BOQ GI Jakabaring Final PT - WST-IDS
BOQ GI Jakabaring Final PT - WST-IDS
I PEKERJAAN ELEKTROMEKANIK
A PERALATAN ELEKTROMEKANIK 150 kV LINE BAY UNTUK 4 LB 8,305,922,677
B PERALATAN ELEKTROMEKANIK 150/20 KV TRANSFORMER BAY UNTUK 1 TB 963,296,012
C PERALATAN ELEKTROMEKANIK 150/20KV BUS COUPLER BAY : 1 BC 1,831,042,581
D 150/20 kV, 30 MVA POWER TRANSFORMER & ACCESSORIES 6,654,044,770
E 20 kV SWITCHGEAR, POWER CABLES AND AUXIALARY 1,902,363,722
F STEEL STRUCTURE/GANTRY, CONDUCTOR, INSULATOR SET, HV CONECTOR, 4,648,193,647
LIGHTING SYSTEM AND CONTROL CABLE
G SUBSTATION AUTOMATION SYSTEM (SAS) 9,370,722,994
SUB-TOTAL - I 33,675,586,403
II PEKERJAAN SIPIL
1 PEKERJAAN PEMATANGAN TANAH & TEMBOK PENAHAN 1,660,418,980
2 PEKERJAAN JALAN 1,147,687,442
3 PEKERJAAN GEDUNG KONTROL 2,705,176,760
4 PEKERJAAN PONDASI TRAFO, SERANDANG & PERALATAN 2,770,503,164
5 PEKERJAAN SALURAN KABEL SWITCHYARD AREA 1,407,340,000
6 PEKERJAAN DRAINAGE 605,000,000
7 PEKERJAAN PAGAR SWITCHYARD & PAGAR SITE 806,630,000
8 PEKERJAAN HAMPARAN KORAL 315,150,000
9 PEKERJAAN LAIN-LAIN 329,505,000
SUB-TOTAL - II 11,747,411,346
TOTAL (I +II) 45,422,997,749
PPN 10 % 4,542,299,775
JUMLAH KESELURUHAN 49,965,297,000
Terbilang : Empat Puluh Sembilan Milyar Sembilan Ratus Enam Puluh Lima Juta Dua Ratus Sembilan Puluh Tujuh Ribu Rupiah
Page 2 of 11
DAFTAR KUANTITAS DAN HARGA
PEMBANGUNAN GARDU INDUK 150 KV JAKABARING
I. PEKERJAAN ELEKTROMEKANIK
(dalam Rupiah)
PENGADAAN MATERIAL PEMASANGAN MATERIAL
No. URAIAN JUMLAH KESELURUHAN
SATUAN HARGA SATUAN JUMLAH HARGA SATUAN HARGA SATUAN JUMLAH HARGA
1 2 3 4 5 = (3 x 4) 6 7 8 = (6 x 7) 9 = (5 + 8)
6 Heavy duty outdoor single phase surge arrester, metal oxide, gapless type, 10 kA with 12.00 pcs 41,790,638 501,487,655 12.00 pcs 2,445,275 29,343,305 530,830,960
surge counter, complete w/supporting structure
7 Outdoor marshalling Kiosk 4.00 unit 27,247,355 108,989,420 4.00 unit 4,118,359 16,473,434 125,462,855
8 Fiber Optic Communication facilities, each set consist of
Node SDH - ADM,STM4 Line Interface, 2 MB interface,2 MB digital branchDIU
Datainterfacing unit 64 Kbps, VF 2/4 wire E/M interface, VF Subsc Interface,rack
/cabineting
- Miscellaneous equipment and material including, cable, fibre optic,patch cord, pig tail,
telephone cable, connector, compresion terminal, conection to individual item of
equipment, etc to complete the scope of work
To installed ;
- GI Jakabaring : 1 set multiflexer with 1.00 sets 1,159,092,708 1,159,092,708 1.00 sets 28,957,209 28,957,209 1,188,049,916
- 2 set TP for feeder 1 & 2 keramasan
- 2 set TP for feeder 1 & 2 mariana
- GI Keramasan for feeder 1 & 2 Jakabaring : 1 set multiflexer, 2 set TP include 1.00 sets 265,408,903 265,408,903 1.00 sets 32,174,676 32,174,676 297,583,580
functioned well (operation)
- GI Mariana for feeder 1 & 2 Jakabaring : 2 set TP include functioned well (operation) 1.00 sets 181,626,047 181,626,047 1.00 sets 32,174,676 32,174,676 213,800,723
9 PAX 1.00 sets 216,535,570 216,535,570 1.00 sets 10,939,390 10,939,390 227,474,960
- Cabinet : 160 Port ( expandable up to 640 ports)
- CPU-4000 and S/W 810
- BSPlicence ( Port licence) up to 96 extension
- 8 Line E&M Networking 4 wire ( expandable)
- 16 Line Extension Analog ( expandable)
- Mdf 2 x 100 pairs (krone) LSA + solder less with metal box
- Support to SDH,PDH
- 2 set Analogue Telephone Set " Baseline"
- cable network 2x2x0.6 mm include supporting material for analogue telephone set "
Baseline" (2 Point)
- cable layout from PAX to MDF
- PAX Programing
- System Testing & Commissioning
10 110 V/DC supply system, Minimum for consumption 9 bay 1.00 sets 395,870,780 395,870,780 1.00 sets 8,365,416 8,365,416 404,236,196
a. 110V DC Battery, complete with rack and accessories
b. 110V DC charger 80A
c. 110V DC Distribution Board with under and over voltage relay ,minimum for 9 bays
11 48 V/DC supply system, consist of 1.00 sets 141,806,668 141,806,668 1.00 sets 7,078,429 7,078,429 148,885,096
a. 48V DC Battery, 150Ah, complete with rack and accessories
b. 48V DC charger 60A
c. 48V DC Distribution Board with under and over voltage relay ,minimum for 9 bays
12 AC Distribution Board 220/380 volt with under and over voltage relay ,minimum for 9 1.00 sets 231,657,668 231,657,668 1.00 sets 4,504,455 4,504,455 236,162,123
bays
SUB JUMLAH (A) 7,951,357,746 354,564,931 8,305,922,677
2 Three phase busbar disconnecting swicth, 1250A, 31.5kA, 1 sec. with stand current, 2.00 sets 88,564,528 177,129,057 2.00 sets 5,276,647 10,553,294 187,682,350
without earthing swicth complete w/supporting structure
3 Single phase Current Transformer comprising : 3.00 pcs 97,648,855 292,946,565 3.00 pcs 3,217,468 9,652,403 302,598,968
- core 1: class X ratio 150-300/1A for differential protection
- core 2: class 5P20 ratio 150-300/1A, 40 VA, for OCEF protection, and class 0.2 for
instrument and metering with supporting structure
- core 3: class X ratio 1000-2000/1A for main bus zone protection
- core 4: class X ratio 1000-2000/1A for check zone busbar protection complete
w/supporting structure
4 Heavy duty oudoor single phase surge arrester, metal oxide, gapless type, 10 kA with surge 3.00 pcs 41,790,638 125,371,914 3.00 pcs 2,445,275 7,335,826 132,707,740
counter complete w/supporting structure
5 Outdoor marshaling kiosk 1.00 pcs 27,247,355 27,247,355 1.00 pcs 4,118,359 4,118,359 31,365,714
2 Three phase busbar disconnector, 2000A, 31.5 kA, 1 sec with 3 phase driving mechanism, 2.00 sets 305,115,285 610,230,570 2.00 sets 5,276,647 10,553,294 620,783,864
motor operated, complete w/supporting structure
3 Single Phase Current Transformer complete w/ supporting structure 6.00 pcs 141,774,493 850,646,957 6.00 pcs 3,217,468 19,304,806 869,951,763
- core 1: class x ratio 1000-2000/1 A for main bus zone protection
- core 2: class x ratio 1000-2000/1 A for check bus zone protection
4 Outdoor marshalling Kiosk 1.00 unit 27,247,355 27,247,355 1.00 unit 4,118,359 4,118,359 31,365,714
2 20 kV NGR, 40 ohm, 10 sec, 20 kV NCT for REF and EF& accessories to complete scope of 1.00 set 299,224,488 299,224,488 1.00 set 3,217,468 3,217,468 302,441,956
work
3 Outgoing cubicle incl. 20 KV CB, single rate tarif metering digital KWH meter cl 0.2( All 5.00 sets 207,204,914 1,036,024,571 5.00 set 4,182,708 20,913,539 1,056,938,111
equipment are according to IEC 61850 )
4 Auxialiary transformer 20/0.4 kV , 200 KVA include power cable and termination, etc to 1.00 sets 113,254,860 113,254,860 1.00 set 32,818,170 32,818,170 146,073,030
complete scope of work
5 Auxiliary transformer cubicle include all accessories to complete scope of work 1.00 sets 144,464,296 144,464,296 1.00 set 4,182,708 4,182,708 148,647,004
(semua fungsi control data dan status 20 kv incoming dan out going harus bisa di akses dari HMI).
7 Mercury vapour flourescent lamp 1x250 watt for switchyard, complete with fitting, fuse 26.00 titik 15,443,845 401,539,958 26.00 titik 579,144 15,057,748 416,597,707
box, grounding, cable, etc to complete the scope of work
8 LV power and Multicore control cables, grounding wire from mess to all equipment include 1.00 lot 1,284,226,458 1,284,226,458 1.00 lot 57,914,417 57,914,417 1,342,140,875
all accessories to complete the scope of work ( 4LB, 1 TB,1BC cubicle 20 kV)
- IED Back Up Protection for sekunder side (OC, DEF, GFR, TOR, SBEFR fault locator,
metering, etc)
- IED Control ( Bay Control Unit)
- IED AVR
- Mimic diagram
- 1 set of discrepancy switch and indicator
- wiring including connection to outdoor MK, terminal block and switches, links, fuses, test
facilities, etc. to complete the scope of work.
All equipment shall comply to IEC 61850
3 Protection and Control Cubicle for 150 kV Coupler Bay including low impedance busbar 1.00 set 667,889,006 667,889,006 1.00 set 7,464,525 7,464,525 675,353,530
protection minimum for 9 bay feeder and synchro coloumn
- IED Main Busbar Protection (Buspro, CBF, check dan short zone etc)
- IED Back Up Protection( OC,GFR, UFR, syncrocheck relay ,fault locator,metering, etc)
- IED Control ( Bay Control Unit)
- Ethernet Swicth for Inter- bay System (ring type)
- misca 1 set of discrepancy switch and indicator
-Local Mimic and Control panel for Coupler bay
- synchro column
- wiring including connection to outdoor MK, terminal block and switches, links, fuses, test
facilities, etc, to complete the scope of wor
All equipment shall comply to IEC 61850
4 Central Control Equipment/ HMI Client & Server (Operator Workstation) with 1.00 set 1,788,236,527 1,788,236,527 1.00 set 33,869,638 33,869,638 1,822,106,165
redundancy system :
- CPU/ Keyboard & Mouse /VDU, 2 set
- Logger printer, 1 set
- Color laser Printer, 1 set
- GPS Time Reference Clock, 1 set
- Gateway, 1 pcs
- Modem, 1 set
- Server 2 set
- Ethernet Swicth for Inter- bay ( Ring System )
- Ethernet Swicth for connection to WAN inter-bay system
- optical cable for inter bay connection
- rack for server, gateway and ethernet swicth
- furniture
- Engineering tool and test equipment (laptop)
- Miscellaneous material equipment including rack, vabinet cable, cable clamp, compresion
terminal, connection to individual item of equipment,test terminal, auxiliary relay, interior
LAN, heater, install FO to Joint Box, etc to complete the scope of work
5 Substation automation software 1.00 set 416,825,196 416,825,196 1.00 set 7,464,525 7,464,525 424,289,720
- Operating Software
- Basic SAS software
- comunication protocol to control center, consist of
IEC 60870-5-101
IEC 60870-5-104
-HMI software
- Configuration and setting software for IED
- Training ( computer system hardware & software)
- Design architecture for 7 bays (4 LB, 2 TB,1 BC)
6 AC supply Equipment 1.00 set 303,951,836 303,951,836 1.00 set 7,464,525 7,464,525 311,416,361
Inverter and Mounting Panel for AC Supply
7 CCTV System Complete as specified in technical specification 1.00 set 223,355,321 223,355,321 1.00 set 7,464,525 7,464,525 230,819,846
No. Item Uraian Pekerjaan unit Volume Harga Satuan Jumlah Harga
1 2 3 4 5 6=4x5
2. PEKERJAAN JALAN
2. 1 Pengukuran dan Pemasangan Bouwplank m1 294.00 73,843 21,709,842
2. 2 Plat beton bertulang K.175 (Besi 20 kg) m3 375.00 2,365,000 886,875,000
2. 3 Hamparan Sirtu m3 334.00 440,000 146,960,000
2. 4 Box Culvert Rangkap 2 K.175 (Besi 75 kg) m3 15.00 3,740,000 56,100,000
2. 5 Kanstin uk. 60 x 28 x 15 cm m1 381.00 94,600 36,042,600
SUB-TOTAL-2 1,147,687,442
3. 2 Pekerjaan tanah :
3. 2.1 Galian tanah pondasi m3 96.00 71,500 6,864,000
3. 2.2 Tiang pancang ∆ (Ukr. 32 cm /"pile terpancang") m1 1,116.00 220,000 245,520,000
3. 2.3 Timbunan kembali m3 80.00 17,600 1,408,000
3. 2.4 Hamparan Pasir m3 12.00 165,000 1,980,000
3. 9 Pekerjaan Drainase :
3. 9.1 Saluran keliling bangunan Pipa beton dia.30 cm m1 85.00 352,000 29,920,000
3. 9.2 Bak kontrol pas. Bata 45 x45 bh 12.00 407,000 4,884,000
No. Item Uraian Pekerjaan unit Volume Harga Satuan Jumlah Harga
1 2 3 4 5 6=4x5
6. PEKERJAAN DRAINAGE
6. 1 Drainase Type "55" m1 491.00 1,210,000 594,110,000
6. 2 Saluran keliling bangunan Pipa beton dia.30 cm m1 45.00 242,000 10,890,000
SUB-TOTAL-6 605,000,000
SUB-TOTAL-9 329,505,000