RINCIAN ANGGARAN BIAYA ( RAB )

KELUARAN (OUTPUT) KEGIATAN T.A. 2020

Kementerian Negara /Lembaga : Kementerian Perhubungan

Unit Eselon II /Satker : Kantor Unit Penyelenggara Bandar Udara Sangia Nibandera - Kolaka

Kegiatan : Pembangunan, Rehabilitasi & Pemeliharaaan Prasarana Bandar Udara

Keluaran (Output) : Pembuatan Tandon Air

Volume : 2,000

Satuan Ukur : liter

Alokasi Ukur : Rp 24,000,000.00

HARGA SAT. JUMLAH

No. KEGIATAN SATUAN VOLUME
( Rp ) ( Rp )

PEKERJAAN PERSIAPAN DAN PENDAHULUAN

1 Pek. Pengukuran dan Pemasangan Bouwplank M' 4.50 55,015.42 247,569.38

2 Air Kerja Ls 1.00 500,000.00 500,000.00

SUB TOTAL A 747,569.38

PEKERJAAN PENGADAAN DAN PEMASANGAN PIPADISTRIBUSI

1 Pengadaan pipa PVC ø 2" S 12,5 M3 6.00 23,116.67 138,700.03

2 Pemasangan pipa PVC ø 2" S 12,5 M3 6.00 62,310.01 373,860.04

SUB TOTAL B 512,560.07

PEKERJAAN LISTRIK

1 penyambungan listrik PLN 2.500 watt dengan 4 buah tiang unit 1.00 7,990,948.00 7,990,948.00

2 Panel Listrik unit 1.00 3,196,379.20 3,196,379.20

SUB TOTAL C 11,187,327.20

PEKERJAAN MENARA AIR TINGGI 3.00 M

1 Rangka baja L 60x60x6 unit 1.00 1,713,393.48 1,713,393.48

2 tangki fiber 2000 L unit 1.00 4,000,000.00 4,000,000.00

3 Pipa inlet / outlet unit 1.00 1,500,000.00 1,500,000.00

4 water level control (WLC) unit 1.00 1,600,000.00 1,600,000.00

SUB TOTAL D 8,813,393.48

PEKERJAAN AKHIR

1 Pembersihan Lokasi Pekerjaan Ls 1.00 500,000.00 500,000.00

SUB TOTAL E 500,000.00

JUMLAH 21,760,850.13

PPN 10% 2,176,085.01

JUMLAH TOTAL 23,936,935.14

PEMBULATAN 24,000,000.00

Harga per - Paket 24,000,000.00

Terbilang : Dua Puluh Empat Juta Rupiah.-

DISETUJUI OLEH DIBUAT OLEH

 KUASA PENGGUNA ANGGARAN ( KPA )

KANTOR UNIT PENYELENGGARA BANDAR UDARA CONSULTANT

SANGIA NIBANDERA

HERY SUGIANTO, ST.

Penata Tk. I (III/d) Direktur

NIP. 19860228 200502 1 001

 STANDAR KEMENTERIAN PERHUBUNGAN TAHUN 2014
DAFTAR ANALISA HARGA SATUAN

Jumlah Harga
Anlisa ID Nama Analisa Harga Satuan Pekerjaan Sat Harga Jadi
Upah Bahan Alat

1 Pengukuran dan Pemasangan Bouwplank M' 22,595.00 32,420.42 - 55,015.42

(M') (SNI 03-2835-2002-01)
Galian Tanah Biasa Sedalam 1 M' (M3) (SNI
2 M' 76,425.00 - - 76,425.00
2835-2008-02)

3 Mengurug Kembali Galian Biasa (M3) (SNI M3 25,470.10 - - 25,470.10

2835-2008-09)

4 Urugan dengan Tanah Urug (M3) M3 55,850.00 61,644.46 - 117,494.46

Mengurug Pasir Urug (M3) (SNI 2835-2008-

5 11) M3 30,570.00 176,029.17 - 206,599.17

6 Pasang Pondasi Batu Kosong (Anstamping) M3 128,817.00 331,455.39 - 460,272.39

(M3) (SNI 2836-2008-09)

7 Pasangan Pondasi Batu Kali 1 Pc : 5 Ps (M3) M3 247,725.00 600,760.38 - 848,485.38

(SNI 2836-2008-03)

Beton Bertulang 1:2:3 K.225 (M3) (SNI 7394-

8 2008-07) f'c=19,3 Mpa Slump (12±2) cm M3 205,754.00 912,508.62 - 1,118,262.62
w/c=0,58
9 Pembesian dengan Besi Polos (Kg) Kg 1,574.30 19,520.74 - 21,095.04

10 Pasang Bekisting untuk Pondasi (M2) (SNI M2 85,878.00 56,735.73 - 142,613.73

7394-2008-20)
Pasang Bekisting untuk Sloof (M2) (SNI
11 7394-2008-21) M2 85,878.00 63,014.33 - 148,892.33

12 Pasang Bekisting untuk Kolom (M2) (SNI M2 108,999.00 164,556.45 - 273,555.45

7394-2008-22)
Pasang Bekisting untuk Balok (M2) (SNI
13 M2 108,999.00 172,433.24 - 281,432.24
7394-2008-23)
Pasang Bekisting untuk Plat Lantai (M2) (SNI
14 7394-2008-24) M2 108,999.00 187,387.73 - 296,386.73

15 Beton Tumbuk 1 Pc : 3 Ps : 5 Kr (M3) (SNI DT M3 202,210.00 764,983.73 - 967,193.73

91-0008-2007-01)
16 Pek. Kusen Aluminium (M') M' 51,839.00 104,250.43 - 156,089.43
17 Pek. Daun Pintu Teakwood (M2) M2 465,000.00 139,076.74 - 604,076.74
18 Pek. Kusen Pintu PVC + Daun Pintu PVC (Bh) Bh 10,920.00 715,000.00 - 725,920.00

19 Pek. Bingkai Jendela Kaca Aluminium M' 68,157.15 46,733.27 - 114,890.42

Kesmen (M')
Pasangan Bata Merah uk. (5 x 11 x 22) cm
20 tebal 1/2 Bata, 1 Pc : 3 Ps (SNI 6897:2008- M2 43,465.00 83,187.14 - 126,652.14
08)
Pasangan Bata Merah uk. (5 x 11 x 22) cm
21 tebal 1/2 Bata, 1 Pc : 5 Ps (SNI 6897:2008- M2 43,465.00 77,022.81 - 120,487.81
10)

22 Plesteran 1 Pc : 3 Ps tebal 15 mm (M2) (SNI M2 49,545.00 17,210.74 - 66,755.74

2837:2008-03)

23 Plesteran 1 Pc : 5 Ps tebal 15 mm (M2) (SNI M2 49,545.00 13,856.81 - 63,401.81

2837:2008-05)
24 Acian (M2) (SNI 2837:2008-27) M2 33,030.00 5,045.71 - 38,075.71
25 Pas. Lantai Granite Ukuran 60 x 60 cm (M2) M2 39,636.00 360,073.37 - 399,709.37

26 Pas. Lantai Keramik KM Ukuran 20 x 20 cm M2 107,110.00 82,546.72 - 189,656.72

(M2)
Pas. Dinding Keramik KM Ukuran 20 x 40 cm
27 M2 148,635.00 96,942.30 - 245,577.30
(M2)

28 Langit-langit Gypsum Board, tebal 9 mm M2 19,464.50 54,541.64 - 74,006.14

(M2)
 Jumlah Harga
AnlisaID Nama Analisa Harga Satuan Pekerjaan Sat Harga Jadi
Upah Bahan Alat

29 Pasang Rangka Langit-langit, Hollow M2 79,156.00 82,058.02 - 161,214.02

Galfalum (M2)
30 Pas. List Profil Gypsum (M2) M2 11,371.00 12,471.59 - 23,842.59
31 PEK. Pipa Galvanix 2,0'' (M') M2 49,810.00 148,050.00 - 197,860.00
32 Pas. Nok Atap Onduline (M') M' 149,540.00 37,075.72 - 186,615.72

33 Pas. Lisplank (Nusa Pank 30 X 405 cm) M' 34,755.00 35,499.50 - 70,254.50
Setara (M')
34 Pas. Atap Onduline (M2) M2 19,818.00 38,707.58 - 58,525.58
35 Pas. Engsel Pintu Kupu-kupu (Bh) Bh 19,812.60 25,114.41 - 44,927.01
36 Pas. Engsel Jendela Kupu-kupu (Bh) Bh 13,203.50 17,123.46 - 30,326.96
37 Pas. Grendel Pintu (Bh) Bh 20,871.00 30,822.23 - 51,693.23
38 Pas. Grendel Jendela (Bh) Bh 13,203.50 30,822.23 - 44,025.73
39 Pas. Kunci Pintu (Unit) Unit 62,505.00 150,686.45 - 213,191.45
40 Pas. Door Closer (Bh) Bh 13,865.00 184,933.37 - 198,798.37
41 Pas. Kaca Panasap 8 mm (M2) M2 22,453.30 1,007,772.70 - 1,030,226.00
42 Pas. Kaca Panasap 5 mm (M2) M2 20,871.00 140,412.37 - 161,283.37

43 Pengecatan Tembok Baru (1 Lapis Plamir, 1 M2 10,041.80 13,733.01 - 23,774.81

Lapis Cat Dasar, 2 Lapis Cat Penutup) (M2)

Pengecatan Bidang Kayu Baru ( 1 Lapis

44 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat M2 8,968.00 23,972.84 - 32,940.84
Penutup) (M2)
45 Pas. HPL (M2) M2 35,417.00 411,819.21 - 447,236.21
46 Pas. Kran Air (Bh) Bh 50,345.00 91,661.88 - 142,006.88
47 Pas. Pipa PVC type AW Diam. 1/2" (M') M' 11,082.00 9,015.50 - 20,097.50
48 Pas. Floor Drain (Bh) Bh 13,865.00 73,060.10 - 86,925.10
49 Pas. Closet Duduk (Ex. Toto) (Bh) Bh 19,812.60 437,330.90 - 457,143.50
50 Pas. Pipa PVC type AW Diam. 2" (M') M' 24,861.00 37,449.01 - 62,310.01
51 Pas. Lampu TL (Titik) Titik 84,800.00 71,891.12 - 156,691.12
52 Pas. Stop Kontak (Titik) Titik 84,800.00 102,950.23 - 187,750.23
53 Pas. Lampu DL 18 W (Bh) Bh - 117,100.58 - 117,100.58
 STANDAR KEMENTERIAN PERHUBUNGAN TAHUN 2014
ANALISA HARGA SATUAN PEKERJAAN KONTRUKSI

Analisa Resi Jumlah Harga

ID ID Nama Bahan / Upah / Alat Sat Koef. Harga Satuan JUMLAH
Upah Bahan Alat
Pengukuran dan Pemasangan Bouwplank (M') (SNI 03-2835-2002-01)
1 201 Pekerja Oh 0.1000 97,000.00 9,700.00 9,700.00
1 206 Mandor Oh 0.0050 147,000.00 735.00 735.00
1 214 Kepala Tukang (Kayu) Oh 0.0100 126,000.00 1,260.00 1,260.00
1 252 Tukang (Kayu) Oh 0.1000 109,000.00 10,900.00 10,900.00
1 2201 Paku 2"-3" Kg 0.0200 17,123.46 342.47 342.47
1 6090 Papan 3/20 M3 0.0070 1,255,720.40 8,790.04 8,790.04
1 6087 Kaso 5/7 M3 0.0120 1,940,658.80 23,287.91 23,287.91
Jumlah 22,595.00 32,420.42 - 55,015.42

Galian Tanah Biasa Sedalam 1 M' (M3) (SNI 2835-2008-02)

2 201 Pekerja Oh 0.7500 97,000.00 72,750.00 72,750.00
2 206 Mandor Oh 0.0250 147,000.00 3,675.00 3,675.00
Jumlah 76,425.00 - - 76,425.00

Mengurug Kembali Galian Biasa (M3) (SNI 2835-2008-09)

3 201 Pekerja Oh 0.2500 97,000.00 24,250.00 24,250.00
3 206 Mandor Oh 0.0083 147,000.00 1,220.10 1,220.10
Jumlah 25,470.10 - - 25,470.10

Urugan dengan Tanah Urug (M3)

4 201 Pekerja Oh 0.5000 97,000.00 48,500.00 48,500.00
4 206 Mandor Oh 0.0500 147,000.00 7,350.00 7,350.00
4 - Tanah Urug M3 1.2000 51,370.38 61,644.46 61,644.46
Jumlah 55,850.00 61,644.46 - 117,494.46

Mengurug Pasir Urug (M3) (SNI 2835-2008-11)

5 201 Pekerja Oh 0.3000 97,000.00 29,100.00 29,100.00
5 206 Mandor Oh 0.0100 147,000.00 1,470.00 1,470.00
5 1255 Pasir Urug M3 1.2000 146,690.97 176,029.17 176,029.17
Jumlah 30,570.00 176,029.17 - 206,599.17

Pasang Pondasi Batu Kosong (Anstamping) (M3) (SNI 2836-2008-09)

6 201 Pekerja Oh 0.7800 97,000.00 75,660.00 75,660.00
6 206 Mandor Oh 0.0390 147,000.00 5,733.00 5,733.00
6 211 Kepala Tukang (Batu) Oh 0.0390 126,000.00 4,914.00 4,914.00
6 243 Tukang (Batu) Oh 0.3900 109,000.00 42,510.00 42,510.00
6 1220 Batu Belah 15/20 M3 1.2000 223,404.07 268,084.89 268,084.89
6 1255 Pasir Urug M3 0.4320 146,690.97 63,370.50 63,370.50
Jumlah 128,817.00 331,455.39 - 460,272.39

Pasangan Pondasi Batu Kali 1 Pc : 5 Ps (M3) (SNI 2836-2008-03)

7 201 Pekerja. Oh 1.5000 97,000.00 145,500.00 145,500.00
7 206 Mandor. Oh 0.0750 147,000.00 11,025.00 11,025.00
7 211 Kepala Tukang (Batu) Oh 0.0750 126,000.00 9,450.00 9,450.00
7 243 Tukang (Batu) Oh 0.7500 109,000.00 81,750.00 81,750.00
7 1102 Semen PC Kg 136.0000 1,552.53 211,143.68 211,143.68
7 1220 Batu Belah 15/20 M3 1.2000 223,404.07 268,084.89 268,084.89
7 1252 Pasir Pasang M3 0.5440 223,404.07 121,531.82 121,531.82
Jumlah 247,725.00 600,760.38 - 848,485.38

Beton Bertulang 1:2:3 K.225 (M3) (SNI 7394-2008-07) f'c=19,3 Mpa Slump (12±2) cm w/c=0,58
8 201 Pekerja. Oh 1.6500 97,000.00 160,050.00 160,050.00
8 206 Mandor. Oh 0.0830 147,000.00 12,201.00 12,201.00
8 211 Kepala Tukang (Batu) Oh 0.0280 126,000.00 3,528.00 3,528.00
8 243 Tukang (Batu) Oh 0.2750 109,000.00 29,975.00 29,975.00
8 1102 Semen PC Kg 384.0000 1,552.53 596,170.38 596,170.38
8 1205 Agregat
mm
Pecah Mesin 20-30 M3 0.5772 356,738.75 205,909.61 205,909.61
8 1249 Pasir Beton M3 0.4943 223,404.07 110,428.63 110,428.63
Jumlah 205,754.00 912,508.62 - 1,118,262.62

Pembesian dengan Besi Polos (Kg)

9 201 Pekerja. Oh 0.0070 97,000.00 679.00 679.00
9 206 Mandor. Oh 0.0003 147,000.00 44.10 44.10
9 212 Kepala Tukang (Besi) Oh 0.0007 126,000.00 88.20 88.20
9 244 Tukang (Besi) Oh 0.0070 109,000.00 763.00 763.00
9 2005 Besi Beton Polos Kg 1.0500 18,265.02 19,178.28 19,178.28
9 2304 Kawat Beton/Bendrat Kg 0.0150 22,831.28 342.47 342.47
Jumlah 1,574.30 19,520.74 - 21,095.04
 Pasang Bekisting untuk Pondasi (M2) (SNI 7394-2008-20)
10 201 Pekerja. Oh 0.5200 97,000.00 50,440.00 50,440.00
10 206 Mandor. Oh 0.0260 147,000.00 3,822.00 3,822.00
10 214 Kepala Tukang (Kayu) Oh 0.0260 126,000.00 3,276.00 3,276.00
10 252 Tukang (Kayu) Oh 0.2600 109,000.00 28,340.00 28,340.00
10 2201 Paku Kg 0.3000 17,123.46 5,137.04 5,137.04
10 6030 Kayu Kelas III M3 0.0400 1,255,720.40 50,228.82 50,228.82
10 7022 Minyak Bekisting Ltr 0.1000 13,698.77 1,369.88 1,369.88
Jumlah 85,878.00 56,735.73 - 142,613.73

Pasang Bekisting untuk Sloof (M2) (SNI 7394-2008-21)

11 201 Pekerja. Oh 0.5200 97,000.00 50,440.00 50,440.00
11 206 Mandor. Oh 0.0260 147,000.00 3,822.00 3,822.00
11 214 Kepala Tukang (Kayu) Oh 0.0260 126,000.00 3,276.00 3,276.00
11 252 Tukang (Kayu) Oh 0.2600 109,000.00 28,340.00 28,340.00
11 2201 Paku Kg 0.3000 17,123.46 5,137.04 5,137.04
11 6030 Kayu Kelas III M3 0.0450 1,255,720.40 56,507.42 56,507.42
11 7022 Minyak Bekisting Ltr 0.1000 13,698.77 1,369.88 1,369.88
Jumlah 85,878.00 63,014.33 - 148,892.33

Pasang Bekisting untuk Kolom (M2) (SNI 7394-2008-22)

12 201 Pekerja. Oh 0.6600 97,000.00 64,020.00 64,020.00
12 206 Mandor. Oh 0.0330 147,000.00 4,851.00 4,851.00
12 214 Kepala Tukang (Kayu) Oh 0.0330 126,000.00 4,158.00 4,158.00
12 252 Tukang (Kayu) Oh 0.3300 109,000.00 35,970.00 35,970.00
12 2201 Paku Kg 0.4000 17,123.46 6,849.38 6,849.38
12 6030 Kayu Kelas III M3 0.0400 1,255,720.40 50,228.82 50,228.82
12 7022 Minyak Bekisting Ltr 0.2000 13,698.77 2,739.75 2,739.75
12 6021 Kayu Balok Kelas II M3 0.0150 2,625,597.20 39,383.96 39,383.96
12 6059 Plywood (t=9mm) Lbr 0.3500 154,111.14 53,938.90 53,938.90
12 6011 Dolken Kayu Dia. 8 cm Btg 2.0000 5,707.82 11,415.64 11,415.64
Jumlah 108,999.00 164,556.45 - 273,555.45

Pasang Bekisting untuk Balok (M2) (SNI 7394-2008-23)

13 201 Pekerja. Oh 0.6600 97,000.00 64,020.00 64,020.00
13 206 Mandor. Oh 0.0330 147,000.00 4,851.00 4,851.00
13 214 Kepala Tukang (Kayu) Oh 0.0330 126,000.00 4,158.00 4,158.00
13 252 Tukang (Kayu) Oh 0.3300 109,000.00 35,970.00 35,970.00
13 2201 Paku Kg 0.4000 17,123.46 6,849.38 6,849.38
13 6030 Kayu Kelas III M3 0.0400 1,255,720.40 50,228.82 50,228.82
13 7022 Minyak Bekisting Ltr 0.2000 13,698.77 2,739.75 2,739.75
13 6021 Kayu Balok Kelas II M3 0.0180 2,625,597.20 47,260.75 47,260.75
13 6059 Plywood (t=9mm) Lbr 0.3500 154,111.14 53,938.90 53,938.90
13 6011 Dolken Kayu Dia. 8 cm Btg 2.0000 5,707.82 11,415.64 11,415.64
Jumlah 108,999.00 172,433.24 - 281,432.24

Pasang Bekisting untuk Plat Lantai (M2) (SNI 7394-2008-24)

14 201 Pekerja. Oh 0.6600 97,000.00 64,020.00 64,020.00
14 206 Mandor. Oh 0.0330 147,000.00 4,851.00 4,851.00
14 214 Kepala Tukang (Kayu) Oh 0.0330 126,000.00 4,158.00 4,158.00
14 252 Tukang (Kayu) Oh 0.3300 109,000.00 35,970.00 35,970.00
14 2201 Paku Kg 0.4000 17,123.46 6,849.38 6,849.38
14 6030 Kayu Kelas III M3 0.0400 1,255,720.40 50,228.82 50,228.82
14 7022 Minyak Bekisting Ltr 0.2000 13,698.77 2,739.75 2,739.75
14 6021 Kayu Balok Kelas II M3 0.0150 2,625,597.20 39,383.96 39,383.96
14 6059 Plywood (t=9mm) Lbr 0.3500 154,111.14 53,938.90 53,938.90
14 6011 Dolken Kayu Dia. 8 cm Btg 6.0000 5,707.82 34,246.92 34,246.92
Jumlah 108,999.00 187,387.73 - 296,386.73

Beton Tumbuk 1 Pc : 3 Ps : 5 Kr (M3) (SNI DT 91-0008-2007-01)

15 201 Pekerja. Oh 1.6500 97,000.00 160,050.00 160,050.00
15 206 Mandor. Oh 0.0800 147,000.00 11,760.00 11,760.00
15 211 Kepala Tukang (Batu) Oh 0.0250 126,000.00 3,150.00 3,150.00
15 243 Tukang (Batu) Oh 0.2500 109,000.00 27,250.00 27,250.00
15 1102 Semen PC Kg 218.0000 1,552.53 338,450.89 338,450.89
Agregat Pecah Mesin 20-30
15 1205 mm M3 0.8700 356,738.75 310,362.71 310,362.71
15 1249 Pasir Beton M3 0.5200 223,404.07 116,170.12 116,170.12
Jumlah 202,210.00 764,983.73 - 967,193.73

Pek. Kusen Aluminium (M')

16 201 Pekerja. Oh 0.0430 97,000.00 4,171.00 4,171.00
16 206 Mandor. Oh 0.0020 147,000.00 294.00 294.00
16 - Kepala Tukang (Aluminium) Oh 0.0040 126,000.00 504.00 504.00
16 - Tukang (Aluminium) Oh 0.4300 109,000.00 46,870.00 46,870.00
16 - Profil Aluminium M' 1.1000 67,736.98 74,510.68 74,510.68
16 - Sealant Tube 0.0600 45,662.56 2,739.75 2,739.75
16 - Skrup Fixer BH 2.0000 13,500.00 27,000.00 27,000.00
Jumlah 51,839.00 104,250.43 - 156,089.43

Pek. Daun Pintu Teakwood (M2)

17 201 Pekerja. Oh 0.8000 97,000.00 77,600.00 77,600.00
17 206 Mandor. Oh 2.4000 147,000.00 352,800.00 352,800.00
17 214 Kepala Tukang (Kayu) Oh 0.2400 126,000.00 30,240.00 30,240.00
17 252 Tukang (Kayu) Oh 0.0400 109,000.00 4,360.00 4,360.00
17 6032 Papan Kayu Kelas II M3 0.0256 2,625,597.20 67,215.29 67,215.29
17 7147 Lem kayu Kg 0.5000 17,123.46 8,561.73 8,561.73
17 2201 Paku biasa 1/2" - 1" Kg 0.0300 17,123.46 513.70 513.70
17 6069 Taekwood 4 mm uk. 120x240 Lbr 0.6875 91,325.12 62,786.02 62,786.02
Jumlah 465,000.00 139,076.74 - 604,076.74

Pek. Kusen Pintu PVC + Daun Pintu PVC (Bh)

18 201 Pekerja. Oh 0.1050 97,000.00 10,185.00 10,185.00
18 206 Mandor. Oh 0.0050 147,000.00 735.00 735.00
18 252 Kusen PVC+Daun Pintu PVC Bh 1.0000 550,000.00 550,000.00 550,000.00
18 6032 Perlengkapan (harga Kusen) % 30.0000 165,000.00 165,000.00
Jumlah 10,920.00 715,000.00 - 725,920.00

Pek. Bingkai Jendela Kaca Aluminium Kesmen (M')

19 201 Pekerja. Oh 0.0430 97,000.00 4,171.00 4,171.00
19 206 Mandor. Oh 0.4300 147,000.00 63,210.00 63,210.00
19 - Kepala Tukang (Aluminium) Oh 0.0043 126,000.00 541.80 541.80
19 - Tukang (Aluminium) Oh 0.0022 109,000.00 234.35 234.35
19 - Aluminium Bingkai M' 1.1000 36,943.29 40,637.62 40,637.62
19 - Perlengkapan % 15.0000 6,095.64 6,095.64
Jumlah 68,157.15 46,733.27 - 114,890.42

Pasangan Bata Merah uk. (5 x 11 x 22) cm tebal 1/2 Bata, 1 Pc : 3 Ps (SNI 6897:2008-08)
20 201 Pekerja. Oh 0.3000 97,000.00 29,100.00 29,100.00
20 206 Mandor. Oh 0.0150 147,000.00 2,205.00 2,205.00
20 211 Kepala Tukang (Batu) Oh 0.0100 126,000.00 1,260.00 1,260.00
20 243 Tukang (Batu) Oh 0.1000 109,000.00 10,900.00 10,900.00
20 1102 Semen PC Kg 14.3700 1,552.53 22,309.81 22,309.81
20 1214 Bata Merah Bh 70.0000 742.02 51,941.16 51,941.16
20 1252 Pasir Pasang M3 0.0400 223,404.07 8,936.16 8,936.16
Jumlah 43,465.00 83,187.14 - 126,652.14

Pasangan Bata Merah uk. (5 x 11 x 22) cm tebal 1/2 Bata, 1 Pc : 5 Ps (SNI 6897:2008-10)
21 201 Pekerja. Oh 0.3000 97,000.00 29,100.00 29,100.00
21 206 Mandor. Oh 0.0150 147,000.00 2,205.00 2,205.00
21 211 Kepala Tukang (Batu) Oh 0.0100 126,000.00 1,260.00 1,260.00
21 243 Tukang (Batu) Oh 0.1000 109,000.00 10,900.00 10,900.00
21 1102 Semen PC Kg 9.6800 1,552.53 15,028.46 15,028.46
21 1214 Bata Merah Bh 70.0000 742.02 51,941.16 51,941.16
21 1252 Pasir Pasang M3 0.0450 223,404.07 10,053.18 10,053.18
Jumlah 43,465.00 77,022.81 - 120,487.81

Plesteran 1 Pc : 3 Ps tebal 15 mm (M2) (SNI 2837:2008-03)

22 201 Pekerja. Oh 0.3000 97,000.00 29,100.00 29,100.00
22 206 Mandor. Oh 0.0150 147,000.00 2,205.00 2,205.00
22 211 Kepala Tukang (Batu) Oh 0.0150 126,000.00 1,890.00 1,890.00
22 243 Tukang (Batu) Oh 0.1500 109,000.00 16,350.00 16,350.00
22 1102 Semen PC Kg 7.7760 1,552.53 12,072.45 12,072.45
22 1252 Pasir Pasang M3 0.0230 223,404.07 5,138.29 5,138.29
Jumlah 49,545.00 17,210.74 - 66,755.74

Plesteran 1 Pc : 5 Ps tebal 15 mm (M2) (SNI 2837:2008-05)

23 201 Pekerja. Oh 0.3000 97,000.00 29,100.00 29,100.00
23 206 Mandor. Oh 0.0150 147,000.00 2,205.00 2,205.00
23 211 Kepala Tukang (Batu) Oh 0.0150 126,000.00 1,890.00 1,890.00
23 243 Tukang (Batu) Oh 0.1500 109,000.00 16,350.00 16,350.00
23 1102 Semen PC Kg 5.1840 1,552.53 8,048.30 8,048.30
23 1252 Pasir Pasang M3 0.0260 223,404.07 5,808.51 5,808.51
Jumlah 49,545.00 13,856.81 - 63,401.81

Acian (M2) (SNI 2837:2008-27)

24 201 Pekerja. Oh 0.2000 97,000.00 19,400.00 19,400.00
24 206 Mandor. Oh 0.0100 147,000.00 1,470.00 1,470.00
24 211 Kepala Tukang (Batu) Oh 0.0100 126,000.00 1,260.00 1,260.00
24 243 Tukang (Batu) Oh 0.1000 109,000.00 10,900.00 10,900.00
24 1102 Semen PC Kg 3.2500 1,552.53 5,045.71 5,045.71
Jumlah 33,030.00 5,045.71 - 38,075.71

Pas. Lantai Granite Ukuran 60 x 60 cm (M2)

25 201 Pekerja. Oh 0.2400 97,000.00 23,280.00 23,280.00
25 206 Mandor. Oh 0.0120 147,000.00 1,764.00 1,764.00
25 211 Kepala Tukang (Batu) Oh 0.0120 126,000.00 1,512.00 1,512.00
25 243 Tukang (Batu) Oh 0.1200 109,000.00 13,080.00 13,080.00
25 - Granite 60 x 60 cm Bh 3.1000 100,921.11 312,855.43 312,855.43
25 1102 Semen PC Kg 9.6000 1,552.53 14,904.26 14,904.26
25 1104 Semen Warna Kg 1.3000 17,123.46 22,260.50 22,260.50
25 1252 Pasir Pasang M3 0.0450 223,404.07 10,053.18 10,053.18
Jumlah 39,636.00 360,073.37 - 399,709.37

Pas. Lantai Keramik KM Ukuran 20 x 20 cm (M2)

26 201 Pekerja. Oh 0.6200 97,000.00 60,140.00 60,140.00
26 206 Mandor. Oh 0.0300 147,000.00 4,410.00 4,410.00
26 211 Kepala Tukang (Batu) Oh 0.0350 126,000.00 4,410.00 4,410.00
26 243 Tukang (Batu) Oh 0.3500 109,000.00 38,150.00 38,150.00
26 1102 Semen PC Kg 11.3800 1,552.53 17,667.76 17,667.76
26 1104 Semen Warna Kg 1.5000 17,123.46 25,685.19 25,685.19
26 1252 Pasir Pasang M3 0.0420 223,404.07 9,382.97 9,382.97
26 9234 Keramik 20 x 20 cm Bh 11.8700 2,511.44 29,810.80 29,810.80
Jumlah 107,110.00 82,546.72 - 189,656.72

Pas. Dinding Keramik KM Ukuran 20 x 40 cm (M2)

27 201 Pekerja. Oh 0.9000 97,000.00 87,300.00 87,300.00
27 206 Mandor. Oh 0.0450 147,000.00 6,615.00 6,615.00
27 211 Kepala Tukang (Batu) Oh 0.0450 126,000.00 5,670.00 5,670.00
27 243 Tukang (Batu) Oh 0.4500 109,000.00 49,050.00 49,050.00
27 1102 Semen PC Kg 9.3000 1,552.53 14,438.50 14,438.50
27 1104 Semen Warna Kg 2.7500 17,123.46 47,089.52 47,089.52
27 1252 Pasir Pasang M3 0.0180 223,404.07 4,021.27 4,021.27
27 - Keramik 20 x 20 cm Bh 12.5000 2,511.44 31,393.01 31,393.01
Jumlah 148,635.00 96,942.30 - 245,577.30

Langit-langit Gypsum Board, tebal 9 mm (M2)

28 201 Pekerja. Oh 0.0700 97,000.00 6,790.00 6,790.00
28 206 Mandor. Oh 0.0035 147,000.00 514.50 514.50
28 214 Kepala Tukang (Kayu) Oh 0.0100 126,000.00 1,260.00 1,260.00
28 252 Tukang (Kayu) Oh 0.1000 109,000.00 10,900.00 10,900.00
28 2201 Paku Kg 0.0300 17,123.46 513.70 513.70
28 2524 Sekrup Segala Ukuran Bh 0.3900 228.31 89.04 89.04
28 8411 Soft Board Lbr 0.3500 154,111.14 53,938.90 53,938.90
Jumlah 19,464.50 54,541.64 - 74,006.14

Pasang Rangka Langit-langit, Hollow Galfalum (M2)

29 201 Pekerja. Oh 0.3500 97,000.00 33,950.00 33,950.00
29 206 Mandor. Oh 0.0180 147,000.00 2,646.00 2,646.00
29 214 Kepala Tukang (Kayu) Oh 0.0350 126,000.00 4,410.00 4,410.00
29 252 Tukang (Kayu) Oh 0.3500 109,000.00 38,150.00 38,150.00
29 - Hollow 4/4 Zincromate M' 3.4000 9,817.45 33,379.33 33,379.33
29 - Hollow 2/4 Zincromate M' 1.2000 7,648.48 7,649.68 7,649.68
29 - Aksesoris % 100.0000 41,029.01 41,029.01
Jumlah 79,156.00 82,058.02 - 161,214.02

Pas. List Profil Gypsum (M2)

30 201 Pekerja. Oh 0.0500 97,000.00 4,850.00 4,850.00
30 206 Mandor. Oh 0.0030 147,000.00 441.00 441.00
30 214 Kepala Tukang (Kayu) Oh 0.0050 126,000.00 630.00 630.00
30 252 Tukang (Kayu) Oh 0.0500 109,000.00 5,450.00 5,450.00
30 - List Profil Gypsum M' 1.0500 11,415.64 11,986.42 11,986.42
30 - Skrup Kg 0.0100 48,516.47 485.16 485.16
Jumlah 11,371.00 12,471.59 - 23,842.59

PEK. Pipa Galvanix 2,0'' (M')

31 201 Pekerja. Oh 0.2000 97,000.00 19,400.00 19,400.00
31 206 Mandor. Oh 0.0500 147,000.00 7,350.00 7,350.00
31 214 Kepala Tukang (Kayu) Oh 0.0100 126,000.00 1,260.00 1,260.00
31 252 Tukang (Kayu) Oh 0.2000 109,000.00 21,800.00 21,800.00
31 - Pipa Galvanis 2.0" M' 2.8000 47,000.00 131,600.00 131,600.00
31 - Perlengkapan & Aksesoris % 35.0000 16,450.00 16,450.00 16,450.00
Jumlah 49,810.00 148,050.00 - 197,860.00
 Pas. Nok Atap Onduline (M')
32 201 Pekerja Oh 1.2000 97,000.00 116,400.00 116,400.00
32 252 Tukang (Besi) Oh 0.2000 109,000.00 21,800.00 21,800.00
32 214 Kepala Tukang (Besi) Oh 0.0200 126,000.00 2,520.00 2,520.00
32 206 Mandor Oh 0.0600 147,000.00 8,820.00 8,820.00
32 - Nok Atap Onduline Lbr 1.5000 23,858.69 35,788.03 35,788.03
32 - Paku seng Kg 0.0400 32,192.10 1,287.68 1,287.68
Jumlah 149,540.00 37,075.72 - 186,615.72

Pas. Lisplank (Nusa Pank 30 X 405 cm) Setara (M')

33 201 Pekerja Oh 0.1000 97,000.00 9,700.00 9,700.00
33 252 Tukang (Kayu) Oh 0.2000 109,000.00 21,800.00 21,800.00
33 214 Kepala Tukang (Kayu) Oh 0.0200 126,000.00 2,520.00 2,520.00
33 206 Mandor Oh 0.0050 147,000.00 735.00 735.00
33 - (Nusa Plank 30 x 405 cm) M' 1.0500 32,106.49 33,711.81 33,711.81
33 - Paku Sekrup Kg 0.0600 29,794.82 1,787.69 1,787.69
Jumlah 34,755.00 35,499.50 - 70,254.50

Pas. Atap Onduline (M2)

34 201 Pekerja Oh 0.1200 97,000.00 11,640.00 11,640.00
34 244 Tukang (Besi) Oh 0.0600 109,000.00 6,540.00 6,540.00
34 212 Kepala Tukang (Besi) Oh 0.0060 126,000.00 756.00 756.00
34 206 Mandor Oh 0.0060 147,000.00 882.00 882.00
34 - (Nusa Plank 30 x 405 cm) Lbr 1.0200 32,106.49 32,748.62 32,748.62
34 - Paku Sekrup Kg 0.2000 29,794.82 5,958.96 5,958.96
Jumlah 19,818.00 38,707.58 - 58,525.58

Pas. Engsel Pintu Kupu-kupu (Bh)

35 201 Pekerja Oh 0.0150 97,000.00 1,455.00 1,455.00
35 244 Tukang (Besi) Oh 0.1500 109,000.00 16,350.00 16,350.00
35 212 Kepala Tukang (Besi) Oh 0.0150 126,000.00 1,890.00 1,890.00
35 206 Mandor Oh 0.0008 147,000.00 117.60 117.60
35 - Engsel Pintu Bh 1.0000 25,114.41 25,114.41 25,114.41
Jumlah 19,812.60 25,114.41 - 44,927.01

Pas. Engsel Jendela Kupu-kupu (Bh)

36 201 Pekerja Oh 0.0100 97,000.00 970.00 970.00
36 244 Tukang (Besi) Oh 0.1000 109,000.00 10,900.00 10,900.00
36 212 Kepala Tukang (Besi) Oh 0.0100 126,000.00 1,260.00 1,260.00
36 206 Mandor Oh 0.0005 147,000.00 73.50 73.50
36 - Engsel Jendela Bh 1.0000 17,123.46 17,123.46 17,123.46
Jumlah 13,203.50 17,123.46 - 30,326.96

Pas. Grendel Pintu (Bh)

37 201 Pekerja Oh 0.0150 97,000.00 1,455.00 1,455.00
37 244 Tukang (Besi) Oh 0.1500 109,000.00 16,350.00 16,350.00
37 212 Kepala Tukang (Besi) Oh 0.0150 126,000.00 1,890.00 1,890.00
37 206 Mandor Oh 0.0080 147,000.00 1,176.00 1,176.00
37 - Grendel Pintu Bh 1.0000 30,822.23 30,822.23 30,822.23
Jumlah 20,871.00 30,822.23 - 51,693.23

Pas. Grendel Jendela (Bh)

38 201 Pekerja Oh 0.0100 97,000.00 970.00 970.00
38 244 Tukang (Besi) Oh 0.1000 109,000.00 10,900.00 10,900.00
38 212 Kepala Tukang (Besi) Oh 0.0100 126,000.00 1,260.00 1,260.00
38 206 Mandor Oh 0.0005 147,000.00 73.50 73.50
38 - Grendel Jendela Bh 1.0000 30,822.23 30,822.23 30,822.23
Jumlah 13,203.50 30,822.23 - 44,025.73

Pas. Kunci Pintu (Unit)

39 201 Pekerja Oh 0.0100 97,000.00 970.00 970.00
39 244 Tukang (Besi) Oh 0.5000 109,000.00 54,500.00 54,500.00
39 212 Kepala Tukang (Besi) Oh 0.0500 126,000.00 6,300.00 6,300.00
39 206 Mandor Oh 0.0050 147,000.00 735.00 735.00
39 - Hendel dan Kunci Unit 1.0000 150,686.45 150,686.45 150,686.45
Jumlah 62,505.00 150,686.45 - 213,191.45

Pas. Door Closer (Bh)

40 201 Pekerja Oh 0.0100 97,000.00 970.00 970.00
40 244 Tukang (Besi) Oh 0.1000 109,000.00 10,900.00 10,900.00
40 212 Kepala Tukang (Besi) Oh 0.0100 126,000.00 1,260.00 1,260.00
40 206 Mandor Oh 0.0050 147,000.00 735.00 735.00
40 - Door Closer Bh 1.0000 184,933.37 184,933.37 184,933.37
Jumlah 13,865.00 184,933.37 - 198,798.37

Pas. Kaca Panasap 8 mm (M2)

41 201 Pekerja Oh 0.0170 97,000.00 1,649.00 1,649.00
41 244 Tukang (Aluminium) Oh 0.1700 109,000.00 18,530.00 18,530.00
41 212 Kepala Tukang (Alumunium) Oh 0.0170 126,000.00 2,142.00 2,142.00
41 206 Mandor Oh 0.0009 147,000.00 132.30 132.30
41 - Kaca Panasap 8 mm M2 1.1000 913,251.20 1,004,576.32 1,004,576.32
41 - Sealant Tube 0.0700 45,662.56 3,196.38 3,196.38
Jumlah 22,453.30 1,007,772.70 - 1,030,226.00
 Pas. Kaca Panasap 5 mm (M2)
42 201 Pekerja Oh 0.0150 97,000.00 1,455.00 1,455.00
42 244 Tukang (Aluminium) Oh 0.1500 109,000.00 16,350.00 16,350.00
42 212 Kepala Tukang (Alumunium) Oh 0.0150 126,000.00 1,890.00 1,890.00
42 206 Mandor Oh 0.0080 147,000.00 1,176.00 1,176.00
42 - Kaca Panasap 5 mm M2 1.1000 125,572.04 138,129.24 138,129.24
42 - Sealant Tube 0.0500 45,662.56 2,283.13 2,283.13
Jumlah 20,871.00 140,412.37 - 161,283.37

Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (M2)
43 201 Pekerja Oh 0.0200 97,000.00 1,940.00 1,940.00
43 244 Tukang (Cat) Oh 0.0630 109,000.00 6,867.00 6,867.00
43 212 Kepala Tukang (Cat) Oh 0.0063 126,000.00 793.80 793.80
43 206 Mandor Oh 0.0030 147,000.00 441.00 441.00
43 - Plamir Kg 0.1000 3,767.16 376.72 376.72
43 - Cat Dasar Kg 0.1000 37,100.83 3,710.08 3,710.08
43 - Cat Penutup Vinilex Kg 0.2600 37,100.83 9,646.22 9,646.22
Jumlah 10,041.80 13,733.01 - 23,774.81

Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (M2)
44 201 Pekerja Oh 0.0700 97,000.00 6,790.00 6,790.00
44 244 Tukang (Cat) Oh 0.0090 109,000.00 981.00 981.00
44 212 Kepala Tukang (Cat) Oh 0.0060 126,000.00 756.00 756.00
44 206 Mandor Oh 0.0030 147,000.00 441.00 441.00
44 - Cat Menie Kg 0.2000 12,557.20 2,511.44 2,511.44
44 - Plamir Boyo Kg 0.1500 13,698.77 2,054.82 2,054.82
44 - Cat Dasar Kg 0.1700 39,954.74 6,792.31 6,792.31
44 - Cat Penutup Altex Kg 0.2600 39,954.74 10,388.23 10,388.23
44 - Kuas Bh 0.0100 6,849.38 68.49 68.49
44 - Pengencer Kg 0.0300 3,424.69 102.74 102.74
44 - Amplas Lbr 0.2000 10,274.08 2,054.82 2,054.82
Jumlah 8,968.00 23,972.84 - 32,940.84

Pas. HPL (M2)

45 201 Pekerja Oh 0.1600 97,000.00 15,520.00 15,520.00
45 244 Tukang (Cat) Oh 0.1600 109,000.00 17,440.00 17,440.00
45 212 Kepala Tukang (Cat) Oh 0.0160 126,000.00 2,016.00 2,016.00
45 206 Mandor Oh 0.0030 147,000.00 441.00 441.00
45 - HPL M2 1.2000 342,469.20 410,963.04 410,963.04
45 - Lem Kg 0.0500 17,123.46 856.17 856.17
Jumlah 35,417.00 411,819.21 - 447,236.21

Pas. Kran Air (Bh)

46 201 Pekerja Oh 0.0100 97,000.00 970.00 970.00
46 243 Tukang (Batu) Oh 0.4000 109,000.00 43,600.00 43,600.00
46 211 Kepala Tukang (Batu) Oh 0.0400 126,000.00 5,040.00 5,040.00
46 206 Mandor Oh 0.0050 147,000.00 735.00 735.00
46 - Kran Air Bh 1.0000 91,325.12 91,325.12 91,325.12
46 - Sealttape Bh 0.0250 13,470.46 336.76 336.76
Jumlah 50,345.00 91,661.88 - 142,006.88

Pas. Pipa PVC type AW Diam. 1/2" (M')

47 201 Pekerja Oh 0.0360 97,000.00 3,492.00 3,492.00
47 243 Tukang (Batu) Oh 0.0600 109,000.00 6,540.00 6,540.00
47 211 Kepala Tukang (Batu) Oh 0.0060 126,000.00 756.00 756.00
47 206 Mandor Oh 0.0020 147,000.00 294.00 294.00
47 - Pipa PVC AW 1/2" M' 1.2000 5,565.12 6,678.15 6,678.15
47 - Aksesoris % 35.0000 2,337.35 2,337.35
Jumlah 11,082.00 9,015.50 - 20,097.50

Pas. Floor Drain (Bh)

48 201 Pekerja Oh 0.0100 97,000.00 970.00 970.00
48 243 Tukang (Batu) Oh 0.1000 109,000.00 10,900.00 10,900.00
48 211 Kepala Tukang (Batu) Oh 0.0100 126,000.00 1,260.00 1,260.00
48 206 Mandor Oh 0.0050 147,000.00 735.00 735.00
48 - Floor Drain Unit 1.0000 73,060.10 73,060.10 73,060.10
Jumlah 13,865.00 73,060.10 - 86,925.10

Pas. Closet Duduk (Ex. Toto) (Bh)

49 201 Pekerja Oh 0.0150 97,000.00 1,455.00 1,455.00
49 243 Tukang (Batu) Oh 0.1500 109,000.00 16,350.00 16,350.00
49 211 Kepala Tukang (Batu) Oh 0.0150 126,000.00 1,890.00 1,890.00
49 206 Mandor Oh 0.0008 147,000.00 117.60 117.60
49 - Closet Duduk Toto Unit 1.0000 212,330.90 212,330.90 212,330.90
49 - Aksesoris Ls 1.0000 225,000.00 225,000.00 225,000.00
Jumlah 19,812.60 437,330.90 - 457,143.50

Pas. Pipa PVC type AW Diam. 2" (M')

50 201 Pekerja Oh 0.081 97,000.00 7,857.00 7,857.00
50 243 Tukang (Batu) Oh 0.135 109,000.00 14,715.00 14,715.00
50 211 Kepala Tukang (Batu) Oh 0.014 126,000.00 1,701.00 1,701.00
50 206 Mandor Oh 0.004 147,000.00 588.00 588.00
50 - Pipa PVC AW 2" M' 1.200 23,116.67 27,740.01 27,740.01
50 - Aksesoris % 35.000 9,709.00 9,709.00
Jumlah 24,861.00 37,449.01 - 62,310.01

Pas. Lampu TL (Titik)

51 201 Pekerja Oh 0.200 97,000.00 19,400.00 19,400.00
51 243 Tukang (Listrik) Oh 0.600 109,000.00 65,400.00 65,400.00
51 - Roll 0.090 787,679.16 70,891.12 70,891.12
Kabel Listrik NYM 2 x 1.5 mm
51 - Aksesoris Ls 1.000 1,000.00 1,000.00 1,000.00
Jumlah 84,800.00 71,891.12 - 156,691.12

Pas. Stop Kontak (Titik)

52 201 Pekerja Oh 0.200 97,000.00 19,400.00 19,400.00
52 243 Tukang (Listrik) Oh 0.600 109,000.00 65,400.00 65,400.00
52 - Roll 0.090 1,130,148.36 101,713.35 101,713.35
Kabel Listrik NYM 2 x 2,5 mm
52 - Pipa Maspion C 5/8 M' 0.100 2,368.75 236.87 236.87
52 - Aksesoris Ls 1.000 1,000.00 1,000.00 1,000.00
Jumlah 84,800.00 102,950.23 - 187,750.23

Pas. Lampu DL 18 W (Bh)

53 - Rumah Lmpu DL Bh 1.000 105,000.00 105,000.00 105,000.00
53 - Lampu 18w Bh 1.000 12,100.58 12,100.58 12,100.58
Jumlah - 117,100.58 - 117,100.58

PENYAMBUNGAN LISTRIK
52 201 Pekerja Oh 0.200 97,000.00 19,400.00 19,400.00
52 243 Tukang (Listrik) Oh 0.600 109,000.00 65,400.00 65,400.00
52 - Roll 0.090 171,234.60 15,411.11 15,411.11
Kabel Listrik NYM 2 x 2,5 mm
52 - Pipa Maspion C 5/8 M' 0.100 57,363.59 5,736.36 5,736.36
52 - Aksesoris Ls 1.000 1,000.00 1,000.00 1,000.00
Jumlah 84,800.00 22,147.47 - 106,947.47

Pembesian dengan Besi l 60x60x60 (Kg)

9 201 Pekerja. Oh 0.0070 97,000.00 679.000 679.00
9 206 Mandor. Oh 0.0003 147,000.00 44.100 44.10
9 212 Kepala Tukang (Besi) Oh 0.0007 126,000.00 88.200 88.20
9 244 Tukang (Besi) Oh 0.0070 109,000.00 763.000 763.00
9 2005 Besi l 60x60x60 Kg 1.0500 261,160.00 - 261,160.00 261,160.00
9 2304 Kawat Beton/Bendrat Kg 0.0150 22,831.28 - 22,831.28 22,831.28
Jumlah 1,574.30 283,991.28 - 285,565.58
 HARGA SATUAN
UPAH TENAGA KERJA, UPAH BAHAN, DAN UPAH ALAT

NO. UraIan Satuan Harga

I. TENAGA KERJA
1 Tukang Batu OH 109,000.00
2 Tukang Kayu OH 109,000.00
3 Tukang Besi OH 109,000.00
4 Tukang Cat OH 109,000.00
5 Tukang Pipa OH 109,000.00
6 Tukang Listrik OH 109,000.00
7 Tukang Las Konstruksi OH 109,000.00
8 Tukang Aluminium OH 109,000.00
9 Pekerja OH 97,000.00
10 Kepala tukang OH 126,000.00
11 Mandor OH 147,000.00

II. B A H A N
A. Tanah Pasir Dan Batu
1 Tanah Urugan (didatangkan) M3 51,370.38
2 Tanah Timbunan Pilihan M3 91,325.12
3 Pasir Urug M3 146,690.97
4 Pasir Pasang M3 223,404.07
5 Pasir Beton M3 223,404.07
6 Kerikil Beton M3 316,099.07
7 Batu Pecah/Suplit 1/2 M3 356,738.75
8 Batu Gunung M3 223,404.07
9 Batu Bata Buah 742.02

B. Bahan Semen
1 Portland Cemen ( PC ) Kg 1,552.53
2 Semen Warna Nat Tegel Kg 17,123.46
3 Plamuur A Plus Kg 3,767.16

C. Bahan Kayu
1 Balok Kayu Kls II M3 2,283,128.00
2 Kaso 5/7 Kls II M3 1,940,658.80
3 Reng 2/3 Kls II 4m M3 1,712,346.00
4 Papan Kayu Kls I (Jati) M3 2,625,597.20
5 Papan Kayu Kls II 4m M3 2,625,597.20
6 Papan Kayu Kls III 4m M3 1,255,720.40
7 Kayu dolken diameter 8 - 10 cm Batang 5,707.82
8 Papan Kayu Kelas III Bekisting M3 1,255,720.40
9 Multipleks 3 mm Lembar 74,201.66
10 Multipleks 6 mm Lembar 102,740.76
11 Multipleks 9 mm Lembar 154,111.14
12 Multipleks 12 mm Lembar 211,189.34
13 Multipleks 15 mm Lembar 262,559.72
14 HPL Taco Type AA M2 342,469.20
15 Daun Pintu Multipleks 15mm Dobel M2 753,432.24
16 Multipleks sungkai 3 mm Lembar 91,325.12

D. Bahan Gypsum
1 Gypsum Board Merk Jaya Board 9mm / Setara Lembar 83,334.17
2 GRC Board Merk Versa Board 9mm / Setara Lembar 174,659.29
3 List Gypsum Profil Minimalis 10cm M' 11,415.64
4 Gypsum Board Merk Gyprock 9mm / Setara Lembar 73,060.10

E. Bahan Kramik dan Granite

1 Vinile M2 87,519.15
NO. UraIan Satuan Harga
2 Tegel Granit 60 x 60 Cm Merk Dux Buah 100,921.11
3 Tegel Granit 20 x 20 Cm Merk Ikad Anti Slip Buah 2,511.44
4 Tegel Granit 40 x 40 Cm Buah 39,764.10
5 Tegel Keramik 20x40 Buah 10,274.08
6 Pasangan Paving Block M2 79,909.48
7 Tegel Keramik Dinding Batu tempel Merk Centro 35 x 35 Buah 12,842.60

F. Bahan Penutup Atap

1 Seng gelombang 6 kaki Lembar 45,890.87
2 Seng Plat BJLS 20 Lebar 50 cm M' 55,822.48
3 Atap Ondulin Lembar 43,379.43
4 Nok Atap onduline 70cm Lembar 23,858.69
5 Atap polycarbonat Lembar 542,242.90
6 Main Truss C.75-75 M' 17,123.46
7 Roof Bottom/Reng R.33 - 0.45 M' 9,703.29
8 Self Drilling Screw dia 6 x 20 mm( Truss Screw) Buah 456.63
9 Self Drilling Screw dia 4 x 16 mm( Roof Bottom Screw) Buah 399.55
10 Dynabol dia 12 x 120 mm Buah 1,712.35
11 Atap Onduvilla 40 x 106 cm Lembar 57,078.20
12 Nok Onduvilla Panjang 100m Lembar 34,246.92
13 Varge Piece Onduvilla Lembar 28,539.10
14 Speedy Screw Buah 456.63
15 Aksesoris Ls 28,539.10
16 Talang Aluminium BJLS33 M' 20,548.15
17 List Plank Kalsi Board 30cm M' 32,106.49
18 Waterproofing Sika Kg 837,485.60
19 Atap Sokka Warna Lembar 62,786.02
20 Seng gelombang 8 kaki Lembar 62,101.08

G. Bahan Besi
1 Baja Kg 39,954.74
2 Besi Beton Variabel Kg 18,265.02
3 Baja Siku 30.30.3 Kg 11,872.27
4 Besi Plat Baja 2mm Kg 11,073.17
5 Kawat Bindrat Kg 22,831.28
6 Paku Campur Kg 17,123.46
7 Besi Siku Strip 5mm Kg 34,246.92
8 Paku tripleks Kg 29,680.66
9 Paku Seng Kg 32,192.10
10 Paku Sakura Roof Kg 29,794.82
11 Paku sekrup Kg 29,794.82
12 Angker/Baut/plat pengIkad kuda-kuda Buah 14,269.55
13 Pintu Plat 3 mm Buah 856,173.00
14 Skrup Fisher Buah 799.09
15 Fisher S6 Dos 10,274.08
16 Skrup Gypsum Hitam Kg 48,516.47
17 Baja WF 250 Kg 17,694.24
18 Baja Gordeng Kanal C 150 2,3 Kg 14,269.55
19 Skrup Gypsum Hitam Buah 228.31
20 Cotton plaster Buah 17,123.46
21 Plat Simpul Kg 28,539.10
22 Baut 12mm Buah 1,712.35
23 Railing Tangga Stenlissteel M' 570,782.00
24 Besi Holow 4x4 cm , 3mm M' 47,945.69

H. Bahan Kunci dan Penggantung

1 Engsel Pintu Buah 25,114.41
2 Engsel Jendela Buah 17,123.46
NO. UraIan Satuan Harga
3 Engsel Koboi Buah 51,370.38
4 Kait Angin Buah 8,561.73
5 Hendel Pintu Merk Vintage + Kunci Unit 150,686.45
6 Door Stoper Buah 34,246.92
7 Grendel Buah 9,132.51
8 Grendel Jendela Buah 30,822.23
9 Hendel Pintu Kaca Tempred / 12mm Merk Solid Unit 256,851.90
10 Kunci Pintu Kaca Tempred / 12mm Merk Solid Unit 582,197.64
11 Engsel Tanam Pintu Kaca Merk Solid Unit 570,782.00
12 Door Closer Unit 184,933.37
13 Kunci Tanam Pintu Unit 148,403.32
14 Kunci Pintu Glas Tempret Unit 285,391.00

I. Bahan Cat dan Finishing

1 Cat Meni Seng/Besi Kg 12,557.20
2 Meni kayu Kg 15,981.90
3 Minyak cat Ltr 3,424.69
4 Minyak bekisting Ltr 13,698.77
5 Kuas Buah 6,849.38
6 Kuas Roll Buah 17,123.46
7 Cat Kilap Kayu Merek Altex Kg 39,954.74
8 Cat Vernis Kayu Liter 39,954.74
9 Amplas Kayu Lbr 10,274.08
10 Dempul Kayu Merk Boyo Kg 13,698.77
11 Cat Tembok Interior Metrolite Kg 37,100.83
12 Cat Tembok Exterior Vinilex Atau Setara Kg 68,493.84
13 Lem Fox Kg 17,123.46
14 Kapur Tonasa Kg 6,621.07
15 Cornis Plafond Kg 3,538.85
16 Thinner Cobra Kaleng 45,662.56
17 Dempul Alfaglos Kaleng 47,945.69
18 Cat Nippe 2000 warna Merah Kaleng 97,032.94
19 Cat dasar Epoxy Suzuka Kaleng 45,662.56
20 Dempul impra Kaleng 51,370.38
21 Cat dasar impra Kaleng 47,945.69
22 Thinner Impra Kaleng 36,530.05
23 Clear Sanding Sealer impra Kaleng 85,617.30
24 Melamik Clear impra Kaleng 97,032.94
25 Amplas Lembar 1,141.56
26 Harga Permeter Duco Portal M2 1,255,720.40
27 Material Primer Kg 8,561.73
28 Waterproofing Membrane M2 52,055.32
29 No Drop Kg 71,347.75

J. Bahan Kaca
1 Kaca Polos 5 mm M2 100,457.63
2 Kaca Cermin 5 mm M2 125,572.04
3 Kaca Polos 8 mm M2 456,625.60
4 Kaca Panasap Biru 8 mm M2 913,251.20
5 Kaca Panasap Biru 5 mm M2 456,625.60
6 Kaca Tempred 12mm M2 2,140,432.50
7 Sealant Tube 45,662.56
8 Kaca Polos Riben 5 mm M2 108,448.58

K. Bahan Sanitair
1 Kran air crom crystal Merk Onda Buah 91,325.12
2 Floor Drain staenlies steel Merk Onda Buah 73,060.10
3 Closed Jongkok + accecories Merk Toto Buah 212,330.90
NO. UraIan Satuan Harga
4 Closed Duduk ex toto setara Buah 970,329.40
5 Wastafel lengkap, Kran + accecories Merk Toto Buah 1,826,502.40
6 Wastafel Cuci Piring + accessories Buah 713,477.50
7 Handel Buah 222,604.98
8 Bak air fibre 70 x 70 x 66 cm Buah 353,884.84
9 Seal tape Buah 13,470.46
10 Tower staenlies steel 1500 ltr Merk Tirta Buah 4,566,256.00
11 Urinoir + accecories Merk Toto Buah 1,940,658.80
12 Jet Spray Merk Toto Buah 684,938.40
13 Stop Kran Buah 150,686.45
14 Fan Shower Merk Toto Buah 271,692.23
15 Shoap Holder Kramik Ex. Toto Buah 175,800.86
16 Water Drain Buah 57,078.20
17 Shower Fan Ex. Toto Buah 2,168,971.60
18 Fire Extinguisher 3.5 Kg Buah 1,986,321.36

L. Bahan Pipa, Pompa, Dan Aluminium

1 Pipa Ex. Maspion type C dia 5/8" M' 2,368.75
2 Pipa Ex. Wavin type AW dia 1/2" M' 5,565.12
3 Pipa Ex. Wavin type AW dia 3/4" M' 7,562.86
4 Pipa Ex. Wavin type AW dia 1" M' 10,131.38
5 Pipa Ex. Wavin type AW dia 1 1/2" M' 17,694.24
6 Pipa Ex. Wavin type AW dia 2" M' 23,116.67
7 Pipa Ex. Wavin type AW dia 2 1/2" M' 32,534.57
8 Pipa Ex. Wavin type AW dia 3" M' 43,664.82
9 Pipa Ex. Wavin type AW dia 4" M' 72,203.92
10 Staenlies steel 2" M' 71,633.14
11 Staenlies steel 1/2" M' 52,226.55
12 Staenlies steel 3/4" M' 56,222.03
13 Pipa Galvanized Iron Medium dia 1/2" M' 46,233.34
14 Pipa Galvanis 6" M' 57,363.59
15 Pipa Galvanis 4" M' 43,094.04
16 Pipa Galvanis 3,5" M' 38,813.18
17 Pipa Galvanis 3" M' 35,959.27
18 Pipa Galvanis 2,5" M' 28,824.49
19 Besi Hollow 4/4 M' 9,817.45
20 Besi Hollow 4/2 M' 7,648.48
21 Aluminium Composite Seven (Alumetal) M2 913,251.20
22 Aluminium 5/10 M' 25,685.19
23 Aluminium 5/5 M' 21,404.33
24 Aluminium 3/5 M' 24,258.24
25 Elbow Ex. Maspion 5/8 Buah 342.47
26 Elbow Ex. Ucika 1/2" Buah 2,853.91
27 Elbow Ex. Ucika 3/4" Buah 3,424.69
28 Elbow Ex. Ucika 1" Buah 4,566.26
29 Elbow Ex. Ucika 1 1/2" Buah 10,844.86
30 Elbow Ex. Ucika 1 1/4" Buah 7,990.95
31 Elbow Ex. Ucika 2" Buah 16,552.68
32 Elbow Ex. Ucika 2 1/2" Buah 25,114.41
33 Elbow Ex. Ucika 3" Buah 42,237.87
34 Elbow Ex. Ucika 4" Buah 82,192.61
35 Tee Ex. Ucika 1/2" Buah 2,853.91
36 Tee Ex. Ucika 3/4" Buah 3,424.69
37 Tee Ex. Ucika 1" Buah 4,566.26
38 Tee Ex. Ucika 1 1/2" Buah 10,844.86
39 Tee Ex. Ucika 1 1/4" Buah 7,990.95
40 Tee Ex. Ucika 2" Buah 16,552.68
41 Tee Ex. Ucika 2 1/2" Buah 25,114.41
NO. UraIan Satuan Harga
42 Tee Ex. Ucika 3" Buah 42,237.87
43 Tee Ex. Ucika 4" Buah 82,192.61
44 Lem Pipa PVC Liter 31,963.79
45 Pompa Ex. Shimizu Media Bawah Tower Buah 1,307,090.78
46 Pompa Ex. Grunfos Media Sumur Bor Buah 6,153,029.96
47 Profil Aluminium M' 67,736.98
48 Penutup Lurus Open Back 4" M' 24,629.24
49 Hollow 1/2 x 3/4 M' 23,782.58
50 Spycoat M' 12,314.05
51 Skrup Aluminium Buah 684.94
52 Baut Fixer Buah 799.09
53 Paku Rivet Buah 285.39
54 Karet C M' 7,376.79
55 Profil Aluminium Swing M 90,411.87
56 Bingkai Alluminium M' 36,943.29
57 Daun Pintu Aluminium Full Ls 684,938.40
58 Penggantung Kesmen Unit 171,234.60
59 List U aluminium 1cm M' 4,756.52
60 Kawat Las Kg 30,822.23
61 Pipa Galvanis 2' M' 47,000.00

M. Bahan Instalasi
1 Saklar Ganda Merk Panasonic Mata Kucing Buah 53,653.51
2 Saklar Tunggal Merk Panasonic Mata Kucing Buah 51,370.38
3 Triple Swict Merk Panasonic Mata Kucing Buah 57,078.20
4 Stop Kontak Merk Panasonic Buah 52,511.94
5 Stop Kontak Lantai Panasonic / Setara Tutup Sempurna Buah 77,626.35
6 Stop Kontak TV Merk Panasonic Buah 49,087.25
7 Stop Kontak Data Merk Panasonic Buah 76,028.16
8 Stop Kontak Telepon Merk Panasonic Buah 49,658.03
9 Rumah Lampu 4" Merk Mikawa Buah 41,096.30
10 Lampu TL Ex. Philips Tornado 24 Watt Buah 55,936.64
11 Lampu TL Ex. Philips Tornado 20 Watt Buah 50,228.82
12 Lampu TL Ex. Philips 18 Watt Buah 46,804.12
13 Lampu TL Ex. Philips Tornado 42 Watt Buah 78,767.92
14 Lampu TL Ex. Philips Tornado 52 Watt Buah 111,873.27
15 Recessed Mounted Emergency 2xTDL 36W/84W Buah 371,008.30
16 Lampu RM 120cm + 2 Lampu TL Philips 36 Watt + Travo Buah 593,613.28
17 Lampu RM 60cm + 2 Lampu TL Philips 18 Watt + Travo Buah 371,008.30
18 Lampu RM 60cm + Lampu TL Philips 16 Watt + Travo Buah 239,728.44
19 Lampu TL Philips Panjang 60cm 18 Watt White Buah 12,100.58
20 Lampu TL Philips Panjang 120cm 36 Watt White Buah 13,927.08
21 Lampu TL Osiwa Panjang 90cm Warm + Fiting Buah 49,087.25
22 Lampu TL Osiwa Panjang 60cm Warm + Fiting Buah 41,096.30
23 Lampu TL Osiwa Panjang 120cm Warm + Fiting Buah 61,644.46
24 Lampu TL Osiwa Panjang 30cm Warm + Fiting Buah 33,105.36
25 Travo BTA Philips Buah 43,950.21
26 Barret Lamp 18 W Buah 179,111.39
27 KWH Meter Ls 5,707,820.00
28 SDP Buah 6,278,602.00
29 Instalasi listrik Titik 114,156.40
30 Kabel NYM Ex. Eterna White 2 x 2.5mm (Stop Kontak) Roll 1,130,148.36
31 Kabel NYM Ex. Eterna White 2 x 1.5mm (Lampu) Roll 787,679.16
32 Kabel EAA 4 Urat (Telepon) Roll 239,728.44
33 Kabel RJ 45 Cat 6 1000EET (Data) Roll 2,500,025.16
34 Kabel Antena Roll 627,860.20
35 Penyambungan instalasi listrik PLN Ls 7,990,948.00
36 Panel BOX MCB + Isi Ex. Sneider Unit 3,196,379.20

NO. UraIan Satuan Harga

37 Grounding System Kelistrikan Ls 9,132,512.00
38 Grounding & Pertanahan Ls 9,132,512.00
39 Kepala Penangkal Petir Ls 21,689,716.00
40 Celling Speaker Toa 6 Watt Unit 171,234.60
41 Attenuation Ls 1,484,033.20
42 Amplifire 100V Ls 1,712,346.00
43 Sewa Scafolding / Perancah 1 set/ Hari Ls 17,123.46
44 Sewa Molen / Jam Berdasarkan efisien kerja 5 Jam Ls 365,300.48
45 Air Ls 4,566.26
46 Pemasangan MCB Ls 4,337,943.20
47 Mesin Genset Matoyama stampford DSL YD Y4100G 22KW Ls 90,183,556.00
48 Splinkler Unit 439,502.14
49 Exhaust Fan 1.04 1100 Cfm Unit 1,286,542.63
50 AC Split Ex LG Unit 2,625,597.20