Anda di halaman 1dari 19

PT.

PRO PLASTIC PRIMA EXTRUDER

NAMA CUSTOMER TYPE DECS GRAMASI EST FORECAST HRG EXC PPN

BROMO TIRTA LESTARI, PT CAP ALAMO BLUE 06 HS SW 1.9 2,000,000 60.91

ERINDO MANDIRI, PT CAP AQUASE BLUE 06 LW DF 1.9 2,000,000 57.27

WIRAUSAHA SUKSES, CV CAP BLANK BLUE 06 LW DF 1.9 500,000 63.64

BOROBUDUR BERSAUDARA SEJATI, PT CAP REJO BLUE 19 HB 1.3 1,000,000 53.64

BUANA PUTRA PLAST, PT CAP BLANK YELLOW 02 DF 1.9 500,000 63.64

BARITO TIRTAMAS HUTAMA, PT CAP BARITO BLUE 12 HB 1.4 500,000 62.73

LILIK, IBU CAP BLANK YELLOW 02 DF 1.9 1,100,000 62.73

FREE MARKET CAP BLANK BLUE 06 LW DF 1.9 1,000,000 62.73

FREE MARKET CAP BLANK BLUE 12 LW DF 1.9 500,000 62.73

FREE MARKET CAP BLANK RED 03 LW DF 1.9 500,000 62.73

FREE MARKET CAP BLANK GREEN 04 LW DF 1.9 500,000 62.73

FREE MARKET CAP BLANK WHITE DF 1.9 700,000 62.73

FREE MARKET CAP BLANK YELLOW 02 DF 1.9 500,000 62.73

FREE MARKET CAP BLANK BLACK 01 DF 1.9 300,000 62.73

TIV CAP BLANK AQUA 1.9 16,000,000 13.42


TIV CAP BLANK MIZONE 3.3 3,168,000 41.35

TSP CAP BLANK BLUE 36 HB 1.4 5,000,000 53.00

35,768,000
Bahan Beji Bahan Bandung

3,800

3,800

950

1,340

950

675

2,090

1,900

950

950

950

1,330

950

570

MKL
MKL

6,750

19,190 8,090
PT. PRO PLASTIC PRIMA EXTRUDER

NAMA CUSTOMER TYPE DECS GRAMASI EST FORECAST HRG EXC PPN

PULAU BARU MAKMUR, PT GLN AURA 1STB LN 750 3,000 40,000

KARTIKA AGUNG DEWATA, PT GLN - 1STB SN 750 2,000 40,000

KARTIKA AGUNG DEWATA, PT GLN BLANK 3RD SN 690 2,000 25,454

TIRTA SUKSES PERKASA - PANDAAN GLN CLUB 1STC LN 750 15,000 27,000

NAMPARNOS, PT GLN RUTENG 1STB SN 750 5,000 33,636

WIRAUSAHA SUKSES, CV GLN - 1STC LN 750 2,000 37,273

YAYASAN PERJUANGAN WAHIDIYAH GLN AIR KEDUNGLO 1STC LN 750 1,000 29,091

TIRTA BUMI SEJAHTERA, CV GLN FRESA 1STC LN 750 2,000 29,091

LAM LAM, CV GLN LAM LAM 1STC LN 750 3,000 29,091

SEGAR MURNI UTAMA, PT GLN MOJOTRAS 1STC LN 750 4,500 29,090

FACCYNDO TIRTA PRATAMA, CV GLN NEWHEQSA 1STC LN 750 1,000 29,091

CARMEL HILL SEJAHTERA, CV GLN SARINE 1STC LN 750 1,500 28,182


PANCURAN KAAPIT SENDANG, PT GLN AMANAH 1STA LN 750 2,200 46,364

KINARYA BERKAH ABADI, CV GLN Q-MAS 1STC SN 750 500 29,091

KEMASINDO MEGAH, CV GLN AGRO/LAKA LAKA 1STB/C SN 750 2,000 29,091

TIRTA MAMBRAMO, PT GLN TIRMAS 1STA SN 800 2,000 50,455

SONGO, AM GLN SONGO 1STB SN 750 1,000 40,000

TOP BELLO, PT GLN MAMUYA 1STB SN 750 1,000 40,000

FM GLN BLANK 3RD SN 650 3,000 24,545

TIRTA GESANG TUNGGAL, PT GLN DELQUA 1STB SN 750 1,000 40,000

TIV GLN AQUA AQUA 750 80,000 16,576

134,700
KET
PT. PRO PLASTIC PRIMA EXTRUDER

NAMA CUSTOMER TYPE DECS GRAMASI EST FORECAST HRG EXC PPN

ERINDO MANDIRI, PT CUP 120 ML MINCOOP 2.4 2,001,600 84

INDOSARI JAYA, CV CUP 220 ML SUBARU 2.6 3,830,400 80

KARTIKA AGUNG DEWATA, PT CUP 220 ML VW 2.6 2,160,000 86

NAMPARNOS, PT CUP 240 ML AUDI 3.0 2,304,000 96

WIRAUSAHA SUKSES, CV CUP 220 ML VW 2.6 7,660,800 84

BANYU ANYAR, CV CUP 220 ML VW 2.6 4,560,000 87

SUMBER AYU SEGAR MAKMUR, PT CUP 220 ML SUBARU 2.6 2,553,600 77

BERKAH SUMBER TIRTA, PT CUP 220 ML VW 2.8 3,360,000 95

EDWIN BUDI WIJAYA, BPK CUP 220 ML VW 2.8 1,200,000 88

BERATUSTIRTA GIRIAGUNG, PT CUP 220 ML VW 2.6 840,000 86

BERATUSTIRTA GIRIAGUNG, PT CUP 220 ML VW 2.8 840,000 91


KOPONTREN AL YASINI CUP 220 ML SUBARU 2.6 336,000 86

ALFALUK ADITIRTA, PT CUP 220 ML SUBARU 2.6 1,612,800 86

MURNI AGAR JAYA, PT CUP 220 ML VW 2.6 600,000 86

PONDOK PESANTREN GONTOR CUP 220 ML SUBARU 2.6 1,276,800 88

TIRTA MAJU ABADI, PT CUP 220 ML SUBARU 2.6 1,200,000 86

AORRA JAYA, CV CUP 220 ML VW 2.6 600,000 86

MEGA, IBU CUP 240 ML AUDI 3.0 2,304,000 97

AGUAMOR WAI-KAHINGIRU, PT CUP 240 ML AUDI 3.0 768,000 97

FREE MARKET / CUSTOMER RETAIL CUP 220 ML VW 2.6 1,050,000 86

ABADI BERKAT JAYA, PT CUP 220 ML SUBARU 2.6 7,616,146 23

48,674,146
KET
MKL
PT. PRO PLASTIC PRIMA EXTRUDER

NAMA CUSTOMER TYPE DECS GRAMASI Inject EST FORECAST HRG EXC PPN

BANDANGAN TIRTA AGUNG, PT PREFORM 1500 ML 27.50 135.00 181,440 621

BANDANGAN TIRTA AGUNG, PT PREFORM 330 ML 10.75 70.00 421,200 273

BOROBUDUR BERSAUDARA SEJATI, PT PREFORM 600 ML 12.45 64.00 1,000,000 284

BROMO TIRTA LESTARI, PT PREFORM 330 ML 10.70 70.00 624,000 264

BROMO TIRTA LESTARI, PT PREFORM 1500 ML 27.50 135.00 537,600 625

GRESHINDO AROMA, PT PREFORM 600 ML 13.70 55.00 1,104,000 307

KARTIKA AGUNG DEWATA, PT PREFORM 600 ML 13.70 55.00 1,192,320 306

KARTIKA AGUNG DEWATA, PT PREFORM 1500 ML 27.50 120.00 100,800 621

KUMALA PRIMA, PT PREFORM 600 ML 14.10 50.00 256,000 313

KURNIA PLASTIK, UD PREFORM 600 ML 14.10 65.00 503,700 311

NAMPARNOS, PT PREFORM 600 ML 13.70 65.00 768,000 306

NAMPARNOS, PT PREFORM 1500 ML 27.50 65.00 403,200 621

SUMBER AYU SEGAR MAKMUR, PT PREFORM 1500 ML 27.50 70.00 436,800 621

TIRTA SUKSES PERKASA - PANDAAN PREFORM 600 ML 12.45 65.00 750,000

WIRAUSAHA SUKSES, CV PREFORM 1500 ML 27.50 63.00 268,800 621


TIV PREFORM 1500 ML 27.50 63.00 2,304,000 141

10,851,860
Bahan
Bahan Beji Bandung

4,990

4,528

12,450

6,677

14,784

15,125

16,335

2,772

3,610

7,102

10,522

11,088

12,012

9,338

7,392
MKL

127,518 11,205
PT. PRO PLASTIC PRIMA EXTRUDER

TYPE
NAMA CUSTOMER DECS GRAMASI Inject Blow

AMIDIS TIRTA MULIA, PT PET AMIDIS 330 ML LN NATURAL 13.77 65.00


AMIDIS TIRTA MULIA, PT PET AMIDIS 600 ML LN NATURAL 13.77 65.00
AMIDIS TIRTA MULIA, PT PET AMIDIS 1500 ML LN NATURAL 27.50 65.00
AMIDIS TIRTA MULIA, PT PET AMIDIS 5000 ML LN NATURAL 90.00 65.00
ANEKA TIRTA SUKOINDO, PT PET AQUCUI 300 ML SN BLUE 15 9.70 65.00
ANEKA TIRTA SUKOINDO, PT PET FM 1 600 ML SN BLUE 15 12.45 60.00
CAHAYA MANDIRI, CV PET FM 1 600 ML LN NATURAL 13.77 65.00
CAHAYA MANDIRI, CV PET ZAHRA 1160 ML LN NAT 27.50 140.00
DWI RUBIYANTORO, BPK PET FM 1 1500 ML LN BLUE 08 27.50 140.00
FREE MARKET PET FM 1 330 ML LN NATURAL 10.70 70.00
FREE MARKET PET FM 2 330 ML LN NATURAL 10.70 70.00
FREE MARKET PET FM 1 600 ML SN NATURAL 12.45 65.00
FREE MARKET PET FM 1 600 ML LN NATURAL 13.77 65.00
FREE MARKET PET FM 2 600 ML LN NATURAL 13.77 65.00
FREE MARKET PET FM 1 1500 ML LN NATURAL 27.50 140.00
FREE MARKET PET FM 2 1500 ML LN NATURAL 27.50 140.00
LINGKOQ PANDAN NARMADA, PT PET FM 1 600 ML SN BLUE 15 12.45 65.00
LISA JAYA MANDIRI, CV PET FM 2 330 ML LN NATURAL 13.77 65.00
LISA JAYA MANDIRI, CV PET FM 1 600 ML LN NATURAL 13.77 65.00
LISA JAYA MANDIRI, CV PET FM 1 1500 ML LN NATURAL 27.50 140.00
PANCURAN KAAPIT SENDANG, PT PET AMANAH 330 ML LN BLUE 04 13.77 65.00
PANCURAN KAAPIT SENDANG, PT PET AMANAH 500 ML LN BLUE 04 13.77 65.00
PANCURAN KAAPIT SENDANG, PT PET AMANAH 600 ML LN BLUE 04 27.50 65.00
PONDOK PESANTREN GONTOR PET FM 1 600 ML LN NATURAL 13.77 65.00
PONDOK PESANTREN GONTOR PET FM 1 1500 ML LN NATURAL 27.50 140.00
PULAU BARU MAKMUR, PT PET FM 2 330 ML SN BLUE 15 9.70 70.00
PULAU BARU MAKMUR, PT PET FM 2 600 ML SN BLUE 15 12.45 60.00
PULAU BARU MAKMUR, PT PET FM 2 1500 ML SN BLUE 15 26.15 140.00
TIRTA SUKSES PERKASA - PANDAAN PET CLUB 600 ML SN BLUE 15 12.45 65.00
WIRAUSAHA SUKSES, CV PET FM 1 600 ML LN NATURAL 13.77 63.00
EST FORECAST HRG EXC PPN Bahan Beji Bahan
Bandung

120,000 445 1,652.40


360,000 450 4,957.20
60,000 865 1,650.00
10,000 7,705 900.00
500,000 332 4,850.00
700,000 386 8,715.00
50,000 423 688.50
100,320 864 2,758.80
50,000 864 1,375.00
100,000 405 1,070.00
300,000 405 3,210.00
200,000 395 2,490.00
500,000 423 6,885.00
500,000 423 6,885.00
150,000 864 4,125.00
100,000 864 2,750.00
108,000 395 1,344.60
40,080 405 551.90
50,000 423 688.50
20,000 864 550.00
134,400 405 1,850.69
80,000 423 1,101.60
100,000 864 2,750.00
50,000 423 688.50
20,000 864 550.00
60,000 405 582.00
100,000 423 1,245.00
20,000 864 523.00
3,000,000 409 37,350.00
150,000 423 2,065.50

7,732,800 97,091 9,712


PT. PRO PLASTIC PRIMA EXTRUDER

NAMA CUSTOMER TYPE DECS

TIV CTC AQUA

NAMPARNOS CSL RUTENG

SEGAR MURNI CSL MOJOTRAS

TIRTA MAMBRAMO CSL TIRMAS

ALLESIA INTERNATIONAL CSL CLUB


WARNA GRAMASI EST FORECAST HRG EXL PPN

BLUE-WHITE 10.5 1,500,000 235.23

GREEN 02 10.5 100,000 449.00

BLUE 03 9.5 125,000 418.00

NATURAL 10.5 300,000 459.09

BLUE 02 8.5 100,000 395.00

2,125,000
Bahan Beji Bahan Bandung

- -

Anda mungkin juga menyukai