Harga Jual ads =$2/hari 1,200,000

Modal Awal
No Nama Barang Jenis Kain Ukuran Harga Kain/m
Harga Kain Produksi
1 Adiba Square diamond italiano A 1.2 25,000 30,000 3,000
2 Khairunnisa 1 32,000 32,000 3,000
3 Fathiya 1.2 30,000 36,000 3,000
Modal Awal Keuntungan Min Harga Grosir
Modal Total Min Harga Jual
Packing Ads 30% 3 pcs 6 pcs
2,500 5,000 40,500 14,175 54,675 51,941 49,208
2,500 5,000 42,500 14,875 57,375 54,506 51,638
2,500 5,000 46,500 16,275 62,775 59,636 56,498
Harga Grosir Harga Grosir
Harga Jual
12 pcs 3 pcs 6 pcs 12 pcs
46,474 55,000 52,000 50,000 47,000
48,769 58,000 55,000 52,000 49,000
53,359
 Penjualan
No Nama Barang Penghasilan
Satuan /3 pcs /6 pcs /12 pcs
Adiba Square 12 1 1 1 1,680,000
Khairunnisa 5 12 0 0 2,270,000
Fathiya -
0 -
0 -
0 -
No Nama Barang Jumlah Piece Modal Awal Pendapatan Keuntungan
1 Adiba Square 33 1,336,500 1,680,000 343,500
2 Khairunnisa 41 1,742,500 2,270,000 527,500
3 Fathiya 0 - - -
4 0 0 - - -
5 0 0 - - -
6 0 0 - - -
Zakat Sedekah Net
8,588 34,350 300,563
13,188 52,750 461,563
- - -
- - -
- - -
- - -