Perencanaan Detail Dermaga PDF
Perencanaan Detail Dermaga PDF
BAB VII
ANALISA BIAYA
2 10 M2 BEKISTING
a. Bahan :
Kayu Bekisting 0.4 m3 1,262,500.00 505,000.00
Papan Plywood 12 mm 3.5 lembar 89,000.00 311,500.00
Paku 4 kg 12,000.00 48,000.00
b. Upah :
Pekerja 6 org/hari 20,000.00 120,000.00
Mandor 0.1 org/hari 50,000.00 5,000.00
Tukang Kayu 5 org/hari 35,000.00 175,000.00
Kepala Tukang 0.5 org/hari 40,000.00 20,000.00
2
Biaya 10 m Bekisting 1,184,500.00
2
Biaya 1 m Bekisting 118,450.00
3 100 KG PEMBESIAN
a. Bahan :
Besi 100 kg 4,700.00 470,000.00
KawatBendrat 2 kg 8,500.00 17,000.00
b. Upah :
Pekerja 6.75 org/hari 20,000.00 135,000.00
Tukang Besi 6.75 org/hari 35,000.00 236,250.00
Kepala Tukang 2.25 org/hari 40,000.00 90,000.00
Biaya 100 kg Pembesian 948,250.00
Biaya 1 kg Pembesian 9,482.50
Harga Jumlah
No Uraian Vol. Satuan
Satuan (Rp) (Rp)
4 1 M3 BETON BERTULANG
PLAT
Beton 1 m3 489,700.00 489,700.00
Besi Beton 32.8 kg 9,482.50 311,026.00
Bekisting 1.8 m2 118,450.00 213,210.00
Peralatan 1 set 42,000.00 42,000.00
1,055,936.00
5 1 M3 BETON BERTULANG
BALOK MELINTANG
Beton 1 m3 489,700.00 489,700.00
Besi Beton 150.2 kg 9,482.50 1,424,555.98
Bekisting 3 m2 118,450.00 355,350.00
Peralatan 1 set 42,000.00 42,000.00
2,311,605.98
6 1 M3 BETON BERTULANG
BALOK MEMANJANG
Beton 1 m3 489,700.00 489,700.00
Besi Beton 128.7 kg 9,482.50 1,220,397.75
Bekisting 3 m2 118,450.00 355,350.00
Peralatan 1 set 42,000.00 42,000.00
2,107,447.75
7 1 M3 BETON BERTULANG
BALOK CRANE
Beton 1 m3 489,700.00 489,700.00
Besi Beton 119 kg 9,482.50 1,128,417.50
Bekisting 3 m2 118,450.00 355,350.00
Peralatan 1 set 42,000.00 42,000.00
2,015,467.50
8 1 M3 BETON BERTULANG
BALOK FENDER
Beton 1 m3 489,700.00 489,700.00
Besi Beton 30.48 kg 9,482.50 289,026.60
Bekisting 3 m2 118,450.00 355,350.00
Peralatan 1 set 42,000.00 42,000.00
1,176,076.60
Harga Jumlah
No Uraian Vol. Satuan
Satuan (Rp) (Rp)
9 1 M3 BETON BERTULANG
POER TIANG TUNGGAL
Beton 1 m3 489.700,00 489.700,00
Besi Beton 75,4 kg 9.482,50 714.980,50
Bekisting 4 m2 118.450,00 473.800,00
Peralatan 1 set 42.000,00 42.000,00
1.720.480,50
10 1 M3 BETON BERTULANG
POER TIANG GANDA
Beton 1 m3 489.700,00 489.700,00
Besi Beton 106 kg 9.482,50 1.005.145,00
Bekisting 4 m2 118.450,00 473.800,00
Peralatan 1 set 42.000,00 42.000,00
2.010.645,00
11 1 M3 BETON BERTULANG
PENGISI TIANG PANCANG
Beton 1 m3 489.700,00 489.700,00
Besi Beton 289,3 kg 9.482,50 2.743.666,55
Peralatan 1 set 42.000,00 42.000,00
3.275.366,55
Harga Jumlah
No Uraian Vol. Satuan
Satuan (Rp) (Rp)
Work Boat 8 jam 47.000,00 376.000,00
Generator 150 kVA 8 jam 84.000,00 672.000,00
Alat Bantu 1 unit 360.000,00 360.000,00
9.543.000,00
Dalam 1 Hari Pemancangan (m') 104
Biaya Pemancangan 1 m tiang 91.759,62
14 PEMANCANGAN TIANG MIRING
TIANG PANCANG
a. Upah :
Pekerja 6 org/hari 20.000,00 120.000,00
Mandor 1 org/hari 50.000,00 50.000,00
Operator 5 org/hari 25.000,00 125.000,00
Pembantu Operator 5 org/hari 20.000,00 100.000,00
Penyelam 3 org/hari 60.000,00 180.000,00
b. Alat : 0,00
Piling Barge Driving 8 jam 522.000,00 4.176.000,00
Ponton Kap. 1000 ton 8 jam 136.000,00 1.088.000,00
Anchor Boat 8 jam 287.000,00 2.296.000,00
Work Boat 8 jam 47.000,00 376.000,00
Generator 150 kVA 8 jam 84.000,00 672.000,00
Alat Bantu 1 unit 360.000,00 360.000,00
9.543.000,00
Dalam 1 Hari Pemancangan (m') 74
Biaya Pemancangan 1 m tiang 128.959,46
Harga Jumlah
No Uraian Vol. Satuan
Satuan (Rp) (Rp)
Kepala Tukang 0,09 org/hari 40.000,00 3.600,00
b. Alat : 0,00
Alat Bantu 1 set 180.000,00 180.000,00
276.450,00
3
20 1 M SELIMUT BETON
3
Beton 1 m 489.700,00 489.700,00
Besi Beton 0,74 kg 9.482,50 7.017,05
2
Bekisting 6,62 m 118.450,00 784.139,00
Peralatan 1 set 42.000,00 42.000,00
1.322.856,05
IV PEKERJAAN PELENGKAP
1 Fender 80 buah 60.000.000,00 4.800.000.000,00
2 Boulder 12 buah 24.000.000,00 288.000.000,00
3 Pemasangan Rel Crane 1 Ls 120.000.000,00 120.000.000,00
Sub Total IV 5.208.000.000,00