I PEKERJAAN PERSIAPAN
SNI I. 1 Pagar sementara dari Seng Gelombang tinggi 2 meter Upah + Bahan / m'
SNI I. 2 Pengukuran dan Pemasangan Bouwplank Upah + Bahan / m'
SNI I. 3 Pembuatan kantor sementara, dengan lantai plesteran Upah + Bahan / m2
SNI I. 4 Pembuatan Gudang Semen dan Alat - alat Upah + Bahan / m2
SNI I. 5 Pembuatan Rumah Jaga / Kontruksi Kayu Upah + Bahan / m2
SNI I. 6 Membersihkan lapangan dan peralatan Upah / m2
SNI I. 7 Pembuatan Jalan Sementara Upah + Bahan / m2
SNI I. 8 Bongkaran Beton Bertulang Upah / m3
SNI I. 9 Bongkaran Dinding Tembok Bata Merah Upah / m3
SNI I. 10 1 m Bongkaran Atap Upah / m2
SNI I. 11 1 m Pembuatan kios sementara dengan lantai plesteran Upah + Bahan / m2
II PEKERJAAN TANAH
SNI II. 1 Galian Tanah Biasa sedalam 1 meter Upah / m3
SNI II. 2 Galian Tanah Keras sedalam 1 meter Upah / m3
SNI II. 3 Galian Tanah Cadas sedalam 1 meter Upah / m3
SNI II. 4 Galian Tanah Cadas sedalam 2 meter Upah / m3
SNI II. 5 Urugan Kembali Upah / m3
SNI II. 6 Buangan / meratakan tanah setempat Upah / m3
SNI II. 7 Pemadatan Tanah Upah / m3
SNI II. 8 Urugan Pasir Upah + Bahan / m3
SNI II. 9 Urugan Tanah Upah + Bahan / m3
SNI II. 10 Urugan Sirtu Upah + Bahan / m3
SNI II. 11 Urugan Tanah katel Upah + Bahan / m3
SNI II. 12 Menanam rumput gajah rendah Upah + Bahan / m2
SNI II. 13 Menanam pohon perdu tricolor t = 1 - 1,5 mtr Upah + Bahan / Pot
SNI II. 14 Menanam pohon Heliconia Upah + Bahan / Pot
SNI II. 15 Menanam pohon Pisang Bali Upah + Bahan / Pot
SNI II. 16 Menanam pohon Song Of India Upah + Bahan / Pot
SNI II. 17 Menanam pohon pelindung Palem Sadeng t btg = 1,5 - 2 mtr Upah + Bahan / Phn
SNI II. 18 Menanam pohon pelindung Palem Putri t btg = 1 mtr Upah + Bahan / Phn
SNI II. 19 Menanam pohon pelindung Pandan Bali t btg = 1 - 1,5 mtr Upah + Bahan / Phn
SNI II. 20 Menanam pohon pelindung Pakis Galar t btg = 1 - 2 mtr Upah + Bahan / Phn
SNI II. 21 Menanam pohon pelindung Tabir Buya t btg = 2,5 - 3 mtr Upah + Bahan / Phn
SNI II. 22 Menanam pohon pelindung Pakis Galar t btg = 1 - 2 mtr Upah + Bahan / Phn
SNI II. 23 Menanam pohon pelindung Tabir Buya t btg = 2,5 - 3 mtr Upah + Bahan / Phn
SNI II. 24 Menanam pohon pelindung Palem Phoenix t btg = 40 mtr Upah + Bahan / Phn
SNI II. 25 Menanam pohon pelindung Kamboja besar t btg = 3 - 7 mtr Upah + Bahan / Phn
SNI II. 26 Menanam pohon pelindung Kamboja tanggung t btg = 1 - 3 mtr Upah + Bahan / Phn
SNI II. 27 Menanam pohon pelindung Kelapa t btg = 7 - 30 mtr Upah + Bahan / Phn
SNI II. 28 Menanam pohon pelindung Sengon Buto t btg = 3 - 10 mtr Upah + Bahan / Phn
SNI II. 29 Menanam pohon pelindung Dadap Merah Upah + Bahan / Phn
SNI II. 30 Menanam pohon pelindung Sepatu Dea t btg = 3 - 12 mtr Upah + Bahan / Phn
SNI II. 31 Menanam pohon pelindung Wali songo Jakarta t btg = 3 - 12 mtr Upah + Bahan / Phn
NO JENIS PEKERJAAN SATUAN
SNI II. 32 Menanam pohon pelindung Kelapa Gading Upah + Bahan / Phn
SNI II. 33 Menanam pohon pelindung Palem Jari Upah + Bahan / Phn
SNI II. 34 Menanam pohon pelindung Bintaro Upah + Bahan / Phn
SNI II. 35 Menanam pohon pelindung Samania Upah + Bahan / Phn
SNI II. 36 Menanam pohon pelindung Flamboyan Upah + Bahan / Phn
SNI II. 37 Menanam Palem Kuning Upah + Bahan / Phn
SNI II. 38 Menanam bunga Bakung Upah + Bahan / Phn
SNI II. 39 Menanam bunga Pandanus Upah + Bahan / Phn
SNI II. 40 Menanam Pohon Palem Wergu Upah + Bahan / Phn
SNI II. 41 Menanam tanaman Perdu Onje Upah + Bahan / Phn
SNI II. 42 Menanam Puring Besar Upah + Bahan / Phn
SNI II. 43 Menanam Puring Kecil Upah + Bahan / Phn
SNI II. 44 Menanam Bunga Ararea Upah + Bahan / Phn
SNI II. 45 Menanam Pisang Zebra Upah + Bahan / Phn
SNI II. 46 Menanam Kacang kacangan Upah + Bahan / Phn
SNI II. 47 Menanam pohon pelindung Palem Phoenix t btg = 40 mtr Upah + Bahan / Phn
SNI II. 48 Pasangan lapisan Ijuk Upah + Bahan / m3
SNI II. 49 Angsana (sono) Upah + Bahan / m13
SNI II. 50 Bor Strouse Upah + Bahan / m1
V PEKERJAAN PLESTERAN
SNI V. 1 Plesteran 1 Pc : 3 Ps tebal 15 mm Upah + Bahan / m2
SNI V. 2 Plesteran 1 Pc : 6 Ps tebal 15 mm Upah + Bahan / m2
SNI V. 3 Plesteran 1 Pc : 3 Ps tebal 20 mm Upah + Bahan / m2
SNI V. 4 Plesteran 1 Pc : 6 Ps tebal 20 mm Upah + Bahan / m2
SNI V. 5 Plesteran 1 Pc : 3 Ps tebal 25 mm Upah + Bahan / m2
SNI V. 6 Plesteran 1 Pc : 3 Ps tebal 30 mm Upah + Bahan / m2
SNI V. 7 Plesteran Beton 1 Pc : 2 Ps tebal 15 mm Upah + Bahan / m2
SNI V. 8 Plesteran Beton 1 Pc : 2 Ps tebal 15 mm finish motif kayu Upah + Bahan / m2
SNI V. 9 Plesteran Beton 1 Pc : 2 Ps tebal 15 mm finish relief / ukiran kuno Upah + Bahan / m2
SNI V. 10 Plesteran Skoning 1 Pc : 2 Ps Upah + Bahan / m2
SNI V. 11 Plesteran Ciprat 1 Pc : 2 Ps Upah + Bahan / m2
SNI V. 12 Plesteran Siar Adukan 1 Pc : 2 Ps Upah + Bahan / m2
SNI V. 13 Acian Upah + Bahan / m2
SNI V. 14 Benangan Upah + Bahan / m1
NO JENIS PEKERJAAN SATUAN
VI PEKERJAAN KAYU
SNI VI. 1 Pasang Kusen pintu dan jendela kayu jati Upah + Bahan / m3
SNI VI. 2 Pasang kusen pintu dan jendela kayu kamper Upah + Bahan / m3
SNI VI. 3 Pasang kusen pintu dan jendela kayu Borneo / meranti Upah + Bahan / m3
SNI VI. 4 Pasang pintu Klamp kayu kamper Upah + Bahan / m2
SNI VI. 5 Pasang pintu klamp kayu borneo / meranti Upah + Bahan / m2
SNI VI. 6 Pasang pintu panel kayu jati Upah + Bahan / m2
SNI VI. 7 Pasang pintu panel kayu kamper Upah + Bahan / m2
SNI VI. 8 Pasang pintu panel kayu Meranti Upah + Bahan / m2
SNI VI. 9 Pasang pintu dan jendela kaca kayu jati Upah + Bahan / m2
SNI VI. 10 Pasang pintu dan jendela kaca kayu kamper Upah + Bahan / m2
SNI VI. 11 Pasang pintu dan jendela kaca kayu borneo / meranti Upah + Bahan / m2
SNI VI. 12 Pasang pintu dan jendela jalusi kayu jati Upah + Bahan / m2
SNI VI. 13 Pasang pintu dan jendela jalusi kayu kamper Upah + Bahan / m2
SNI VI. 14 Pasang pintu tripleks 4 mm rangkap, rangka kayu jati Upah + Bahan / m2
SNI VI. 15 Pasang pintu tripleks 4 mm rangkap, rangka kayu kamper Upah + Bahan / m2
SNI VI. 16 Pasang jalusi mati kusen kayu jati Upah + Bahan / m2
SNI VI. 17 Pasang jalusi mati kusen kayu kamper Upah + Bahan / m2
SNI VI. 18 Pasang pintu tripleks rangkap, rangka kayu borneo / meranti Upah + Bahan / m2
SNI VI. 19 Pasang pintu teakwood rangkap, rangka kayu jati Upah + Bahan / m2
SNI VI. 20 Pasang pintu teakwood rangkap, rangka kayu kamper Upah + Bahan / m2
SNI VI. 20 Pasang konstruksi kuda-kuda kayu jati Upah + Bahan / m3
SNI VI. 21 Pasang konstruksi kuda-kuda kayu kamper Upah + Bahan / m3
SNI VI. 22 Pasang konstruksi kuda-kuda kayu borneo / meranti Upah + Bahan / m3
SNI VI. 23 Pasang konstruksi Gording kayu borneo / meranti Upah + Bahan / m3
SNI VI. 24 Pasang konstruksi kuda-kuda kayu Kruing Upah + Bahan / m3
SNI VI. 25 Pasang kaso + reng 2/3 genteng kodok kayu kamper Upah + Bahan / m2
SNI VI. 26 Pasang kaso + reng 2/3 genteng kodok kayu borneo / meranti Upah + Bahan / m2
SNI VI. 27 Pasang kaso + reng 2/3 genteng kodok kayu jati Upah + Bahan / m2
SNI VI. 28 Pasang kaso + reng 3/5 genteng monier kayu kamper Upah + Bahan / m2
SNI VI. 29 Pasang kaso + reng 3/5 genteng beton kayu borneo / meranti Upah + Bahan / m2
SNI VI. 30 Pasang kaso + reng atap sirap kayu kamper Upah + Bahan / m2
SNI VI. 31 Pasang kaso + reng atap sirap kayu borneo / Meranti Upah + Bahan / m2
SNI VI. 32 Pasang rangka Langit - langit (1.00 x 1.00 ) m, kayu jati Upah + Bahan / m2
SNI VI. 33 Pasang rangka Langit - langit (1.00 x 1.00 ) m, kayu kamper Upah + Bahan / m2
SNI VI. 34 Pasang rangka Langit - langit ( 1.00 x 1.00 ) m, kayu borneo / Meranti Upah + Bahan / m2
SNI VI. 35 Pasang rangka Langit - langit ( 30 x 60 ) cm, kayu jati Upah + Bahan / m2
SNI VI. 36 Pasang rangka Langit - langit ( 30 x 60 ) cm, kayu kamper Upah + Bahan / m2
SNI VI. 37 Pasang rangka Langit - langit ( 30 x 60 ) cm, kayu boneo / meranti Upah + Bahan / m2
SNI VI. 38 Pasang rangka Langit - langit ( 30 x 30 ) cm, kayu jati Upah + Bahan / m2
SNI VI. 39 Pasang rangka Langit - langit ( 30 x 30 ) cm, kayu kamper Upah + Bahan / m2
SNI VI. 40 Pasang rangka Langit - langit ( 30 x 30 ) cm, kayu borneo / meranti Upah + Bahan / m2
SNI VI. 41 Pasang Lisplang ukuran ( 3 x 20 ) cm, kayu jati Upah + Bahan / m2
SNI VI. 42 Pasang Lisplang ukuran ( 3 x 20 ) cm, kayu kamper Upah + Bahan / m2
SNI VI. 43 Pasang Lisplang ukuran ( 3 x 30 ) cm, kayu jati Upah + Bahan / m2
SNI VI. 44 Pasang Lisplang ukuran ( 3 x 30 ) cm, kayu kamper Upah + Bahan / m2
SNI VI. 45 Pasang Lisplang ukuran 2 x( 3 x 20) cm, kayu kamper Upah + Bahan / m2
SNI VI. 46 Pasang Lisplang ukuran 2 x (2 x 20) cm, kayu kamper Upah + Bahan / m2
SNI VI. 47 Pasang Lisplang ukuran 3 x 10 + 3 x 20 cm, kayu borneo / meranti Upah + Bahan / m2
NO JENIS PEKERJAAN SATUAN
SNI VI. 48 Pasang rangka dinding pemisah kayu kamper Upah + Bahan / m2
SNI VI. 49 Pasang rangka dinding pemisah kayu borneo / meranti Upah + Bahan / m2
SNI VI. 50 Pasang rangka dinding pemisah teakwood rangkap rangka kayu kamper Upah + Bahan / m2
SNI VI. 51 Pasang rangka dinding pemisah triplek rangkap, rangka kayu kamper Upah + Bahan / m2
SNI VI. 52 Pasang dinding Lambriziring dari papan jati Upah + Bahan / m2
SNI VI. 53 Pasang Triplek tebal 4 mm, untuk dinding dan plafond Upah + Bahan / m2
SNI VI. 54 Pasang Kalsi board tebal 4 mm, untuk dinding dan plafond Upah + Bahan / m2
SNI VI. 54 Pasang List plafond - kayu profil Upah + Bahan / m'
SNI VI. 55 1 m Pasang kaso + reng 3/5 genteng beton kayu kamper Upah + Bahan / m2
SNI VI. 55 1 Unit Kusen + Daun Pintu PVC Upah + Bahan / m2
SNI VI. 56 1 m Pasang dinding Partisi PVC Upah + Bahan / m2
SNI VII. 38 Membuat dinding beton bertulang ( 350 kg besi + bekisting ) Upah + Bahan / m3
SNI VII. 39 Membuat lantai dasar tulangan BRC M6 ( 50 Kg besi + bekisting ) Upah + Bahan / m3
SNI VII. 40 Kolom penguat beton bertulang (15 x 15) cm Upah + Bahan / m1
SNI VII. 41 Ring Balok beton bertulang (10 x 15) cm Upah + Bahan / m1
SNI VII. 42 Sloof beton bertulang (10 x 15) cm Upah + Bahan / m1
IX PEKERJAAN LANGIT-LANGIT
SNI IX. 1 Langit - langit asbes / Eternit ( 1,00 x 1,00 ) m, tebal 3.5 mm Upah + Bahan / m2
SNI IX. 2 List Langit - langit kayu profil Upah + Bahan / m'
SNI IX. 3 Langit - langit asbes /eternit( 1,00 x 1,00 ) m, tb.3.2 mm, rangka borneo / Meranti Upah + Bahan / m2
SNI IX. 4 Langit - langit triplek 4 mm + rangka kayu borneo / Meranti Upah + Bahan / m2
SNI IX. 5 Langit - langit Gypsum t: 9mm, rangka borneo / Meranti Upah + Bahan / m2
SNI IX. 6 Langit - langit Kallsiboard t: 4mm, rangka borneo / Meranti Upah + Bahan / m2
SNI IX. 7 Langit - langit Gypsum t: 9mm Upah + Bahan / m2
SNI IX. 8 List langit - langit Gypsum Upah + Bahan / m'
SNI X. 18 Memasang 1 m' pipa PVC diameter 1/2'' Maspion Upah + Bahan / m'
SNI X. 19 Memasang 1 m' pipa PVC diameter 3/4'' Maspion Upah + Bahan / m'
SNI X. 20 Memasang 1 m' pipa PVC diameter 3'' Maspion Upah + Bahan / m'
SNI X. 21 Memasang 1 m' pipa PVC tipe Ddiameter 4'' Upah + Bahan / m'
SNI X. 22 Memasang 1 buah kran diameter 3/4'' atau 1/2'' Upah + Bahan / bh
SNI X. 23 Memasang 1 buah Avour stainles Upah + Bahan / bh
SNI X. 24 Memasang 1 buah Kran Wastafel Upah + Bahan / bh
SNI X. 25 Memasang 1 buah Kitchen Zink 1 lubang 1 sayap Upah + Bahan / bh
SNI X. 26 Memasang 1 buah Kran Kitchen Zink Upah + Bahan / bh
SNI X. 27 Memasang 1 m' pipa galvanis diameter 4'' Upah + Bahan / m'
SNI X. 28 Memasang 1 buah Biotank Upah + Bahan / bh
SNI X. 29 Memasang 1 m' pipa PVC tipe Ddiameter 5'' Upah + Bahan / m'
SNI X. 30 Memasang 1 m' pipa PVC tipe Ddiameter 6'' Upah + Bahan / m'
XV PEKERJAAN ELEKTRIKAL
SNI XV. 1 Memasang TL 2 x 36 Watt + Armateur Upah + Bahan / unit
SNI XV. 2 Memasang TL 1x36 Watt + Armateur Upah + Bahan / unit
SNI XV. 3 Memasang TL 1x18 Watt + Armateur Upah + Bahan / unit
SNI XV. 4 Memasang Down Light PL 11 watt Upah + Bahan / unit
SNI XV. 5 Memasang lampu pijar 15 / 25 watt Upah + Bahan / unit
SNI XV. 6 Memasang Lampu Mercury 1 x 250 watt Upah + Bahan / unit
SNI XV. 7 Memasang Lampu Sorot 50 watt Upah + Bahan / unit
SNI XV. 8 Memasang Saklar ganda Upah + Bahan / unit
SNI XV. 9 Memasang Saklar tunggal Upah + Bahan / unit
SNI XV. 10 Memasang Stop Kontak Upah + Bahan / unit
SNI XV. 11 Grounding elektroda 1.25" Upah + Bahan / unit
SNI XV. 12 Memasang Panel SDP per buah ( 23 group ) Upah + Bahan / unit
SNI XV. 13 Memasang Panel SDP ( 12 group ) Upah + Bahan / unit
SNI XV. 14 Memasang Panel Box ( 6 group ) Upah + Bahan / unit
15 1 Titik PASANG SIKRING 2 GROUP Upah + Bahan / unit
SNI XV. 16 Kabel NYFGbY 4 x 300 mm Upah + Bahan / m'
SNI XV. 17 Memasang lampu pijar SL 18 watt Upah + Bahan / unit
SNI XV. 18 Memasang Box MCB Upah + Bahan / unit
SNI XV. 19 Kabel NYY 2 x 2.5 mm Upah + Bahan / m'
20 Socket telephon + instalasi dalam Upah + Bahan / unit
21 Socket TV + antena + instalasi dalam Upah + Bahan / m'
SNI XIII. 22 Sambungan Listrik Baru 2200 VA VA
SNI XIII. 23 Uang Jaminan Layanan (UJL) VA
SNI XIII. 26 Pemasangan Titik Instalasi Penerangan Titik
NO JENIS PEKERJAAN SATUAN
LISA HARGA SATUAN BAHAN DAN UPAH
GEDUNG KABUPATEN MALANG
HUN ANGGARAN 2016
HARGA
647,590.00
143,588.20
727,954.00
281,871.00
2,682,766.00
8,250.00
98,300.00
466,655.00
436,655.00
10,850.00
2,860,136.90
30,000.00
46,825.00
93,750.00
121,875.00
14,380.00
14,380.00
18,750.00
252,000.00
238,560.00
266,190.00
225,020.00
23,172.50
141,495.00
11,542.50
99,970.00
23,720.00
899,175.00
433,325.00
273,775.00
288,675.00
565,175.00
288,675.00
565,175.00
178,775.00
4,207,675.00
357,675.00
840,175.00
317,675.00
220,175.00
275,175.00
275,175.00
HARGA
840,175.00
1,457,675.00
467,675.00
412,675.00
385,175.00
181,675.00
33,245.00
37,675.00
70,425.00
53,925.00
94,675.00
45,725.00
75,925.00
35,950.00
33,650.00
178,775.00
52,170.00
252,000.00
37,500.00
675,815.00
386,965.00
812,475.00
1,036,475.00
1,256,138.00
993,673.00
215,575.00
198,590.00
105,191.00
96,236.00
323,465.00
36,899.00
32,719.00
48,480.00
41,132.00
57,050.00
62,855.00
45,735.00
45,735.00
74,395.00
11,600.00
39,166.00
28,136.00
25,500.00
14,640.00
HARGA
39,615,000.00
17,986,400.00
9,269,840.00
689,488.00
379,027.60
1,877,500.00
928,520.00
583,564.00
1,620,500.00
790,142.50
488,306.00
2,896,000.00
1,397,632.00
1,080,671.00
608,020.80
2,591,410.00
1,167,940.00
445,542.36
1,044,760.00
579,759.80
40,031,520.00
16,996,970.00
9,006,790.00
8,714,990.00
10,626,320.00
185,974.00
98,808.40
507,260.00
214,093.00
112,399.80
251,461.75
131,609.05
448,515.00
197,229.00
110,063.40
839,235.00
357,603.50
186,411.10
983,955.00
418,561.50
222,438.90
311,495.00
140,253.60
463,640.00
202,670.50
124,007.40
161,188.40
124,007.40
HARGA
422,328.75
220,317.35
466,040.25
441,840.25
459,740.00
58,395.00
41,595.00
42,247.50
217,343.00
466,575.00
217,575.00
993,800.00
1,203,650.00
1,300,900.00
17,251.50
209,688.00
233,536.50
245,658.50
220,025.00
350,765.00
194,391.50
1,240,150.00
1,271,575.00
4,137,986.00
3,762,986.00
4,512,986.00
4,887,986.00
4,316,863.00
4,691,863.00
5,066,863.00
5,329,303.00
4,954,303.00
5,417,710.00
6,079,303.00
6,454,303.00
6,671,005.00
5,042,710.00
7,046,005.00
7,421,005.00
7,796,005.00
8,171,005.00
8,546,005.00
4,888,070.00
5,638,070.00
6,013,070.00
4,137,986.00
4,888,070.00
5,248,190.00
HARGA
8,248,190.00
1,958,550.00
83,540.90
113,628.10
112,308.10
30,855.00
86,935.00
86,055.00
102,055.00
78,731.00
91,703.00
134,080.00
98,232.00
43,094.00
296,375.00
115,601.43
304,758.00
115,601.43
23,402.00
45,844.00
125,464.40
235,263.10
201,450.60
195,348.00
65,536.60
29,615.00
2,187,450.00
167,200.00
292,050.00
3,695,940.00
1,013,220.00
678,148.00
1,308,358.00
1,031,586.00
1,379,272.00
88,853.50
152,924.50
273,920.00
445,820.00
649,232.50
69,546.58
96,650.88
60,479.25
102,575.67
HARGA
47,376.00
83,958.00
211,539.75
397,263.75
142,607.50
47,750.00
142,607.50
395,870.60
142,607.50
362,867.00
17,181,350.00
598,933.75
97,835.39
26,384.00
1,655,240.00
879,045.00
408,080.00
113,137.90
310,325.00
145,949.36
87,927.04
216,675.40
25,541.00
26,416.00
31,542.00
79,480.00
161,626.00
285,199.75
486,942.50
545,015.00
899,136.25
1,176,736.88
87,483.90
578,870.00
751,074.00
200,775.00
1,634,632.14
368,830.33
1,103,051.15
570,173.00
152,110.00
111,172.50
296,325.00
435,800.00
204,750.00
203,025.00
HARGA
53,900.00
323,400.00
19,225.00
46,625.00
54,450.00
39,325.00
78,650.00
11,797.50
32,000.00
168,040.00
90,750.00
241,300.00
281,267.50
439,545.00
27,800.00
27,800.00
90,227.50
187,230.00
163,730.00
188,400.00
165,100.00
176,900.00
184,400.00
215,572.50
407,410.00
189,910.00
208,410.00
105,625.00
129,675.00
157,275.00
75,975.00
113,930.00
152,597.50
240,587.50
391,997.50
157,395.00
240,587.50
110,125.00
153,564.00
180,135.00
36,750.00
21,486.40
29,286.40
12,685.00
11,840.00
11,840.00
HARGA
11,635.00
40,027.50
53,777.50
60,460.00
23,986.50
69,055.40
17,670.00
35,233.00
62,653.00
19,392.00
25,000.00
10,525.00
50,168.50
25,000.00
39,152.50
29,483.00
265,375.00
159,775.00
141,875.00
148,700.00
127,675.00
979,550.00
594,075.00
297,900.00
297,200.00
288,100.00
1,130,100.00
4,635,800.00
3,977,426.15
1,586,750.00
218,445.00
1,332,275.00
113,775.00
177,500.00
57,925.00
92,500.00
145,000.00
Rp 775.00
Rp 94.00
Rp 356,700.00
HARGA
Rencana Pembangunan Sumur Bor
Harga Satuan
Jumlah (Rp)
(Rp)
1,000,000 1,000,000
1,000,000 1,000,000
1,000,000 1,000,000
1,000,000 1,000,000
Sub Total II A 4,000,000
322,870 9,686,100
92,250 2,306,250
92,250 1,845,000
18,450 239,850
276,750 1,383,750
36,000 36,000
36,000 360,000
276,750 6,918,750
2,398,500 2,398,500
1,209,996 2,419,992
350,550 5,258,250
184,500 184,500
276,750 276,750
33,313,692
1,184,776 11,847,760
708,750 53,156,250
571,231 42,842,325
409,073 2,454,438
50,000 3,750,000
43,850 3,288,750
15,107 75,535
215,831 6,474,930
160,133 3,202,660
160,133 4,003,325
764,177 18,340,248
500,000 500,000
2,094,000 2,094,000
152,030,221
34,450,000 34,450,000
193,400 14,505,000
100,000 200,000
450,000 450,000
350,000 700,000
125,000 375,000
275,000 275,000
92,500 370,000
50,000 100,000
2,750,000 2,750,000
150,000 150,000
30,000 150,000
5,000,000 5,000,000
36,595 1,097,850
18,000 540,000
6,500,000 6,500,000
750,000 750,000
50,000 300,000
68,662,850
258,006,763.00
DAFTAR HARGA SATUAN BAHAN BANGUNAN ( NON ANALISA )
TAHUNG ANGGARAN 2014
3 Bor strouss 40 cm m1
4 Septic tank + Peresapan Unit
5 Penyambungan instalasi listrik daya 6.600 Watt Ls
( lengkap + menyala ) + kabel SR 4 x 10 mm
6 Sewa Mesin Las Hr
7 Alat Bantu Hr
8 Ongkos pasang roster bh
9 Ongkos Kerja Pasang Kusen Aluminium m'
10 Ongkos pasang aun pintu lengkap asesories bh
11 Ongkos Pasang Tandon Air bh
12 Perlengkapan Pompa Air bh
13 Ongkos Pasang Kaca Cermin set
14 Pasang daun pintu plat besi rangka Hollow m
15 Mobilisasi dan demobilisasi peralatan Ls
16 Floor hardener m
17 DUMP TRUCK 8-10 m3 jam
18 EXCAVATOR jam
19 Panel Control (lengkap terpasang) Unit
20 Kabel power dan Kabel Pompa NYYHY 4 x 6 mm2 m'
21 Kabel Elektroda NYYHY 3 x 1,5 mm2 m'
22 Pompa Submersible kapasitas 3 liter/dt unit
23 Mobilisasi dan demobilisasi peralatan Ls
24 Biaya Pemasangan tiang lampu PJU bh
25 Biaya Pemasangan lampu bh
26 Panel Induk (lengkap Terpasang) unit
27 Panel Distribusi (lengkap Terpasang) unit
28 Septicktank + Peresapan Ls
29 Ongkos Pas Cermin Ls
30 Ongkos Pas Kusen Aluminium Ls
31 Alat Bantu Ls
32 Pasang Reng + usuk galvalum m2
33 Pasang Grill Besi Hollow 40x40 m2
AFTAR HARGA SATUAN BAHAN BANGUNAN ( NON ANALISA )
TAHUNG ANGGARAN 2014
Harga
Rp 400,000.00
Rp 100,000.00
Rp 132,500.00
Rp 4,000,000.00
Rp 8,000,000.00
Rp 52,500.00
Rp 10,500.00
Rp 5,250.00
Rp 15,750.00
Rp 105,000.00
Rp 131,250.00
Rp 262,500.00
Rp 78,750.00
Rp 472,500.00
Rp 2,625,000.00
Rp 52,500.00
Rp 254,100.00
Rp 359,100.00
Rp 3,675,000.00
Rp 78,750.00
Rp 39,375.00
Rp 33,390,000.00
Rp 2,625,000.00
Rp 226,800.00
Rp 183,750.00
Rp 7,087,500.00
Rp 6,116,250.00
Rp 3,150,000.00
Rp 52,500.00
Rp 15,750.00
Rp 10,500.00
Rp 115,500.00
Rp 472,500.00
DAFTAR UPAH KERJA HARIAN
KABUPATEN MALANG
2016
HARGA RATA-RATA
NO TENAGA KERJA (HARI) SATUAN
(Rp.)
1 2 3 5
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
##
Jenis Bahan Bangunan Menggunakan Kayu ##
1 Kayu gelam diameter 10 - 12 cm Bt 50,600.00
2 Kayu jati balok 8/12, 6/12 M 35,000,000.00
3 Kayu jati usuk 5/7, 4/6, 3/5 M 35,000,000.00
4 Kayu jati papan 2/20 x 2 m M 39,500,000.00
5 Kayu jati reng 2/3, 3/5 M 35,459,900.00
6 Kayu kamper (balok) M 14,059,500.00
7 Kayu kamper (papan) M 15,775,500.00
8 Kayu kamper (usuk) M 12,402,000.00
9 Kayu kamper (reng) M 12,402,000.00
10 Kayu meranti (balok) M 6,795,700.00
11 Kayu meranti (papan) M 7,151,600.00
12 Kayu meranti (usuk) M 6,747,000.00
13 Kayu meranti (begesting) M 4,200,000.00
14 Kayu bengkirai balok M 11,659,000.00
15 Kayu bengkirai papan M 12,831,000.00
16 Kayu bengkirai usuk M 11,659,000.00
17 Dolken ayu O 8-10 cm/400 cm Bt 82,600.00
18 Kayu Kruing (Balok) M 8,268,000.00
19 Kayu Kruing (Papan) M 8,672,600.00
20 Kayu Kruing (Usuk) M 8,268,000.00
21 List Kayu 2/4 Kamper Ljr 8,800.00
22 List Kayu Propil M' 37,000.00
23 Perancah Kayu M 4,368,000.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
24 Bambu bongkotan 10 - 12 cm pj. 3.00 mt Bt 3,753,000.00
25 Bambu ori 10 - 12 cm pj. 3.00 mt Bt 315,100.00
26 Bambu O 6 - 10/600 cm Bt 41,500.00
27 Bambu Wulung Bt 28,300.00
28 Bambu Petung Bt 44,000.00
29 Bambu Tali/apus Bt 25,200.00
30 Gedek guling Bt 47,000.00
31 Bilik Bambu Bt 157,500.00
32 Multipltks 0,9 mm 1.22 x 2.44 Lbr 185,900.00
33 HVL Lbr 908,200.00
34 Kayu Terentang m3 4,286,700.00
35 Kayu Balau m3 6,303,900.00
36 Gebalan Rumput m2 18,900.00
37 Karung Plastik Bh 4,300.00
38 Tusuk Bambu Bh 24,600.00
39 Ijuk Kg 214,500.00
40 Kayu acuan m3 3,412,500.00
##
Bahan Menggunakan Batu/Pasir & Semen ##
1 Bataco tebal 10 Cm Bh 6,200.00
2 Batu bata merah kelas I Bh 800.00
3 Batu bata merah kelas 2 Bh 700.00
4 Batu kali pecah (Pecah Mesin)15/20 M 235,000.00
5 Batu kali pecah (Pecah Mesin) 5/7 M 260,000.00
6 Batu kali pecah (Pecah Mesin)3/5 M 300,000.00
7 Batu gunung pecah 15/20 M 165,000.00
8 Batu pecah 5/7 M3 289,000.00
9 Batu Ppecah 2/3 M3 235,000.00
10 Batu pecah 1/2 M3 320,000.00
11 Batu ampyang Kg 35,000.00
12 Batu belah 15/20 cm Gunung M 260,000.00
13 Batu bobos uk. 10 x 20 x 1.5 cm Bh 11,200.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
14 Batu gilang (kasar acak) M2 69,400.00
15 Batu gilang (kasar bermodul) M2 145,600.00
16 Batu gilang jember (halus) M2 139,800.00
17 Batu kambang Kg 13,100.00
18 Batu / cor koral pecah (Pecah Mesin) 2/3 M 310,000.00
19 Batu / cor koral pecah (Pecah Mesin) 1/1 M 320,000.00
20 Batu / cor koral pecah (Pecah Mesin) 1/2 M 320,000.00
21 Batu / cor koral pecah (Pecah Mesin) 5/7 M 315,000.00
22 Batu / cor koral pecah (Pecah Mesin) 0,5/1 M 320,000.00
23 Batu / cor koral pecah (Pecah Mesin) 3/5-4/6 M 315,000.00
24 Batu krikil beton pecah mesin (jagungan) M 192,500.00
25 Batu belah/Kerakal M 210,100.00
26 Batu Tempel Hitam M2 86,700.00
27 Batu Apung Kg 12,500.00
28 Pasir cor/beton M 247,500.00
29 Pasir Halus m3 215,000.00
30 Pasir pasang M 215,000.00
31 Pasir urug M 195,000.00
32 Klingker Bh 66,000.00
33 Glass bead Bh 92,000.00
34 Glass block Bh 33,900.00
35 Semen berwarna yiyitan Kg 40,300.00
36 Semen merah M3 117,600.00
37 Semen PC (Portland Cemen)/semen gresik ( 40 kg ) Kg 1,800.00
38 Semen tiga roda (40 Kg) Kg 1,750.00
39 Semen putih Kg 3,600.00
40 Semen Nat Kg 17,400.00
41 Kapur pasang (10 Kg) Kg 30,300.00
42 Kapur gamping Ton 1,170,000.00
43 Kapur Padam Kg 8,000.00
44 Tanah uruk M3 183,800.00
45 Tanah katel M3 188,200.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
46 Tanah Sirtu M3 206,200.00
47 Tanah Liat M3 183,800.00
48 Ijuk Kg 34,100.00
49 Tali Ijuk Kg 52,300.00
50 Batacote Kg 6,000.00
51 Bahan Tanah Timbunan M3 17,100.00
52 Batu Kali M3 303,000.00
##
Bahan Menggunakan Besi / Logam ##
1 Besi begel / baut Kg 35,000.00
2 Besi beton polos Kg 15,000.00
3 Besi beton ulir Kg 15,000.00
4 Besi beton diameter 16 mm, 11- 12 m Lonjor 306,200.00
5 Besi beton diameter 12 mm, 11 - 12 m Lonjor 155,700.00
6 Besi beton diameter 10 mm, 11-12 m Lonjor 102,000.00
7 Besi beton diameter 8 mm, 11 - 12 m Lonjor 75,300.00
8 Besi beton diameter 6 mm, 11 - 12 m Lonjor 47,200.00
9 Besi beton diameter 4 mm, 11 - 12 m Lonjor 18,300.00
10 Besi beton diameter 14 mm, 11 - 12 m Lonjor 189,000.00
11 Besi pipa Lonjor 154,500.00
12 Buah 9,400.00
13 Besi pipa galvanish medium 1 1/2, 6m Lonjor 402,400.00
14 Besi pipa galvanish medium 1 1/4, 6m Lonjor 495,300.00
15 Besi pipa galvanish medium 1, 6m Lonjor 235,800.00
16 Besi pipa galvanish medium 1/2, 6m Lonjor 282,200.00
17 Besi pipa galvanish medium 3/4, 6m Lonjor 420,900.00
18 Besi pipa galvanish medium 2 1/2, 6m Lonjor 827,700.00
19 Besi pipa galvanish medium 2, 6m Lonjor 781,900.00
20 Besi pipa galvanish medium 3, 6m Lonjor 1,331,800.00
21 Besi pipa galvanish medium 4, 6m Lonjor 1,783,200.00
22 Besi pipa galvanish medium 5, 6m Lonjor 3,065,900.00
23 Besi pipa galvanish medium 6, 6m Lonjor 2,669,800.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
24 Besi pipa galvanish medium 3/4, 6m Lonjor 252,000.00
25 Besi angkur Kg 32,100.00
26 Besi trestang 10 mm Lonjor 122,800.00
27 Besi plat 4 x 8 tebal 2 mm Lbr 1,583,400.00
28 Besi plat alumunium tb. 2 mm M2 78,100.00
29 Besi plat bordes 4" x 8" tb. 3 mm Lbr 21,900.00
30 Besi plat strip 2.5" pj.8mm Lonjor 158,300.00
31 Besi profil WF <= 200 mm(256Kg/ljr) Kg 16,000.00
32 Besi profil WF >= 200 mm s/d 400 mm Kg 16,000.00
33 Besi profil WF >= 200 mm s/d 500 mm Kg 16,000.00
34 Besi siku L. 70 . 70 . 7 Kg 17,500.00
35 Besi siku L. 40 . 40 .4 Kg 17,500.00
36 Besi steinliss steel Kg 26,200.00
37 Besi Strip Kg 26,200.00
38 Canal C. Kg 17,500.00
39 Kawat baja hitam 10 mm Kg 38,100.00
40 Kawat harmonika M2 62,200.00
41 Kawat ikat beton Kg 25,300.00
42 Kawat nyamuk kasa alumunium M2 40,700.00
43 Kawat duri pagar Kg 33,600.00
44 Kawat nyamuk kasa plastik M2 23,500.00
45 Elektroda stainless Kg 370,800.00
46 Elektrode baja Kg 48,000.00
47 Tiang pagar BRC/PMG 2" tinggi 1.50 mt Bt 212,600.00
48 Pintu dorong BRC/PMG uk. 1.2 x 3. 00 m2 Unit 2,538,300.00
49 Pintu swing ganda BRC/PMG uk. 1.2 x 3. 00 m2 Unit 2,197,000.00
50 Pagar BRC/PMG A (uk. 1.2 x 2.4 mt) Unit 635,000.00
51 Pipa baja (SCH) 1" medium Lonjor 320,400.00
52 Pipa baja (SCH) 2" medium Lonjor 698,600.00
53 Pipa baja (SCH) 3" medium Lonjor 1,444,600.00
54 Pipa baja (SCH) 4" medium Lonjor 2,458,500.00
55 Pipa baja (SCH) 5" medium Lonjor 4,746,600.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
56 Pipa baja (SCH) 6" medium Lonjor 6,205,800.00
57 Pipa besi putih 1,2" medium Lonjor 148,700.00
58 Sunscreen Alumunium M2 234,400.00
59 Pipa Stanlisteel 1" Ljr 707,300.00
60 Pipa besi hollo2.5 m Ljr 351,600.00
61 Besi Galvalum M2 350,100.00
62 Kawat Seng Polos Kg 31,900.00
63 Kawat Loket M2 32,900.00
64 Kawat Burung M2 41,000.00
65 Pagar besi komplit dengan mainan M2 1,368,300.00
66 Pintu pagar besi komplit dengan mainan M2 1,476,800.00
67 Pintu rolling door (dan rangka kusen) M2 677,600.00
68 Pintu harmonika M2 1,413,700.00
69 Jendela Nako Bh 248,700.00
70 Kusen aluminium Coklat M' 148,800.00
71 Kusen aluminium Coklat M' 125,000.00
72 Pintu + Kusen PVC Unit 498,800.00
73 Jarum keras 8 mm Bh 59,800.00
74 Daun jendela Casmen non kaca M2 1,341,600.00
75 Hollow 10/10 M' 30,400.00
76 Kusen Aluminium Warna Silver 4/10 M' 94,500.00
77 Kusen Aluminium Warna Coklat 4/10 M' 99,800.00
78 Profil List Kaca bh 26,200.00
79 Tube Sealant tube 38,800.00
80 Besi Balok Kg 31,600.00
81 Besi bulat 42 Kg 14,100.00
82 Besi Bulat 60 Kg 14,100.00
83 Besi Siku Kg 1,104,600.00
84 Bronjong kawat pabrikasi diameter 2,7 mm Bh 292,500.00
85 Bronze Kg 78,000.00
86 Besi cor Kg 18,300.00
87 Baja cor Kg 24,300.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
88 Besi INP Kg 36,500.00
89 Drucklager besar Bh 312,000.00
90 Drucklager kecil Bh 238,800.00
91 Gembok Besar Bh 103,700.00
92 kawat bronjong M1 36,300.00
93 Kawat biasa galvanis Kg 92,400.00
94 Mur baut 1/2", 5/8", 7/8" Kg 35,800.00
95 Nipple Bh 15,700.00
96 Splite pen Bh 46,300.00
97 Rantai Kg 36,700.00
98 Seal Bh 43,000.00
99 Naf + ring besar Bh 536,200.00
100 Naf + ring kecil Bh 438,700.00
101 Baja Tulangan (polos) U24 Kg 13,300.00
102 Baja Tulangan (ulir) D32 Kg 14,900.00
103 Baja Bergelombang Kg 16,200.00
104 Baja Struktur Kg 16,000.00
105 Pipa Baja Kg 17,500.00
106 Baja Prategang Kg 12,700.00
107 Baja Tulangan (polos) U32 Kg 14,100.00
108 Baja Tulangan (ulir) D39 Kg 15,600.00
109 Baja Tulangan (ulir) D48 Kg 16,100.00
110 Rel Pengaman M1 493,300.00
111 Pelat Rambu (Eng. Grade) Bh 209,100.00
112 Pelat Rambu (High I. Grade) Bh 257,400.00
113 Kawat Beton Kg 25,300.00
114 Kawat Las Dos 40,300.00
115 Spie 17,000.00
116 Seal Karet 171,600.00
117 Galvalum 0.75 Ljr 86,400.00
118 Galvalum 0.45 Ljr 37,200.00
119 Besi hollow 4x4x1.2 m' 16,250.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
120 Besi hollow 2x4x1.2 m' 14,083.33
##
Bahan untuk pengecatan ##
1 Cat besi emco Kg 80,000.00
2 Cat kayu emco Kg 80,000.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
3 Cat meni (besi/kayu) cap pedang Kg 40,300.00
4 Meni A Kg 43,000.00
5 Meni B Kg 26,800.00
6 Cat tembok (Catilax) Kg 45,000.00
7 Cat tembok (mowilex) Kg 92,000.00
8 Cerelak Kg 485,700.00
9 Politur Liter 90,700.00
10 Vernis Utk Kayu Liter 80,600.00
11 Dempul Kg 47,000.00
12 Minyak Cat/Afduner Liter 63,000.00
13 Teer Kg 30,200.00
14 Kolteer Kg 18,900.00
15 Kertas gosok Lbr 5,300.00
16 Plamur tembok Galon 105,000.00
17 Plamur kayu Kg 35,100.00
18 Plamur Besi Kg 47,000.00
19 Thermoplastic Kg 14,200.00
20 Spiritus Ltr 20,500.00
21 Lem Kg 16,500.00
22 Thinner B / minyak cat Ltr 27,000.00
23 Soda Api Kg 53,700.00
24 Sabun Kg 36,800.00
25 Teak Oil Ltr 29,400.00
26 Residu Ltr 21,200.00
27 Kuas Bh 47,000.00
28 Waterstop lb. 150 mm Lbr 1,700.00
29 Waterstop lb. 200 mm Lbr 2,400.00
30 Waterstop lb. 230 mm Lbr 3,000.00
31 Waterstop lb. 250 mm Lbr 3,100.00
32 Waterstop lb. 300 mm Lbr 4,700.00
33 Waterstop lb. 320 mm Lbr 5,500.00
##
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
Bahan Penggantung Dan Pengunci ##
1 Engsel H Stl 28,600.00
2 Engsel kuningan ARCH asli Stl 95,550.00
3 Engsel Jendela Stl 27,100.00
4 Hak Angin Stl 34,500.00
5 Engsel Pintu Stl 45,800.00
6 Grendel Bh 18,000.00
7 Grendel biasa (besar) Bh 27,500.00
8 Grendel biasa (kecil) Bh 13,700.00
9 Grendel kuningan / cromm (kecil) Bh 20,500.00
10 Grendel tanam Bh 113,000.00
11 Kunci gembok besar Bh 68,900.00
12 Kunci gembok sedang Bh 48,000.00
13 Kunci tanam -808 Bh 140,000.00
14 Kunci tanam besar kupu tarung Bh 161,500.00
15 Kunci tanam antik Bh 377,000.00
16 Kunci tanam kamar mandi Bh 83,500.00
17 Kunci silinder Bh 161,000.00
18 Kunci selot (Cap Kuda terbang 2 x putaran) Bh 194,000.00
19 Kunci lemari Bh 33,700.00
20 Hak angin Bj 33,000.00
21 Hak angin 4 mm (lurus) Bj 6,300.00
22 Hak angin (sikutan) Stl 23,000.00
23 Hak angin lurus (bisa disetel maju/mundur) Stl 99,000.00
24 Kait angin Bh 32,000.00
25 Dor closer Bh 424,400.00
26 Dor stop Bh 45,800.00
27 Rel pintu dorong Bh 481,600.00
28 pintu kaca tempert + acessories unit 51,725,000.00
##
Bahan untuk KM / WC / Urinoir ##
1 Pipa / slang spiral saluran kran Set 116,000.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
2 Closet duduk putih porselin komplit Bh 1,945,000.00
3 Closet jongkok porselin warna putih Bh 193,000.00
4 Closet jongkok teraso Bh 195,000.00
5 Closet jongkok INA Bh 239,000.00
6 Kran air Bh 132,100.00
7 Watermur Bh 61,400.00
8 Westafel besar warna Bh 619,000.00
9 Rol TBA Rol 10,300.00
10 Sifon wasser Set 178,400.00
11 Water drain + Assesoris Set 177,000.00
12 Bak fiberglass Bh 980,600.00
13 Bak cuci stainless steel Bh 986,200.00
14 Urinoir Bh 2,694,800.00
15 Floor drain Bh 36,500.00
16 Avour Stenlless Bh 46,300.00
##
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
Bahan Jenis Kaca ##
1 Kaca polos tb. 3 mm M2 139,400.00
2 Kaca polos tb. 5 mm M2 206,000.00
3 Kaca polos tb. 8 mm M2 241,000.00
4 Kaca rayband tb. 5 mm M2 255,000.00
5 Krepyak kaca nako + kerangka Lbr 215,400.00
6 Kaca cermin tebal 5 mm M2 413,700.00
7 Kaca cermin tebal 10 mm M2 369,800.00
##
Bahan Beton Cetakan ##
1 Bahan roster klingker warna merah Bh 9,500.00
2 Buis beton diameter 15 cm Bh 36,700.00
3 Buis beton diameter 20 cm Bh 40,300.00
4 Buis beton diameter 30 cm Bh 57,700.00
5 Buis beton diameter 40 cm Bh 73,900.00
6 Buis beton diameter 50 cm Bh 100,800.00
7 Buis beton diameter 60 cm Bh 100,500.00
8 Buis beton diameter 80 cm Bh 154,600.00
9 Buis Beton U 20 cm Bh 38,700.00
10 Buis Beton U 30 cm Bh 47,100.00
11 Buis Beton U 40 cm Bh 63,300.00
12 Tandon air feber Glas kapasitas 250 L Bh 736,500.00
13 Tandon air feber Glas kapasitas 300 L Bh 959,300.00
14 Tandon air feber Glas kapasitas 500 L Bh 1,013,800.00
15 Tandon air feber Glas kapasitas 700 L Bh 1,155,700.00
16 Tandon air feber Glas kapasitas 1000 L Bh 1,575,900.00
17 Roster/Krawang 12 x 11 x 24 cm Bh 7,300.00
18 Beton K-125 m3 945,300.00
19 Beton K-250 m3 1,350,300.00
20 Beton K-300 m3 1,343,400.00
21 Beton K-350 m3 1,359,900.00
22 Beton K-400 m3 1,379,000.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
23 Beton K-500 m3 1,527,800.00
24 Gorong-gorong Beton (K-500) diameter=0.80 m, tebal = m' 36,700.00
25 Tiang Pancang Beton Pratekan m3 598,200.00
26 Tiang Pancang Baja M1 682,900.00
##
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
Bahan plastik Pipa PVC ##
1 Keni PVC 2" Bh 15,800.00
2 Klem PVC Bh 9,400.00
3 Pipa paralon 5/8" Ljr 16,100.00
4 Pipa PVC 1/2" panjang 4.00 mt (maspion) M1 33,600.00
5 Pipa PVC 2" panjang 4.00 mt (maspion) M1 118,600.00
6 Pipa PVC 3" panjang 4.00 mt (maspion) M1 165,100.00
7 Pipa PVC 3/4" panjang 4.00 mt (maspion) M1 64,800.00
8 Pipa PVC 4" panjang 4.00 mt (maspion) M1 323,500.00
9 Pipa PVC 5" panjang 4.00 mt (maspion) M1 495,500.00
10 Pipa PVC 3" type D pj. 6.00 mt M1 325,400.00
11 Pipa PVC 4" type D pj. 6.00 mt M1 520,500.00
12 Pipa PVC 5" type D pj. 6.00 mt M1 619,500.00
13 Pipa SCH 40 JIS 4 "" M1 474,200.00
14 Pipa Galvanis Dia. 1.6" Btg 461,700.00
15 Pipa porus M1 414,300.00
16 Pipa HDPE 200 mm Ljr 395,000.00
##
Bahan-Bahan Peralatan Listrik ##
1 Capasito Sx 135 W 20 MF/250 V Bh 160,200.00
2 Capasito Sx 90 W 10 MF/250 V Bh 75,400.00
3 Faiting Flapon Bh 29,600.00
4 T Doos PVC Bh 6,200.00
5 Isolator Bh 1,700.00
6 Stop Kontak (Broco) Bh 43,800.00
7 Skakelar tunggal (broco) Bh 52,900.00
8 Skakelar ganda (broco) Bh 53,600.00
9 Skakelar / Handel Bh 47,000.00
10 sekering Lengkap Bh 128,700.00
11 Sekering SPA 60 Amp Bh 187,600.00
12 Las Doof Bh 700.00
13 Panel Box Bh 413,000.00
14 Main Swith Bh 326,200.00
15 Sekering MCB thermix 10-16 Amp Bh 33,700.00
16 Sekering MCB thermix 10 Amp Bh 33,700.00
17 Stater lampu TL Bh 7,800.00
18 Lampu Pijar 25,10,75/220 V Bh 73,500.00
19 Lampu TL 20 W/220V Komplet balas Kaca (Philip) Bh 87,700.00
20 Lampu TL 40 W/220V Komplet balas Kaca (Philip) Bh 105,600.00
21 Down Light 11 Watt + armateur Bh 94,525.00
22 Lampu Mercury 1 x 250 watt Bh 643,500.00
23 1 unit Memasang Lampu Sorot 50 watt Bh 215,625.00
24 Kabel NYA 500 V 1x2,5 mm2 M' 21,000.00
25 Kabel NYA 1000 V 1x1,5 mm2 M' 18,900.00
26 Kabel NYA 1000 V 1x2,5 mm2 M' 21,000.00
27 Kabel NYA 1000 V 1x2 mm2 M' 21,000.00
28 Kabel NYFGBY 4 x 25 mm M' 309,800.00
29 Kabel NYFGBY 4 x 35 mm M' 391,100.00
30 Kabel NYFGBY 4 x 50 mm M' 491,800.00
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
31 Kabel NYFGBY 4 x 70 mm M' 639,700.00
32 Kabel NYM 500 V 2x1,5 mm M' 24,700.00
33 Kabel NYM 500 V 2x2,5 mm M' 26,100.00
34 Kabel NYM 500 V 2x4 mm M' 31,100.00
35 Kabel NYY 2x2,5 mm M' 42,400.00
36 Kabel NYY 3x2,5 mm M' 46,800.00
37 Kabel NYY 4x10 mm M' 103,400.00
38 Kabel NYY 4x16 mm M' 227,600.00
39 Kabel NYY 4x4 mm M2 65,900.00
##
BAHAN FURNISHING INTERIOR DECORATION ##
1 Karpet merk accord M2 228,100.00
2 Karpet merk setara M2 195,000.00
3 Karpet merk aloha M2 404,600.00
4 Karpet merk cellini M2
464,400.00
5 Fitrase erk corals & aquirlda M2
341,200.00
6 Foom lapisan karpet M2
365,600.00
7 Vertical blind merk shin ichi M2
289,300.00
8 Vertical blind M2
53,600.00
9 Wall paper merk Contrack paper Roll 243,700.00
10 Wall paper merk kansai M2 204,700.00
11 Wall paper merk neulin M2 100,400.00
12 Karpet merk KARINA M2
##
13 Feltex karpet Wool P - 21 M2
##
14 Karpet 80 % Wool 20% Nilon M2
##
15 Underlier Tebal 6 mm M2
##
16 Parquet Jati M2
##
17 Gym Floor BH ##
18 Vynil Karet 30 X 30 ( Kw 1 ) BH ##
19 Vynil Karet 30 X 30 ( Kw 2 ) BH ##
20 Vynil Asbes 30 X 30 cm BH ##
21 Vynil Motif kembang BH ##
22 Vynil Wall Covering BH ##
23 Floor Hardener Ferrovax KG ##
24 Floor Hardener Mastercron " S " KG ##
25 Wall Paper M2 ##
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
##
KAWAT ##
Bronjong kawat pabrikasi lapisan seng tebal ukuran
1 bh 300,000.00
(PxLxT) 2x1x0,5 ; Mesh 8x10cm; Dia.2,70 mm
Bronjong kawat pabrikasi lapisan seng tebal ukuran
2 bh 395,000.00
(PxLxT) 3x1x0,5 ; Mesh 8x10cm; Dia.2,70 mm
Bronjong kawat pabrikasi lapisan seng tebal ukuran
3 bh 395,000.00
(PxLxT) 2x1x1 ; Mesh 8x10cm; Dia.2,70 mm
Bronjong kawat pabrikasi lapisan seng tebal ukuran
4 bh 560,000.00
(PxLxT) 3x1x1 ; Mesh 8x10cm; Dia. 2,70 mm
Bronjong kawat pabrikasi lapisan seng tebal ukuran
5 bh 300,000.00
(PxLxT) 2x1x0,5 ; Mesh 8x10cm; Dia. 3,00 mm
Bronjong kawat pabrikasi lapisan seng tebal ukuran
6 bh 430,000.00
(PxLxT) 3x1x0,5 ; Mesh 8x10cm; Dia. 3,00 mm
Bronjong kawat pabrikasi lapisan seng tebal ukuran
7 bh 430,000.00
(PxLxT) 2x1x1 ; Mesh 8x10cm; Dia. 3,00 mm
Bronjong kawat pabrikasi lapisan seng tebal ukuran
8 bh 615,000.00
(PxLxT) 3x1x1 ; Mesh 8x10 cm; Dia. 3,00 mm
Bronjong kawat pabrikasi lapisan seng tebal ukuran
9 bh 255,000.00
(PxLxT) 2x1x0,5 ; Mesh 10x12cm; Dia. 3,00 mm
Bronjong kawat ukuran (PxLxT) 2x1x0,5 ; Mesh
10 bh 272,500.00
80x100mm; Dia. 2,70 mm
Bronjong kawat ukuran (PxLxT) 3x1x0,5 ; Mesh
11 bh 384,800.00
80x100mm; Dia. 2,70 mm
Bronjong kawat ukuran (PxLxT) 4x1x0,5 ; Mesh
12 bh 485,800.00
80x100mm; Dia. 2,70 mm
Bronjong kawat ukuran (PxLxT) 3x1,5x0,5 ; Mesh
13 bh 511,800.00
80x100mm; Dia. 2,70 mm
Bronjong kawat ukuran (PxLxT) 2x1x1 ; Mesh
14 bh 397,800.00
80x100mm; Dia. 2,70 mm
Bronjong kawat ukuran (PxLxT) 3x1x1 ; Mesh
15 bh 533,800.00
80x100mm; Dia. 2,70 mm
Bronjong kawat ukuran (PxLxT) 4x1x1 ; Mesh
16 bh 709,800.00
80x100mm; Dia. 2,70 mm
Bronjong kawat ukuran (PxLxT) 2x1x0,5 ; Mesh
17 bh 322,800.00
80x100mm; Dia. 2,70 mm
Bronjong kawat ukuran (PxLxT) 3x1x0,5 ; Mesh
18 bh 460,800.00
80x100mm; Dia. 3,00 mm
Bronjong kawat ukuran (PxLxT) 4x1x0,5 ; Mesh
19 bh 582,800.00
80x100mm; Dia. 3,00 mm
Bronjong kawat ukuran (PxLxT) 3x1,5x0,5 ; Mesh
20 bh 614,500.00
80x100mm; Dia. 3,00 mm
Bronjong kawat ukuran (PxLxT) 2x1x1 ; Mesh
21 bh 466,800.00
80x100mm; Dia. 3,00 mm
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
Bronjong kawat ukuran (PxLxT) 3x1x1 ; Mesh
22 bh 638,800.00
80x100mm; Dia. 3,00 mm
Bronjong kawat ukuran (PxLxT) 4x1x1 ; Mesh
23 bh 849,800.00
80x100mm; Dia. 3,00 mm
##
BAHAN UNTUK PERTAMANAN ##
GRASSING ( RERUMPUTAN ) ##
1 Rumput Gajah Tinggi M2 18,000.00
2 Rumput Gajah Pendek M2 17,500.00
3 Rumput Embun M2 18,500.00
4 Rumput Golf Kwalitas I M2 120,100.00
5 Rumput Golf Kwalitas II M2 87,400.00
##
GROUND COVER ( PERDU ) ##
1 Arum Sengkelep Pot kecil 5,550.00
2 Blego Bandung Pot kecil 1,700.00
3 Heliconia Pot kecil 4,200.00
4 Kucai Pot kecil 1,100.00
5 Lely Paris Pot kecil 1,700.00
6 Lely Spider Pot kecil 1,700.00
7 Nanas Kodok Pot kecil 1,700.00
8 Pisang Bali Pot kecil 82,000.00
9 Pisang zebra Pot kecil 5,500.00
10 Sansivera Pot kecil 12,600.00
11 Sepatu Phylum Pot kecil 51,000.00
12 Song of India Pot kecil 17,000.00
13 Tricolor t = 1 - 1,5 mtr Pot kecil 109,400.00
14 Tricolor t = 50 cm Pot kecil 29,600.00
POHON PELINDUNG
1 Pakis Galar tg batang = 1 - 2 mtr Phn 206,000.00
2 Palem Phoenix t btg = 40 cm Phn 96,100.00
3 Palem Putri t btg = 1 mtr Phn 350,650.00
4 Palem Sadeng t btg = 2 mtr Phn 816,500.00
5 Pandan Bali t btg = 1 - 1,5 mtr Phn 191,100.00
6 Tabir Buya t btg 2,5 - 3 mtr Phn 482,500.00
PUPUK
HARGA
NO JENIS BAHAN SATUAN
(Rp.)
(Rp.)
1 2 3 4
1 Pupuk organik ( Kompos ) Zak 23,000.00
2 Pupuk anorganik ( Urea,Za ) Kg 6,700.00
1.1 1 m' Pagar sementara dari Seng Gelombang tinggi 2 meter 647,590.00
1.1.1 Bahan
1.1.2 Tenaga
1.2.1 Bahan
1.2.2 Tenaga
1.3.1 Bahan
1.3.2 Tenaga ( bongkar lama dan pasang kembali ) bertambah 35 % dara standart
1.4.1 Bahan
1.4.2 Tenaga ( bongkar lama dan pasang kembali ) bertambah 35 % dara standart
1.5.1 Bahan
1.5.2 Tenaga
1.6.1 Tenaga
1.7.1 Bahan
1.7.2 Tenaga
1.9.1 Tenaga
1.10.1 Tenaga
1.3.1 Bahan
1.3.2 Tenaga
2.1.1 Tenaga
2.2.1 Tenaga
2.3.1 Tenaga
2.4.1 Tenaga
2.4.1 Tenaga
2.5.1 Tenaga
2.5.1 Tenaga
2.6.1 Tenaga
2.7.1 Tenaga
2.8.1 Tenaga
2.9.1 Tenaga
2.10.2 Tenaga
2.10.1 Bahan
2.10.2 Tenaga
2.11.1 Bahan
2.11.2 Tenaga
2.12.2 Tenaga
2.13.1 Bahan
TOTAL
2.13.2 Tenaga
2.14.1 Bahan
TOTAL
2.14.1 Tenaga
2.15.1 Bahan
TOTAL
2.15.1 Tenaga
2.16.1 Bahan
TOTAL
2.16.1 Tenaga
2.17.1 Bahan
TOTAL
2.17.1 Tenaga
2.18 1 Phn Menanam pohon pelindung Palem Sadeng t btg = 1,5 - 2 mtr
2.18.1 Bahan
TOTAL
2.18.1 Tenaga
2.19.1 Bahan
TOTAL
2.19.1 Tenaga
2.20 1 Phn Menanam pohon pelindung Pandan Bali t btg = 1 - 1,5 mtr
2.20.1 Bahan
TOTAL
2.20.1 Tenaga
2.21.1 Bahan
TOTAL
2.21.1 Tenaga
2.22.1 Bahan
TOTAL
2.22.1 Tenaga
2.23.1 Bahan
TOTAL
2.23.1 Tenaga
2.24.1 Bahan
TOTAL
2.24.2 Tenaga
2.25.1 Bahan
TOTAL
2.25.2 Tenaga
2.26.1 Bahan
TOTAL
2.26.2 Tenaga
2.27.1 Bahan
TOTAL
2.27.2 Tenaga
2.28.1 Bahan
TOTAL
2.28.2 Tenaga
2.29.1 Bahan
TOTAL
2.29.2 Tenaga
2.30.1 Bahan
TOTAL
2.30.2 Tenaga
2.31.1 Bahan
TOTAL
2.31.2 Tenaga
2.32.1 Bahan
TOTAL
2.32.2 Tenaga
2.32.1 Bahan
TOTAL
2.32.2 Tenaga
2.34.1 Bahan
TOTAL
2.34.2 Tenaga
2.35.1 Bahan
TOTAL
2.35.2 Tenaga
2.36.1 Bahan
TOTAL
2.36.2 Tenaga
2.37.1 Bahan
TOTAL
2.37.2 Tenaga
2.38.1 Bahan
TOTAL
2.38.2 Tenaga
2.39.1 Bahan
TOTAL
2.39.2 Tenaga
2.40.1 Bahan
TOTAL
2.40.2 Tenaga
2.41.1 Bahan
TOTAL
2.41.2 Tenaga
2.42.1 Bahan
TOTAL
2.42.2 Tenaga
2.43.1 Bahan
TOTAL
2.43.2 Tenaga
2.24.1 Bahan
TOTAL
2.24.2 Tenaga
2.44.1 Bahan
TOTAL
2.44.2 Tenaga
2.45.1 Bahan
TOTAL
2.45.2 Tenaga
2.46.1 Bahan
TOTAL
2.46.2 Tenaga
2.47.1 Bahan
2.47.2 Tenaga
2.48.1 Tenaga
Jumlah Harga
26,000.00
4,000.00
30,000.00
46,825.00
Jumlah Harga
40,625.00
6,200.00
46,825.00
93,750.00
Jumlah Harga
81,250.00
12,500.00
93,750.00
121,875.00
Jumlah Harga
105,625.00
16,250.00
121,875.00
61,795.00
Jumlah Harga
53,495.00
8,300.00
61,795.00
88,545.93
Jumlah Harga
70,345.93
18,200.00
88,545.93
14,380.00
Jumlah Harga
12,480.00
1,900.00
14,380.00
14,380.00
Jumlah Harga
12,480.00
1,900.00
14,380.00
38,540.00
Jumlah Harga
33,540.00
5,000.00
38,540.00
25,693.33
Jumlah Harga
22,360.00
3,333.33
25,693.33
18,750.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
252,000.00
Jumlah Harga
234,000.00
234,000.00
Jumlah Harga
13,000.00
5,000.00
18,000.00
238,560.00
Jumlah Harga
220,560.00
220,560.00
Jumlah Harga
13,000.00
5,000.00
18,000.00
266,190.00
Jumlah Harga
247,440.00
247,440.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
225,020.00
Jumlah Harga
207,020.00
207,020.00
Jumlah Harga
13,000.00
5,000.00
18,000.00
23,172.50
Jumlah Harga
17,937.50
1,150.00
335.00
19,422.50
Jumlah Harga
3,250.00
500.00
3,750.00
141,495.00
Jumlah Harga
109,400.00
2,300.00
670.00
10,375.00
122,745.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
11,542.50
Jumlah Harga
4,200.00
575.00
167.50
4,942.50
Jumlah Harga
6,500.00
100.00
6,600.00
99,970.00
Jumlah Harga
82,000.00
2,300.00
670.00
84,970.00
Jumlah Harga
13,000.00
2,000.00
15,000.00
23,720.00
Jumlah Harga
17,000.00
2,300.00
670.00
19,970.00
Jumlah Harga
3,250.00
500.00
3,750.00
899,175.00
Jumlah Harga
816,500.00
11,500.00
1,675.00
20,750.00
850,425.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
433,325.00
Jumlah Harga
350,650.00
11,500.00
1,675.00
20,750.00
384,575.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
273,775.00
Jumlah Harga
191,100.00
11,500.00
1,675.00
20,750.00
225,025.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
288,675.00
Jumlah Harga
206,000.00
11,500.00
1,675.00
20,750.00
239,925.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
565,175.00
Jumlah Harga
482,500.00
11,500.00
1,675.00
20,750.00
516,425.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
195,675.00
Jumlah Harga
70,500.00
11,500.00
1,675.00
20,750.00
104,425.00
Jumlah Harga
81,250.00
10,000.00
91,250.00
4,207,675.00
Jumlah Harga
4,125,000.00 #
11,500.00 ###
1,675.00 ###
20,750.00 ###
4,158,925.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
357,675.00
Jumlah Harga
275,000.00 #
11,500.00 ###
1,675.00 ###
20,750.00 ###
308,925.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
840,175.00
Jumlah Harga #
715,000.00 ###
11,500.00 ###
1,675.00 ###
20,750.00
748,925.00
Jumlah Harga
81,250.00
10,000.00
91,250.00
317,675.00
Jumlah Harga #
192,500.00 ###
11,500.00 ###
1,675.00 ###
20,750.00
226,425.00
Jumlah Harga
81,250.00
10,000.00
91,250.00
220,175.00
Jumlah Harga #
137,500.00 ###
11,500.00 ###
1,675.00 ###
20,750.00
171,425.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
275,175.00
Jumlah Harga #
192,500.00 ###
11,500.00 ###
1,675.00 ###
20,750.00
226,425.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
275,175.00
Jumlah Harga #
192,500.00 ###
11,500.00 ###
1,675.00 ###
20,750.00
226,425.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
840,175.00
Jumlah Harga
715,000.00 ###
11,500.00
1,675.00
20,750.00
748,925.00
Jumlah Harga
81,250.00
10,000.00
91,250.00
1,457,675.00
Jumlah Harga
1,375,000.00 ###
11,500.00
1,675.00
20,750.00
1,408,925.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
467,675.00
Jumlah Harga
385,000.00
11,500.00
1,675.00
20,750.00
418,925.00
###
Jumlah Harga
42,250.00
6,500.00
48,750.00
412,675.00
Jumlah Harga
330,000.00 ###
11,500.00
1,675.00
20,750.00
363,925.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
385,175.00
Jumlah Harga
302,500.00
11,500.00
1,675.00 ###
20,750.00
336,425.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
181,675.00
Jumlah Harga
99,000.00
11,500.00 ###
1,675.00
20,750.00
132,925.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
33,245.00
Jumlah Harga
1,320.00
11,500.00 ###
1,675.00
14,495.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
37,675.00
Jumlah Harga
5,750.00 ###
11,500.00
1,675.00
18,925.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
70,425.00
Jumlah Harga
38,500.00
11,500.00
1,675.00
51,675.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
53,925.00
Jumlah Harga
22,000.00
11,500.00
1,675.00
35,175.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
94,675.00
Jumlah Harga
44,000.00
11,500.00
1,675.00
57,175.00
Jumlah Harga
32,500.00
5,000.00
37,500.00
45,725.00
Jumlah Harga
13,800.00
11,500.00
1,675.00
26,975.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
75,925.00
Jumlah Harga
44,000.00
11,500.00
1,675.00
57,175.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
109,225.00
Jumlah Harga
4,800.00
11,500.00
1,675.00
0.00
17,975.00
Jumlah Harga
81,250.00
10,000.00
91,250.00
35,950.00
Jumlah Harga
4,025.00
11,500.00
1,675.00
17,200.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
33,650.00
Jumlah Harga
1,725.00
11,500.00
1,675.00
14,900.00
Jumlah Harga
16,250.00
2,500.00
18,750.00
178,775.00
Jumlah Harga
96,100.00
11,500.00
1,675.00
20,750.00
130,025.00
Jumlah Harga
42,250.00
6,500.00
48,750.00
52,170.00
Jumlah Harga
40,920.00
40,920.00
Jumlah Harga
9,750.00
1,500.00
11,250.00
37,500.00
Jumlah Harga
32,500.00
5,000.00
37,500.00
3 ANALISA BIAYA KONTRUKSI PEKERJAAN PONDASI
3.1.1 Bahan
3.1.2 Tenaga
3.2.1 Bahan
3.1.2 Tenaga
3.2.1 Bahan
3.2.2 Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.350 65,000.00
2 Tukang Batu Org 0.200 82,500.00
3 Kepala Tukang Org 0.039 85,000.00
4 Mandor Org 0.039 100,000.00
TOTAL
3.3 1 m3 Pasang Pondasi sumuran, Diameter 100 cm
3.3.1 Bahan
3.3.2 Tenaga
3.4.1 Bahan
3.4.2 Tenaga
3.5.1 Bahan
Jumlah Harga
258,500.00
210,600.00
120,615.00
589,715.00
Jumlah Harga
48,750.00
24,750.00
5,100.00
7,500.00
86,100.00
812,475.00
Jumlah Harga
258,500.00
363,600.00
104,275.00
726,375.00
Jumlah Harga
48,750.00
24,750.00
5,100.00
7,500.00
86,100.00
386,965.00
Jumlah Harga
282,000.00
58,500.00
340,500.00
Jumlah Harga
22,750.00
16,500.00
3,315.00
3,900.00
46,465.00
1,036,475.00
Jumlah Harga
105,750.00
504,000.00
111,375.00
207,700.00
928,825.00
Jumlah Harga
80,600.00
16,500.00
2,550.00
8,000.00
107,650.00
1,256,138.00
Jumlah Harga
3,705.00
23,265.00
46,500.00
108,900.00
675,000.00
22,770.00
215,904.00
3,528.00
396.00
25,200.00
1,125,168.00
Jumlah Harga
65,000.00
55,275.00
5,695.00
5,000.00
130,970.00
993,673.00
Jumlah Harga
3,120.00
19,800.00
38,750.00
88,200.00
517,500.00
17,710.00
182,169.00
3,528.00
396.00
21,000.00
892,173.00
Jumlah Harga
52,000.00
41,250.00
4,250.00
4,000.00
101,500.00
5 ANALISA BIAYA KONTRUKSI PEKERJAAN PLESTERAN
5.1.1 Bahan
5.1.2 Tenaga
5.1.1 Bahan
5.1.2 Tenaga
5.2.2 Bahan
5.3.1 Bahan
5.3.2 Tenaga
5.4.1 Bahan
5.4.2 Tenaga
5.5.1 Bahan
5.5.2 Tenaga
5.6.1 Bahan
5.6.2 Tenaga
5.7.1 Bahan
5.7.2 Tenaga
5.8.1 Bahan
5.8.2 Tenaga
5.9.1 Bahan
5.9.2 Tenaga
5.10.1 Bahan
5.10.2 Tenaga
5.10.1 Bahan
5.10.2 Tenaga
5.11 1 m Acian
5.11.1 Bahan
5.11.2 Tenaga
Jumlah Harga
11,664.00
4,085.00
15,749.00
Jumlah Harga
6,500.00
12,375.00
1,275.00
1,000.00
21,150.00
36,762.00
Jumlah Harga
11,097.00
4,515.00
15,612.00
Jumlah Harga
6,500.00
12,375.00
1,275.00
1,000.00
21,150.00
32,719.00
Jumlah Harga
6,624.00
4,945.00
11,569.00
Jumlah Harga
6,500.00
12,375.00
1,275.00
1,000.00
21,150.00
48,480.00
Jumlah Harga
19,440.00
5,590.00
25,030.00
Jumlah Harga
8,125.00
12,375.00
1,700.00
1,250.00
23,450.00
41,132.00
Jumlah Harga
11,232.00
6,450.00
17,682.00
Jumlah Harga
8,125.00
12,375.00
1,700.00
1,250.00
23,450.00
57,050.00
Jumlah Harga
21,150.00
7,525.00
28,675.00
Jumlah Harga
13,000.00
12,375.00
1,700.00
1,300.00
28,375.00
62,855.00
Jumlah Harga
25,470.00
8,385.00
33,855.00
Jumlah Harga
13,000.00
12,375.00
2,125.00
1,500.00
29,000.00
45,735.00
Jumlah Harga
16,740.00
3,870.00
20,610.00
Jumlah Harga
9,750.00
12,375.00
1,700.00
1,300.00
25,125.00
74,395.00
Jumlah Harga
27,900.00
2,795.00
30,695.00
Jumlah Harga
16,250.00
24,750.00
1,700.00
1,000.00
43,700.00
11,600.00
Jumlah Harga
900.00
430.00
1,330.00
Jumlah Harga
3,705.00
3,135.00
3,230.00
200.00
10,270.00
39,166.00
Jumlah Harga
7,776.00
1,290.00
9,066.00
Jumlah Harga
19,500.00
8,250.00
850.00
1,500.00
30,100.00
28,136.00
Jumlah Harga
7,776.00
3,440.00
11,216.00
Jumlah Harga
9,750.00
5,775.00
595.00
800.00
16,920.00
25,500.00
Jumlah Harga
5,850.00
5,850.00
Jumlah Harga
9,750.00
8,250.00
850.00
800.00
19,650.00
Jumlah Harga
2,160.00
2,580.00
Jumlah Harga
-
9,900.00
-
-
14,640.00
4 ANALISA BIAYA KONTRUKSI PEKERJAAN DINDING
4.1.1 Bahan
4.1.2 Tenaga
4.2.1 Bahan
4.2.2 Tenaga
4.3.1 Bahan
4.3.2 Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.250 65,000.00
2 Tukang Batu Org 0.050 82,500.00
3 Kepala Tukang Org 0.010 85,000.00
4 Mandor Org 0.015 100,000.00
TOTAL
4.3 1 m Pasangan Bata Merah Tebal 1/2 Bata 1 Pc : 4 Ps
4.3.1 Bahan
4.3.2 Tenaga
4.4.1 Bahan
4.4.2 Tenaga
4.5.1 Bahan
4.5.2 Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang 0.300 65,000.00
2 Tukang Batu 0.100 82,500.00
3 Kepala Tukang 0.010 85,000.00
4 Mandor 0.015 100,000.00
TOTAL
215,575.00
Jumlah Harga
96,000.00
59,310.00
19,565.00
174,875.00
Jumlah Harga
19,500.00
16,500.00
1,700.00
3,000.00
40,700.00
198,590.00
Jumlah Harga
96,000.00
39,960.00
21,930.00
157,890.00
Jumlah Harga
19,500.00
16,500.00
1,700.00
3,000.00
40,700.00
105,191.00
Jumlah Harga
48,000.00
25,866.00
8,600.00
82,466.00
Jumlah Harga
16,250.00
4,125.00
850.00
1,500.00
22,725.00
100,670.00
Jumlah Harga
48,000.00
20,700.00
9,245.00
77,945.00
Jumlah Harga
16,250.00
4,125.00
850.00
1,500.00
22,725.00
96,236.00
Jumlah Harga
48,000.00
14,976.00
10,535.00
73,511.00
Jumlah Harga
16,250.00
4,125.00
850.00
1,500.00
22,725.00
323,465.00
Jumlah Harga
262,800.00
23,040.00
7,525.00
293,365.00
Jumlah Harga
19,500.00
8,250.00
850.00
1,500.00
30,100.00
6 ANALISA BIAYA KONTRUKSI PEKERJAAN KAYU
6.1.1 Bahan
6.1.2 Tenaga
6.2.1 Bahan
6.2.2 Tenaga
6.3.1 Bahan
6.3.2 Tenaga
6.4.1 Bahan
6.4.2 Tenaga
6.5.1 Bahan
6.5.2 Tenaga
6.6.1 Bahan
6.6.2 Tenaga
6.7.1 Bahan
6.7.2 Tenaga
6.7.1 Bahan
6.7.2 Tenaga
6.8.1 Bahan
6.8.2 Tenaga
6.9.1 Bahan
6.9.2 Tenaga
6.10.1 Bahan
6.10.2 Tenaga
6.11.1 Bahan
6.11.2 Tenaga
6.12.1 Bahan
6.12.2 Tenaga
6.13.1 Bahan
6.13.2 Tenaga
6.14.1 Bahan
6.14.2 Tenaga
6.15.1 Bahan
6.16.1 Bahan
6.16.2 Tenaga
6.17.1 Bahan
6.17.2 Tenaga
6.18.1 Bahan
6.18.2 Tenaga
6.19.1 Bahan
6.19.2 Tenaga
6.20.1 Bahan
6.21.1 Bahan
6.21.2 Tenaga
6.22.1 Bahan
6.22.2 Tenaga
6.22.1 Bahan
6.22.2 Tenaga
6.23.1 Bahan
6.23.2 Tenaga
6.24.1 Bahan
6.24.2 Tenaga
6.24.1 Bahan
6.25 1 m Pasang kaso + reng 2/3 genteng kodok kayu borneo / meranti
6.25.1 Bahan
6.25.2 Tenaga
6.26.1 Bahan
6.26.2 Tenaga
6.27.1 Bahan
No Uraian Satuan Koef Harga
1 Kayu kamper, balok M 0.014 14,059,500
2 Paku biasa 2'' - 5'' Kg 0.150 29,400
TOTAL
6.27.2 Tenaga
6.28 1 m Pasang kaso + reng 3/5 genteng beton kayu borneo / meranti
6.28.1 Bahan
6.28.2 Tenaga
6.29.1 Bahan
6.29.2 Tenaga
6.30.1 Bahan
No Uraian Satuan Koef Harga
1 Kayu bornoe / meranti , balok M 0.017 6,795,700
2 Paku biasa 2'' - 5'' Kg 0.200 29,400
TOTAL
6.30.2 Tenaga
6.31.1 Bahan
6.31.2 Tenaga
6.32.1 Bahan
6.32.2 Tenaga
6.33.1 Bahan
No Uraian Satuan Koef Harga
1 Kayu borneo / meranti, balok M 0.012 6,795,700
2 Paku biasa 2'' - 5'' Kg 0.100 29,400
TOTAL
6.33.2 Tenaga
6.34 1 m Pasang rangka langit - langit (30 x 60) cm, kayu jati
6.34.1 Bahan
6.34.2 Tenaga
6.35.1 Bahan
6.35.2 Tenaga
6.36.1 Bahan
No Uraian Satuan Koef Harga
1 Kayu borneo / meranti, balok M 0.023 6,795,700
2 Paku biasa 2'' - 5'' Kg 0.150 29,400
TOTAL
6.36.2 Tenaga
6.37.1 Bahan
6.37.2 Tenaga
6.38.1 Bahan
6.38.2 Tenaga
6.39.1 Bahan
6.40.1 Bahan
6.40.2 Tenaga
6.41.1 Bahan
6.41.2 Tenaga
6.42.1 Bahan
6.43.1 Bahan
6.43.2 Tenaga
6.44.1 Bahan
6.44.2 Tenaga
6.45.1 Bahan
6.46.1 Bahan
6.46.2 Tenaga
6.47.1 Bahan
6.47.2 Tenaga
6.48.1 Bahan
6.48.2 Tenaga
6.49.1 Bahan
6.49.2 Tenaga
6.50.1 Bahan
6.51.1 Bahan
6.51.2 Tenaga
6.52.1. Bahan
6.52.2 Tenaga
6.53.1. Bahan
6.53.2 Tenaga
6.54.1 Bahan
TOTAL
6.54.2 Tenaga
Bahan
Tenaga
6.55.1 Bahan
6.55.2 Tenaga
6.56.1 Bahan
6.57.1 Bahan
6.57.2 Tenaga
Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 6.000 65,000.00
2 Tukang kayu Org 20.000 82,500.00
3 Kepala tukang Org 2.000 85,000.00
4 Mandor Org 0.300 100,000.00
TOTAL
1m2 Pasang pintu Multipleks lapis haveel chocopine, rangka kayu kamper
Bahan
No Uraian Satuan Koef Harga
1 Papan (3x30) cm m 0.025 15,775,500.00
2 Paku Kayu Segala Ukuran kg 0.030 30,700
3 Lem Kayu kg 0.800 16,500
4 Multipleks (120 x 240) cm x 9 mm lbr 1.000 185,900
5 Haveel chocopine lbr 0.500 908,200.00
TOTAL
Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Biasa Org 0.850 65,000.00
2 Tukang Kayu Org 2.550 82,500.00
3 Kepala Tukang Kayu Org 0.255 85,000.00
4 Mandor Org 0.043 100,000.00
TOTAL
39,615,000.00
Jumlah Harga
38,500,000.00
38,500,000.00
Jumlah Harga
195,000.00
825,000.00
85,000.00
10,000.00
1,115,000.00
17,986,400.00
Jumlah Harga
16,871,400.00
16,871,400.00
###
Jumlah Harga
195,000.00
825,000.00
85,000.00
10,000.00
1,115,000.00
###
9,269,840.00
Jumlah Harga
8,154,840.00
8,154,840.00
Jumlah Harga
195,000.00
825,000.00
85,000.00
10,000.00
1,115,000.00
689,488.00
Jumlah Harga
567,918.00
1,470.00
569,388.00
Jumlah Harga
22,750.00
86,625.00
8,925.00
1,800.00
120,100.00
379,027.60
Jumlah Harga
257,457.60
1,470.00
258,927.60
Jumlah Harga
22,750.00
86,625.00
8,925.00
1,800.00
120,100.00
1,877,500.00
Jumlah Harga
1,580,000.00
1,580,000.00
Jumlah Harga
65,000.00
206,250.00
21,250.00
5,000.00
297,500.00
928,520.00
Jumlah Harga
631,020.00
631,020.00
Jumlah Harga
65,000.00
206,250.00
21,250.00
5,000.00
297,500.00
###
Jumlah Harga
Rp 286,064.00
Rp 286,064.00
Jumlah Harga
Rp 65,000.00
Rp 206,250.00
Rp 21,250.00
Rp 5,000.00
Rp 297,500.00
1,620,500.00
Jumlah Harga
1,382,500.00
1,382,500.00
Jumlah Harga
52,000.00
165,000.00
17,000.00
4,000.00
238,000.00
790,142.50
Jumlah Harga
552,142.50
552,142.50
Jumlah Harga
52,000.00
165,000.00
17,000.00
4,000.00
238,000.00
488,306.00
Jumlah Harga
250,306.00
250,306.00
Jumlah Harga
52,000.00
165,000.00
17,000.00
4,000.00
238,000.00
2,896,000.00
Jumlah Harga
2,528,000.00
2,528,000.00
Jumlah Harga
65,000.00
247,500.00
25,500.00
30,000.00
368,000.00
1,397,632.00
Jumlah Harga
1,009,632.00
1,009,632.00
Jumlah Harga
65,000.00
247,500.00
25,500.00
50,000.00
388,000.00
1,080,671.00
Jumlah Harga
774,200.00
921.00
4,950.00
189,100.00
969,171.00
Jumlah Harga
19,500.00
82,500.00
8,500.00
1,000.00
111,500.00
608,020.80
Jumlah Harga
309,199.80
921.00
4,950.00
189,100.00
504,170.80
Jumlah Harga
19,500.00
82,500.00
850.00
1,000.00
103,850.00
2,591,410.00
Jumlah Harga
2,370,000.00
4,410.00
2,374,410.00
Jumlah Harga
32,500.00
165,000.00
17,000.00
2,500.00
217,000.00
1,167,940.00
Jumlah Harga
946,530.00
4,410.00
950,940.00
Jumlah Harga
32,500.00
165,000.00
17,000.00
2,500.00
217,000.00
445,542.36
Jumlah Harga
140,171.36
921.00
4,950.00
188,000.00
334,042.36
Jumlah Harga
19,500.00
82,500.00
8,500.00
1,000.00
111,500.00
1,044,760.00
Jumlah Harga
774,200.00
9,210.00
4,950.00
144,900.00
933,260.00
Jumlah Harga
19,500.00
82,500.00
8,500.00
1,000.00
111,500.00
579,759.80
Jumlah Harga
309,199.80
9,210.00
4,950.00
144,900.00
468,259.80
Jumlah Harga
19,500.00
82,500.00
8,500.00
1,000.00
111,500.00
40,031,520.00
Jumlah Harga
38,500,000.00
393,000.00
23,520.00
38,916,520.00
Jumlah Harga
195,000.00
825,000.00
85,000.00
10,000.00
1,115,000.00
16,996,970.00
Jumlah Harga
15,465,450.00
393,000.00
23,520.00
15,881,970.00
Jumlah Harga
195,000.00
825,000.00
85,000.00
10,000.00
1,115,000.00
9,006,790.00
Jumlah Harga
7,475,270.00
393,000.00
23,520.00
7,891,790.00
Jumlah Harga
195,000.00
825,000.00
85,000.00
10,000.00
1,115,000.00
###
Jumlah Harga
###
Rp 393,000.00
Rp 23,520.00
###
Jumlah Harga
Rp 156,000.00
Rp 594,000.00
Rp 61,200.00
Rp 12,000.00
Rp 823,200.00
10,626,320.00
Jumlah Harga
9,094,800.00
393,000.00
23,520.00
9,511,320.00
Jumlah Harga
195,000.00
825,000.00
85,000.00
10,000.00
1,115,000.00
19,351,520.00
Jumlah Harga
17,820,000.00
393,000.00
23,520.00
18,236,520.00
Jumlah Harga
195,000.00
825,000.00
85,000.00
10,000.00
1,115,000.00
185,974.00
Jumlah Harga
168,714.00
4,410.00
173,124.00
Jumlah Harga
3,250.00
8,250.00
850.00
500.00
12,850.00
98,808.40
Jumlah Harga
81,548.40
4,410.00
85,958.40
Jumlah Harga
3,250.00
8,250.00
850.00
500.00
12,850.00
507,260.00
Jumlah Harga
490,000.00
4,410.00
494,410.00
Jumlah Harga
3,250.00
8,250.00
850.00
500.00
12,850.00
214,093.00
Jumlah Harga
196,833.00
4,410.00
201,243.00
Jumlah Harga
3,250.00
8,250.00
850.00
500.00
12,850.00
112,399.80
Jumlah Harga
95,139.80
4,410.00
99,549.80
Jumlah Harga
3,250.00
8,250.00
850.00
500.00
12,850.00
251,461.75
Jumlah Harga
231,981.75
5,880.00
237,861.75
Jumlah Harga
3,900.00
8,250.00
850.00
600.00
13,600.00
131,609.05
Jumlah Harga
112,129.05
5,880.00
118,009.05
Jumlah Harga
3,900.00
8,250.00
850.00
600.00
13,600.00
448,515.00
Jumlah Harga
420,000.00
2,940.00
422,940.00
Jumlah Harga
6,500.00
12,375.00
1,700.00
5,000.00
25,575.00
197,229.00
Jumlah Harga
168,714.00
2,940.00
171,654.00
Jumlah Harga
6,500.00
12,375.00
1,700.00
5,000.00
25,575.00
110,063.40
Jumlah Harga
81,548.40
2,940.00
84,488.40
Jumlah Harga
6,500.00
12,375.00
1,700.00
5,000.00
25,575.00
839,235.00
Jumlah Harga
805,000.00
4,410.00
809,410.00
Jumlah Harga
6,500.00
20,625.00
1,700.00
1,000.00
29,825.00
357,603.50
Jumlah Harga
323,368.50
4,410.00
327,778.50
Jumlah Harga
6,500.00
20,625.00
1,700.00
1,000.00
29,825.00
186,411.10
Jumlah Harga
156,301.10
4,410.00
160,711.10
Jumlah Harga
6,500.00
16,500.00
1,700.00
1,000.00
25,700.00
983,955.00
Jumlah Harga
945,000.00
5,880.00
950,880.00
Jumlah Harga
9,750.00
20,625.00
1,700.00
1,000.00
33,075.00
418,561.50
Jumlah Harga
379,606.50
5,880.00
385,486.50
Jumlah Harga
9,750.00
20,625.00
1,700.00
1,000.00
33,075.00
222,438.90
Jumlah Harga
183,483.90
5,880.00
189,363.90
Jumlah Harga
9,750.00
20,625.00
1,700.00
1,000.00
33,075.00
311,495.00
Jumlah Harga
284,400.00
1,470.00
285,870.00
Jumlah Harga
6,500.00
16,500.00
2,125.00
500.00
25,625.00
140,253.60
Jumlah Harga
113,583.60
1,470.00
115,053.60
Jumlah Harga
6,500.00
16,500.00
1,700.00
500.00
25,200.00
463,640.00
Jumlah Harga
434,500.00
1,470.00
435,970.00
Jumlah Harga
7,150.00
18,150.00
1,870.00
500.00
27,670.00
202,670.50
Jumlah Harga
173,530.50
1,470.00
175,000.50
Jumlah Harga
7,150.00
18,150.00
1,870.00
500.00
27,670.00
124,007.40
Jumlah Harga
82,243.40
1,764.00
84,007.40
Jumlah Harga
9,750.00
20,625.00
2,125.00
7,500.00
40,000.00
161,188.40
Jumlah Harga
138,824.40
1,764.00
140,588.40
Jumlah Harga
6,500.00
8,250.00
850.00
5,000.00
20,600.00
85,298.08
Jumlah Harga
62,934.08
1,764.00
64,698.08
Jumlah Harga
6,500.00
8,250.00
850.00
5,000.00
20,600.00
422,328.75
Jumlah Harga
274,160.25
110,428.50
2,940.00
387,528.75
Jumlah Harga
6,500.00
24,750.00
2,550.00
1,000.00
34,800.00
220,317.35
Jumlah Harga
132,516.15
50,061.20
2,940.00
185,517.35
Jumlah Harga
6,500.00
24,750.00
2,550.00
1,000.00
34,800.00
466,040.25
Jumlah Harga
274,160.25
144,900.00
9,240.00
2,940.00
431,240.25
Jumlah Harga
6,500.00
24,750.00
2,550.00
1,000.00
34,800.00
441,840.25
Jumlah Harga
274,160.25
2,940.00
9,240.00
120,700.00
407,040.25
Jumlah Harga
6,500.00
24,750.00
2,550.00
1,000.00
34,800.00
459,740.00
Jumlah Harga
245,000.00
2,940.00
6,000.00
253,940.00
Jumlah Harga
39,000.00
148,500.00
15,300.00
3,000.00
205,800.00
58,395.00
Jumlah Harga
48,280.00
1,535.00
49,815.00
Jumlah Harga
1,625.00
6,187.50
637.50
130.00
8,580.00
41,595.00
Jumlah Harga
31,480.00
1,535.00
33,015.00
Jumlah Harga
1,625.00
6,187.50
637.50
130.00
8,580.00
42,247.50
Jumlah Harga
38,850.00
38,850.00
Jumlah Harga
1,365.00
1,732.50
170.00
130.00
3,397.50
3,755,000.00
Jumlah Harga
3,160,000.00
3,160,000.00
Jumlah Harga
130,000.00
412,500.00
42,500.00
10,000.00
595,000.00
217,343.00
Jumlah Harga
196,833.00
4,410.00
201,243.00
Jumlah Harga
6,500.00
8,250.00
850.00
500.00
16,100.00
217,575.00
Jumlah Harga
165,000.00
15,000.00
180,000.00
Jumlah Harga
9,750.00
16,500.00
3,825.00
7,500.00
37,575.00
466,575.00
Jumlah Harga
390,000.00
39,000.00
429,000.00
Jumlah Harga
9,750.00
16,500.00
3,825.00
7,500.00
37,575.00
19,115,153.00
Jumlah Harga
16,871,400.00
393.00
3,360.00
16,875,153.00
Jumlah Harga
390,000.00
1,650,000.00
170,000.00
30,000.00
2,240,000.00
1,340,108.50
Jumlah Harga
394,387.50
921.00
13,200.00
185,900.00
454,100.00
1,048,508.50
Jumlah Harga
55,250.00
210,375.00
21,675.00
4,300.00
291,600.00
7 ANALISA BIAYA KONTRUKSI PEKERJAAN BETON
7.1.1 Bahan
7.1.2 Tenaga
7.2.1 Bahan
7.2.2 Tenaga
7.3.1 Bahan
TOTAL 1,086,800.00
7.3.2 Tenaga
7.4.1 Bahan
7.4.2 Tenaga
7.5.1 Bahan
7.5.2 Tenaga
7.6.1 Bahan
7.6.2 Tenaga
No Uraian Satuan Koef Harga Jumlah Harga
1 Pembantu Tukang Org 0.125 65,000.00 8,125.00
2 Tukang kayu Org 0.250 82,500.00 20,625.00
3 Kepala tukang Org 0.025 85,000.00 2,125.00
4 Mandor Org 0.005 100,000.00 500.00
TOTAL 31,375.00
7.7 1 M Pasang bekisting untuk kolom 245,658.50
7.7.1 Bahan
7.7.2 Tenaga
###
No Uraian Satuan Koef Harga Jumlah Harga
1 Pembantu Tukang Org 0.150 65,000.00 9,750.00
2 Tukang kayu Org 0.250 82,500.00 20,625.00
3 Kepala tukang Org 0.033 85,000.00 2,805.00
4 Mandor Org 0.006 100,000.00 600.00
TOTAL 33,780.00
7.8.1 Bahan
7.8.2 Tenaga
7.9.1 Bahan
7.10.1 Bahan
7.10.2 Tenaga
7.11.1 Bahan
7.11.2 Tenaga
7.12.1 Bahan
7.12.2 Tenaga
7.13.1 Bahan
7.13.2 Tenaga
7.14.1 Bahan
7.14.2 Tenaga
7.15.1 Bahan
7.15.2 Tenaga
7.16.1 Bahan
7.16.2 Tenaga
7.17.1 Bahan
7.17.2 Tenaga
7.18.1 Bahan
7.18.2 Tenaga
No Uraian Satuan Koef Harga Jumlah Harga
1 Pembantu Tukang Org 4.250 65,000.00 276,250.00
2 Tukang batu Org 0.350 82,500.00 28,875.00
3 Tukang kayu Org 1.560 82,500.00 128,700.00
4 Tukang besi Org 1.400 82,500.00 115,500.00
5 Kepala tukang Org 0.331 85,000.00 28,135.00
6 Mandor Org 0.170 100,000.00 17,000.00
TOTAL 594,460.00
7.19.1 Bahan
7.19.2 Tenaga
7.20.1 Bahan
7.20.2 Tenaga
7.21.1 Bahan
7.21.2 Tenaga
7.22.1 Bahan
7.22.2 Tenaga
7.23.1 Bahan
7.23.2 Tenaga
7.24.1 Bahan
7.24.2 Tenaga
7.25.1 Bahan
7.25.2 Tenaga
7.26.1 Bahan
7.26.2 Tenaga
7.27.1 Bahan
7.27.2 Tenaga
7.28.1 Bahan
7.28.2 Tenaga
7.29.1 Bahan
7.29.2 Tenaga
7.30.1 Bahan
7.30.2 Tenaga
7.31.1 Bahan
7.31.2 Tenaga
7.32.1 Bahan
No Uraian Satuan Koef Harga Jumlah Harga
1 Kayu Terentang M 0.150 4,286,700 643,005.00
2 Paku biasa 2'' - 5'' Kg 2.000 29,400 58,800.00
3 Minyak bekisting Lt 0.000 4,400 0.00
4 Besi beton polos Kg 125.000 15,000 1,875,000.00
5 Kawat beton Kg 2.000 25,300 50,600.00
6 Semen Portland Kg 323.000 1,800.0 581,400.00
7 Pasir beton M 0.520 247,500 128,700.00
8 Koral beton M 0.780 310,000 241,800.00
9 Kayu borneo balok M 0.050 4,200,000 210,000.00
10 Plywood 9 mm Lbr 1.800 152,300 274,140.00
11 Dolken Btg 8.000 14,375 115,000.00
TOTAL 4,178,445.00
7.32.2 Tenaga
7.33.1 Bahan
7.33.2 Tenaga
7.34.1 Bahan
7.34.2 Tenaga
7.35.1 Bahan
7.35.2 Tenaga
7.36.2 Tenaga
7.37.2 Tenaga
7.38.1 Bahan
7.38.2 Tenaga
7.39.1 Bahan
No Uraian Satuan Koef Harga Jumlah Harga
1 Papan Kayu kelas III m 0.002 4,286,700 8,573.40
2 Paku Kayu Segala Ukuran kg 0.010 19,400 194.00
3 Besi Beton Polos kg 3.000 15,000 45,000.00
4 Kawat Beton/Bendrat RRT kg 0.045 25,300 1,138.50
5 Portland Cement (PC) kg 4.000 1,800 7,200.00
6 Pasir Cor m 0.006 247,500 1,485.00
7 Batu pecah mesin 2/3 m 0.009 310,000 2,790.00
TOTAL 66,380.90
7.39.2 Tenaga
No Uraian Satuan Koef Harga Jumlah Harga
1 Pembantu Tukang Biasa Org 0.180 60,000 10,800.00
2 Tukang Batu Org 0.020 82,500 1,650.00
3 Tukang Kayu Org 0.020 82,500 1,650.00
4 Tukang Besi/Baja Org 0.020 82,500 1,650.00
5 Kepala Tukang Batu Org 0.006 85,000 510.00
6 Mandor Org 0.009 100,000 900.00
TOTAL 17,160.00
7.15.1 Bahan
No Uraian Satuan Koef Harga Jumlah Harga
1 Papan Kayu kelas III m 0.003 ### Rp 12,860.10
2 Paku Kayu Segala Ukuran kg 0.020 Rp 19,400.00 Rp 388.00
3 Besi Beton Polos kg 3.600 Rp 15,000.00 Rp 54,000.00
4 Kawat Beton/Bendrat RRT kg 0.050 Rp 25,300.00 Rp 1,265.00
5 Portland Cement (PC) kg 5.500 Rp 1,800.00 Rp 9,900.00
6 Pasir Cor m 0.009 Rp 247,500.00 Rp 2,227.50
7 Batu pecah mesin 2/3 m 0.015 Rp 310,000.00 Rp 4,650.00
TOTAL Rp 85,290.60
7.15.2 Tenaga
No Uraian Satuan Koef Harga Jumlah Harga
1 Pembantu Tukang Biasa Org 0.297 Rp 60,000.00 Rp 17,820.00
2 Tukang Batu Org 0.033 Rp 82,500.00 Rp 2,722.50
3 Tukang Kayu Org 0.033 Rp 82,500.00 Rp 2,722.50
4 Tukang Besi/Baja Org 0.033 Rp 82,500.00 Rp 2,722.50
5 Kepala Tukang Batu Org 0.010 Rp 85,000.00 Rp 850.00
6 Mandor Org 0.015 Rp 100,000.00 Rp 1,500.00
TOTAL Rp 28,337.50
7.16.1 Bahan
No Uraian Satuan Koef Harga Jumlah Harga
1 Papan Kayu kelas III m 0.003 ### Rp 12,860.10
2 Paku Kayu Segala Ukuran kg 0.020 Rp 19,400.00 Rp 388.00
3 Besi Beton Polos kg 3.600 Rp 15,000.00 Rp 54,000.00
4 Kawat Beton/Bendrat RRT kg 0.050 Rp 25,300.00 Rp 1,265.00
5 Portland Cement (PC) kg 5.500 Rp 1,800.00 Rp 9,900.00
6 Pasir Cor m 0.009 Rp 247,500.00 Rp 2,227.50
7 Batu pecah mesin 2/3 m 0.015 Rp 310,000.00 Rp 4,650.00
TOTAL Rp 85,290.60
7.16.2 Tenaga
No Uraian Satuan Koef Harga Jumlah Harga
1 Pembantu Tukang Biasa Org 0.275 Rp 60,000.00 Rp 16,500.00
2 Tukang Batu Org 0.033 Rp 82,500.00 Rp 2,722.50
3 Tukang Kayu Org 0.033 Rp 82,500.00 Rp 2,722.50
4 Tukang Besi/Baja Org 0.033 Rp 82,500.00 Rp 2,722.50
5 Kepala Tukang Batu Org 0.010 Rp 85,000.00 Rp 850.00
6 Mandor Org 0.015 Rp 100,000.00 Rp 1,500.00
TOTAL Rp 27,017.50
8 ANALISA BIAYA KONTRUKSI PEKERJAAN PENUTUP ATAP
8.1.1 Bahan
8.1.2 Tenaga
8.2.1 Bahan
8.2.2 Tenaga
8.2.1 Bahan
8.2.2 Tenaga
8.3.1 Bahan
8.3.2 Tenaga
8.3.1 Bahan
8.3.2 Tenaga
8.4.1 Bahan
8.4.2 Tenaga
8.5.1 Bahan
8.5.1 Tenaga
8.6.1 Bahan
8.6.2 Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.100 65,000.00
2 Tukang Batu Org 0.050 82,500.00
3 Kepala Tukang Org 0.008 85,000.00
4 Mandor Org 0.008 100,000.00
TOTAL
8.7 1 m' Pasang bubung stel gelombang kecil
8.7.1 Bahan
8.7.2 Tenaga
8.8.1 Bahan
8.8.2 Tenaga
8.9.1 Bahan
8.9.2 Tenaga
8.10.1 Bahan
8.10.2 Tenaga
8.11 1 m Pasang atap Aluminium gelombang 0,40 ( Utomo / Kencana atau yang setara )
8.11.1 Bahan
8.11.2 Tenaga
8.13.1 Bahan
8.13.2 Tenaga
8.13.1 Bahan
No Uraian Satuan Koef Harga
1 Genteng Glazur bh 15.000 10,700
TOTAL
8.13.2 Tenaga
8.13.1 Bahan
8.13.2 Tenaga
Tenaga
Jumlah Harga
18,750.00
18,750.00
Jumlah Harga
6,500.00
4,125.00
680.00
800.00
12,105.00
86,935.00
Jumlah Harga
75,000.00
75,000.00
Jumlah Harga
6,500.00
4,125.00
510.00
800.00
11,935.00
129,515.00
Jumlah Harga
117,700.00
117,700.00
Jumlah Harga
6,500.00
4,125.00
390.00
800.00
11,815.00
199,155.00
Jumlah Harga
144,500.00
14,400.00
6,880.00
165,780.00
Jumlah Harga
19,500.00
12,375.00
1,300.00
200.00
33,375.00
86,055.00
Jumlah Harga
31,000.00
14,400.00
6,880.00
52,280.00
Jumlah Harga
19,500.00
12,375.00
1,700.00
200.00
33,775.00
102,055.00
Jumlah Harga
47,000.00
14,400.00
6,880.00
68,280.00
Jumlah Harga
19,500.00
12,375.00
1,700.00
200.00
33,775.00
78,731.00
Jumlah Harga
47,426.00
19,200.00
66,626.00
Jumlah Harga
6,500.00
4,125.00
680.00
800.00
12,105.00
91,703.00
Jumlah Harga
60,398.00
19,200.00
79,598.00
Jumlah Harga
6,500.00
4,125.00
680.00
800.00
12,105.00
134,080.00
Jumlah Harga
120,480.00
3,600.00
124,080.00
Jumlah Harga
3,250.00
4,125.00
2,125.00
500.00
10,000.00
98,232.00
Jumlah Harga
86,380.00
672.00
87,052.00
Jumlah Harga
6,500.00
4,125.00
255.00
300.00
11,180.00
43,094.00
Jumlah Harga
30,200.00
1,344.00
31,544.00
Jumlah Harga
6,500.00
4,125.00
425.00
500.00
11,550.00
296,375.00
Jumlah Harga
178,860.00
41,790.00
42,245.00
4,605.00
267,500.00
Jumlah Harga
9,750.00
16,500.00
2,125.00
500.00
28,875.00
115,601.43
Jumlah Harga
100,571.43
2,925.00
103,496.43
Jumlah Harga
6,500.00
4,125.00
680.00
800.00
12,105.00
304,758.00
Jumlah Harga
216,194.00
5,187.50
32,686.50
6,140.00
260,208.00
Jumlah Harga
16,250.00
24,750.00
2,550.00
1,000.00
44,550.00
205,050.00
Jumlah Harga
160,500.00
160,500.00
Jumlah Harga
16,250.00
24,750.00
2,550.00
1,000.00
44,550.00
181,430.00
Jumlah Harga
115,600.00
14,400.00
6,880.00
136,880.00
Jumlah Harga
16,250.00
24,750.00
2,550.00
1,000.00
44,550.00
773,922.50
Jumlah Harga
748,000.00
10,000.00
758,000.00
Jumlah Harga
9,100.00
5,527.50
595.00
700.00
15,922.50
9 ANALISA BIAYA KONTRUKSI PEKERJAAN LANGIT - LANGIT
9.1.1 Bahan
9.1.2 Tenaga
9.2.1 Bahan
9.2.2 Tenaga
9.3.1 Bahan
9.4.1 Bahan
9.4.2 Tenaga
9.5.1 Bahan
9.5.2 Tenaga
9.6.1 Bahan
9.6.2 Tenaga
9.5.1 Bahan
9.5.2 Tenaga
9.2.1 Bahan
9.2.2 Tenaga
Jumlah Harga
16,500.00
307.00
16,807.00
Jumlah Harga
1,625.00
4,125.00
595.00
250.00
6,595.00
45,844.00
Jumlah Harga
40,700.00
294.00 B
40,994.00 a
h
a
n
Jumlah Harga
3,250.00 B
4,125.00 e
425.00 l
300.00 u
4,850.00
m
T
125,464.40
e
r
d
Jumlah Harga a
81,548.40 f
1,716.00 t
16,500.00 a
99,764.40
r
d
Jumlah Harga
6,500.00
16,500.00
1,700.00
1,000.00
25,700.00
m
T
235,263.10
e
r
d
Jumlah Harga a
156,301.10 f
1,764.00 t
47,073.00 a
205,138.10
r
d
i
Jumlah Harga
H
6,500.00
a
20,625.00
r
1,700.00
g
1,300.00
a
30,125.00
B
201,450.60 a
h
a
Jumlah Harga n
135,914.00
411.60
35,000.00
171,325.60
Jumlah Harga
6,500.00
20,625.00
1,700.00
1,300.00
30,125.00
195,348.00
Jumlah Harga
135,914.00
1,764.00
27,545.00
165,223.00
Jumlah Harga
6,500.00
20,625.00
1,700.00
1,300.00
30,125.00
65,536.60
Jumlah Harga
411.60
35,000.00
35,411.60
Jumlah Harga
6,500.00
20,625.00
1,700.00
1,300.00
30,125.00
29,615.00
Jumlah Harga
23,940.00
825.00
24,765.00
Jumlah Harga
3,250.00
4,125.00
425.00
300.00
4,850.00
10 ANALISA BIAYA KONTRUKSI PEKERJAAN PIPA DAN SANITASI
10.1.1 Bahan
10.1.2 Tenaga
10.2.1 Bahan
10.2.2 Tenaga
10.3.1 Bahan
10.3.2 Tenaga
10.4.1 Bahan
10.4.2 Tenaga
10.5.1 Bahan
10.5.2 Tenaga
10.6.1 Bahan
10.6.2 Tenaga
10.6.1 Bahan
10.6.2 Tenaga
10.7.1 Bahan
10.7.2 Tenaga
10.8.1 Bahan
10.9.1 Bahan
10.9.2 Tenaga
10.10.1 Bahan
10.10.2 Tenaga
10.11 Memasang 1 bh bak kontrol pasangan batu bata ukuran 30 x 30 cm, tinggi 35 cm
10.11.1 Bahan
10.12 Memasang 1 buah bak kontrol pasangan batu bata ukuran 45 x 45 tinggi 50 cm
10.12.1 Bahan
10.12.2 Tenaga
10.13 Memasang 1 buah bak kontrol pasangan batu bata ukuran 60 x 60 tinggi 65 cm
10.13.1 Bahan
10.13.2 Tenaga
10.14.1 Bahan
10.15.1 Bahan
10.15.2 Tenaga
10.16.1 Bahan
10.16.2 Tenaga
10.17.1 Bahan
No Uraian Satuan Koef Harga
1 Pipa galvanis 1 1/2" medium M' 1.050 67,067
2 Perlengkapan Harga pipa 35.0% 23,473
TOTAL
10.17.2 Tenaga
10.18.1 Bahan
TOTAL
10.18.2 Tenaga
TOTAL
10.19.1 Bahan
10.19.2 Tenaga
10.20.1 Bahan
10.21.1 Bahan
10.21.2 Tenaga
10.22.1 Bahan
10.22.2 Tenaga
.
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.010 65,000.00
2 Tukang Batu Org 0.100 82,500.00
3 Kepala Tukang Org 0.010 85,000.00
4 Mandor Org 0.005 100,000.00
TOTAL
10.23.1 Bahan
No Uraian Satuan Koef Harga
1 Avour stainles Bh 1.000 37,500
TOTAL
10.23.2 Tenaga
10.24.1 Bahan
10.24.2 Tenaga
.
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.010 65,000.00
2 Tukang Batu Org 0.100 82,500.00
3 Kepala Tukang Org 0.010 85,000.00
4 Mandor Org 0.005 100,000.00
TOTAL
10.25.1 Bahan
10.25.2 Tenaga
10.26.1 Bahan
10.26.2 Tenaga
.
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.010 65,000.00
2 Tukang Batu Org 0.100 82,500.00
3 Kepala Tukang Org 0.010 85,000.00
4 Mandor Org 0.005 100,000.00
TOTAL
10.27.1 Bahan
10.27.1 Bahan
10.27.2 Tenaga
10.28.1 Bahan
10.28.2 Tenaga
10.29.1 Bahan
10.29.2 Tenaga
10.30.1 Bahan
10.30.2 Tenaga
Jumlah Harga
1,945,000.00
19,450.00
1,964,450.00
Jumlah Harga
130,000.00
82,500.00
8,500.00
2,000.00
223,000.00
167,200.00
Jumlah Harga
75,750.00
10,800.00
2,150.00
88,700.00
Jumlah Harga
32,500.00
41,250.00
4,250.00
500.00
78,500.00
292,050.00
Jumlah Harga
195,000.00
5,600.00
10,800.00
2,150.00
213,550.00
Jumlah Harga
32,500.00
41,250.00
4,250.00
500.00
78,500.00
3,695,940.00
Jumlah Harga
2,694,800.00
808,440.00
10,800.00
2,150.00
3,516,190.00
Jumlah Harga
65,000.00
103,125.00
10,625.00
1,000.00
179,750.00
1,013,220.00
Jumlah Harga
800,000.00
11,520.00
10,800.00
2,150.00
824,470.00
Jumlah Harga
65,000.00
103,125.00
10,625.00
10,000.00
188,750.00
678,148.00
Jumlah Harga
425,400.00
51,048.00
10,800.00
2,150.00
489,398.00
Jumlah Harga
65,000.00
103,125.00
10,625.00
10,000.00
188,750.00
1,308,358.00
Jumlah Harga
980,600.00
176,508.00
1,157,108.00
Jumlah Harga
32,500.00
103,125.00
10,625.00
5,000.00
151,250.00
1,031,586.00
Jumlah Harga
160,000.00
288,000.00
64,500.00
141,086.00
100,750.00
754,336.00
Jumlah Harga
97,500.00
165,000.00
12,750.00
2,000.00
277,250.00
1,379,272.00
Jumlah Harga
980,600.00
117,672.00
1,098,272.00
Jumlah Harga
97,500.00
165,000.00
17,000.00
1,500.00
281,000.00
88,853.50
Jumlah Harga
41,307.50
10,800.00
7,056.00
12,040.00
4,680.00
75,883.50
Jumlah Harga
6,500.00
5,775.00
595.00
100.00
12,970.00
152,924.50
Jumlah Harga
59,142.50
20,000.00
11,772.00
13,115.00
13,455.00
117,484.50
Jumlah Harga
16,250.00
15,675.00
1,615.00
1,900.00
35,440.00
273,920.00
Jumlah Harga
58,000.00
79,200.00
15,050.00
13,475.00
24,000.00
14,850.00
204,575.00
Jumlah Harga
22,750.00
41,250.00
3,995.00
1,350.00
69,345.00
445,820.00
Jumlah Harga
100,000.00
138,600.00
27,950.00
3,850.00
39,000.00
22,275.00
331,675.00
Jumlah Harga
42,250.00
70,125.00
170.00
1,600.00
114,145.00
649,232.50
Jumlah Harga
148,000.00
205,200.00
39,560.00
6,352.50
72,750.00
29,700.00
501,562.50
Jumlah Harga
81,250.00
41,250.00
6,120.00
10,800.00
8,250.00
147,670.00
69,546.58
Jumlah Harga
49,385.00
5,761.58
55,146.58
Jumlah Harga
3,510.00
7,425.00
765.00
2,700.00
14,400.00
96,650.88
Jumlah Harga
73,657.50
8,593.38
82,250.88
Jumlah Harga
3,510.00
7,425.00
765.00
2,700.00
14,400.00
60,479.25
Jumlah Harga
41,265.00
4,814.25
46,079.25
Jumlah Harga
3,510.00
7,425.00
765.00
2,700.00
14,400.00
102,575.67
Jumlah Harga
70,420.00
8,215.67
78,635.67
Jumlah Harga
7,020.00
14,850.00
1,530.00
540.00
23,940.00
47,376.00
Jumlah Harga
35,280.00
4,116.00
39,396.00
Jumlah Harga
2,340.00
4,950.00
510.00
180.00
7,980.00
83,958.00
Jumlah Harga
68,040.00
7,938.00
75,978.00
Jumlah Harga
2,340.00
4,950.00
510.00
180.00
7,980.00
211,539.75
Jumlah Harga
173,355.00
20,224.75
193,579.75
Jumlah Harga
5,265.00
11,137.50
1,147.50
410.00
17,960.00
397,263.75
Jumlah Harga
339,675.00
39,628.75
379,303.75
Jumlah Harga
5,265.00
11,137.50
1,147.50
410.00
17,960.00
142,607.50
Jumlah Harga
132,100.00
257.50
132,357.50
Jumlah Harga
650.00
8,250.00
850.00
500.00
10,250.00
47,750.00
Jumlah Harga
37,500.00
37,500.00
Jumlah Harga
650.00
8,250.00
850.00
500.00
10,250.00
142,607.50
Jumlah Harga
132,100.00
257.50
132,357.50
Jumlah Harga
650.00
8,250.00
850.00
500.00
10,250.00
395,870.60
Jumlah Harga
211,500.00
3,045.60
10,800.00
2,150.00
227,495.60
Jumlah Harga
45,500.00
103,125.00
12,750.00
7,000.00
168,375.00
142,607.50
Jumlah Harga
132,100.00
257.50
132,357.50
Jumlah Harga
650.00
8,250.00
850.00
500.00
10,250.00
362,867.00
Jumlah Harga
312,060.00
36,407.00
348,467.00
Jumlah Harga
3,510.00
7,425.00
765.00
2,700.00
14,400.00
319,992.58
Jumlah Harga
273,665.00
31,927.58
305,592.58
Jumlah Harga
3,510.00
7,425.00
765.00
2,700.00
14,400.00
17,181,350.00
Jumlah Harga
16,500,000.00
237,600.00
16,737,600.00
Jumlah Harga
227,500.00
123,750.00
42,500.00
50,000.00
443,750.00
598,933.75
Jumlah Harga
520,275.00
60,698.75
580,973.75
Jumlah Harga
5,265.00
11,137.50
1,147.50
410.00
17,960.00
97,835.39
Jumlah Harga
71,530.20
8,345.19
79,875.39
Jumlah Harga
5,265.00
11,137.50
1,147.50
410.00
17,960.00
11 ANALISA BIAYA KONTRUKSI PEKERJAAN BESI DAN ALLUMINIUM
11.1.1 Bahan
11.1.2 Tenaga
11.2.1 Bahan
11.2.2 Tenaga
TOTAL
11.3.1 Bahan
11.3.2 Tenaga
No Uraian Satuan Koef Harga
1 Tukang besi kontruksi Org 1.500 82,500.00
2 Pembantu Tukang Org 1.050 65,000.00
3 Kepala Tukang Org 0.105 85,000.00
4 Mandor Org 0.0052 100,000.00
TOTAL
11.4 1 m pasang Terali besi
11.4.1 Bahan
11.4.2 Tenaga
11.5.1 Bahan
11.5.2 Tenaga
11.6.1 Bahan
11.6.2 Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.200 65,000.00
2 Tukang kayu Org 0.200 82,500.00
3 Kepala Tukang Org 0.020 85,000.00
4 Mandor Org 0.001 100,000.00
TOTAL
11.7 1 m' pasang talang datar, seng bjls 30
11.7.1 Bahan
11.7.2 Tenaga
11.8.1 Bahan
11.8.2 Tenaga
11.9.1 Bahan
11.9.2 Tenaga
11.10.1 Bahan
11.10.2 Tenaga
11.11.1 Bahan
11.11.2 Tenaga
11.12.1 Bahan
11.12.2 Tenaga
11.13.1 Bahan
11.13.2 Tenaga
11.14.1 Bahan
11.14.2 Tenaga
11.15.1 Bahan
11.15.2 Tenaga
11.16.1 Bahan
11.16.2 Tenaga
11.17 1 Mtr Pasang rangka atap baja pipa baja schedule 40 JIS
11.17.1 Bahan
11.17.2 Tenaga
11.18.1 Bahan
11.18.2 Tenaga
11.19.1 Bahan
11.19.2 Tenaga
11.20.1 Bahan
11.20.2 Tenaga
11.21.1 Bahan
11.21.2 Tenaga
11.22.1 Bahan
11.22.1 Tenaga
11.23.1 Bahan
TOTAL
11.23.2 Tenaga
11.2.1 Bahan
TOTAL
11.2.2 Tenaga
11.24.1 Bahan
TOTAL
11.24.2 Tenaga
11.25.1 Bahan
11.25.2 Tenaga
11.26.1 Bahan
11.26.2 Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.225 65,000.00
2 Tukang Besi Org 0.337 82,500.00
3 Kepala Tukang Org 0.006 85,000.00
4 Mandor Org 0.0003 100,000.00
TOTAL
11.27.1 Bahan
11.27.2 Tenaga
11.27.1 Bahan
11.27.2 Tenaga
11.28.1 Bahan
11.28.2 Tenaga
Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Biasa Org 0.08 65,000.00
2 Tukang Besi/Baja Org 0.8 82,500.00
3 Kepala Tukang Besi Org 0.08 85,000.00
4 Mandor Org 0.004 100,000.00
TOTAL
Bahan
No Uraian Satuan Koef Harga
1 Besi Hollow kg 7.254 16,000.00
2 Elektroda kg 1.000 370,800.00
TOTAL
Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Biasa Org 0.75 65,000.00
2 Tukang Besi/Baja Org 0.5 82,500.00
3 Kepala Tukang Besi Org 0.05 85,000.00
4 Mandor Org 0.05 100,000.00
TOTAL
Bahan
No Uraian Satuan Koef Harga
1 Profil Aluminium Coklat Sekualitas Inda m 4.400 110,000.00
2 Profil Kaca m 4.500 12,550.00
3 Sealant tube 0.270 27,500.00
TOTAL
Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Biasa Org 0.75 65,000.00
2 Tukang Besi/Baja Org 0.5 82,500.00
3 Kepala Tukang Besi Org 0.05 85,000.00
4 Mandor Org 0.05 100,000.00
TOTAL
4 1 bh Pasang Angkur
Bahan
Tenaga
11.11.1 Bahan
11.11.2 Tenaga
4.1 Bahan
4.2 Tenaga
Bahan
Tenaga
Jumlah Harga
16,800.00
480.00
3,224.00
20,504.00
Jumlah Harga
390.00
4,950.00
510.00
30.00
5,880.00
1,655,240.00
Jumlah Harga
1,550,640.00
1,550,640.00
Jumlah Harga
53,625.00
42,250.00
5,525.00
3,200.00
104,600.00
879,045.00
Jumlah Harga
677,600.00
677,600.00
Jumlah Harga
123,750.00
68,250.00
8,925.00
520.00
201,445.00
408,080.00
Jumlah Harga
230,000.00
230,000.00
Jumlah Harga
99,000.00
78,000.00
1,020.00
60.00
178,080.00
113,137.90
Jumlah Harga
68,420.00
672.00
28,395.90
97,487.90
Jumlah Harga
6,500.00
8,250.00
850.00
50.00
15,650.00
310,325.00
Jumlah Harga
273,570.00
4,800.00
655.00
279,025.00
Jumlah Harga
13,000.00
16,500.00
1,700.00
100.00
31,300.00
145,949.36
Jumlah Harga
41,370.00
504.00
68,655.36
6,045.00
116,574.36
Jumlah Harga
6,500.00
20,625.00
2,125.00
125.00
29,375.00
87,927.04
Jumlah Harga
41,370.00
504.00
13,588.04
12,090.00
67,552.04
Jumlah Harga
1,625.00
16,500.00
2,125.00
125.00
20,375.00
216,675.40
Jumlah Harga
31,710.00
3,360.00
135,880.40
13,100.00
184,050.40
Jumlah Harga
9,750.00
20,625.00
2,125.00
125.00
32,625.00
25,541
Jumlah Harga
18,375.00
480.00
806.00
19,661.00
Jumlah Harga
390.00
4,950.00
510.00
30.00
5,880.00
26,416
Jumlah Harga
19,250.00
480.00
806.00
20,536.00
Jumlah Harga
390.00
4,950.00
510.00
30.00
5,880.00
31,542
Jumlah Harga
19,250.00
4,800.00
1,612.00
25,662.00
Jumlah Harga
390.00
4,950.00
510.00
30.00
5,880.00
79,480.00
Jumlah Harga
36,190.00
2,640.00
25,000.00
63,830.00
Jumlah Harga
6,500.00
8,250.00
850.00
50.00
15,650.00
161,626
Jumlah Harga
122,255.00
1,056.00
9,600.00
132,911.00
Jumlah Harga
6,500.00
20,625.00
1,190.00
400.00
28,715.00
285,200
Jumlah Harga
252,805.00
1,056.00
9,600.00
263,461.00
Jumlah Harga
7,897.50
12,251.25
1,190.00
400.00
21,738.75
486,942.50
Jumlah Harga
430,237.50
1,920.00
19,200.00
451,357.50
Jumlah Harga
10,530.00
22,275.00
2,380.00
400.00
35,585.00
545,015
Jumlah Harga
497,910.00
1,920.00
9,600.00
509,430.00
Jumlah Harga
10,530.00
22,275.00
2,380.00
400.00
35,585.00
899,136
Jumlah Harga
830,655.00
4,800.00
19,200.00
854,655.00
Jumlah Harga
13,162.50
27,843.75
2,975.00
500.00
44,481.25
1,176,737
Jumlah Harga
1,086,015.00
4,800.00
19,200.00
1,110,015.00
Jumlah Harga
19,743.75
41,765.63
4,462.50
750.00
66,721.88
297,916.67
87,483.90
Jumlah Harga
43,050.00
388.00
28,395.90
71,833.90
Jumlah Harga
6,500.00
8,250.00
850.00
50.00
15,650.00
578,870.00
Jumlah Harga
430,290.00
430,290.00
Jumlah Harga
82,500.00
65,000.00
1,020.00
60.00
148,580.00
751,074.00
Jumlah Harga
430,290.00
101,430.00
41,274.00
572,994.00
Jumlah Harga
99,000.00
78,000.00
1,020.00
60.00
178,080.00
200,775
Jumlah Harga
156,240.00
22,320.00
178,560.00
Jumlah Harga
9,750.00
12,375.00
90.00
22,215.00
###
Jumlah Harga
Rp 439,120.00
Rp 104,800.00
Rp 2,328.00
Rp 546,248.00
Jumlah Harga
Rp 9,750.00
Rp 12,375.00
Rp 1,800.00
Rp 23,925.00
1,634,632
Jumlah Harga
1,218,750.00
90,000.00
10,075.00
1,318,825.00
Jumlah Harga
42,250.00
235,950.00
35,517.86
2,089.29
315,807.14
368,830
Jumlah Harga
264,843.33
1,584.00
3,168.00
63,250.00
332,845.33
Jumlah Harga
10,530.00
22,275.00
2,380.00
800.00
35,985.00
1,103,051
Jumlah Harga
198,800.00
851,520.00
9,752.60
23,232.00
1,060,072.60
Jumlah Harga
14,614.60
27,823.95
510.00
30.00
42,978.55
1,533,738.33
Jumlah Harga
1,355,658.33
1,355,658.33
Jumlah Harga
99,000.00
78,000.00
1,020.00
60.00
178,080.00
69,799.00
Jumlah Harga
65,484.00
65,484.00
Jumlah Harga
1,300.00
2,475.00
510.00
30.00
4,315.00
36,330.00
Jumlah Harga
35,000.00
35,000.00
Jumlah Harga
1,300.00
30.00
1,330.00
312,800.00
Jumlah Harga
234,400.00
234,400.00
Jumlah Harga
5,200.00
66,000.00
6,800.00
400.00
78,400.00
586,110.43
Jumlah Harga
116,060.43
370,800.00
486,860.43
Jumlah Harga
48,750.00
41,250.00
4,250.00
5,000.00
99,250.00
647,150.00
Jumlah Harga
484,000.00
56,475.00
7,425.00
547,900.00
Jumlah Harga
48,750.00
41,250.00
4,250.00
5,000.00
99,250.00
Rp 4,315.00
Jumlah Harga
Rp -
Rp -
Jumlah Harga
Rp 1,300.00
Rp 2,475.00
Rp 510.00
Rp 30.00
Rp 4,315.00
152,110
Jumlah Harga
43,200.00
33,480.00
8,055.00
84,735.00
Jumlah Harga
29,250.00
28,875.00
4,250.00
5,000.00
67,375.00
Rp 111,172.50
Jumlah Harga
Rp 89,250.00
Rp 6,000.00
Rp 95,250.00
Jumlah Harga
Rp 9,100.00
Rp 5,527.50
Rp 595.00
Rp 700.00
Rp 15,922.50
296,325.00
Jumlah Harga
46,312.50
35,912.50
14,250.00
92,700.00
189,175.00
Jumlah Harga
50,050.00
47,850.00
4,250.00
5,000.00
107,150.00
12 ANALISA BIAYA KONTRUKSI PEKERJAAN KUNCI DAN KACA
12.1.1 Bahan
12.1.2 Tenaga
12.2.1 Bahan
12.2.2 Tenaga
12.3.1 Bahan
12.3.2 Tenaga
12.4.1 Bahan
12.4.2 Tenaga
12.5.1 Bahan
12.5.2 Tenaga
12.6.1 Bahan
12.6.2 Tenaga
12.7.1 Bahan
12.7.2 Tenaga
12.8.1 Bahan
12.8.2 Tenaga
12.8.1 Bahan
12.8.2 Tenaga
12.8.1 Bahan
12.5.1 Bahan
12.5.2 Tenaga
12.6.1 Bahan
12.5.2 Tenaga
Jumlah Harga
377,000.00
377,000.00
Jumlah Harga
3,900.00
49,500.00
5,100.00
300.00
58,800.00
204,750.00
Jumlah Harga
161,500.00
161,500.00
Jumlah Harga
650.00
41,250.00
850.00
500.00
43,250.00
203,025.00
Jumlah Harga
161,000.00
161,000.00
Jumlah Harga
325.00
41,250.00
425.00
25.00
42,025.00
53,900.00
Jumlah Harga
47,775.00
47,775.00
Jumlah Harga
650.00
4,125.00
1,275.00
75.00
6,125.00
19,225.00
Jumlah Harga
13,550.00
13,550.00
Jumlah Harga
650.00
4,125.00
850.00
50.00
5,675.00
46,625.00
Jumlah Harga
32,000.00
32,000.00
Jumlah Harga
975.00
12,375.00
1,275.00
75.00
14,625.00
168,040.00
Jumlah Harga
153,340.00
153,340.00
Jumlah Harga
975.00
12,375.00
1,275.00
75.00
14,700.00
241,300.00
Jumlah Harga
226,600.00
226,600.00
Jumlah Harga
975.00
12,375.00
1,275.00
75.00
14,700.00
281,267.50
Jumlah Harga
265,100.00
265,100.00
Jumlah Harga
1,072.50
13,612.50
1,402.50
80.00
16,167.50
439,545.00
Jumlah Harga
406,780.00
406,780.00
Jumlah Harga
1,950.00
27,225.00
2,890.00
700.00
32,765.00
27,800.00
Jumlah Harga
18,000.00
18,000.00
Jumlah Harga
650.00
8,250.00
850.00
50.00
9,800.00
27,800.00
Jumlah Harga
18,000.00
18,000.00
Jumlah Harga
650.00
8,250.00
850.00
50.00
9,800.00
13 ANALISA BIAYA KONTRUKSI PEKERJAAN PENUTUP LANTAI
13.1.1 Bahan
13.1.2 Tenaga
13.2.1 Bahan
13.2.2 Tenaga
13.2.1 Bahan
13.2.2 Tenaga
13.3.1 Bahan
13.4.1 Bahan
TOTAL
13.4.2 Tenaga
TOTAL
13.5.1 Bahan
13.5.2 Tenaga
13.5.1 Bahan
13.5.2 Tenaga
13.5.1 Bahan
13.5.2 Tenaga
13.6.1 Bahan
13.6.2 Tenaga
13.7.1 Bahan
13.8.1 Bahan
13.8.2 Tenaga
Bahan
Tenaga
Bahan
No Uraian Satuan Koef Harga
1 Keramik 20x60 cm, motif Bh 8.333 16,000.00
2 Semen abu -abu kg 9.300 1,800.00
3 Pasir pasang m3 0.018 215,000.00
4 Semen warna kg 1.000 40,300.00
TOTAL
Tenaga
13.9.1 Bahan
13.9.2 Tenaga
13.10.1 Bahan
13.10.2 Tenaga
13.10.1 Bahan
13.10.2 Tenaga
13.13.1 Bahan
13.13.2 Tenaga
13.11.2 Tenaga
13.12.1 Bahan
13.12.2 Tenaga
13.12.1 Bahan
13.12.1 Tenaga
13.12.1 Bahan
Tenaga
13.12.1
1 Pembantu Tukang Oh 0.25 65,000.00
2 Tukang Batu Oh 0.35 82,500.00
3 Kepala tukang Oh 0.0125 85,000.00
4 Mandor Oh 0.0035 100,000.00
13.12.1 Bahan
Tenaga
13.12.1
1 Pembantu Tukang Oh 0.3 65,000.00
2 Tukang Batu Oh 0.4 82,500.00
3 Kepala tukang Oh 0.035 85,000.00
4 Mandor Oh 0.03 100,000.00
13.12.1 Bahan
13.13.1 Bahan
13.13.2 Tenaga
13.14.1 Bahan
13.14.2 Tenaga
13.15.1 Bahan
13.15.2 Tenaga
Tenaga
1 m2 Pasang Roster 20 x 40
Bahan
Tenaga
13.5.1 Bahan
13.5.2 Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.090 Rp 65,000.00
2 Tukang batu Org 0.0900 Rp 82,500.00
3 Kepala Tukang Org 0.009 Rp 85,000.00
4 Mandor Org 0.005 Rp 100,000.00
TOTAL
13.6.1 Bahan
13.6.2 Tenaga
Jumlah Harga
39,750.00
18,000.00
2,902.50
60,652.50
Jumlah Harga
16,900.00
10,312.50
1,062.50
1,300.00
29,575.00
187,230.00
Jumlah Harga
87,500.00
15,030.00
7,525.00
40,300.00
150,355.00
Jumlah Harga
16,250.00
16,500.00
2,125.00
2,000.00
36,875.00
163,730.00
Jumlah Harga
64,000.00
15,030.00
7,525.00
40,300.00
126,855.00
Jumlah Harga
16,250.00
16,500.00
2,125.00
2,000.00
36,875.00
188,400.00
Jumlah Harga
88,400.00
15,300.00
7,525.00
40,300.00
151,525.00
Jumlah Harga
16,250.00
16,500.00
2,125.00
2,000.00
36,875.00
165,100.00
Jumlah Harga
66,000.00
14,400.00
7,525.00
40,300.00
128,225.00
Jumlah Harga
16,250.00
16,500.00
2,125.00
2,000.00
36,875.00
176,900.00
Jumlah Harga
71,500.00
20,700.00
7,525.00
40,300.00
140,025.00
Jumlah Harga
16,250.00
16,500.00
2,125.00
2,000.00
36,875.00
184,400.00
Jumlah Harga
79,000.00
20,700.00
7,525.00
40,300.00
147,525.00
Jumlah Harga
16,250.00
16,500.00
2,125.00
2,000.00
36,875.00
215,572.50
Jumlah Harga
111,562.50
18,450.00
8,385.00
40,300.00
178,697.50
Jumlah Harga
16,250.00
16,500.00
2,125.00
2,000.00
36,875.00
407,410.00
Jumlah Harga
305,000.00
16,740.00
3,870.00
40,300.00
365,910.00
Jumlah Harga
16,250.00
20,625.00
2,125.00
2,500.00
41,500.00
189,910.00
Jumlah Harga
87,500.00
16,740.00
3,870.00
40,300.00
148,410.00
Jumlah Harga
16,250.00
20,625.00
2,125.00
2,500.00
41,500.00
208,410.00
Jumlah Harga
106,000.00
16,740.00
3,870.00
40,300.00
166,910.00
Jumlah Harga
16,250.00
20,625.00
2,125.00
2,500.00
41,500.00
162,410.00
Jumlah Harga
60,000.00
16,740.00
3,870.00
40,300.00
120,910.00
Jumlah Harga
16,250.00
20,625.00
2,125.00
2,500.00
41,500.00
235,743.33
Jumlah Harga
133,333.33
16,740.00
3,870.00
40,300.00
194,243.33
Jumlah Harga
16,250.00
20,625.00
2,125.00
2,500.00
41,500.00
105,625.00
Jumlah Harga
85,500.00
5,375.00
90,875.00
Jumlah Harga
6,500.00
8,250.00
0.00
0.00
14,750.00
129,675.00
Jumlah Harga
82,800.00
5,375.00
88,175.00
Jumlah Harga
16,250.00
20,625.00
2,125.00
2,500.00
41,500.00
157,275.00
Jumlah Harga
110,400.00
5,375.00
115,775.00
Jumlah Harga
16,250.00
20,625.00
2,125.00
2,500.00
41,500.00
Rp 75,975.00
Jumlah Harga
Rp 46,000.00
46,000.00
Jumlah Harga
Rp 11,050.00
Rp 4,125.00
Rp 6,800.00
Rp 8,000.00
29,975.00
96,625.00
Jumlah Harga
76,500.00
5,375.00
81,875.00
Jumlah Harga
6,500.00
8,250.00
0.00
0.00
14,750.00
113,930.00
Jumlah Harga
82,225.00
16,740.00
215.00
99,180.00
Jumlah Harga
6,500.00
8,250.00
0.00
0.00
14,750.00
152,597.50
Jumlah Harga
77,385.00
21,150.00
7,525.00
106,060.00
16,250.00
28,875.00
1,062.50
350.00
46,537.50
391,997.50
316,785.00
21,150.00
7,525.00
345,460.00
16,250.00
28,875.00
1,062.50
350.00
46,537.50
157,395.00
70,245.00
21,150.00
7,525.00
98,920.00
19,500.00
33,000.00
2,975.00
3,000.00
58,475.00
240,587.50
165,375.00
21,150.00
7,525.00
194,050.00
16,250.00
28,875.00
1,062.50
350.00
46,537.50
110,125.00
Jumlah Harga
90,000.00
5,375.00
95,375.00
Jumlah Harga
6,500.00
8,250.00
0.00
0.00
14,750.00
153,564.00
Jumlah Harga
45,000.00
20,484.00
9,030.00
40,300.00
114,814.00
Jumlah Harga
13,000.00
20,625.00
2,125.00
3,000.00
38,750.00
180,135.00
Jumlah Harga
45,000.00
16,740.00
3,870.00
60,450.00
126,060.00
Jumlah Harga
39,000.00
8,250.00
3,825.00
3,000.00
54,075.00
719,886.00
Jumlah Harga
575,847.00
20,484.00
9,030.00
60,450.00
665,811.00
Jumlah Harga
39,000.00
8,250.00
3,825.00
3,000.00
54,075.00
1,431,164.00
Jumlah Harga
1,288,872.00
22,392.00
5,375.00
60,450.00
1,377,089.00
Jumlah Harga
39,000.00
8,250.00
3,825.00
3,000.00
54,075.00
218,675.00
Jumlah Harga
161,250.00
19,800.00
7,525.00
188,575.00
Jumlah Harga
19,500.00
8,250.00
850.00
1,500.00
30,100.00
Rp 21,486.40
Jumlah Harga
Rp 5,200.00
Rp 900.00
Rp 322.50
Rp 523.90
6,946.40
Jumlah Harga
Rp 5,850.00
Rp 7,425.00
Rp 765.00
Rp 500.00
14,540.00
Rp 29,286.40
Jumlah Harga
Rp 13,000.00
Rp 900.00
Rp 322.50
Rp 523.90
14,746.40
Jumlah Harga
Rp 5,850.00
Rp 7,425.00
Rp 765.00
Rp 500.00
14,540.00
14 ANALISA BIAYA KONTRUKSI PEKERJAAN PENGECATAN
14.1.1 Bahan
14.1.2 Tenaga
14.2.1 Bahan
14.2.2 Tenaga
14.3 1 M2 mengerok karat cat lama permukaan baja dengan cara manual
14.3.1 Bahan
14.3.2 Tenaga
14.4.1 Bahan
14.5.1 Bahan
14.5.2 Tenaga
14.6.1 Bahan
14.6.2 Tenaga
14.7.1 Bahan
14.7.2 Tenaga
14.8.1 Bahan
14.8.2 Tenaga
14.9.1 Bahan
14.10.1 Bahan
14.10.2 Tenaga
14.11.1 Bahan
14.11.2 Tenaga
14.12 1 M2 pengecatan tembok lama, (1 lapis cat dasar, 2 lapis cat penutup).
14.12.1 Bahan
14.12.2 Tenaga
14.13.1 Bahan
14.13.2 Tenaga
14.14.1 Bahan
No Uraian Satuan Koef Harga
1 Vernish Stone Care Ltr 0.360 80,600
2 Thiner A Ltr 0.200 27,000
3 Kuas Bh 0.050 47,000
TOTAL
14.14.2 Tenaga
14.15.1 Bahan
14.15.2 Tenaga
14.10.1 Bahan
14.10.2 Tenaga
1 m2 Pek.Sending
Bahan
No Uraian Satuan Koef Harga
1 Politur Jadi kg 0.5500 90700
2 ampelas lbr 2.0000 1,250
TOTAL
Tenaga
No Uraian Satuan Koef Harga
1 Tukang cat Org 0.0600 82,500.00
2 Kepala tukang cat Org 0.0160 85,000.00
3 Mandor Org 0.0025 100,000.00
TOTAL
Bahan
No Uraian Satuan Koef Harga
1 Plamir kg 0.1000 Rp 105,000.00
2 Cat dasar kg 0.1000 Rp 45,000.00
3 Cat penutup 2 kali kg 0.1600 Rp 45,000.00
TOTAL
Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Org 0.0200 Rp 65,000.00
2 tukang cat Org 0.0630 Rp 82,500.00
3 kepala tukang cat Org 0.0063 Rp 85,000.00
4 Mandor Org 0.0025 Rp 100,000.00
TOTAL
12,685.00
Jumlah Harga
2,685.00
2,685.00
Jumlah Harga
9,750.00
250.00
10,000.00
11,840.00
Jumlah Harga
1,840.00
1,840.00
Jumlah Harga
9,750.00
250.00
10,000.00
11,840.00
Jumlah Harga
1,840.00
1,840.00
Jumlah Harga
9,750.00
250.00
10,000.00
11,635.00
Jumlah Harga
3,760.00
1,260.00
125.00
5,145.00
Jumlah Harga
2,600.00
3,300.00
340.00
250.00
6,490.00
40,027.50
Jumlah Harga
5,265.00
13,600.00
13,600.00
32,465.00
Jumlah Harga
487.50
6,187.50
637.50
250.00
7,562.50
53,777.50
Jumlah Harga
8,060.00
5,265.00
13,600.00
20,800.00
47,725.00
Jumlah Harga
4,550.00
742.50
510.00
250.00
6,052.50
60,460.00
Jumlah Harga
8,060.00
5,265.00
13,600.00
20,800.00
47,725.00
Jumlah Harga
4,550.00
7,425.00
510.00
250.00
12,735.00
23,986.50
Jumlah Harga
10,584.00
10,584.00
Jumlah Harga
2,600.00
5,197.50
5,355.00
250.00
13,402.50
69,055.40
Jumlah Harga
13,605.00
33,740.40
10,600.00
57,945.40
Jumlah Harga
4,550.00
4,950.00
1,360.00
250.00
11,110.00
17,670.00
Jumlah Harga
10,570.00
10,570.00
Jumlah Harga
6,500.00
600.00
7,100.00
35,233.00
Jumlah Harga
10,500.00
1,250.00
4,500.00
11,700.00
27,950.00
Jumlah Harga
1,300.00
5,197.50
535.50
250.00
7,283.00
62,653.00
Jumlah Harga
21,000.00
1,250.00
9,200.00
23,920.00
55,370.00
Jumlah Harga
1,300.00
5,197.50
535.50
250.00
7,283.00
19,392.00
Jumlah Harga
5,400.00
8,100.00
13,500.00
Jumlah Harga
1,820.00
3,465.00
357.00
250.00
5,892.00
10,525.00
Jumlah Harga
4,030.00
470.00
4,500.00
Jumlah Harga
3,250.00
2,062.50
212.50
500.00
6,025.00
50,168.50
Jumlah Harga
29,016.00
5,400.00
2,350.00
36,766.00
Jumlah Harga
2,600.00
5,197.50
5,355.00
250.00
13,402.50
25,000.00
Jumlah Harga
4,030.00
470.00
4,500.00
Jumlah Harga
1,300.00
16,500.00
1,700.00
1,000.00
20,500.00
39,152.50
Jumlah Harga
30,240.00
1,410.00
30,240.00
Jumlah Harga
2,925.00
5,362.50
425.00
200.00
8,912.50
58,945.00
Jumlah Harga
49,885.00
2,500.00
52,385.00
Jumlah Harga
4,950.00
1,360.00
250.00
6,560.00
Rp 29,483.00
Jumlah Harga
Rp 10,500.00
Rp 4,500.00
Rp 7,200.00
Rp 22,200.00
Jumlah Harga
Rp 1,300.00
Rp 5,197.50
Rp 535.50
Rp 250.00
Rp 7,283.00
15 ANALISA BIAYA KONTRUKSI PEKERJAAN ELEKTRIKAL
15.Add.1.1 Bahan
15.Add.1.2 Tenaga
TOTAL
15.Add.2.1 Bahan
15.Add.2.2 Tenaga
TOTAL
15.Add.3.1 Bahan
15.Add.3.2 Tenaga
TOTAL
15.Add.4 1 unit Memasang Down Light PL 11 watt
15.Add.4.1 Bahan
15.Add.4.2 Tenaga
TOTAL
Bahan
Tenaga
TOTAL
15.Add.6.1 Bahan
TOTAL
15.Add.7 1 unit Memasang Lampu Sorot 50 watt
15.Add.8.1 Bahan
15.Add.8.2 Tenaga
TOTAL
15.Add.9.1 Bahan
15.Add.9.2 Tenaga
TOTAL
15.Add.10.1 Bahan
15.Add.10.2 Tenaga
TOTAL
15.Add.10 1 unit Memasang Stop Kontak
15.Add.11.1 Bahan
15.Add.11.2 Tenaga
TOTAL
15.Add.10.1 Bahan
15.Add.10.2 Tenaga
15.Add.11.1 Bahan
No Uraian Satuan Koef Harga
1 Box Panel 60 x 80 x 20 Bh 1.000 2,650,000
2 Chane Over Switch Manual Bh 1.000 8,750,000
3 Contactor Bh 4.000 8,500,000
4 LCB 0,1 A Bh 1.000 1,675,000
5 Pilot lamp.Telecomunique Bh 3.000 150,000
6 MCCB 30 A 3 phase MG Bh 4.000 660,000
7 MFB 150 A Mitsubishi Bh 6.000 5,400,000
8 MCB 1 phase 6 + 10 A MG Bh 29.000 69,000
9 Fuse + Sekering 2 A Bh 3.000 15,000
10 Ampere Meter Bh 3.000 90,000
11 CT 50 / 5 Bh 3.000 90,000
12 Volt Meter Bh 1.000 114,000
13 Selector Switch / Volt Bh 1.000 300,000
14 Rel Cooper 1.5 m 4 x 2.5 Bh 3.000 240,000
15 Isolator Bh 10.000 15,000
16 Rel MCB 1.5 m Bh 1.000 25,800
17 Terminal Nol Bh 1.000 42,000
18 Terminal Arde Bh 1.000 42,000
19 Secum Cable 25 mm Bh 4.000 2,000
20 Secum Cable 10 mm Bh 25.000 1,500
21 Secum Cable 2.5 mm Bh 20.000 750
22 Kabel Trey 5 x 7 Ljr 1.000 42,000
23 Kabel NYAF 2.5 mm M' 10.000 3,000
24 Grounding + Instalasi PMD unit 1.000 1,130,100
TOTAL
15.Add.11.2 Upah
15.Add.12.1 Bahan
No Uraian Satuan Koef Harga
1 Box Panel 40 x 50 x 20 Bh 1.000 900,000
2 MFB 20 A 3 phase MG Bh 1.000 1,320,000
3 MCB 1 phase 6 + 10 A Bh 22.000 41,400
4 Rel MCB 1.5 m Bh 1.000 27,500
5 Terminal Nol Bh 1.000 42,000
6 Terminal Arde Bh 1.000 42,000
7 Secum Cable 10 mm Bh 10.000 1,500
8 Kabel Trey 5 x 7 Ljr 1.000 42,000
9 Grounding + Instalasi PMD unit 1.000 1,336,500
TOTAL
15.Add.12.2 Upah
15.Add.12.1 Bahan
No Uraian Satuan Koef Harga
1 Box Panel 30 x 40 x 15 Bh 1.000 750,000
2 MFB 16 A 3 phase MG Bh 1.000 875,000
3 MCB 1 phase 6 + 10 A Bh 11.000 41,400
4 Rel MCB 1.5 m Bh 1.000 250,001
5 Terminal Nol Bh 1.000 42,000
6 Terminal Arde Bh 1.000 42,000
7 Secum Cable 10 mm Bh 10.000 1,500
8 Kabel Trey 5 x 7 Ljr 1.000 42,000
9 Grounding + Instalasi PMD unit 1.000 901,025
TOTAL
15.Add.12.2 Upah
15.Add.12.1 Bahan
No Uraian Satuan Koef Harga
1 Box Panel 20 x 30 x 15 Bh 1.000 385,000
2 MFB 16 A 1 phase MG Bh 1.000 357,500
3 MCB 1 phase 6 + 10 A Bh 5.000 41,400
4 Rel MCB 1.5 m Bh 1.000 28,750
5 Terminal Nol Bh 1.000 42,000
6 Terminal Arde Bh 1.000 42,000
7 Secum Cable 10 mm Bh 10.000 1,500
8 Kabel Trey 5 x 7 Ljr 1.000 42,000
9 Grounding + Instalasi PMD unit 1.000 192,500
TOTAL
15.Add.12.2 Upah
Bahan
No Uraian Satuan Koef Harga
1 Sikring 2 group bh 1.000 Rp 90,750.00
2 Kabel NYA 4.0 mm m' 8.000 Rp 5,850.00
3 Pipa PVC 5/8" ljr 2.000 Rp 7,150.00
TOTAL
Upah
15.Add.12.1 Bahan
No Uraian Satuan Koef Harga
1 Box Panel 30 x 40 x 15 Bh 1.000 1,500,000
2 MFB 16 A 3 phase MG Bh 1.000 875,000
3 MCB 1 phase 6 + 10 A Bh 12.000 41,400
4 MCB 1 phase 50 A Bh 4.000 150,000
5 MCB 1 phase 125 A Bh 8.000 250,000
6 Rel MCB 1.5 m Bh 1.000 250,001
7 ELCB 1 A Bh 1.000 3,150,000
8 Timer Bh 1.000 150,000
9 Terminal Nol Bh 1.000 42,200
10 Terminal Arde Bh 1.000 42,000
11 Secum Cable 10 mm Bh 14.000 1,500
12 Kabel Trey 5 x 7 Ljr 1.000 42,000
13 Grounding + Instalasi PMD unit 1.000 783,500
TOTAL
15.Add.13.1 Bahan
No Uraian Satuan Koef Harga
1 Kabel feeder NYY 4 x 25 mm M 1.000 156,250
TOTAL
15.Add.13.2 Tenaga
No Uraian Satuan Koef Harga
1 Ongkos Pasang M 1.000 7500
TOTAL
15.Add.13.1 Bahan
No Uraian Satuan Koef Harga
1 Kabel feeder NYY 4 x 25 mm M 1.000 156,250
TOTAL
15.Add.13.2 Tenaga
No Uraian Satuan Koef Harga
1 Ongkos Pasang M 1.000 7500
TOTAL
TOTAL
15.23.1 Bahan
15.23.2 Tenaga
No Uraian Satuan Koef Harga
1 Pembantu Tukang Oh 0.250 60,000.00
2 Tukang Batu Oh 0.120 82,500.00
3 Kepala Tukang Oh 0.012 85,000.00
4 Mandor Oh 0.0125 100,000.00
TOTAL
15.Add.13.1 Bahan
No Uraian Satuan Koef Harga
1 Kabel feeder NYY 4 x 16 mm M 1.000 93,750
TOTAL
15.Add.13.2 Tenaga
No Uraian Satuan Koef Harga
1 Ongkos Pasang M 1.000 7500
TOTAL
15.Add.13.1 Bahan
No Uraian Satuan Koef Harga
1 Kabel feeder NYY 4 x 25 mm M 1.000 81,250
TOTAL
15.Add.13.2 Tenaga
No Uraian Satuan Koef Harga
1 Ongkos Pasang M 1.000 7500
TOTAL
TOTAL
15.Add.13.1 Bahan
No Uraian Satuan Koef Harga
1 Kabel feeder NYY 4 x 25 mm M 1.000 62,500
TOTAL
15.Add.13.2 Tenaga
No Uraian Satuan Koef Harga
1 Ongkos Pasang M 1.000 7500
TOTAL
TOTAL
Bahan
No Uraian Satuan Koef Harga
1 Kabel feeder NYFGbY 4 x 300 mm M 1.000 1,316,750
TOTAL
Tenaga
No Uraian Satuan Koef Harga
1 Ongkos Pasang M 1.000 15525
TOTAL
Bahan
No Uraian Satuan Koef Harga
1 Lampu Pijar + fitting unit 1.000 59,600
2 Pipa pralon 5/8 Ljr 1.000 0
3 Kabel NYM 2x1,5 mm Mtr 5.000 0
4 Isolator Bj 2.000 0
5 T doos PVC Bj 1.000 0
TOTAL
Tenaga
TOTAL
Bahan
No Uraian Satuan Koef Harga
1 Box MCB Bh 1.000 413,000
2 MCB 1 phase 6 + 10 A Bh 1.000 41,400
TOTAL
Upah
Bahan
No Uraian Satuan Koef Harga
1 Kabel NYY 2 x 2.5 mm M 1.000 42,400
TOTAL
Tenaga
No Uraian Satuan Koef Harga
1 Ongkos Pasang M 1.000 15525
TOTAL
Bahan
No Uraian Satuan Koef Harga
1 Kabel NYA 500 V 1x2,5 mm2 m 13.000 21,000
2 Lasdop bh 1.000 700
3 T doos PVC bh 1.000 0
4 Isolator bh 1.000 0
TOTAL
Tenaga
No Uraian Satuan Koef Harga
Pembantu Tukang Oh 0.500 65,000.00
Tukang Listrik Oh 0.500 82,500.00
Kepala Tukang Oh 0.050 85,000.00
Mandor Oh 0.050 100,000.00
TOTAL
265,375.00
Jumlah Harga
211,200.00
0.00
0.00
0.00
0.00
211,200.00
Jumlah Harga
26,000.00
16,500.00
8,250.00
2,125.00
1,300.00
54,175.00
159,775.00
Jumlah Harga
105,600.00
0.00
0.00
0.00
0.00
105,600.00
Jumlah Harga
26,000.00
16,500.00
8,250.00
2,125.00
1,300.00
54,175.00
141,875.00
Jumlah Harga
87,700.00
0.00
0.00
0.00
0.00
87,700.00
Jumlah Harga
26,000.00
16,500.00
8,250.00
2,125.00
1,300.00
54,175.00
148,700.00
Jumlah Harga
94,525.00
0.00
0.00
0.00
0.00
94,525.00
Jumlah Harga
26,000.00
16,500.00
8,250.00
2,125.00
1,300.00
54,175.00
127,675.00
Jumlah Harga
73,500.00
0.00
0.00
0.00
0.00
73,500.00
Jumlah Harga
26,000.00
16,500.00
8,250.00
2,125.00
1,300.00
54,175.00
979,550.00
Jumlah Harga
643,500.00
0.00
212,000.00
0.00
41,250.00
896,750.00
Jumlah Harga
42,250.00
28,875.00
8,250.00
2,125.00
1,300.00
82,800.00
594,075.00
Jumlah Harga
215,625.00
0.00
254,400.00
0.00
41,250.00
511,275.00
Jumlah Harga
42,250.00
28,875.00
8,250.00
2,125.00
1,300.00
82,800.00
297,900.00
Jumlah Harga
53,600.00
0.00
189,000.00
0.00
0.00
242,600.00
Jumlah Harga
15,600.00
9,900.00
24,750.00
2,550.00
2,500.00
55,300.00
297,200.00
Jumlah Harga
52,900.00
0.00
189,000.00
0.00
0.00
241,900.00
Jumlah Harga
15,600.00
9,900.00
24,750.00
2,550.00
2,500.00
55,300.00
288,100.00
Jumlah Harga
43,800.00
0.00
189,000.00
0.00
0.00
232,800.00
Jumlah Harga
15,600.00
9,900.00
24,750.00
2,550.00
2,500.00
55,300.00
1,130,100.00
Jumlah Harga
990,600.00
15,000
42,000
1,047,600.00
Jumlah Harga
82,500.00
82,500.00
95,307,400
Jumlah Harga
2,650,000
8,750,000
34,000,000
1,675,000
450,000
2,640,000
32,400,000
2,001,000
45,000
270,000
270,000
114,000
300,000
720,000
150,000
25,800
42,000
42,000
8,000
37,500
15,000
42,000
30,000
1,130,100
87,807,400
Jumlah Harga
7,500,000
7,500,000
4,635,800
Jumlah Harga
900,000
1,320,000
910,800
27,500
42,000
42,000
15,000
42,000
1,336,500
4,635,800
Jumlah Harga
750,000
750,000
3,977,426
Jumlah Harga
750,000
875,000
455,400
250,001
42,000
42,000
15,000
42,000
901,025
3,372,426
Jumlah Harga
605,000
605,000
1,586,750.00
Jumlah Harga
385,000
357,500
207,000
28,750
42,000
42,000
15,000
42,000
192,500
1,311,750
Jumlah Harga
275,000
275,000
###
Jumlah Harga
Rp 90,750.00
Rp 46,800.00
Rp 14,300.00
Rp 151,850.00
Jumlah Harga
Rp 57,000.00
Rp 7,837.50
Rp 807.50
Rp 950.00
Rp 66,595.00
#REF!
Jumlah Harga
1,500,000
875,000
496,800
600,000
2,000,000
250,001
3,150,000
150,000
42,200
42,000
21,000
42,000
783,500
9,952,501
163,750.00
Jumlah Harga
156,250
156,250.00
Jumlah Harga
7500
7,500.00
163,750.00
Jumlah Harga
156,250
156,250.00
Jumlah Harga
7500
7,500.00
7,500
1,216,975.50
Jumlah Harga
1,167,543.00
17,640.00
4,622.50
1,189,805.50
Jumlah Harga
15,000.00
9,900.00
1,020.00
1,250.00
27,170.00
Jumlah Harga
93,750
93,750.00
Jumlah Harga
7500
7,500.00
88,750.00
Jumlah Harga
81,250
81,250.00
Jumlah Harga
7500
7,500.00
7,500
70,000.00
Jumlah Harga
62,500
62,500.00
Jumlah Harga
7500
7,500.00
7,500
1,332,275.00
Jumlah Harga
1,316,750.00
1,316,750.00
Jumlah Harga
15,525.00
15,525.00
113,775.00
Jumlah Harga
59,600.00
0.00
0.00
0.00
0.00
59,600.00
Jumlah Harga
26,000.00
16,500.00
8,250.00
2,125.00
1,300.00
54,175.00
507,700
Jumlah Harga
413,000
41,400
454,400
Jumlah Harga
53,300
53,300
57,925.00
Jumlah Harga
42,400.00
42,400.00
Jumlah Harga
15,525.00
15,525.00
356,700.00
Jumlah Harga
273,000
700
-
-
273,700.00
Jumlah Harga
32,500
41,250
4,250
5,000
83,000.00
16 ANALISA BIAYA PENGAIRAN
15.Add.1.1 Bahan
15.Add.1.2 Tenaga
15.Add.1.2 Alat
16.Add.2.1 Bahan
16.Add.2.2 Tenaga
15.Add.1.2 Alat
Jumlah Harga
20,930.00
504,160.00
6,084.65
531,174.65
Jumlah Harga
67,405.00
3,795.00
425.00
3,800.00
75,425.00
Jumlah Harga
20,221.50
1,794.00
48.75
22,064.25
14,011.00
Jumlah Harga
5,800.00
5,800.00
Jumlah Harga
2,052.75
2,052.75
4,105.50
Jumlah Harga
4,105.50
4,105.50