.000
2,880,000.00
2,880,000.00
1.000
1,698,900.00
1,698,900.00
2.000
618,800.00
1,237,600.00
1.000
3,842,700.00
3,842,700.00
2.000
18,750,000.00
37,500,000.00
1.000
15,500,000.00
15,500,000.00
20.000
465,500.00
9,310,000.00
11.000
372,800.00
4,100,800.00
12.000
170,600.00
2,047,200.00
4.000
120,200.00
480,800.00
2.000
91,900.00
183,800.00
6.000
43,400.00
260,400.00
6.000
35,300.00
211,800.00
22.000
170,600.00
3,753,200.00
1.000
4,416,100.00
4,416,100.00
15.000
1,416,100.00
21,241,500.00
14.000
707,800.00
9,909,200.00
780,574,500.00
60.000
170,600.00
10,236,000.00
60.000
170,600.00
10,236,000.00
1.000
7,078,800.00
7,078,800.00
1.000
4,206,800.00
4,206,800.00
1.000
7,442,800.00
7,442,800.00
1.000
4,409,100.00
4,409,100.00
3.000
3,842,700.00
11,528,100.00
55,137,600.00
1.000
160,500,000.00
160,500,000.00
1.000
295,000,000.00
-
295,000,000.00
1.000
182,500,000.00
182,500,000.00
1.000
182,500,000.00
182,500,000.00
1.000
140,000,000.00
140,000,000.00
1.000
60,500,000.00
60,500,000.00
1.000
22,500,000.00
22,500,000.00
1.000
9,708,100.00
9,708,100.00
1,053,208,100.00
14.000
258,800.00
3,623,200.00
14.000
1,798,400.00
25,177,600.00
12.000
899,200.00
10,790,400.00
25.000
2,208,500.00
55,212,500.00
25.000
131,400.00
3,285,000.00
8.000
57,800.00
462,400.00
6.000
2,208,500.00
13,251,000.00
14.000
2,208,500.00
30,919,000.00
12.000
2,208,500.00
26,502,000.00
169,223,100.00
355.000
728,100.00
258,475,500.00
100.000
364,000.00
36,400,000.00
1.000
34,500,000.00
34,500,000.00
329,375,500.00
1.000
536,899,600.00
536,899,600.00
1.000
160,500,000.00
160,500,000.00
1.000
42,500,000.00
42,500,000.00
1.000
19,213,900.00
19,213,900.00
1.000
28,881,600.00
28,881,600.00
1.000
26,325,100.00
26,325,100.00
1.000
10,153,000.00
10,153,000.00
1.000
19,213,900.00
19,213,900.00
2.000
15,977,900.00
31,955,800.00
1.000
1,698,900.00
1,698,900.00
25.000
103,100.00
2,577,500.00
1.000
6,067,500.00
6,067,500.00
1.000
2,588,800.00
2,588,800.00
8.000
3,250,000.00
26,000,000.00
20.000
19,200.00
384,000.00
8.000
26,400.00
211,200.00
1.000
9,850,000.00
9,850,000.00
1.000
35,500,000.00
35,500,000.00
960,520,800.00