PERENCANAAN BELANJA

No. Nama Barang Unit Harga Satuan Jumlah Keterangan

PVC Paralon 2,5" 5 57,000 285,000 Toko Bangunan
Ongkir Paralon 1 30,000 30,000 Toko Bangunan
Talang Air + Tutup 1 23,000 23,000 Toko Bangunan
L-Shape 2,5" 5 15,000 75,000 Toko Bangunan
L-Shape 3/4" 2 4,000 8,000 Tk Sukabaru
T-Shape 3/4" 1 5,000 5,000 Toko Bangunan
PVC Paralon 3/4" 2 20,000 40,000 Toko Bangunan
Corong 1 9,000 9,000 Toko Bangunan
Kran Pembuangan 1 16,000 16,000 Toko Bangunan
Pompa 38 Watt 1 114,500 114,500 Online
Kayu Broti 26 16,000 416,000
Kayu Sirap 4 12,000 48,000
Tukang
Ongkir Kayu 1 30,000 30,000
Upah Tukang 1 300,000 300,000
Paku Payung 5 2,000 10,000 Toko ATK
Paku 2' 1/2 16,000 8,000 Toko Bangunan
Paku 2,5' 1/2 16,000 8,000 Toko Bangunan
Paku Panjang 1/2 20,000 10,000 Tk Sukabaru
Bak Nutrisi 1 - Toko Kelontong
Plastik UV 1 44,000 44,000 Toko Pertanian
Sawi 1 5,000 5,000
Selada 1 5,000 5,000
Bibit Online
Kangkung 1 5,000 5,000
Pakcoy 1 5,000 5,000
Ongkir Bibit dll 1 2,000 2,000
Rockwool 15x7,5x7,5 6 2,700 16,200 Online
Nepple Ulir 5 mm 10 1,000 10,000
pH Meter 1 - Online
pH control up/down 1 - Online
Pupuk Nutrisi 1 12,500 12,500 Online
Netpot 105 500 52,500 Online
Ongkir Netpot 1 10,000 10,000 Online
Nampan 1 13,000 13,000
TDS Meter 1 70,520 70,520
Dop Tutup Paralon 2 3,000 6,000
yadi
Cekak Ikat 1 25,000 25,000
Selang 3/4 1 10,000 10,000
Sambungan 1/2-3/4 1 3,000 3,000
TOTAL PENGELUARAN 1,730,220
 UPDATE 24 JULI 2020

Pengeluaran Sementara
Belanja 1 436,000 Paralon dll Toko Bangunan Yadi
Belanja 2 318,000 Kayu Meubel Ismie
Belanja 3 96,000 Kayu Meubel Yadi
Belanja 4 44,000 Plastik Toko Pertanian Yadi
Belanja 5 80,000 Kayu Broti & sirap Meubel Ismie
Belanja 6 10,000 Paku Payung Toko ATK Ismie
Belanja 7 300,000 Upah Tukang Tukang Ismie
Belanja 8 62,500 Netpot + Ongkir Online Ismie
Belanja 9 175,200 Benih dll + Ongkir Online Yadi
Belanja 10 81,000 Talang Paku Pipa dll Tk Sukabaru Ismie
Belanja 11 127,520 TDS Nampan dll Campur Yadi

Sementara 1,730,220 ismie 851,500

yadi 878,720

1,730,220