I.

DAFTAR HARGA SATUAN UPAH

No.

PEKERJA

SAT

(1)
1
2
3
4
5
6
7
8
9
10
11
12
13
14

(2)

(3)
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari

Mandor
Kepala Tukang Kayu
Kepala Tukang Batu
Kepala Tukang Besi
Kepala Tukang Cat
Kepala Tukang Style Bali
Tukang Kayu
Tukang Batu
Tukang Besi
Tukang Cat
Tukang Gali
Tukang Style Bali
Tukang Bongkar Begesting
Pekerja

HARGA UPAH
(Rp)
(4)
150000.00
130000.00
130000.00
130000.00
130000.00
130000.00
125000.00
125000.00
125000.00
125000.00
125000.00
125000.00
125000.00
100000.00

TOTAL HARGA
UPAH
32,473,208.79
(5)
1,172,655.90
213,156.45
157,123.07
771,650.59
103,983.75
2,049,581.25
1,510,798.75
2,282,510.16
999,843.75
15,120,000.00
1,550,725.00
6,541,180.13

Harga Borongan 600.000/M2

9,000,000.00
0.04
0.01
0.00
0.02
0.00
0.06
0.05
0.07
0.03
0.47
0.05
0.20

0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01

II. DAFTAR SATUAN BAHAN BANGUNAN

No.

JENIS BAHAN BANGUNAN

SAT

(1)
1
2
3
4
5
6
7

(2)

(3)
M3
M3
M3
M3
M3
M3
M3

Kayu Kamper Balok

Kayu Kamper Papan
Kayu Begesting Papan
Kayu Kruing Balok
Kayu Kruing Papan
Kayu Meranti Balok
Kayu Meranti Papan

HARGA SATUAN
(Rp)
(4)
1975000.00
2350000.00
875000.00
1200000.00
1250000.00
4000000.00
875000.00

VOLUME BAHAN
(5)
1.31
0.13
-

TOTAL HARGA BAHAN

(Rp)
9,488,471.18
(6)
1,149,575.00
528,000.00
-

0.03

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

Keramik 30/30 Diamond Kw II Muda

Keramik 20/20 Diamond Kw II Muda
Plint Keramik 10 / 30
Tegel PC Polos 20 x 20
Tegel Plin PC Polos 15 x 20
Paving Block Kelas I
Batu Kali
Kerikil Beton
Pasir Beton
Pasir Urug
Pasir Pasang
Tanah Urug
Limestone
Semen Gresik 50 kg
Bata merah Kelas I
Bata Gosok ex Belayu
Bataco kelas I
Glass Block
Genteng Karang Pilang
Genteng Pres
Genteng Bubungan
Paku Usuk
Paku Reng
Paku Seng
Eternit Kelas I
Paku List
Kaca Bening 5 mm
Besi Beton
Kawat Ikat Beton
Cat Dasar
Cat Meni
Cat Tembok Paragon
Cat Kayu Emco
Plamur Kayu
Plamur Tembok
Paras Silakarang 50 x 20 x 12
Kuas

M2
M2
Bh
M2
Bh
M2
M3
M3
M3
M3
M3
M3
M3
Zak
Biji
Biji
Bh
Bh
Bh
Bh
Bh
Kg
Kg
Kg
Lbr
Kg
M2
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Bh

31000.00
28500.00
1500.00
17500.00
500.00
25000.00
54000.00
250000.00
250000.00
50000.00
250000.00
40000.00
30000.00
65000.00
500.00
650.00
1200.00
13000.00
2500.00
460.00
2800.00
12000.00
5000.00
5000.00
8250.00
8000.00
30000.00
7000.00
10000.00
7500.00
24000.00
24000.00
24000.00
24000.00
24000.00
8000.00
10000.00

3.37
3.28
1.52
31.70
270.65
12.51
388.43
6.74
0.26
12.49
0.51
0.45
8.44
1.71

841,756.25
819,318.75
379,782.00
2,060,476.73
135,324.00
150,084.00
2,719,018.75
67,397.50
6,134.40
299,700.00
12,268.80
10,800.00
202,500.00
17,055.00

45
46
47
48
49
50
51
52
53
54
55
56
57
58

Amplas
Pagar BRC p = 2.4 , t = 0.9 m
Tiang Pgr d = 1.5" , t = 0.9 m
Plywood 4 mm ( 0.9 x 2 )m2
Multipleks 6 mm
Plywood Aluminium
Ultran Polituran
Water Proof Aqua Proof
Impra Dasar
Minyak Thinner
Minyak Bekisting
Lbr. Asbes Glm ( 1.8x1.05 ) m2
Lbr. Asbes Bubungan
Loster 20 x 20

Lbr
Bh
Bh
Lbr
Lbr
Lbr
Ltr
Ltr
Kg
Ltr
Ltr
Lbr
Lbr
Bh

5000.00
115000.00
55000.00
47500.00
37000.00
58505.00
20625.00
27500.00
22500.00
7500.00
7500.00
25000.00
5000.00
10000.00

17.78
0.05
-

88,875.00
405.00
-

rga Borongan 600.000/M2

69,230.05
286,069.08
388,087.31
79,022.13
586,413.45
27,506.64
37,316.09
24,699.60
56,385.91

36,355.32
5,516.03

120,000.00

III. TABEL ANALISA HARGA SATUAN

No.

SAT

1
A

1M2

M'

B
1

URAIAN

SAT

3
PEKERJAAN PERSIAPAN AWAL

Pek. Pembersihan awal lokasi

Pekerja
Mandor

KOEF
4

HARGA
SATUAN
(Rp)
5

HARGA BAHAN

JUM HARGA

(Rp)
6

(Rp)
7

(Rp)
8

12,500.00
1,300.00
10,000.00
750.00

78,915.00
6,125.00
48,000.00
240.00
12,500.00
1,300.00
10,000.00
750.00

11.00
0.08
0.13
0.22
1.10
0.11
1.10
0.06

125000.00
150000.00

97,500.00
93,750.00
3,750.00

97,500.00
93,750.00
3,750.00

0.00
37.80
1.26

0.75
0.025

125000.00
150000.00

97,500.00
93,750.00
3,750.00

97,500.00
93,750.00
3,750.00

0.00
37.80
1.26

0.9
0.045

125000.00
150000.00

119,250.00
112,500.00
6,750.00

119,250.00
112,500.00
6,750.00

50.40
45.36
2.27

57,500.00

57,500.00

0.00

0.007
0.012
0.02
0.1
0.01
0.1
0.005

875000.00
4000000.00
12000.00
125000.00
130000.00
100000.00
150000.00

Pek. Galian tanah untuk pondasi

Tukang Gali
Mandor

0.75
0.025

Pek. Galian tanah untuk sloof

Tukang Gali
Mandor
Pek. Galian tanah biasa untuk basement
Tukang Gali
Mandor

24,550.00
M3
M3
Kg
O/H
O/H
O/H
O/H

15.00
1.50
0.75

100000.00
150000.00

17,500.00
10,000.00
7,500.00

VOL

17,500.00
10,000.00
7,500.00

0.1
0.05

Pasangan Bouwplank
Kayu Begesting Papan
Kayu Meranti Balok
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor

HARGA UPAH

54,365.00
6,125.00
48,000.00
240.00

PEK. TANAH DAN PASIR

1M3

1M3

1M3

1M3

Pek. Urugan tanah kembali untuk pondasi

No.
1

0.5
0.05

HARGA
SATUAN
(Rp)
5
100000.00
150000.00

Pek. Urugan tanah (Imported soil)

Tanah Urug
Pekerja
Mandor

1.2
0.3
0.01

40000.00
100000.00
150000.00

Pek. Urugan limestone

Limestone
Pekerja
Mandor

1.2
0.3
0.01

30000.00
100000.00
150000.00

Pek. Pemadatan dan perataan

Pekerja
Mandor

0.25
0.01

100000.00
150000.00

Pek. Urugan pasir

Pasir Urug
Pekerja
Mandor

1.2
0.3
0.01

50000.00
100000.00
150000.00

URAIAN

SAT
2

SAT
4

Pekerja
Mandor
5

1M3

1M3

1M3

1M3

KOEF
4

HARGA UPAH
(Rp)
6
50,000.00
7,500.00
31,500.00

HARGA BAHAN
(Rp)
7

JUM HARGA
(Rp)
8
50,000.00
7,500.00

VOL
9
0.00
0.00

48,000.00
48,000.00

79,500.00
48,000.00
30,000.00
1,500.00

0.00
0.00
0.00
0.00

36,000.00
36,000.00

30,000.00
1,500.00

67,500.00
36,000.00
30,000.00
1,500.00

0.00
0.00
0.00
0.00

26,500.00
25,000.00
1,500.00

26,500.00
25,000.00
1,500.00

1.32
0.33
0.01

60,000.00
60,000.00

91,500.00
60,000.00
30,000.00
1,500.00

0.00
0.00
0.00
0.00

293,200.00

339,250.00

0.52

35,000.00
18,200.00
240,000.00

35,000.00
18,200.00
240,000.00
12,500.00
1,300.00
30,000.00

36.29
0.15
0.50
0.05
0.01
0.16

30,000.00
1,500.00
31,500.00

31,500.00
30,000.00
1,500.00

PEK. PASANGAN DAN PLESTERAN

1M3

Pek. Pas Trasram bata merah (1:2)

Bata merah Kelas I
Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja

46,050.00
Bh
Zak
M3
O/H
O/H
O/H

70
0.28
0.96
0.1
0.01
0.3

500.00
65000.00
250000.00
125000.00
130000.00
100000.00

12,500.00
1,300.00
30,000.00

No.
1

4
0.015

HARGA
SATUAN
(Rp)
5
150000.00

Pek. Pas Bata merah tebal 1/2 bata (1:4)

Bata merah Kelas I
bh
Semen Gresik 50 kg
Zak
Pasir Pasang
M3
Tukang Batu
O/H
Kepala Tukang Batu
O/H
Pekerja
O/H
Mandor
O/H

70
0.23
0.043
0.1
0.01
0.3
0.015

450.00
65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

Pek. Plesteran (1:3) tebal 15 mm

Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

Zak
M3
O/H
O/H
O/H
O/H

7.776
0.023
0.1
0.01
0.3
0.015

65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

Pek. Plesteran (1:5)

Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

Zak
M3
O/H
O/H
O/H
O/H

0.10368
0.026
0.15
0.015
0.2
0.01

65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

Pek. Plesteran (1:6)

Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja

Zak
M3
O/H
O/H
O/H

0.08824
0.027
0.15
0.015
0.2

65000.00
250000.00
125000.00
130000.00
100000.00

URAIAN

SAT
2

3
Mandor

1M3

1M2

1M2

1M2

SAT
4
O/H

KOEF

HARGA UPAH
(Rp)
6
2,250.00
46,050.00

HARGA BAHAN
(Rp)
7

57,200.00
31,500.00
14,950.00
10,750.00

103,250.00
31,500.00
14,950.00
10,750.00
12,500.00
1,300.00
30,000.00
2,250.00

3.35
234.36
0.77
0.14
0.33
0.03
1.00
0.05

511,190.00
505,440.00
5,750.00

557,240.00
505,440.00
5,750.00
12,500.00
1,300.00
30,000.00
2,250.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

13,239.20
6,739.20
6,500.00

55,439.20
6,739.20
6,500.00
18,750.00
1,950.00
20,000.00
1,500.00

33.75
3.50
0.88
5.06
0.51
6.75
0.34

12,485.60
5,735.60
6,750.00

54,685.60
5,735.60
6,750.00
18,750.00
1,950.00
20,000.00

0.00
0.00
0.00
0.00
0.00
0.00

12,500.00
1,300.00
30,000.00
2,250.00
42,200.00

18,750.00
1,950.00
20,000.00
1,500.00
42,200.00

18,750.00
1,950.00
20,000.00

VOL

(Rp)
8
2,250.00

12,500.00
1,300.00
30,000.00
2,250.00
46,050.00

JUM HARGA

0.01

No.
1

URAIAN

SAT
2

3
Mandor

10

11

12

1M2

1M2

1M2

D
1

Pek. Pepalihan (1:6)

Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
Pek. Acian
Semen Gresik 50 kg
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

4
O/H

4
0.01

HARGA
SATUAN
(Rp)
5
150000.00

Zak
M3
O/H
O/H
O/H
O/H

0.072
0.022
0.3
0.03
0.5
0.025

65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

Zak
M3
O/H
O/H
O/H
O/H

0.065
0.1
0.01
0.15
0.0075

65000.00
125000.00
130000.00
100000.00
150000.00

1.1
0.225
0.0225
0.15
0.0075

27500.00
125000.00
130000.00
100000.00
150000.00

6
1.76
0.76
1.65
0.083
0.275

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00

SAT

KOEF

HARGA UPAH
(Rp)
6
1,500.00
95,150.00

(Rp)
7

(Rp)
8
1,500.00

VOL
9
0.00

105,330.00
4,680.00
5,500.00
37,500.00
3,900.00
50,000.00
3,750.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

4,225.00
4,225.00

34,150.00
4,225.00
12,500.00
1,300.00
15,000.00
1,125.00

33.75
2.19
3.38
0.34
5.06
0.25

58,375.00
30,250.00
28,125.00

77,425.00
30,250.00
28,125.00
2,925.00
15,000.00
1,125.00

0.00
0.00
0.00
0.00
0.00
0.00

1,020,000.00
390,000.00
440,000.00
190,000.00

1,235,400.00
390,000.00
440,000.00
190,000.00
165,000.00
12,450.00
34,375.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

12,500.00
1,300.00
15,000.00
1,125.00
19,050.00

JUM HARGA

10,180.00
4,680.00
5,500.00

37,500.00
3,900.00
50,000.00
3,750.00
29,925.00

Pek. Waterprofing
Water Proof Aqua Proof
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor

HARGA BAHAN

2,925.00
15,000.00
1,125.00

PEK. BETON
1 M3

Pek. Beton K-150

Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu

215,400.00
Zak
M3
M3
O/H
O/H
O/H

165,000.00
12,450.00
34,375.00

No.
1

SAT
2

1 M3

1 M3

URAIAN
3
Kepala Tukang Batu
Pek. Beton K-200
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Pek. Beton Cycloof
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Pek. Pasangan Batu kali (1:5)
Batu Kali
Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

1 M3

Pek. Sloof Beton 20/30 (K-150)

M3 Pekerjaan Beton
Semen Gresik 50 kg

4
O/H

4
0.0275

HARGA
SATUAN
(Rp)
5
130000.00

Zak
M3
M3
O/H
O/H
O/H
O/H

7.04
2.3
1.57
1.65
0.083
0.275
0.0275

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00

Zak
M3
M3
O/H
O/H
O/H
O/H

0.6
6.512
0.54
0.82
6
0.3
1
0.1

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00

Zak
M3
M3
O/H
O/H
O/H
O/H

0.48
1.2
2.72
0.544
1.2
0.12
3.6
0.18

54000.00
65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

Zak

1
6

SAT

KOEF

HARGA UPAH
(Rp)
6
3,575.00
215,400.00

65000.00

HARGA BAHAN
(Rp)
7

1,425,100.00
457,600.00
575,000.00
392,500.00

JUM HARGA
(Rp)
8
3,575.00

VOL
9
0.00

165,000.00
12,450.00
34,375.00
3,575.00

1,640,500.00
457,600.00
575,000.00
392,500.00
165,000.00
12,450.00
34,375.00
3,575.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

600,000.00
45,000.00
125,000.00
13,000.00

1,374,264.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00

423,280.00
135,000.00
205,000.00

64,800.00
176,800.00
136,000.00
150,000.00
15,600.00
360,000.00
27,000.00

390,000.00

930,200.00
64,800.00
176,800.00
136,000.00
150,000.00
15,600.00
360,000.00
27,000.00
2,405,665.00
1,235,400.00
390,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.54
3.24

No.
1

SAT
2

1 M3

URAIAN
3
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Minyak Bekisting
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Sloof Beton 15/20
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton

SAT
4
M3
M3
O/H
O/H
O/H
O/H
Kg
Kg
O/H
O/H
O/H
M3
Kg
Ltr
O/H
O/H
O/H
O/H
O/H

KOEF
4
1.76
0.76
1.65
0.083
0.275
0.0275
1
110
1.65
0.77
0.077
0.77
1
0.045
0.3
0.1
0.26
0.026
0.52
0.026
0.52

1
6.512
0.54
0.82
6
0.3
1
0.1
1.5
110

HARGA
SATUAN
(Rp)
5
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
7500.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00

HARGA UPAH
(Rp)
6

HARGA BAHAN
(Rp)
7
440,000.00
190,000.00

165,000.00
12,450.00
34,375.00
3,575.00
770,000.00
16,500.00
96,250.00
10,010.00
77,000.00
39,375.00
3,600.00
750.00
32,500.00
3,380.00
52,000.00
3,900.00
65,000.00

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00

JUM HARGA
(Rp)
8
440,000.00
190,000.00
165,000.00
12,450.00
34,375.00
3,575.00
969,760.00
770,000.00
16,500.00
96,250.00
10,010.00
77,000.00
200,505.00
39,375.00
3,600.00
750.00
32,500.00
3,380.00
52,000.00
3,900.00
65,000.00
7,251,155.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00

VOL
9
0.95
0.41
0.89
0.04
0.15
0.01
59.40
0.89
0.42
0.04
0.42
0.02
0.16
0.05
0.14
0.01
0.28
0.01
0.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

No.
1

SAT
2

1 M3

URAIAN
3
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Sloof Beton 12/15
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu

SAT
4

KOEF
4
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

1
6.512
0.54
0.82
6
0.3
1
0.1
1
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5

HARGA
SATUAN
(Rp)
5
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00

HARGA UPAH
(Rp)
6

HARGA BAHAN
(Rp)
7
20,000.00

843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00

JUM HARGA
(Rp)
8
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00
5,950,530.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00

VOL
9
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

No.
1

SAT
2

1 M3

1 M3

URAIAN
3
Pekerja
Mandor
Tukang Bongkar Begesting

SAT
4

KOEF
4
2
0.1
4

Pek. Balok Anak 20/30

M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting

1
6.512
0.54
0.82
6
0.3
1
0.1
1.5
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

Pek. Balok Induk 30/40

M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton

1
6.512
0.54
0.82

HARGA
SATUAN
(Rp)
5
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00

HARGA UPAH
(Rp)
6
200,000.00
15,000.00
500,000.00

HARGA BAHAN
(Rp)
7

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

423,280.00
135,000.00
205,000.00

JUM HARGA
(Rp)
8
200,000.00
15,000.00
500,000.00

VOL
9
0.00
0.00
0.00

7,251,155.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

0.00

8,551,780.00
1,546,280.00
423,280.00
135,000.00
205,000.00

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

No.
1

SAT
2

1 M3

URAIAN
3
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Balok Induk 30/50
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi

SAT
4

KOEF
4
6
0.3
1
0.1
2
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

1
6.512
0.54
0.82
6
0.3
1
0.1
2
110
2
6.75
2.25

HARGA
SATUAN
(Rp)
5
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00

HARGA UPAH
(Rp)
6
600,000.00
45,000.00
125,000.00
13,000.00

HARGA BAHAN
(Rp)
7

770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00

JUM HARGA
(Rp)
8
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00
8,551,780.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00

VOL
9
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

No.
1

10

SAT
2

1 M3

URAIAN
3
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Ring Balok 20/25 (K-150)
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting

SAT
4

Zak
M3
M3
O/H
O/H
O/H
O/H
Kg
Kg
O/H
O/H
O/H
M3
Kg
O/H
O/H
O/H
O/H
O/H

KOEF
4
6.75
1
0.4
4
5
0.5
2
0.1
4

1
6.512
0.54
0.82
6
0.3
1
0.1
1
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

HARGA
SATUAN
(Rp)
5
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

HARGA UPAH
(Rp)
6
675,000.00

HARGA BAHAN
(Rp)
7

350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

JUM HARGA
(Rp)
8
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00
5,950,530.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

VOL
9
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.68
4.40
0.36
0.55
4.05
0.20
0.68
0.07
74.25
1.35
4.56
1.52
4.56
0.27
2.70
3.38
0.34
1.35
0.07
2.70

No.

SAT

11

1 M3

13

1 M3

URAIAN
3

SAT
4

KOEF
4

Pek. Kolom Praktis Beton 15/15 (K-150)

M3 Pekerjaan Beton
Semen Gresik 50 kg
Zak
Pasir Beton
M3
Kerikil Beton
M3
Pekerja
O/H
Mandor
O/H
Tukang Batu
O/H
Kepala Tukang Batu
O/H
Kg Pekerjaan besi
Besi Beton
Kg
Kawat Ikat Beton
Kg
Tukang Besi
O/H
Kepala Tukang Besi
O/H
Pekerja
O/H
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting

1
6.512
0.54
0.82
6
0.3
1
0.1
1.5
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

Pek. Kolom Beton 20/20 (K-150)

M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu

1
6.512
0.54
0.82
6
0.3
1

Zak
M3
M3
O/H
O/H
O/H

HARGA
SATUAN
(Rp)
5

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00

HARGA UPAH

HARGA BAHAN

JUM HARGA

(Rp)
6

(Rp)
7

(Rp)
8

VOL
9
0.06

625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

7,251,155.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

0.30

600,000.00
45,000.00
125,000.00

7,251,155.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00

423,280.00
135,000.00
205,000.00

0.37
0.03
0.05
0.34
0.02
0.06
0.01
9.28
0.17
0.57
0.19
0.57
0.02
0.23
0.28
0.03
0.11
0.01
0.23

1.95
0.16
0.25
1.80
0.09
0.30

No.
1

14

SAT
2

1 M3

URAIAN
3
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Kolom Beton 25/25
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan

SAT
4
O/H

KOEF
4
0.1
1.5
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

1
6.512
0.54
0.82
6
0.3
1
0.1
1.5
110
2
6.75
2.25
6.75
1
0.4

HARGA
SATUAN
(Rp)
5
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00

HARGA UPAH
(Rp)
6
13,000.00

HARGA BAHAN
(Rp)
7

770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00

JUM HARGA
(Rp)
8
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00
7,251,155.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00

VOL
9
0.03
49.50
0.90
3.04
1.01
3.04
0.12
1.20
1.50
0.15
0.60
0.03
1.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

No.
1

15

16

SAT
2

1 M3

1 M3

URAIAN
3
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Kolom Beton 30/30
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Kolom Beton 40/40
M3 Pekerjaan Beton

SAT
4

KOEF
4
4
5
0.5
2
0.1
4

1
6.512
0.54
0.82
6
0.3
1
0.1
1.5
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

HARGA
SATUAN
(Rp)
5
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

HARGA UPAH
(Rp)
6

HARGA BAHAN
(Rp)
7
48,000.00

625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

JUM HARGA
(Rp)
8
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

VOL
9
0.00
0.00
0.00
0.00
0.00
0.00

7,251,155.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

0.00

8,551,780.00
1,546,280.00

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

No.
1

17

SAT
2

1 M3

URAIAN
3
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Kolom Beton 45/45
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton

SAT
4

KOEF
4
6.512
0.54
0.82
6
0.3
1
0.1
2
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

1
6.512
0.54
0.82
6
0.3
1
0.1
2.5
110

HARGA
SATUAN
(Rp)
5
65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00

HARGA UPAH
(Rp)
6

HARGA BAHAN
(Rp)
7
423,280.00
135,000.00
205,000.00

600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00

JUM HARGA
(Rp)
8
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00
9,852,405.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00

VOL
9
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

No.
1

18

SAT
2

1 M3

URAIAN
3
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Pelat Lantai ( K-150 )
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu

SAT
4

KOEF
4
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

1
6.512
0.54
0.82
6
0.3
1
0.1
0.7
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5

HARGA
SATUAN
(Rp)
5
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00

HARGA UPAH
(Rp)
6

HARGA BAHAN
(Rp)
7
20,000.00

843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00

JUM HARGA
(Rp)
8
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00
5,170,155.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00

VOL
9
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
6.51
0.54
0.82
6.00
0.30
1.00
0.10
77.00
1.40
4.73
1.58
4.73
0.40
4.00
5.00
0.50

No.
1

19

21

SAT
2

1 M3

1 M3

URAIAN
3
Pekerja
Mandor
Tukang Bongkar Begesting
Pek. Atap Dak Beton ( K-150 )
M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja
Pekerjaan Begisting
Kayu Begesting Papan
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Bongkar Begesting

Pek. Pelat Pondasi Telapak (K-200)

M3 Pekerjaan Beton
Semen Gresik 50 kg
Pasir Beton

SAT
4

KOEF
4
2
0.1
4

M3
Kg
O/H
O/H
O/H
O/H
O/H

1
6.512
0.54
0.82
6
0.3
1
0.1
0.7
110
2
6.75
2.25
6.75
1
0.4
4
5
0.5
2
0.1
4

Zak
M3

1
7.04
2.3

Zak
M3
M3
O/H
O/H
O/H
O/H
Kg
Kg
O/H
O/H
O/H

HARGA
SATUAN
(Rp)
5
100000.00
150000.00
125000.00

65000.00
250000.00
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00
875000.00
12000.00
125000.00
130000.00
100000.00
150000.00
125000.00

65000.00
250000.00

HARGA UPAH
(Rp)
6
200,000.00
15,000.00
500,000.00

HARGA BAHAN
(Rp)
7

423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

457,600.00
575,000.00

JUM HARGA
(Rp)
8
200,000.00
15,000.00
500,000.00
5,170,155.00
1,546,280.00
423,280.00
135,000.00
205,000.00
600,000.00
45,000.00
125,000.00
13,000.00
2,601,250.00
770,000.00
20,000.00
843,750.00
292,500.00
675,000.00
1,803,000.00
350,000.00
48,000.00
625,000.00
65,000.00
200,000.00
15,000.00
500,000.00

2,824,760.00
1,640,500.00
457,600.00
575,000.00

VOL
9
2.00
0.10
4.00
1.00
6.51
0.54
0.82
6.00
0.30
1.00
0.10
77.00
1.40
4.73
1.58
4.73
0.40
4.00
5.00
0.50
2.00
0.10
4.00

0.30
2.11
0.69

No.
1

SAT
2

E
1

URAIAN
3
Kerikil Beton
Pekerja
Mandor
Tukang Batu
Kepala Tukang Batu
Kg Pekerjaan besi
Besi Beton
Kawat Ikat Beton
Tukang Besi
Kepala Tukang Besi
Pekerja

SAT
4
M3
O/H
O/H
O/H
O/H
Kg
Kg
O/H
O/H
O/H

KOEF
4
1.57
1.65
0.083
0.275
0.0275
1.0
140
2.1
0.77
0.077
0.77

HARGA
SATUAN
(Rp)
5
250000.00
100000.00
150000.00
125000.00
130000.00
7000.00
10000.00
125000.00
130000.00
100000.00

HARGA UPAH
(Rp)
6

HARGA BAHAN
(Rp)
7
392,500.00

165,000.00
12,450.00
34,375.00
3,575.00
980,000.00
21,000.00
96,250.00
10,010.00
77,000.00

JUM HARGA
(Rp)
8
392,500.00
165,000.00
12,450.00
34,375.00
3,575.00
1,184,260.00
980,000.00
21,000.00
96,250.00
10,010.00
77,000.00

VOL
9
0.47
0.50
0.02
0.08
0.01
42.00
0.63
0.23
0.02
0.23

PEK. ATAP / KAP

1 M2

1 M2

1 M'

Pek. Pas. Atap Genteng Pres

Genteng Pres
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

37,200.00
23
0.15
0.015
0.15
0.01

460.00
125000.00
130000.00
100000.00
150000.00

Pek. Pas. Atap Genteng Karang

Pilang
Genteng Karang Pilang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

23
0.15
0.015
0.15
0.01

2500.00
125000.00
130000.00
100000.00
150000.00

Pek. Pas. Bubungan Genteng

Genteng Bubungan
Semen Gresik 50 kg
Pasir Pasang

4
0.338
0.032

2800.00
65000.00
250000.00

10,580.00
10,580.00

47,780.00
10,580.00
18,750.00
1,950.00
15,000.00
1,500.00

0.00
0.00
0.00
0.00
0.00
0.00

57,500.00

94,700.00

0.00

57,500.00

57,500.00
18,750.00
1,950.00
15,000.00
1,500.00

0.00
0.00
0.00
0.00
0.00

41,170.00
11,200.00
21,970.00
8,000.00

111,770.00
11,200.00
21,970.00
8,000.00

0.00
0.00
0.00
0.00

18,750.00
1,950.00
15,000.00
1,500.00
37,200.00
18,750.00
1,950.00
15,000.00
1,500.00
70,600.00

No.
1

SAT
2

1 M2

1 M2

1 M3

1 M2

0.2
0.02
0.4
0.02

HARGA
SATUAN
(Rp)
5
125000.00
130000.00
100000.00
150000.00

Pek. Pas. Usuk

Kayu Kruing Balok
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor

0.0105
0.1
0.0571
0.0057
0.0571
0.0028

1200000.00
12000.00
125000.00
130000.00
100000.00
150000.00

Pek. Pas. Reng

Kayu Kamper Balok
Paku Reng
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor

0.006
0.15
0.0428
0.0042
0.0428
0.0021

1975000.00
5000.00
125000.00
130000.00
100000.00
150000.00

Pek. Kuda-Kuda
Kayu Kruing Balok
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor

1.1
24
2.4
8
0.4

1200000.00
125000.00
130000.00
100000.00
150000.00

0.025
0.1
0.8
0.08

2350000.00
5000.00
125000.00
130000.00

URAIAN
3
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

Pek. Papan Ram (ListPlank)

Kayu Kamper Papan
Paku Reng
Tukang Kayu
Kepala Tukang Kayu

SAT
4

KOEF
4

HARGA UPAH
(Rp)
6
25,000.00
2,600.00
40,000.00
3,000.00
14,008.50

HARGA BAHAN
(Rp)
7

100,000.00
10,400.00

9
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

12,600.00
11,850.00
750.00

23,091.00
11,850.00
750.00
5,350.00
546.00
4,280.00
315.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

1,320,000.00
1,320,000.00

5,492,000.00
1,320,000.00
3,000,000.00
312,000.00
800,000.00
60,000.00

0.00
0.00
0.00
0.00
0.00
0.00

59,250.00
58,750.00
500.00

199,750.00
58,750.00
500.00
100,000.00
10,400.00

0.00
0.00
0.00
0.00
0.00

3,000,000.00
312,000.00
800,000.00
60,000.00
140,500.00

VOL

27,808.50
12,600.00
1,200.00
7,137.50
741.00
5,710.00
420.00

5,350.00
546.00
4,280.00
315.00
4,172,000.00

(Rp)
8
25,000.00
2,600.00
40,000.00
3,000.00

13,800.00
12,600.00
1,200.00

7,137.50
741.00
5,710.00
420.00
10,491.00

JUM HARGA

No.
1

4
0.28
0.014

HARGA
SATUAN
(Rp)
5
100000.00
150000.00

1.1
26
2.6
10
0.5

1975000.00
125000.00
130000.00
100000.00
150000.00

0.035
0.8
0.1
3
0.6
2
0.1

2350000.00
30000.00
8000.00
125000.00
130000.00
100000.00
150000.00

Pek. Jendela Kaca Mati

Kaca Bening 5 mm
Paku List
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor

1.1
0.1
1
0.2
0.7
0.07

30000.00
8000.00
125000.00
130000.00
100000.00
150000.00

Pek. Daun Pintu/Jendela Panel

Kayu Kamper Papan
Tukang Kayu

0.04
3.6

2350000.00
125000.00

URAIAN

SAT
2

3
Pekerja
Mandor

KOEF

HARGA UPAH
(Rp)
6
28,000.00
2,100.00

HARGA BAHAN
(Rp)
7

JUM HARGA
(Rp)
8
28,000.00
2,100.00

VOL
9
0.00
0.00

PEK. KUSEN , DAUN PINTU DAN

JENDELA

F
1

SAT

1 M3

1 M2

1 M2

1 M2

Pek. Kusen Biasa

Kayu Kamper Balok
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Pek. Daun Pintu/Jendela Kaca
Kayu Kamper Papan
Kaca Bening 5 mm
Paku List
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor

4,663,000.00

2,172,500.00
2,172,500.00

6,835,500.00
2,172,500.00
3,250,000.00
338,000.00
1,000,000.00
75,000.00

0.00
0.00
0.00
0.00
0.00
0.00

107,050.00
82,250.00
24,000.00
800.00

775,050.00
82,250.00
24,000.00
800.00
375,000.00
78,000.00
200,000.00
15,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

33,800.00
33,000.00
800.00

265,300.00
33,000.00
800.00
125,000.00
26,000.00
70,000.00
10,500.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

94,000.00
94,000.00

698,300.00
94,000.00
450,000.00

0.00
0.00
0.00

3,250,000.00
338,000.00
1,000,000.00
75,000.00
668,000.00

375,000.00
78,000.00
200,000.00
15,000.00
231,500.00

125,000.00
26,000.00
70,000.00
10,500.00
604,300.00
450,000.00

No.
1

SAT
2

1 M2

1 M2

1 M2

URAIAN
3
Kepala Tukang Kayu
Pekerja
Mandor
Pek. Pas. Daun Pintu
Plywood+Aluminium
Kayu Kamper Papan
Plywood 4 mm ( 0.9 x 2 )m2
Plywood Aluminium
Paku List
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Kayu
Pek. Pas. Daun Pintu Plywood
Double
Kayu Kamper Papan
Plywood 4 mm ( 0.9 x 2 )m2
Paku List
Kepala Tukang Kayu
Pekerja
Mandor
Tukang Kayu
Pek. Dinding Partisi
Multipleks 6 mm
Kayu Kamper Balok
Paku Usuk
Paku Reng
Tukang Kayu
Kepala Tukang Kayu
Pekerja

SAT
4

KOEF
4
0.36
1
0.05

HARGA
SATUAN
(Rp)
5
130000.00
100000.00
150000.00

HARGA UPAH
(Rp)
6
46,800.00
100,000.00
7,500.00
548,375.00

0.015
0.625
0.625
0.1
0.3
1.25
0.0625
3

2350000.00
47500.00
58505.00
8000.00
130000.00
100000.00
150000.00
125000.00

2350000.00
47500.00
8000.00
130000.00
100000.00
150000.00
125000.00

0.8
0.015
0.02
0.2
0.7
0.07
0.35

37000.00
1975000.00
12000.00
5000.00
125000.00
130000.00
100000.00

(Rp)
7

87,500.00
9,100.00
35,000.00

(Rp)
8
46,800.00
100,000.00
7,500.00

VOL
9
0.00
0.00
0.00

650,678.13

0.00

35,250.00
29,687.50
36,565.63
800.00

35,250.00
29,687.50
36,565.63
800.00
39,000.00
125,000.00
9,375.00
375,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

95,425.00

643,800.00

0.00

35,250.00
59,375.00
800.00

35,250.00
59,375.00
800.00
39,000.00
125,000.00
9,375.00
375,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

60,465.00
29,600.00
29,625.00
240.00
1,000.00

210,965.00
29,600.00
29,625.00
240.00
1,000.00
87,500.00
9,100.00
35,000.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

39,000.00
125,000.00
9,375.00
375,000.00
150,500.00

JUM HARGA

102,303.13

39,000.00
125,000.00
9,375.00
375,000.00
548,375.00

0.015
1.25
0.1
0.3
1.25
0.0625
3

HARGA BAHAN

No.
1

URAIAN

SAT
2

3
Mandor

G
1

SAT
4

4
0.126

HARGA
SATUAN
(Rp)
5
150000.00

1
0.015
0.02
0.2
0.2
0.02
0.5
0.025

8250.00
1200000.00
8000.00
12000.00
125000.00
130000.00
100000.00
150000.00

0.0040
0.0400
0.1
0.02
0.002
0.01

1975000.00
8000.00
100000.00
125000.00
130000.00
150000.00

1
0.25
0.02
0.25
0.025
0.5
0.025

31000.00
65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

3.5

1500.00

KOEF

HARGA UPAH
(Rp)
6
18,900.00

HARGA BAHAN
(Rp)
7

JUM HARGA
(Rp)
8
18,900.00

VOL
9
0.00

PEK. PLAFOND DAN LANTAI

1 M2

1 M'

1 M2

1 M'

Pek. Pas. Plafond Eternit

Eternit Kelas I
Kayu Kruing Balok
Paku List
Paku Usuk
Tukang Kayu
Kepala Tukang Kayu
Pekerja
Mandor
Pek. List Plwfond Kalor
Kayu Kamper Balok
Paku List
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Pek. Pas. Kramik 30/30
Keramik 30/30 Diamond Kw II Muda
Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor
Pek. Pas. Plint Kramik 10/30
Plint Keramik 10 / 30

81,350.00

28,810.00
8,250.00
18,000.00
160.00
2,400.00

110,160.00
8,250.00
18,000.00
160.00
2,400.00
25,000.00
2,600.00
50,000.00
3,750.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

8,220.00
7,900.00
320.0000

22,480.00
7,900.00
320.0000
10,000.00
2,500.00
260.00
1,500.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

52,250.00
31,000.00
16,250.00
5,000.00

140,500.00
31,000.00
16,250.00
5,000.00
31,250.00
3,250.00
50,000.00
3,750.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

7,765.00
5,250.00

26,815.00
5,250.00

0.00
0.00

25,000.00
2,600.00
50,000.00
3,750.00
14,260.00

10,000.00
2,500.00
260.00
1,500.00
88,250.00

31,250.00
3,250.00
50,000.00
3,750.00
19,050.00

No.
1

SAT
2

1 M2

1 M2

1 M'

4
0.031
0.002
0.05
0.01
0.1
0.01

HARGA
SATUAN
(Rp)
5
65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

Pek. Pas. Kramik 20/20

Keramik 20/20 Diamond Kw II Muda
Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

1
0.25
0.02
0.25
0.025
0.5
0.025

28500.00
65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

Pek. Pas. Tegel Polos 20/20

Tegel PC Polos 20 x 20
Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

1
0.25
0.02
0.25
0.025
0.5
0.025

17500.00
65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

Pek. Pas. Plint PC Polos 15/20

Tegel Plin PC Polos 15 x 20
Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

3.5
0.031
0.002
0.05
0.01
0.1
0.01

500.00
65000.00
250000.00
125000.00
130000.00
100000.00
150000.00

URAIAN
3
Semen Gresik 50 kg
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

SAT
4

KOEF

HARGA UPAH
(Rp)
6

HARGA BAHAN

(Rp)
8
2,015.00
500.00
6,250.00
1,300.00
10,000.00
1,500.00

49,750.00
28,500.00
16,250.00
5,000.00

138,000.00
28,500.00
16,250.00
5,000.00
31,250.00
3,250.00
50,000.00
3,750.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

38,750.00
17,500.00
16,250.00
5,000.00

127,000.00
17,500.00
16,250.00
5,000.00
31,250.00
3,250.00
50,000.00
3,750.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

4,265.00
1,750.00
2,015.00
500.00

23,315.00
1,750.00
2,015.00
500.00
6,250.00
1,300.00
10,000.00
1,500.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

31,250.00
3,250.00
50,000.00
3,750.00
88,250.00

31,250.00
3,250.00
50,000.00
3,750.00
19,050.00

6,250.00
1,300.00
10,000.00
1,500.00

VOL

(Rp)
7
2,015.00
500.00

6,250.00
1,300.00
10,000.00
1,500.00
88,250.00

JUM HARGA

9
0.00
0.00
0.00
0.00
0.00
0.00

No.

SAT

1 M2

H
1

URAIAN
3
Pek. Pas. Paving Block
Paving Block Kelas I
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor

SAT
4

KOEF
4

1
0.31
0.031
0.625
0.031

HARGA
SATUAN
(Rp)
5

25000.00
125000.00
130000.00
100000.00
150000.00

HARGA UPAH

HARGA BAHAN

JUM HARGA

(Rp)
6

(Rp)
7

(Rp)
8

109,930.00

25,000.00
25,000.00

134,930.00
25,000.00
38,750.00
4,030.00
62,500.00
4,650.00

0.00
0.00
0.00
0.00
0.00
0.00

17,880.00

65,055.00

33.75

8,880.00
6,000.00
2,500.00
500.00

8,880.00
6,000.00
2,500.00
500.00
28,125.00
2,925.00
15,000.00
1,125.00

12.49
8.44
16.88
1.69
7.59
0.76
5.06
0.25

18,824.00

65,999.00

1.80

6,816.00
6,000.00
2,500.00
3,408.00
100.00

6,816.00
6,000.00
2,500.00
3,408.00
100.00
28,125.00
2,925.00
15,000.00
1,125.00

0.51
0.45
0.90
0.26
0.02
0.41
0.04
0.27
0.01

38,750.00
4,030.00
62,500.00
4,650.00

VOL
9

PEK. PENGECATAN DAN POLITURAN

1 M2

1 M2

Pek. Mengecat Tembok, 1x Plamir-2x

Mengecat
Cat Tembok Paragon
Plamur Tembok
Amplas
Kuas
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor
Pek. Mengecat Kayu, 1x Cat Dasar,1x
Plamur, 2x Cat Halus
Cat Kayu Emco
Plamur Kayu
Amplas
Cat Meni
Kuas
Tukang Cat
Kepala Tukang Cat
Pekerja
Mandor

47,175.00
0.37
0.25
0.50
0.05
0.225
0.0225
0.15
0.0075

24000.00
24000.00
5000.00
10000.00
125000.00
130000.00
100000.00
150000.00

28,125.00
2,925.00
15,000.00
1,125.00
47,175.00

0.284
0.25
0.5
0.142
0.01
0.225
0.0225
0.15
0.0075

24000.00
24000.00
5000.00
24000.00
10000.00
125000.00
130000.00
100000.00
150000.00

28,125.00
2,925.00
15,000.00
1,125.00

No.

SAT

1
I

1 M'

URAIAN
3

SAT
4

KOEF
4

HARGA
SATUAN
(Rp)
5

HARGA UPAH

HARGA BAHAN

JUM HARGA

(Rp)
6

(Rp)
7

(Rp)
8

85,000.00
57,500.00
27,500.00

89,600.00
57,500.00
27,500.00
3,125.00
325.00
1,000.00
150.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

350,000.00
40,000.00
14,750.00
3,500.00
5,000.00
7,500.00
75,000.00
75,000.00
25,000.00
4,050.00
25,000.00
20,000.00
100,000.00
175,000.00
17,500.00
2,500.00
2,000.00
25,000.00
40,500.00
2,500.00
2,000.00

0.00
0.00
0.00
0.00
0.00
0.00
2.00
2.00
2.00
0.00
1.00
1.00
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

VOL
9

PAS. PAGAR BRC

Pas, Papan Nama Proyek
Pagar BRC p = 2.4 , t = 0.9 m
Tiang Pgr d = 1.5" , t = 0.9 m
Tukang Besi
Kepala Tukang Besi
Pekerja
Mandor

PEK. BORONGAN

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

Pemasangan Rambu Pengaman

Pas. Buis Beton 50x75
Pas. Buis Beton 10 x 75 cm
Pas. Baut 25
Pas. Beugel Lurus
Pas. Beugel U
Pas. Instalasi Titik Lampu
Pas. Instalasi Stop Kontak
Pas. Stop Kontak
Pas. Lampu Pijar 40 W
Pas. Saklar Ganda
Pas. Saklar Tunggal
Pas. Arde
Pas. Sekering
Pas. Pipa PVC 4"
Pas. Jaro
Pas. List Tripleks 3+4
Pas. Lantai Bata Tidur
Pas. Kunci Pintu Union
Pas. Engsel Pintu
Pas. Engsel Jendela

4,600.00
0.5
0.5
0.025
0.0025
0.01
0.001

115000.00
55000.00
125000.00
130000.00
100000.00
150000.00

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

350,000.00
40,000.00
14,750.00
3,500.00
5,000.00
7,500.00
75,000.00
75,000.00
25,000.00
4,050.00
25,000.00
20,000.00
100,000.00
175,000.00
17,500.00
2,500.00
2,000.00
25,000.00
40,500.00
2,500.00
2,000.00

3,125.00
325.00
1,000.00
150.00

No.
1
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54

SAT
2

URAIAN
3
Pas. Grendel Pintu
Pas. Grendel Jendela
Pas. Kait Angin
Pas. Kloset Warna KIA
Pas. Bak Mandi
Pas. Floor Drain
Pas. Keran Air
Pas. Pipa Air Bersih 1/2"
Pas. Pipa Air Kotor 4"
Pas. Pipa Air Kotor 3"
Pas. Septik Tank dan Peresapan
Pas Wastafel Putih KIA
Pek. Meja Kayu Kamper
Penanaman Abesia
Penanaman Rumput Gajah
Penanaman Kembang Kertas
Penanaman Bambu Jepang
Penanaman Cempaka
Penanaman Pangkas Kuning
Penanaman Soka Bangkok
Penanaman Jepun Bali
Penanaman Helliconia Golden
Penanaman Lili Paris
Penanaman Ketapang
Penanaman Nagasari
Penanaman Bayam Merah
Penanaman Lantana
Penanaman krokot merah
Penanaman puring Nuri
Penanaman Teh-tehan
Penanaman Pohon Cempaka
Pek. Penyambungan Listrik
Pek. Penyambungan Air

SAT
4

KOEF
4
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

HARGA
SATUAN
(Rp)
5
9,000.00
3,000.00
4,000.00
78,000.00
85,000.00
15,000.00
14,500.00
4,000.00
17,500.00
13,375.00
2,500,000.00
650,000.00
180,000.00
25,000.00
4,000.00
20,000.00
25,000.00
25,000.00
15,000.00
15,000.00
25,000.00
25,000.00
25,000.00
25,000.00
20,000.00
15,000.00
20,000.00
20,000.00
20,000.00
15,000.00
25,000.00
4,000,000.00
1,000,000.00

HARGA UPAH

HARGA BAHAN

(Rp)
6

(Rp)
7

JUM HARGA
(Rp)
8
9,000.00
3,000.00
4,000.00
78,000.00
85,000.00
15,000.00
14,500.00
4,000.00
17,500.00
13,375.00
2,500,000.00
650,000.00
180,000.00
25,000.00
4,000.00
20,000.00
25,000.00
25,000.00
15,000.00
15,000.00
25,000.00
25,000.00
25,000.00
25,000.00
20,000.00
15,000.00
20,000.00
20,000.00
20,000.00
15,000.00
25,000.00
4,000,000.00
1,000,000.00

VOL
9
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

No.
1
55

SAT
2

URAIAN
3
Pek. Pintu Rolling + Box Aluminium

SAT
4

KOEF
4
1

HARGA
SATUAN
(Rp)
5
200000.00

HARGA UPAH

HARGA BAHAN

(Rp)
6

(Rp)
7

JUM HARGA
(Rp)
8
200,000.00

VOL
9
0.00

IV. RENCANA ANGGARAN BIAYA ( RAB )

No

URAIAN PEKERJAAN

SAT

VOLUME

I
1
2

PEKERJAAN PERSIAPAN AWAL

Pek. Pembersihan awal lokasi
Pasangan Bouwplank

II PEKERJAAN PEMBANGUNAN RUMAH

II.1 PEKERJAAN BASEMENT
1 PEK. TANAH DAN PASIR
Pek. Galian tanah biasa untuk basement
Pek. Pemadatan dan perataan
Tanah Disposal
2

M2
M

15.00
11.00

HARGA SATUAN JUMLAH HARGA (Rp)

(Rp)
5
6=4x5
TOTAL
17,500.00
54,365.00

262,500.00
262,500.00
598,015.00

TOTAL

26,702,059.25
6,045,180.00
6,010,200.00
34,980.00
-

KETERANGAN
7

M3
M2
M3

50.40
1.32
50.40

119,250.00
26,500.00
-

PEKERJAAN BETON
Kerikil Beton
Kepala Tukang Batu
Kerikil Beton
Kerikil Beton
Kerikil Beton
Kerikil Beton
Kerikil Beton

M3
M3
M3
M3
M3
M3
M3

0.30
0.54
0.68
1.00
1.00
0.06
0.30

190,000.00
19,500.00
190,000.00
190,000.00
190,000.00
190,000.00
190,000.00

643,467.50
57,000.00
10,530.00
128,250.00
190,000.00 Pelat Lantai t = 10 cm
190,000.00 Dak Beton t = 15 cm
10,687.50
57,000.00

PEK. PASANGAN DAN PLESTERAN

Pek. Pas Trasram bata merah (1:2)
Pek. Pas Bata merah tebal 1/2 bata (1:4)
Pek. Plesteran (1:5)
Pek. Acian

M3
M3
M2
M2

0.52
3.35
33.75
33.75

293,200.00
57,200.00
13,239.20
4,225.00

932,917.23
151,994.88
191,505.60
446,823.00
142,593.75

No
1
3

URAIAN PEKERJAAN
2
PEKERJAAN BETON
Pek. Pelat Pondasi Telapak (K-200)
Pek. Sloof Beton 20/30 (K-150)
Pek. Ring Balok 20/25 (K-150)
Pek. Pelat Lantai ( K-150 )
Pek. Atap Dak Beton ( K-150 )
Pek. Kolom Praktis Beton 15/15 (K-150)
Pek. Kolom Beton 20/20 (K-150)

SAT

VOLUME

M3
M3
M3
M3
M3
M3
M3

0.30
0.54
0.68
1.00
1.00
0.06
0.30

PEK. PENGECATAN DAN POLITURAN

Pek. Mengecat Tembok, 1x Plamir-2x Mengecat
M2
Pek. Mengecat Kayu, 1x Cat Dasar,1x Plamur, 2x Cat H M2

33.75
1.80

PEK. INSTALASI LISTRIK

Pas. Instalasi Titik Lampu
Pas. Instalasi Stop Kontak
Pas. Stop Kontak
Pas. Saklar Ganda
Pas. Saklar Tunggal
Pas. Arde
Pas. Sekering

Ttk
Ttk
Bh
Bh
Bh
Bh
Bh

HARGA SATUAN JUMLAH HARGA (Rp)

KETERANGAN
(Rp)
5
6=4x5
7
19,086,628.82
2,824,760.00
847,428.00
2,405,665.00
1,299,059.10
5,950,530.00
4,016,607.75
5,170,155.00
5,170,155.00 Pelat Lantai t = 10 cm
5,170,155.00
5,170,155.00 Dak Beton t = 15 cm
7,251,155.00
407,877.47
7,251,155.00
2,175,346.50

17,880.00
18,824.00

2.00
2.00
2.00
1.00
1.00
1.00
1.00

GRAND TOTAL

637,333.20
603,450.00 - Pek. Pengecatan Tembok
33,883.20 - Pek. Pengecatan Kayu Listplank
-

26,964,559.25

V. REKAPITULASI RENCANA ANGGARAN BIAYA

No.
I
II

URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN AWAL

PEKERJAAN PEMBANGUNAN RUMAH

1 PEK. TANAH DAN PASIR
2 PEK. PASANGAN DAN PLESTERAN
3 PEKERJAAN BETON
4 PEK. PENGECATAN DAN POLITURAN
5 PEK. INSTALASI LISTRIK
JUMLAH
DIBULATKAN

JUMLAH HARGA (HARIAN)

(Rp.)
262,500.00

6,045,180.00
932,917.23
643,467.50
637,333.20
(Exclude)
8,521,397.93
8,521,000.00

JUMLAH HARGA (BORONGAN)

(Rp.)
200,000.00

400,000.00
5,000,000.00
12,000,000.00
1,000,000.00
(Exclude)
18,600,000.00
18,600,000.00