JUMLAH

NO MATERIAL SATUAN
VOLUME
1 PERSIAPAN
2 PAS 1/2 BATA 1 PC : 5 PS
Batu Bata 70 Buah
PC. Merk Tiga Roda (50 Kg) 0.194 Zak
Pasir pasang 0.045 m3

TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

3 PAS rollag BATA LANTAI kolam 1 PC : 5 PS

Batu Bata 50 Buah
PC. Merk Tiga Roda (50 Kg) 0.194 Zak
Pasir pasang 0.045 m3

TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

4 PLESTER DINDING 15 MM 1PC: 5PS + ACIAN

PC. Merk Tiga Roda (50 Kg) 0.104 Zak
Pasir pasang 0.026 m3

TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

5 PLESTER LANTAI 25 MM 1PC: 5PS + ACIAN

PC. Merk Tiga Roda (50 Kg) 0.104 Zak
Pasir pasang 0.026 m3

TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

6 PLAT BETON TEBAL 8 CM (K 225)

 PC. Merk Tiga Roda (50 Kg) 7.42 Zak
Pasir Beton 0.499 m3
Kerikil Pecah 2 - 3 cm 0.776 m3
Air 215 Liter
BESI ɸ 8
KAWAT BENDRAT

TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

7 SLOOF (UK 15 x 15) K 225

PC. Merk Tiga Roda (50 Kg) 7.42 Zak
Pasir Beton 0.499 m3
Kerikil Pecah 2 - 3 cm 0.776 m3
Air 215 Liter
BESI ɸ 8
BESI ɸ 6

TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

8 RING BALOK 15 x 15 (K 225)

PC. Merk Tiga Roda (50 Kg) 7.42 Zak
Pasir Beton 0.499 m3
Kerikil Pecah 2 - 3 cm 0.776 m3
Air 215 Liter
BESI ɸ 8
BESI ɸ 6

TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

9 KOLOM PRAKTIS (UK 15 x 15) K 225

PC. Merk Tiga Roda (50 Kg) 7.42 Zak
Pasir Beton 0.499 m3
Kerikil Pecah 2 - 3 cm 0.776 m3
Air 215 Liter
BESI ɸ 8
BESI ɸ 6
 TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

10 RABAT BETON TEBAL 20 CM (5.7 x5.7)

PC. Merk Tiga Roda (50 Kg) 0.1296 Zak
Pasir pasang 0.019 m3

TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

11 PAS KERAMIK KW 1 MOTIF

Keramik Lantai Kualitas KW I MOTIF (30x30 cm) 1 m2
PC. Merk Tiga Roda (50 Kg) 0.2 Zak
Pasir pasang 0.045 m3
Semen Warna 1.5 Kg

TENAGA KERJA
Pekerja
Tukang Batu
Kepala Tukang
Mandor

12 BEKISTING
TRIPLEK 6 MM
KAYU USUK 5/7 6 M 39
PAKU 5 CM
PAKU 3 CM
PAPAN (20 x 2 x 600 )

TENAGA KERJA 32.49

Pekerja 0.25
Tukang Batu 0.25
Kepala Tukang 0.25
Mandor 0.25

13 PERPIPAAN
PIPA PVC 2 "
PIPA PVC 1/2"
KERAN 1/2 "
KNEE 2 "
KNEE 1/2 "
 keran 2 "
STOP KRAN
SELANG PLASTIK 1/2 "
KNEE L 1/2 "
TEE 1/2 "
lem pipa
PEKERJA 48 m
Pembantu tukang
Tukang batu
kepala tukang
mandor

14 TANAH URUG
TANAH URUG
pekerja
mandor

15 GAJI TUKANG
PEMASANGAN MINIATUR DAN ASESORIS 2
16 ELEKTRONIK
arduino mega 2560
KEYPAD TTP 229
LCD 20X4 + I2C
SENSOR GP2Y0A21
DRIVER MOTOR L298N
MOTOR DC 12V
KABEL PELANGI 20 WARNA(KABEL)
IC BUFFER 74LS07
KABEL SOKET 24 PCS
POWER SUPLAY 5V 2A
POWER SUPLAY 12V 2A
PCB BOLONG
PC ALL IN ONE
UPS
USB HUB
MESIN POMPA AIR OTOMATIS
PINTU
ORNAMEN
CAT AQUAPROF
 HARGA BIAYA BIAYA TUKANG
VOLUME SATUAN
SATUAN ( Rp ) (Rp)
Rp 500,000.0
Rp 1,650,991.6
15.105 M2 Rp 800.0 Rp 845,880.0
10.6 Rp 85,250.0 Rp 249,814.0
Rp 150,000.0 Rp 101,958.8

0.300 OH Rp 62,500.0 Rp 283,218.8

0.100 OH Rp 90,000.0 Rp 135,945.0
0.010 OH Rp 95,000.0 Rp 14,349.8
0.015 OH Rp 87,500.0 Rp 19,825.3 Rp 453,338.8

Rp 1,127,449.3
12.084 M2 Rp 800.0 Rp 483,360.0
Rp 85,250.0 Rp 199,851.2
Rp 150,000.0 Rp 81,567.0

0.30 OH Rp 62,500.0 Rp 226,575.0

0.10 OH Rp 90,000.0 Rp 108,756.0
0.01 OH Rp 95,000.0 Rp 11,479.8
0.02 OH Rp 87,500.0 Rp 15,860.3 Rp 362,671.1

Rp 1,632,427.6
38.16 M2 Rp 85,250.0 Rp 338,326.6
Rp 150,000.0 Rp 148,824.0

0.3 OH Rp 62,500.0 Rp 715,500.0

0.1 OH Rp 90,000.0 Rp 343,440.0
0.01 OH Rp 95,000.0 Rp 36,252.0
0.015 OH Rp 87,500.0 Rp 50,085.0 Rp 1,145,277.0

Rp 516,935.4
12.084 M2 Rp 85,250.0 Rp 107,136.7
Rp 150,000.0 Rp 47,127.6

0.3 OH Rp 62,500.0 Rp 226,575.0

0.1 OH Rp 90,000.0 Rp 108,756.0
0.01 OH Rp 95,000.0 Rp 11,479.8
0.015 OH Rp 87,500.0 Rp 15,860.3 Rp 362,671.1

Rp 9,639,381.2
 3.6 M3 Rp 85,250.0 Rp 2,277,198.0
Rp 175,000.0 Rp 314,100.0
Rp 338,030.0 Rp 943,779.8
Rp 60.0 Rp -
58 LONJOR Rp 95,037.0 Rp 5,512,146.0
2 KG Rp 27,300.0 Rp 54,600.0

1.65 OH Rp 70,000.0 Rp 415,800.0

0.275 OH Rp 85,000.0 Rp 84,150.0
0.028 OH Rp 90,000.0 Rp 9,072.0
0.083 OH Rp 95,500.0 Rp 28,535.4 Rp 537,557.4

Rp 1,323,178.2
0.477 M3 Rp 85,250.0 Rp 301,728.7
Rp 175,000.0 Rp 41,618.3
Rp 338,030.0 Rp 125,050.8
Rp 60.0 Rp -
6 LONJOR Rp 95,037.0 Rp 570,222.0
4 LONJOR Rp 53,333.0 Rp 213,332.0

1.65 OH Rp 70,000.0 Rp 55,093.5

0.275 OH Rp 85,000.0 Rp 11,149.9
0.028 OH Rp 90,000.0 Rp 1,202.0
0.083 OH Rp 95,500.0 Rp 3,780.9 Rp 71,226.4

Rp 1,431,679.1
0.35775 M3 Rp 85,250.0 Rp 226,296.6
Rp 175,000.0 Rp 31,213.7
Rp 338,030.0 Rp 93,788.1
Rp 60.0 Rp -
8 LONJOR Rp 95,037.0 Rp 760,296.0
5 LONJOR Rp 53,333.0 Rp 266,665.0

1.65 OH Rp 70,000.0 Rp 41,320.1

0.275 OH Rp 85,000.0 Rp 8,362.4
0.028 OH Rp 90,000.0 Rp 901.5
0.083 OH Rp 95,500.0 Rp 2,835.7 Rp 53,419.8

Rp 1,145,442.3
0.151875 M3 Rp 85,250.0 Rp 96,069.3
Rp 175,000.0 Rp 13,251.1
Rp 338,030.0 Rp 39,815.7
Rp 60.0 Rp -
8 LONJOR Rp 95,037.0 Rp 760,296.0
4 LONJOR Rp 53,333.0 Rp 213,332.0
 1.65 OH Rp 70,000.0 Rp 17,541.6
0.275 OH Rp 85,000.0 Rp 3,550.1
0.028 OH Rp 90,000.0 Rp 382.7
0.083 OH Rp 95,500.0 Rp 1,203.8 Rp 22,678.2

Rp 771,382.5
3.249 M3 Rp 85,250.0 Rp 276,977.3
Rp 150,000.0 Rp 9,259.7

1.65 OH Rp 70,000.0 Rp 375,259.5

0.275 OH Rp 85,000.0 Rp 75,945.4
0.028 OH Rp 90,000.0 Rp 8,187.5
0.083 OH Rp 95,500.0 Rp 25,753.2 Rp 485,145.6

Rp 11,141,975.0
26 M2 Rp 95,150.0 Rp 2,473,900.0
Rp 85,250.0 Rp 2,216,500.0
Rp 150,000.0 Rp 3,900,000.0
Rp 16,500.0 Rp 429,000.0

0.7 OH Rp 62,500.0 Rp 1,137,500.0

0.35 OH Rp 90,000.0 Rp 819,000.0
0.035 OH Rp 95,000.0 Rp 86,450.0
0.035 OH Rp 87,500.0 Rp 79,625.0 Rp 2,122,575.0

Rp 5,955,731.4
15 LEMBAR Rp 105,950.0 Rp 1,589,250.0
0.819 BATANG Rp 3,025,000.0 Rp 2,477,475.0
3 KG Rp 23,000.0 Rp 69,000.0
3 KG Rp 24,100.0 Rp 72,300.0
0.2688 M3 Rp 3,630,000.0 Rp 975,744.0

0.66 OH Rp 90,000.0 Rp 482,476.5

0.33 OH Rp 90,000.0 Rp 241,238.3
0.033 OH Rp 90,000.0 Rp 24,123.8
0.033 OH Rp 90,000.0 Rp 24,123.8 Rp 771,962.4

Rp 3,243,536.0
1 BH Rp 93,750.0 Rp 562,500.0
7 BH Rp 6,300.0 Rp 264,600.0
1 BH Rp 63,500.0 Rp 63,500.0
3 BH Rp 97,500.0 Rp 292,500.0
5 BH Rp 7,050.0 Rp 35,250.0
 1 BH Rp 640,450.0 Rp 640,450.0
10 BH Rp 63,500.0 Rp 635,000.0
8M Rp 15,000.0 Rp 120,000.0
4 BH Rp 3,100.0 Rp 12,400.0
5 BH Rp 7,600.0 Rp 38,000.0
5 bh Rp 7,500.0 Rp 37,500.0

0.054 OH Rp 72,500.0 Rp 187,920.0

0.09 OH Rp 72,500.0 Rp 313,200.0
0.009 OH Rp 72,500.0 Rp 31,320.0
0.0027 OH Rp 72,500.0 Rp 9,396.0 Rp 541,836.0

Rp 375,000.0
2 M3 Rp 150,000.0 Rp 300,000.0
0.375 oh Rp 90,000.0 Rp 67,500.0
0.025 oh Rp 150,000.0 Rp 7,500.0 Rp 75,000.0

Rp 1,250,000.0
5 hari Rp 250,000.0 Rp 1,250,000.0 Rp 1,250,000.0
Rp 26,020,000.0
2 BH Rp 600,000.0 Rp 1,200,000.0
6 BH Rp 120,000.0 Rp 720,000.0
12 BH Rp 150,000.0 Rp 1,800,000.0
10 BH Rp 215,000.0 Rp 2,150,000.0 Rp 8,255,358.6
6 BH Rp 30,000.0 Rp 180,000.0
6 BH Rp 170,000.0 Rp 1,020,000.0
40 METER Rp 20,000.0 Rp 800,000.0
6 BH Rp 100,000.0 Rp 600,000.0
12 BH Rp 50,000.0 Rp 600,000.0
10 BH Rp 100,000.0 Rp 1,000,000.0
6 BH Rp 150,000.0 Rp 900,000.0
6 BH Rp 20,000.0 Rp 120,000.0
1 BH Rp 8,000,000.0 Rp 8,000,000.0
1 BH Rp 1,500,000.0 Rp 1,500,000.0
1 BH Rp 100,000.0 Rp 100,000.0
1 BH Rp 1,000,000.0 Rp 1,000,000.0
12 BH Rp 250,000.0 Rp 3,000,000.0
1 LS Rp 1,000,000.0 Rp 1,000,000.0
2 KALENG 4KG Rp 165,000.0 Rp 330,000.0
Total Rp 67,725,109.43
Ppn 10 % Rp 6,772,510.94
Rp 74,497,620.37###
Rp 109,301.0
1800
3600
540

Rp 93,301.0

Rp 42,778.5

Rp 42,778.5

Rp 2,677,605.9 pasir kg/m3

 371 kg 1400
698 kg
1047 kg
215 kg

Rp 2,773,958.4

Rp 4,001,898.3

Rp 7,542,006.9
Rp 237,421.5

Rp 428,537.5

Rp 183,309.7

Rp 67,573.7
Rp 187,500.0

Rp 1,250,000.0

Rp 26,020,000.0
kerikil
1350
 DAFTAR KUANTITAS DAN HARGA
Pekerjaan :
MODEL TES HIDROLIK ALOKASI AIR
Lokasi Pekerjaan : ALOKASI AIR
Tahun Anggaran : 2018

HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN KODE VOLUME SATUAN
(Rp) (Rp)

I Pekerjaan Persiapan 1.00 Ls 500,000.00 500,000.00

II Pekerjaan Strukrur Beton 36,711,573.43

1 Pekerjaan sloof 15 x 15 cm (K 225 ) 0.48 m3 2,773,958.40 1,323,178.16
2 pekerjaan pasangan 1/2 bata merah 15.11 m2 109,301.00 1,650,991.61
3 Pekerjaan Pasangan Rollag bata merah 12.08 m2 93,301.00 1,127,449.28
4 Pekerjaan Ring Balok 15 x 15 cm (K 225 ) 0.36 m3 4,001,898.31 1,431,679.12
5 Pekerjaan kolom Praktis 15 x 15 cm (K 225 ) 0.15 m3 7,542,006.89 1,145,442.30
6 Pekerjaan Urug tanah 2.00 m3 187,500.00 375,000.00
7 Pekerjaan plesteran + Acian Dinding tebal 15 mm 38.16 m2 42,778.50 1,632,427.56
8 Pekerjaan plesteran + Acian lantai kolam tebal 25 mm 12.08 m2 42,778.50 516,935.39
9 Pekerjaan plat beton tebal 8 cm (K 225) 3.60 m3 2,677,605.88 9,639,381.16
10 Pekerjaan Rabat beton tebal 20 cm 3.25 m3 237,421.50 771,382.45
11 Pekerjaan pemasangan keramik 30 x 30 26.00 m2 428,537.50 11,141,975.00
12 Pekerjaan pemasangan bekesting 32.49 m2 183,309.68 5,955,731.40

III Pekerjaan Model Tes 4,493,536.00

1 Pekerjaan perpipaan 48.00 m 67,573.67 3,243,536.00
2 Pekerjaan miniatur dan asesoris 1.00 Ls 1,250,000.00 1,250,000.00

IV Pekerjaan Elektronik 26,020,000.00

1 Pengadaan dan pemasangan elektronik 1.00 Ls 26,020,000.00 26,020,000.00
 REKAPITULASI
RINCIAN ANGGARAN BIAYA (RAB)
Pekerjaan : MODEL TES HIDROLIK ALOKASI AIR
Lokasi : ALOKASI AIR
T.A. : 2018

No Uraian Pekerjaan Jumlah Harga (Rp)

1 Pekerjaan Persiapan Rp. 500,000.00

2 Pekerjaan Strukrur Beton Rp. 36,711,573.43

3 Pekerjaan Model Tes Rp. 4,493,536.00

4 Pekerjaan Elektronik Rp. 26,020,000.00

JUMLAH Rp. 67,725,109.43

DIBULATKAN Rp. 67,725,000.00

1 PPN 10 % Rp. 6,772,500.00

2 JUMLAH TOTAL Rp. 74,497,500.00

Terbilang : #NAME?

mataram, 23 Februari 2018

Disusun dan Disiapkan Oleh :

Konsultan Individu
Alokasi Air

Ahmad, ST
NIP : -
 DATA ASLI
LUAS KAPASITAS DIMENSI (LEBAR)
NO NAMA HW
LAHAN QD (Q) m3 SPILL INTAKE
1 B TEMUSIK 628 879.2 12 1
2 B TERARA 255 357 12 1.2
3 B/S RUTUS 2360 3304
4 BD PANDANDURI
5 B/S PANDANDURI 1111 1555.4 14.7 2
6 B SUWANGI 3151 4411.4 25 4.5
7 INTAKE SUPLESI 6
8
Ha
1 10000

DATA GAMBAR
LUAS KOORDINAT KAPASITAS DIMENSI (LEBAR)
NO NAMA HW
LAHAN (Q) m3 SPILL INTAKE
1 B TEMUSIK 628 879.2 3
2 B TERARA 255 357 3.6
3 B/S RUTUS 2360 3304
4 BD PANDANDURI 0
5 B/S PANDANDURI 1111 1555.4 6
6 B SUWANGI 3151 4411.4 9
7 INTAKE SUPLESI 6
8

mencari debit air

Q= V * A
n 0.03
s 0.008772 0.0088
v 1/n *R^2/3*S^1/2
b 0.3
h 0.03
A 0.009
P 0.36
R 0.025
v 0.266923
Q 0.0024 2.402

bak 0.25
SLI
DIMENSI (LEBAR) DIMENSI SALURAN LEBAR skala 1 :100 skala 1 : 10000
PENGURAS B B' H SUNGAI m2 cm
1.25 1.8 2.7 0.8 14 6280000 2506 50.12 2512
1.3 1.9 3.1 1.5 14 2550000 1597 31.94 1020
23600000 4858 97.16 9440
- - -
1.5 2 - 1.5 17.6 11110000 3333 66.66 4444
2.5 2.75 3.85 1 28.5 31510000 5613 112.27 12604
1 4.32 1.66 0

216
$ 2,050,000 7
$ 55,000,000 223
$ 457,150,000
MBAR $ 512,150,000
DIMENSI (LEBAR) DIMENSI SALURAN LEBAR
PENGURAS B B' H SUNGAI
3.75 5.4 8.1 2.4 1700000
3.9 5.7 9.3 4.5 5
340000

4.5 6 4.5
5 5.5 7.7 2
3 12.96 4.98
No Nama Nominal tanda tangan

1 Hamim Zarkasi, ST Rp 450,000.0

2 M. Fauzi, ST Rp 450,000.0

3 Akhmad aminullah,ST Rp 260,000.0

4 Dedy Hermawan, ST Rp 270,000.0

5 Azhari, S.kom Rp 270,000.0

Rp 1,700,000.0
HARGA BESI
Nama
Diameter Panjang Berat HARGA /KG PERLONJOR
Produk
Besi Beton
Polos
6 mm 12 meter 2.66 Kg Rp 20,050.0 Rp 53,333.0
Besi Beton
Polos
7 mm 12 meter 3.63 Kg Rp 20,050.0 Rp 72,781.5
Besi Beton
Polos
8 mm 12 meter 4.74 Kg Rp 20,050.0 Rp 95,037.0
Besi Beton
Polos
9 mm 12 meter 6 Kg Rp 20,050.0 Rp 120,300.0
Besi Beton
Polos
10 mm 12 meter 7.4 Kg Rp 20,050.0 Rp 148,370.0
Besi Beton
Polos
11 mm 12 meter 8.95 Kg Rp 20,050.0 Rp 179,447.5
Besi Beton
Polos
12 mm 12 meter 10.7 Kg Rp 20,050.0 Rp 214,535.0
Besi Beton
Polos
16 mm 12 meter 19 Kg Rp 20,050.0 Rp 380,950.0
Besi Beton
Polos
19 mm 12 meter 26.8 Kg Rp 20,050.0 Rp 537,340.0
Besi Beton
Polos
22 mm 12 meter 35.8 Kg Rp 20,050.0 Rp 717,790.0
Besi Beton
Polos
25 mm 12 meter 46.2 Kg Rp 20,050.0 Rp 926,310.0
Besi Beton
Polos
28 mm 12 meter 58 Kg Rp 20,050.0 Rp 1,162,900.0
Besi Beton
Polos
32 mm 12 meter 75.72 Kg Rp 20,050.0 Rp 1,518,186.0
 BH BH BERAT
7 18.62 Rp 373,331.0
3.6
58 274.92 76.366667 9 42.66 Rp 855,333.0

m m m
0.003 0.19 6 0.00785 2.6847E-05
 Februari
KALEND
Maret
Minggu senin Selasa Rabu Kamis Jumat Sabtu Minggu senin Selasa Rabu Kamis
1 2 3 1
4 5 6 7 8 9 10 4 5 6 7 8
11 12 13 14 15 16 17 11 12 13 14 15
18 19 20 21 22 23 24 18 19 20 21 22
25 26 27 28 25 26 27 28 29

Juni Juli
Minggu senin Selasa Rabu Kamis Jumat Sabtu Minggu senin Selasa Rabu Kamis
1 2 1 2 3 4 5
3 4 5 6 7 8 9 8 9 10 11 12
10 11 12 13 14 15 16 15 16 17 18 19
17 18 19 20 21 22 23 22 23 24 25 26
24 25 26 27 28 29 30 29 30 31

Oktober November
Minggu senin Selasa Rabu Kamis Jumat Sabtu Minggu senin Selasa Rabu Kamis
1 2 3 4 5 6 1
7 8 9 10 11 12 13 4 5 6 7 8
14 15 16 17 18 19 20 11 12 13 14 15
21 22 23 24 25 26 27 18 19 20 21 22
28 29 30 31 25 26 27 28 29
KALENDER 2018 April Mei
Jumat Sabtu Minggu senin Selasa Rabu Kamis Jumat Sabtu Minggu senin Selasa Rabu Kamis
2 3 1 2 3 4 5 6 7 1 2 3
9 10 8 9 10 11 12 13 14 6 7 8 9 10
16 17 15 16 17 18 19 20 21 13 14 15 16 17
23 24 22 23 24 25 26 27 28 20 21 22 23 24
30 31 29 30 27 28 29 30 31

Agustus September
Jumat Sabtu Minggu senin Selasa Rabu Kamis Jumat Sabtu Minggu senin Selasa Rabu Kamis
6 7 1 2 3 4
13 14 5 6 7 8 9 10 11 2 3 4 5 6
20 21 12 13 14 15 16 17 18 9 10 11 12 13
27 28 19 20 21 22 23 24 25 16 17 18 19 20
26 27 28 29 30 31 23 24 25 26 27
30

Desember
Jumat Sabtu Minggu senin Selasa Rabu Kamis Jumat Sabtu
2 3 1
9 10 2 3 4 5 6 7 8
16 17 9 10 11 12 13 14 15
23 24 16 17 18 19 20 21 22
30 23 24 25 26 27 28 29
30 31
Jumat Sabtu
4 5
11 12
18 19
25 26

Jumat Sabtu
1
7 8
14 15
21 22
28 29
 RAB PROTOTYPE 2
HARGA BIAYA
NO MATERIAL VOLUME SATUAN
SATUAN ( Rp )
1 Selang 1/2 " 2.5 M Rp 7,500.0 Rp 18,750.0
2 Acrilik 5 Mm 1.2 X 2.4 2 Lbr Rp 1,320,000.0 Rp 2,640,000.0
3 Ember Plastik Menengah 1 Bh Rp 20,000.0 Rp 20,000.0
4 Selang 1" 6 M Rp 15,000.0 Rp 90,000.0
5 Sim900A v4 1 Bh Rp 215,000.0 Rp 215,000.0
6 LCD + I2C module 6 bh Rp 85,000.0 Rp 510,000.0
7 Sensor Ultrasonic HC-SR05 12 bh Rp 30,000.0 Rp 360,000.0
8 Keran 1/2 " 3 Bh Rp 12,000.0 Rp 36,000.0
9 Kawat Anti Karat 0.5 Kg Rp 27,500.0 Rp 13,750.0
10 Lem Tembak 40 Bh Rp 1,200.0 Rp 48,000.0
11 Lem Besi 3 Bh Rp 16,000.0 Rp 48,000.0
12 Mata gergaji triplek 5 bh Rp 3,000.0 Rp 15,000.0
13 Mata Gergaji tangan 12 " 1 bh Rp 13,000.0 Rp 13,000.0
14 Adaptor 2A-5V 6 Bh Rp 30,000.0 Rp 180,000.0
15 Kabel pelangi 20 Warna 6 m Rp 18,000.0 Rp 108,000.0
16 Semprotan Standar 1 Bh Rp 30,000.0 Rp 30,000.0
17 Jasa Potong Acrilik 1 Rp 500,000.0 Rp 500,000.0
18 Jasa Ongkir (Belanja OnLine ) 1 Rp 200,000.0 Rp 200,000.0
19 Alat Bor 1 Bh Rp 290,000.0 Rp 290,000.0
20 Mata Bor 1 Set Rp 127,000.0 Rp 127,000.0
21 Palu 1 Bh Rp 65,000.0 Rp 65,000.0
22 Mata Gerinda Besi 2 Bh Rp 10,000.0 Rp 20,000.0
23 Plat Besi Strip 3 mm 5.5 m 3 Batang Rp 150,000.0 Rp 450,000.0
24 Baut 10 mm (Murting ) 30 Bh Rp 5,000.0 Rp 150,000.0
25 Pilox Dop 2 Bh Rp 30,000.0 Rp 60,000.0
26 Karton 3 mm 2 Lbr Rp 20,000.0 Rp 40,000.0
27 Klem 7/8 " 5 Bh Rp 7,500.0 Rp 37,500.0
28 Kunci L 1 Set Rp 80,000.0 Rp 80,000.0
29 Cableties 1 Bungkus Rp 59,000.0 Rp 59,000.0
30 Jasa tukang plat 1 Rp 150,000.0 Rp 150,000.0
31 Acrilik siku 5 mm , 120 cm 2 bh Rp 8,000.0 Rp 16,000.0
32 Lem Acrilic 85 ml 10 bh Rp 45,000.0 Rp 450,000.0
33 Alat Lem Acrilik 1 bh Rp 35,000.0 Rp 35,000.0
34 Kabel jumpel male to female 10 Set Rp 8,000.0 Rp 80,000.0
35 Motor DC 6-12v dengan gearbox 4 bh Rp 45,000.0 Rp 180,000.0
36 Arduino Mega 2560 1 bh Rp 180,000.0 Rp 180,000.0
37 Mesin Air Amara AA106 1 bh Rp 395,000.0 Rp 395,000.0
38 Baut ɸ 5 mm 2 Cm 6 bh Rp 500.0 Rp 3,000.0
39 Baut ɸ 5 mm 9 Cm 3 bh Rp 4,000.0 Rp 12,000.0
40 Ember Besar 3 bh Rp 50,000.0 Rp 150,000.0
41 Keran kompresor 1/4 " 2 Bh Rp 30,000.0 Rp 60,000.0
42 Teakblok 1.2 x 2.4 tebal 19 mm 3 Bh Rp 250,000.0 Rp 750,000.0
43 Kayu usuk 4/6 kelas 2 65 m Rp 15,000.0 Rp 975,000.0
44 Triplek 5 mm 2 Lbr Rp 70,000.0 Rp 140,000.0
45 paku Triplek 1 kg Rp 25,000.0 Rp 25,000.0
46 paku 12 cm 2 kg Rp 23,000.0 Rp 46,000.0
47 Printer bekas (gear Printer) 3 bh Rp 100,000.0 Rp 300,000.0
48 tukang kayu / Acrilic 20 hari Rp 150,000.0 Rp 3,000,000.0
49 fernis 1 kg Rp 70,000.0 Rp 70,000.0
50 seltip kecil 11 bh Rp 3,500.0 Rp 38,500.0
51 Stang gergaji triplek 1 Bh Rp 25,000.0 Rp 25,000.0
52 stop keran 1.5 " 3 Bh Rp 32,000.0 Rp 96,000.0
53 Mur Tandon + drat luar 1.5 " 6 Bh Rp 30,000.0 Rp 180,000.0
54 Pipa Pvc 1,5 " 4 m Rp 38,500.0 Rp 154,000.0
55 Mur Tandon + drat luar 1 " 2 Bh Rp 21,000.0 Rp 42,000.0
56 Lem pipa 1 bh Rp 12,500.0 Rp 12,500.0
57 stop keran 3/4 " 3 bh Rp 26,250.0 Rp 78,750.0
58 Uang Transportasi 1 Rp 150,000.0 Rp 150,000.0
59 Catok C wipro 1 " 1 Bh Rp 13,000.0 Rp 13,000.0
Jumlah Rp 14,230,750.0
Dibulatkan Rp 14,231,000.0
Terbilang #NAME?
 RAB PROTOTYPE 1

No Nama Jumlah satuan Harga Total ONGKIR

1 Ember Besar 3 Bh Rp 50,000.0 Rp 150,000.0
2 Ember Kecil 1 Bh Rp 10,000.0 Rp 10,000.0
3 Talang kotak maspion 6 " 1 Bh Rp 305,000.0 Rp 305,000.0
4 Stop keran 3/4 2 Bh Rp 25,000.0 Rp 50,000.0
5 kran 1/2 " 1 Bh Rp 12,000.0 Rp 12,000.0
6 lilin mainan 3 Bh Rp 6,000.0 Rp 18,000.0
7 acrilik 3 mm uk A4 1 Lbr Rp 22,000.0 Rp 22,000.0
8 sok dalam (pipa) 6 Bh Rp 3,000.0 Rp 18,000.0
9 mur tandon 5 Bh Rp 17,500.0 Rp 87,500.0
10 lem pipa 1 Bh Rp 12,500.0 Rp 12,500.0
11 seltip 2 Bh Rp 4,000.0 Rp 8,000.0
12 Lem G 3 Bh Rp 8,500.0 Rp 25,500.0
13 lem besi 2 Bh Rp 16,000.0 Rp 32,000.0
14 Sterofoam 4 Lbr Rp 12,000.0 Rp 48,000.0
15 Mesin Air Amara AA106 1 Bh Rp 395,000.0 Rp 395,000.0
16 selang 1/2 " 2.5 m Rp 7,500.0 Rp 18,750.0
17 Selang milyard 1" 7 m Rp 15,000.0 Rp 105,000.0
18 Penggaris Butterfly 1 Bh Rp 2,500.0 Rp 2,500.0
19 LCD + I2C module 2 Bh Rp 85,000.0 Rp 170,000.0 Rp 28,000.0
20 Sensor Ultrasonic HC-SR05 2 Bh Rp 30,000.0 Rp 60,000.0 Rp 28,000.0
21 Arduino Mega 2560 1 Bh Rp 200,000.0 Rp 200,000.0 Rp 28,000.0
22 Semen 2 Kg Rp 2,000.0 Rp 4,000.0
23 amplas air 1 m Rp 4,000.0 Rp 4,000.0
24 amplas duko 1 m Rp 5,000.0 Rp 5,000.0
25 lem bakar 15 Bh Rp 1,500.0 Rp 22,500.0
26 Tinner 0.5 Liter 1 Bh Rp 14,200.0 Rp 14,200.0
27 Cat avian sintetik 0.9 Liter 1 Bh Rp 62,800.0 Rp 62,800.0
28 Pipa Tee 90 1 Bh Rp 4,500.0 Rp 4,500.0
29 Talang kotak 4 " 1 Bh Rp 65,000.0 Rp 65,000.0
30 Kabel jumpel male to male 3 Set Rp 8,000.0 Rp 24,000.0
31 Kabel jumpel male to female 3 Set Rp 8,000.0 Rp 24,000.0
32 shaft connector 5mmx3mm 1 Bh Rp 37,000.0 Rp 37,000.0
33 Baut ɸ 5 mm 2 Cm 2 Bh Rp 500.0 Rp 1,000.0
34 Baut ɸ 5 mm 9 Cm 1 Bh Rp 4,000.0 Rp 4,000.0
35 N20 motor bracket 1 Bh Rp 5,000.0 Rp 5,000.0 Rp 28,000.0
36 DC motor 1 Bh Rp 65,000.0 Rp 65,000.0
37 sok luar (pipa) 1 Bh Rp 3,000.0 Rp 3,000.0
38 kuas 1 Bh Rp 4,500.0 Rp 4,500.0
39 lem rajawali 1 Bh Rp 10,000.0 Rp 10,000.0
40 waterpas 2 Bh Rp 75,000.0 Rp 150,000.0
41 paku 1 Kg Rp 23,000.0 Rp 23,000.0
42 Reng 2x3, 2m 4 btng Rp 7,500.0 Rp 30,000.0
43 Triplek 1 lbr Rp 45,000.0 Rp 45,000.0
44 socket kabel 4 bh Rp 3,000.0 Rp 12,000.0
45 mata solder 1 bh Rp 25,000.0 Rp 25,000.0
46 isolasi bakar 1 bh Rp 3,000.0 Rp 3,000.0
47 kabletis 1 bungkus Rp 56,000.0 Rp 56,000.0
48 senter 1 bh Rp 41,500.0 Rp 41,500.0
49 Sensor Pintu 4 BH Rp 2,400.0 Rp 9,600.0
50 Gear Set 72 1 Set Rp 55,000.0 Rp 55,000.0 Rp 37,000.0
51 Printer bekas (gear Printer) 1 bh Rp 100,000.0 Rp 100,000.0
Total Rp 2,808,350.0
 RAB MAKET
HARGA
NO MATERIAL VOLUME SATUAN
SATUAN
1 Sim900A v4 ori 11 Bh Rp 297,000.0
2 LCD + I2C module Ori 20 bh Rp 140,000.0
3 Sensor Ultrasonic HC-SR04 Ori 20 bh Rp 375,000.0
4 Adaptor 2A-5V 20 Bh Rp 30,000.0
5 Kabel pelangi 20 Warna 40 m Rp 18,000.0
6 Kabel jumper male to female 30 Set Rp 8,000.0
7 Kabel jumper male to male 30 Set Rp 8,000.0
8 Kabel jumper female to female 30 Set Rp 8,000.0
9 Motor DC 6-12v dengan gearbox 10 bh Rp 45,000.0
10 Arduino Mega 2560 Rev 3 Original 12 bh Rp 770,000.0
11 Modem 1 Bh Rp 170,000.0
12 Spacer 192 Bh Rp 2,000.0
13 Driver Motor 12 bh Rp 60,000.0
14 Sim Card 12 Bh Rp 10,000.0
15 Mesin Air Amara AA106 4 bh Rp 395,000.0
16 Acrilik 5 Mm 1.2 X 2.4 20.16 m2 Rp 810,732.3
17 Plat Besi Strip 5 mm 6 m 152.1 Kg Rp 21,900.0
18 Teakblok 1.2 x 2.4 tebal 19 mm 10 Bh Rp 327,400.0
19 Penggaris plastik 12 bh Rp 3,000.0
20 Lem besi 15 bh Rp 16,000.0
21 Lem G 10 bh Rp 8,500.0
22 Alat Glue gun 1 bh Rp 68,500.0
23 Baut 10 mm (Murting ) 220 Bh Rp 5,000.0
24 Baut L 30 bh Rp 10,000.0
25 Baut ɸ 5 mm 9 Cm 15 bh Rp 4,000.0
26 Besi Hollow 50 x 50 x 2 mm, 6 m 52 Batang Rp 170,000.0
27 Besi Hollow 40 x 40 x 2 mm, 6 m 12 Batang Rp 130,000.0
28 Cableties 1 Bungkus Rp 59,000.0
29 Lem Acrilic 85 ml 60 bh Rp 45,000.0
30 Alat Lem Acrilik 5 bh Rp 35,000.0
31 Isolasi Kertas 20 bh Rp 7,500.0
32 Isoprofil alkohol 95 % 1 L 5 Liter Rp 79,000.0
33 Paku/ Baut sekrup 5 Kg Rp 21,500.0
34 Printer bekas (gear Printer) 10 bh Rp 100,000.0
35 fernis 3 kg Rp 70,000.0
36 selotip 35 bh Rp 3,000.0
37 Pipa 1/2 " 18 M Rp 6,300.0
38 Knee 1/2 " 15 bh Rp 3,100.0
39 Tee 1/2 " 4 bh Rp 7,600.0
40 Keran 1/2" 12 Bh Rp 33,800.0
41 klem gantung pipa 1/2 " 5 bh Rp 12,000.0
42 Pipa pvc 3/4 " 16 m Rp 8,250.0
43 stop keran 3/4 " 1 bh Rp 97,600.0
44 knee 3/4 " 6 bh Rp 5,300.0
45 Mur Tandon + drat luar 1 " 4 bh Rp 30,000.0
46 klem gantung pipa 1 " 4 bh Rp 18,000.0
47 Pipa pvc 1" 24 M Rp 12,650.0
48 knee 1 " 22 bh Rp 9,050.0
49 stop keran 1.5 " 10 Bh Rp 432,450.0
50 Mur Tandon + drat luar 1.5 " 10 Bh Rp 30,000.0
51 Pipa Pvc 1,5 " 30 m Rp 38,200.0
52 knee 1.5 " 16 bh Rp 22,550.0
 HARGA
NO MATERIAL VOLUME SATUAN
SATUAN
53 klem gantung pipa 1.5 " 10 bh Rp 23,000.0
54 knee 2 " 2 bh Rp 52,500.0
55 Pipa pvc AW 2 " 12 m Rp 93,750.0
56 stop keran 2 " 1 bh Rp 640,450.0
57 Lem pipa 10 bh Rp 7,500.0
58 Klem 7/8 " 13 Bh Rp 7,500.0
59 Kuas 5 bh Rp 11,500.0
60 Amplas no 100, 240 360 15 lembar Rp 4,600.0
61 Pilox Dop 6 Bh Rp 30,000.0
62 BESI siku 2 x 2 3 mm 71.82 Kg Rp 22,100.0
63 kawat las 5 Kg Rp 40,200.0
64 Kawat ikat beton 0.5 Kg Rp 28,200.0
65 Lem Tembak 40 Bh Rp 3,000.0
66 Lem Besi 20 Bh Rp 16,000.0
67 semprot WD (pelumas ) 2 botol Rp 65,000.0
68 Jasa tukang plat 1 Hari Rp 150,000.0
69 Tukang Las 10 Meja Rp 500,000.0
70 Kunci L 1 set Rp 60,000.0
71 Kunci T 8, 10, 12, 14 4 bh Rp 47,000.0
72 Kunci Pipa 18 " 1 bh Rp 202,500.0
73 Mata Gerinda Besi 15 bh Rp 10,000.0
74 Gerinda Besi 1 bh Rp 750,000.0
Mata bor 1 Set Rp 127,000.0
Mesin bor 1 bh Rp 825,000.0
Stop watch 7 BH Rp 50,000.0
kabel NYMH PUTIH 2 x 0.75 30 m Rp 8,000.0
TERMINAL KUNINGAN 4 LUBANG 6 bh Rp 27,500.0
75 COK LISTRIK 6 bh Rp 17,500.0
76 PC ALL IN ONE 1 bh Rp 15,000,000.0
77 Toolbox 1 bh Rp 250,000.0
 BIAYA BIAYA
( Rp ) ONGKIR
Rp 3,267,000.0 Rp 37,000.0
Rp 2,800,000.0 Rp 37,000.0
Rp 7,500,000.0 Rp 185,000.0
Rp 600,000.0 Rp 37,000.0
Rp 720,000.0 Rp 37,000.0
Rp 240,000.0 Rp 37,000.0
Rp 240,000.0 Rp 37,000.0
Rp 240,000.0 Rp 37,000.0
Rp 450,000.0 Rp 111,000.0
Rp 9,240,000.0 Rp 37,000.0
Rp 170,000.0
Rp 384,000.0
Rp 720,000.0 Rp 37,000.0
Rp 120,000.0
Rp 1,580,000.0
Rp 16,344,363.7
Rp 3,330,990.0
Rp 3,274,000.0
Rp 36,000.0
Rp 240,000.0
Rp 85,000.0
Rp 68,500.0
Rp 1,100,000.0
Rp 300,000.0
Rp 60,000.0
Rp 8,840,000.0
Rp 1,560,000.0
Rp 59,000.0
Rp 2,700,000.0
Rp 175,000.0
Rp 150,000.0
Rp 395,000.0
Rp 107,500.0
Rp 1,000,000.0
Rp 210,000.0
Rp 105,000.0
Rp 113,400.0
Rp 46,500.0
Rp 30,400.0
Rp 405,600.0
Rp 60,000.0
Rp 132,000.0
Rp 97,600.0
Rp 31,800.0
Rp 120,000.0
Rp 72,000.0
Rp 303,600.0
Rp 199,100.0
Rp 4,324,500.0
Rp 300,000.0
Rp 1,146,000.0
Rp 360,800.0
 BIAYA BIAYA
( Rp ) ONGKIR
Rp 230,000.0
Rp 105,000.0
Rp 1,125,000.0
Rp 640,450.0
Rp 75,000.0
Rp 97,500.0
Rp 57,500.0
Rp 69,000.0
Rp 180,000.0
Rp 1,587,222.0
Rp 201,000.0
Rp 14,100.0
Rp 120,000.0
Rp 320,000.0
Rp 130,000.0
Rp 150,000.0
Rp 5,000,000.0
Rp 60,000.0
Rp 188,000.0
Rp 202,500.0
Rp 150,000.0
Rp 750,000.0
Rp 127,000.0
Rp 825,000.0
Rp 350,000.0
Rp 240,000.0
Rp 165,000.0
Rp 105,000.0
Rp 15,000,000.0
Rp 250,000.0
 RINCIAN PENGGUNAAN UANG RP 10.000.000 (Pertama)
HARGA
NO MATERIAL VOLUME SATUAN
SATUAN
1 Parkir 20 kali Rp 1,000.0
2 Bensin 6 Kali Rp 10,000.0
3 kawat las (RD 260) 2 kotak Rp 70,000.0
4 mata gerinda besi (WD 4") 2 kotak Rp 65,000.0
5 Mata gerinda amplas 5 bh Rp 15,000.0
6 besi hollow galvanis 5 x 5 2 mm 12 batang Rp 189,800.0
7 besi hollow galvanis 4 x 4 2 mm 6 batang Rp 127,423.0
8 Plat besi 1.2 x 2.4 m 2 mm 1 lembar Rp 504,515.0
9 tekblok 3 lbr Rp 250,000.0
10 sewa mobil 1 kali Rp 150,000.0
11 Baut sekrup spandek 1 kotak Rp 200,000.0
12 Dempul ISAMU 1 kg Rp 60,000.0
13 Penggaris besi 3 bh Rp 4,500.0
14 amplas 100 3 lbr Rp 4,000.0
15 Amplas 220 3 lbr Rp 4,000.0
16 Catok C 4 inc 3 bh Rp 51,000.0
17 Gorengan 1 Rp 15,000.0
18 Uang lembur 6 orang Rp 15,000.0
19 Mata gergaji triplek 10 bh Rp 2,500.0
20 Mur m5 20 bh Rp 500.0
21 baut jp 4 x 15 20 bh Rp 1,500.0
22 baut jp 5 x 90 6 bh Rp 3,000.0
23 J banana 1 bh Rp 2,500.0
24 stiker bis 1 bh Rp 2,500.0
25 Terminal 2P 5 bh Rp 3,500.0
26 Jad DC baut 2 bh Rp 5,000.0
27 header 40 P 1 bh Rp 4,000.0
28 Driver motor 1 bh Rp 60,000.0
29 header 40 P 4 bh Rp 1,300.0
30 Jajan 1 Rp 10,000.0
31 baut 5 mm 1 m 4 m Rp 5,100.0
32 Thiner nissan 1 galon Rp 85,000.0
33 p. 0683 2 Rp 46,000.0
34 cat avian 915 2 kg Rp 64,000.0
35 vernis 2 kg Rp 33,000.0
36 cat hitam 1 kaleng Rp 25,000.0
37 kopi nescafe 3 pcs Rp 9,734.0
38 kanebo 1 bh Rp 19,656.0
39 glade fres ruangan 1 bh Rp 9,518.0
40 air cleo 1 dus Rp 21,312.0
41 gorengan 1 Rp 15,000.0
42 lem rajawali 1 bungkus Rp 18,750.0
43 Thiner nissan 1 galon Rp 80,000.0
44 bayar ongkos tukang LAS 3 meja Rp 400,000.0
45 Baut 3 mm 5 cm 4 biji Rp 3,000.0
46 printer rusak 4 bh Rp 100,000.0
47 air gelas 1 dus Rp 23,000.0
48 acrilik 3 mm 1m x 2 m 1 lbr Rp 577,000.0
49 uang lembur 1 hari Rp 65,000.0
50 Uang lem acrilic (sby) 2 botol Rp 120,000.0
51 gaji tukang cat 3 meja Rp 150,000.0
52 sok dalam pipa 3/4 " 2 bh Rp 5,000.0
53 mur tandon 3/4 : 2 bh Rp 35,000.0
54 spidol 4 bh Rp 8,000.0
55 stop kran 3/4 " 2 bh Rp 25,000.0
56 Baut specer 1 cm 12 biji Rp 1,500.0
57 kipas dc (fan dc 12 v) 1 bh Rp 14,000.0
58 pendingin transistor 3 bh Rp 2,000.0
59 paste 1 bh Rp 2,500.0
60 Baut specer 1 cm 8 biji Rp 1,250.0
61 Baut 4x 3/8 10 biji Rp 100.0
62 Pipa 3/4" 1 m Rp 11,500.0
63 kacamata 2 bh Rp 25,500.0
64 stop kran 1 " 1 bh Rp 29,000.0
65 Mur tandon 1 " 1 bh Rp 25,000.0
66 sok drat dalam pipa 1 " 1 bh Rp 6,000.0
67 pipa aw 1 " 2 m Rp 30,000.0
68 uang lembur 2 org Rp 10,000.0
69 jajan 1 Rp 15,000.0
70 lem bakar 10 btng Rp 1,500.0
71 j- banane 2 bh Rp 2,500.0
72 stiker bis 2 bh Rp 2,000.0
73
74
75
Total
Rp 10,000,000.0 Sisa
ANG RP 10.000.000 (Pertama) RINCIAN PENGGUNA
BIAYA
ONGKIR TANGGAL NO MATERIAL VOLUME
( Rp )
Rp 20,000.0 1 Parkir 3
Rp 60,000.0 2 bensin 5
Rp 140,000.0 17/9/2018 3 besi hollow 5 x 5 2 mm 28
Rp 130,000.0 17/9/2018 4 teakblok 19 mm 7
Rp 75,000.0 17/9/2018 5 Alat tembak silikon 1
Rp 2,277,600.0 17/9/2018 6 lem silikon 1
Rp 764,538.0 17/9/2018 7 pipa 1 " 1
Rp 504,515.0 17/9/2018 8 siku 1 " 2
Rp 750,000.0 17/9/2018 9 mesin stand bor 1
Rp 150,000.0 17/9/2018 10 tisu 2
Rp 200,000.0 19/9/2018 11 masker 1
Rp 60,000.0 19/9/2018 12 air gelas 1
Rp 13,500.0 19/9/2018 13 pipa tee 3/4 " 2
Rp 12,000.0 19/9/2018 14 pin header 300
Rp 12,000.0 19/9/2018 15 Sensor 6
Rp 153,000.0 19/9/2018 16 selang air 5
Rp 15,000.0 19/9/2018 17 mesin Air tamara 1
Rp 90,000.0 19/9/2018 18 Ember besar 1
Rp 25,000.0 20/9/2018 19 Stop kran 1" 2
Rp 10,000.0 20/9/2018 20 sok dalm 2
Rp 30,000.0 20/9/2018 21 seltip 1
Rp 18,000.0 20/9/2018 22 mur tandon 1 " 2
Rp 2,500.0 20/9/2018 23 baut 5 mm, 60 mm 10
Rp 2,500.0 20/9/2018 24 Speit suntikan 3
Rp 17,500.0 20/9/2018 25 botol lem 3
Rp 10,000.0 20/9/2018 26 kikir besi 1
Rp 4,000.0 20/9/2018 27 stop kran 1 " 3
Rp 60,000.0 Rp 37,000.0 20/9/2018 28 mur tandon 1 " 1
Rp 5,200.0 20/9/2018 29 sok dalam pipa 1 " 1
Rp 10,000.0 20/9/2018 30 klem 1 " 4
Rp 20,400.0 Rp 37,000.0 21/9/2018 31 paku 4 cm 0.25
Rp 85,000.0 24/9/2018 32 baut sekrup 3/4 " 1
Rp 92,000.0 24/9/2018 33 baut sekrup 1 1/2 " 1
Rp 128,000.0 24/9/2018 34 alkohol 95 % 1
Rp 66,000.0 24/9/2018 35 hetsin tr 3
Rp 25,000.0 24/9/2018 36 D. 3A kotak 1
Rp 29,202.0 24/9/2018 37 Led 5 m/m 1
Rp 19,656.0 24/9/2018 38 Baut putih 3
Rp 9,518.0 24/9/2018 39 R 1/2 W 5
Rp 21,312.0 24/9/2018 40 Milas 3
Rp 15,000.0 24/9/2018 41 L 7809 3
Rp 18,750.0 26/9/2018 42 470/25 2
Rp 80,000.0 26/9/2018 43 10 /125 V 2
Rp 1,200,000.0 26/9/2018 44 2200 /25 1
Rp 12,000.0 27/92018 45 travo 1A-ct 1
Rp 400,000.0 28/9/2018 46 J banane 2
Rp 23,000.0 28/9/2018 47 Stiker bis 2
Rp 577,000.0 28/9/2018 48 Kayu reng 2
Rp 65,000.0 29/9/2018 49 uang lembur 1
Rp 240,000.0 Rp 270,000.0 1/10/2018 50 besi hollow 5 x 5 2 mm 3
Rp 450,000.0 1/10/2018 51 dempul plastik 1
Rp 10,000.0 2/10/2018 52 Klem 1 1/4 3
Rp 70,000.0 2/10/2018 53 Air 1
Rp 32,000.0 2/10/2018 54 kopi 3
Rp 50,000.0 2/10/2018 55 kopi kapal api 1
Rp 18,000.0 2/10/2018 56 pewangi ruangan 1
Rp 14,000.0 2/10/2018 57 gula 1
Rp 6,000.0 2/10/2018 58 selang 1/2 " 3
Rp 2,500.0 2/10/2018 59 klem 1 1/4 " 1
Rp 10,000.0 2/10/2018 60 klem 1/2 " 1
Rp 1,000.0 2/10/2018 61 isolasi kertas 1
Rp 11,500.0 4/10/2018 62 kartu 3
Rp 51,000.0 5/10/2018 63 pulsa 1
Rp 29,000.0 5/10/2018 64 uang lembur 6
Rp 25,000.0 5/10/2018 65 gorengan 1
Rp 6,000.0 5/10/2018 66 beli kartu 2
Rp 60,000.0 5/10/2018 67 cat acian hitam 4
Rp 20,000.0 6/10/2018 68
Rp 15,000.0 8/10/2018 69
Rp 15,000.0 70
Rp 5,000.0 71
Rp 4,000.0 72
Total
Rp - Rp 10,000,000.0
Rp -
Rp 9,997,691.0
Rp 2,309.0
RINCIAN PENGGUNAAN UANG RP 10.000.000 (ke dua)
HARGA BIAYA
SATUAN ONGKIR TANGGAL
SATUAN ( Rp )
kali Rp 1,000.0 Rp 3,000.0
kali Rp 10,000.0 Rp 50,000.0
btng Rp 189,800.0 Rp 5,314,400.0 8/10/2018
lbr Rp 245,000.0 Rp 1,715,000.0 8/10/2018
bh Rp 50,000.0 Rp 50,000.0 8/10/2018
bh Rp 35,000.0 Rp 35,000.0 8/10/2018
lonjor Rp 47,500.0 Rp 47,500.0 8/10/2018
bh Rp 5,000.0 Rp 10,000.0 8/10/2018
bh Rp 250,000.0 Rp 250,000.0 9/10/2018
kotak Rp 13,000.0 Rp 26,000.0 9/10/2018
kotak Rp 52,000.0 Rp 52,000.0 9/10/2018
dus Rp 20,000.0 Rp 20,000.0 9/10/2018 Rp 162,000.0
bh Rp 4,000.0 Rp 8,000.0 9/10/2018
set Rp 400.0 Rp 75,000.0 10/10/2018 300
bh Rp 13,500.0 Rp 81,000.0 10/10/2018 150
m Rp 10,000.0 Rp 50,000.0 10/10/2018 150
bh Rp 425,000.0 Rp 425,000.0 10/10/2018
bh Rp 55,000.0 Rp 55,000.0 10/10/2018 Rp 156,000.0
bh Rp 30,000.0 Rp 60,000.0 10/10/2018
bh Rp 4,500.0 Rp 9,000.0 10/10/2018
bh Rp 10,000.0 Rp 10,000.0 10/10/2018
bh Rp 22,500.0 Rp 45,000.0 10/10/2018
bh Rp 4,000.0 Rp 40,000.0 10/10/2018
bh Rp 2,500.0 Rp 7,500.0 10/10/2018
bh Rp 3,800.0 Rp 11,400.0 10/10/2018
bh Rp 75,000.0 Rp 75,000.0 10/10/2018
bh Rp 35,000.0 Rp 105,000.0 11/10/2018
bh Rp 25,000.0 Rp 25,000.0 11/10/2018
bh Rp 6,000.0 Rp 6,000.0 11/10/2018
bh Rp 3,000.0 Rp 12,000.0 11/10/2018
kg Rp 30,000.0 Rp 7,500.0 11/10/2018
kotak Rp 7,000.0 Rp 7,000.0 11/10/2018
kotak Rp 15,000.0 Rp 15,000.0 11/10/2018
botol Rp 25,000.0 Rp 25,000.0 11/10/2018
bh Rp 2,000.0 Rp 6,000.0 11/10/2018
bh Rp 3,000.0 Rp 3,000.0 11/10/2018
bh Rp 500.0 Rp 500.0 11/10/2018
bh Rp 100.0 Rp 300.0 11/10/2018
bh Rp 100.0 Rp 500.0 11/10/2018
bh Rp 150.0 Rp 450.0 11/10/2018
bh Rp 3,000.0 Rp 9,000.0 11/10/2018
bh Rp 750.0 Rp 1,500.0 11/10/2018
bh Rp 250.0 Rp 500.0 11/10/2018
bh Rp 2,500.0 Rp 2,500.0 11/10/2018
bh Rp 47,000.0 Rp 47,000.0 11/10/2018
set Rp 2,500.0 Rp 5,000.0 11/10/2018
set Rp 2,000.0 Rp 4,000.0 11/10/2018
m Rp 7,500.0 Rp 15,000.0 16/10/2018
kali Rp 135,000.0 Rp 135,000.0 16/10/2018
btng Rp 194,300.0 Rp 582,900.0 Rp 32,000.0 16/10/2018
kg Rp 37,500.0 Rp 37,500.0 16/10/2018
bh Rp 2,000.0 Rp 6,000.0 16/10/2018
galon Rp 18,000.0 Rp 18,000.0 18/10/2018
 bh Rp 1,500.0 Rp 4,500.0 18/10/2018
bnkus Rp 12,300.0 Rp 12,300.0 18/10/2018
bh Rp 10,900.0 Rp 10,900.0 18/10/2018
kg Rp 12,400.0 Rp 12,400.0 18/10/2018
m Rp 9,000.0 Rp 27,000.0 18/10/2018
bh Rp 2,500.0 Rp 2,500.0 18/10/2018
bh Rp 4,000.0 Rp 4,000.0 18/10/2018
bh Rp 6,500.0 Rp 6,500.0 18/10/2018
bh Rp 10,000.0 Rp 30,000.0 18/10/2018
kali Rp 12,000.0 Rp 12,000.0 18/10/2018
orang Rp 15,000.0 Rp 90,000.0 18/10/2018
Rp 25,000.0 Rp 25,000.0 23/10/2018
Rp 25,000.0 Rp 50,000.0 22/10/2018
kaleng Rp 20,000.0 Rp 80,000.0 25/10/2018
Rp -
Rp -
Rp -
Rp -
Rp -
Total Rp 10,001,050.0
sisa -Rp 1,050.0
 RINCIAN PENGGUNAAN UANG RP 20.000.000 (ke Tiga)
HARGA BIAYA
NO MATERIAL VOLUME SATUAN
SATUAN ( Rp )
1 gsm sim900A 2 bh Rp 240,000.0 Rp 480,000.0
2 jack Dc kabel hijau 2 bh Rp 5,000.0 Rp 10,000.0
3 sensor laser 1 Rp 100,500.0 Rp 100,500.0
4 sensor ultra sonik ori 20 bh Rp 355,000.0 Rp 7,100,000.0
5 sensor ultra sonik ori 1 bh Rp 395,000.0 Rp 395,000.0
6 travo5A-CT 32 v 1 bh Rp 82,500.0 Rp 82,500.0
7 sim 900 8 bh Rp 265,000.0 Rp 2,120,000.0
8 lcd 20 x 4 14 bh Rp 60,000.0 Rp 840,000.0
9 i2c 14 bh Rp 13,000.0 Rp 182,000.0
10 spacer 1 cm 150 bh Rp 1,500.0 Rp 225,000.0
11 Spacer 1.4 cm 55 bh Rp 2,000.0 Rp 110,000.0
12 bazzer 7 bh Rp 6,500.0 Rp 45,500.0
13 L7809 7 bh Rp 2,000.0 Rp 14,000.0
100 30000 14 L7812 7 bh Rp 4,000.0 Rp 28,000.0
150 22500 15 L7805 7 bh Rp 3,000.0 Rp 21,000.0
150 22500 16 Pcb bolong 5 bh Rp 7,000.0 Rp 35,000.0
75000 17 Capasitor 47 7 bh Rp 500.0 Rp 3,500.0
18 L2988N 8 bh Rp 55,000.0 Rp 440,000.0
19 Arduino UNO ori 9 bh Rp 325,000.0 Rp 2,925,000.0
20 Jack Dc Arduino 14 bh Rp 5,000.0 Rp 70,000.0
21 kabel pelangi 10 m Rp 8,000.0 Rp 80,000.0
22 selang bakar no. 2 10 m Rp 1,500.0 Rp 15,000.0
23 2200 uf/25v 7 bh Rp 1,650.0 Rp 11,550.0
24 10 uf/ 16 v 14 bh Rp 250.0 Rp 3,500.0
25 j. Banane 14 bh Rp 2,500.0 Rp 35,000.0
26 stiker bis 14 bh Rp 2,000.0 Rp 28,000.0
27 hetsing transistor 21 bh Rp 2,000.0 Rp 42,000.0
28 timah pancing 1 bh Rp 20,000.0 Rp 20,000.0
29 dioda kotak 5A 7 bh Rp 6,000.0 Rp 42,000.0
30 10 kp (milar ) 14 bh Rp 150.0 Rp 2,100.0
31 ic regulator 7 bh Rp 5,000.0 Rp 35,000.0
32 elko 47 14 bh Rp 2,500.0 Rp 35,000.0
33 elko 2200 7 bh Rp 5,000.0 Rp 35,000.0
34 pin header 9 bh Rp 1,500.0 Rp 13,500.0
55 Rp -
56 Rp -
57 Rp -
58 Rp -
59 Rp -
60 Rp -
61 Rp -
62 Rp -
63 Rp -
Total Rp 15,928,993.0

sisa uang awal Rp 510,000.0

uang ke 2 Rp 7,500,000.0

total semua
 Rp 8,600,000.0
Rp 7,500,000.0
total Rp 16,100,000.0

trafo 10 buah Rp 100,000.0 Rp 1,000,000.0

kabel pelangi 20 m Rp 10,000.0 Rp 200,000.0
kabel power 10 m Rp 10,000.0 Rp 100,000.0
lcd karakter 7 buah Rp 60,000.0 Rp 420,000.0
i2c 7 buah Rp 13,000.0 Rp 91,000.0
duppont kabel pelangi 500 buah Rp 1,000.0 Rp 500,000.0
simn 900 2 buah Rp 265,000.0 Rp 530,000.0
l298n 3 buah Rp 55,000.0 Rp 165,000.0
power supply 4 buah Rp 50,000.0 Rp 200,000.0

total Rp 3,206,000.0
.000.000 (ke Tiga) RINCIAN PENGGUNAAN U
ONGKIR TANGGAL NO MATERIAL VOLUME
Rp 40,000.0 23/10/2018 1 Parkir 1
29/10/2018 2 bensin 3
14/11/2018 3 akrilik 3 mm 1.2 x 2.4 1
Rp 46,587.0 19/12/2018 4 jajan 1
Rp 45,790.0 22/11/2018 5 masker 50
23/11/2018 6 isi kater 1
Rp 11,580.0 22/11/2018 7 isolsai kertas 2
22/11/2018 8 lem stik kertas 1
Rp 36,044.0
22/11/2018 9 ariel (elektronik) 1
22/11/2018 10 DP maket indokaria 1
22/11/2018 11
22/11/2018 12
22/11/2018 13
Rp 51,652.0 22/11/2018 14
22/11/2018 15
22/11/2018 16
22/11/2018 17
22/11/2018 18
Rp 46,890.0 29/11/2018 19
27/11/2018 20
27/11/2018 21
27/11/2018 22
27/11/2018 23
27/11/2018 24
27/11/2018 25
27/11/2018 26
27/11/2018 27
27/11/2018 28
27/11/2018 29
27/11/2018 30
27/11/2018 31
27/11/2018 32
Rp 25,800.0
27/11/2018 33
27/11/2018 34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Total
Rp 12,500,000.0
 RINCIAN PENGGUNAAN UANG RP 12.500.000 (ke empat) 17/12/2018
HARGA BIAYA
SATUAN ONGKIR TANGGAL
SATUAN ( Rp )
kali Rp 1,000.0 Rp 1,000.0
kali Rp 10,000.0 Rp 30,000.0
lbr Rp 852,500.0 Rp 852,500.0 17/12/2018
kali Rp 15,000.0 Rp 15,000.0 17/12/2018
bh Rp 965.0 Rp 48,250.0 18/12/2018
kotak Rp 9,500.0 Rp 9,500.0 18/12/2018
bh Rp 6,300.0 Rp 12,600.0 18/12/2018
bh Rp 5,400.0 Rp 5,400.0 18/12/2018
Rp 7,500,000.0 Rp 7,500,000.0 17/12/2018
Rp 4,000,000.0 Rp 4,000,000.0 19/12/2018
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Total Rp 12,474,250.0
sisa Rp 25,750.0
 keb Asli di tambah
4). Belanja bahan pembuatan model tes Hidrolik Alokasi Air
Acrilik 2 mm 1 x 1 m 6 7 6
Acrilik 3 Mm 1 X 2 m 4 2 4
Acrilik 5 Mm 1.2 X 2.4 m 18 18 18
Acrilik 10 Mm 1.2 X 2.4 m 12 12 12
Acrilik siku 5 mm 120 92 120
Adaptor 2A-5V 20 20 20
Alat Glue gun 1 1 1
Alat Lem Acrilik 8 5 8
Alat Lem Silikon 1 1 1
Amplas no 100, 240 50 25 50
Arduino Mega 2560 Rev 3 Original 12 12 12
Baut 10 mm (Murting ) 500 500 500
Baut sPandek 6 4 6
Baut ɸ 12 mm panjang 100 mm 20 20 20
Baut ɸ 12 mm panjang 80 mm 21 50 21
Baut ɸ 5 mm 9 Cm 16 16 16
Baut ɸ 5 mm 3 Cm 45 40 45
Besi Hollow 40 x 40 x 2 mm, 6 m 13 12 13
Besi Hollow 50 x 50 x 2 mm, 6 m 60 52 60
Besi plat 1.2 x 2.4 2 mm 46 46 46
BESI siku 2 x 2 3 mm 16 16 16
Cableties 3 1 3
Cat besi hollow 100 84 100
Cat meja teakblok 63 42 63
Catok C 10 10 10
COK LISTRIK 6 6 6
Dempul 8 2 8
drat dalam pipa 1 " 20 16 20
drat dalam pipa 1.5 " 15 11 15
drat dalam pipa 3/4 " 9 7 9
drat dalam pipa 2 " 4 1 4
Driver Motor 12 12 12
Gergaji triplek 2 2 2
Gerinda Besi 1 1 1
Isolasi Kertas 100 30 100
Isoprofil alkohol 95 % 1 L 26 8 26
Jangka Sorong 1 1 1
Kabel jumper female to female 33 15 33
Kabel jumper male to female 33 15 33
Kabel jumper male to male 33 15 33
kabel NYMH PUTIH 2 x 0.75 40 34 40
Kabel pelangi 20 Warna 45 45 45
Kacamata Safety 6 6 6
Kawat ikat beton 2 0.5 2
kawat las 7 5 7
Keran 1/2" 12 12 12
Klem 7/8 " 13 13 13
klem gantung pipa 1 " 10 8 10
klem gantung pipa 1.5 " 10 10 10
klem gantung pipa 1/2 " 5 5 5
knee 1 " 27 22 27
knee 3/4 " 6 6 6
knee 1.5 " 16 16 16
Knee 1/2 " 15 15 15
knee 2 " 2 2 2
Kuas 8 8 8
Kunci Pipa 18 " 1 1 1
Kunci T 8, 10, 12, 14 4 4 4
LCD + I2C module Ori 20 20 20
Lem Acrilic 85 ml 95 60 95
Lem besi 18 16 18
Lem G 45 14 45
Lem pipa 20 10 20
Lem Tembak 100 42 100
Lem Silikon 50 5 50
Masker 10 5 10
Mata bor 4 1 4
mata gergai triplek 27 10 27
Mata gerinda amplas 20 10 20
Mata Gerinda Besi 50 40 50
Mata Gerinda potong 8 2 8
Mesin Air Amara AA106 6 5 6
Mesin bor 1 1 1
Mesin stand bor 1 1 1
Modem 1 1 1
Motor DC 6-12v dengan gearbox 10 10 10
Mur Tandon 1 " 16 16 16
Mur Tandon 1.5 " 11 11 11
Mur Tandon 2 " 1 1 1
Penggaris plastik 12 13 12
Penggaris besi 30 cm 3 3 3
Pilox Dop 16 8 16
Pipa 1/2 " 18 18 18
Pipa pvc 1" 28 28 28
Pipa Pvc 1,5 " 30 30 30
Pipa pvc 3/4 " 16 16 16
Pipa pvc AW 2 " 16 16 16
Plat Besi Strip 5 mm 6 m 156 156 156
Sarung tangan tahan panas & tidak kaku 6 6 6
Scroll Machine (Scroll Saw 16") 1 1 1
selotip 75 45 75
semprot WD (pelumas ) 2 2 2
Sensor Ultrasonic HC-SR04 Ori 20 20 20
Serbet 12 5 12
Sim Card 12 12 12
Sim900A v4 ori 11 11 11
Spacer 300 225 300
stop keran 1 " 16 16 16
stop keran 1.5 " 11 11 11
stop keran 2 " 1 1 1
stop keran 3/4 " 7 7 7
Stop watch 7 7 7
Teakblok 1.2 x 2.4 tebal 19 mm 12 10 12
Tee 1/2 " 4 4 4
TERMINAL KUNINGAN 4 LUBANG 6 6 6
Tinner A 5 Liter 8 4 8
Toolbox 1 1 1
Vernis 8 8 8

B Upah tukang
Tukang Acrilik 2 org 30 hari 60 60
Tukang las 2 org 21 hari 42 42
Tukang Cat hollow 1 org 16 hari 16 16
Tukang cat meja teakblok 1 org 4 hari 4 4
Tukang Plat besi 2 org 10 hari 20 20
 143,562,720.00
142,934,500 128,181,000 143,563,000
lbr 215,000 1,290,000 1,505,000 628,500
lbr 577,000 2,308,000 1,154,000
m2 544,000 9,792,000 9,792,000
m2 993,000 11,916,000 11,916,000
m 11,000 1,320,000 1,012,000
Bh 30,000 600,000 600,000
bh 68,500 68,500 68,500
bh 35,000 280,000 175,000
bh 60,000 60,000 60,000
lembar 4,500 225,000 112,500
bh 770,000 9,240,000 9,240,000
Bh 5,000 2,500,000 2,500,000
kg 60,000 360,000 240,000
bh 14,500 290,000 290,000
bh 12,500 262,500 625,000
bh 4,000 64,000 64,000
bh 4,000 180,000 160,000
Batang 145,000 1,885,000 1,740,000
Batang 225,000 13,500,000 11,700,000
Kg 22,000 1,012,000 1,012,000
Kg 22,000 352,000 352,000
Bungkus 59,000 177,000 59,000
m2 4,000 400,000 336,000
m2 44,500 2,803,500 1,869,000
bh 125,000 1,250,000 1,250,000
bh 17,500 105,000 105,000
Kg 70,000 560,000 140,000
bh 6,000 120,000 96,000
bh 8,000 120,000 88,000
bh 5,000 45,000 35,000
bh 13,000 52,000 13,000
bh 60,000 720,000 720,000
bh 25,000 50,000 50,000
bh 750,000 750,000 750,000
bh 7,500 750,000 225,000
bh 79,000 2,054,000 632,000
bh 75,000 75,000 75,000
Set 8,000 264,000 120,000
Set 8,000 264,000 120,000
Set 8,000 264,000 120,000
m 8,000 320,000 272,000
m 18,000 810,000 810,000
bh 108,000 648,000 648,000
Kg 28,000 56,000 14,000
Kg 40,000 280,000 200,000
Bh 34,000 408,000 408,000
Bh 7,500 97,500 97,500
bh 18,000 180,000 144,000
bh 23,000 230,000 230,000
bh 12,000 60,000 60,000
bh 9,000 243,000 198,000
bh 5,000 30,000 30,000
bh 22,500 360,000 360,000
bh 3,500 52,500 52,500
bh 52,500 105,000 105,000
bh 11,500 92,000 92,000
bh 202,500 202,500 202,500
bh 47,000 188,000 188,000
bh 140,000 2,800,000 2,800,000
bh 45,000 4,275,000 2,700,000
bh 16,000 288,000 256,000
bh 8,500 382,500 119,000
bh 12,000 240,000 120,000
Bh 3,000 300,000 126,000
bh 40,000 2,000,000 200,000
kotak 50,000 500,000 250,000
Set 127,000 508,000 127,000
bh 2,500 67,500 25,000
bh 20,000 400,000 200,000
bh 10,000 500,000 400,000
bh 50,000 400,000 100,000
bh 395,000 2,370,000 1,975,000
bh 825,000 825,000 825,000
bh 250,000 250,000 250,000
Bh 170,000 170,000 170,000
bh 45,000 450,000 450,000
bh 30,000 480,000 480,000
Bh 30,000 330,000 330,000
bh 55,000 55,000 55,000
bh 3,000 36,000 39,000
bh 6,000 18,000 18,000
Bh 30,000 480,000 240,000
M 6,500 117,000 117,000
M 12,500 350,000 350,000
m 38,000 1,140,000 1,140,000
m 8,000 128,000 128,000
m 93,500 1,496,000 1,496,000
Kg 22,000 3,432,000 3,432,000
bh 127,000 762,000 762,000
bh 2,695,000 2,695,000 2,695,000
bh 3,000 225,000 135,000
botol 65,000 130,000 130,000
bh 375,000 7,500,000 7,500,000
bh 10,000 120,000 50,000
Bh 10,000 120,000 120,000
Bh 297,000 3,267,000 3,267,000
Bh 2,000 600,000 450,000
bh 240,000 3,840,000 3,840,000
Bh 432,000 4,752,000 4,752,000
bh 640,500 640,500 640,500
bh 97,000 679,000 679,000
BH 50,000 350,000 350,000
Bh 387,500 4,650,000 3,875,000
bh 7,500 30,000 30,000
bh 35,000 210,000 210,000
kaleng 85,000 680,000 340,000
bh 250,000 250,000 250,000
Liter 43,500 348,000 348,000

OH 99,000 5,940,000 5,940,000

OH 93,500 3,927,000 3,927,000
OH 93,500 1,496,000 1,496,000
OH 93,500 374,000 374,000 7,667,000
OH 93,500 1,870,000 1,870,000

13,607,000 13,607,000
129,327,500
No Uraian Kegiatan Volume Pekerjaan
A Bahan-Maket
1 Acrilik 2 mm 1 x 1 m 6 lbr
2 Acrilik 3 Mm 1 X 2 m 4 lbr
3 Acrilik 5 Mm 1.2 X 2.4 m 18 m2
4 Acrilik 10 Mm 1.2 X 2.4 m 12 m2
5 Acrilik siku 5 mm 120 m
6 Adaptor 2A-5V 20 Bh
7 Alat Glue gun 1 bh
8 Alat Lem Acrilik 8 bh
9 Alat Lem Silikon 1 bh
10 Amplas no 100, 240 50 lembar
12 Arduino Mega 2560 Rev 3 Original 12 bh
13 Baut 10 mm (Murting ) 500 Bh
14 Baut sPandek 6 kg
15 Baut ɸ 12 mm panjang 100 mm 20 bh
16 Baut ɸ 12 mm panjang 80 mm 21 bh
17 Baut ɸ 5 mm 9 Cm 16 bh
18 Baut ɸ 5 mm 3 Cm 45 bh
19 Besi Hollow 40 x 40 x 2 mm, 6 m 13 Batang
20 Besi Hollow 50 x 50 x 2 mm, 6 m 60 Batang
21 Besi plat 1.2 x 2.4 2 mm 46 Kg
22 BESI siku 2 x 2 3 mm 16 Kg
23 Cableties 3 Bungkus
24 Cat besi hollow 100 m2
25 Cat meja teakblok 63 m2
26 Catok C 10 bh
27 COK LISTRIK 6 bh
28 Dempul 8 Kg
29 drat dalam pipa 1 " 20 bh
30 drat dalam pipa 1.5 " 15 bh
31 drat dalam pipa 3/4 " 9 bh
32 drat dalam pipa 2 " 4 bh
33 Driver Motor 12 bh
34 Gergaji triplek 2 bh
35 Gerinda Besi 1 bh
36 Isolasi Kertas 100 bh
37 Isoprofil alkohol 95 % 1 L 26 bh
38 Jangka Sorong 1 bh
39 Kabel jumper female to female 33 Set
40 Kabel jumper male to female 33 Set
41 Kabel jumper male to male 33 Set
42 kabel NYMH PUTIH 2 x 0.75 40 m
43 Kabel pelangi 20 Warna 45 m
44 Kacamata Safety 6 bh
45 Kawat ikat beton 2 Kg
46 kawat las 7 Kg
47 Keran 1/2" 12 Bh
48 Klem 7/8 " 13 Bh
49 klem gantung pipa 1 " 10 bh
50 klem gantung pipa 1.5 " 10 bh
51 klem gantung pipa 1/2 " 5 bh
52 knee 1 " 27 bh
53 knee 3/4 " 6 bh
54 knee 1.5 " 16 bh
55 Knee 1/2 " 15 bh
56 knee 2 " 2 bh
57 Kuas 8 bh
58 Kunci Pipa 18 " 1 bh
59 Kunci T 8, 10, 12, 14 4 bh
60 LCD + I2C module Ori 20 bh
61 Lem Acrilic 85 ml 95 bh
62 Lem besi 18 bh
63 Lem G 45 bh
64 Lem pipa 20 bh
65 Lem Tembak 100 Bh
66 Lem Silikon 50 bh
67 Masker 10 kotak
68 Mata bor 4 Set
69 mata gergai triplek 27 bh
70 Mata gerinda amplas 20 bh
71 Mata Gerinda Besi 50 bh
72 Mata Gerinda potong 8 bh
73 Mesin Air Amara AA106 6 bh
74 Mesin bor 1 bh
75 Mesin stand bor 1 bh
76 Modem 1 Bh
77 Motor DC 6-12v dengan gearbox 10 bh
78 Mur Tandon 1 " 16 bh
79 Mur Tandon 1.5 " 11 Bh
80 Mur Tandon 2 " 1 bh
81 Penggaris plastik 12 bh
82 Penggaris besi 30 cm 3 bh
83 Pilox Dop 16 Bh
84 Pipa 1/2 " 18 M
85 Pipa pvc 1" 28 M
86 Pipa Pvc 1,5 " 30 m
87 Pipa pvc 3/4 " 16 m
88 Pipa pvc AW 2 " 16 m
89 Plat Besi Strip 5 mm 6 m 156 Kg
90 Sarung tangan tahan panas & tidak kaku 6 bh
91 Scroll Machine (Scroll Saw 16") 1 bh
92 selotip 75 bh
93 semprot WD (pelumas ) 2 botol
94 Sensor Ultrasonic HC-SR04 Ori 20 bh
95 Serbet 12 bh
96 Sim Card 12 Bh
97 Sim900A v4 ori 11 Bh
98 Spacer 300 Bh
99 stop keran 1 " 16 bh
100 stop keran 1.5 " 11 Bh
101 stop keran 2 " 1 bh
102 stop keran 3/4 " 7 bh
103 Stop watch 7 BH
104 Teakblok 1.2 x 2.4 tebal 19 mm 12 Bh
105 Tee 1/2 " 4 bh
106 TERMINAL KUNINGAN 4 LUBANG 6 bh
107 Tinner A 5 Liter 8 kaleng
108 Toolbox 1 bh
109 Vernis 8 Liter
B Upah tukang
103 Tukang Acrilik 60 OH
104 Tukang las 42 OH
105 Tukang Cat hollow 16 OH
106 Tukang cat meja tealblok 4 OH
107 Tukang Plat besi 20 OH
TOTAL
 Rp 362,500.0
Biaya Satuan Jumlah Biaya Penarikan pertama Penarikan Kedua
(Rp) (Rp) Volume pekerjaan Jumlah Volume pekerjaan

Rp 215,000.0 Rp 1,290,000.0 2 lbr Rp 430,000.0 4 lbr

Rp 577,000.0 Rp 2,308,000.0 2 lbr Rp 1,154,000.0 lbr
Rp 544,000.0 Rp 9,792,000.0 15 m2 Rp 8,160,000.0 3 m2
Rp 993,000.0 Rp 11,916,000.0 m2 Rp - 12 m2
Rp 11,000.0 Rp 1,320,000.0 m Rp - 120 m
Rp 30,000.0 Rp 600,000.0 10 Bh Rp 300,000.0 10 Bh
Rp 68,500.0 Rp 68,500.0 1 bh Rp 68,500.0 bh
Rp 35,000.0 Rp 280,000.0 5 bh Rp 175,000.0 bh
Rp 60,000.0 Rp 60,000.0 bh Rp - 1 bh
Rp 4,500.0 Rp 225,000.0 10 lembar Rp 45,000.0 40 lembar
Rp 770,000.0 Rp 9,240,000.0 7 bh Rp 5,390,000.0 bh
Rp 5,000.0 Rp 2,500,000.0 50 Bh Rp 250,000.0 450 Bh
Rp 60,000.0 Rp 360,000.0 kg Rp - 6 kg
Rp 14,500.0 Rp 290,000.0 10 bh Rp 145,000.0 10 bh
Rp 12,500.0 Rp 262,500.0 50 bh Rp 625,000.0 bh
Rp 4,000.0 Rp 64,000.0 16 bh Rp 64,000.0 bh
Rp 4,000.0 Rp 180,000.0 bh Rp - 40 bh
Rp 145,000.0 Rp 1,885,000.0 12 Batang Rp 1,740,000.0 Batang
Rp 225,000.0 Rp 13,500,000.0 48 Batang Rp 10,800,000.0 4 Batang
Rp 22,000.0 Rp 1,012,000.0 20 Kg Rp 440,000.0 26 Kg
Rp 22,000.0 Rp 352,000.0 Kg Rp - 16 Kg
Rp 59,000.0 Rp 177,000.0 1 Bungkus Rp 59,000.0 1 Bungkus
Rp 4,000.0 Rp 400,000.0 50 m2 Rp 200,000.0 50 m2
Rp 44,500.0 Rp 2,803,500.0 21 m2 Rp 934,500.0 42 m2
Rp 125,000.0 Rp 1,250,000.0 10 bh Rp 1,250,000.0 bh
Rp 17,500.0 Rp 105,000.0 bh Rp - bh
Rp 70,000.0 Rp 560,000.0 2 Kg Rp 140,000.0 6 Kg
Rp 6,000.0 Rp 120,000.0 bh Rp - 16 bh
Rp 8,000.0 Rp 120,000.0 bh Rp - 11 bh
Rp 5,000.0 Rp 45,000.0 bh Rp - 7 bh
Rp 13,000.0 Rp 52,000.0 bh Rp - 1 bh
Rp 60,000.0 Rp 720,000.0 bh Rp - bh
Rp 25,000.0 Rp 50,000.0 2 bh Rp 50,000.0 bh
Rp 750,000.0 Rp 750,000.0 1 bh Rp 750,000.0 bh
Rp 7,500.0 Rp 750,000.0 10 bh Rp 75,000.0 90 bh
Rp 79,000.0 Rp 2,054,000.0 4 bh Rp 316,000.0 16 bh
Rp 75,000.0 Rp 75,000.0 1 bh Rp 75,000.0 bh
Rp 8,000.0 Rp 264,000.0 Set Rp - Set
Rp 8,000.0 Rp 264,000.0 Set Rp - Set
Rp 8,000.0 Rp 264,000.0 Set Rp - Set
Rp 8,000.0 Rp 320,000.0 m Rp - m
Rp 18,000.0 Rp 810,000.0 m Rp - m
Rp 108,000.0 Rp 648,000.0 6 bh Rp 648,000.0 bh
Rp 28,000.0 Rp 56,000.0 Kg Rp - 0.5 Kg
Rp 40,000.0 Rp 280,000.0 6 Kg Rp 240,000.0 1 Kg
Rp 34,000.0 Rp 408,000.0 Bh Rp - 12 Bh
Rp 7,500.0 Rp 97,500.0 Bh Rp - 13 Bh
Rp 18,000.0 Rp 180,000.0 bh Rp - 10 bh
Rp 23,000.0 Rp 230,000.0 bh Rp - 10 bh
Rp 12,000.0 Rp 60,000.0 bh Rp - 5 bh
Rp 9,000.0 Rp 243,000.0 bh Rp - 27 bh
Rp 5,000.0 Rp 30,000.0 bh Rp - 6 bh
Rp 22,500.0 Rp 360,000.0 bh Rp - 16 bh
Rp 3,500.0 Rp 52,500.0 bh Rp - 15 bh
Rp 52,500.0 Rp 105,000.0 bh Rp - 2 bh
Rp 11,500.0 Rp 92,000.0 bh Rp - 8 bh
Rp 202,500.0 Rp 202,500.0 bh Rp - 1 bh
Rp 47,000.0 Rp 188,000.0 bh Rp - 4 bh
Rp 140,000.0 Rp 2,800,000.0 5 bh Rp 700,000.0 bh
Rp 45,000.0 Rp 4,275,000.0 15 bh Rp 675,000.0 30 bh
Rp 16,000.0 Rp 288,000.0 10 bh Rp 160,000.0 6 bh
Rp 8,500.0 Rp 382,500.0 14 bh Rp 119,000.0 31 bh
Rp 12,000.0 Rp 240,000.0 6 bh Rp 72,000.0 bh
Rp 3,000.0 Rp 300,000.0 42 Bh Rp 126,000.0 Bh
Rp 40,000.0 Rp 2,000,000.0 bh Rp - bh
Rp 50,000.0 Rp 500,000.0 kotak Rp - 10 kotak
Rp 127,000.0 Rp 508,000.0 1 Set Rp 127,000.0 1 Set
Rp 2,500.0 Rp 67,500.0 5 bh Rp 12,500.0 5 bh
Rp 20,000.0 Rp 400,000.0 10 bh Rp 200,000.0 5 bh
Rp 10,000.0 Rp 500,000.0 40 bh Rp 400,000.0 10 bh
Rp 50,000.0 Rp 400,000.0 2 bh Rp 100,000.0 4 bh
Rp 395,000.0 Rp 2,370,000.0 2 bh Rp 790,000.0 1 bh
Rp 825,000.0 Rp 825,000.0 1 bh Rp 825,000.0 bh
Rp 250,000.0 Rp 250,000.0 bh Rp - 1 bh
Rp 170,000.0 Rp 170,000.0 1 Bh Rp 170,000.0 Bh
Rp 45,000.0 Rp 450,000.0 10 bh Rp 450,000.0 bh
Rp 30,000.0 Rp 480,000.0 bh Rp - 16 bh
Rp 30,000.0 Rp 330,000.0 Bh Rp - 11 Bh
Rp 55,000.0 Rp 55,000.0 bh Rp - 1 bh
Rp 3,000.0 Rp 36,000.0 13 bh Rp 39,000.0 bh
Rp 6,000.0 Rp 18,000.0 bh Rp - 3 bh
Rp 30,000.0 Rp 480,000.0 Bh Rp - 12 Bh
Rp 6,500.0 Rp 117,000.0 M Rp - M
Rp 12,500.0 Rp 350,000.0 M Rp - M
Rp 38,000.0 Rp 1,140,000.0 m Rp - m
Rp 8,000.0 Rp 128,000.0 m Rp - m
Rp 93,500.0 Rp 1,496,000.0 m Rp - m
Rp 22,000.0 Rp 3,432,000.0 Kg Rp - 100 Kg
Rp 127,000.0 Rp 762,000.0 6 bh Rp 762,000.0 bh
Rp 2,695,000.0 Rp 2,695,000.0 1 bh Rp 2,695,000.0 bh
Rp 3,000.0 Rp 225,000.0 20 bh Rp 60,000.0 55 bh
Rp 65,000.0 Rp 130,000.0 botol Rp - 2 botol
Rp 375,000.0 Rp 7,500,000.0 bh Rp - 20 bh
Rp 10,000.0 Rp 120,000.0 5 bh Rp 50,000.0 7 bh
Rp 10,000.0 Rp 120,000.0 5 Bh Rp 50,000.0 Bh
Rp 297,000.0 Rp 3,267,000.0 5 Bh Rp 1,485,000.0 Bh
Rp 2,000.0 Rp 600,000.0 100 Bh Rp 200,000.0 200 Bh
Rp 240,000.0 Rp 3,840,000.0 bh Rp - 10 bh
Rp 432,000.0 Rp 4,752,000.0 Bh Rp - 5 Bh
Rp 640,500.0 Rp 640,500.0 bh Rp - 1 bh
Rp 97,000.0 Rp 679,000.0 bh Rp - 7 bh
Rp 50,000.0 Rp 350,000.0 BH Rp - BH
Rp 387,500.0 Rp 4,650,000.0 10 Bh Rp 3,875,000.0 Bh
Rp 7,500.0 Rp 30,000.0 bh Rp - 4 bh
Rp 35,000.0 Rp 210,000.0 bh Rp - bh
Rp 85,000.0 Rp 680,000.0 4 kaleng Rp 340,000.0 4 kaleng
Rp 250,000.0 Rp 250,000.0 1 bh Rp 250,000.0 bh
Rp 43,500.0 Rp 348,000.0 Liter Rp - 8 Liter

Rp 99,000.0 Rp 5,940,000.0 OH Rp - OH
Rp 93,500.0 Rp 3,927,000.0 OH Rp - OH
Rp 93,500.0 Rp 1,496,000.0 OH Rp - OH
Rp 93,500.0 Rp 374,000.0 OH Rp - OH
Rp 93,500.0 Rp 1,870,000.0 OH Rp - OH
Rp 142,934,500.0 Rp 49,256,500.0
Penarikan Kedua Penarikan Ketiga
Jumlah Volume pekerjaan Jumlah jumlah

Rp 860,000.0 lbr Rp - 6 Beres

Rp - 2 lbr Rp 1,154,000.0 4 Beres
Rp 1,632,000.0 m2 Rp - 18 Beres
Rp 11,916,000.0 m2 Rp - 12 Beres
Rp 1,320,000.0 m Rp - 120 Beres
Rp 300,000.0 Bh Rp - 20 Beres
Rp - bh Rp - 1 Beres
Rp - 3 bh Rp 105,000.0 8 Beres
Rp 60,000.0 bh Rp - 1 Beres
Rp 180,000.0 lembar Rp - 50 Beres
Rp - 5 bh Rp 3,850,000.0 12 Beres
Rp 2,250,000.0 Bh Rp - 500 Beres
Rp 360,000.0 kg Rp - 6 Beres
Rp 145,000.0 bh Rp - 20 Beres
Rp - bh Rp - 50 Kelebihan
Rp - bh Rp - 16 Beres
Rp 160,000.0 5 bh Rp 20,000.0 45 Beres
Rp - 1 Batang Rp 145,000.0 13 Beres
Rp 900,000.0 8 Batang Rp 1,800,000.0 60 Beres
Rp 572,000.0 Kg Rp - 46 Beres
Rp 352,000.0 Kg Rp - 16 Beres
Rp 59,000.0 1 Bungkus Rp 59,000.0 3 Beres
Rp 200,000.0 m2 Rp - 100 Beres
Rp 1,869,000.0 m2 Rp - 63 Beres
Rp - bh Rp - 10 Beres
Rp - 6 bh Rp 105,000.0 6 Beres
Rp 420,000.0 Kg Rp - 8 Beres
Rp 96,000.0 4 bh Rp 24,000.0 20 Beres
Rp 88,000.0 4 bh Rp 32,000.0 15 Beres
Rp 35,000.0 2 bh Rp 10,000.0 9 Beres
Rp 13,000.0 3 bh Rp 39,000.0 4 Beres
Rp - 12 bh Rp 720,000.0 12 Beres
Rp - bh Rp - 2 Beres
Rp - bh Rp - 1 Beres
Rp 675,000.0 bh Rp - 100 Beres
Rp 1,264,000.0 6 bh Rp 474,000.0 26 Beres
Rp - bh Rp - 1 Beres
Rp - 33 Set Rp 264,000.0 33 Beres
Rp - 33 Set Rp 264,000.0 33 Beres
Rp - 33 Set Rp 264,000.0 33 Beres
Rp - 40 m Rp 320,000.0 40 Beres
Rp - 45 m Rp 810,000.0 45 Beres
Rp - bh Rp - 6 Beres
Rp 14,000.0 1.5 Kg Rp 42,000.0 2 Beres
Rp 40,000.0 Kg Rp - 7 Beres
Rp 408,000.0 Bh Rp - 12 Beres
Rp 97,500.0 Bh Rp - 13 Beres
Rp 180,000.0 bh Rp - 10 Beres
Rp 230,000.0 bh Rp - 10 Beres
Rp 60,000.0 bh Rp - 5 Beres
Rp 243,000.0 bh Rp - 27 Beres
Rp 30,000.0 bh Rp - 6 Beres
Rp 360,000.0 bh Rp - 16 Beres
Rp 52,500.0 bh Rp - 15 Beres
Rp 105,000.0 bh Rp - 2 Beres
Rp 92,000.0 bh Rp - 8 Beres
Rp 202,500.0 bh Rp - 1 Beres
Rp 188,000.0 bh Rp - 4 Beres
Rp - 15 bh Rp 2,100,000.0 20 Beres
Rp 1,350,000.0 50 bh Rp 2,250,000.0 95 Beres
Rp 96,000.0 2 bh Rp 32,000.0 18 Beres
Rp 263,500.0 bh Rp - 45 Beres
Rp - 14 bh Rp 168,000.0 20 Beres
Rp - 58 Bh Rp 174,000.0 100 Beres
Rp - 50 bh Rp 2,000,000.0 50 Beres
Rp 500,000.0 kotak Rp - 10 Beres
Rp 127,000.0 2 Set Rp 254,000.0 4 Beres
Rp 12,500.0 17 bh Rp 42,500.0 27 Beres
Rp 100,000.0 5 bh Rp 100,000.0 20 Beres
Rp 100,000.0 bh Rp - 50 Beres
Rp 200,000.0 2 bh Rp 100,000.0 8 Beres
Rp 395,000.0 3 bh Rp 1,185,000.0 6 Beres
Rp - bh Rp - 1 Beres
Rp 250,000.0 bh Rp - 1 Beres
Rp - Bh Rp - 1 Beres
Rp - bh Rp - 10 Beres
Rp 480,000.0 bh Rp - 16 Beres
Rp 330,000.0 Bh Rp - 11 Beres
Rp 55,000.0 bh Rp - 1 Beres
Rp - bh Rp - 13 Kelebihan
Rp 18,000.0 bh Rp - 3 Beres
Rp 360,000.0 4 Bh Rp 120,000.0 16 Beres
Rp - 18 M Rp 117,000.0 18 Beres
Rp - 28 M Rp 350,000.0 28 Beres
Rp - 30 m Rp 1,140,000.0 30 Beres
Rp - 16 m Rp 128,000.0 16 Beres
Rp - 16 m Rp 1,496,000.0 16 Beres
Rp 2,200,000.0 56 Kg Rp 1,232,000.0 156 Beres
Rp - bh Rp - 6 Beres
Rp - bh Rp - 1 Beres
Rp 165,000.0 bh Rp - 75 Beres
Rp 130,000.0 botol Rp - 2 Beres
Rp 7,500,000.0 bh Rp - 20 Beres
Rp 70,000.0 bh Rp - 12 Beres
Rp - 7 Bh Rp 70,000.0 12 Beres
Rp - 6 Bh Rp 1,782,000.0 11 Beres
Rp 400,000.0 Bh Rp - 300 Beres
Rp 2,400,000.0 6 bh Rp 1,440,000.0 16 Beres
Rp 2,160,000.0 6 Bh Rp 2,592,000.0 11 Beres
Rp 640,500.0 bh Rp - 1 Beres
Rp 679,000.0 bh Rp - 7 Beres
Rp - 7 BH Rp 350,000.0 7 Beres
Rp - 2 Bh Rp 775,000.0 12 Beres
Rp 30,000.0 bh Rp - 4 Beres
Rp - 6 bh Rp 210,000.0 6 Beres
Rp 340,000.0 kaleng Rp - 8 Beres
Rp - bh Rp - 1 Beres
Rp 348,000.0 Liter Rp - 8 Beres

Rp - OH Rp - 0 Belum Beres
Rp - OH Rp - 0 Belum Beres
Rp - OH Rp - 0 Belum Beres
Rp - OH Rp - 0 Belum Beres
Rp - OH Rp - 0 Belum Beres
Rp 49,728,000.0 Rp 30,708,500.0 Rp 129,693,000.0
 Biaya Satuan
No Uraian Kegiatan Volume Pekerjaan
(Rp)
A Bahan-Maket
1 Acrilik 2 mm 1 x 1 m 2 lbr 215,000
2 Acrilik 3 Mm 1 X 2 m 2 lbr 577,000
3 Acrilik 5 Mm 1.2 X 2.4 m 15 m2 544,000
4 Adaptor 2A-5V 10 Bh 30,000
5 Alat Glue gun 1 bh 68,500
6 Alat Lem Acrilik 5 bh 35,000
7 Amplas no 100, 240 10 lembar 4,500
8 Arduino Mega 2560 Rev 3 Original 7 bh 770,000
9 Baut 10 mm (Murting ) 50 Bh 5,000
10 Baut ɸ 12 mm panjang 100 mm 10 bh 14,500
11 Baut ɸ 12 mm panjang 80 mm 50 bh 12,500
12 Baut ɸ 5 mm 9 Cm 16 bh 4,000
13 Besi Hollow 40 x 40 x 2 mm, 6 m 12 Batang 145,000
14 Besi Hollow 50 x 50 x 2 mm, 6 m 48 Batang 225,000
15 Besi plat 1.2 x 2.4 2 mm 20 Kg 22,000
16 Cableties 1 Bungkus 59,000
17 Cat besi hollow 50 m2 4,000
18 Cat meja teakblok 21 m2 44,500
19 Catok C 10 bh 125,000
20 Dempul 2 Kg 70,000
21 Gergaji triplek 2 bh 25,000
22 Gerinda Besi 1 bh 750,000
23 Isolasi Kertas 10 bh 7,500
24 Isoprofil alkohol 95 % 1 L 4 bh 79,000
25 Jangka Sorong 1 bh 75,000
26 Kacamata Safety 6 bh 108,000
27 kawat las 6 Kg 40,000
28 LCD + I2C module Ori 5 bh 140,000
29 Lem Acrilic 85 ml 15 bh 45,000
30 Lem besi 5 bh 16,000
31 Lem Besi 5 Bh 16,000
32 Lem G 14 bh 8,500
33 Lem pipa 6 bh 12,000
34 Lem Tembak 42 Bh 3,000
35 Mata bor 1 Set 127,000
36 mata gergai triplek 5 bh 2,500
37 Mata gerinda amplas 10 bh 20,000
38 Mata Gerinda Besi 40 bh 10,000
39 Mata Gerinda potong 2 bh 50,000
40 Mesin Air Amara AA106 2 bh 395,000
41 Mesin bor 1 bh 825,000
42 Modem 1 Bh 170,000
43 Motor DC 6-12v dengan gearbox 10 bh 45,000
44 Penggaris plastik 13 bh 3,000
45 Sarung tangan tahan panas & tidak kaku 6 bh 127,000
46 Scroll Machine (Scroll Saw 16") 1 bh 2,695,000
47 selotip 20 bh 3,000
48 Serbet 5 bh 10,000
49 Sim Card 5 Bh 10,000
50 Sim900A v4 ori 5 Bh 297,000
51 Spacer 100 Bh 2,000
52 Teakblok 1.2 x 2.4 tebal 19 mm 10 Bh 387,500
53 Tinner A 5 Liter 4 kaleng 85,000
54 Toolbox 1 bh 250,000
Jumlah Biaya
(Rp)

430,000
1,154,000
8,160,000
300,000
68,500
175,000
45,000
5,390,000
250,000
145,000
625,000
64,000
1,740,000
10,800,000
440,000
59,000
200,000
934,500
1,250,000
140,000
50,000
750,000
75,000
316,000
75,000
648,000
240,000
700,000
675,000
80,000
80,000
119,000
72,000
126,000
127,000
12,500
200,000
400,000
100,000
 790,000
825,000
170,000
450,000
39,000
762,000
2,695,000
60,000
50,000
50,000
1,485,000
200,000
3,875,000
340,000
250,000
Rp 49,256,500.0
 Biaya Satuan
No Uraian Kegiatan Volume Pekerjaan
(Rp)
A Bahan-Maket
1 Acrilik 2 mm 1 x 1 m 4 lbr Rp 215,000.0
2 Acrilik 5 Mm 1.2 X 2.4 m 3 m2 Rp 544,000.0
3 Acrilik 10 Mm 1.2 X 2.4 m 12 m2 Rp 993,000.0
4 Acrilik siku 5 mm 120 m Rp 11,000.0
5 Adaptor 2A-5V 10 Bh Rp 30,000.0
6 Alat Lem Silikon 1 bh Rp 60,000.0
7 Amplas no 100, 240 40 lembar Rp 4,500.0
8 Baut 10 mm (Murting ) 450 Bh Rp 5,000.0
9 Baut sPandek 6 kg Rp 60,000.0
10 Baut ɸ 12 mm panjang 100 mm 10 bh Rp 14,500.0
11 Baut ɸ 5 mm 3 Cm 40 bh Rp 4,000.0
12 Besi Hollow 50 x 50 x 2 mm, 6 m 4 Batang Rp 225,000.0
13 Besi plat 1.2 x 2.4 2 mm 26 Kg Rp 22,000.0
14 BESI siku 2 x 2 3 mm 16 Kg Rp 22,000.0
15 Cableties 1 Bungkus Rp 59,000.0
16 Cat besi hollow 50 m2 Rp 4,000.0
17 Cat meja teakblok 42 m2 Rp 44,500.0
18 Dempul 6 Kg Rp 70,000.0
19 drat dalam pipa 1 " 16 bh Rp 6,000.0
20 drat dalam pipa 1.5 " 11 bh Rp 8,000.0
21 drat dalam pipa 3/4 " 7 bh Rp 5,000.0
22 drat dalam pipa 2 " 1 bh Rp 13,000.0
23 Isolasi Kertas 90 bh Rp 7,500.0
24 Isoprofil alkohol 95 % 1 L 16 bh Rp 79,000.0
25 Kawat ikat beton 1 Kg Rp 28,000.0
26 kawat las 1 Kg Rp 40,000.0
27 Keran 1/2" 12 Bh Rp 34,000.0
28 Klem 7/8 " 13 Bh Rp 7,500.0
29 klem gantung pipa 1 " 10 bh Rp 18,000.0
30 klem gantung pipa 1.5 " 10 bh Rp 23,000.0
31 klem gantung pipa 1/2 " 5 bh Rp 12,000.0
32 knee 1 " 27 bh Rp 9,000.0
33 knee 3/4 " 6 bh Rp 5,000.0
34 knee 1.5 " 16 bh Rp 22,500.0
35 Knee 1/2 " 15 bh Rp 3,500.0
36 knee 2 " 2 bh Rp 52,500.0
37 Kuas 8 bh Rp 11,500.0
38 Kunci Pipa 18 " 1 bh Rp 202,500.0
39 Kunci T 8, 10, 12, 14 4 bh Rp 47,000.0
40 Lem Acrilic 85 ml 30 bh Rp 45,000.0
41 Lem besi 6 bh Rp 16,000.0
42 Lem G 31 bh Rp 8,500.0
43 Masker 10 kotak Rp 50,000.0
44 Mata bor 1 Set Rp 127,000.0
45 mata gergai triplek 5 bh Rp 2,500.0
46 Mata gerinda amplas 5 bh Rp 20,000.0
47 Mata Gerinda Besi 10 bh Rp 10,000.0
48 Mata Gerinda potong 4 bh Rp 50,000.0
49 Mesin Air Amara AA106 1 bh Rp 395,000.0
50 Mesin stand bor 1 bh Rp 250,000.0
51 Mur Tandon 1 " 16 bh Rp 30,000.0
52 Mur Tandon 1.5 " 11 Bh Rp 30,000.0
53 Mur Tandon 2 " 1 bh Rp 55,000.0
54 Penggaris besi 30 cm 3 bh Rp 6,000.0
55 Pilox Dop 12 Bh Rp 30,000.0
56 Plat Besi Strip 5 mm 6 m 100 Kg Rp 22,000.0
57 selotip 55 bh Rp 3,000.0
58 semprot WD (pelumas ) 2 botol Rp 65,000.0
59 Sensor Ultrasonic HC-SR04 Ori 20 bh Rp 375,000.0
60 Serbet 7 bh Rp 10,000.0
61 Spacer 200 Bh Rp 2,000.0
62 stop keran 1 " 10 bh Rp 240,000.0
63 stop keran 1.5 " 5 Bh Rp 432,000.0
64 stop keran 2 " 1 bh Rp 640,500.0
65 stop keran 3/4 " 7 bh Rp 97,000.0
66 Tee 1/2 " 4 bh Rp 7,500.0
67 Tinner A 5 Liter 4 kaleng Rp 85,000.0
68 Vernis 8 Liter Rp 43,500.0
Jumlah Biaya
(Rp)

Rp 860,000.0
Rp 1,632,000.0
Rp 11,916,000.0
Rp 1,320,000.0
Rp 300,000.0
Rp 60,000.0
Rp 180,000.0
Rp 2,250,000.0
Rp 360,000.0
Rp 145,000.0
Rp 160,000.0
Rp 900,000.0
Rp 572,000.0
Rp 352,000.0
Rp 59,000.0
Rp 200,000.0
Rp 1,869,000.0
Rp 420,000.0
Rp 96,000.0
Rp 88,000.0
Rp 35,000.0
Rp 13,000.0
Rp 675,000.0
Rp 1,264,000.0
Rp 14,000.0
Rp 40,000.0
Rp 408,000.0
Rp 97,500.0
Rp 180,000.0
Rp 230,000.0
Rp 60,000.0
Rp 243,000.0
Rp 30,000.0
Rp 360,000.0
Rp 52,500.0
Rp 105,000.0
Rp 92,000.0
Rp 202,500.0
Rp 188,000.0
Rp 1,350,000.0
Rp 96,000.0
Rp 263,500.0
Rp 500,000.0
Rp 127,000.0
Rp 12,500.0
Rp 100,000.0
Rp 100,000.0
Rp 200,000.0
Rp 395,000.0
Rp 250,000.0
Rp 480,000.0
Rp 330,000.0
Rp 55,000.0
Rp 18,000.0
Rp 360,000.0
Rp 2,200,000.0
Rp 165,000.0
Rp 130,000.0
Rp 7,500,000.0
Rp 70,000.0
Rp 400,000.0
Rp 2,400,000.0
Rp 2,160,000.0
Rp 640,500.0
Rp 679,000.0
Rp 30,000.0
Rp 340,000.0
Rp 348,000.0
Rp 49,728,000.0
 Biaya Satuan
No Uraian Kegiatan Volume Pekerjaan
(Rp)
A Bahan-Maket
1 Acrilik 3 Mm 1 X 2 m 2 lbr Rp 577,000.0
2 Alat Lem Acrilik 3 bh Rp 35,000.0
3 Arduino Mega 2560 Rev 3 Original 5 bh Rp 770,000.0
4 Baut ɸ 5 mm 3 Cm 5 bh Rp 4,000.0
5 Besi Hollow 40 x 40 x 2 mm, 6 m 1 Batang Rp 145,000.0
6 Besi Hollow 50 x 50 x 2 mm, 6 m 8 Batang Rp 225,000.0
7 Cableties 1 Bungkus Rp 59,000.0
8 COK LISTRIK 6 bh Rp 17,500.0
9 drat dalam pipa 1 " 4 bh Rp 6,000.0
10 drat dalam pipa 1.5 " 4 bh Rp 8,000.0
11 drat dalam pipa 3/4 " 2 bh Rp 5,000.0
12 drat dalam pipa 2 " 3 bh Rp 13,000.0
13 Driver Motor 12 bh Rp 60,000.0
14 Isoprofil alkohol 95 % 1 L 6 bh Rp 79,000.0
15 Kabel jumper female to female 33 Set Rp 8,000.0
16 Kabel jumper male to female 33 Set Rp 8,000.0
17 Kabel jumper male to male 33 Set Rp 8,000.0
18 kabel NYMH PUTIH 2 x 0.75 40 m Rp 8,000.0
19 Kabel pelangi 20 Warna 45 m Rp 18,000.0
20 Kawat ikat beton 2 Kg Rp 28,000.0
21 LCD + I2C module Ori 15 bh Rp 140,000.0
22 Lem Acrilic 85 ml 50 bh Rp 45,000.0
23 Lem besi 2 bh Rp 16,000.0
24 Lem pipa 14 bh Rp 12,000.0
58 25 Lem Tembak 55 Bh Rp 3,000.0
26 Lem Silikon 50 bh Rp 40,000.0
27 Mata bor 2 Set Rp 127,000.0
28 mata gergai triplek 17 bh Rp 2,500.0
29 Mata gerinda amplas 5 bh Rp 20,000.0
30 Mata Gerinda potong 2 bh Rp 50,000.0
31 Mesin Air Amara AA106 3 bh Rp 395,000.0
32 Pilox Dop 4 Bh Rp 30,000.0
33 Pipa 1/2 " 18 M Rp 6,500.0
34 Pipa pvc 1" 28 M Rp 12,500.0
30 35 Pipa Pvc 1,5 " 28 m Rp 38,000.0
36 Pipa pvc 3/4 " 16 m Rp 8,000.0
16 37 Pipa pvc AW 2 " 13 m Rp 93,500.0
38 Plat Besi Strip 5 mm 6 m 56 Kg Rp 22,000.0
39 Sim Card 7 Bh Rp 10,000.0
40 Sim900A v4 ori 6 Bh Rp 297,000.0
41 stop keran 1 " 6 bh Rp 240,000.0
42 stop keran 1.5 " 6 Bh Rp 432,000.0
43 Stop watch 7 BH Rp 50,000.0
44 Teakblok 1.2 x 2.4 tebal 19 mm 2 Bh Rp 387,500.0
45 TERMINAL KUNINGAN 4 LUBANG 6 bh Rp 35,000.0
Jumlah Biaya
(Rp)

Rp 1,154,000.0
Rp 105,000.0
Rp 3,850,000.0
Rp 20,000.0
Rp 145,000.0
Rp 1,800,000.0
Rp 59,000.0
Rp 105,000.0
Rp 24,000.0
Rp 32,000.0
Rp 78,000.0
Rp 39,000.0
Rp 720,000.0
Rp 474,000.0
Rp 264,000.0
Rp 264,000.0
Rp 264,000.0
Rp 320,000.0
Rp 810,000.0
Rp 42,000.0
Rp 2,100,000.0
Rp 2,250,000.0
Rp 32,000.0
Rp 168,000.0
Rp 165,000.0
Rp 2,000,000.0
Rp 254,000.0
Rp 42,500.0
Rp 100,000.0
Rp 100,000.0
Rp 1,185,000.0
Rp 120,000.0
Rp 117,000.0
Rp 350,000.0
Rp 1,064,000.0
Rp 128,000.0
Rp 1,215,500.0
Rp 1,232,000.0
Rp 70,000.0
Rp 1,782,000.0
Rp 1,440,000.0
Rp 2,592,000.0
Rp 350,000.0
Rp 775,000.0
Rp 210,000.0
Rp 30,411,000.0 Rp 49,256,500.0 Rp 49,728,000.0 Rp 129,395,500.0 Rp 129,693,000.0
Rp 129,327,500.0 Rp 129,327,500.0
Rp 30,776,500.0 Rp 68,000.0 Rp 365,500.0
Rp 362,500.0
Acrilik 5 Mm 1.2 X 2.4 m 9,792,000
Tukang Acrilik 8,100,000
Tukang las 5,100,000
Tukang Cat hollow 1,800,000
Tukang cat meja tealblok 300,000
Tukang Plat besi 1,500,000
26,592,000

Sarung tangan tahan panas & tidak kaku 762,000

Scroll Machine (Scroll Saw 16") 2,695,000

Tinner A 5 Liter 340,000

Plat Besi Strip 5 mm 6 m 3,432,000
Cat besi hollow 336,000
Cat meja teakblok 1,869,000
36,026,000