NO. URAIAN
A. PEKERJAAN PERSIAPAN
1 Pekerjaan Persiapan
2 Perizinan PLN (1000 KVA)
3 Perizinan PT Telkom Indonesia
4 Perizinan PAL (Pembuangan air limbah)
B. PEKERJAAN MEKANIKAL
1 Pekerjaan Sistem Tata Udara (Air Conditioning)
2 Pekerjaan Sistem Transportasi (Lift)
3 Pekerjaan Sistem Plumbing
4 Seawage Treatment Plant (STP)
5 Pekerjaan Sistem Fire Fighting
6 Pekerjaan Sistem Gas Medic
C. PEKERJAAN ELEKTRIKAL
1 Pekerjaan Sistem Listrik
2 Pekerjaan Sistem Genset
3 Pekerjaan Sistem Penangkal Petir
4 Pekerjaan Sistem Telepon dan Data
5 Pekerjaan Sistem Tata Suara
6 Pekerjaan Fire Alarm
7 Pekerjaan Sistem MATV
8 Pekerjaan Sistem CCTV
9 Pekerjaan Sistem Nurse Call
Total A + B + C
Keuntungan Pemborong 10%
Sub total A + B + C + Keuntungan Pemborong
PPN 10 %
TOTAL
BIAYA
(Rp)
227,600,000
150,000,000
9,600,000
12,000,000
2,293,882,000
1,373,000,000
1,997,681,188
456,997,000
2,845,815,864
1,553,439,767
4,512,322,298
1,914,503,750
41,400,000
294,710,000
141,120,000
372,454,520
112,926,000
288,495,320
1,651,986,275
20,249,933,982
2,024,993,398
22,274,927,380
2,227,492,738
24,502,420,119
REKAPITALASI BIAYA
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RUMAH SAKIT - SARI ASIH CIPUTAT, TANGERANG
NO. URAIAN
A. PEKERJAAN PERSIAPAN
1 Pekerjaan Persiapan
2 Perizinan PLN (1000 KVA)
3 Perizinan PT Telkom Indonesia
4 Perizinan PAL (Pembuangan air limbah)
B. PEKERJAAN MEKANIKAL
1 Pekerjaan Sistem Tata Udara (Air Conditioning)
2 Pekerjaan Sistem Transportasi (Lift)
3 Pekerjaan Sistem Plumbing
4 Seawage Treatment Plant (STP)
5 Pekerjaan Sistem Fire Fighting
6 Pekerjaan Sistem Gas Medic
C. PEKERJAAN ELEKTRIKAL
1 Pekerjaan Sistem Listrik
8 Pekerjaan Sistem Genset
2 Pekerjaan Sistem Penangkal Petir
3 Pekerjaan Sistem Telepon dan Data
4 Pekerjaan Sistem Tata Suara
5 Pekerjaan Fire Alarm
6 Pekerjaan Sistem MATV
7 Pekerjaan Sistem CCTV
9 Pekerjaan Sistem Nurse Call
Total A + B + C
Keuntungan Pemborong 10%
Sub total A + B + C + Keuntungan Pemborong
PPN 10 %
TOTAL
BIAYA
(Rp)
227,600,000
150,000,000
9,600,000
12,000,000
2,293,882,000
( By Owner )
1,997,681,188
( By Owner )
2,845,815,864
( By Owner )
4,512,322,298
( By Owner )
41,400,000
294,710,000
141,120,000
372,454,520
112,926,000
288,495,320
1,651,986,275
14,951,993,465
1,495,199,347
16,447,192,812
1,644,719,281
18,091,912,093
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN PERSIAPAN
Pekerjaan Persiapan
1 Biaya -biaya pengadaan staf dan peralatan kantor yang akan 1 lot 40,000,000
mengelola pelaksanaan pekerjaan dan mengurus segala hal
yang berhubungan dengan administrasi proyek (mobilisasi)
2 Biaya - Biaya pemindahan peralatan kantor dan staff yang 1 lot 25,000,000
telah dipergunakan untuk pelaksanaan proyek (demobilisasi)
6 Pengadaan contoh - contoh bahan yang dikehendaki oleh pem- 1 lot incl
beri tugas atau wakilnya sesuai dengan spesifikasi tehnis yang
dipersyaratkan dalam dokumen tender harus segera diadakan
tanpa keterlambatan
8 Pemborong harus penyiapkan kantor proyek untuk wakil pem- 1 lot 12,000,000
beri tugas termasuk didalamnya kantor pemborong lengkap
dengan lampu penerangan dan instalasinya.
11 Pengadaan Sepatu Safety, Handy talky (HT), Helm proyek, 1 lot 9,000,000
jas hujan, payung untuk pemberi tugas dan pengawas lapangan
40,000,000
25,000,000
100,000,000
2,000,000
5,000,000
15,000,000
12,000,000
600,000
4,000,000
9,000,000
15,000,000
227,600,000
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM TATA UDARA
A PEKERJAAN PLUMBING
I Peralatan Utama
1 Transfer Pump 2 Unit 16,100,000
Kapasitas : 475 l/m
Head : 40 mtr
Speed : 2900 rpm
Daya : 7,5 kw/ 3Ø/ 380 V/50 hz/3 ph
Jenis : Pakaged (1set 2 pompa)
Berikut kabel electroda GWT dan Roof Tank
4 Sand Filter
Type : Automatic Backwash 1 Unit 42,625,000
Kap : 150 l/min
5 Carbon Filter
Type : Automatic Backwash 1 Unit 48,625,000
Kap : 150 l/min
32,200,000
48,000,000
262,500,000
42,625,000
48,625,000
83,125,000
275,616,000
3,500,000
7,500,000
No Uraian QTY SAT HARGA SATUAN
Rp.
Sub. Total I
Flexibel joint
- Ø 80 mm 2 bh 993,750
- Ø 65 mm 2 bh 861,250
Foot Valve
- Ø 80 mm 2 bh 1,613,750
Floating Valve
- Ø 50 mm 1 bh 2,500,000
Sub Total II
Site Plan
Ø 200 150 m 289,200
Ø 150 67 m 197,710
Lantai-dua
Ø 150 95 m 197,710
JUMLAH HARGA
Rp.
803,691,000
3,500,000
21,518,060
5,381,513
11,986,380
9,005,063
1,970,250
14,000,000
18,937,500
2,827,500
1,252,821
3,940,500
3,667,500
1,987,500
1,722,500
370,000
2,500,000
1,170,000
6,322,514
5,236,000
117,295,600
43,380,000
13,246,570
934,752
3,116,400
33,215,280
14,432,830
18,782,450
No Uraian QTY SAT HARGA SATUAN
Rp.
Ø 80 70 m 55,650
Roof drain
Ø 80 10 bh 162,750
Lantai-tiga
Ø 150 76 m 93,780
Lantai-empat
Ø 150 76 m 93,780
Lantai-lima
Ø 100 76 m 93,780
Lantai-atap
Ø 100 76 m 93,780
Roof drain
Ø 100 20 bh 187,250
Roof drain
Ø 80 5 bh 162,750
Ø 100 4 bh 187,250
IV LANTAI BASEMENT
Instalasi Air Bersih
(Pipa Galvanized Iron Medium Class)
dia. 80 mm 30 mtr 210,825
dia. 50 mm 30 mtr 119,550
dia. 40 mm 55 mtr 87,345
dia. 32 mm 85 mtr 76,879
dia. 25 mm 75 mtr 61,155
dia. 20 mm 120 mtr 42,881
dia. 15 mm 300 mtr 33,608
Gate Valve
dia. 50 mm 1 bh 396,700
dia. 40 mm 2 bh 256,250
dia. 32 mm 2 bh 209,450
dia. 25 mm 8 bh 157,600
1,627,500
7,127,280
7,127,280
7,127,280
7,127,280
3,745,000
2,104,667
1,875,600
813,750
749,000
12,500,000
5,000,000
4,500,000
192,428,419
6,324,750
3,586,500
4,803,975
6,534,694
4,586,625
5,145,750
10,082,250
396,700
512,500
418,900
1,260,800
2,750,000
1,375,000
2,500,000
47,778,444
No Uraian QTY SAT HARGA SATUAN
Rp.
INSTALASI AIR KOTOR, BEKAS DAN VENT
Instalasi Air Bekas
(Pipa PVC Class AW, class 10 K) air kotor
dia. 150 mm 8 m 197,710
dia. 100 mm 88 m 93,780
dia. 80 mm 100 m 55,650
dia. 65 mm 72 m 44,295
dia. 50 mm 30 m 33,384
V LANTAI SATU
Instalasi Air Bersih
(Pipa Galvanized Iron Medium Class)
dia. 50 mm 6 m 119,550
dia. 40 mm 46 m 87,345
dia. 32 mm 85 m 76,879
dia. 25 mm 66 m 61,155
dia. 20 mm 133 m 42,881
dia. 15 mm 285 m 33,608
Gate Valve
dia. 50 mm 1 bh 396,700
dia. 32 mm 2 bh 209,450
dia. 25 mm 2 bh 157,600
dia. 20 mm 3 bh 120,000
VI LANTAI DUA
Instalasi Air Bersih
(Pipa Galvanized Iron Medium Class)
dia. 50 mm 3 mtr 119,550
dia. 40 mm 65 mtr 87,345
dia. 32 mm 36 mtr 76,879
dia. 25 mm 45 mtr 61,155
dia. 20 mm 68 mtr 42,881
dia. 15 mm 265 mtr 33,608
Gate Valve
dia. 50 mm 1 bh 396,700
dia. 32 mm 2 bh 256,250
dia. 25 mm 2 bh 209,450
Gate Valve
dia. 65 mm 1 bh 164,260
dia. 40 mm 2 bh 465,476
dia. 32 mm 2 bh 186,174
dia. 25 mm 5 bh 156,603
dia. 15 mm 3 bh 33,608
Gate Valve
dia. 65 mm 1 bh 485,587
dia. 40 mm 2 bh 465,476
dia. 25 mm 16 bh 156,603
dia. 15 mm 3 bh
1,581,680
8,252,640
5,565,000
3,189,240
1,001,520
24,043,500
28,687,500
9,490,080
2,813,400
2,279,100
422,025
1,020,938
1,328,850
328,571
547,619
2,750,000
1,350,000
2,500,000
97,151,663
717,300
4,017,870
6,534,694
4,036,230
5,703,206
9,574,777
396,700
418,900
315,200
360,000
1,250,000
750,000
2,344,500
4,173,750
3,986,550
5,093,925
-
7,971,300
667,800
2,953,200
1,340,550
2,722,500
2,214,750
821,429
410,714
2,250,000
1,450,000
2,500,000
74,975,845
358,650
5,677,425
2,767,635
2,751,975
2,915,925
8,905,988
396,700
512,500
418,900
1,000,000
650,000
14,067,000
1,113,000
1,107,375
802,500
1,312,920
2,768,500
1,637,100
1,241,250
1,815,000
738,250
350,000
96,300
684,524
1,384,250
2,738,095
2,190,476
2,190,476
62,592,714
3,285,200
5,677,425
4,920,240
3,669,300
2,572,875
6,889,538
930,952
372,348
783,013
100,823
2,738,095
2,190,476
12,799,500
10,187,850
30,853,620
5,064,150
1,444,500
1,489,500
2,994,750
4,724,800
1,050,000
657,143
3,011,905
3,500,000
2,000,000
2,500,000
116,408,003
3,285,200
717,300
5,677,425
3,669,300
2,572,875
6,889,538
485,587
930,952
2,505,642
2,738,095
2,190,476
12,799,500
10,187,850
30,853,620
4,173,750
1,444,500
1,489,500
2,994,750
4,724,800
1,050,000
4,764,294
4,244,048
3,500,000
2,000,000
2,500,000
No Uraian QTY SAT HARGA SATUAN
Rp.
IX LANTAI LIMA
(Pipa Galvanized Iron Medium Class)
dia. 32 mm 60 mtr 76,879
dia. 25 mm 75 mtr 61,155
dia. 20 mm 220 mtr 42,881
dia. 15 mm 245 mtr 33,608
Gate Valve
dia. 32 mm 16 bh 186,174
X Lantai - Atap
(Pipa Galvanized Iron Medium Class)
dia. 100 mm 12 mtr 279,145
dia. 80 mm 189 mtr 210,825
dia. 65 mm 16 mtr 164,260
dia. 50 mm 8 mtr 119,550
dia. 40 mm 3 mtr 87,345
Gate Valve
dia. 32 mm 1 bh 186,174
dia. 25 mm 28 bh 156,603
Lantai- Atap
dia. 150 mm 6 m 197,710
dia. 100 mm 48 m 93,780
dia. 80 mm 6 m 55,650
dia. 65 mm 6 m 44,295
dia. 50 mm 6 m 33,384
Instalasi Ventilasi
dia 80 mm 50 mtr 71,888
4,612,725
4,586,625
9,433,875
8,233,838
2,978,785
2,400,000
1,250,000
1,186,260
4,501,440
333,900
265,770
200,304
6,722,140
2,344,500
333,900
1,107,375
667,680
192,600
546,150
476,438
885,900
328,571
273,810
2,000,000
1,500,000
2,500,000
59,862,585
3,349,740
39,845,925
2,628,160
956,400
262,035
186,174
4,384,873
1,750,000
1,500,000
JUMLAH HARGA
Rp.
1,186,260
4,501,440
333,900
265,770
200,304
6,722,140
562,680
333,900
265,770
667,680
265,770
192,600
148,950
476,438
885,900
328,571
273,810
1,350,000
750,000
2,500,000
77,075,190
14,757,750
14,757,750
9,885,500
4,689,000
3,594,375
7,500,000
55,184,375
No Uraian QTY SAT HARGA SATUAN
Rp.
GWH (Gas Water Heater) di lantai Basement 2 unit 11,000,000
Model : 25V30-7P
ENERGY : LPG/Nat Gas
Heat Input : 30.000 BTUH
Capacity : 30 USG/114 Liter
Dray Weight : 44 Kg
Lantai Basement
dia 15 mm 50 mtr 24,900
Ball Valve dia 15 mm 6 bh 175,000
PERALATAN UTAMA
Pengadaan dan pemasangan matrial utama water
heater system solar panel lengkap dengan matrial
Pendukung dan Accesoriesnya sehingga dapat
berpungsi dengan baik
Lantai 1
dia 20 mm 17 mtr 38,900
dia 15 mm 33 mtr 24,900
Ball Valve dia 15 mm 1 bh 175,000
Lantai 2
dia 20 mm 22 mtr 38,900
dia 15 mm 65 mtr 24,900
Ball Valve dia 15 mm 2 bh 175,000
Lantai 3
dia 20 mm 22 mtr 38,900
dia 15 mm 90 mtr 24,900
Ball Valve dia 15 mm 3 bh 175,000
JUMLAH HARGA
Rp.
22,000,000
1,245,000
1,050,000
3,200,000
1,245,000
525,000
273,000,000
661,300
821,700
175,000
855,800
1,618,500
350,000
855,800
2,241,000
525,000
No Uraian QTY SAT HARGA SATUAN
Rp.
Lantai 4
dia 20 mm 8 mtr 38,900
dia 15 mm 40 mtr 24,900
Ball Valve dia 15 mm 2 bh 175,000
Lantai 5
PPR dia 20 mm 136 mtr 38,900
dia 15 mm 320 mtr 24,900
Ball Valve dia 15 mm 8 bh 175,000
Lantai Atap
dia 25 mm 120 mtr 62,600
Ball Valve dia 25 mm 1 bh 225,000
Ball Valve dia 15 mm 13 bh 175,000
TOTAL
JUMLAH HARGA
Rp.
311,200
996,000
350,000
5,290,400
7,968,000
1,400,000
7,512,000
225,000
2,275,000
3,000,000
7,500,000
317,931,700
1,997,681,188
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM TATA UDARA
66,500,000
29,700,000
36,800,000
4,500,000
2,200,000
5,000,000
No Uraian Qty Sat H.Sat
(Rp)
Type :Wall Industrial
Power Suplai :3P/380V/50HZ
2,200,000
5,000,000
5,000,000
5,000,000
700,000
5,000,000
1,100,000
1,100,000
2,200,000
5,000,000
5,000,000
2,200,000
450,000
600,000
3,600,000
1,040,000
1,120,000
1,900,000
2,000,000
4,400,000
1,200,000
840,000
450,000
9,520,000
600,000
1,600,000
16,240,000
13,000,000
600,000
No Uraian Qty Sat H.Sat
(Rp)
Grill Fan Parkir Basement ( EF=B.5) Hood ukuran 600 x 600 1 Buah 600,000
Grill Fan Loundry (EF=B.6) Hood ukuran 600 x 600 1 Buah 600,000
Grill Fan Dapur (EF-B.7) Hood ukuran 500 x 500 1 Buah 450,000
Grill Fan Parkir Basement ( EF=B.8) Hood ukuran 600 x 600 1 Buah 600,000
Grill Fan Gudang Apotik (EF-B.9) ukuran 250 x 250 1 Buah 105,000
Sub Total A
B TATA UDARA LANTAI 1 ( SATU )
1 Pengadaan dan Pemasangan peralatan utama AC & FAN
Lengkap dengan Instalasi pengkabelan, berikut -
Pipa Refrigran, Isolasi, Thermostat, hanger, suport,
Total
(Rp)
600,000
9,520,000
600,000
1,200,000
16,240,000
1,200,000
600,000
1,120,000
210,000
450,000
600,000
1,440,000
105,000
1,440,000
105,000
2,880,000
3,040,000
3,200,000
3,520,000
3,520,000
10,080,000
600,000
2,400,000
600,000
2,400,000
1,443,000
3,840,000
1,200,000
317,513,000
No Uraian Qty Sat H.Sat
(Rp)
vibration mounting, flexible joint,plenum box dan
accesoriesnya.sehingga dapat berpungsi dengan baik
Sub Total B
IU/OU - 2.7, 2.10, 2.18, 2.19, 2.24, 2.25, 2.32, 2.33, 2.34 10 Unit 9,200,000
No Uraian Qty Sat H.Sat
(Rp)
2.36
Lokasi :Resulasi,RR, Keuangan, PT, Hemodialisa,
NS, Meeteng Room 2
Kapasitas :18100 BTUH
Air flow :572 CFM
Daya :1650 WATT
Type :Split Wall
Power Suplai :1P/220V/50HZ
Sub Total C
IU/OU - 3.2, 3.6, 3.15, 3.16, 3.18,3.25,3.28, 3.31, 3.33 9 Unit 4,950,000
Lokasi :ICU VIP, R tunggu VK, NICU, Kala,
:Lounge, Preinatologi, Nurse
(OK, VK pakai AC Plasma Cluster)
Kapasitas :8900 BTUH
Air flow :311 CFM
Daya :815 WATT
Type :Split Wall
Power Suplai :1P/220V/50HZ
2
berikut hanger, suport, vibration mounting, plexible joint,
plenum box dan accesoriesnya sehingga dapat berpungsi
dengan baik.
Sub Total D
Sub Total F
Sub Total G
EF - T1 1 Unit 4,800,000
Lokasi :R. Trafo
Air flow :7000 CFM
Daya :700 WATT
Type :Wall Industrial
Power Suplai :3P/380V/50HZ
Sub Total H
Total A - H
Total
(Rp)
95,000,000
54,000,000
34,650,000
73,600,000
43,050,000
42,000,000
9,200,000
Total
(Rp)
9,200,000
4,750,000
39,000,000
46,500,000
48,000,000
46,500,000
1,100,000
Total
(Rp)
1,400,000
1,100,000
2,200,000
1,100,000
1,300,000
3,325,000
11,840,000
5,550,000
9,240,000
4,432,000
7,326,000
2,716,000
5,015,000
1,575,000
825,000
1,000,000
1,320,000
Total
(Rp)
5,610,000
1,950,000
320,000
600,000
330,000
4,160,000
550,000
500,000
450,000
1,155,000
105,000
180,000
105,000
180,000
105,000
105,000
180,000
11,840,000
4,480,000
6,750,000
647,469,000
27,600,000
92,000,000
Total
(Rp)
24,600,000
42,750,000
29,700,000
2,200,000
1,300,000
1,100,000
Total
(Rp)
2,200,000
1,100,000
1,100,000
1,100,000
2,200,000
1,200,000
400,000
6,000,000
3,960,000
1,950,000
1,920,000
2,600,000
1,600,000
630,000
105,000
105,000
Total
(Rp)
880,000
210,000
3,600,000
3,800,000
4,000,000
4,200,000
4,400,000
4,600,000
9,600,000
600,000
2,800,000
600,000
2,400,000
12,136,000
6,000,000
309,246,000
52,250,000
44,550,000
53,950,000
Total
(Rp)
55,200,000
2,200,000
22,000,000
2,200,000
700,000
9,020,000
5,760,000
6,080,000
6,400,000
7,040,000
4,800,000
Total
(Rp)
600,000
3,200,000
600,000
3,600,000
10,360,000
400,000
6,000,000
296,910,000
46,000,000
141,450,000
23,750,000
4,950,000
Total
(Rp)
2,200,000
31,900,000
2,200,000
8,250,000
21,600,000
2,880,000
3,040,000
3,200,000
3,520,000
3,520,000
3,680,000
3,840,000
4,000,000
600,000
3,600,000
600,000
3,200,000
9,620,000
160,000
6,000,000
Total
(Rp)
333,760,000
202,950,000
14,250,000
2,200,000
35,200,000
2,200,000
Total
(Rp)
10,120,000
24,000,000
2,880,000
3,040,000
3,200,000
3,520,000
3,520,000
3,680,000
3,840,000
4,000,000
600,000
3,600,000
600,000
3,200,000
9,250,000
320,000
6,000,000
342,170,000
14,850,000
14,000,000
Total
(Rp)
1,760,000
960,000
444,000
2,400,000
34,414,000
7,600,000
4,800,000
12,400,000
2,293,882,000
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM PEMADAM KEBAKARAN
sub total 1
104,000,000
200,000,000
25,794,500
12,500,000
14,705,000
42,180,912
14,112,000
5,562,000
No Uraian QTY SAT HARGA SATUAN
Rp.
Knalpot pipa dia 80 mm 75 m 375,000
termasuk isolasi panas (asbes type) dan diberi
metal Jakecting
2.2 Assesories
- Gate valve
Dia. 150 mm 10 bh 10,459,980
Dia. 50 mm 2 bh 824,380
- Check valve
Dia. 150 mm 2 bh 6,940,020
Dia. 50 mm 1 bh 631,060
- Fleksible joint
Dia. 150 mm 4 bh 1,927,500
Dia. 50 mm 2 bh 533,800
- Strainer
Dia. 150 mm 2 bh 6,070,620
dia. 50 mm 1 bh 639,940
sub total 2
sub total 3
sub total 4
4 Gate valve
sub total 5
4 Gate valve
dia. 100 mm 1 bh 6,322,160
dia. 65 mm 2 bh 4,399,590
4 Gate valve
dia. 100 mm 1 bh 6,322,160
dia. 25 mm 4 bh 308,500
4 Gate valve
dia. 100 mm 1 bh 6,322,160
dia. 65 mm 2 bh 4,399,590
Gate valve
dia. 100 mm 1 bh 6,322,160
dia. 25 mm 4 bh 553,500
4 Gate valve
dia. 100 mm 1 bh 6,322,160
dia. 65 mm 2 bh 4,399,590
4 Gate valve
dia. 100 mm 1 bh 6,322,160
dia. 25 mm 4 bh 308,500
4 Gate valve
dia. 100 mm 1 bh 6,322,160
dia. 65 mm 4 bh 4,399,590
4 Gate valve
dia. 65 mm 2 bh 4,399,590
dia. 25 mm 4 bh 308,500
104,599,800
1,648,760
13,880,040
631,060
7,710,000
1,067,600
12,141,240
639,940
6,842,280
2,165,740
21,156,250
633,750
6,393,750
55,875,000
46,815,000
21,156,550
5,282,000
16,562,500
6,625,000
9,375,000
445,886,172
JUMLAH HARGA
Rp.
71,920,764
3,662,500
16,875,000
6,937,500
3,125,000
102,520,764
341,196,710
18,972,240
9,541,000
31,610,800
6,940,020
3,073,500
19,454,460
18,145,500
18,125,000
6,750,000
6,250,000
480,059,230
17,569,125
9,334,000
1,171,250
6,322,160
925,500
931,250
241,250
JUMLAH HARGA
Rp.
55,139,832
83,543,040
15,810,384
5,164,800
12,276,000
38,055,744
28,262,745
46,316,016
7,540,820
2,437,500
57,137,652
58,920,000
11,342,232
6,322,160
21,997,950
21,087,500
7,237,500
515,086,410
9,961,875
9,334,000
1,171,250
10,459,980
6,322,160
925,500
1,862,500
241,250
7,526,400
9,573,312
11,879,040
JUMLAH HARGA
Rp.
10,230,000
11,892,420
14,043,600
52,172,064
7,540,820
3,656,250
7,541,760
18,903,720
2,065,920
6,322,160
8,799,180
23,912,500
9,937,500
246,275,161
7,546,875
9,334,000
1,171,250
931,250
241,250
6,322,160
1,234,000
8,484,480
4,124,448
10,846,080
14,461,200
11,425,716
15,916,080
52,810,906
7,540,820
JUMLAH HARGA
Rp.
3,656,250
5,521,850
6,585,600
15,466,680
2,065,920
6,322,160
8,799,180
22,923,500
23,328,000
247,059,655
5,675,250
9,334,000
1,171,250
931,250
241,250
6,322,160
2,214,000
8,484,480
3,437,040
9,813,120
10,197,000
7,663,590
2,340,600
47,700,173
7,540,820
3,656,250
7,541,760
JUMLAH HARGA
Rp.
18,903,720
2,065,920
6,322,160
8,799,180
17,748,125
9,802,500
197,905,598
5,916,750
9,334,000
1,171,250
241,250
931,250
6,322,160
1,234,000
9,427,200
10,998,528
11,362,560
7,230,600
10,868,364
4,915,260
53,023,853
7,540,820
3,656,250
6,599,040
16,497,792
2,065,920
6,322,160
17,598,360
19,632,500
JUMLAH HARGA
Rp.
9,847,500
222,737,367
6,641,250
9,334,000
1,171,250
241,250
931,250
8,799,180
1,234,000
2,828,160
11,784,000
11,136,010
11,362,560
6,674,400
10,729,026
4,096,050
44,718,912
7,540,820
8,100,000
2,828,160
6,599,040
15,466,680
2,065,920
6,322,160
8,799,180
18,490,000
9,245,000
217,138,258
2,845,815,864
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS. SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM LISTRIK
1 MVMDB (20 kV )
Spesifikasi Panel:
Free Standing- metal enclosed cubicle, fixed type,
Galvanized metal sheet.
Rated voltage : 24 kV
Serviced voltage : 20 kV
Short time wistand current : 26 kA
Insulation voltage level :
a. 50 Hz- 1 minute : 50 kVrms
b. Impulse 1,2/50 mS : 125 kVpeak
Elektrodynamic withstand current : 36,5 kA
Phase: 3
Arc extinguishing media : SF6
Cubicle thickness : min 2.0 mm
In/out cable entry : bottom
Busbar rated current : 630 A
51,600,000
80,606,250
180,000,000
2,500,000
2,500,000
3,500,000
900,000
2,500,000
No Uraian Qty Sat H.Sat
(Rp)
Bak kontrol 1 bh 300,000
SUB TOTAL I
3 LP BS - A 1 Unit 5,530,000
4 LP BS - B 1 Unit 9,850,000
5 P - AC.BS 1 Unit 12,510,000
6 LP BNK BS 1 Unit 5,260,000
7 PP - LOUNDRY 1 Unit 7,800,000
8 PP - HYDRANT 1 Unit 14,420,000
9 PP - POMPA AB 1 Unit 20,750,000
10 PP - SP (AIR KOTOR/ HUJAN) 1 Unit 9,600,000
11 CP - SP1 (PARKIR BASEMENT) 1 Unit 2,000,000
12 CP - SP2 (PARKIR BASEMENT) 1 Unit 2,000,000
13 CP - SP3 (PARKIR BASEMENT) 1 Unit 2,000,000
14 CP - SP4 (PARKIR SITE) 1 Unit 2,000,000
15 CP - SP5 (PARKIR SITE) 1 Unit 2,000,000
16 CP - GREASE TRAP (KITCHEN) 1 Unit 2,000,000
17 CP - SUMPIT (LOUNDRY) 1 Unit 2,000,000
18 CP - SEAWAGE 1 Unit 2,000,000
19 CP - GREASE TRAP (DAPUR) 1 Unit 2,000,000
20 PP - KITCHEN 1 Unit 8,000,000
21 PP - STP 1 Unit 11,160,000
22 LP - OL 1 Unit 8,630,000
23 LP - G 1 Unit 3,610,000
24 LP 1A 1 Unit 9,550,000
25 LP 1B 1 Unit 8,610,000
26 PP - AC.1 1 Unit 24,190,000
27 PP - LAB 1 Unit 3,350,000
28 LP BNK 1 1 Unit 4,290,000
29 LP FC 1 Unit 3,610,000
30 PP - ATM 1 Unit 3,830,000
31 PP - PRI 1 Unit 20,740,000
32 PP - SCAN 1 Unit 5,010,000
33 PP - RONTGEN 1 Unit 4,270,000
34 PP - OK 1 Unit 6,960,000
35 LP - 2A 1 Unit 7,460,000
36 LP - 2B 1 Unit 8,400,000
37 PP - AC.2 1 Unit 14,850,000
38 PP - HD 1 Unit 6,710,000
39 LP - 3A 1 Unit 10,140,000
40 LP - 3B 1 Unit 13,950,000
41 PP - AC.3 1 Unit 14,850,000
42 PP - PR.3 1 Unit 20,160,000
43 PP - ICU 1 Unit 8,200,000
44 PP - NICU 1 Unit 6,680,000
45 PP - PN 1 Unit 5,700,000
46 PP - HC 1 Unit 6,690,000
47 LP - 4A 1 Unit 9,850,000
48 LP - 4B 1 Unit 10,790,000
49 PP - AC.4 1 Unit 14,250,000
50 LP - 5A 1 Unit 7,550,000
51 LP - 5B 1 Unit 9,680,000
52 PP - AC.5 1 Unit 13,520,000
44 Grounding Panel OK, ICU, NICU, PR-3, PN, HC dan HD. 1 ttk 2,500,000
Bak kontrol 1 bh 300,000
SUB TOTAL II
Kabel dari Gardu PLN ke Incomonig Cubicle NXSEFGBY 3 x 120 mm2 110 m 600,000
Lantai Basement
LP BS - A. NYY 4 x 16 mm2 + BC 10 mm2 54 m 86,000
LP BS - B. NYY 4 x 25 mm2 + BC 16 mm2 54 m 106,000
P - AC.BS. NYY 4 x 25 mm2 + BC 16 mm2 54 m 106,000
LP BNK BS NYY 4 x 6 mm2 + BC 4 mm2 99 m 47,000
PP - LOUNDRY. NYY 4 x 16 mm2 + BC 10 mm2 96 m 86,000
PP - HYDRANT. FRC 4 x 1 x 120 mm2 + BC 50 mm2 96 m 425,000
PP - POMPA AB. NYY 4 x 35 mm2 + BC 25 mm2 96 m 143,000
PP - KITCHEN. NYY 4 x 16 mm2 + BC 10 mm2 78 m 86,000
PP - STP. NYY 4 x 6 mm2 + BC 4 mm2 80 m 47,000
LP - OL. NYY 4 x 6 mm2 + BC 4 mm2 60 m 47,000
LP - G. NYY 4 x 6 mm2 + BC 4 mm2 60 m 47,000
Lantai 1
LP 1A. NYY 4 x 35 mm2 + BC 25 mm2 58 m 143,000
LP 1B. NYY 4 x 25 mm2 + BC 16 mm2 58 m 106,000
PP - AC.1. NYY 4 x 120 mm2 + BC 50 mm2 58 m 468,000
PP - LAB. NYY 4 x 10 mm2 + BC 6 mm2 70 m 74,000
Total
(Rp)
300,000
3,000,000
6,000,000
333,406,250
536,970,000
297,810,000
5,530,000
9,850,000
12,510,000
5,260,000
7,800,000
14,420,000
20,750,000
9,600,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
8,000,000
11,160,000
8,630,000
3,610,000
9,550,000
8,610,000
24,190,000
3,350,000
4,290,000
3,610,000
3,830,000
20,740,000
5,010,000
4,270,000
6,960,000
7,460,000
8,400,000
14,850,000
6,710,000
10,140,000
13,950,000
14,850,000
20,160,000
8,200,000
6,680,000
5,700,000
6,690,000
9,850,000
10,790,000
14,250,000
7,550,000
9,680,000
13,520,000
6,920,000
6,920,000
6,180,000
7,030,000
2,500,000
300,000
3,000,000
5,000,000
1,291,590,000
66,000,000
7,500,000
60,000,000
56,250,000
300,000
225,000
225,000
4,644,000
5,724,000
5,724,000
4,653,000
8,256,000
40,800,000
13,728,000
6,708,000
3,760,000
2,820,000
2,820,000
8,294,000
6,148,000
27,144,000
5,180,000
No Uraian Qty Sat H.Sat
(Rp)
LP BNK 1. NYY 4 x 6 mm2 + BC 4 mm2 95 m 47,000
LP FC. NYY 4 x 6 mm2 + BC 4 mm2 102 m 47,000
PP - ATM. NYY 4 x 6 mm2 + BC 4 mm2 113 m 47,000
PP - PRI. NYY 4 x 16 mm2 + BC 10 mm2 58 m 86,000
Kabel Dari PP - PRI Ke :
PP - SCAN. NYY 4 x 10 mm2 +BC 6 mm2 18 m 74,000
PP - RONTGEN. NYY 4 x 10 mm2 + BC 6 mm2 35 m 74,000
Lantai 2
PP - OK. NYY 4 x 25 mm2 + BC 16 mm2 110 m 106,000
LP - 2A. NYY 4 x 25 mm2 + BC 16 mm2 72 m 106,000
LP - 2B. NYY 4 x 25 mm2 + BC 16 mm2 72 m 106,000
PP - AC.2. NYY 4 x 50 mm2 + BC 35 mm2 72 m 190,000
PP - HD. NYY 4 x 16 mm2 + BC 10 mm2 118 m 86,000
Lantai 3
LP - 3A. NYY 4 x 25 mm2 + BC 16 mm2 66 m 106,000
LP - 3B. NYY4 x 25mm2 + BC 16 mm2 66 m 106,000
PP - AC.3. NYY 4 x 50 mm2 +BC 35 mm2 66 m 190,000
PP - PR.3. NYY 4 x 35 mm2 + BC 25 mm2 16 m 143,000
Kabel Dari PP - PR3 Ke :
PP - ICU. NYY 4 x 10 mm2 + BC 6 mm2 32 m 74,000
PP - NICU. NYY 4 x 10 mm2 + BC 6 mm2 67 m 74,000
PP - PN. NYY 4 x 10 mm2 + BC 6 mm2 61 m 74,000
PP - HC. NYY 4 x 10 mm2 + BC 6 mm2 79 m 74,000
Lantai 4
LP - 4A. NYY 4 x 25 mm2 + BC 16 mm2 70 m 106,000
PP - AC.3. NYY 4 x 50 mm2 +BC 35 mm2 70 m 190,000
PP - AC.4. NYY 4 x 50 mm2 + BC 35 mm2 70 m 190,000
Lantai 5
LP - 5A. NYY 4 x 25 mm2 + BC 16 mm2 74 m 106,000
LP - 5B. NYY 4 x 25 mm2 + BC 16 mm2 74 m 106,000
PP - AC.5. NYY 4 x 50 mm2 + BC 35 mm2 74 m 190,000
Lantai Atap
P - LIFT 1. FRC 4 x 35 mm2 + BC 25 mm2 90 m 150,000
P - LIFT 2. FRC 4 x 35 mm2 + BC 25 mm2 136 m 150,000
PP - P. BOOSTER. NYY 4 x 10 mm2 + BC 6 mm2 106 m 74,000
PP - FAN / ATAP. NYY 4 x 16 mm2 + BC 10 mm2 100 m 86,000
LP - ATAP. NYY 4 x 16 mm2 + BC 10mm2 100 m 86,000
1,332,000
2,590,000
11,660,000
7,632,000
7,632,000
13,680,000
10,148,000
6,996,000
6,996,000
12,540,000
2,288,000
2,368,000
4,958,000
4,514,000
5,846,000
7,420,000
13,300,000
13,300,000
7,844,000
7,844,000
14,060,000
13,500,000
20,400,000
7,844,000
8,600,000
8,600,000
340,000
260,000
520,000
480,000
5,760,000
1,540,000
1,400,000
800,000
210,000
1,645,000
2,240,000
3,850,000
2,870,000
No Uraian Qty Sat H.Sat
(Rp)
CP - PS-5 NYY 4 x 4 mm2 + BC 4 mm2 74 m 35,000
CP - PS-6 NYY 4 x 4 mm2 + BC 4 mm2 82 m 35,000
CP - PS-7 NYY 4 x 4 mm2 + BC 4 mm2 104 m 35,000
CP - PS-8 NYY 4 x 4 mm2 + BC 4 mm2 150 m 35,000
CP - PS-9 NYY 4 x 4 mm2 + BC 4 mm2 190 m 35,000
Instalasi Penerangan, NYM 3x2,5 mm2 (In Conduit PVC dia. 20) 305 ttk 211,250
Instalasi Stop Kontak, NYM 3x2,5 mm2 (In Conduit PVC dia. 20) 118 ttk 241,250
2 LANTAI SATU
Down Light 1 x 13 W 175 bh 187,000
Down Light 1 x 13 W c/w Battery 13 bh 875,000
TL 1 x 36 W TKI 2 bh 223,050
TL 2 x 18 W TKI 131 bh 296,190
TL 2 x 18 W TKI + Battery 16 bh 947,910
Exit 2 x 10 W + Battery 3 bh 897,750
Stop Kontak 1Phase 10 A 200 Watt 185 bh 45,625
Instalasi Penerangan, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 340 ttk 211,250
Instalasi Stop Kontak, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 185 ttk 241,250
3 LANTAI DUA
Down Light 1 x 13 W 120 bh 187,000
Down Light 1 x 13 W c/w Battery 8 bh 907,000
TL 1 x 36 W TKI 2 bh 223,050
TL 4 x 18 W TKI (Acrillic) 12 bh 916,000
TL 2 x 18 W TKI 64 bh 296,190
Total
(Rp)
2,590,000
2,870,000
3,640,000
5,250,000
6,650,000
525,000
345,000
2,800,000
4,300,000
2,688,000
10,000,000
5,000,000
648,926,000
11,745,000
4,535,000
4,940,000
27,559,350
8,095,050
8,245,000
1,159,375
34,010,625
5,153,125
1,898,750
5,383,750
64,431,250
28,467,500
51,108,750
91,428,480
4,335,000
26,950,000
32,725,000
11,375,000
446,100
38,800,890
15,166,560
2,693,250
8,440,625
71,825,000
44,631,250
22,440,000
7,256,000
446,100
10,992,000
18,956,160
No Uraian Qty Sat H.Sat
(Rp)
TL 2 x 18 W TKI (Acrillic) 21 bh 572,000
TL 2 x 18 W TKI + Battery 21 bh 947,910
Wall Lamp 13 Watt 4 bh 150,000
Exit 2 x 10 W + Battery 2 bh 897,750
Stop Kontak 1Phase 10 A 200 Watt 151 bh 45,625
Instalasi Penerangan, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 250 ttk 211,250
Instalasi Stop Kontak, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 151 ttk 241,250
4 LANTAI TIGA
Down Light 1 x 13 W 112 bh 187,000
Down Light 1 x 13 W c/w Battery 8 bh 907,000
Down Light 2 x 13 W 27 bh 260,000
TL 1 x 36 W TKI 3 bh 223,050
TL 2 x 18 W TKI 44 bh 296,190
TL 2 x 18 W TKI (Acrillic) 47 bh 572,000
TL 2 x 18 W TKI + Battery 11 bh 947,910
TL 2 x 18 W TKI Acrillic + Battery. 4 bh 1,245,500
Wall Lamp PL C 1 x 13 w 4 bh 150,000
Exit 2 x 10 W + Battery 2 bh 897,750
Stop Kontak 1Phase 10 A 200 Watt 286 bh 45,625
Receptacle 1Phase 3000 Watt (ICU dan NICU) 2 bh 140,000
3
Instalasi Penerangan, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 258 ttk 211,250
Instalasi Stop Kontak, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 286 ttk 241,250
Instalasi Receptacle 1Phase 3000 Watt 2 ttk 241,250
5 LANTAI EMPAT
Down Light 1 x 13 W 134 bh 187,000
Down Light 1 x 13 W c/w Battery 7 bh 907,000
Down Light 2 x 13 W 83 bh 260,000
TL 1 x 36 W TKI 2 bh 223,050
TL 2 x 18 W TKI 28 bh 296,190
TL 2 x 18 W TKI + Battery 2 bh 947,910
Exit 2 x 10 W + Battery 2 bh 897,750
Stop Kontak 1Phase 10 A 200 Watt 220 bh 45,625
Instalasi Penerangan, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 262 ttk 211,250
Instalasi Stop Kontak, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 220 ttk 241,250
6 LANTAI LIMA
Instalasi Penerangan, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 266 ttk 211,250
Instalasi Stop Kontak, NYM 3x2,5 mm2 (Inconduit PVC dia. 20) 194 ttk 241,250
7 LANTAI ATAP
Instalasi Penerangan, NYM 3x2,5 mm2 (In Conduit PVC dia. 20) 60 ttk 211,250
Instalasi Stop Kontak, NYM 3x2,5 mm2 (In Conduit PVC dia. 20) 13 bh 241,250
No Uraian Qty Sat H.Sat
(Rp)
SUB TOTAL IV
V UPS
Pengadaan, pemasangan dan pengetesan UPS 12000 VA 3 Unit 80,700,000
lengkap dengan Battry, Instalasi pengkabelan dan Accesoriesnya,
sehingga dapat berpungsi dengan baik.
SUB TOTAL V
VI KABEL TRAY
Pengadaan dan pemasangan Rak Kabel lengkap dengan jointing 3 Unit 80,700,000
Suport, Hanger rood, dan Accesoriesnya sehingga dapat berpungsi
dengan baik.
1 LANTAI BASEMENT & SITE
a. Straight
W = 600 20 m 578,125
W = 500 30 m 495,625
W = 300 200 m 330,625
W = 200 65 m 247,500
b. Elbow
200 x 300 1 bh 431,250
300 x 300 1 bh 431,250
c Tee
600 x 600 x 300 2 bh 1,111,875
300 x 600 x 300 1 bh 1,111,875
300 x 200 x 200 1 bh 583,125
300 x 300 x 200 1 bh 583,125
2 LANTAI 1
a. Straight
W = 400 4 m 413,125
W = 300 67 m 330,625
W = 200 75 m 247,500
b. Elbow
300 x 300 2 bh 431,250
300 x 200 1 bh 431,250
200 x 200 4 bh 303,750
c Tee
300 x 400 x 300 1 bh 731,250
300 x 300 x 200 1 bh 583,125
300 x 200 x 200 1 bh 583,125
3 LANTAI 2
a. Straight
W = 400 14 m 413,125
W = 300 40 m 330,625
W = 200 35 m 247,500
b. Elbow
400 x 400 1 bh 555,000
c Tee
300 x 400 x 200 1 bh 731,250
4 LANTAI 3
a. Straight
W = 300 46 m 330,625
No Uraian Qty Sat H.Sat
(Rp)
W = 200 45 m 247,500
b. Elbow
400 x 400 2 bh 555,000
300 x 300 1 bh 431,250
300 x 200 1 bh 431,250
200 x 200 1 bh 303,750
c Tee
Total
(Rp)
12,012,000
19,906,110
600,000
1,795,500
6,889,375
52,812,500
36,428,750
20,944,000
7,256,000
7,020,000
669,150
13,032,360
26,884,000
10,427,010
4,982,000
600,000
1,795,500
13,048,750
280,000
54,502,500
68,997,500
482,500
25,058,000
6,349,000
21,580,000
446,100
8,293,320
1,895,820
1,795,500
10,037,500
55,347,500
53,075,000
29,546,000
5,442,000
15,600,000
223,050
3,258,090
947,910
5,700,000
1,795,500
8,851,250
56,192,500
46,802,500
13,005,000
6,359,850
3,597,800
593,125
12,675,000
3,136,250
Total
(Rp)
12,500,000
7,500,000
1,444,609,010
242,100,000
500,000
500,000
243,100,000
242,100,000
11,562,500
14,868,750
66,125,000
16,087,500
431,250
431,250
2,223,750
1,111,875
583,125
583,125
1,652,500
22,151,875
18,562,500
862,500
431,250
1,215,000
731,250
583,125
583,125
5,783,750
13,225,000
8,662,500
555,000
731,250
15,208,750
Total
(Rp)
11,137,500
1,110,000
431,250
431,250
303,750
No Uraian Qty Sat H.Sat
(Rp)
300 x 400 x 300 1 bh 731,250
300 x 200 x 200 1 bh 583,125
5 LANTAI 4
a. Straight
W = 400 15 m 449,721
W = 300 75 m 283,461
b. Elbow
400 x 400 1 bh 555,000
c Tee
300 x 400 x 300 1 bh 731,250
6 LANTAI 5
a. Straight
W = 400 15 m 413,125
W = 300 75 m 330,625
b. Elbow
400 x 400 1 bh 555,000
c Tee
300 x 400 x 300 1 bh 731,250
SUB TOTAL VI
TOTAL I s.d VI
Total
(Rp)
731,250
583,125
6,745,819
21,259,594
555,000
731,250
6,196,875
24,796,875
555,000
731,250
17,343,750
10,000,000
550,691,038
4,512,322,298
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM GENSET
A PERALATAN UTAMA
B Instalasi Genset
1 - Pekerjaan persiapan
- Mobilisasi matrial dan alat-alat kerja
- Dokumentasi shop drawing
- Kebersihan tempat kerja 1 Lot 15,000,000
2 Setting dan Levelling Genset dan PKG diatas pondasi 1 Lot 18,000,000
TOTAL
Total
(Rp)
1,475,000,000
115,000,000
15,000,000
18,000,000
64,125,000
4,875,000
21,562,500
19,406,250
7,500,000
6,750,000
4,500,000
18,250,000
18,875,000
1,500,000
9,500,000
45,000,000
36,660,000
10,000,000
4,500,000
15,000,000
3,500,000
1,914,503,750
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM ELEKTRIKAL
Total
Total
(Rp)
18,000,000
3,000,000
400,000
18,000,000
2,000,000
41,400,000
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN PEKERJAAN SISTEM TELEPON DAN DATA
A PERALATAN UTAMA
3 PANEL DISTRIBUSI ( TB - TP )
Lantai Basement ( B) 10 pair 1 unit 1,400,000
Lantai Satu ( 1 ) 40 pair 1 unit 3,800,000
Lantai Dua ( 2 ) 30 pair 1 unit 2,600,000
Lantai Tiga ( 3 ) 20 pair 1 unit 2,600,000
Lantai Empat ( 4 ) 20 pair 1 unit 2,600,000
Lantai Lima ( 5 ) 30 pair 1 unit 2,600,000
Sub Total I
5.8 HANDSET
1 Hand set telepon digital 90 unit 250,000
2 Hand set telepon digital dan display 1 unit 1,440,000
Sub Total II
Total I-II
B PEKERJAAN INSTALASI
Total
(Rp)
9,600,000
135,000,000
3,000,000
2,000,000
1,400,000
3,800,000
2,600,000
2,600,000
2,600,000
2,600,000
1,425,000
6,700,000
5,775,000
4,350,000
4,850,000
8,025,000
196,325,000
1,740,000
1,740,000
8,990,000
290,000
5,510,000
290,000
580,000
290,000
3,190,000
Total
(Rp)
290,000
290,000
1,160,000
290,000
290,000
6,090,000
290,000
290,000
22,500,000
1,440,000
6,000,000
61,550,000
257,875,000
125,000,000
23,000,000
860,000
9,460,000
8,600,000
1,720,000
1,720,000
2,150,000
No Uraian Qty Sat H.Sat
(Rp)
5.6 Grounding Arus Lemah (semua panel arus lemah) 1 ttk 2,500,000
Bak kontrol 1 bh 300,000
Sub Total I
Total
(Rp)
2,500,000
300,000
525,000
3,000,000
6,000,000
36,835,000
294,710,000
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM TATA SUARA
A. PERALATAN UTAMA
Pengadaan dan Pemasangan peralatan utama
pada ruang control sehingga berfungsi dengan
baik, sbb:
1 Tape cassette player 1 buah 5,400,000
2 CD Player 1 buah 4,560,000
3 Paging Mikrophone 1 buah 1,800,000
4 Mixer 1 buah 14,400,000
5 Power Amplifier 240 Watt 2 buah 9,600,000
6 Cabinet Rack 1 set 7,800,000
7 Pengadaan dan pemasangan terminal box TB-B 1 unit 960,000
8 Pengadaan dan pemasangan terminal box TB-1 1 unit 960,000
9 Pengadaan dan pemasangan terminal box TB-2 1 unit 960,000
10 Pengadaan dan pemasangan terminal box TB-3 1 unit 960,000
11 Pengadaan dan pemasangan terminal box TB-4 1 unit 960,000
12 Pengadaan dan pemasangan terminal box TB-5 1 unit 960,000
Sub Total I
Sub Total II
C. PEKERJAAN INSTALASI
Pemasangan Instalasi Sound System dengan meng
gunakan kabel NYMHY 2x1,5 mm2 di dalam conduit
PVC high impact diameter 20 mm2 komplit dengan
sok, clamp, Tee dos, dan matrial bantu lainnya, se
sehingga dapat berfungsi dengan baik.
Total I-III
Total
(Rp)
5,400,000
4,560,000
1,800,000
14,400,000
19,200,000
7,800,000
960,000
960,000
960,000
960,000
960,000
960,000
58,920,000
1,800,000
6,000,000
9,600,000
12,000,000
960,000
960,000
720,000
1,344,000
33,384,000
2,700,000
2,880,000
5,580,000
480,000
5,952,000
Total
(Rp)
384,000
2,520,000
480,000
2,688,000
384,000
2,880,000
480,000
3,072,000
384,000
2,160,000
480,000
2,304,000
384,000
2,160,000
480,000
2,304,000
384,000
480,000
240,000
384,000
192,000
6,000,000
48,816,000
141,120,000
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM CCTV
V PERALATAN UTAMA
V.3 PERALATAN
1 LT. BASEMENT
Camera Fix Dome 5 Unit 4,462,500 22,312,500
2 LT.SATU
Camera Fix Dome 5 Unit 4,462,500 22,312,500
3 SITE PLAN
Camera Fix Dome Night Day + Housing 3 Unit 7,225,000 21,675,000
Camera Fix Dome Night Day 3 Unit 4,462,500 13,387,500
4 LT.DUA
Camera Fix Dome 3 Unit 4,462,500 13,387,500
5 LT.TIGA
Camera Fix Dome 5 Unit 4,462,500 22,312,500
6 LT.EMPAT
Camera Fix Dome 3 Unit 4,462,500 13,387,500
7 LT.LIMA
Camera Fix Dome 3 Unit 4,462,500 13,387,500
V.4 INSTALASI
1 LT. BASEMENT
Kabel Power NYM 3x1.5mm + conduit untuk camera 100 m 21,038 2,103,800
Coaxial Cable RG - 6 7 Ohm + conduit untuk camera 91 m 17,531 1,595,321
2 LT. SATU
Kabel Power NYM 3x1.5mm + conduit untuk camera 100 m 21,038 2,103,800
Coaxial Cable RG - 6 7 Ohm + conduit untuk camera 127 m 17,531 2,229,943
3 LT. SITE PLAN
Kabel Power NYM 3x1.5mm + conduit untuk camera 100 m 21,038 2,103,800
Coaxial Cable RG - 6 7 Ohm + conduit untuk camera 225 m 17,531 3,944,475
4 LT. DUA
Kabel Power NYM 3x1.5mm + conduit untuk camera 100 m 21,038 2,103,800
No Uraian Qty Sat H.Sat Total
No Uraian Qty Sat
(Rp) (Rp)
Coaxial Cable RG - 6 7 Ohm + conduit untuk camera 95 m 17,531 1,665,445
5 LT. TIGA
Kabel Power NYM 3x1.5mm + conduit untuk camera 105 m 21,038 2,208,990
Coaxial Cable RG - 6 7 Ohm + conduit untuk camera 167 m 17,531 2,927,677
6 LT. EMPAT
Kabel Power NYM 3x1.5mm + conduit untuk camera 119 m 21,038 2,503,522
Coaxial Cable RG - 6 7 Ohm + conduit untuk camera 119 m 17,531 2,086,189
7 LT. LIMA
Kabel Power NYM 3x1.5mm + conduit untuk camera 120 m 21,038 2,524,560
Coaxial Cable RG - 6 7 Ohm + conduit untuk camera 133 m 17,531 2,331,623
TOTAL 288,495,320
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM MATV
A. PERALATAN UTAMA
Sub Total I
B. PEKERJAAN INSTALASI
Pekerjaan ini termasuk pemasangan kabel coaxial di-
dalam pipa conduit dengan diameter 20 mm, high impact
lengkap dengan accesoriesnya.
Sub Total II
Total I-II
Total
(Rp)
4,560,000
12,600,000
480,000
5,400,000
14,400,000
5,760,000
1,500,000
1,200,000
45,900,000
1,650,000
1,134,000
126,000
1,950,000
4,320,000
1,140,000
1,764,000
480,000
252,000
2,250,000
2,880,000
1,368,000
1,638,000
2,850,000
Total
(Rp)
1,836,000
2,856,000
756,000
2,850,000
6,624,000
1,596,000
3,276,000
3,150,000
7,866,000
2,508,000
3,906,000
6,000,000
67,026,000
112,926,000
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM FIRE ALARM
A. PERALATAN UTAMA
Sub Total I
B. PEKERJAAN INSTALASI
Pemasangan isntalasi detektor, menggunakan ka
bel NYA diameter 1 x 1,5mm2 didalam conduit high
impact diameter 20 mm2 lengkap dengan acceso
riesnya.
B.1 Interface
1 Pengadaan dan Pemasangan Instalasi Interface ke :
Sound System, Dial DPK, Flow Switch, Tampre
Switch, Panel AC, Panel Penerangan, Panel Lift,
Presh Air fan, MATV, Hydrant/ Sprinkler dll. 1 lot 5,175,000
Sub Total II
Total I-II
Total
(Rp)
81,000,000
2,160,000
15,552,000
9,720,000
43,200,000
##########
5,175,000
15,221,520
2,160,000
26,190,000
864,000
270,000
22,032,000
378,000
216,000
28,080,000
960,000
270,000
13,176,000
1,112,000
Total
(Rp)
864,000
18,630,000
864,000
270,000
14,904,000
1,134,000
432,000
1,998,000
864,000
270,000
11,232,000
1,200,000
15,390,000
864,000
270,000
10,800,000
378,000
648,000
14,580,000
864,000
270,000
648,000
378,000
216,000
1,350,000
5,400,000
##########
##########
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
PROYEK RS . SARI ASIH CIPUTAT, TANGERANG, BANTEN
PEKERJAAN SISTEM NURSE CALL
A. PERALATAN UTAMA
CENTRAL PROCESSOR UNIT
Pengadaan dan Pemasangan peralatan utama nurse call
dan Accesoriesnya sehingga dapat berpungsi dengan baik.
B. PEKERJAAN INSTALASI
Pengadaan dan pemasangan Nurse call push button,
lampu indicator, Pull cord, Reset push button.Mikropho
ne, dan instalasi pengkabelannya di dalam conduit PVC
high impact diameter 20 mm2 lengkap dengan acceso
riesnya sehingga dapat berfungsi dengan baik.
Total I
40,837,600
7,150,000
3,600,000
15,730,000
9,295,000
2,805,000
4,290,000
363,000
13,612,800
12,375,000
58,470,800
47,190,000
No Uraian Qty Sat H.Sat
(Rp)
2 AP3301 3 Metre Single button PendanT Cord for ACQ
Total
(Rp)
No Uraian Qty Sat H.Sat
(Rp)
Series Call Station 39 buah 715,000
3 ALL402 Over door light with green and yelow globe 17 buah 935,000
4 ASQ01P Ceilling pull switch slave wet area station with
LED assurance light (with 3 metre heavy duty
detachable pull cord and anchors) 17 buah 1,430,000
5 ACQ023 Presence/Cancel station with assurance LED
(No Pendant Socket/Splashproof) vertical 17 buah 121,000
mounting
6 ANQ401 Data interface Moduler - 16 inputs
RJ Connected (Configurable) 2 buah 4,537,600
7 ADIC13 12 Character 50 mm single sided 3 Colour
Full Alpha Annunciator with ding sound
Central and Multiple Address Capability 1 Unit 12,375,000
24,310,000
2,057,000
9,075,200
12,375,000
106,480,000
62,920,000
24,310,000
37,180,000
3,146,000
36,300,800
12,375,000
49,610,000
29,315,000
28,050,000
42,900,000
3,630,000
27,225,600
12,375,000
No Uraian Qty Sat H.Sat
(Rp)
Total II
Total I-II
1 LANTAI BASEMENT
a. Straight
W = 300 72 m 330,625
W = 200 48 m 247,500
b. Elbow
300 x 300 1 bh 431,250
c Tee
300 x 300 x 300 1 bh 583,125
300 x 200 x 200 1 bh 583,125
2 LANTAI 1
a. Straight
W = 400 4 m 413,125
W = 300 16 m 330,625
W = 200 96 m 247,500
b. Elbow
300 x 300 1 bh 431,250
200 x 200 2 bh 303,750
c Tee
400 x 300 x 200 1 bh 731,250
300 x 200 x 200 1 bh 583,125
3 LANTAI 2
a. Straight
W = 400 20 m 413,125
W = 300 2 m 330,625
W = 200 72 m 247,500
b. Elbow
400 x 400 1 bh 555,000
c Tee
400 x 400 x 300 1 bh 731,250
300 x 400 x 200 1 bh 731,250
300 x 200 x 200 1 bh 583,125
4 LANTAI 3
a. Straight
W = 300 16 m 330,625
W = 200 75 m 247,500
b. Elbow
300 x 300 1 bh 431,250
200 x 200 2 bh 303,750
c Tee
300 x 200 x 200 1 bh 583,125
5 LANTAI 4
a. Straight
Total
(Rp)
103,175,000
10,000,000
727,779,600
786,250,400
242,100,000
23,805,000
11,880,000
431,250
583,125
583,125
1,652,500
5,290,000
23,760,000
431,250
607,500
731,250
583,125
8,262,500
661,250
17,820,000
555,000
731,250
731,250
583,125
5,290,000
18,562,500
431,250
607,500
583,125
No Uraian Qty Sat H.Sat
(Rp)
W = 300 22 m 330,625
W = 200 72 m 247,500
b. Elbow
300 x 300 1 bh 431,250
c Tee
300 x 200 x 200 1 bh 583,125
6 LANTAI 5
a. Straight
W = 300 22 m 330,625
W = 200 72 m 247,500
b. Elbow
300 x 300 1 bh 431,250
c Tee
300 x 200 x 200 1 bh 583,125
SUB TOTAL VI
TOTAL I s.d VI
Total
(Rp)
7,273,750
17,820,000
431,250
583,125
7,273,750
17,820,000
431,250
583,125
17,343,750
10,000,000
446,816,875
1,651,986,275
No Uraian Qty Sat H.Sat
(Rp)
Total
(Rp)