LATIHAN 1

DAFTAR NILAI SISWA KE MENU

JURUSAN AKUNTANSI SMK AWANG-AWANG UTAMA
NILAI
NIM NAMA SISWA MID AKHIR NILAI
HARIAN
SMTR SMTR AKHIR
AK0001 Anisa Ayu 80 60 65 68.00
AK0002 Farah Diba 70 76 78 75.00
AK0003 etiawan 74 75 78 75.90
AK0004 Bambang Hariadi 55 50 89 67.10
AK0005 Ariadi Kusnawan 80 60 80 74.00
AK0006 Sisilia Paramita 80 60 78 73.20
AK0007 Ali Mahendra 88 70 87 82.20
AK0008 Rizal Fahmi 87 70 80 79.10
AK0009 Purwanto 60 62 65 62.60
AK0010 Ani Wijayanti 66 78 78 74.40
AK0011 Endang Istiyarni 58 60 55 57.40
AK0012 Eddy Baskoro 87 80 78 81.30
AK0013 Ferry Kurniawan 88 70 78 78.60
AK0014 Nanang Guritno 80 79 89 83.30
AK0015 Anna Mantovani 65 70 65 66.50
Rata-rata 74.53333 68 76.2 73.24
Tertinggi 88 80 89 83.30
Terendah 55 50 55 57.40
KE MENU
UTAMA
LATIHAN 2

DAFTAR NILAI SISWA

JURUSAN AKUNTANSI SMK AWANG-AWANG
NILAI
NIM NAMA SISWA MID AKHIR NILAI NILAI NILAI
HARIAN
SMTR SMTR AKHIR HURUF HURUF
AK0001 Anisa Ayu 80 60 65 68.00 BC BC
AK0002 Farah Diba 70 76 78 75.00 AB AB
AK0003 etiawan 74 75 78 75.90 AB AB
AK0004 Bambang Hariadi 55 50 89 67.10 BC BC
AK0005 Ariadi Kusnawan 80 60 80 74.00 B B
AK0006 Sisilia Paramita 80 60 78 73.20 B B
AK0007 Ali Mahendra 88 70 87 82.20 A A
AK0008 Rizal Fahmi 87 70 80 79.10 AB AB
AK0009 Purwanto 60 62 65 62.60 C C
AK0010 Ani Wijayanti 66 78 78 74.40 B B
AK0011 Endang Istiyarni 58 60 55 57.40 CD CD
AK0012 Eddy Baskoro 87 80 78 81.30 A A
AK0013 Ferry Kurniawan 88 70 78 78.60 AB AB
AK0014 Nanang Guritno 80 79 89 83.30 A A
AK0015 Anna Mantovani 65 70 65 66.50 BC BC
Rata-rata 74.53333 68 76.2 73.24
Tertinggi 88 80 89 83.30
Terendah 55 50 55 57.40
KE MUNU
UTAMA
LATIHAN 3
NILAI NILAI
NO NAMA NILAI NILAI TEST
TEST TEST
TEST PENDAFTAR UMUM KHUSUS RATA2 WAWANCARA KESEHATAN
AKT-12001 Anisa Ayu 70 80 75 80 BAIK
AKT-12002 Farah Diba 65 78 71.5 80 KURANG
AKT-12003 etiawan 70 70 70 75 BAIK
AKT-12004 Bambang Hariadi 80 78 79 80 BAIK
AKT-12005 Ariadi Kusnawan 70 80 75 80 BAIK
AKT-12006 Sisilia Paramita 70 75 72.5 72 BAIK
AKT-12007 Ali Mahendra 80 85 82.5 80 BAIK
AKT-12008 Rizal Fahmi 60 70 65 75 BAIK
AKT-12009 Purwanto 70 80 75 76 BAIK
AKT-12010 Ani Wijayanti 76 75 75.5 76 KURANG
AKT-12011 Endang Istiyarni 68 80 74 80 BAIK
AKT-12012 Eddy Baskoro 80 80 80 83 BAIK
AKT-12013 Ferry Kurniawan 78 84 81 86 BAIK
AKT-12014 Nanang Guritno 80 85 82.5 82 BAIK
AKT-12015 Anna Mantovani 75 75 75 76 KURANG
 KETERANGAN

DITERIMA
TIDAK DITERIMA
TIDAK DITERIMA
DITERIMA
DITERIMA
TIDAK DITERIMA
DITERIMA
TIDAK DITERIMA
DITERIMA DENGAN SYARAT
TES KESEHATAN LAGI
TIDAK DITERIMA
DITERIMA
DITERIMA
DITERIMA
TES KESEHATAN LAGI
LATIHAN 4

TABEL 1
KODE
NO KODE TIKET KELAS NAMA PENUMPANG JURUSAN
JURUSAN
1 GJ-B02-V J-B V ANISA LESTARI JAKARTA-BRUNEI
2 GJ-S02-X J-S X BAMBANG SARWO JAKARTA-SINGAPURA
3 GJ-B03-E J-B E CHRISANDINI JAKARTA-BRUNEI
4 GJ-T04-X J-T X DARMAJI JAKARTA-TAIPEH
5 GJ-K06-V J-K V ENDANG HAPSARI JAKARTA-BANGKOK
6 GJ-K06-X J-K X FANY OCTAVIA JAKARTA-BANGKOK
7 GJ-K07-V J-K V GALANG PERKASA JAKARTA-BANGKOK
8 GJ-T08-V J-T V HANI ASTUTI JAKARTA-TAIPEH
9 GJ-S09-X J-S X IDA PARWATI JAKARTA-SINGAPURA
10 GJ-S10-E J-S E JALU PERMANA JAKARTA-SINGAPURA

TABEL 2

KODE JURUSAN MENU

JURUSAN
J-B JAKARTA-BRUNEI FRIED CHICKEN
J-H JAKARTA-HONGKONG ROTI A
J-K JAKARTA-BANGKOK AYAM GORENG
J-S JAKARTA-SINGAPURA ROTI B
J-T JAKARTA-TAIPEH ROTI AYAM
 MENU HARGA TIKET PAJAK HARGA BERSIH

FRIED CHICKEN 500,000 50,000 450,000

ROTI B 1,000,000 100,000 900,000
FRIED CHICKEN 400,000 40,000 360,000
ROTI AYAM 1,200,000 120,000 1,080,000
AYAM GORENG 750,000 75,000 675,000
AYAM GORENG 650,000 65,000 585,000
AYAM GORENG 750,000 75,000 675,000
ROTI AYAM 1,400,000 140,000 1,260,000
ROTI B 1,000,000 100,000 900,000
ROTI B 750,000 75,000 675,000

HARGA
VIP EXECUTIVE ECONOMIC
500,000 425,000 400,000
1,000,000 850,000 800,000
750,000 650,000 600,000
1,200,000 1,000,000 750,000
1,400,000 1,200,000 1,200,000
 LATIHAN 5
DATA INPUTAN
NO NIP NAMA PEGAWAI BAGIAN STATUS JUMLAH ANAK

1 131243 ARIAWAN PEMASARAN K 2

2 133432 BUDIARKO AKUNTANSI K 4
3 134321 CHAIRI KEUANGAN T 0
4 132322 DEMIAN ADMINISTRASI T 0
5 131200 EDY RUSLI PERSONALIA K 4
6 133290 FATMAWATI AKUNTANSI K 3
7 132899 GILANG KEUANGAN T 0
8 134532 HAMDANI PERSONALIA K 1
9 132654 IRMAWATI PEMASARAN T 0
10 131600 JELITA ADMINISTRASI K 2

TABEL REFERENSI
GOL 1 2 3 4
GAPOK 750000 1000000 1400000 2000000
PAJAK 0% 5% 10% 15%
TUNJANGAN 50000 75000 150000 250000

LAPORAN GAJI KARYAWAN PT MA

TANGGAL LAPORAN : 31-Jul-17
NO NIP NAMA PEGAWAI BAGIAN STATUS GOLONGAN GAJI

1 131243 ARIAWAN PEMASARAN K 1 Rp 750,000

2 133432 BUDIARKO AKUNTANSI K 3 Rp 1,400,000
3 134321 CHAIRI KEUANGAN T 4 Rp 2,000,000
4 132322 DEMIAN ADMINISTRASI T 2 Rp 1,000,000
5 131200 EDY RUSLI PERSONALIA K 1 Rp 750,000
6 133290 FATMAWATI AKUNTANSI K 3 Rp 1,400,000
7 132899 GILANG KEUANGAN T 2 Rp 1,000,000
8 134532 HAMDANI PERSONALIA K 4 Rp 2,000,000
9 132654 IRMAWATI PEMASARAN T 2 Rp 1,000,000
10 131600 JELITA ADMINISTRASI K 1 Rp 750,000
 TANGGAL
MASUK
11-Feb-96
15-Feb-95
20-Jan-96
21-Jan-99
20-Mar-98
1-Feb-99
20-May-98
10-Feb-98
10-Oct-00
5-Mar-98

RAN GAJI KARYAWAN PT MAJU JAYA

TUNJANGAN
TANGGAL MASUK MASA KERJA PAJAK
ANAK ISTRI/SUAMI
Rp 75,000 Rp 112,500 11-Feb-96 21TH-5BL-20HR Rp -
Rp 210,000 Rp 210,000 15-Feb-95 22TH-5BL-16HR Rp 182,000
Rp - Rp - 20-Jan-96 21TH-6BL-11HR Rp 300,000
Rp - Rp - 21-Jan-99 18TH-6BL-10HR Rp 50,000
Rp 112,500 Rp 112,500 20-Mar-98 19TH-4BL-11HR Rp -
Rp 210,000 Rp 210,000 1-Feb-99 18TH-5BL-30HR Rp 182,000
Rp - Rp - 20-May-98 19TH-2BL-11HR Rp 50,000
Rp 100,000 Rp 300,000 10-Feb-98 19TH-5BL-21HR Rp 360,000
Rp - Rp - 10-Oct-00 16TH-9BL-21HR Rp 50,000
Rp 75,000 Rp 112,500 5-Mar-98 19TH-4BL-26HR Rp -
 GAJI BERSIH

Rp 937,500
Rp 1,638,000
Rp 1,700,000
Rp 950,000
Rp 975,000
Rp 1,638,000
Rp 950,000
Rp 2,040,000
Rp 950,000
Rp 937,500
 TABEL DEPRESIASI
Tahun ke SLN Method SYD Method DB Method DDB Method
1 Rp 9,000,000 Rp 16,363,636 Rp 20,600,000 Rp 20,000,000
2 Rp 9,000,000 Rp 14,727,273 Rp 16,356,400 Rp 16,000,000
3 Rp 9,000,000 Rp 13,090,909 Rp 12,986,982 Rp 12,800,000
4 Rp 9,000,000 Rp 11,454,545 Rp 10,311,663 Rp 10,240,000
5 Rp 9,000,000 Rp 9,818,182 Rp 8,187,461 Rp 8,192,000
6 Rp 9,000,000 Rp 8,181,818 Rp 6,500,844 Rp 6,553,600
7 Rp 9,000,000 Rp 6,545,455 Rp 5,161,670 Rp 5,242,880
8 Rp 9,000,000 Rp 4,909,091 Rp 4,098,366 Rp 4,194,304
9 Rp 9,000,000 Rp 3,272,727 Rp 3,254,103 Rp 3,355,443
10 Rp 9,000,000 Rp 1,636,364 Rp 2,583,757 Rp 2,684,355

Harga Mesin 100,000,000

Nilai Sisa 10,000,000
Umur Ekonomis 10
 Tabel Depresiasi Metode Garis lurus Tabel Depresiasi Metode Ga
Tahun Ke Nilai Buku Depresiasi Akumulasi Depresiasi Tahun Ke Nilai Buku

1 100000000 Rp 9,000,000 9000000 1 Rp100,000,000.00

2 91000000 Rp 9,000,000 Rp 18,000,000 2 Rp91,000,000.00
3 Rp 82,000,000 Rp 9,000,000 Rp 27,000,000 3 Rp82,000,000.00
4 Rp 73,000,000 Rp 9,000,000 Rp 36,000,000 4 Rp73,000,000.00
5 Rp 64,000,000 Rp 9,000,000 Rp 45,000,000 5 Rp64,000,000.00
6 Rp 55,000,000 Rp 9,000,000 Rp 54,000,000 6 Rp55,000,000.00
7 Rp 46,000,000 Rp 9,000,000 Rp 63,000,000 7 Rp46,000,000.00
8 Rp 37,000,000 Rp 9,000,000 Rp 72,000,000 8 Rp37,000,000.00
9 Rp 28,000,000 Rp 9,000,000 Rp 81,000,000 9 Rp28,000,000.00
10 Rp 19,000,000 Rp 9,000,000 Rp 90,000,000 10 Rp19,000,000.00

Tabel Depresiasi Metode Jumlah

Tahun Ke Nilai Buku

1 Rp100,000,000.00
2 Rp83,636,363.64
3 Rp68,909,090.91
4 Rp55,818,181.82
5 Rp44,363,636.36
6 Rp34,545,454.55
7 Rp26,363,636.36
8 Rp19,818,181.82
9 Rp14,909,090.91
10 Rp11,636,363.64

Tabel Depresiasi Metode Saldo

Tahun Ke Nilai Buku

1 Rp100,000,000.00
2 Rp79,400,000.00
3 Rp63,043,600.00
4 Rp50,056,618.40
5 Rp39,744,955.01
6 Rp31,557,494.28
7 Rp25,056,650.46
8 Rp19,894,980.46
9 Rp15,796,614.49
10 Rp12,542,511.90
 Tabel Depresiasi Metode Saldo M
Tahun Ke Nilai Buku

1 Rp100,000,000.00
2 Rp80,000,000.00
3 Rp64,000,000.00
4 Rp51,200,000.00
5 Rp40,960,000.00
6 Rp32,768,000.00
7 Rp26,214,400.00
8 Rp20,971,520.00
9 Rp16,777,216.00
10 Rp13,421,772.80
 Tabel Depresiasi Metode Garis Lurus
Akumulasi
Depresiasi Nilai sisa
Depresiasi
Rp 9,000,000 Rp 9,000,000 Rp 91,000,000
Rp 9,000,000 Rp 18,000,000 Rp 82,000,000
Rp 9,000,000 Rp 27,000,000 Rp 73,000,000
Rp 9,000,000 Rp 36,000,000 Rp 64,000,000
Rp 9,000,000 Rp 45,000,000 Rp 55,000,000
Rp 9,000,000 Rp 54,000,000 Rp 46,000,000
Rp 9,000,000 Rp 63,000,000 Rp 37,000,000
Rp 9,000,000 Rp 72,000,000 Rp 28,000,000
Rp 9,000,000 Rp 81,000,000 Rp 19,000,000
Rp 9,000,000 Rp 90,000,000 Rp 10,000,000

Tabel Depresiasi Metode Jumlah Angka Tahun

Akumulasi
Depresiasi Nilai sisa
Depresiasi
Rp 16,363,636 Rp 16,363,636 Rp 83,636,364
Rp 14,727,273 Rp 31,090,909 Rp 68,909,091
Rp 13,090,909 Rp 44,181,818 Rp 55,818,182
Rp 11,454,545 Rp 55,636,364 Rp 44,363,636
Rp 9,818,182 Rp 65,454,545 Rp 34,545,455
Rp 8,181,818 Rp 73,636,364 Rp 26,363,636
Rp 6,545,455 Rp 80,181,818 Rp 19,818,182
Rp 4,909,091 Rp 85,090,909 Rp 14,909,091
Rp 3,272,727 Rp 88,363,636 Rp 11,636,364
Rp 1,636,364 Rp 90,000,000 Rp 10,000,000

Tabel Depresiasi Metode Saldo Menurun

Akumulasi
Depresiasi Nilai sisa
Depresiasi
Rp 20,600,000 Rp 20,600,000 Rp 79,400,000
Rp 16,356,400 Rp 36,956,400 Rp 63,043,600
Rp 12,986,982 Rp 49,943,382 Rp 50,056,618
Rp 10,311,663 Rp 60,255,045 Rp 39,744,955
Rp 8,187,461 Rp 68,442,506 Rp 31,557,494
Rp 6,500,844 Rp 74,943,350 Rp 25,056,650
Rp 5,161,670 Rp 80,105,020 Rp 19,894,980
Rp 4,098,366 Rp 84,203,386 Rp 15,796,614
Rp 3,254,103 Rp 87,457,488 Rp 12,542,512
Rp 2,583,757 Rp 90,041,246 Rp 9,958,754
Tabel Depresiasi Metode Saldo Menurun Ganda
Akumulasi
Depresiasi Nilai sisa
Depresiasi
Rp 20,000,000 Rp 20,000,000 Rp 80,000,000
Rp 16,000,000 Rp 36,000,000 Rp 64,000,000
Rp 12,800,000 Rp 48,800,000 Rp 51,200,000
Rp 10,240,000 Rp 59,040,000 Rp 40,960,000
Rp 8,192,000 Rp 67,232,000 Rp 32,768,000
Rp 6,553,600 Rp 73,785,600 Rp 26,214,400
Rp 5,242,880 Rp 79,028,480 Rp 20,971,520
Rp 4,194,304 Rp 83,222,784 Rp 16,777,216
Rp 3,355,443 Rp 86,578,227 Rp 13,421,773
Rp 2,684,355 Rp 89,262,582 Rp 10,737,418
NO PV FV RATE
1A Rp 3,093,635.18 15%
1B Rp 2,062,423.45 15%
1C Rp 1,546,817.59 15%
1 Rp 6,702,876.22
2 Rp (1,500,000.00) Rp 5,159,086.93 20%
3 Rp 912,946.31 Rp (1,500,000.00) 18%
4 Rp 10,000,000.00 14%
Rp 20,000,000.00 14%
5 Rp 2,744,691.54 10%
6 Rp 45,500,000.00 18%
7 Rp 6,000,000.00 12%
Rp 7,209,552.40
Rp (7,209,552.40)

1 PV PRESENT VALUE (NILAI SEKARANG)

2 FV FUTURE VALUE (NILAI YANG AKAN DATANG)
3 RATE TINGKAT BUNGA DALAM %
4 PMT PEMBAYARAN /PERNERIMAAN SETIAP PERIODE
5 PPMT ANGSURAN POKOK PINJAMAN PER PERIODE
6 IPMT BESAR BUNGA PINJAMAN PER PERIODE
7 NPV NET PRESENT VALUE (NILAI SEKARANG BERSIH)
8 NPER JUMLAH PERIODE PENGGANDAAN BUNGA
 WAKTU PMT KETERANGAN
2 Rp (150,000.00) Rp3,093,635.18
2 Rp (100,000.00)
2 Rp (75,000.00)

3 Rp (50,000.00)
3 Rp -
46.46867732 Rp (280,000.00) Rp912,946.31
5 Rp (465,365.02)
2 Rp (100,000.00)
83.35983973 Rp (960,000.00)
5 Rp (2,000,000.00) DITERIMA

N DATANG)

TIAP PERIODE
ER PERIODE

RANG BERSIH)
N BUNGA
Harga Furniture 17,000,000
Uang Muka 6,000,000
Besar Pinjaman 11,000,000
Tingkat Bunga per Tahun 15%
Jangka Waktu 4 Tahun
PMT PPMT
Angsuran ke BesarAngsuran Cicilan Pokok Sisa Pinjaman
11,000,000
1 306,138 168,638.23 10,831,362
2 306,138 170,746.21 10,660,616
3 306,138 172,880.54 10,487,735
4 306,138 175,041.54 10,312,693
5 306,138 177,229.56 10,135,464
6 306,138 179,444.93 9,956,019
7 306,138 181,687.99 9,774,331
8 306,138 183,959.09 9,590,372
9 306,138 186,258.58 9,404,113
10 306,138 188,586.81 9,215,527
11 306,138 190,944.15 9,024,582
12 306,138 193,330.95 8,831,251
13 306,138 195,747.59 8,635,504
14 306,138 198,194.43 8,437,309
15 306,138 200,671.86 8,236,638
16 306,138 203,180.26 8,033,457
17 306,138 205,720.02 7,827,737
18 306,138 208,291.52 7,619,446
19 306,138 210,895.16 7,408,551
20 306,138 213,531.35 7,195,019
21 306,138 216,200.49 6,978,819
22 306,138 218,903.00 6,759,916
23 306,138 221,639.28 6,538,276
24 306,138 224,409.78 6,313,867
25 306,138 227,214.90 6,086,652
26 306,138 230,055.08 5,856,597
27 306,138 232,930.77 5,623,666
28 306,138 235,842.41 5,387,824
29 306,138 238,790.44 5,149,033
30 306,138 241,775.32 4,907,258
31 306,138 244,797.51 4,662,460
32 306,138 247,857.48 4,414,603
33 306,138 250,955.70 4,163,647
34 306,138 254,092.64 3,909,554
35 306,138 257,268.80 3,652,286
36 306,138 260,484.66 3,391,801
37 306,138 263,740.72 3,128,060
38 306,138 267,037.48 2,861,023
39 306,138 270,375.45 2,590,647
40 306,138 273,755.14 2,316,892
41 306,138 277,177.08 2,039,715
42 306,138 280,641.79 1,759,073
43 306,138 284,149.81 1,474,923
44 306,138 287,701.69 1,187,222
45 306,138 291,297.96 895,924
46 306,138 294,939.18 600,985
47 306,138 298,625.92 302,359
48 306,138 302,358.75 0
 Besar Pinjaman 300,000,000
Tingkat Bunga per Tahun 25%
Jangka Waktu 3 Tahun

Angsuran ke Saldo Awal Bulan Angsuran per Bulan Angsuran Bunga

1 300,000,000 11,927,948 6,250,000

2 294,322,052 11,927,948 6,131,709
3 288,525,814 11,927,948 6,010,954
4 282,608,821 11,927,948 5,887,684
5 276,568,557 11,927,948 5,761,845
6 270,402,454 11,927,948 5,633,384
7 264,107,890 11,927,948 5,502,248
8 257,682,190 11,927,948 5,368,379
9 251,122,622 11,927,948 5,231,721
10 244,426,395 11,927,948 5,092,217
11 237,590,664 11,927,948 4,949,805
12 230,612,522 11,927,948 4,804,428
13 223,489,001 11,927,948 4,656,021
14 216,217,074 11,927,948 4,504,522
15 208,793,649 11,927,948 4,349,868
16 201,215,569 11,927,948 4,191,991
17 193,479,612 11,927,948 4,030,825
18 185,582,490 11,927,948 3,866,302
19 177,520,844 11,927,948 3,698,351
20 169,291,247 11,927,948 3,526,901
21 160,890,200 11,927,948 3,351,879
22 152,314,132 11,927,948 3,173,211
23 143,559,395 11,927,948 2,990,821
24 134,622,268 11,927,948 2,804,631
25 125,498,951 11,927,948 2,614,561
26 116,185,564 11,927,948 2,420,533
27 106,678,149 11,927,948 2,222,461
28 96,972,663 11,927,948 2,020,264
29 87,064,979 11,927,948 1,813,854
30 76,950,885 11,927,948 1,603,143
31 66,626,080 11,927,948 1,388,043
32 56,086,176 11,927,948 1,168,462
33 45,326,690 11,927,948 944,306
34 34,343,049 11,927,948 715,480
35 23,130,581 11,927,948 481,887
36 11,684,520 11,927,948 243,428
Angsuran Pokok Pinjaman Saldo Akhir Bulan
300,000,000
5,677,947.77 294,322,052
5,796,238.35 288,525,814
5,916,993.31 282,608,821
6,040,264.01 276,568,557
6,166,102.84 270,402,454
6,294,563.32 264,107,890
6,425,700.05 257,682,190
6,559,568.80 251,122,622
6,696,226.49 244,426,395
6,835,731.21 237,590,664
6,978,142.27 230,612,522
7,123,520.24 223,489,001
7,271,926.91 216,217,074
7,423,425.39 208,793,649
7,578,080.08 201,215,569
7,735,956.75 193,479,612
7,897,122.52 185,582,490
8,061,645.90 177,520,844
8,229,596.86 169,291,247
8,401,046.79 160,890,200
8,576,068.60 152,314,132
8,754,736.70 143,559,395
8,937,127.04 134,622,268
9,123,317.19 125,498,951
9,313,386.30 116,185,564
9,507,415.18 106,678,149
9,705,486.33 96,972,663
9,907,683.96 87,064,979
10,114,094.04 76,950,885
10,324,804.34 66,626,080
10,539,904.43 56,086,176
10,759,485.77 45,326,690
10,983,641.72 34,343,049
11,212,467.59 23,130,581
11,446,060.67 11,684,520
11,684,520.26 0
 MENU UTAMA
LATIHAN 1 LATIHAN 6

LATIHAN 2 LATIHAN 7

LATIHAN 3 LATIHAN 8

LATIHAN 4 LATIHAN 9

LATIHAN 5 LATIHAN 10
TIHAN 6

IHAN 7

IHAN 8

IHAN 9

HAN 10
 LAPORAN MINGGUAN
GROSIR BERAS"BEAS"
TABEL 1
AGEN KODE JENIS HARGA BERAT(KG) DISKON SETORAN
MUMUN P PANDAN Rp 3,000.00 299 Rp 300.00 Rp 807,300.00
MIMIN C CIANJUR Rp 3,300.00 311 Rp 495.00 Rp 872,355.00
MAMAN P PANDAN Rp 3,000.00 306 Rp 300.00 Rp 826,200.00
MEMEN R ROJOLELE Rp 4,000.00 289 Rp 400.00 Rp 1,040,400.00
MOMON C CIANJUR Rp 3,300.00 290 Rp 495.00 Rp 813,450.00
MUMIN P PANDAN Rp 3,000.00 300 Rp 300.00 Rp 810,000.00
MEMIN R ROJOLELE Rp 4,000.00 293 Rp 400.00 Rp 1,054,800.00
MOMIN C CIANJUR Rp 3,300.00 310 Rp 495.00 Rp 869,550.00
MAMIN R ROJOLELE Rp 4,000.00 410 Rp 400.00 Rp 1,476,000.00

TABEL 2
KODE C P R
JENIS CIANJUR PANDAN ROJOLELE
HARGA Rp 3,300.00 Rp 3,000.00 Rp 4,000.00

TOTAL PENERIMAAN Rp 1,762,695.00

RATA2 BERAT 312
DISKON TERTINGGI Rp 495.00
JUMLAH AGEN 9
BONUS PENERIMAAN
Rp 59,800.00 Rp 149,500.00
Rp 77,750.00 Rp 231,695.00
Rp 76,500.00 Rp 168,300.00
Rp 57,800.00 Rp 173,400.00
Rp 58,000.00 Rp 201,550.00
Rp 75,000.00 Rp 165,000.00
Rp 58,600.00 Rp 175,800.00
Rp 77,500.00 Rp 230,950.00
Rp 102,500.00 Rp 266,500.00