RENCANA ANGGARAN BIAYA

Provinsi : Jawa Barat No. RAB : 06

Kabupaten : Bandung Jenis Kegiatan : Sarana Air Bersih
Kecamatan : Cimaung Program : Dana Desa
Desa : Cikalong Dimensi/Luas : 350 M
Lokasi : RW 08

Volume Harga Dari

No. Uraian Satuan Dari DD Jumlah
Total Swadaya DD Satuan Swadaya
1. A. Bahan
- Besi 10 130 130 Btg 65,000 8,450,000 8,450,000
- Pasir Beton 13 13 M3 300,000 3,900,000 3,900,000
- Batu Split 7 7 M3 300,000 2,100,000 2,100,000
- Semen 49 49 Zak 65,000 3,185,000 3,185,000
- Multiplex 1 cm 8 8 Lmbr 120,000 960,000 960,000
- Kaso-Kaso 50 50 Lmbr 20,000 1,000,000 1,000,000
- Kawat 5 5 Kg 25,000 125,000 125,000
- Paku Campur 15 15 Kg 18,000 270,000 270,000
- Cat Kolam 20 20 Kg 85,000 1,700,000 1,700,000
- Menhole 50x50 cm 2 2 Bh 250,000 500,000 500,000
- Piva 3"inch 250 250 M1 118,000 29,500,000 29,500,000
- Piva 2'Inch 500 500 M1 59,000 29,500,000 29,500,000
- Piva 1"inch 300 300 M1 16,000 4,800,000 4,800,000
- Piva 0,5'Inch 919 919 M1 10,000 9,190,000 9,190,000
B. Aksesoris
- WM (PVC) + Acsesoris 65 65 Bh 210,000 13,650,000 13,650,000
- Knee 0,5' (isi 600 Bh) 1 1 Dos 750,000 750,000 750,000
- Tee 1'-0,5 131 131 Bh 5,000 655,000 655,000
- SDD 0,5" 130 130 Bh 3,000 390,000 390,000
- Sealtafe 1 1 Dos 150,000 150,000 150,000
- Lem Asahi 1 1 kaleng 450,000 450,000 450,000
- Kran 130 130 Bh 25,000 3,250,000 3,250,000
- Tee 0,5' 130 130 Bh 3,000 390,000 390,000
- Tee 2"-1" 15 15 Bh 9,000 135,000 135,000
C. Alat
- Peralatan 1 1 ls 1,000,000 1,000,000 1,000,000
JUMLAH 1) 116,000,000
2. A. Upah
- Tukang 104 104 Hok 100,000 10,400,000 10,400,000
- Pekerja 270 270 Hok 80,000 21,600,000 21,600,000
JUMLAH 2) 32,000,000
3. A. Biaya Umum
- Administrasi RAB 1 1 Ls 2,000,000 2,000,000 2,000,000
JUMLAH 3) 2,000,000
JUMLAH 1+2+3 150,000,000

Cikalong, …………………. 2019

Mengetahui,
PJS.Kepala Desa Cikalong Di Verifikasi Oleh, Pelaksana Kegiatan

ADE RUHKYAT,S.IP HENDRAWAN FARID UUNG SURYANA

NIP. 19721121 200701 1 005

Mengetahui/Menyetujui

Tim Teknis Kabupaten Tim Teknis Kecamatan

NIP . ………………………………… NIP. …………………………………….

 7,251,000 4,500,000
10,312,000
17,563,000