REKAPITULASI DAFTAR KUANTITAS DAN HARGA

PEKERJAAN RENOVASI GERBANG TOL PADA JALAN TOL LINGKAR LUAR JAKARTA (JORR)
RUAS E1, E2, DAN E3 TAHUN 2019

JUMLAH HARGA
NOMOR URAIAN PEKERJAAN
(Rp)

BAB 1 UMUM -

BAB 3 PEMBONGKARAN Err:509

BAB 11 PEKERJAAN BAJA STRUKTURAL -

BAB 14 PLAZA TOL 1,760,453,399.52

( A) TOTAL HARGA Err:509
(B) JUMLAH TOTAL HARGA DIBULATKAN Err:509
(C) PAJAK PERTAMBAHAN NILAI (PPN) 10% Err:509
(D) JUMLAH TOTAL HARGA Err:509

Terbilang : Sepuluh Miliar Enam Ratus Tujuh Puluh Sembilan Juta Sembilan Ratus Ribu Rupiah

Tangerang, 11 Desember 2019

PT. SRIKATON BAHKTI PERSADA

Krisdian Suryantoro, S.Mb

Direktur

PAGU
Rp 11,750,000,000

Rp 11,735,000,000
10,668,181,818
Err:509
Err:509

#REF!

Err:509
 DAFTAR KUANTITAS DAN HARGA
PEKERJAAN RENOVASI GERBANG TOL PADA JALAN TOL LINGKAR LUAR JAKARTA (JORR) RUAS El, E2, DAN E3 TAHUN 2019

Nomor Jumlah harga

Kuantitas Harga Satuan
Mata Uraian Pekerjaan Satuan 13 Gerbang Tol
Pembayaran 13 Gerbang Tol (Rp) (Rp)

BAB 1 UMUM

1.9a Pengamanan dan Pengaturan Lalu Lintas Ls 350,321,400.00 -

1.20 ( 2 ) Mobilisasi dan demobilisasi Ls 707,120,700.00 -

1.20 ( 3 ) a Sewa Kantor Lapangan dan Kendaraan Proyek Bulan 5,500,000.00 -

1.35 Shop Drawing dan As Built Drawing termasuk softcopy Ls 62,674,100.00 -

1.42 ( 2 ) Spanduk Lembar 1,000,000.00 -

JUMLAH BAB 1 -

BAB 3 PEMBONGKARAN
3.01(23) Pembongkaran Atap Spandek m2 34,900.00 -

3.01(24) Pembongkaran ACP + Rangka Lisplank m2 79.20 146,800.00 11,626,560.00

3.01(25) Pembongkaran Pembungkus Kolom m2 37.44 117,700.00 4,406,688.00

3.01(26) Pembongkaran Plafond m2 289.51 118,800.00 34,393,788.00

3.01(27) Pembongkaran Tangga unit 479,000.00 -

3.01(28) Pembongkaran Sunshiding m2 Err:509 117,700.00 Err:509

3.01(29) Pembongkaran Lampu LLA ( Bongkar Pasang ) bh 5,003,600.00 -

3.01(30) Pembongkaran Nama Rambu Gerbang Tol bh 1,231,600.00 -

3.01(31) Pembongkaran Rambu Batas Lebar Jalur ( Bongkar Pasang ) bh 2,028,900.00 -

3.01(32) Pembongkaran Rambu Batas Ketinggian ( Bongkar Pasang ) bh 9,061,400.00 -

3.01(33) Pembongkaran Pipa PVC 3"Jalur Instalasi listrik pada kolom m1 24,600.00 -

3.01(34) Pembongkaran Pipa PVC 4" Talang Tegak 4"air hujan pada kolom m1 23,900.00 -

JUMLAH BAB 3 Err:509

BAB 11 PEKERJAAN BAJA STRUKTURAL

Pekerjaan Baja Struktur untuk Fasilitas Tol

Konstruksi Rangka Atap

a. Kuda-kuda Type KD-1

11.02(1)f Siku 60.60.6mm kg 23,200.00 -

11.02(1)g Plat Simpul tb.12mm kg 26,200.00 -

b. Kuda-kuda Type KD-2

11.02(1)f Siku 60.60.6mm kg 23,200.00 -

11.02(1)g Plat Simpul tb.12mm kg 26,200.00 -

c. Kuda-kuda Type KD-3

11.02(1)f Siku 60.60.6mm kg 23,200.00 -

11.02(1)g Plat Simpul tb.12mm kg 26,200.00 -

d. Kuda-kuda Type KD-4

11.02(1)f Siku 60.60.6mm kg 23,200.00 -

11.02(1)g Plat Simpul tb.12mm kg 26,200.00 -

e. Kuda-kuda Type KD-5

11.02(1)f Siku 60.60.6mm kg 23,200.00 -

11.02(1)g Plat Simpul tb.12mm kg 26,200.00 -

11.02(1)h Erection kg 7,000.00 -

JUMLAH BAB 11 -

BAB 14 PLAZA TOL

14.01 (1) Gording CNP 150.65.20.3,2 kg 23,200.00 -

14.01 (2) Brasing Ø 16 mm kg 19,100.00 -

14.01 (3) Siku 70.70.7 Dudukan Gording kg 23,200.00 -

14.01 (4) Jarum Keras bh 62,200.00 -

14.01 (5) Pemasangan Atap Spandek Zincalum tb:0,45mm m2 182,000.00 -

14.01 (6) Pemasangan Allumunium Foil m2 60,200.00 -

14.01 (7) Waterproffing membrane eks sika bituseal/sejenis ke S16.03(44) m2 137,200.00 -

14.05 (1) Roof Drain ,Cast Iron 4" bh 164,600.00 -

14.05 (6) Pemasangan Talang Air hujan Tipe-1 ( lebar 441 mm ) m1 225,800.00 -

14.05 (7) Pasang Pipa PVC 4" Rucika ( Pipa Air Hujan ) m1 131,000.00 -

14.05 (8) Knee PVC 4" bh 76,300.00 -

 Nomor Jumlah harga
Kuantitas Harga Satuan
Mata Uraian Pekerjaan Satuan 13 Gerbang Tol
Pembayaran 13 Gerbang Tol (Rp) (Rp)
Cover kolom/Tiang Kanopi ACP Ex.SEVEN 40x40x1.2mm , Jarak 120 x
14.02(4)9 m2 44.93 825,400.00 37,083,571.20
60 cm , sealent warna sejenis
14.02(4)9a Plafond ACP Ex. SEVEN Tb. 4mm , Rangka Hollow 40x40x1.2 mm m2 347.41 825,400.00 286,753,864.80
Lisplank ACP Ex. SEVEN tb.4mm,(Rangka hollow 40x40x1.2mm)
14.02(4)9b m2 95.04 825,400.00 78,446,016.00
Pelapisan Lisplank Gerbang .
14.01 (8) Cat Walk Plat tb. 5mm m1 683,600.00 -

14.01 (9) Rangka Catwalk Pipa GIP medium Ø2.375" ( 60-30mm ) t. 3.91 mm m1 761,700.00 -

14.01 (10) Railling Catwalk Pipa Besi Ø 1" m1 359,200.00 -

Konstruksi Tangga Maintenance Pipa Black Steel Ø2'' , Ø2,5" ,Plat Strip
14.01 (11) L=30mm ,Coating Zinkromate Finish Cat Duco Ex.Nippe Termasuk unit 13,452,400.00 -
Baseplate dan acsesories.
14.02(1) Sunshiding ACP Ex. SEVEN Tb. 4mm, Rangka Hollow 40x40x1,2 mm m2 1,645.47 825,400.00 1,358,169,947.52

14.02(2) Kisi-kisi Alumunium ukuran 120 x 60 mm bh 835,500.00 -

14.01 (12) Cat Zinkromat m2 51,800.00 -

RAMBU GERBANG TOL

14.01 (9)41 Nama Gerbang Tol ( Huruf Allumunium Powder Caoting ) bh 36,229,000.00 -

14.01 (9)42 Logo Jasa Marga bh 3,960,600.00 -

14.01 (9)43 Logo PU bh 3,960,600.00 -

14.01 (9)44 Logo JLJ bh 3,960,600.00 -

14.01 (9)45 Sarana Gardu Tol ( Long Booth ) bh 21,921,400.00 -

14.01 (9)47 Instalasi Titik Lampu ttk 303,500.00 -

14.01 (9)48 Pasang Pipa PVC 2" (Pembungkus Kabel) m1 98,400.00 -

14.01 (9)49 Penangkal Petir Gardu Tol ( Ganti Splitzen saja ) bh 1,779,300.00 -

14.01 (9)50 Lampu celling lamp LED…….. watt (Rata-rata 20 lux) bh 250,500.00 -

14.01 (9)51 Saklar Tunggal bh 41,200.00 -

14.01 (9)52 Tempat Sampah Stainless Steel bh 1,999,000.00 -

JUMLAH BAB 14 1,760,453,399.52

TOTAL Err:509
 ANALISA TERINCI HARGA SATUAN PEKERJAAN
PEKERJAAN RENOVASI GERBANG TOL PADA JALAN TOL LINGKAR LUAR JAKARTA (JORR)
RUAS E1, E2, DAN E3 TAHUN 2019

HARGA SATUAN (Rp.)

NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5

1 Pengamanan dan Pengaturan Lalu Lintas

36.000 Oh Flagman 120,000.00 4,320,000.00
720.000 bh Rubercone 10,000.00 7,200,000.00
216.000 bh Rambu Kerja 25,000.00 5,400,000.00
360.000 bh Rompi 10,000.00 3,600,000.00
360.000 bh Helm 10,000.00 3,600,000.00
36.000 ls Kelengkapan SMK3 3,000.00 108,000.00
30.000 m2 Jaring pengaman 9,000.00 270,000.00
24,498,000.00
13 Gerbang Tol 318,474,000.00
Overhead & Profit 10.0% 31,847,400.00
350,321,400.00
2 Mobilisasi dan Demobilisasi / hari
102.000 hr Supir 150,000.00 15,300,000.00
102.000 hr Pembantu supir 120,000.00 12,240,000.00
10.000 hr Kendaraan Truck 700,000.00 7,000,000.00
3.000 hr Mobil Sky Life 2,500,000.00 7,500,000.00
20.000 hr Kendaraan Pick up 150,000.00 3,000,000.00
40.000 Rit Tarif Tol 1 15,000.00 600,000.00
26.000 Rit Tarif Tol 2 22,000.00 572,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
330.000 ltr BBM 9,800.00 3,234,000.00
49,449,000.00
13 Gerbang Tol 642,837,000.00
Overhead & Profit 10.0% 64,283,700.00
707,120,700.00
3 Pembongkaran Atap Spandek / m2
0.112 Oh Pekerja 120,000.00 13,380.00
0.056 Oh Tukang 150,000.00 8,362.50
0.028 Oh Mandor 180,000.00 5,017.50
1.000 ls Alat bantu 2,000.00 2,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
31,760.00
Overhead & Profit 10.0% 3,176.00
34,936.00
34,900.00
4 Pembongkaran Pipa PVC 3"Jalur Instalasi listrik pada kolom / m'
0.060 Oh Pekerja 120,000.00 7,200.00
0.030 Oh Tukang 150,000.00 4,500.00
0.015 Oh Mandor 180,000.00 2,700.00
1.000 ls Alat bantu 5,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
22,400.00
Overhead & Profit 10.0% 2,240.00
24,640.00
24,600.00
5 Pembongkaran Pipa PVC 4"Jalur Instalasi air hujan pada kolom / m'
0.070 Oh Pekerja 120,000.00 8,400.00
0.035 Oh Tukang 150,000.00 5,250.00
0.018 Oh Mandor 180,000.00 3,150.00
1.000 ls Alat bantu 2,000.00 2,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
21,800.00
Overhead & Profit 10.0% 2,180.00
23,980.00
23,900.00

6 Nama Gerbang Tol ( Huruf Alumunium Powder coating ) GERBANG TOL

3.000 Oh Tukang 150,000.00 450,000.00
2.000 Oh Mandor 180,000.00 360,000.00
1.500 Oh Operator 180,000.00 270,000.00
1.500 Oh Pembantu Operator 120,000.00 180,000.00
5.000 bh Huruf Besar t=80cm 1,600,000.00 8,000,000.00
17.000 bh Huruf Kecil t=60cm 1,200,000.00 20,400,000.00
1.000 hr Mobil Sky Life 2,500,000.00 2,500,000.00
1.000 ls Alat bantu 772,500.00 772,500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
32,935,500.00
Overhead & Profit 10.0% 3,293,550.00
36,229,050.00
36,229,000.00

7 Pembongkaran Pipa PVC 4" Talang Tegak 4"air hujan pada kolom / m'
0.070 Oh Pekerja 120,000.00 8,400.00
0.035 Oh Tukang 150,000.00 5,250.00
0.018 Oh Mandor 180,000.00 3,150.00
1.000 ls Alat bantu 2,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 21,800.00
Overhead & Profit 10.0% 2,180.00
 HARGA SATUAN (Rp.)
NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5
23,980.00
23,900.00

8 Konstruksi Tangga Maintenance Pipa Black Steel / Unit

4.000 Oh Tukang 150,000.00 600,000.00
2.000 Oh Pekerja 120,000.00 240,000.00
1.000 hr Mandor 180,000.00 180,000.00
26.250 m Pipa besi 2,5" 100,000.00 2,625,000.00
26.250 m Pipa besi 2" 77,500.00 2,034,375.00
108.000 m Plat strip T=30mm 8,000.00 864,000.00
63.331 m2 Zincromate 42,000.00 2,659,886.64
63.331 m2 Cat besi 43,000.00 2,723,217.27
1.000 ls Material bantu 150,000.00 150,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
1.000 ls Alat bantu 150,000.00 150,000.00
12,229,478.91
Overhead & Profit 10.0% 1,222,947.89
13,452,426.81
13,452,400.00

9 Pemasangan Atap Spandek tb:0,45mm / m2

0.133 Oh Tukang 150,000.00 20,000.00
0.067 Oh Pekerja 120,000.00 8,000.00
0.033 Oh Mandor 180,000.00 6,000.00
1.100 m2 Atap Spandek tb:0,45mm 105,000.00 115,500.00
4.000 bh Skrup + ring 2,000.00 8,000.00
1.000 ls Alat bantu 5,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
165,500.00
Overhead & Profit 10.0% 16,550.00
182,050.00
182,000.00

10 Pemasangan Allumunium Foil / m2

0.050 Oh Tukang 150,000.00 7,500.00
0.150 Oh Pekerja 120,000.00 18,000.00
0.008 Oh Mandor 180,000.00 1,440.00
1.100 m2 Allumunium Foil 18,000.00 19,800.00
1.000 ls Alat bantu 5,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
54,740.00
Overhead & Profit 10.0% 5,474.00
60,214.00
60,200.00

11 Pemasangan Talang Air hujan Tipe-1 ( lebar 520 mm , tinggi 310mm ) / m'
0.140 Oh Tukang 150,000.00 21,000.00
0.220 Oh Pekerja 120,000.00 26,400.00
0.015 Oh Mandor 180,000.00 2,700.00
0.202 m2 Plat seng 70,000.00 14,105.00
1.500 lbr Papan kayu 85,000.00 127,500.00
0.100 kg Paku 36,000.00 3,600.00
1.000 ls Alat bantu 7,000.00 7,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
205,305.00
Overhead & Profit 10.0% 20,530.50
225,835.50
225,800.00

12 Waterproffing membrane eks sika bituseal/sejenis / m2

0.105 Oh Tukang 150,000.00 15,750.00
0.053 Oh Mandor 180,000.00 9,450.00
1.200 kg Waterproffing membrane eks sika bituseal/sejenis 75,000.00 90,000.00
0.035 bh Kuas 45,000.00 1,575.00
1.000 ls Alat bantu 5,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
124,775.00
Overhead & Profit 10.0% 12,477.50
137,252.50
137,200.00

13 Roof Drain ,Cast Iron 4" / buah

0.075 Oh Tukang 150,000.00 11,250.00
0.005 Oh Mandor 180,000.00 900.00
1.100 bh Roof Drain 4" 120,000.00 132,000.00
1.000 ls Alat bantu 2,500.00 2,500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
149,650.00
Overhead & Profit 10.0% 14,965.00
164,615.00
164,600.00

14 Pasang Pipa PVC 3" Rucika / m'

0.050 Oh Tukang 150,000.00 7,500.00
 HARGA SATUAN (Rp.)
NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5
0.020 Oh Pekerja 120,000.00 2,400.00
0.004 Oh Mandor 180,000.00 630.00
1.050 m' Pipa PVC 3" Rucika 54,250.00 56,962.50
1.000 ls Alat bantu 1,500.00 1,500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
71,992.50
Overhead & Profit 10.0% 7,199.25
79,191.75
79,100.00

15 Pasang Pipa PVC 4" Rucika / m'

0.075 Oh Tukang 150,000.00 11,250.00
0.038 Oh Pekerja 120,000.00 4,500.00
0.019 Oh Mandor 180,000.00 3,375.00
1.050 m' Pipa PVC 4" Rucika 90,000.00 94,500.00
1.000 ls Alat bantu 2,500.00 2,500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
119,125.00
Overhead & Profit 10.0% 11,912.50
131,037.50
131,000.00

16 Knie 4" Rucika / buah

0.040 Oh Pekerja 120,000.00 4,800.00
0.020 Oh Mandor 180,000.00 3,600.00
1.000 m' Knie 4" Rucika 56,000.00 56,000.00
1.000 ls Alat bantu 2,000.00 2,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
69,400.00
Overhead & Profit 10.0% 6,940.00
76,340.00
76,300.00

17 Penangkal Petir Gardu Tol ( Ganti Splitzen saja ) / buah

0.150 Oh Tukang 150,000.00 22,500.00
0.120 Oh Pekerja 120,000.00 14,400.00
0.015 Oh Mandor 180,000.00 2,700.00
1.000 bh Splitzen 1,500,000.00 1,500,000.00
1.000 ls Alat bantu 75,000.00 75,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
1,617,600.00
Overhead & Profit 10.0% 161,760.00
1,779,360.00
1,779,300.00

18 Logo Jasa Marga / buah

0.875 Oh Tukang 150,000.00 131,250.00
0.438 Oh Mandor 180,000.00 78,750.00
0.219 Oh Operator 180,000.00 39,375.00
0.109 Oh Pembantu Operator 180,000.00 19,687.50
1.000 bh Logo Jasa Marga 2,220,000.00 2,220,000.00
0.380 hr Mobil Sky Life 2,500,000.00 950,000.00
1.000 ls Alat bantu 158,500.00 158,500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
3,600,562.50
Overhead & Profit 10.0% 360,056.25
3,960,618.75
3,960,600.00

19 Logo PU / buah
0.875 Oh Tukang 150,000.00 131,250.00
0.438 Oh Mandor 180,000.00 78,750.00
0.219 Oh Operator 180,000.00 39,375.00
0.109 Oh Pembantu Operator 180,000.00 19,687.50
1.000 bh Logo PU 2,220,000.00 2,220,000.00
0.380 hr Mobil Sky Life 2,500,000.00 950,000.00
1.000 ls Alat bantu 158,500.00 158,500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
3,600,562.50
Overhead & Profit 10.0% 360,056.25
3,960,618.75
3,960,600.00

20 Logo JLJ / buah

0.875 Oh Tukang 150,000.00 131,250.00
0.438 Oh Mandor 180,000.00 78,750.00
0.219 Oh Operator 180,000.00 39,375.00
0.109 Oh Pembantu Operator 180,000.00 19,687.50
1.000 bh Logo JLJ 2,220,000.00 2,220,000.00
0.380 hr Mobil Sky Life 2,500,000.00 950,000.00
1.000 ls Alat bantu 158,500.00 158,500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
3,600,562.50
Overhead & Profit 10.0% 360,056.25
 HARGA SATUAN (Rp.)
NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5
3,960,618.75
3,960,600.00

21 Tempat Sampah Stainless Steel / buah

0.250 Oh Tukang 150,000.00 37,500.00
0.010 Oh Mandor 180,000.00 1,800.00
1.150 bh Tempat Sampah Stainless Steel 1,500,000.00 1,725,000.00
1.000 ls Alat bantu 50,000.00 50,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
1,817,300.00
Overhead & Profit 10.0% 181,730.00
1,999,030.00
1,999,000.00

22 Sewa Kantor Lapangan dan Kendaraan Proyek / bulan

1.000 bln Sewa Kantor 5,000,000.00 5,000,000.00
5,000,000.00
Overhead & Profit 10.0% 500,000.00
5,500,000.00
5,500,000.00

23 Sewa Bedeng pekerja Proyek / bulan

1.000 Oh Sewa Kontrakan 2,000,000.00 2,000,000.00
1.000 Oh Biaya tak terduga 150,000.00 150,000.00
2,150,000.00
Overhead & Profit 10.0% 215,000.00
2,365,000.00
2,365,000.00

24 Pembongkaran ACP + Rangka Lisplank / m2

0.500 Oh Tukang 150,000.00 75,000.00
0.250 Oh Pekerja 120,000.00 30,000.00
0.125 Oh Mandor 180,000.00 22,500.00
1.000 ls Alat bantu 3,000.00 3,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
133,500.00
Overhead & Profit 10.0% 13,350.00
146,850.00
146,800.00

25 Pembongkaran Pembungkus Kolom / m2

0.400 Oh Tukang 150,000.00 60,000.00
0.200 Oh Pekerja 120,000.00 24,000.00
0.100 Oh Mandor 180,000.00 18,000.00
1.000 ls Alat bantu 2,000.00 2,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
107,000.00
Overhead & Profit 10.0% 10,700.00
117,700.00
117,700.00

26 Pembongkaran Plafond / m2
0.400 Oh Tukang 150,000.00 60,000.00
0.200 Oh Pekerja 120,000.00 24,000.00
0.100 Oh Mandor 180,000.00 18,000.00
1.000 ls Alat bantu 3,000.00 3,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
108,000.00
Overhead & Profit 10.0% 10,800.00
118,800.00
118,800.00

27 Pembongkaran Tangga / unit

1.500 Oh Tukang 150,000.00 225,000.00
0.750 Oh Pekerja 120,000.00 90,000.00
0.375 Oh Mandor 180,000.00 67,500.00
1.000 ls Alat bantu 50,000.00 50,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
435,500.00
Overhead & Profit 10.0% 43,550.00
479,050.00
479,000.00

28 Bongkar pasang lampu LLA / buah

0.125 Oh Tukang 150,000.00 18,750.00
0.063 Oh Mandor 180,000.00 11,250.00
0.031 Oh Operator 180,000.00 5,625.00
0.016 Oh Pembantu Operator 120,000.00 1,875.00
0.125 Oh Tukang listrik 155,000.00 19,375.00
0.031 Oh Mekanik 150,000.00 4,687.50
1.000 ls Ongkos pembongkaran 550,000.00 550,000.00
1.000 bh Lampu LLA 3,500,000.00 3,500,000.00
0.167 hr Mobil Sky Life 2,500,000.00 416,666.67
1.000 ls Alat bantu 17,500.00 17,500.00
 HARGA SATUAN (Rp.)
NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
4,548,729.17
Overhead & Profit 10.0% 454,872.92
5,003,602.08
5,003,600.00

29 Pembongkaran Nama Rambu Gerbang Tol / buah

2.250 Oh Tukang 150,000.00 337,500.00
1.125 Oh Mandor 180,000.00 202,500.00
0.563 Oh Operator 180,000.00 101,250.00
0.281 Oh Pembantu Operator 120,000.00 33,750.00
0.167 hr Mobil Sky Life 2,500,000.00 416,666.67
1.000 ls Alat bantu 25,000.00 25,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
1,119,666.67
Overhead & Profit 10.0% 111,966.67
1,231,633.33
1,231,600.00

30 Bongkar Pasang Rambu Batas Lebar Jalur / buah

1.500 Oh Tukang 150,000.00 225,000.00
0.750 Oh Mandor 180,000.00 135,000.00
0.375 Oh Operator 180,000.00 67,500.00
0.075 Oh Pembantu Operator 120,000.00 9,000.00
1.000 ls Ongkos pembongkaran 150,000.00
1.000 bh Plang rambu batas jalur 1,000,000.00 1,000,000.00
0.100 hr Mobil Sky Life 2,500,000.00 250,000.00
1.000 ls Alat bantu 5,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
1,844,500.00
Overhead & Profit 10.0% 184,450.00
2,028,950.00
2,028,900.00

31 Bongkar Pasang Rambu Batas Ketinggian / buah

2.000 Oh Tukang 150,000.00 300,000.00
1.000 Oh Tukang listrik 155,000.00 155,000.00
0.750 Oh Operator 180,000.00 135,000.00
0.500 Oh Kepala Tukang 165,000.00 82,500.00
0.250 Oh Mandor 180,000.00 45,000.00
1.000 ls Ongkos pembongkaran 1,250,000.00 1,250,000.00
10.500 m1 Pipa GIP 3" 135,000.00 1,417,500.00
10.500 m1 Cat dasar + finishing 12,000.00 126,000.00
10.500 m1 Sambungan las + Fitting support 61,000.00 640,500.00
2.500 m2 Plang nama 1,000,000.00 2,500,000.00
2.000 bh Lampu sorot 370,000.00 740,000.00
1.000 ttk Instalasi listrik 303,500.00 303,500.00
0.343 m3 Cor dudukan plang 830,000.00 284,690.00
0.100 hr Mobil Sky Life 2,500,000.00 250,000.00
1.000 ls Alat bantu 5,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
8,237,690.00
Overhead & Profit 10.0% 823,769.00
9,061,459.00
9,061,400.00

33 Cat Walk Plat tb. 5mm / m'

0.120 Oh Tukang 150,000.00 18,000.00
0.300 Oh Pekerja 120,000.00 36,000.00
0.010 Oh Mandor 180,000.00 1,800.00
1.150 m2 Plat tb 5 mm 466,000.00 535,900.00
1.000 ls Alat bantu 26,795.00 26,795.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
621,495.00
Overhead & Profit 10.0% 62,149.50
683,644.50
683,600.00

34 Rangka Catwalk Pipa GIP medium Ø2.375" ( 60-30mm ) t. 3.91 mm / m'

0.500 Oh Tukang 150,000.00 75,000.00
0.250 Oh Pekerja 120,000.00 30,000.00
0.125 Oh Mandor 180,000.00 22,500.00
2.500 m Pipa GIP 125,000.00 312,500.00
3.500 m Siku L 60.60.6 67,000.00 234,500.00
1.000 ls Alat bantu 15,000.00 15,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
692,500.00
Overhead & Profit 10.0% 69,250.00
761,750.00
761,700.00

35 Railling Catwalk Pipa Besi Ø 1" / m'

0.610 Oh Tukang 150,000.00 91,500.00
0.305 Oh Pekerja 120,000.00 36,600.00
 HARGA SATUAN (Rp.)
NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5
0.153 Oh Mandor 180,000.00 27,450.00
3.200 m Pipa besi 1" 50,000.00 160,000.00
1.000 ls Alat bantu 8,000.00 8,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
326,550.00
Overhead & Profit 10.0% 32,655.00
359,205.00
359,200.00

36 ACP / m2
0.760 Oh Pekerja 120,000.00 91,152.00
0.380 Oh Tukang 150,000.00 56,970.00
0.019 Oh Mandor 180,000.00 3,418.20
1.000 m2 Allumunium Composit Panel (ACP) 0,21 335,000.00 335,000.00
4.200 m' Rangka allumunium hollow 40x40 47,500.00 199,500.00
0.580 kg Paku skrup 36,000.00 20,880.00
0.150 tube Sealant 70,000.00 10,500.00
1.000 ls Alat bantu 30,000.00 30,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
750,420.20
Overhead & Profit 10.0% 75,042.02
825,462.22
825,400.00

37 Brasing Ø 16 mm /kg
0.023 Oh Ongkos tukang 150,000.00 3,450.00
1.000 kg Besi Beton 16 mm 9,473.68 9,473.68
1.000 ls Material bantu 1,000.00 1,000.00
1.000 ls Alat bantu 500.00 500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
17,423.68
Overhead & Profit 10.0% 1,742.37
19,166.05
19,100.00

38 Jarum Keras/Trunbuckel M16mm /bh

0.023 Oh Ongkos tukang 13,500.00 310.50
1.150 bh Jarum Keras 45,000.00 51,750.00
1.000 ls Material bantu 1,000.00 1,000.00
1.000 ls Alat bantu 500.00 500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
56,560.50
Overhead & Profit 10.0% 5,656.05
62,216.55
62,200.00

39 Kisi-kisi Alumunium uk. 120x60 cm

0.060 Oh Pekerja 120,000.00 7,200.00
0.060 Oh Tukang 150,000.00 9,000.00
0.006 Oh Kepala tukang 165,000.00 990.00
0.003 Oh Mandor 180,000.00 540.00
5.500 m1 Profil alumunium 18,333.33 100,833.33
20.000 m1 Jalusi Alumunium 29,666.67 593,333.33
20.000 bh Skrup 2,000.00 40,000.00
0.060 tube Sealent 70,000.00 4,200.00
1.000 ls Alat bantu 500.00 500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
759,596.67
Overhead & Profit 10.0% 75,959.67
835,556.33
835,500.00

40 Pek. Besi Baja / kg

0.033 Oh Pekerja 120,000.00 3,960.00
0.017 Oh Tukang 150,000.00 2,475.00
0.008 Oh Kepala Tukang 165,000.00 1,361.25
0.004 Oh Mandor 180,000.00 742.50
1.150 kg Baja 8,000.00 9,200.00
1.000 ls Alat bantu 400.00 400.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
21,138.75
Overhead & Profit 10.0% 2,113.88
23,252.63
23,200.00

41 Erection / Kg
0.022 Oh Pekerja 120,000.00 2,640.00
0.011 Oh Tukang 150,000.00 1,650.00
0.006 Oh Tukang Las 150,000.00 825.00
1.000 ls Alat bantu 300.00 300.00
1.000 ls Kelengkapan SMK3 1,000.00 1,000.00
6,415.00
Overhead & Profit 10.0% 641.50
7,056.50
 HARGA SATUAN (Rp.)
NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5
7,000.00

42 Pek. Plat / kg
0.028 Oh Pekerja 120,000.00 3,300.00
0.014 Oh Tukang 150,000.00 2,062.50
0.007 Oh Kepala Tukang 165,000.00 1,134.38
0.003 Oh Mandor 180,000.00 618.75
1.150 kg Plat 11,500.00 13,225.00
1.000 ls Alat bantu 500.00 500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
23,840.63
Overhead & Profit 10.0% 2,384.06
26,224.69
26,200.00

43 Pek. Cat Zinkromat / m2

0.081 Oh Pekerja 120,000.00 9,720.00
0.041 Oh Tukang 150,000.00 6,075.00
0.020 Oh Kepala Tukang 165,000.00 3,341.25
0.010 Oh Mandor 180,000.00 1,822.50
0.260 kg Cat besi 49,200.00 12,792.00
0.400 ltr Thiner 17,200.00 6,880.00
0.500 lbr Amplas 6,000.00 3,000.00
1.000 ls Alat bantu 500.00 500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
47,130.75
Overhead & Profit 10.0% 4,713.08
51,843.83
51,800.00
44 Instalasi Titik Lampu / titik
0.390 Oh Pekerja 120,000.00 46,800.00
0.195 Oh Tukang 155,000.00 30,225.00
0.098 Oh Mandor 180,000.00 17,550.00
11.250 m Kabel NYM 3 x 2,5 mm² 11,000.00 123,750.00
8.000 m Pipa Konduit, uPVC High Impact 20 mm 3,800.00 30,400.00
10.000 buah Klem pipa 20 mm2, lengkap dengan skrup 850.00 8,500.00
2.000 buah Tee Doos / Terminal Boxes 4,500.00 9,000.00
0.100 Lot Isolasi 8,000.00 800.00
0.200 m Flexible pipe dia. 20 mm² 4,500.00 900.00
1.000 ls Alat bantu 5,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
275,925.00
Overhead & Profit 10.0% 27,592.50
303,517.50
303,500.00

45 Pasang Pipa PVC 2" Pembungkus Kabel /m1

0.080 Oh Pekerja 120,000.00 9,600.00
0.040 Oh Tukang 155,000.00 6,200.00
0.020 Oh Mandor 180,000.00 3,600.00
1.200 m1 Pipa PVC 2" 26,750.00 32,100.00
3.000 buah Klem Pipa 2" 10,000.00 30,000.00
1.000 ls Alat bantu 5,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
89,500.00
Overhead & Profit 10.0% 8,950.00
98,450.00
98,400.00

46 Sarana Gardu Tol ( Long Booth )

3.000 Oh Pekerja 120,000.00 360,000.00
2.000 Oh Tukang 155,000.00 310,000.00
0.350 Oh Kepala Tukang 165,000.00 57,750.00
0.150 Oh Mandor 180,000.00 27,000.00
2.330 m2 Keramik lantai 170,000.00 396,134.00
0.117 m3 Adukan Spesi 830,000.00 96,703.30
1.000 bh Closed Jongkok 350,000.00 350,000.00
1.000 bh Kran 128,000.00 128,000.00
1.000 bh Floor drain 225,000.00 225,000.00
1.000 unit Ac 3/4 PK 3,400,000.00 3,400,000.00
1.000 ttk Instalasi AC 1,950,000.00 1,950,000.00
1.000 ls Instalasi air bersih 2,500,000.00 2,500,000.00
1.000 ls Instalasi air kotor 4,875,000.00 4,875,000.00
1.000 ls Instalasi listrik 5,000,000.00 5,000,000.00
1.000 ls Alat bantu 250,000.00 250,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
19,928,587.30
Overhead & Profit 10.0% 1,992,858.73
21,921,446.03
21,921,400.00

47 Lampu Down Light LED 18 watt

0.240 Oh Pekerja 120,000.00 28,800.00
0.120 Oh Tukang 155,000.00 18,600.00
 HARGA SATUAN (Rp.)
NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5
0.060 Oh Mandor 180,000.00 10,800.00
1.000 bh Lampu down light LED 18 watt 131,000.00 131,000.00
1.000 bh Cashing lampu downlight 29,000.00 29,000.00
1.000 ls Alat bantu 6,550.00 6,550.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
227,750.00
Overhead & Profit 10.0% 22,775.00
250,525.00
250,500.00

48 Saklar Tunggal
0.028 Oh Pekerja 120,000.00 3,333.33
0.014 Oh Tukang 155,000.00 2,152.78
1.000 bh Saklar tunggal 28,000.00 28,000.00
1.000 ls Material bantu 1,000.00 1,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
37,486.11
Overhead & Profit 10.0% 3,748.61
41,234.72
41,200.00

49 Keramik Dinding Homogenius Tile 60x60cm

0.520 Oh Pekerja 120,000.00 62,400.00
0.260 Oh Tukang 150,000.00 39,000.00
0.130 Oh Kepala tukang 165,000.00 21,450.00
0.065 Oh Mandor 180,000.00 11,700.00
5.000 Kg Semen PC 1,280.00 6,400.00
1.500 M2 Keramik Dinding Homogenius Tile 60x60cm 175,000.00 262,500.00
0.650 Kg Semen warna 11,000.00 7,150.00
1.000 ls Alat bantu 7,000.00 7,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
420,600.00
Overhead & Profit 10.0% 42,060.00
462,660.00
462,600.00

50 Keramik Lantai Homogenius Tile 60x60

0.290 Oh Pekerja 120,000.00 34,800.00
0.145 Oh Tukang 150,000.00 21,750.00
0.073 Oh Kepala tukang 165,000.00 11,962.50
0.036 Oh Mandor 180,000.00 6,525.00
4.000 Kg Semen PC 1,280.00 5,120.00
0.025 M3 Pasir pasang 273,000.00 6,825.00
1.100 M2 Keramik Lantai Homogenius Tile 60x60cm 170,000.00 187,000.00
0.650 Kg Semen warna 11,000.00 7,150.00
1.000 ls Alat bantu 7,000.00 7,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
291,132.50
Overhead & Profit 10.0% 29,113.25
320,245.75
320,200.00

51 Kran Dinding Ex.Sun-ei

0.570 Oh Tukang 150,000.00 85,500.00
0.285 Oh Mandor 180,000.00 51,300.00
1.000 bh Kran dinding 128,000.00 128,000.00
1.000 ls Alat bantu 5,000.00 5,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
272,800.00
Overhead & Profit 10.0% 27,280.00
300,080.00
300,000.00

52 Floor Drain Ex. Sun-ei

0.250 Oh Tukang 150,000.00 37,500.00
0.125 Oh Mandor 180,000.00 22,500.00
1.000 bh Floor drain 225,000.00 225,000.00
0.100 Kg Semen PC 1,280.00 128.00
0.005 M3 Pasir pasang 273,000.00 1,365.00
1.000 ls Alat bantu 12,500.00 12,500.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
301,993.00
Overhead & Profit 10.0% 30,199.30
332,192.30
332,100.00

53 Closet Jongkok Ex. TOTO

0.150 Oh Pekerja 120,000.00 18,000.00
0.350 Oh Tukang 150,000.00 52,500.00
0.025 Oh Mandor 180,000.00 4,500.00
1.000 bh Closet Jongkok Ex. TOTO 350,000.00 350,000.00
2.000 Kg Semen PC 1,280.00 2,560.00
0.010 M3 Pasir pasang 273,000.00 2,730.00
1.000 ls Alat bantu 2,000.00 2,000.00
 HARGA SATUAN (Rp.)
NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
417,290.00
Overhead & Profit 10.0% 41,729.00
459,019.00
459,000.00

54 Sunshiding Plat Perforated

0.400 Oh Pekerja 120,000.00 48,000.00
0.650 Oh Tukang 150,000.00 97,500.00
0.035 Oh Mandor 180,000.00 6,300.00
1.000 m2 Sunshiding Plat Perforated 275,000.00 275,000.00
4.000 m' Rangka allumunium hollow 47,500.00 190,000.00
0.580 kg Paku skrup 36,000.00 20,880.00
0.150 tube Sealant 70,000.00 10,500.00
1.000 ls Alat bantu 25,000.00 25,000.00
1.000 ls Kelengkapan SMK3 3,000.00 3,000.00
676,180.00
Overhead & Profit 10.0% 67,618.00
743,798.00
743,700.00

55 Gambar Shop Drawing & Soft Copy

20.000 lbr Gambar 3,000.00 60,000.00
13.000 bh CD 20,000.00 260,000.00
15.000 hr Drafter 78,333.33 1,175,000.00
15.000 hr Printer 50,000.00 750,000.00
15.000 hr Komputer 50,000.00 750,000.00
1.000 ls Tinta 1,000,000.00 1,000,000.00
1.000 ls Alat bantu 74,750.00 74,750.00
4,069,750.00
Overhead & Profit 10.0% 406,975.00
4,476,725.00
13 Gerbang Tol 58,197,425.00
62,674,150.00
62,674,100.00

56 Spanduk
5.870 m2 Spanduk 155,000.00 909,850.00
909,850.00
Overhead & Profit 10.0% 90,985.00
1,000,835.00
1,000,000.00

1 SCREED LANTAI M2, T = 5CM

SEMEN 25 KG 1,280.00 32,000.00

PASIR 0.07 M3 273,000.00 19,110.00
ALAT BANTU 1 LS 5,000.00 5,000.00
TUKANG 0.29 OH 150,000.00 43,500.00
MANDOR 0.145 OH 180,000.00 26,100.00
K3 1 LS 3,000.00 3,000.00
128,710.00
OVER HEAD 10% 12,871.00
141,581.00
141,500.00

217,692.31
217,600.00

2 PASANGAN GRANIT/M2, UK 60x60 CM

SEMEN 12.5 KG 1,280.00 16,000.00
PASIR 0.07 M3 273,000.00 19,110.00
GRANIT 1.44 M2 200,000.00 288,000.00
S. GROUT 0.5 PCS 24,000.00 12,000.00
ALAT BANTU 1 LS 5,000.00 5,000.00
TUKANG 0.29 OH 150,000.00 43,500.00
PEKERJA 0.145 OH 120,000.00 17,400.00
KEP. TUKANG 0.0725 OH 165,000.00 11,962.50
MANDOR 0.03625 OH 180,000.00 6,525.00
K3 1 LS 3,000.00 3,000.00
422,497.50
OVER HEAD 10% 42,249.75
464,747.25
464,700.00

714,923.08
714,900.00

3 TEMPAT SAMPAH STAINLESS STEEL, UK. 0,8x0,8x1 MTR / M2

 HARGA SATUAN (Rp.)
NO URAIAN PEKERJAAN JUMLAH (Rp.)
BAHAN UPAH
1 2 3.00 4.00 5
T. SAMPAH 3.2 M2 2,000,000.00 6,400,000.00
ALAT BANTU 1 LS 10,000.00 10,000.00
6,410,000.00
OVER HEAD 10% 641,000.00
7,051,000.00
7,051,000.00
 DAFTAR HARGA SATUAN DASAR
PEKERJAAN RENOVASI GERBANG TOL PADA JALAN TOL LINGKAR LUAR JAKARTA (JORR)
RUAS E1, E2, DAN E3 TAHUN 2019

No Uraian Satuan Harga Satuan (Rp)

Upah
1 Pekerja OH 120,000.00
2 Tukang OH 150,000.00
3 Tukang listrik OH 155,000.00
4 Mandor OH 180,000.00
5 Operator OH 180,000.00
6 Pembantu Operator OH 120,000.00
7 Pengemudi / Supir OH 150,000.00
8 Pembantu Supir OH 120,000.00
9 Mekanik OH 150,000.00
10 Pembantu Mekanik OH 120,000.00
11 Kepala Tukang OH 165,000.00
12 Pengawas OH 180,000.00

Bahan
1 Beton Screeding m3 830,000.00
2 Semen PC kg 1,280.00
3 Pasir pasang m3 273,000.00
4 Semen warna kg 11,000.00
5 Grouting semen pcs 24,000.00
6 Granit tile m2 200,000.00
7 Atap Spandek tb:0,45mm m2 105,000.00
8 Allumunium Foil m2 18,000.00
9 Plat Seng lbr 70,000.00
10 Waterproffing membrane eks sika bituseal/sejenis m2 75,000.00
11 Roof Drain ,Cast Iron 4" bh 120,000.00
12 Pipa PVC 3" Rucika btg 217,000.00
13 Pipa PVC 4" Rucika btg 360,000.00
14 Knee 4" Rucika bh 56,000.00
15 Splitzen bh 1,500,000.00
16 Logo Jasa Marga bh 2,220,000.00
17 Logo PU bh 2,220,000.00
18 Logo JLJ bh 2,220,000.00
19 Tempat Sampah Stainless Steel bh 1,500,000.00
20 Pipa Besi Ø 1" m' 50,000.00
21 Lampu Down Light LED 18 watt bh 131,000.00
22 Cashing Lampu Downlight bh 29,000.00
23 Saklar tunggal bh 28,000.00
24 Lampu LLA bh 3,500,000.00
25 Keramik Lantai Homogenius Tile 60x60 m2 170,000.00
26 Keramik Dinding Homogenius Tile 60x60cm m2 175,000.00
27 Kran Dinding Ex.Sun-ei bh 128,000.00
28 Floor Drain Ex. Sun-ei bh 225,000.00
29 Closet Jongkok Ex. TOTO bh 350,000.00
30 Pipa GIP medium Ø2.375" ( 60-30mm ) t. 3.91 mm m' 125,000.00
No Uraian Satuan Harga Satuan (Rp)
31 Pipa GIP medium Ø3" tb. 2 mm m' 135,000.00
32 Lampu sorot uk.100watt bh 370,000.00
33 Apar 3 kg bh 450,000.00
34 AC 3/4 PK unit 3,400,000.00
35 ACP m2 335,000.00
36 Sunshiding Plat Perforated m2 275,000.00
37 sealant tube 70,000.00
38 Holo 40x40x1.2 btg 190,000.00
39 Baja kg 8,000.00
40 Plat hitam 12mm kg 11,500.00
41 Pipa besi 2,5" m 100,000.00
42 Pipa besi 2" m 77,500.00
43 Plat Strip 30mm m 8,000.00
44 Plat tb 5mm m2 466,000.00
45 Siku L 60.60.6 m' 67,000.00
46 besi beton 16mm kg 9,473.68
47 Rubercone bh 10,000.00
48 Rambu tanah panah bh 25,000.00
49 Rambu orang kerja bh 25,000.00
50 Rambu penyempitan bh 25,000.00
51 Rambu hati-hati bh 25,000.00
52 Plang nama rambu batas ketinggian m2 1,000,000.00
53 Plang nama rambu batas jalur bh 1,000,000.00
54 Rompi bh 10,000.00
55 Helm bh 10,000.00
56 Jaring pengaman m2 9,000.00
57 Huruf t=80cm bh 1,600,000.00
58 Huruf t=60cm bh 1,200,000.00
59 Skrup + ring bh 2,000.00
60 Papan kayu 3x20 cm lbr 85,000.00
61 Paku kg 36,000.00
62 Kuas bh 45,000.00
63 Kelengkapan SMK3 ls 3,000.00
64 BBM liter 9,800.00
65 Tarif Tol Gol 1 jalan 15,000.00
66 Tarif Tol Gol 2 jalan 22,000.00
67 Pipa pvc 8" m' 392,600.00
68 Pipa PVC 2" m' 107,000.00
69 Klem pipa 2" bh 10,000.00
70 Cat Besi kg 49,200.00
71 Thiner liter 17,200.00
72 Amplas lembar 6,000.00
73 Kuas roll bh 45,500.00
74 Formwork / bekisting m2 84,500.00
75 Wire mesh Dia. 8 m2 76,234.57
76 Kabel NYM 3 x 2,5 mm² m' 11,000.00
77 Pipa Konduit, uPVC High Impact 20 mm m' 3,800.00
78 Klem pipa 20 mm2, lengkap dengan skrup buah 850.00
79 Tee Doos / Terminal Boxes buah 4,500.00
No Uraian Satuan Harga Satuan (Rp)
80 Isolasi buah 8,000.00
81 Flexible pipe dia. 20 mm² m' 4,500.00
82 Sewa kantor bulan 5,000,000.00
83 Sewa Bedeng Pekerja bulan 2,000,000.00
84 CD bh 50,000.00
85 Jarum Keras/Trubuckel M16mm bh 45,000.00
86 Alumunim Profil batang 110,000.00
87 Alumunium Jalusi batang 178,000.00
88 Cctv
89 Tes Uji Tarik Besi / Uji 1,000,000.00
90 Tempat Sampah Stainless Steel m2 2,000,000.00

Alat
1 Kendaraan Truck hr 700,000.00
2 Mobil crane hr 4,000,000.00
3 Mobil Sky Life hr 2,500,000.00
4 Kendaraan Pick up hr 150,000.00
5 Jack Hammer hr 700,000.00
6 Toilet Portable hr 560,000.00

#REF!

#REF!
 BACK UP VOLUME ACP
CAKUNG 1

NO URAIAN PEKERJAAN SAT. P x L x T x BH/SISI x TTK = JUMLAH JUMLAH

1 Lisplank ACP Ex. SEVEN tb.4mm,(Rangka 79.20 95.04

hollow 40x40x1.2mm)
LISPLANK T. DEPAN
a. Allumunium Composit Panel (ACP) 0,21 m2 22 x 2.4 x x 1 = 52.80 63.36
ACP 7 ( DARK YELLOW 4X0.3MM ) m2 22 x 0.3 x x 1 = 6.60 7.92
ACP 7 ( SIGNAL BLUE 4X0.3MM ) m2 22 x 2.1 x x 1 = 46.20 55.44
ACP 7 ( SIGNAL SILVER 4X0.3MM ) m2 x x x = - -
b. Rangka allumunium hollow 40x40 m1 = 221.76 266.11
c. Paku skrup kg = 30.62 36.75
d. Sealant tube = 7.92 9.50

LISPLANK T. BELAKANG
a. Allumunium Composit Panel (ACP) 0,21 m2 22 x 1.2 x x 1 = 26.40 31.68
ACP 7 ( DARK YELLOW 4X0.3MM ) m2 22 x 0.3 x x 1 = 6.60 7.92
ACP 7 ( SIGNAL BLUE 4X0.3MM ) m2 22 x 0.9 x x 1 = 19.80 23.76
ACP 7 ( SIGNAL SILVER 4X0.3MM ) m2 x x x = - -
b. Rangka allumunium hollow 40x40 m1 = 110.88 133.06
c. Paku skrup kg = 15.31 18.37
d. Sealant tube = 3.96 4.75

2 Sunshiding ACP Ex. SEVEN Tb. 4mm, 1,371.22 1,645.47

Rangka Hollow 40x40x1,2 mm

LISPLANG T. SAMPING KANAN

a. Allumunium Composit Panel (ACP) 0,21 m2 13.42 x 1.2 x x 1 = 16.10 19.32
13.42 x 1.2 x x 0.5 = 8.05 9.66
JMLH 24.16 28.99
ACP 7 ( DARK YELLOW 4X0.3MM ) m2 13.42 x 0.3 x x 1 = 4.03 4.83
13.47 x 0.3 x x 1 = 4.04 4.85
JMLH 8.07 9.68
ACP 7 ( SIGNAL BLUE 4X0.3MM ) m2 13.42 x 0.6 x x 1 = 8.05 9.66
13.42 x 1.2 x x 0.5 = 8.05 9.66
JMLH 16.10 19.32
ACP 7 ( SIGNAL SILVER 4X0.3MM ) m2 x x x = - -
b. Rangka allumunium hollow 40x40 m1 = 101.46 121.75
c. Paku skrup kg = 14.01 16.81
d. Sealant tube = 3.62 4.35

DINDING T. SAMPING KANAN 661.46 793.75

a. Allumunium Composit Panel (ACP) 0,21 ( SIGNAL

BLUE 4X0.3MM )
m2
13.42 x 1 x 5.8 x 1 x 4 = 311.34 373.61
60.8 x 1 x 1 x 4 x 4 = 972.80 1,167.36
JMLH 661.46 793.75
b. Rangka allumunium hollow 40x40 m1 = 2,778.12 3,333.74
c. Paku skrup kg = 383.64 460.37
d. Sealant tube = 99.22 119.06

LISPLANK T. SAMPING KIRI

a. Allumunium Composit Panel (ACP) 0,21 m2 13.42 x 1.2 x x 1 = 16.10 19.32
13.42 x 1.2 x x 0.5 = 8.05 9.66
JMLH 24.16 28.99
ACP 7 ( DARK YELLOW 4X0.3MM ) m2 13.42 x 0.3 x x 1 = 4.03 4.83
13.47 x 0.3 x x 1 = 4.04 4.85
JMLH 8.07 9.68
ACP 7 ( SIGNAL BLUE 4X0.3MM ) m2 13.42 x 0.6 x x 1 = 8.05 9.66
13.42 x 1.2 x x 0.5 = 8.05 9.66
JMLH 16.10 19.32
ACP 7 ( SIGNAL SILVER 4X0.3MM ) m2 x x x = - -
 b. Rangka allumunium hollow 40x40 m1 = 101.46 121.75
c. Paku skrup kg = 14.01 16.81
d. Sealant tube = 3.62 4.35

DINDING T. SAMPING KIRI 661.46 793.75

a. Allumunium Composit Panel (ACP) 0,21 ( SIGNAL
BLUE 4X0.3MM )
m2 13.42 x 1 x 5.8 x 1 x 4 = 311.34 373.61
60.8 x 1 x 1 x 4 x 4 = 972.80 1,167.36
JMLH 661.46 793.75
b. Rangka allumunium hollow 40x40 m1 = 2,778.12 3,333.74
c. Paku skrup kg = 383.64 460.37
d. Sealant tube = 99.22 119.06

Cover kolom/Tiang Kanopi ACP Ex.SEVEN

3 40x40x1.2mm , Jarak 120 x 60 cm , sealent 37.44 44.93
warna sejenis
a. Allumunium Composit Panel (ACP) 0,21 ( SIGNAL
BLUE 4X0.3MM )
m2 0.6 x 1 x 5.2 x 4 x 3 = 37.44 44.93
b. Rangka allumunium hollow 40x40 m1 = 157.25 188.70
c. Paku skrup kg = 21.72 26.06
d. Sealant tube = 5.62 6.74

4 Plafond ACP Ex. SEVEN Tb. 4mm , 289.51 347.41

Rangka Hollow 40x40x1.2 mm
a. Allumunium Composit Panel (ACP) 0,21 ( SIGNAL
BLUE 4X0.3MM )
m2 22.1 x 13.1 x 1 x 1 x 1 = 289.51 347.41
b. Rangka allumunium hollow 40x40 m1 = 1,215.94 1,459.13
c. Paku skrup kg = 167.92 201.50
d. Sealant tube = 43.43 52.11