PENGADAAN BARANG
Total ( I+II+III+IV)
Jumlah Biaya
Dibulatkan
1,850,200
17,232,000
1,960,600
3,479,400
16,790,400
6,958,800
18,169,900
8,505,000
74,946,300
74,946,300
74,946,300
75,000,000 53,700
HARGA PERKIRAAN SENDIRI (HPS)
PENGADAAN BARANG
Total ( I+II+III+IV)
PPN 10%
PPh 1,5%
Jumlah Biaya
Dibulatkan
1,683,333
15,800,000
1,808,333
3,250,000
15,466,667
6,375,000
17,150,000
7,684,160
69,217,494
69,217,494
6,292,499
943,875
76,453,868
75,000,000
HARGA PERKIRAAN SENDIRI (HPS)
PENGADAAN BARANG
satuan jml
1,683,333 1,683,333
1,316,667 15,800,000
1,808,333 1,808,333
1,083,333 3,250,000
966,667 15,466,667
708,333 6,375,000
2,450,000 17,150,000
7,684,160 7,684,160
69,217,494
6,292,499
943,875
76,453,868
75,000,000 - 1,453,868
- 151,995
- 1,301,873 - 136,105
- 1,165,768