6 BESI 12 MM 30 BTG
7 BESI 10 MM 80 BTG
8 BESI 6 MM 30 BTG
9 KAWAT IKAT 7 KG
11 PAKU 10 KG
12 TRIPLEK 9 MM 12 LBR
13 KAYU 1 LS
14 BATU BUNGA 14 LS
JUMLAH
EMPAT WUDHU YANG TELAH DI BELANJAKAN
HARGA JUMLAH
53,000 Rp 5,300,000
650 Rp 3,250,000
330,000 Rp 660,000
450,000 Rp 900,000
120,000 Rp 240,000
61,000 Rp 1,830,000
41,000 Rp 3,280,000
25,000 Rp 750,000
15,000 Rp 105,000
120,000 Rp 480,000
130,000 Rp 1,300,000
125,000 Rp 1,500,000
2,000,000 Rp 2,000,000
25,000 Rp 350,000
7,300,000 Rp 7,300,000
Rp 29,245,000
RENCANA ANGG
(RAB
PROVINSI : ACEH
KABUPATEN : MENASAH BARAT
KECAMATAN : PEUSANGAN
PEKERJAAN : TEMPAT WUDHU
LOKASI : MEUNASAH BARAT
URAIAN
Infrastruktur Gedung
A. BAHAN
1 Pasir Urug
2 Pasir Pasang
3 Pasir Beton (M3)
4 Kerikil (M3)
5 Air
6 Tanah Timbun
7 Batu Gunung / Batu Kali
8 Semen Portland (PC)
9 Batu Bata
10 Keramik Lantai 40 x 40 cm Pholished
11 Semen Warna
12 Atap Genteng Metal
13 Rabung Genteng Metal
14 Paku Seng
15 Bes D 12
16 Bes D 6
17 Kawat Beton
18 Closet Jongkok Porselen
19 Kran Air Dia. 1/2" atau 3/4"
20 Plamir
21 Plamir Kayu
22 Cat Dasar Kayu
23 Cat Kayu Penutup
24 Kuas Uk 2" - 3"
25 Pengencer / Minyak Cat
26 Ampelas
27 Cat Dasar Tembok
28 Cat Tembok / Penutup 2x
29 Cat Menie
30 Pipa PVC 3" (Tipe AW)
31 Kayu Kelas III
32 Paku 5 cm - 10 cm
33 Paku 5 cm - 7 cm
34 Minyak Bekisting
35 Balok Kayu Kelas II
36 Mutipleks Tebal 9 mm
37 Kayu Dolken Dia. 8 - 10 cm, L = 4 m
LUMPSUMP (TERTAKSIR DI PASARAN ) 1
38 Pemasangan Bouwplank
39 Papan Nama Program
PEKERJAAN PENUTUP ATAP DAN PLAFOND
40 Rangka Atap Baja Ringan C. 75 + Gording
PEKERJAAN SANITASI
41 Kran Air 1/2 inch
42 Floor Drain
43 Instalasi Air Bersih Pipa 2" aceceries lengkap terpasang
PEKERJAAN ELEKTRIKAL
44 Fitting Berikut Lampu HE 1x8 Watt
45 Stop Kontak Lampu
46 Saklar Tunggal Lampu + Lampu
47 Saklar Seri 2
48 Instalasi Penerangan Kabel NYM 2 x 1,5 mm
49 Instalasi Stop Kontak 200 Watt Kabel NYM 3 x 2,5 mm
50 Tanki Air
52 Mesin Pompa
Mengetahui
Keuchik Gampong Mesjid Bambong
M. ZAINI
RENCANA ANGGARAN BIAYA
(RAB)
Volume :8x2M
VOLUME HARGA
Dari Dari Satuan SATUAN
Total
Swadaya Dana (Rp)
6 - 6.10 m3 122,500.00
11 - 10.62 m3 135,000.00
4 - 4.23 m3 135,000.00
6 - 6.13 m3 142,406.00
1,729 - 1,728.60 ltr 20.00
11 - 10.80 ltr 87,000.00
18 - 18.14 m3 153,000.00
148 - 147.68 kg 1,625.00
2,618 - 2,618.00 m3 720.00
336 - 336.42 Bh 12,895.00
76 - 75.6 kg 2,000.00
28 - 27.6 Lbr 58,998.00
33 - 33.00 Lbr 29,499.00
28 - 28.00 kg 39,000.00
40 - 40.00 Btg 90,000.00
70 - 70.00 Btg 70,000.00
56 - 56.26 kg 2,000.00
- - - bh 250,000.00
1 - 1.00 bh 17,500.00
4 - 3.60 kg 43,380.00
8 - 7.50 kg 43,380.00
9 - 8.50 bh 28,000.00
13 - 13.00 bh 40,000.00
1 - 0.50 bh 8,400.00
2 - 1.50 bh 13,500.00
10 - 10.00 bh 3,000.00
4 - 3.6 kg 28,000.00
9 - 9.36 kg 40,000.00
10 - 10.00 kg 30,000.00
2 - 2.00 bh 110,000.00
1 - 0.95 m3 4,500,000.00
9 - 8.77 kg 26,000.00
10 - 10.00 kg 16,000.00
4 - 4.15 Liter 2,100.00
0 - 0.28 m3 5,190,500.00
6 - 6.46 bh 162,500.00
72 - 72.26 btg 18,979.00
1 - 1.00 Ls 100,000.00
1 - 1.00 bh 100,000.00
24 - 24.00 M2 170,000.00
12 - 12.00 bh 17,500.00
12 - 12.00 bh 38,500.00
3 - 3.00 bh 600,000.00
3 - 3.00 bh 100,000.00
2 - 2.00 bh 100,000.00
1 - 1.00 bh 90,000.00
2 - 2.00 bh 120,000.00
3 - 3.00 bh 450,000.00
1 - 1.00 bh 50,000.00
1 1.00 bh 1,500,000.00
1 1.00 bh 500,000.00
2 - 2 Bh 14,000.00
1 - 1 Unit 428,000.00
4 - 4 M 4,300.00
2 - 2 Bh 28,000.00
1 - 1 Bh 32,000.00
5 - 5 Bh 6,000.00
1 - 1 Bh 65,000.00
1 - 1 Bh 65,000.00
2 - 2 Bh 7,000.00
Sub Total Alat
Dibuat Oleh
Gampong Mesjid Bambong, 25 April 2016
Tim Pelaksana Kegiatan
RAHMATULLAH
JUMLAH
TOTAL
(Rp)
Rp 747,250
Rp 1,433,700
Rp 571,050
Rp 872,949
Rp 34,572
Rp 939,600
Rp 2,775,420
Rp 239,980
Rp 1,884,960
Rp 4,338,136
Rp 151,200
Rp 1,628,345
Rp 973,467
Rp 1,092,000
Rp 3,600,000
Rp 4,900,000
Rp 112,520
Rp 17,500
Rp 156,168
Rp 325,350
Rp 238,000
Rp 520,000
Rp 4,200
Rp 20,250
Rp 30,000
Rp 100,800
Rp 374,400
Rp 300,000
Rp 220,000
Rp 4,275,000
Rp 228,020
Rp 160,000
Rp 8,715
Rp 1,453,340
Rp 1,049,750
Rp 1,371,423
Rp 100,000
Rp 100,000
Rp 4,080,000
Rp 210,000
Rp 462,000
Rp 1,800,000
Rp 300,000
Rp 200,000
Rp 90,000
Rp 240,000
Rp 1,350,000
Rp 50,000
Rp 1,500,000
Rp 500,000
Rp 48,130,064.02
Rp 28,000
Rp 428,000
Rp 17,200
Rp 56,000
Rp 32,000
Rp 30,000
Rp 65,000
Rp 65,000
Rp 14,000
Rp 735,200
Rp 8,172,544
Rp 6,916,800
Rp 1,118,480
Rp 1,056,000
Rp 17,263,824
Rp 66,129,088.02
Rp 3,967,745.28
Rp 70,096,833.30
Rp 70,096,833.30
25 April 2016
iatan
AH