PROYEK : GEDUNG KANTOR DAN GUDANG PT.

RAJAWALI NUSINDO
PEKERJAAN : PEMBANGUNAN INFRASTRUKTUR DAN SARANA PENUNJAN
DELTAMAS - CIKARANG PUSAT
NO. KETERANGAN SATUAN

I. PEKERJAAN JALAN DAN LAHAN PARKIR

A JALAN & LAHAN PARKIR ( 22 M x 22 M )

1 Galian tanah t= 60 cm M3
2 Buangan tanah galian keluar site M3
3 Urugan Limestone t= 20 cm M3
4 Urugan sirtu t= 15 cm M3
5 Pemadatan tanah, limestone & sirtu dengan alat M2
6 Turap Pas. Batu kali ad. 1:5, siar dalam M3
7 Beton lantai K-350 t= 20 cm ( Jalur Bongkar muat ) M3
8 Beton lantai K-350 t= 15 cm ( Jalur Depan ) M3
9 Plastik landasan M2
10 Tulangan & Construction joint
- Dowel , besi D16-@80cm & dudukan dowel besi kg
Ø 10mm + Tulangan TJ-LJ ,besi 2xØ 8 mm
11 Tulangan wiremesh M8 LB
12 Bekisting, kaso + tripleks 9 mm ( 2x pakai )
13 Lapisan asphal sand sheet 3 cm ( Jalur depan saja ) M2

B. CANOPY PARKIRAN MOTOR, UK. 3 X 24 M

1 Galian tanah pondasi M3
2 Pondasi setempat, uk.60x60x40 cm M3
3 Strauss pile, d = 2 m M3
4 Kolom beton pedestal 25x25, h = 50 cm M3
5 Angkur f16 mm BH
6 Base plate ,plate hitam 10 mm %
7 Plate joint , plate hitam 8 mm %
8 Kolom & rafter , pipa hitam 4" sch.40 BT
9 Purlin, pipa hitam 2" BT
10 Atap zincalum 0.4 mm M2
11 Braching/ikatan angin + turnbuckle M16 BT
NO. KETERANGAN SATUAN

12 Pengecatan besi KG
13 Pemasangan baja/ erection ls

C. CANOPY PARKIRAN MOBIL , UK. 5 X 24

1 Galian tanah pondasi M3
2 Pondasi setempat, uk.60x60x40 cm M3
3 Strauss pile, d = 2 m M3
4 Kolom beton pedestal 25x25, h = 50 cm M3
5 Angkur f16 mm BH
6 Base plate ,plate hitam 10 mm LB
7 Plate joint , plate hitam 8 mm LB
 8 Kolom & rafter , pipa hitam 4" sch.40 BT
9 Purlin, pipa hitam 2" BT
10 Atap zincalum 0.4 mm M2
11 Braching/ikatan angin + turnbuckle M16 BT
12 Pengecatan besi KG
13 Pemasangan baja/ erection ls

SUB TOTAL I

II. PEKERJAAN SALURAN & BETON DUICKER ( L = 65 M )

1 Galian saluran M3
2 Pasangan saluran U-Ditch 50x70x120 cm + Tutup M
3 Pas. Gravel saluran buis beton Ø 40 cm M3
4 Pas. Gravel saluran buis beton Ø 30 cm M3
5 Pipa PVC 4" BT
6 Beton duicker jalan masuk, t= 20 cm M3
7 Plastik landasan M2
8 Tulangan Besi D 16 mm BT

SUB TOTAL II

NO. KETERANGAN SATUAN

III. PEKERJAAN PAGAR

PAGAR DEPAN ( PANJANG +/- 138 METER )

1 Galian tanah pondasi M3
2 Pondasi setempat, uk.60x60x40 M3
3 Strauss pile, d = 2 m m
4 Sloof 200x300 M3
5 Kolom 250x250, h = 3300 M3
6 Pas. Dinding bata M2
7 Plesteran dinding M2
8 Acian dinding M2
9 dinding granite untuk background plang perusahaan uk. 30x60 polished m2

10
Pas. Huruf stainless (Rajawali Nusindo RNI Group) tinggi = 40 cm LS
11
Pas. Logo RNI LS
12
Pengecatan dinding M2
13
Pek. Pagar BRC HD, dia. 8mm, tinggi = 1,90 m, L = 50 m
#R Pintu gerbang dorong berikut rel, ukuran 8x1,2 m, 2 bh UNIT
EF!
SUB TOTAL III

IV. BANGUNAN MESS , MUSHOLLA ( 100 m2 )

1 Pasangan bouwplank dan pengukuran M2
2 Pondasi pancang mini pile Δ 28 cm @ 12 m M
 3 Galian pondasi M3
4 Pas. Lantai kerja poer dan sloof M3
5 Poer beton P1-145x75x70 cm beton fc'=25MPa (K250) M3
6 Sloof beton S1 - 25x40 cm , beton fc'=22.5MPa (K225) M3
7 Sloof beton 20/30 cm, K-225, besi 130 kg M3
8 Kolom Type C1 - 45x35, beton fc'=25MPa ( K225 ) M3
9 Kolom Type C3 - 35x35, beton fc'=25MPa ( K225 ) M3
Kolom praktis M
10

11
Beton tangga M3
12
Balok beton 25/50 M3
13
Balok beton, 20/40 cm, besi 170 kg M3

NO. KETERANGAN SATUAN

Balok beton, 20/30 cm, besi 230 kg M3

14

Balok beton, 15/25 cm+Lisplank t.10cm, besi 230 kg M3

15

Plat lantai beton mess, t= 12 cm M3

16

17 Plat atap beton mess, t= 10 cm M3

18 Topian beton atas jendela M3
19 Pas. Lantai beton K-225, t= 10 cm M3
20 Tul. Wiremesh M6 lb
21 Pasangan dinding bata merah 1:5 M2
22 Plesteran dinding 1:5, tebal 1,5 cm M2
23 Acian dinding M2
24 Keramik dinding K.Mandi dan tempat wudlu 20/25 M2
25 Pasangan Lantai keramik KM/WC dan area Wudlu M2
26 Pasangan Lantai keramik 40/40 cm M2
27 Pasangan keramik tangga 40/40 cm M2
28 Railling tangga, pipa galv. 1.5 " M
29 Pintu KM/WC, Type P6 UNIT
30 Pintu KM/WC, Type P5 UNIT
31 Pintu Type P4 UNIT
32 Jendela allumunium type J3 UNIT
33 Jendela type JM.5 UNIT
34 Pasangan kloset jongkok UNIT
35 Pasangan kloset Duduk UNIT
36 Kran dinding besi UNIT
37 Kran shower UNIT
38 Jet washer UNIT
39 Waterproofing dak coating M2
40 Plafond gypsum rangka hollow M2
41 List plafond gypsum M
42 List plafond kayu profil 5 cm M
43 Cat dinding dan plafond M2
44 Instalasi air bersih pipa AW ½ inchi BT
45 Instalasi air bersih pipa AW ¾ inchi BT
46 Instalasi air kotor pipa AW 3 inchi BT
47 Instalasi air kotor pipa AW 4 inchi BT
48 Septicktank biotech vol = 3 m³ BH
49 Floor drain BH
NO. KETERANGAN SATUAN

50 Roof drain 4" stainless BH

51 Panel PP - 20 A UNIT
52 Pas. Titik lampu Downlight ( Include instalasi ) BH
53 Pas. Titik lampu Baret 40 w ( include instalasi ) B
54 Saklaar tunggal BH
55 Pas.titik stop kontak 1 P BH
56 Saklaar seri BH
57 Pas. AC 1 PK ( Instalasi saja ) UNIT
58 Pas. AC 2 PK ( Instalasi saja ) UNIT

SUB TOTAL IV

V. POS SECURITY 1 UK.2,5x3M + TOILET UK.1.5x2M

A. POS SECURITY 1
1 Pondasi pancang mini pile Δ 28 cm @ 3 m M
2 Pas. Lantai kerja poer dan sloof M3
3 Poer beton uk. 60x60x40 cm, K-225, besi 140 kg M3
4 Sloof beton 15/20 cm, K-225, besi 130 kg M3
5 Kolom 20/20 cm, besi 220 kg M3
6 Balok beton, 15/25 cm, besi 200 kg M3
7 Balok beton, 15/25 cm + Lisplank beton M3
8 Plat atap beton, t = 8 cm M3
9 Pas. Lantai beton Tumbuk, K-175, t= 7 cm M3
10 Rabat beton t. 7 cm, camp. 1:3:5 M3
11 Pasangan dinding bata merah 1:5 M2
12 Plesteran dinding 1:5, tebal 1,5 cm M2
13 Acian dinding M2
14 Pasangan Lantai keramik 40/40 cm M2
15 Pintu allumunium type P4 UNIT
16 Jendela allumunium type J2 UNIT
17 Jendela allumunium type JM2 UNIT
18 Instalasi air hujan pipa AW 4 inchi BT
19 Roof drain 4" BH
20 Waterproofing dak couting M2
21 Cat dinding dan expose dak beton M2
22 Pas. Box MCB 20x20 + MCB 6 A UNIT
NO. KETERANGAN SATUAN

23 Pasang titik lampu TTK

24 Pas. titik stop kontak BH
25 Saklar tunggal BH

B. TOILET POS SECURITY 1

1 Pas. Lantai kerja poer dan sloof M3
2 Poer beton uk. 60x60x40 cm, K-225, besi 140 kg M3
3 Sloof beton 15/20 cm, K-225, besi 130 kg M3
4 Kolom 20/20 cm, besi 220 kg M3
 5 Balok beton, 15/25 cm, besi 200 kg M3
6 Plat atap beton, t = 8 cm M3
7 Pas. Lantai beton Tumbuk, K-175, t= 7 cm M3
8 Pasangan dinding bata merah 1:5 M2
9 Plesteran dinding 1:5, tebal 1,5 cm M2
10 Acian dinding M2
11 Pas.Keramik dinding KM/WC 20x25, t = 1 m M2
12 Pasangan Lantai keramik KM/WC, 20x20 M2
13 Pintu KM/WC, Type P6 BH
14 Pasangan kloset jongkok BH
15 Kran dinding besi BH
16 Cat dinding dan plafond expose M2
17 Instalasi air bersih pipa AW ½ inchi BT
18 Instalasi air bersih pipa AW ¾ inchi BT
19 Instalasi air kotor pipa AW 3 inchi BT
20 Instalasi air kotor pipa AW 4 inchi BT
21 Septicktank biotech vol = 1 m³ UNIT
22 Floor drain 3" BH
23 Pasang titik lampu TTK
24 Pas. titik stop kontak BH
25 Saklar seri BH
26 Saklar tunggal BH

SUB TOTAL V

NO. KETERANGAN SATUAN

VI. BANGUNAN POWER HOUSE 2,5 x 4 m

Ruang Panel Elektrik & Genset
1 Pondasi pancang mini pile Δ 28 cm @ 3 m M3
2 Pas. Lantai kerja poer dan sloof M3
3 Poer beton uk. 60x60x40 cm, K-225, besi 140 kg M3
4 Sloof beton 15/20 cm, K-225, besi 130 kg M3
5 Kolom beton 25/25 cm M3
6 Balok beton, 15/25 cm, besi 230 kg M3
7 Balok beton, 15/25 cm + listplank, besi 230 kg M3
8 Plat dak beton, t= 10 cm M3
9 Pas. Lantai beton K-225, t= 8 cm M3
10 Tul. Wiremesh M6 LB
11 Rabat beton t. 5 cm, camp. 1:3:5 M3
12 Pasangan dinding bata merah 1:5 M2
13 Plesteran dinding 1:5, tebal 1,5 cm M2
14 Acian dinding M2
15 Jalusi besi UNIT
16 Pintu besi double , uk 2x @ 750x2100 UNIT
17 Gutter untuk jaringan kabel m
18 Steel grating penutup gutter ( finish cat minyak ) m
19 Waterproofing dak couting M2
20 Cat dinding dan plafond expose M2
 21 Roof drain 4" stainless BH
22 Pipa PVC AW 4" BT
23 Instalasi titik lampu BH
24 Instalasi stop kontak BH
25 Saklar tunggal BH
BH
SUB TOTAL VI

VII. BANGUNAN RUMAH POMPA 2,5X3 M & SUPLLY AIR BERSIH SYSTEM
1 Pondasi strauss pile @ 3 m M3
2 Pas. Lantai kerja poer dan sloof M3
3 Poer beton uk. 60x60x40 cm, K-225, besi 140 kg M3
4 Sloof beton 15/20 cm, K-225, besi 130 kg M3
5 Kolom beton 20/20 cm, besi 220 kg M3
NO. KETERANGAN SATUAN

6 Balok beton, 15/25 cm, besi 200 kg M3

7 Balok beton, 15/25 cm + listplank M3
8 Plat dak beton, t= 10 cm M3
9 Pas. Lantai beton K-225, t= 8 cm M3
10 Tul. Wiremesh M6 LB
11 Rabat beton t. 5 cm, camp. 1:3:5 M3
12 Pasangan dinding bata merah 1:5 M2
13 Plesteran dinding 1:5, tebal 1,5 cm M2
14 Acian dinding M2
15 Jalusi besi BH
16 Pintu besi double , uk 2x @ 750x2100 BH
17 Waterproofing dak couting M2
18 Cat dinding dan plafond expose M2
19 Roof drain 3" stainless BH
20 Pipa PVC AW 3" BT
21 Instalasi titik lampu BH
22 Instalasi Power untuk pompa NYY 3x4 mm, 3 Phasa M
23 Saklaar tunggal BH
24 Instalasi Utama pipa air bersih, pipa galvanis 1 1.4 " BT
25 Instalasi pipa supply air bersih, pipa galvanis 1 " BT
26 Pressure reducing valve , PRV 1 1/4 " BT
27 Bosster pump , Ebara 80x65 FS2H511, 800 ltr/menit, head 40 m. UNIT

SUB TOTAL VII

VIII. SYSTEM PENGAMAN KEBAKARAN ( PERSIAPAN WATTER SUPPLY HYDRANT SYSTEM )

GROUND WATTER TANK / GWT , CAPS. Min.80 M3 ( Persiapan Watter Supply Hydrant System )
1 Galian tanah GWT m3
2 Base & dinding beton uk. 2,5x15x2.5 m, beton K-300 m3
T. 20 cm , Tul. Besi dia. 13 mm double layer
3 Beton penutup GWT, K225 T. 10 cm m3
4 Wiremesh M8 lb
5 PVC Watter stop lebar 300 mm m
6 Watterproofing liquid m2
 SUB TOTAL VIII
NO. KETERANGAN SATUAN

IX. PENYAMBUNGAN UTILITAS DAN LAIN - LAIN

1 Biaya penyambungan daya listrik ke PLN (131 KVA) + SLO ls
2 Kabel toevoer NYFGBy (4x70 mm) m
3 Panel Utama (MDP) ls
4 Biaya penyambungan air bersih ke PDAM ls
5 Lampu Penerangan Jalan ls

SUB TOTAL IX
TOTAL
CIKARANG 21 JANUARI 2020
PIHAK PERTAMA
 PT. RAJAWALI NUSINDO
R DAN SARANA PENUNJANG L O K A S I : GIIC

VOLUME HARGA SATUAN JUMLAH

0.00 33,750 -
0.00 27,000 -
551.62 249,750 137,767,095 99,291,600
413.88 229,500 94,985,575 66,220,800
1,161.60 6,750 7,840,800 4,646,400
0.00 911,250 -
128.00 1,282,500 164,160,000 120,320,000
94.50 1,282,500 121,196,250 88,830,000
2,547.00 6,750 17,192,250 10,188,000
- -
1,850.00 11,475 21,228,750 12,950,000
- - -
131.50 742,500 97,638,750 71,010,000
- - -
1,413.50 81,000 114,493,500 76,329,000
776,502,970

3.20 67,500 216,000 172,800

0.16 2,497,500 399,600 310,000
0.71 3,307,500 2,348,325 1,945,400
0.23 3,307,500 760,725 630,200
20.00 67,500 1,350,000 1,080,000
0.25 3,307,500 826,875 685,000
0.35 3,307,500 1,157,625 959,000
5.00 2,362,500 11,812,500 10,700,000
18.00 1,282,500 23,085,000 16,920,000
78.00 121,500 9,477,000 6,552,000
8.00 216,000 1,728,000 1,472,000
VOLUME HARGA SATUAN JUMLAH
-
20.00 40,500 810,000 680,000
1.00 10,125,000 10,125,000 8,904,000
64,096,650

3.20 67,500 216,000 172,800

0.16 3,307,500 529,200 438,400
0.71 2,497,500 1,773,225 1,377,400
0.23 3,307,500 760,725 653,200
20.00 67,500 1,350,000 1,080,000
0.25 3,307,500 826,875 710,000
0.35 3,307,500 1,157,625 994,000
 14.00 2,362,500 33,075,000 27,160,000
26.00 1,282,500 33,345,000 24,284,000
117.00 121,500 14,215,500 10,998,000
8.00 216,000 1,728,000 1,472,000
40.00 40,500 1,620,000 1,360,000
1.00 10,125,000 10,125,000 8,904,000
100,722,150
941,321,770

16.38 67,500 1,105,650 884,520

46.80 1,080,000 50,544,000 43,711,200
24.88 877,500 21,833,825 15,923,200
27.99 742,500 20,779,761 17,913,600
14.60 324,000 4,730,410 3,562,400
4.54 3,307,500 15,025,561 12,893,600
33.68 13,500 454,692 303,120
61.87 405,000 25,059,152 23,139,380

139,533,051

VOLUME HARGA SATUAN JUMLAH

5.94 67,500 400,950 320,760

4.75 3,307,500 15,710,625 13,015,000
66.00 94,500
10.19 3,307,500
6.81 3,307,500
114.32 115,155 13,164,520 10,746,080
228.64 35,775 8,179,596 6,630,560
228.64 28,013 6,404,778 5,487,360
41.16 405,000 16,669,800 15,887,760

1.00 13,500,000 13,500,000 12,340,000

1.00 13,500,000 13,500,000 12,340,000
228.65 24,975 5,710,534 4,344,350
140.00 1,087,088 152,192,250 123,760,000
2.00 6,750,000 13,500,000 11,480,000

258,933,052

64.00 81,000
0.00 367,031 -
 8.57 67,500
1.71 1,080,000
8.38 3,307,500
14.75 3,307,500
0.87 3,307,500
5.76 3,307,500 19,051,200 16,358,400
5.46 3,307,500 18,058,950 15,506,400
2.84 87,750 249,210 210,160
2.82 3,307,500 9,327,150 8,008,800
7.22 3,307,500 23,880,150 20,504,800
4.76 3,307,500 15,743,700 13,518,400

VOLUME HARGA SATUAN JUMLAH

2.31 3,307,500 7,640,325 6,560,400

1.37 3,307,500 4,531,275 3,890,800
18.12 2,497,500 45,254,700 42,110,880
13.30 2,497,500 33,216,750 30,909,200
0.72 2,497,500 1,798,200 1,673,280
13.20 2,497,500 32,967,000 30,676,800
13.00 810,000 10,530,000 10,062,000
425.89 115,155 49,043,363 35,774,760
851.78 35,775 30,472,430 24,701,620
851.78 28,013 23,860,487 17,887,380
58.50 162,000 9,477,000 8,424,000
23.25 162,000 3,766,500 3,348,000
266.75 162,000 43,213,500 38,412,000
14.25 162,000 2,308,500 2,052,000
5.60 675,000 3,780,000 3,102,400
3.60 270,000 972,000 842,400
3.60 270,000 972,000 842,400
4.80 1,012,500 4,860,000 4,195,200
4.80 877,500 4,212,000 3,715,200
4.80 877,500 4,212,000 3,715,200
3.60 337,500 1,215,000 806,400
3.60 1,350,000 4,860,000 3,506,400
7.20 101,250 729,000 676,800
7.20 67,500 486,000 388,800
7.20 67,500 486,000 388,800
132.00 101,250 13,365,000 12,408,000
284.00 162,000 46,008,000 39,760,000
115.20 18,900 2,177,280 1,612,800
57.60 13,500 777,600 576,000
1,132.80 24,975 28,291,680 21,523,200
6.00 20,250 121,500 102,000
9.60 23,625 226,800 192,000
20.40 60,750 1,239,300 1,101,600
12.00 81,000 972,000 888,000
1.00 4,050,000 4,050,000 3,884,000
7.20 101,250 729,000 676,800
VOLUME HARGA SATUAN JUMLAH

4.80 67,500 324,000 259,200

1.00 1,350,000 1,350,000 1,224,000
9.60 101,250 972,000 902,400
1.00 135,000 135,000 124,000
3.60 40,500 145,800 122,400
7.20 47,250 340,200 288,000
2.40 47,250 113,400 96,000
1.00 1,350,000 1,350,000 1,234,000
1.00 2,700,000 2,700,000 2,500,000

516,562,950

0.00 367,031 -
0.16 1,080,000 172,800 152,640
0.58 3,307,500 1,918,350 1,647,200
0.33 3,307,500 1,091,475 937,200
0.51 3,307,500 1,686,825 1,448,400
1.05 3,307,500 3,472,875 2,982,000
0.32 3,307,500 1,058,400 908,800
1.03 3,307,500 3,406,725 2,925,200
0.53 1,080,000 572,400 505,620
0.90 1,080,000 972,000 858,600
31.62 115,155 3,641,201 2,972,280
63.24 35,775 2,262,411 1,960,440
63.24 28,013 1,771,511 1,517,760
7.50 162,000 1,215,000 630,000
1.00 1,687,500 1,687,500 1,340,000
1.00 1,012,500 1,012,500 954,000
1.00 1,350,000 1,350,000 1,150,000
4.00 81,000 324,000 296,000
5.00 135,000 675,000 600,000
16.83 101,250 1,704,038 1,582,020
63.24 24,975 1,579,419 1,391,280
1.00 2,025,000 2,025,000 1,954,000
VOLUME HARGA SATUAN JUMLAH

6.00 101,250 607,500 564,000

2.00 47,250 94,500 78,000
2.00 47,250 94,500 78,000

34,395,929

0.06 1,080,000 59,940 57,240

0.29 3,307,500 959,175 823,600
0.15 3,307,500 496,125 426,000
0.27 3,307,500 893,025 766,800
 0.19 3,307,500 628,425 539,600
0.34 3,307,500 1,124,550 965,600
0.30 1,080,000 324,000 286,200
13.81 115,155 1,590,291 1,298,140
50.40 35,775 1,803,060 1,562,400
50.40 28,013 1,411,830 1,209,600
12.60 162,000 2,041,200 1,940,400
16.80 162,000 2,721,600 2,587,200
1.00 337,500 337,500 324,000
1.00 337,500 337,500 324,000
1.00 101,250 101,250 94,000
67.20 24,975 1,678,320 1,411,200
1.00 20,250 20,250 19,900
2.00 23,625 47,250 38,000
1.00 60,750 60,750 54,000
1.00 81,000 81,000 74,000
1.00 2,700,000 2,700,000 2,444,000
1.00 135,000 135,000 130,000
2.00 101,250 202,500 188,000
1.00 47,250 47,250 44,000
1.00 47,250 47,250 44,000
1.00 47,250 47,250 44,000
19,896,291
54,292,220

VOLUME HARGA SATUAN JUMLAH

0.00 2,497,500 -
0.17 1,080,000 183,600 159,800
0.58 3,307,500 1,918,350 1,647,200
0.39 3,307,500 1,289,925 1,107,600
0.42 3,307,500 1,389,150 1,192,800
1.27 3,307,500 4,200,525 3,606,800
0.95 3,307,500 3,142,125 2,698,000
1.85 3,307,500 6,118,875 5,254,000
0.80 3,307,500 2,646,000 2,272,000
1.00 810,000 810,000 794,000
0.50 1,080,000 540,000 1,420,000
22.46 115,155 2,586,381 2,111,240
46.92 35,775 1,678,563 1,595,280
46.92 28,013 1,314,347 1,126,080
6.00 1,012,500 6,075,000 5,844,000
1.00 1,012,500 1,012,500 974,000
10.00 33,750 337,500 320,000
10.00 67,500 675,000 640,000
18.48 101,250 1,871,100 1,811,040
46.92 24,975 1,171,827 1,032,240
 4.80 135,000 648,000 624,000
2.00 81,000 162,000 148,000
2.00 101,250 202,500 196,000
1.00 47,250 47,250 44,000
1.00 47,250 47,250 44,000
1.00 47,250 47,250 44,000
40,115,018

1.02 2,497,500 2,547,450 2,268,480

0.18 877,500 157,950 139,320
0.70 3,307,500 2,302,020 1,988,000
0.26 3,307,500 873,180 738,400
0.58 3,307,500 1,905,120 1,647,200
VOLUME HARGA SATUAN JUMLAH
-
0.86 3,307,500 2,857,680 2,442,400
2.00 3,307,500 6,628,230 5,680,000
2.16 3,037,500 6,561,000 6,134,400
2.16 2,497,500 5,394,600 4,803,840
1.20 742,500 891,000 832,800
1.35 877,500 1,184,625 1,112,400
37.36 115,155 4,301,730 3,511,840
74.71 35,775 2,672,822 2,241,300
74.71 28,013 2,092,870 1,793,040
1.00 1,012,500 1,012,500 974,000
1.00 3,375,000 3,375,000 2,840,000
27.00 81,000 2,187,000 1,998,000
101.71 24,975 2,540,257 2,034,200
4.80 67,500 324,000 307,200
3.60 60,750 218,700 194,400
6.00 101,250 607,500 564,000
6.00 33,750 202,500 180,000
1.00 4,725 4,725 4,000
1.00 337,500 337,500 304,000
1.00 270,000 270,000 224,000
2.00 675,000 1,350,000 1,268,000
1.00 6,750,000 6,750,000 6,550,000

59,549,959

DRANT SYSTEM )
r Supply Hydrant System )
56.25 67,500 3,796,875 3,600,000
25.00 3,307,500 82,687,500 71,000,000
-
3.75 2,450,000 9,187,500 8,415,000
4.00 550,000 2,200,000 1,976,000
13.50 100,000 1,350,000 1,269,000
125.00 100,000 12,500,000 11,750,000
 111,721,875
VOLUME HARGA SATUAN JUMLAH

-
1.00 50,000,000 50,000,000 40,000,000
24.00 50,000 1,200,000 960,000
1.00 7,500,000 7,500,000 7,224,000
1.00 10,000,000 10,000,000 9,400,000
1.00 10,125,000 10,125,000 9,400,000
-
78,825,000
TOTAL 2,200,854,894 1,758,931,990
21 JANUARI 2020
PIHAK KEDU
180,000
180,000
180,000
180,000
180,000
180,000
180,000
1,260,000

180
38,475,495
28,764,775
3,194,400

43,840,000 222.50 211,375,000.00

32,366,250 285,356,250.00 209,150,000.00
7,004,250

8,278,750

26,628,750

38,164,500

43,200
89,600
402,925
130,525
270,000
141,875
198,625
1,112,500
6,165,000
2,925,000
256,000

130,000
1,221,000

43,200
90,800
395,825
107,525
270,000
116,875
163,625
 5,915,000
9,061,000
3,217,500
256,000
260,000
1,221,000

221,130
6,832,800
5,910,625
2,866,161
1,168,010
2,131,961
151,572
1,919,772

80,190
2,695,625

2,418,440
1,549,036
917,418
782,040

1,160,000
1,160,000
1,366,184
28,432,250
2,020,000
 2,692,800
2,552,550
39,050
1,318,350
3,375,350
2,225,300

1,079,925
640,475
3,143,820
2,307,550
124,920
2,290,200
468,000
13,268,603
5,770,810
5,973,107
1,053,000
418,500
4,801,500
256,500
677,600
129,600
129,600
664,800
496,800
496,800
408,600
1,353,600
52,200
97,200
97,200
957,000
6,248,000
564,480
201,600
6,768,480
19,500
34,800
137,700
84,000
166,000
52,200
 -
64,800
126,000
69,600
11,000
23,400
52,200
17,400
116,000
200,000

20,160
271,150
154,275
238,425
490,875
149,600
481,525
66,780
113,400
668,921
301,971
253,751
585,000
347,500
58,500
200,000
28,000
75,000
122,018
188,139
71,000

43,500
16,500
16,500

2,700
135,575
70,125
126,225
 88,825
158,950
37,800
292,151
240,660
202,230
100,800
134,400
13,500
13,500
7,250
267,120
350
9,250
6,750
7,000
256,000
5,000
14,500
3,250
3,250
3,250

23,800
271,150
182,325
196,350
593,725
444,125
864,875
374,000
16,000
(880,000)
475,141
83,283
188,267
231,000
38,500
17,500
35,000
60,060
139,587
 24,000
14,000
6,500
3,250
3,250
3,250

278,970
18,630
314,020
134,780
257,920

-
415,280
948,230
426,600
590,760
58,200
72,225
789,890
431,522
299,830
38,500
535,000
189,000
506,057
16,800
24,300
43,500
22,500
725
33,500
46,000
82,000
200,000

196,875
11,687,500

772,500
224,000
81,000
750,000
 21,000,000
10,000,000
240,000
276,000 2,200,854,897
600,000
725,000

4,305,000,000
441,922,907 441,922,904.00 2,700,000,000

132,051,293.64
309,871,613.36
255,871,613.36
8,666,667 208,000,000

226,800,000

1,044,870,000.00 78,365,250.00 966,504,750 230.12

261,217,500.00
 3
20,000,000,000 600,000,000.00

1 3
301,350,000

258,336,000 86,112,000.00

66,025,647
18,900,000 277,236,000.00

24

7,700,000
105.28 810,656,000.00 155,848,750.00 4,675,463
 3.00

saluran
90.00 31,500,000.00 alat berat
3,335,000,000.00 3,680,000,000.00 row air

4,305,600,000.00 32,292,000 8,073,000

258,336,000.00
335,764,000.00

1,275,000,000.00
panel
165,000,000.00 1,650,000,000.00 75,000,000 1,575,000,000.00 94,500,000

rumah 20,000,000,000.00 110,000,000 9,166,666.67

rumah pribadi 1,044,870,000.00 31,346,100.00 1,013,523,900.00

189,523,900

30,000,000
1,480,500,000.00 987,000
1,335,000,000.00
145,500,000.00

206.00 824,000,000.00 995,111,840.00

189,523,900.00