Contoh Rancangan Anggaran Biaya Pembangunan Rumah Ibadah

LPSE Kementerian Agama - Pembanguan Gedung Ibadah Kemasyarakatan IAIN Bengkulu
a) Jangan mengubah, mengurangi atau menambahkan nama kolom

b) Silakan isi kolom Harga satuan (D), Pajak (E) dan Keterangan (H)
c) Tidak boleh mengubah dan menambah rincian barang/jasa, satuan, dan volume
Jenis barang/jasa
PEKERJAAN PERSIAPAN
Pas. Bowplank dan Pengukuran
Pembuatan barak kerja + r. direksi + gudang
Pembuatan Papan Nama Proyek
Pek. Penebangan pohon + pembongkaran dan pembuangan
Administrasi, pengadaan air kerja
SISTEM MANAJEMEN KESELAMATAN DAN KESEHATAN KERJA
Penyiapan RK3K terdiri atas
Pembuatan Dokumen Rencana Keselamatan Konstruksi
Pembuatan Prosedur dan Instruksi Kerja
Penyiapan Formulir
Sosialisasi dan Promosi K3 terdiri atas
Induksi K3 (Safety Induction)
Pengarahan K3 (Safety Briefing)
Pertemuan Mengenai Keselamatan (Safety Meeting, Safety Talk dan Tool box Meeting)
Pelatihan K3
Sosialisasi HIV/AIDS
Simulasi K3
Spanduk (Banner)
Poster
Papan Informasi K3.
Alat Pelindung Kerja terdiri atas
Alat Pelindung Kerja (APK) antara Lain
Jaring Pengaman (Safety Net)
Tali Keselamatan (Life Line)
Penahan Jatuh (Safety Deck)
Pagar Pengaman ( Guard Railing)
Pembatas Area (Restirecd Area)
Pelindung Jatuh (Fall Arrester)
Perlengkapan Keselamatan Bencana
Alat Pelindung Diri (APD) antara lain
Helm Pelindung (Safety Helmet)
Pelindung Mata (Goggles, Spectacles)
Tameng Muka (Face Shield)
Masker Selam (Breathing Apparatus)
Pelindung Telinga (Ear Plug, Ear Muff)
Pelindung Pernapasan dan Mulut (Masker)
Sarung Tangan (Safety Gloves)
Sepatu Keselamatan (Safety Shoes)
Sepatu Keselamatan (Rubber Safety Shoes and Toe Cap)
Penunjang Seluruh Tubuh (Full Body Harness)
Jaket Pelampung (Life Vest)
Rompi Keselamatan (Safety Vest)
Celemek (apron/Coveralls)
safety belt (Sabuk Pengaman)
Asuransi Dan Perijinan terdiri atas
Asuransi
Surat Izin Laik Operasi (SILO)
Sertifikat Kompetensi Operator yang diterbitkan oleh Lembaga/Instansi yang berwenang sesuai dengan ketentuan p
Surat Pengesahan Organisasi K3 (P2K3), sesuai dengan ketentaun peraturan Perundang - undangan
Perizinan terkait lingkunagn kerja
Personil K3 terdiri atas
Ahli K3 Konstruksi dan/ Atau Petugas K3
Petugas Tanggap Darurat
Petugas P3K
Petugas Pengatur Lalu Lintas (Flagman)
Tenaga paramedis dan / atau Kesehatan
Petugas Kebersihan Lingkungan
Fasilitas sarana kesehatan
Peralatan K3 (Kotak P3K, Obat Luka, Perban)
Ruang P3K (Tempat idur Pasien, tabung Oksigen, stetoskop, timbangan beratbadan, tensi meter dan lain lain)
Peralatan Pengasapan (Fogging)
Obat Pernapasan
Ambulans
Rambu - rambu yang diperlukan
Rambu Petunjuk
Rambu Larangan
Rambu Peringatan
Rambu Kewajiban
Rambu Informasi
Rambu Pekerjaan Sementara
Jalur Evakuasi (Escape Route)
Tongkat Pengatur Lalu Lintas ( Warning Light Stick)
Kerucut Lalu Lintas (Traffic Cone)
Lampu Putar (Rotary Lamp)
Lampu Selang Lalu Lintas
Konsultasi dengan ahli terkait Keselamatan Konstruksi
Ahi Lingkungan
Ahli Teknik Jalan
Ahli Teknik Jembatan
Ahli Teknik Bangunan Gedung
Lain-lain terkait Pengendalian Resiko K3
Pemeriksaan dan Pengujian Peralatan
Alat Pemadam Api Ringan (APAR)
Sirine
Bendera K3
Lampu Darurat (Emergency Lamp)
Pemeriksaan Lingkungan Kerja
Limbah B3
Polusi Udara
Pembuatan Kartu Identitas Kerja (KIP)
Program Inspeksi dan Audit
Pelaporan dan Penyelidikan Insiden
Patroli Keselamatan
Closed Circuit Television (CCTV)
KAMAR MANDI/WC DAN TEMPAT WUDHU
PEKERJAAN STRUKTUR
PEKERJAAN TANAH
Pek. Galian tanah
Pek. Urugan tanah kembali
Pek. Urugan tanah dipadatkan
Pek. Urugan pasir T= 5cm
PEKERJAAN PONDASI
Pek. Coran Beton 1 3 5 T = 5cm (lantai kerja dan badan bangunan)
Pek. Pasangan batu kali 1 4
Pek. Plesteran batu kali 1 4
Pek. Acian batu kali
Pek. Beton pondasi plat setempat (P1)
Pek. Beton kolom pedestal 20/20
Pek. Beton sloof 15/20
PEKERJAAN LANTAI DASAR
Pek. Beton kolom 20/20
Pek. Beton kolom praktis 13/13
Pek. Beton balok 15/15
Pek. Beton balok leuvel 10/18
Pek. Beton balok gantung 15/20 (selasar)
Pek. Beton tangga
Pek. Plat bordes + plat tangga t = 12 cm
Pek. Beton anak tangga
PEKERJAAN LANTAI 1
Pek. Beton Plat lantai t = 12 cm
PEKERJAAN LANTAI ATAP
Pek. Beton ring balok 15/25
Pek. Beton list plank t = 8 cm
PEKERJAAN ARSITEKTUR
PEKERJAAN DINDING
Pas. Dinding bata 1 4
Pek. Plesteran bata 1 4
Pek. Acian
Pek. Pasangan dinding GRC krawangan (teras)
Pek. Pasangan andesit bintik bakar
Pek. Pasangan propil batu andesit
Pek. Coating batu andesit
PEKERJAAN KERAMIK
Pas. Lantai keramik 25 x 25 cm km/wc
Pas. Dinding keramik 25 x 40 cm km/wc
Pas. Lantai keramik 40 x 40 cm (motif)
Pas. Kuku keramik Tangga
PEKERJAAN KUZEN, PLAFOND, RELLING STAINLESS STEEL
Pas. Kusen alumunium + daun pintu km/wc (P3)
Pek. Kusen alumunium + boven type BV1
Pek. Kusen alumunium + boven type BV2
Pas. Relling stainless steel pipa 2,1(Tangga)
Pas. Rangka plafond hollow Galvanis 20/20, 20/40 + Penggantung
Pek. Plafond Gypsum Board 9 mm (dalam ruangan)
Pek. List Plafond Gypsum Standar
PEKERJAAN SANITAIR
Pas. Closed jongkok (ex. Toto CE6 white)
Pas. Floor Drain (ex. Toto TX1BN)
Pas. Wastafel (ex. Toto L237 V13)
Pas. Kran wastafel (ex. Toto T205 MCB)
Pas. Cermin kaca 6mm bevel keliling 3 cm
Pas. Kran Air (ex. Toto T23BQ13N)
Pas. Urinoir unit (U-57-M ex. Toto tipe muslim)
Pas. Pemisah unit urinoir (ex. Toto A 100)
PEKERJAAN PENGECATAN
Pek. Cat dinding interior Setara Avitex/metrolite
Pek. Cat dinding Exterior Setara Jotun/lenkote
Pek. Cat plafond gypsum Setara Avitex/metrolite
PEKERJAAN LANTAI 1
PEKERJAAN DINDING
Pek. Acian
PEKERJAAN KERAMIK
PEKERJAAN KUZEN, PLAFOND
Pas. Kusen alumunium + daun pintu panel lapis HPL(P1)
Pas. Kusen alumunium + daun jendela type (J1)
Pek. Plafond PVC teras + selasar (setara warren plafon)
Pek. List plafond PVC (datar)
PEKERJAAN DINDING
Pek. Acian
Pek. Profilan list plank beton L = 55 cm
Pek. Pasangan kubah L = 1,5 m
PEKERJAAN PLAFOND
Pek. Plafond PVC (setara warren plafon)
PEKERJAAN ATAP
Pek. Kuda - kuda atap rangka baja ringan C.75.75
Pas. Atap genteng metal (warna)
Pas. Bubungan atap genteng metal (warna)
Pas. List plank atap (flexi plank/GRC) L = 30 cm
PEKERJAAN ELEKTRIKAL
INSTALASI PENERANGAN LANTAI DASAR
Instalasi kabel NYM 3x2,5mm2 menggunakan high impact conduit dengan diameter pipa 20mm
Pas. Lampu Downlight LED 20 Watt essential slim setara Philip
Pas. Lampu SL 18 Watt LED + Fitting setara Philip
Pas. Saklar tunggal setara philip
Pas. Saklar ganda setara philip
Pas. Instalasi lampu, kabel dalam pipa konduit, inbow dos dan kelengkapan lainnya
Kabel NYM 3 x 2,5 mm
Kabel NYM 3 x 2,5 mm stop kontak,shaklar
INSTALASI PENERANGAN LANTAI SATU
Pas. Lampu SL 18 Watt LED + Fitting setara Philip
Pas. Stop kontak setara philip
Pas. Stop kontak AC
SISTEM PENANGKAL PETIR
BC 50 mm, Jarum Penangkal Petir R.50 - R.100 (Radius 50 m/ Radius 100 m) dioda/tembaga (batang jarum), +
PEKERJAAN MEKANIKAL
Pek. Pembuatan sumur bor
Pas. Mesin air (didalm sumur bor) + acesories
Tedmon 1 m3
Pek. Pembuatan septik tank
Pek. Instalasi Air Bersih
Pas. Pipa Pvc Aw 1/2 dalam gedung
Pas. Pipa Pvc Aw 3/4 dari sumber air/tangki ke gedung
Pas. L bow pipa 1/2
Pas. T bow pipa 1/2
Pas. L bow pipa 3/4
Pas. Turunan pipa 3/4 ke 1/2
Pek. Instalasi Air Kotor
Pas. Pipa Pvc Aw 2,5 dari urinoir dan wastafel ke saluran
Pas. Pipa Pvc Aw 3 dari km/wc ke saluran
Pas. Pipa Pvc Aw 4 dari closed ke septik tank
Pas. L bow pipa 2,5
Pas. L bow pipa 3
Pas. L bow pipa 4
Pas. T bow pipa 2,5
Pas. T bow pipa 3
Pas. Pipa Pvc Aw 4
Pas. L bow pipa 4
Pas. Floor drain
PEKERJAAN TOWER AIR
PEKERJAAN TANAH
Pek. Galian tanah
Pek. Urugan pasir T = 5 cm
PEKERJAAN PONDASI DAN BETON
Pek. Beton 1 3 5 T = 5 cm lantai kerja + rabat beton
Pek. Beton Pondasi plat setempat (P3)
Pek. Beton kolom struktur 20/20
Pek. Beton plat lantai T = 0.12 m
Pas. Tangga naik (ditower air)
PEKERJAAN DINDING
Pek. Plesteran 1 4
Pek. Acian
GEDUNG PUSKI
PEKERJAAN STRUKTUR
PEKERJAAN TANAH
Pek. Galian tanah
PEKERJAAN PONDASI
Pek. Pasangan batu bata 1 4
Pek. Plesteran batu bata 1 4
Pek. Acian batu bata
PEKERJAAN DINDING
Pek. Acian
Pek. Profilan dinding samping
PEKERJAAN KERAMIK
Pek. Cat dinding Exterior Setara Dulux Weathershield
PEKERJAAN DINDING
Pek. Acian
PEKERJAAN PLAFOND
PEKERJAAN ATAP
Pas. Talang air atap
Pas. Pipa Pvc Aw 4
Pas. L bow pipa 4
Pas. Floor drain
Pas. Stop kontak setara philip
Pas. Stop kontak AC
BALAI PERTEMUAN
PEKERJAAN STRUKTUR
PEKERJAAN TANAH
Pek. Galian tanah
PEKERJAAN PONDASI
PEKERJAAN DINDING
Pek. Acian
Pek. Pasangan dinding andesit bintik bakar
Pek. Pasangan profilan andesit
PEKERJAAN KERAMIK
PEKERJAAN DINDING
Pek. Acian
Pek. Pasangan kubah L = 1,5 m
PEKERJAAN PLAFOND
PEKERJAAN ATAP
Pas. Pipa Pvc Aw 4
Pas. L bow pipa 4
Pas. Floor drain
SELASAR PENGHUBUNG
PEKERJAAN TANAH
Pek. Galian tanah
PEKERJAAN PONDASI
Pek. Coran Beton 1 2 3 T = 5cm
Pek. Pasangan batu kali 1 4
Pek. Plesteran batu kali 1 4
Pek. Acian batu kali
PEKERJAAN BETON BERTULANG
PEKERJAAN KERAMIK DAN BATU ANDESIT
PEKERJAAN ATAP
PEKERJAAN LAIN - LAIN
PEKERJAAN BEKAS KM/WC
Pek. Acian
PEKERJAAN PEMBERSIHAN
Pek. Pembersihan lokasi pekerjaan dari sisa pekerjaan
Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.) Keterangan
1.00 0.00 0.00 0.00
m1 159.00 64,047.50 10.00 1,018,355.25 11,201,907.75
unit 1.00 7,500,000.00 10.00 750,000.00 8,250,000.00
unit 1.00 380,000.00 10.00 38,000.00 418,000.00
unit 1.00 12,500,000.00 10.00 1,250,000.00 13,750,000.00
unit 1.00 6,000,000.00 10.00 600,000.00 6,600,000.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
set 1.00 2,500,000.00 10.00 250,000.00 2,750,000.00
lb 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
org 1.00 0.00 0.00 0.00 0.00
org 1.00 0.00 0.00 0.00 0.00
lb 1.00 0.00 0.00 0.00 0.00
lb 1.00 0.00 0.00 0.00 0.00
lb 1.00 0.00 0.00 0.00 0.00
lb 1.00 0.00 0.00 0.00 0.00
lb 1.00 1,400,000.00 10.00 140,000.00 1,540,000.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m1 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
bh 100.00 55,000.00 10.00 550,000.00 6,050,000.00
psg 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
psg 1.00 0.00 0.00 0.00 0.00
box 100.00 35,000.00 10.00 350,000.00 3,850,000.00
psg 100.00 25,000.00 10.00 250,000.00 2,750,000.00
psg 30.00 170,000.00 10.00 510,000.00 5,610,000.00
psg 6.00 535,000.00 10.00 321,000.00 3,531,000.00
psg 1.00 0.00 0.00 0.00 0.00
psg 1.00 0.00 0.00 0.00 0.00
bh 30.00 25,000.00 10.00 75,000.00 825,000.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
ls 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
engan ketentuan p 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
ob 1.00 0.00 0.00 0.00 0.00
ob 1.00 0.00 0.00 0.00 0.00
ls 1.00 0.00 0.00 0.00 0.00
ob 1.00 0.00 0.00 0.00 0.00
ob 1.00 0.00 0.00 0.00 0.00
ob 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
ls 1.00 735,000.00 10.00 73,500.00 808,500.00
ls 1.00 0.00 0.00 0.00 0.00
ls 1.00 0.00 0.00 0.00 0.00
ls 1.00 0.00 0.00 0.00 0.00
ls 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
bh 1.00 100,000.00 10.00 10,000.00 110,000.00
bh 1.00 100,000.00 10.00 10,000.00 110,000.00
bh 1.00 100,000.00 10.00 10,000.00 110,000.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
ob 1.00 0.00 0.00 0.00 0.00
ob 1.00 0.00 0.00 0.00 0.00
ob 1.00 0.00 0.00 0.00 0.00
ob 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
bh 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
unit 1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m3 106.16 77,687.50 10.00 824,730.50 9,072,035.50
m3 2.83 56,375.00 10.00 15,954.13 175,495.38
m3 302.68 77,720.50 10.00 2,352,444.09 25,876,885.03
m3 19.27 182,875.00 10.00 352,400.13 3,876,401.38
1.00 0.00 0.00 0.00 0.00
m3 19.27 777,920.00 10.00 1,499,051.84 16,489,570.24
m3 92.71 828,107.50 10.00 7,677,384.63 84,451,230.96
m2 87.15 67,026.30 10.00 584,134.20 6,425,476.25
m2 87.15 40,755.00 10.00 355,179.83 3,906,978.08
m3 4.54 3,020,939.50 10.00 1,371,506.53 15,086,571.86
m3 4.61 3,950,912.13 10.00 1,821,370.49 20,035,075.41
m3 1.37 7,098,763.51 10.00 972,530.60 10,697,836.61
m3 4.02 5,443,136.76 10.00 2,188,140.98 24,069,550.75
m3 1.27 4,448,644.71 10.00 564,977.88 6,214,756.66
m3 12.81 3,747,223.71 10.00 4,800,193.57 52,802,129.30
1.00 0.00 0.00 0.00 0.00
m3 2.24 7,098,763.51 10.00 1,590,123.03 17,491,353.29
m3 5.76 5,443,136.76 10.00 3,135,246.77 34,487,714.51
m3 2.22 5,837,562.34 10.00 1,295,938.84 14,255,327.23
m3 1.05 4,966,405.05 10.00 521,472.53 5,736,197.83
m3 2.01 6,432,902.60 10.00 1,293,013.42 14,223,147.65
m3 1.09 5,889,334.98 10.00 641,937.51 7,061,312.64
1.00 0.00 0.00 0.00
m3 1.33 4,776,871.40 10.00 635,323.90 6,988,562.86
m3 0.61 1,040,787.00 10.00 63,488.01 698,368.08
1.00 0.00 0.00 0.00 0.00
m3 1.01 7,098,763.51 10.00 716,975.11 7,886,726.26
m3 5.18 5,443,136.76 10.00 2,819,544.84 31,014,993.26
m3 0.49 5,837,562.34 10.00 286,040.55 3,146,446.10
m3 1.70 5,148,181.17 10.00 875,190.80 9,627,098.79
m3 7.57 5,196,638.98 10.00 3,933,855.71 43,272,412.79
m3 1.60 6,432,902.60 10.00 1,029,264.42 11,321,908.58
m3 0.28 4,966,405.05 10.00 139,059.34 1,529,652.76
m3 1.41 5,889,334.98 10.00 830,396.23 9,134,358.55
m3 24.59 4,776,871.40 10.00 11,746,326.77 129,209,594.50
1.00 0.00 0.00 0.00 0.00
m3 0.28 7,098,763.51 10.00 198,765.38 2,186,419.16
m3 0.63 5,443,136.76 10.00 342,917.62 3,772,093.77
m3 7.36 5,196,638.98 10.00 3,824,726.29 42,071,989.18
m3 2.22 4,792,003.09 10.00 1,063,824.69 11,702,071.55
m3 10.91 4,557,951.03 10.00 4,972,724.57 54,699,970.31
m3 3.79 4,776,871.40 10.00 1,810,434.26 19,914,776.87
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m2 298.37 108,064.00 10.00 3,224,305.57 35,467,361.25
m2 596.75 67,026.30 10.00 3,999,794.45 43,997,738.98
m2 486.97 40,755.00 10.00 1,984,646.24 21,831,108.59
m2 14.42 800,000.00 10.00 1,153,600.00 12,689,600.00
m2 36.92 155,000.00 10.00 572,260.00 6,294,860.00
m1 34.40 120,000.00 10.00 412,800.00 4,540,800.00
m2 36.92 22,500.00 10.00 83,070.00 913,770.00
1.00 0.00 0.00 0.00 0.00
m2 108.66 214,740.90 10.00 2,333,374.62 25,667,120.81
m2 180.85 175,442.30 10.00 3,172,874.00 34,901,613.95
m2 99.42 181,769.50 10.00 1,807,152.37 19,878,676.06
m1 24.20 15,000.00 10.00 36,300.00 399,300.00
1.00 0.00 0.00 0.00 0.00
unit 9.00 1,350,000.00 10.00 1,215,000.00 13,365,000.00
unit 11.00 250,000.00 10.00 275,000.00 3,025,000.00
unit 12.00 950,000.00 10.00 1,140,000.00 12,540,000.00
m2 15.55 900,000.00 10.00 1,399,500.00 15,394,500.00
m2 108.71 119,020.00 10.00 1,293,866.42 14,232,530.62
m2 108.57 72,935.50 10.00 791,860.72 8,710,467.96
m1 176.96 25,162.50 10.00 445,275.60 4,898,031.60
1.00 0.00 0.00 0.00 0.00
bh 9.00 405,625.00 10.00 365,062.50 4,015,687.50
bh 17.00 106,177.50 10.00 180,501.75 1,985,519.25
bh 6.00 1,951,675.00 10.00 1,171,005.00 12,881,055.00
bh 6.00 166,677.50 10.00 100,006.50 1,100,071.50
bh 6.00 450,000.00 10.00 270,000.00 2,970,000.00
bh 49.00 386,677.50 10.00 1,894,719.75 20,841,917.25
bh 4.00 3,757,050.00 10.00 1,502,820.00 16,531,020.00
bh 4.00 2,087,250.00 10.00 834,900.00 9,183,900.00
1.00 0.00 0.00 0.00 0.00
m2 239.66 25,390.20 10.00 608,501.53 6,693,516.87
m2 236.75 49,700.20 10.00 1,176,652.24 12,943,174.59
m2 108.57 25,390.20 10.00 275,661.40 3,032,275.42
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m2 181.16 108,064.00 10.00 1,957,687.42 21,534,561.66
m2 362.32 67,026.30 10.00 2,428,496.90 26,713,465.92
m2 482.25 40,755.00 10.00 1,965,409.88 21,619,508.63
m2 20.84 800,000.00 10.00 1,667,200.00 18,339,200.00
1.00 0.00 0.00 0.00 0.00
m2 202.60 181,769.50 10.00 3,682,650.07 40,509,150.77
1.00 0.00 0.00 0.00 0.00
unit 4.00 2,550,000.00 10.00 1,020,000.00 11,220,000.00
unit 1.00 2,400,000.00 10.00 240,000.00 2,640,000.00
unit 1.00 750,000.00 10.00 75,000.00 825,000.00
unit 1.00 1,350,000.00 10.00 135,000.00 1,485,000.00
unit 15.00 2,200,000.00 10.00 3,300,000.00 36,300,000.00
m2 202.81 119,020.00 10.00 2,413,844.62 26,552,290.82
m2 140.84 72,935.50 10.00 1,027,223.58 11,299,459.40
m1 82.44 25,162.50 10.00 207,439.65 2,281,836.15
m2 61.76 107,387.50 10.00 663,225.20 7,295,477.20
m1 68.72 23,430.00 10.00 161,010.96 1,771,120.56
1.00 0.00 0.00 0.00 0.00
m2 201.22 25,390.20 10.00 510,901.60 5,619,917.65
m2 397.01 49,700.20 10.00 1,973,147.64 21,704,624.04
m2 140.84 25,390.20 10.00 357,595.58 3,933,551.34
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m2 42.11 108,064.00 10.00 455,057.50 5,005,632.54
m2 84.23 67,026.30 10.00 564,562.52 6,210,187.77
m2 60.00 40,755.00 10.00 244,530.00 2,689,830.00
m1 86.24 250,000.00 10.00 2,156,000.00 23,716,000.00
bh 3.00 13,000,000.00 10.00 3,900,000.00 42,900,000.00
1.00 0.00 0.00 0.00 0.00
m2 45.00 119,020.00 10.00 535,590.00 5,891,490.00
m2 45.00 107,387.50 10.00 483,243.75 5,315,681.25
m1 135.00 23,430.00 10.00 316,305.00 3,479,355.00
1.00 0.00 0.00 0.00 0.00
m2 246.48 49,700.20 10.00 1,225,010.53 13,475,115.83
1.00 0.00 0.00 0.00 0.00
m2 230.12 110,830.50 10.00 2,550,431.47 28,054,746.13
m2 230.12 137,555.00 10.00 3,165,415.66 34,819,572.26
m1 44.03 96,112.50 10.00 423,183.34 4,655,016.71
m1 68.00 75,000.00 10.00 510,000.00 5,610,000.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
23.00 190,000.00 10.00 437,000.00 4,807,000.00
12.00 75,000.00 10.00 90,000.00 990,000.00
9.00 43,000.00 10.00 38,700.00 425,700.00
6.00 60,000.00 10.00 36,000.00 396,000.00
38.00 110,000.00 10.00 418,000.00 4,598,000.00
85.00 14,000.00 10.00 119,000.00 1,309,000.00
45.00 14,000.00 10.00 63,000.00 693,000.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
bh 20.00 195,000.00 10.00 390,000.00 4,290,000.00
bh 1.00 80,000.00 10.00 8,000.00 88,000.00
bh 4.00 60,000.00 10.00 24,000.00 264,000.00
bh 6.00 50,000.00 10.00 30,000.00 330,000.00
bh 4.00 120,000.00 10.00 48,000.00 528,000.00
titik 34.00 110,000.00 10.00 374,000.00 4,114,000.00
m1 125.00 15,000.00 10.00 187,500.00 2,062,500.00
m1 60.00 15,000.00 10.00 90,000.00 990,000.00
1.00 0.00 0.00 0.00 0.00
unit 2.00 4,550,000.00 10.00 910,000.00 10,010,000.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m1 100.00 78,000.00 10.00 780,000.00 8,580,000.00
unit 1.00 5,000,000.00 10.00 500,000.00 5,500,000.00
bh 2.00 1,300,000.00 10.00 260,000.00 2,860,000.00
unit 2.00 4,800,000.00 10.00 960,000.00 10,560,000.00
1.00 0.00 0.00 0.00 0.00
m1 175.65 10,385.38 10.00 182,419.20 2,006,611.20
m1 15.35 11,476.44 10.00 17,616.34 193,779.69
bh 12.00 6,000.00 10.00 7,200.00 79,200.00
bh 45.00 10,000.00 10.00 45,000.00 495,000.00
bh 2.00 8,500.00 10.00 1,700.00 18,700.00
bh 2.00 20,000.00 10.00 4,000.00 44,000.00
1.00 0.00 0.00 0.00 0.00
m1 20.25 18,389.50 10.00 37,238.74 409,626.11
m1 36.50 29,662.88 10.00 108,269.51 1,190,964.63
m1 73.65 42,755.63 10.00 314,895.21 3,463,847.36
bh 6.00 15,000.00 10.00 9,000.00 99,000.00
bh 3.00 20,000.00 10.00 6,000.00 66,000.00
bh 12.00 23,500.00 10.00 28,200.00 310,200.00
bh 4.00 25,000.00 10.00 10,000.00 110,000.00
bh 6.00 32,000.00 10.00 19,200.00 211,200.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m1 35.00 42,755.63 10.00 149,644.71 1,646,091.76
bh 4.00 23,500.00 10.00 9,400.00 103,400.00
bh 4.00 106,177.50 10.00 42,471.00 467,181.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m3 6.21 77,687.50 10.00 48,243.94 530,683.31
m3 5.17 56,375.00 10.00 29,145.88 320,604.63
m3 1.04 77,720.50 10.00 8,082.93 88,912.25
m3 0.21 182,875.00 10.00 3,840.38 42,244.13
1.00 0.00 0.00 0.00 0.00
m3 0.28 777,920.00 10.00 21,781.76 239,599.36
m3 0.83 2,894,236.56 10.00 240,221.63 2,642,437.98
m3 0.27 3,747,223.71 10.00 101,175.04 1,112,925.44
m3 0.21 7,098,763.51 10.00 149,074.03 1,639,814.37
m3 1.02 7,098,763.51 10.00 724,073.88 7,964,812.66
m3 0.13 4,792,003.09 10.00 62,296.04 685,256.44
m3 0.27 5,148,181.17 10.00 139,000.89 1,529,009.81
m3 0.60 4,776,871.40 10.00 286,612.28 3,152,735.12
unit 1.00 3,700,000.00 10.00 370,000.00 4,070,000.00
1.00 0.00 0.00 0.00
m2 1.35 108,064.00 10.00 14,588.64 160,475.04
m2 3.87 67,026.30 10.00 25,939.18 285,330.96
m2 3.87 40,755.00 10.00 15,772.19 173,494.04
1.00 0.00 0.00 0.00 0.00
34.96 49,700.20 10.00 173,751.90 1,911,270.89
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m3 63.07 77,687.50 10.00 489,975.06 5,389,725.69
m3 56.95 56,375.00 10.00 321,055.63 3,531,611.88
m3 115.40 77,720.50 10.00 896,894.57 9,865,840.27
m3 2.02 182,875.00 10.00 36,940.75 406,348.25
1.00 0.00 0.00 0.00 0.00
m3 10.16 777,920.00 10.00 790,366.72 8,694,033.92
m3 31.29 108,064.00 10.00 338,132.26 3,719,454.82
m2 62.73 67,026.30 10.00 420,455.98 4,625,015.78
m2 110.16 40,755.00 10.00 448,957.08 4,938,527.88
m3 5.18 3,950,912.13 10.00 2,046,572.48 22,512,297.32
m3 1.24 7,098,763.51 10.00 880,246.68 9,682,713.43
m3 7.31 3,747,223.71 10.00 2,739,220.53 30,131,425.85
1.00 0.00 0.00 0.00 0.00
m3 2.88 0.00 10.00 0.00 0.00
m3 0.87 0.00 10.00 0.00 0.00
m3 1.07 0.00 10.00 0.00 0.00
m3 0.64 0.00 10.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m3 0.56 0.00 10.00 0.00 0.00
m3 4.76 0.00 10.00 0.00 0.00
m3 2.22 7,098,763.51 10.00 1,575,925.50 17,335,180.49
m3 9.27 5,196,638.98 10.00 4,817,284.33 52,990,127.68
m3 2.76 4,792,003.09 10.00 1,322,592.85 14,548,521.38
1.00 4,557,951.03 0.00 0.00 4,557,951.03
1.00 4,366,390.53 0.00 0.00 4,366,390.53
1.00 0.00 0.00 0.00
m2 139.33 108,064.00 10.00 1,505,655.71 16,562,212.83
m2 288.91 67,026.30 10.00 1,936,456.83 21,301,025.17
m2 288.91 40,755.00 10.00 1,177,452.71 12,951,979.76
m2 8.63 800,000.00 10.00 690,400.00 7,594,400.00
m1 15.00 250,000.00 10.00 375,000.00 4,125,000.00
m2 3.84 155,000.00 10.00 59,520.00 654,720.00
m1 6.40 120,000.00 10.00 76,800.00 844,800.00
m2 3.84 22,500.00 10.00 8,640.00 95,040.00
1.00 0.00 0.00 0.00 0.00
m2 128.37 181,769.50 10.00 2,333,375.07 25,667,125.79
1.00 0.00 0.00 0.00 0.00
unit 4.00 2,550,000.00 10.00 1,020,000.00 11,220,000.00
unit 1.00 2,450,000.00 10.00 245,000.00 2,695,000.00
unit 12.00 2,200,000.00 10.00 2,640,000.00 29,040,000.00
m2 128.37 119,020.00 10.00 1,527,859.74 16,806,457.14
m2 100.37 72,935.50 10.00 732,053.61 8,052,589.75
m1 70.44 25,162.50 10.00 177,244.65 1,949,691.15
m2 28.00 107,387.50 10.00 300,685.00 3,307,535.00
m1 36.00 23,430.00 10.00 84,348.00 927,828.00
1.00 0.00 0.00 0.00 0.00
m2 174.91 25,390.20 10.00 444,099.99 4,885,099.87
m2 127.67 49,700.20 10.00 634,522.45 6,979,746.99
m2 100.37 25,390.20 10.00 254,841.44 2,803,255.81
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m2 36.90 108,064.00 10.00 398,756.16 4,386,317.76
m2 52.00 67,026.30 10.00 348,536.76 3,833,904.36
m2 52.00 40,755.00 10.00 211,926.00 2,331,186.00
m1 62.80 250,000.00 10.00 1,570,000.00 17,270,000.00
1.00 0.00 0.00 0.00 0.00
m2 43.50 119,020.00 10.00 517,737.00 5,695,107.00
m2 43.50 107,387.50 10.00 467,135.63 5,138,491.88
m1 87.00 23,430.00 10.00 203,841.00 2,242,251.00
1.00 0.00 0.00 0.00 0.00
m2 169.20 47,900.20 10.00 810,471.38 8,915,185.22
1.00 0.00 0.00 0.00 0.00
m2 158.18 110,830.50 10.00 1,753,116.85 19,284,285.34
m2 158.18 137,555.00 10.00 2,175,844.99 23,934,294.89
m1 39.83 96,112.50 10.00 382,816.09 4,210,976.96
m1 4.77 245,000.00 10.00 116,865.00 1,285,515.00
m1 57.60 57,000.00 10.00 328,320.00 3,611,520.00
1.00 0.00 0.00 0.00 0.00
m1 38.40 42,755.63 10.00 164,181.62 1,805,997.81
bh 8.00 23,500.00 10.00 18,800.00 206,800.00
bh 8.00 106,177.50 10.00 84,942.00 934,362.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
bh 17.00 190,000.00 10.00 323,000.00 3,553,000.00
bh 4.00 60,000.00 10.00 24,000.00 264,000.00
bh 7.00 50,000.00 10.00 35,000.00 385,000.00
titik 6.00 118,000.00 10.00 70,800.00 778,800.00
titik 34.00 110,000.00 10.00 374,000.00 4,114,000.00
m1 65.00 14,000.00 10.00 91,000.00 1,001,000.00
m1 35.00 140,000.00 10.00 490,000.00 5,390,000.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m3 40.56 77,687.50 10.00 315,100.50 3,466,105.50
m3 35.46 56,375.00 10.00 199,905.75 2,198,963.25
m3 56.58 77,720.50 10.00 439,742.59 4,837,168.48
m3 10.48 182,875.00 10.00 191,653.00 2,108,183.00
1.00 0.00 0.00 0.00 0.00
m3 14.80 777,920.00 10.00 1,151,321.60 12,664,537.60
m3 4.32 3,950,912.13 10.00 1,706,794.04 18,774,734.44
m3 0.78 7,098,763.51 10.00 553,703.55 6,090,739.09
m3 3.60 4,089,224.44 10.00 1,472,120.80 16,193,328.78
1.00 0.00 0.00 0.00 0.00
m3 2.64 4,089,224.44 10.00 1,079,555.25 11,875,107.77
m3 1.57 5,889,334.98 10.00 924,625.59 10,170,881.51
1.00 0.00 0.00 0.00 0.00
m3 0.52 4,089,224.44 10.00 212,639.67 2,339,036.38
m3 0.38 5,148,181.17 10.00 195,630.88 2,151,939.73
m3 6.14 5,196,638.98 10.00 3,190,736.33 35,098,099.67
m3 1.94 4,792,003.09 10.00 929,648.60 10,226,134.59
m3 8.76 4,557,951.03 10.00 3,992,765.10 43,920,416.13
m3 3.24 4,366,390.53 10.00 1,414,710.53 15,561,815.85
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m2 59.20 108,064.00 10.00 639,738.88 7,037,127.68
m2 195.73 67,026.30 10.00 1,311,905.77 14,430,963.47
m2 161.93 40,755.00 10.00 659,945.72 7,259,402.87
m2 39.90 800,000.00 10.00 3,192,000.00 35,112,000.00
m2 76.40 155,000.00 10.00 1,184,200.00 13,026,200.00
m1 81.20 120,000.00 10.00 974,400.00 10,718,400.00
m2 76.40 22,500.00 10.00 171,900.00 1,890,900.00
1.00 0.00 0.00 0.00 0.00
m2 245.76 181,769.50 10.00 4,467,167.23 49,138,839.55
1.00 0.00 0.00 0.00 0.00
m2 235.50 119,020.00 10.00 2,802,921.00 30,832,131.00
m2 235.50 107,387.50 10.00 2,528,975.63 27,818,731.88
m1 87.88 23,430.00 10.00 205,902.84 2,264,931.24
1.00 0.00 0.00 0.00
m2 182.54 49,700.20 10.00 907,227.45 9,979,501.96
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m2 40.50 108,064.00 10.00 437,659.20 4,814,251.20
m2 81.00 67,026.30 10.00 542,913.03 5,972,043.33
m2 40.50 40,755.00 10.00 165,057.75 1,815,635.25
m1 73.66 250,000.00 10.00 1,841,500.00 20,256,500.00
bh 2.00 13,000,000.00 10.00 2,600,000.00 28,600,000.00
1.00 0.00 0.00 0.00 0.00
m2 58.00 119,020.00 10.00 690,316.00 7,593,476.00
m2 58.00 107,387.50 10.00 622,847.50 6,851,322.50
m1 116.00 23,430.00 10.00 271,788.00 2,989,668.00
1.00 0.00 0.00 0.00 0.00
m2 93.41 49,700.20 10.00 464,249.57 5,106,745.25
1.00 0.00 0.00 0.00 0.00
m2 211.58 110,830.50 10.00 2,344,951.72 25,794,468.91
m2 211.58 137,555.00 10.00 2,910,388.69 32,014,275.59
m2 39.00 96,112.50 10.00 374,838.75 4,123,226.25
m1 62.00 75,000.00 10.00 465,000.00 5,115,000.00
1.00 0.00 0.00 0.00 0.00
m1 14.30 42,755.63 10.00 61,140.55 672,546.06
bh 3.00 23,500.00 10.00 7,050.00 77,550.00
bh 3.00 106,177.50 10.00 31,853.25 350,385.75
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
bh 10.00 190,000.00 10.00 190,000.00 2,090,000.00
bh 2.00 60,000.00 10.00 12,000.00 132,000.00
titik 12.00 110,000.00 10.00 132,000.00 1,452,000.00
m1 50.00 14,000.00 10.00 70,000.00 770,000.00
m1 25.00 14,000.00 10.00 35,000.00 385,000.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m3 11.16 77,687.50 10.00 86,699.25 953,691.75
m3 31.24 77,720.50 10.00 242,798.84 2,670,787.26
m3 1.40 182,875.00 10.00 25,602.50 281,627.50
1.00 0.00 0.00 0.00 0.00
m3 2.55 1,040,787.00 10.00 265,400.69 2,919,407.54
m3 31.11 828,107.50 10.00 2,576,242.43 28,338,666.76
m3 38.83 67,026.30 10.00 260,263.12 2,862,894.35
m3 38.83 40,755.00 10.00 158,251.67 1,740,768.32
m3 2.24 4,089,224.44 10.00 915,986.27 10,075,849.02
1.00 0.00 0.00 0.00
m3 1.33 4,089,224.44 10.00 543,866.85 5,982,535.36
m3 1.34 5,889,334.98 10.00 789,170.89 8,680,879.76
1.00 0.00 0.00 0.00 0.00
m3 58.16 181,769.50 10.00 1,057,171.41 11,628,885.53
m2 9.60 155,000.00 10.00 148,800.00 1,636,800.00
m1 16.00 120,000.00 10.00 192,000.00 2,112,000.00
m2 9.60 22,500.00 10.00 21,600.00 237,600.00
1.00 0.00 0.00 0.00 0.00
m2 84.46 49,700.20 10.00 419,767.89 4,617,446.78
1.00 0.00 0.00 0.00 0.00
m2 63.25 110,830.50 10.00 701,002.91 7,711,032.04
m2 63.25 137,555.00 10.00 870,035.38 9,570,389.13
m1 27.88 96,112.50 10.00 267,961.65 2,947,578.15
m1 57.17 75,000.00 10.00 428,775.00 4,716,525.00
1.00 0.00 0.00 0.00 0.00
1.00 0.00 0.00 0.00 0.00
m2 5.30 108,064.00 10.00 57,273.92 630,013.12
m2 5.30 67,026.30 10.00 35,523.94 390,763.33
m2 5.30 40,755.00 10.00 21,600.15 237,601.65
m2 27.85 169,874.22 10.00 473,099.70 5,204,096.73
m2 5.30 49,700.20 10.00 26,341.11 289,752.17
1.00 0.00 0.00 0.00 0.00
m2 1.00 1,000,000.00 10.00 100,000.00 1,100,000.00

Contoh Rancangan Anggaran Biaya Pembangunan Rumah Ibadah

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Contoh Rancangan Anggaran Biaya Pembangunan Rumah Ibadah

Diunggah oleh

Hak Cipta:

Format Tersedia

LPSE Kementerian Agama - Pembanguan Gedung Ibadah Kemasyarakatan IAIN Bengkulu

a) Jangan mengubah, mengurangi atau menambahkan nama kolom

Anda mungkin juga menyukai