Rab Pagar Masjid Eko

DAFTAR HARGA SATUAN BAHAN BANGUNAN
DAN UPAH KERJA 2007
HARGA
NO JENIS BAHAN UKURAN SAT.
Rp.
1 2 3 4 6
I BAHAN PASANGAN & CAMPURAN BETON

1 Batu kali belah 15/20 m3 88,000.00
2 Batu kali pecah 5/7 m3 99,000.00
5 Batu kali pecah (beton) 2/3 m3 135,000.00
6 Batu kali pecah Crusser 1/2 m3 140,000.00
7 Batu kali pecah Crusser 1/1 m3 145,000.00
8 Batu kali pecah Crusser 0.5/1 m3 150,000.00
9 Batu kerikil beton (ayakan ) 2/3 m3 110,000.00
10 Kerikil sungai - m3 60,000.00
11 Kerikil ayak tanpa pasir - m3 63,000.00
12 Kerikil batu alor (ampyong) - kg 5,500.00
13 Pasir beton/COR - m3 60,000.00
14 Pasir pasang - m3 51,000.00
15 Pasir urug - m3 44,000.00
16 Agregat kasar m3 150,000.00
17 Agregat halus m3 80,000.00
18 Filler kg 550.00
19 Sirtu - m3 69,000.00
20 Tanah urug biasa - m3 40,000.00
21 Tanah urug pilihan ( untuk tanaman ) - m3 45,000.00
22 Tanah katelan jalan - m3 50,000.00
23 Gebalan rumput - m2 10,000.00
24 Batako ( 40 x 20 x 10 )cm bh 1,900.00
25 Batu merah klas I - bh 290.00
26 Batu merah klas II - bh 250.00
27 Batu lempeng ( tidak beraturan ) - m2 35,000.00
28 Batu hias ( sand stone ) 10x20 m2 70,000.00
29 Roster beton 20x20 bh 4,000.00
30 Roster beton 10x30 bh 3,500.00
31 Roster batu alam 20x20 bh 60,000.00
32 Roster batu alam 30x30 bh 70,000.00
33 Batu tempel hijau 10x20 m2 76,000.00
34 Tiang teras batu alam Dia. 22 cm, t = 3 m bh 650,000.00
35 Tiang teras batu alam Dia. 28 cm, t = 3 m bh 880,000.00
36 List batu hias p = 40 cm bh 9,000.00
37 Kapur padam - m3 300,000.00
38 kapur gamping - ton 550,000.00
39 Semen merah - m3 110,000.00
40 Semen Gresik ( P.C. Gresik ) 50 kg zak 50,000.00
41 Semen Gresik ( PC Gresik ) 40 Kg zak 40,500.00
42 Semen Tiga Roda 50 kg zak 46,000.00
43 Semen Tiga Roda 40 kg zak 39,500.00
44 Semen Kujang 50 kg zak 43,000.00
45 Semen putih 40 kg zak 62,000.00
46 PC Super Nut kg 9,000.00
47 Ijuk - kg 18,000.00
48 Glass blok bening 20x20 bh 18,000.00
49 Glass blok buram 20x20 bh 20,000.00
II BAHAN KUSEN KAYU & KERANGKA ATAP
1 Kayu jati balok kualitas II, ex. Bojonegoro 6/12, 6/15, 8/12 m3 25,000,000.00
(mutu kayu klas I)
2 Kayu jati usuk kualitas II ex. bojonegoro 4/6, 5/7 m3 23,500,000.00
(mutu kayu klas I)
3 Kayu jati papan kualitas II ex. Bojonegoro 2/20, 3/20, 3/25 m3 26,500,000.00
(mutu kayu klas I)
4 Kayu jati reng kualitas II ex. Bojonegoro 2/3, 3/5 m3 22,500,000.00
(mutu kayu klas I)
5 Kayu jati Balok kualitas I, lokal 6/12, 6/15, 8/12 m3 16,000,000.00
(mutu kayu klas I)
6 Kayu jati usuk kualitas I, lokal 4/6, 5/7 m3 13,500,000.00
(mutu kayu klas I)
7 Kayu jati papan kualitas I, lokal 2/20, 3/20, 3/25 m3 17,500,000.00
(mutu kayu klas I)
8 Kayu jati reng kualitas I, Lokal 2/3, 3/5 m3 11,500,000.00
(mutu kayu klas I)
9 Kayu kamper balok (mutu kayu klas II) 6/12, 6/15, 8/12 m3 6,500,000.00
10 Kayu kamper papan (mutu kayu klas II) 2/20, 3/20, 3/25 m3 7,250,000.00
11 Kayu kamper usuk (mutu kayu klas II) 4/6, 5/7 m3 6,400,000.00
12 Kayu kamper reng (mutu kayu klas II) 2/3, 3/5 m3 6,100,000.00
13 Kayu meranti balok (mutu kayu klas III) 6/12, 6/15, 8/12 m3 4,000,000.00
14 Kayu meranti papan (mutu kayu klas III) 2/20, 3/20, 3/25 m3 4,600,000.00
15 Kayu meranti usuk (mutu kayu klas III) 4/6, 5/7 m3 3,700,000.00
16 Kayu meranti reng (mutu kayu klas III) 2/3, 3/5 m3 3,600,000.00
17 Kayu begesting ( papan randu/sengon ) 3/20 - 200 m3 375,000.00
(mutu kayu klas IV)
18 Kayu begesting ( usuk kayu sengon ) 4/6 - 200 m3 900,000.00
(mutu kayu klas IV)
19 Papan begesting kayu tahun (mutu kayu klas IV) 2/20 - 200 m3 1,500,000.00
20 Reng begesting kayu tahun (mutu kayu klas IV) 3/5 - 400 m3 1,300,000.00
21 kayu Gelam (mutu kayu klas IV) Dia 10 - 12 x 400 cm Btg 11,500.00
22 Kayu kruing balok (mutu klas III) 6/12, 6/15, 8/12 m3 4,800,000.00
23 Kayu kruing papan (mutu klas III) 2/20, 3/20, 3/25 m3 5,400,000.00
24 Kayu kruing usuk (mutu klas III) 4/6, 5/7 m3 4,500,000.00
25 Kayu kruing reng (mutu klas III) 2/3, 3/5 m3 4,000,000.00
26 Kayu balau balok (mutu klas II) 6/12, 6/15, 8/12 m3 6,450,000.00
27 Kayu balau papan (mutu klas II) 2/20, 3/20, 3/25 m3 7,250,000.00
28 Kayu balau usuk (mutu klas II) 4/6, 5/7 m3 6,300,000.00
29 Kayu balau reng (mutu klas II) 2/3, 3/5 m3 6,200,000.00
30 Kayu Albasiah (mutu klas IV) - m3 1,000,000.00
31 List kayu tahun 1/4 m' 3,500.00
32 list kayu profil 4/4 m' 5,500.00
33 list kayu profil 5/5 m' 6,000.00
34 Bambu Jawa bongkotan Dia.10-12 x 300cm bt 12,000.00
35 Bambu Ori Dia.10-12 x 300cm bt 16,000.00
36 Bambu Apus Dia.6-10 x 600cm bt 9,000.00
37 Gedek Guling - m2 5,000.00
38 Daun Pintu Kayu Balau, Kualitas 1 90 X 210 lbr 900,000.00
39 Daun Pintu Jati, Kualitas 1 90 X 210 lbr 1,600,000.00
III BAHAN KUSEN KAYU & KERANGKA ATAP

1 Asbes gelombang besar tebal 5 mm 1,05 x 3.00 lb 90,000.00
2 Asbes gelombang kecil tebal 4 mm 1,05 x 3.00 lb 57,000.00
5 Asbes wuwung gelomb. Besar t = 5 mm - lb 50,000.00
6 Asbes wuwung gelomb. kecil t = 4 mm - lb 25,000.00
7 Harflek 4 mm ( 40 x 200 ) cm lb 11,000.00
8 Harflek 4 mm ( 50 x 200 ) cm lb 12,500.00
9 Harflek 4 mm ( 60 x 200 ) cm lb 14,500.00
10 Eternit ( Lokal ) (100 x 100) cm lb 7,000.00
11 Eternit ( Kerang ) (100 x 100) cm lb 9,500.00
12 Eternit ( Gresik ) (100 x 100) cm lb 9,000.00
13 Gypsum tebal 9 mm (120 x 240) cm lb 56,000.00
14 Gypsum Tebal 12 mm (120 x 240) cm lb 70,000.00
15 List Gypsum L = 15 cm m' 25,000.00
16 List Gypsum L = 10 cm m' 22,000.00
17 Genteng flam pres ex. Trenggalek - bh 1,200.00
18 Genteng kaca ( model kr.pilang ) - bh 7,500.00
19 Genteng Karangpilang / wisma - bh 5,000.00
20 Genteng wuwung kr. Pilang/wisma - bh 8,000.00
21 Genteng wuwung Jawa / lokal - bh 3,000.00
22 Genteng kodok ex. Bambe - bh 5,000.00
23 Genteng kodok ex. Wisma - ` 5,000.00
24 Genteng prentul ex. Trenggalek - bh 950.00
25 Genteng bubungan Prentul ex. Trenggalek - bh 4,000.00
26 Genteng Mantili ex. Trenggalek - bh 1,200.00
27 Genteng Bubung Mantili ex. Trenggalek - bh 5,000.00
28 Genteng Biasa - bh 600.00
29 Genteng Beton - bh 1,800.00
30 Genteng bubung beton - bh 5,000.00
31 Genteng kanmuri glasur - bh 7,000.00
32 Genteng kanmuri bubungan glasur - bh 15,000.00
33 Genteng KIA Glasur - bh 6,000.00
34 Genteng KIA Bubungan Glasur - bh 14,500.00
35 Genteng Impresso Glasur - bh 5,000.00
36 Genteng Bubungan Impresso Glasur - bh 13,000.00
37 Seng Talang BJLS 30 L = 90 cm m' 31,000.00
41 Seng Datar BJLS 30 ( 80 x 180 ) cm lb 57,000.00
42 Seng gelombang BJLS 40 ( 80 x 180 ) cm lb 78,000.00
46 Seng Datar BJLS 27 ( 80 x 180 ) cm lb 45,000.00
47 Karet Talang L = 60cm m' 8,000.00
48 Karet Talang L = 90 cm m' 10,000.00
49 Fiber glass "kano Flash '" L=1m m' 38,000.00
50 Teakwood tebal 3 mm (4' x 8') lb 90,000.00
51 Teakwood tebal 3 mm (90x120) cm lb 60,000.00
52 Triplek tebal 9 mm (4' x 8') lb 130,000.00
53 Triplek tebal 3 mm (4' x 8') lb 56,000.00
54 Plywood tebal 6 mm (4' x 8') lb 87,500.00
55 Plywood tebal 4 mm (90x210) cm lb 60,000.00
58 Multiplek 12 mm (4' x 8') lb 16,000.00
59 Formika (4' x 8') lb 145,000.00
60 Aluminium Coklat Merk YYK m' 86,000.00
61 Aluminium Coklat Silver Merk YYK m' 81,000.00
62 Dinding partisi Kalsiboard m2 50,000.00
]
1 2 3 4
IV BAHAN BESI / LOGAM -

1 Besi begel / baut (untuk Kuda-Kuda) - kg 10,700.00
2 Besi beton polos - kg 8,000.00
3 Basi beton ulir - kg 10,700.00
4 Besi pipa air medium A Dia. 1" - 6 m bt 120,000.00
5 Keni besi ( Elbouw ) Dia. 1,5" bh 15,000.00
6 Pipa besi galvanis medium A (tebal 2.4 mm) Dia. 1/2" - 6 m bt 171,000.00
7 Pipa besi galvanis medium A (tebal 3 mm) Dia. 1" - 6 m bt 336,000.00
8 Pipa besi galvanis medium A (tebal 3 mm) Dia. 1,25" - 6 m bt 407,000.00
9 Pipa besi galvanis medium A (tebal 3 mm) Dia. 1,5" - 6 m bt 514,500.00
10 Pipa besi galvanis medium A (tebal 3.3 mm) Dia. 2" - 6 m bt 703,500.00
11 Pipa besi galvanis medium A (tebal 3.3 mm) Dia. 2,5" - 6 m bt 923,500.00
12 Pipa besi galvanis medium A (tebal 3.6 mm) Dia. 3" - 6 m bt 954,000.00
13 Pipa besi galvanis medium A (tebal 4 mm) Dia. 4" - 6 m bt 1,378,500.00
14 Pipa besi galvanis medium A (tebal 4.2 mm) Dia. 5" - 6 m bt 2,244,000.00
15 Pipa gas/hitam medium A (tebal 2.4mm) Dia 3/4" - 6m bt 142,000.00
16 Pipa gas/hitam medium A (tebal 3 mm) Dia 1" - 6m bt 214,500.00
17 Pipa gas/hitam medium A (tebal 3 mm) Dia 1.25" - 6m bt 281,500.00
18 Pipa gas/hitam medium A (tebal 3 mm) Dia 1.5" - 6m bt 328,500.00
19 Pipa gas/hitam medium A (tebal 3.3 mm) Dia 2" - 6m bt 449,000.00
20 Pipa gas/hitam medium A (tebal 3.6 mm) Dia 3" - 6m bt 761,000.00
21 Pipa gas/hitam medium A (tebal 4mm) Dia 4" - 6m bt 1,100,000.00
22 Pipa gas/hitam medium A (tebal 4.2 mm) Dia 5" - 6m bt 1,432,500.00
23 Pipa gas/hitam medium A (tebal 4.2 mm) Dia 6" - 6m bt 1,362,000.00
24 Besi plat 2 mm 4' x 8' lembar 440,000.00
25 Besi plat aluminium tebal 2 mm 4' x 8' lembar 445,000.00
26 Besi plat bordes tebal 3 mm 4' x 8' lembar 775,000.00
27 Besi plat Strip Panjang Tebal 3 mm ( 30x600 ) m' 25,000.00
28 Besi Siku L,60,60,6 btg 148,000.00
29 Besi Siku L,50,50,6 btg 81,000.00
30 Besi Siku L,30,30,3 btg 50,000.00
31 Besi Canal C,125,50,3 Ljr 225,000.00
32 Besi Profil WF <= 200 mm kg 11,000.00
33 Besi Profil WF <= 200 mm s.d 400 mm kg 11,000.00
34 Besi Profil WF <= 200 mm s.d 500 mm kg 11,000.00
35 Kawat harmonika - m2 23,000.00
36 Kawat ikat beton ( bendrat ) - kg 10,000.00
37 Kawat nyamuk kasa aluminium - m2 31,000.00
38 Kawat ayakan pasir ( untuk pasang ) - m2 13,000.00
39 Kawat ayakan pasir ( untuk plesteran ) - m2 15,000.00
40 Kawat duri pagar - m' 7,000.00
41 Kawat nyamuk kasa plastik - m2 9,500.00
42 Kawat tali BWG 10 Dia. 3,2 mm kg 10,000.00
43 Tiang pagar BRC/PMG Dia 2", t=120 btg 10,500.00
44 Pagar BRC / PMG A 120 x 240 cm unit 430,000.00
45 Bondex m2 250,000.00
46 Pipa besi putih Dia. 1.5" - 6 m btg 95,000.00
47 Pintu Alumunium ( 70 x 200 ) cm unit 190,000.00
48 Pintu PVC (kualitas baik) ( 70 x 210 ) cm unit 312,500.00
49 Pagar Besi Ulir Koplit dengan Mainan - unit 475,000.00
50 Pintu pagar besi ulir komplit dengan mainan - m2 525,000.00
51 Pintu Rolling door aluminium - m2 500,000.00
52 Pintu plat harmonika - m2 875,000.00
53 Atap twin life rangka pipa stainlis Steel - lb 600,000.00
54 Atap twin lite rangka pipa besi - m2 450,000.00
55 Teralis Besi Dia 12 mm m2 350,000.00
56 Railling stainless m' 675,000.00
57 Kusen pintu aluminium silver "HC" 4/12 m' 94,000.00
58 Kusen pintu aluminium coklat "YKK" 5/10 m' 119,000.00
59 Kusen jendela aluminium silver "HC" 4/12 m' 94,000.00
60 Kusen jendela aluminium coklat "YKK" 5/10 m' 119,000.00
61 Waterstop "Maspion" 250 mm m' 144,000.00
62 Sealent m' 12,000.00
1 2 3 4
V BAHAN UNTUK LANTAI

1 Paving stone persegi abu-abu, cetak kering t = 6 cm m2 30,900.00
2 Paving stone persegi abu-abu, cetak basah t = 6 cm m2 33,990.00
3 Paving stone 3 berlian abu-abu t = 6 cm m2 28,840.00
4 Paving stone 3 berlian merah t = 6 cm m2 30,900.00
5 Paving stone segi 6 abu-abu t = 6 cm m2 28,840.00
6 Paving stone segi 6 merah t = 6 cm m2 30,990.00
7 Paving stone persegi merah t = 6 cm m2 33,990.00
8 Paving stone persegi abu-abu, cetak basah t = 8 cm m2 37,080.00
9 Paving stone persegi abu-abu, cetak kering t = 8 cm m2 33,990.00
10 Paving stone 3 berlian abu-abu t = 8 cm m2 31,930.00
11 Paving stone 3 berlian merah t = 8 cm m2 33,990.00
12 Paving stone segi 6 abu-abu t = 8 cm m2 31,930.00
13 Paving stone segi 6 merah t = 8 cm m2 33,990.00
14 Pavingstone abu - abu, cetak basah K 300 10 x 20 x 8 m2 46,350.00
15 Pavingstone abu - abu, cetak basah K 400 10 x 20 x 8 m2 72,100.00
16 Ubin Warna 20 x 20 m2 33,000.00
17 Ubin Warna 30 x 30 m2 33,000.00
18 Ubin Warna 40 x 40 m2 44,000.00
19 Tegel PC Abu-abu 20 x 20 m2 29,000.00
22 Tegel keramik warna 10 x 20 m2 39,000.00
23 Tegel keramik polos 15 x 15 m2 35,000.00
24 Tegel keramik, Claudia 20 x 25 m2 38,000.00
25 Tegel keramik, Asia 20 x 25 m2 46,000.00
26 Tegel keramik, berserat 30 x 30 m2 44,000.00
27 Tegel keramik Asia, putih 30 x 30 m2 35,000.00
28 Tegel Keramik, kasar 20 x 20 m2 40,000.00
29 Tegel Keramik, Super Milan 40 x 40 m2 49,000.00
30 Tegel Keramik Austria Blue 30 x 30 m2 44,000.00
31 Tegel Keramik , Mulia 30 x 30 m2 30,000.00
32 Tegel Keramik , KIA 30 x 30 m2 31,000.00
33 Tegel Keramik , ARWANA 30 x 30 m2 34,000.00
34 Tegel Keramik , Asia Tile 30 x 30 m2 32,000.00
35 Tegel Keramik Clasik 30 x 30 m2 45,000.00
36 Tegel Keramik , Essenza 40 x 40 m2 180,000.00
37 Tegel Keramik Diamond 20 x 20 m2 40,000.00
38 Tegel Teraso 20 x 20 m2 35,000.00
39 Tegel Teraso 30 x 30 m2 37,000.00
40 Tegel Teraso 40 x 40 m2 40,000.00
41 Tegel Granito 30 x 30 m2 168,000.00
42 Tegel Granito 40 x 40 m2 187,500.00
43 Tegel Granite Black 40 x 40 m2 190,000.00
44 Tegel Granite Polish 40 x 40 m2 195,000.00
45 Tegel galar / trotoar 20 x 20 m2 30,000.00
46 Tegel plint keramik warna 10 x 30 m' 13,000.00
47 Tegel wafel 20 x 20 m2 30,000.00
48 Ubin keramik artistik 5 x 20 bh 9,000.00
49 Ubin keramik artistik 10 x 20 bh 15,000.00
50 Ubin keramik artistik 15 x 15 m2 44,000.00
51 Ubin keramik artistik 20 x 20 m2 44,000.00
52 Lantai vinyl karet kw. 1 30 x 30 m2 66,000.00
53 Marmer 40 x 60 m2 230,000.00
54 List Keramik/border 10 x 20 bh 6,000.00
55 Keramik granitile 60 x 60 polish m2 160,000.00
56 Keramik granitile 60 x 60 unpolish m2 100,000.00
57 Stepnoiseng 10 x 40 bh 15,000.00
58 Stepnoiseng 7 x 30 bh 11,500.00
59 Granito Ex. cina 60 x 60 bh 110,000.00
-
VI BAHAN UNTUK PENGECATAN -
1 Cat besi Emco - kg 50,000.00
2 Cat kayu Emco - kg 50,000.00
3 Meni besi / kayu cap Pedang - kg 15,000.00
4 Tinner A Special - lt 17,000.00
5 Tinner A biasa - lt 11,000.00
6 Tinner B spesial - lt 7,000.00
7 Minyak cat / afduner - lt 6,000.00
8 Cat Tembok eksterior Movilek kg 75,000.00
9 Cat Tembok Alcabond kg 23,000.00
10 Cat Tembok Alcaplast kg 30,000.00
11 Cat Tembok Wallsealer kg 54,000.00
12 Cat tembok Vinilek, Avian paint - kg 14,000.00
13 Cat tembok Decolith - kg 13,000.00
14 Cat tembok Metrolith - kg 15,000.00
15 Cat tembok Catylac - kg 14,000.00
16 Cat tembok Cendana kg 24,000.00
17 Cat genteng Matex kg 19,000.00
18 Serlak " Kripik India " kg 87,500.00
19 Politur Impra - lt 32,000.00
20 Wood Filter " Impra " lt 24,000.00
21 Wood Stain " Impra " lt 49,000.00
22 Sanding Sealer " Impra " lt 31,000.00
23 Vernis ( Glotex ) - lt 25,000.00
24 Dempul plitur ( Impra ) - kg 25,000.00
25 Dempul Plitur kualitas sedang - kg 20,000.00
26 Plitur batangan - btg 16,000.00
27 Teer - lt 6,500.00
28 Kertas gosok - lbr 2,500.00
29 Water proof, Aquaproof Pro Seller - kg 42,500.00
30 Waterproof, Multiroof - kg 38,000.00
31 WaterpRoof, Nippon Paint Shield - kg 38,000.00
32 Plamur tembok - kg 6,000.00
33 Plamur kayu - kg 15,000.00
34 Plamur besi - kg 22,000.00
35 Spiritus - lt 9,000.00
36 Lem Kayu Rajawali Untuk Kayu - kg 26,000.00
37 Lem Kayu Rajawali Untuk Tembok kg 10,000.00
38 Lem Vinyl/lem kayu khusus - kg 9,000.00
39 Soda api - kg 10,000.00
40 Teak oil - lt 25,000.00
41 Kuas 3" - bh 6,000.00
42 Kuas 4" - bh 12,000.00
43 Kuas 5" - bh 15,000.00
43 Kalsium - kg 950.00
44 Coating kg 33,000.00
-
VII BAHAN PENGGANTUNG & PENGUNCI -
1 Engsel H - set 10,000.00
2 Engsel kuningan arch asli - set 14,000.00
3 Engsel jendela kupu-kupu - set 7,500.00
4 Engsel pintu " UNION " 4" set 13,000.00
5 Engsel jendela " UNION " 3" set 9,000.00
6 Grendel AEG - bh 21,000.00
7 Grendel biasa ( besar ) - bh 6,500.00
8 Grendel biasa ( kecil ) - bh 4,000.00
9 Grendel kuningan/cromm ( kecil ) 4" bh 9,000.00
10 Grendel Tanam Besar 60 cm set 45,000.00
11 kunci gembok besar Globe 4" bh 21,000.00
12 Kunci gembok sedang "globe 3" bh 15,000.00
13 Kunci tanam (088) - bh 7,000.00
14 Slot Cap KUDA ( 2 X putaran) bh 57,000.00
15 Kunci Tanam " SES" besar ( tanpa Handel) bh 100,000.00
16 Kunci Tanam Antik " Miller" ( tanpa Handel) bh 94,000.00
17 Kunci Tanam KM / WC " Miller" - bh 50,000.00
18 Kunci silinder bh 63,000.00
19 Kunci selot 2 putaran merk " YALE " (asli) bh 88,500.00
20 Kunci selot 2 putaran merk " CAVEL " bh 103,000.00
21 Kunci lemari, Wing - bh 6,000.00
22 Hak Angin Biasa 8" bh 5,000.00
23 Hak angin 4 mm ( lurus )/plat ( 4 x 150) mm bh 9,500.00
24 Pegangan pintu model standar p= 20 cm bh 34,500.00
25 Hak angin ( sikutan ) - set 9,500.00
26 Hak angin lurus (bisa disetel maju/mundur) set 44,000.00
27 Sping knip - bh 8,000.00
28 Dor closer - bh 202,000.00
29 Dor stop - bh 10,500.00
30 Rel pintu dorong, Biasa - btg 80,000.00
31 Rel pintu dorong J4 SES - btg 156,000.00
-
VIII BAHAN SANITAIR -
1 slang spiral saluran Pembuangan Bak Cuci - set 32,000.00
2 slang spiral saluran kran wastafel set 25,000.00
3 Kloset duduk porselin komplit ( INA ) - bh 875,000.00
4 Kloset duduk porselin komplit ( KIA ) - bh 950,000.00
5 1 - bh 1,650,000.00
6 Kloset jongkok porselin ( INA ) - bh 95,000.00
7 Kloset jongkok porselin ( TOTO ) - bh 140,000.00
8 Kloset jongkok teraso - bh 31,000.00
9 Kran air Stainless Steel Q 1/2 " bh 32,000.00
10 Kran air Stainless Steel Q 3/4 " bh 38,000.00
11 Kran air Baik ( DUPONT ) Q 1/2 " bh 75,000.00
12 Kran air biasa Q 1/2 " bh 15,000.00
13 Kran Shower "Toto" Q 3/4 " bh 25,000.00
14 Septictank ( 10 Pemakai ) dan sumur unit 3,750,000.00
Peresapan ( dalam 3.00 )
15 Watermur Besi Q 3/4 " bh 7,000.00
16 wastafel Besar Warna Mmuda ( ITO ) - bh 195,000.00
17 Wastafel besar Warna Tua ( ITO ) - bh 266,000.00
18 WaterDrain & Aksesories - bh 25,000.00
19 Rol TBA ( seal tape ) - bh 1,200.00
19 Bak mandi fiberglass 0.5 m3 bh 440,000.00
20 bak cuci piring stainless steel - bh 200,000.00
21 BAK Cuci Teraso - bh 100,000.00
22 Tempat sabun Keramik " SOTENTO " - bh 25,000.00
23 Urinoir ( INA ) - set 687,500.00
24 Floor drain stainless steel - bh 25,000.00
25 Kurasan ( putih ) - bh 13,000.00
26 Bak Mandi Porselin 60 x 60 cm bh 1,800,000.00
27 Shipon Washer, kelas sedang plastik set 25,000.00
28 Tandon air fiberglass " Penyu " bh 800,000.00
29 Pompa Tangan " Dragon " bh 195,000.00
30 Hand Shower plastik ( ternasuk Slang ) bh 187,500.00
31 Wall Shower " TOTO " bh 406,000.00
-
1 2 3 4 -
-
IX BAHAN JENIS KACA -
1 Kaca polos t = 3 mm m2 40,000.00
2 Kaca polos t = 5 mm m2 55,000.00
3 Kaca rayban t = 5 mm m2 70,000.00
4 Kaca es / buram t = 5 mm m2 76,000.00
5 Krepyak kaca nako 15 x 70 + kerangka t = 70 cm daun 14,000.00
6 Kaca buram t = 3 mm m2 56,000.00
7 Kaca cermin t = 3 mm m2 79,000.00
-
X BAHAN BETON CETAKAN -
1 Beton Roster Klingker warna merah 10 x 20 bh 6,500.00
2 Buis beton ( p = 100 cm ) Dia. 15 cm bh 26,000.00
10 Buis beton U ( p = 100 cm ) Dia. 15 cm bh 31,000.00
13 Got talang R 15 ( segmen ) - bh 20,500.00
14 Got talang R 25 ( segmen ) - bh 33,500.00
-
XI BAHAN PIPA PVC -
1 Pipa PVC, type AW " Maspion " Dia. 1/2" - 400 bt 17,500.00
4 Pipa PVC, type AW " Maspion " Dia. 1" - 400 bt 28,000.00
9 Pipa PVC, type D Dia. 2" - 400 bt 37,000.00
12 Pipa PVC, type D Dia.5" -400 bt 171,000.00
13 Lem PVC "Wafin" - tube 5,000.00
14 Keni PVC type AW Dia 1/2 " bh 1,000.00
15 Keni PVC type AW Dia 3/4 " bh 1,500.00
16 Keni PVC type AW Dia 2 " bh 4,000.00
20 Klem PVC bh 4,000.00
21 Talang PVC U 400 cm 45,000.00
22 Talang PVC U " Maspion " 400 cm Bh 70,000.00
23 Clam PVC U Bh 4,000.00
24 Shock talang PVC U Bh 4,500.00
25 Tutup talang PVC U Bh 4,500.00
26 Corong Talang PVC U Bh 11,000.00
-
XII BAHAN JENIS PAKU -
1 Paku asbes gelombang ( paku Pancing ) - kg 16,000.00
2 Paku kayu 2.5" - 3 " kg 9,000.00
3 Paku kayu 1.5" - 2 " kg 9,500.00
4 Paku kayu 1" kg 10,500.00
5 Paku kayu 4" kg 9,000.00
5 Paku seng payung (seng gelombang ) - kg 15,000.00
6 Paku sekrup 1" dos 7,000.00
7 Paku sumbat - dos 12,500.00
8 Paku triplek / eternit - kg 12,000.00
9 Paku beton 5 cm bh 300.00
10 Paku Kalsiboard kg 19,000.00
1 2 3 4
XIII BAHAN PERALATAN LISTRIK

1 Fitting plafon - set 9,500.00
2 T doos PVC - bh 1,000.00
3 Isolator kecil - bh 500.00
4 Stop kontak ( broco ) - bh 15,000.00
5 Skakelar ( broco ) - bh 15,000.00
6 Skakelar / hendel - bh 253,000.00
7 Zekering lengkap - bh 66,000.00
8 Las doof - bh 300.00
9 Panel box - bh 40,000.00
10 Meinswitch - bh 20,000.00
11 Sekering MCB thermis 10 - 16 Amp - bh 40,000.00
12 Sekering MCB thermis 10 Amp - bh 35,000.00
13 Stater lampu TL - bh 2,000.00
14 Lampu pijar 25, 40, 75, / 220 V - bh 4,500.00
15 Bola lampu armateur 250 watt bh 125,000.00
16 Lampu TL 20 W / 220 V komplit balas, ( Phillip ) - bh 60,000.00
17 Lampu TL 40 W / 220 V komplit balas, ( Phillip ) - bh 95,000.00
18 Kabel NYM, 2 x 2,5 - m 10,000.00
19 kabel NYM. 1 x 2.5 - m 7,500.00
20 Kabel Twisted indonesia - m 5,000.00
21 UPS 3.5 Kw bh 43,206,000.00
22 UPS 6.0 Kw bh 57,608,000.00
23 Exhaustfan 8" bh 443,000.00
24 Genzet 250 Kva Cartepillar unit 4,174,500,000.00
25 Instalasi Listrik titik 125,000.00
26 Penangakal petir lengkap ( 2 split ), tinggi unit 1,265,000.00
10 m ( Tdk termasuk izin Depnaker )
XIV INSTALASI PIPA GAS MEDIS
1 Pipa tembaga 1 1/4" x 1.2 mm m' 189,000.00
2 Pipa tembaga 1" x 1.2 mm m' 169,000.00
3 Pipa tembaga 3/4" x 1.2 mm m' 130,000.00
6 Wall outlet oxygen merk C&U Japan bh 2,277,000.00
7 Wall outlet N2O merk C&U Japan bh 2,277,000.00
8 Wall outlet vacum merk C&U Japan bh 2,277,000.00
9 Ceiling Outlet ONV merk C&U Jepang unit 31,310,000.00
10 Box valve ONV lokal unit 5,380,000.00
11 Box valve OV lokal unit 4,110,000.00
12 Sentral oxygen uk. 2 x 5 cyl. Manual syst unit 17,080,000.00
13 Sentral N2O uk. 2 x 5 cyl. Manual syst unit 23,400,000.00
14 Sentral mesin vacuum kap. 1 x 2000 1/mnt unit 158,125,000.00
merk BUSCH
15 Incenerator nova-500 LFH 0.5 m3/jam unit 161,920,000.00
16 Incenerator nova-800 LFH 0.8 m3/jam unit 271,975,000.00
17 Fire extuinguisher 5 kg (ganebo) bh 6,620,000.00
18 Fire extuinguisher 3.5 kg (ganebo) bh 4,890,000.00
19 Fire extuinguisher 3 kg powder bh 1,010,000.00
-
XIV BAHAN BBM -
1 Bensin lt 4,500.00
2 Solar lt 4,300.00
3 Minyak tanah lt 2,700.00
4 Oli mesin mesran lt 17,500.00
5 Minyak pelumas lt 26,000.00
6 Grease (gemuk pelumas) kg 17,000.00
7 Aspal Panas - kg 6,600.00
8 Sewa wheel loader jam 302,714.78
9 Sewa AMP jam 3,170,964.06
10 Sewa damp truck jam 275,626.90
11 Sewa asphalt finisher jam 231,470.98
12 Sewa asphalt sprayer jam 35,462.17
13 Sewa tandem roller jam 105,123.60
14 Sewa tire roller jam 303,191.92
15 Sewa genset jam 220,037.52
16 Sewa alat bantu jam 250.00
17 Sewa Mesin Gilas (Wales) hari 150,000.00
DAFTAR UPAH KERJA HARIAN
WAKTU
NO TENAGA KERJA SAT.
HARGA
1 Mandor 8 jam / hari Org./hr 45,000.00

2 Kepala tukang batu 8 jam / hari Org./hr 37,500.00
3 Kepala tukang kayu 8 jam / hari Org./hr 40,000.00
4 Kepala tukang besi 8 jam / hari Org./hr 37,500.00
5 Kepala tukang cat 8 jam / hari Org./hr 37,500.00
6 Kepala tukang listrik 8 jam / hari Org./hr 37,500.00
7 Kepala tukang pipa 8 jam / hari Org./hr 37,500.00
8 Tukang batu 8 jam / hari Org./hr 35,000.00
9 Tukang kayu 8 jam / hari Org./hr 37,500.00
10 Tukang besi 8 jam / hari Org./hr 35,000.00
11 Tukang cat 8 jam / hari Org./hr 35,000.00
12 Tukang plitur 8 jam / hari Org./hr 35,000.00
13 Tukang aspal 8 jam / hari Org./hr 35,000.00
14 Tukang pipa 8 jam / hari Org./hr 35,000.00
15 Tukang listrik 8 jam / hari Org./hr 35,000.00
16 Tukang Gali 8 jam / hari Org./hr 27,500.00
17 Pembantu tukang / pekerja 8 jam / hari Org./hr 27,500.00
18 Masinis 8 jam / hari Org./hr 35,000.00
19 Pembantu masinis 8 jam / hari Org./hr 30,000.00
20 Mekanik 8 jam / hari Org./hr 35,000.00
21 Pembantu mekanik 8 jam / hari Org./hr 30,000.00
22 Operator 8 jam / hari Org./hr 35,000.00
23 Pengemudi / sopir 8 jam / hari Org./hr 32,500.00
24 Penjaga api 8 jam / hari Org./hr 32,500.00
25 Penjaga malam 8 jam / hari Org./hr 27,500.00
DAFTAR ANALISA BAHAN DAN UPAH KERJA (SNI )
I. PEKERJAAN PERSIAPAN
I.1.6.2 1 M' Pemasangan pagar sementara dari seng gelombang (Tinggi 2 m)

1.250 btg kayu gelam D. 10-12 (4m) Rp. 11,500.00 = Rp. 14,375.00
2.500 kg Semen pc Rp. 1,000.00 = Rp. 2,500.00
1.200 lbr Seng gelombang BJLS 30 (80x1 Rp. 57,000.00 = Rp. 68,400.00
0.005 m3 Pasir beton Rp. 60,000.00 = Rp. 300.00
0.009 m3 koral beton Rp. 135,000.00 = Rp. 1,215.00
0.072 m3 kayu kruing 5/7 Rp. 4,500,000.00 = Rp. 324,000.00
0.060 kg paku 2-5" Rp. 9,000.00 = Rp. 540.00
0.450 kg Meni besi Rp. 15,000.00 = Rp. 6,750.00
Sub Total = Rp. 418,080.00
0.400 oh Pekerja Rp. 27,500.00 = Rp. 11,000.00
0.200 oh Tukang Kayu Rp. 37,500.00 = Rp. 7,500.00
0.020 oh Kepala tukang Rp. 40,000.00 = Rp. 800.00
0.020 oh Mandor Rp. 45,000.00 = Rp. 900.00
Sub Total = Rp. 20,200.00
Total = Rp. 438,280.00
Dibulatkan = Rp. 438,280.00
I.2.6.4 1 m ' Pemasangan Bouplank :

0.0120 m3 Usuk Kayu tahun 5/7 Rp. 1,300,000.00 = Rp. 15,600.00
0.0200 kg Paku Kayu 3" Rp. 9,000.00 = Rp. 180.00
0.0070 m3 Papan kayu tahun 3/20 Rp. 1,500,000.00 = Rp. 10,500.00
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 33,405.00
I.3.6.5 1 M2 Pembuatan kantor sementara dengan lantai plesteran

0.300 m' Besi plat strip Rp. 25,000.00 = Rp. 7,500.00
35.000 kg Semen pc Rp. 1,000.00 = Rp. 35,000.00
0.150 m3 Pasir pasang Rp. 51,000.00 = Rp. 7,650.00
0.100 m3 Pasir beton Rp. 60,000.00 = Rp. 6,000.00
30.000 bh Bata merah klas I Rp. 290.00 = Rp. 8,700.00
2.000 bh jendela nako Rp. 14,000.00 = Rp. 28,000.00
0.080 m2 Kaca polos 3 mm Rp. 40,000.00 = Rp. 3,200.00
0.150 bh Kunci tanam besar 2x putar Rp. 57,000.00 = Rp. 8,550.00
0.060 Lbr Plywood 4 mm Rp. 87,500.00 = Rp. 5,250.00
Sub Total = Rp. 1,405,225.00
2.000 oh Pekerja Rp. 27,500.00 = Rp. 55,000.00
1.000 oh Tukang Batu Rp. 35,000.00 = Rp. 35,000.00
0.300 oh Kepala tukang Rp. 40,000.00 = Rp. 12,000.00
0.050 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Sub Total = Rp. 179,250.00
Total = Rp. 1,584,475.00
Dibulatkan = Rp. 1,584,470.00
I.4.6.6 1 M2 Pembuatan Gudang Sementara dan Alat-alat

0.210 m3 kayu kruing 8/12 Rp. 4,800,000.00 = Rp. 1,008,000.00
0.3000 kg Paku Kayu 3" Rp. 9,000.00 = Rp. 2,700.00
10.500 kg Semen pc Rp. 1,000.00 = Rp. 10,500.00
Sub Total = Rp. 1,134,800.00
1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.200 oh Kepala tukang Rp. 40,000.00 = Rp. 8,000.00
0.050 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Sub Total = Rp. 112,750.00
Total = Rp. 1,247,550.00
I.5.6.8 1m-2 Pembersihan Lapangan & Perataan:

0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.050 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Total = Rp. 5,000.00
I.2.6.4 1 m 2 Pembuatan Bak Adukan (Ukuran 40 x 50 x 20 cm)

0.0140 m3 Usuk Kayu tahun 5/7 Rp. 1,300,000.00 = Rp. 18,200.00
0.0800 kg Paku Kayu 3" Rp. 9,000.00 = Rp. 720.00
0.0360 m3 Papan kayu tahun 3/20 Rp. 1,500,000.00 = Rp. 54,000.00
0.002 oh Mandor Rp. 45,000.00 = Rp. 67.50
Total = Rp. 84,237.50
I.7.6.11 1 M2 Pembuatan Stegger dari Bambu

1.000 btg bambu Ori (Diameter 10 - 12 /60 Rp. 16,000.00 = Rp. 16,000.00
0.250 m3 Tali ijuk Rp. 18,000.00 = Rp. 4,500.00
0.250 oh Pekerja Rp. 27,500.00 = Rp. 6,875.00
0.017 oh Tukang Kayu Rp. 37,500.00 = Rp. 637.50
0.013 oh Mandor Rp. 45,000.00 = Rp. 585.00
Total = Rp. 28,677.50
I.8.6.12 1 M2 Pembuatan Jalan Sementara (tebal 25 cm)
0.150 m3 Batu kali belahah 15/20 Rp. 88,000.00 = Rp. 13,200.00
0.090 m3 Batu kali pecah 5/7 Rp. 99,000.00 = Rp. 8,910.00
0.010 m3 Pasir pasang Rp. 51,000.00 = Rp. 510.00
1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.050 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Total = Rp. 52,370.00
I.9.6.13 1m-3 Bongkaran Beton Bertulang

6.667 oh Pekerja Rp. 27,500.00 = Rp. 183,342.50
0.333 oh Mandor Rp. 45,000.00 = Rp. 14,985.00
Total = Rp. 198,327.50
I.10.6.14 1m-3 Bongkaran Dinding Tembok Bata merah

6.667 oh Pekerja Rp. 27,500.00 = Rp. 183,342.50
0.033 oh Mandor Rp. 45,000.00 = Rp. 1,485.00
Total = Rp. 184,827.50
II. PEKERJAAN TANAH
II.1.6.1 1 m3 Galian Tanah Biasa sedalam 1 m :

0.750 oh Pekerja Rp. 27,500.00 = Rp. 20,625.00
0.025 oh Mandor Rp. 45,000.00 = Rp. 1,125.00
Total = Rp. 21,750.00

0.900 oh Pekerja Rp. 27,500.00 = Rp. 24,750.00
0.045 oh Mandor Rp. 45,000.00 = Rp. 2,025.00
Total = Rp. 26,775.00

1.050 oh Pekerja Rp. 27,500.00 = Rp. 28,875.00
0.067 oh Mandor Rp. 45,000.00 = Rp. 3,015.00
Total = Rp. 31,890.00
II.3.6.4 1 m3 Galian Tanah Keras sedalam 1 m
1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.032 oh Mandor Rp. 45,000.00 = Rp. 1,440.00
Total = Rp. 28,940.00
II.4.6.5 1 m3 Galian Tanah Cadas sedalam 1 m :

1.500 oh Pekerja Rp. 27,500.00 = Rp. 41,250.00
0.060 oh Mandor Rp. 45,000.00 = Rp. 2,700.00
Total = Rp. 43,950.00
II.5.6.6 1 m3 Galian Tanah lumpur sedalam 1 m :

1.200 oh Pekerja Rp. 27,500.00 = Rp. 33,000.00
0.045 oh Mandor Rp. 45,000.00 = Rp. 2,025.00
Total = Rp. 35,025.00
II.5.6.7 1 m3 Pekerjaan Stripping Tanah Tebing (Setinggi 1 m)

0.050 oh Pekerja Rp. 27,500.00 = Rp. 1,375.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 1,600.00
II.6.6.8 1 m3 Pembuangan Tanah sejauh 30 m :

0.330 oh Pekerja Rp. 27,500.00 = Rp. 9,075.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 9,525.00
II.7.6.9.a 1 m3 Urugan kembali (Untuk tanah biasa kedalaman 1 m)

0.250 oh Pekerja Rp. 27,500.00 = Rp. 6,875.00
0.008 oh Mandor Rp. 45,000.00 = Rp. 373.50
Total = Rp. 7,248.50
II.7.6.9.b 1 m3 Urugan kembali (Untuk tanah biasa kedalaman 2 m)

0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 oh Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 8,925.00
II.7.6.9.c 1 m3 Urugan kembali (Untuk tanah biasa kedalaman 3 m)

0.350 oh Pekerja Rp. 27,500.00 = Rp. 9,625.00
0.022 oh Mandor Rp. 45,000.00 = Rp. 1,003.50
Total = Rp. 10,628.50
II.7.6.9.d 1 m3 Urugan kembali (Untuk tanah keras kedalaman 1 m)

0.500 oh Pekerja Rp. 27,500.00 = Rp. 13,750.00
0.020 oh Mandor Rp. 45,000.00 = Rp. 900.00
Total = Rp. 14,650.00
II.7.6.9.e 1 m3 Urugan kembali (Untuk tanah cadas kedalaman 3 m)
0.500 oh Pekerja Rp. 27,500.00 = Rp. 13,750.00
0.050 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Total = Rp. 16,000.00
II.10.6.10 1 m3 Pemadatan Tanah (per 20 cm)

0.500 oh Pekerja Rp. 27,500.00 = Rp. 13,750.00
0.050 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Total = Rp. 16,000.00
II.11.6.11 1 m3 Urugan Pasir :
1.200 m3 Pasir urug Rp. 44,000.00 = Rp. 52,800.00
0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00

0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 61,500.00
II.12.6.14 1 m3 Pemasangan Lapisan Ijuk (Setebal 10 cm)

6.000 kg Ijuk Rp. 18,000.00 = Rp. 108,000.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00

0.015 oh Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 112,800.00
II.10.6.15 1 m3 Urugan Sirtu :

1.200 m3 Sirtu Rp. 69,000.00 = Rp. 82,800.00
0.250 oh Pekerja Rp. 27,500.00 = Rp. 6,875.00

0.025 oh Mandor Rp. 45,000.00 = Rp. 1,125.00
Total = Rp. 90,800.00
III. PEKERJAAN PONDASI
III.1.6.1 1 m3 Pasangan Batu Kali 1 Pc : 3 Ps

1.200 m3 Batu kali 15/20 Rp. 88,000.00 = Rp. 105,600.00
202.000 kg Semen Pc Rp. 1,000.00 = Rp. 202,000.00
Sub Total = Rp. 332,335.00
1.500 org Pekerja Rp. 27,500.00 = Rp. 41,250.00
0.600 org Tukang batu Rp. 35,000.00 = Rp. 21,000.00
0.060 org Kepala tukang batu Rp. 37,500.00 = Rp. 2,250.00
0.075 org Mandor Rp. 45,000.00 = Rp. 3,375.00
Total = Rp. 400,210.00
1.200 m3 Batu kali 15/20 Rp. 88,000.00 = Rp. 105,600.00
163.000 kg Semen pc Rp. 1,000.00 = Rp. 163,000.00
Sub Total = Rp. 295,120.00
1.500 org Pekerja Rp. 27,500.00 = Rp. 41,250.00
0.075 org Mandor Rp. 45,000.00 = Rp. 3,375.00
Total = Rp. 362,995.00

1.200 m3 Batu kali 15/20 Rp. 88,000.00 = Rp. 105,600.00
136.000 kg Semen pc Rp. 1,000.00 = Rp. 136,000.00
Sub Total = Rp. 269,344.00
1.500 org Pekerja Rp. 27,500.00 = Rp. 41,250.00
0.075 org Mandor Rp. 45,000.00 = Rp. 3,375.00
Total = Rp. 337,219.00

1.200 m3 Batu kali 15/20 Rp. 88,000.00 = Rp. 105,600.00
117.000 kg Semen pc Rp. 1,000.00 = Rp. 117,000.00
Sub Total = Rp. 251,211.00
1.500 org Pekerja Rp. 27,500.00 = Rp. 41,250.00
0.075 org Mandor Rp. 45,000.00 = Rp. 3,375.00
Total = Rp. 319,086.00

1.200 m3 Batu kali 15/20 Rp. 88,000.00 = Rp. 105,600.00
91.000 kg Semen pc Rp. 1,000.00 = Rp. 91,000.00
Sub Total = Rp. 226,384.00
1.500 org Pekerja Rp. 27,500.00 = Rp. 41,250.00
0.075 org Mandor Rp. 45,000.00 = Rp. 3,375.00
Total = Rp. 294,259.00
III.6.6.6 1 m3 Pasangan Batu Belah 1 Kp : 1 Sm : 2 Pp
1.200 m3 Batu kali 15/20 Rp. 88,000.00 = Rp. 105,600.00
0.170 m3 Kapur padam Rp. 300,000.00 = Rp. 51,000.00
0.170 m3 Semen merah Rp. 110,000.00 = Rp. 18,700.00
Sub Total = Rp. 192,640.00
1.500 org Pekerja Rp. 27,500.00 = Rp. 41,250.00
0.075 org Mandor Rp. 45,000.00 = Rp. 3,375.00
Total = Rp. 260,515.00
III.7.6.7 1 m3 Pasangan Batu Belah 1 pc : 3 Kp : 10 Pp

1.200 m3 Batu kali 15/20 Rp. 88,000.00 = Rp. 105,600.00
61.000 m3 Semen PC Rp. 1,000.00 = Rp. 61,000.00
Sub Total = Rp. 235,792.00
1.500 org Pekerja Rp. 27,500.00 = Rp. 41,250.00
0.075 org Mandor Rp. 45,000.00 = Rp. 3,375.00
Total = Rp. 303,667.00
III.8.6.8 1 m3 Pasangan Batu Belah 1/4 pc : 3 Kp : 4 Pp

1.200 m3 Batu kali 15/20 Rp. 88,000.00 = Rp. 105,600.00
41.000 m3 Semen PC Rp. 1,000.00 = Rp. 41,000.00
Sub Total = Rp. 212,573.00
1.500 org Pekerja Rp. 27,500.00 = Rp. 41,250.00
0.075 org Mandor Rp. 45,000.00 = Rp. 3,375.00
Total = Rp. 280,448.00
III.9.6.9 1 m3 Pasang Pondasi Batu Belah ( Batu Kosong ) :

1.200 m3 Batu Belah 15/20 Rp. 88,000.00 = Rp. 105,600.00
0.432 m3 Pasir urug Rp. 44,000.00 = Rp. 19,008.00
Sub Total = Rp. 124,608.00
0.780 oh Pekerja Rp. 27,500.00 = Rp. 21,450.00
0.390 oh Tukang batu Rp. 35,000.00 = Rp. 13,650.00
0.039 oh Kepala tukang batu Rp. 37,500.00 = Rp. 1,462.50
0.039 oh Mandor Rp. 45,000.00 = Rp. 1,755.00
Total = Rp. 162,925.50
III.10.6.11 1 m3 Pasang Pondasi SUmuran ( Diameter 100 cm ) :

0.450 m3 Batu kali belahah 15/20 Rp. 88,000.00 = Rp. 39,600.00
195.000 m3 Semen PC Rp. 1,000.00 = Rp. 195,000.00
0.468 m3 Batu kali pecah 5/7 Rp. 99,000.00 = Rp. 46,332.00
Sub Total = Rp. 299,652.00
2.380 oh Pekerja Rp. 27,500.00 = Rp. 65,450.00
0.080 oh Mandor Rp. 45,000.00 = Rp. 3,600.00
Total = Rp. 380,327.00
IV. PEKERJAAN DINDING
IV.1.6.2 1 m2 Pasangan Batu Merah 1 Bata, 1 Pc : 3 Ps (Rollag)

140.000 bh Bata merah Kelas I Rp. 290.00 = Rp. 40,600.00
32.950 kg Semen pc Rp. 1,000.00 = Rp. 32,950.00
0.600 oh Pekerja Rp. 27,500.00 = Rp. 16,500.00
0.020 org Kepala tukang batu Rp. 37,500.00 = Rp. 750.00
0.030 org Mandor Rp. 45,000.00 = Rp. 1,350.00
Total = Rp. 103,791.00
IV.2.6.3 1 m2 Pasangan Batu Merah 1 Bata, 1 Pc : 4 Ps
26.550 Kg Semen pc Rp. 1,000.00 = Rp. 26,550.00
0.600 org Pekerja Rp. 27,500.00 = Rp. 16,500.00
0.030 org Mandor Rp. 45,000.00 = Rp. 1,350.00
Total = Rp. 97,493.00
IV.3.6.7 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 2 Pp (Trasraam)

18.950 Kg Semen pc Rp. 1,000.00 = Rp. 18,950.00
0.300 org Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 org Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 53,988.00
IV.4.6.8 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 3 Pp

14.370 Kg Semen pc Rp. 1,000.00 = Rp. 14,370.00
0.300 org Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 org Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 49,510.00
IV.5.6.9 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 4 Pp

11.500 Kg Semen pc Rp. 1,000.00 = Rp. 11,500.00
0.300 org Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 org Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 46,793.00
IV.6.6.10 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 5 Ps

9.680 kg Semen pc Rp. 1,000.00 = Rp. 9,680.00
0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.010 oh Kepala tukang batu Rp. 37,500.00 = Rp. 375.00
0.015 oh Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 45,075.00

8.320 kg Semen pc Rp. 1,000.00 = Rp. 8,320.00
0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 oh Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 43,919.00

6.500 kg Semen pc Rp. 1,000.00 = Rp. 6,500.00
0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 oh Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 42,150.00
IV.9.6.13 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc: 3 Kp : 10 Pp

0.015 m3 Kapur Padam Rp. 300,000.00 = Rp. 4,500.00
4.500 kg Semen pc Rp. 1,000.00 = Rp. 4,500.00
0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 oh Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 44,650.00
IV.10.6.14 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Kp : 1 Sm : 1 Pp

0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 oh Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 41,398.00
IV.11.6.15 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Kp : 1 Sm : 2 Ps

0.300 org Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 org Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 40,268.00
IV.12.6.22 1 m2 Pasangan Dinding roster / Terawana 1 Pc : 3 Pp

30.000 bh Roster Beton 10 x 30 cm Rp. 3,500.00 = Rp. 105,000.00
14.000 m3 Semen pc Rp. 1,000.00 = Rp. 14,000.00
Sub Total = Rp. 120,632.00
0.300 org Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 org Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 133,432.00
IV.12.6.22 1 m2 Pasangan Dinding roster / Terawana 1 Pc : 4 Pp

30.000 bh Roster Beton 10 x 30 cm Rp. 3,500.00 = Rp. 105,000.00
11.000 m3 Semen pc Rp. 1,000.00 = Rp. 11,000.00
Sub Total = Rp. 117,785.00
0.300 org Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 org Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 130,585.00
V. PEKERJAAN PLESTERAN
V.1.6.2 1 m2 Plesteran : 1 PC : 2 Pp (tebal 15 mm) Trasraam

10.224 kg Semen pc Rp. 1,000.00 = Rp. 10,224.00
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 23,006.50
V.2.6.3 1 m2 Plesteran : 1 PC : 3 Ps (tebal 15 mm)

7.776 kg Semen pc Rp. 1,000.00 = Rp. 7,776.00
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 20,711.50
V.2.6.4 1 m2 Plesteran : 1 PC : 4 Ps (tebal 15 mm)
6.240 kg Semen pc Rp. 1,000.00 = Rp. 6,240.00
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 19,226.50
V.4.6.5 1 m2 Plesteran camp, 1PC : 5 PS , tebal 1,5 cm.
5.184 kg Semen pc Rp. 1,000.00 = Rp. 5,184.00
0.026 m3 Pasir Pasang Rp. 51,000.00 = Rp. 1,326.00
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.015 oh Kep. Tukang Batu Rp. 37,500.00 = Rp. 562.50
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 18,270.00
V.5.6.6 1 m2 Plesteran camp, 1PC : 6 PS , tebal 1,5 cm.

4.416 kg Semen pc Rp. 1,000.00 = Rp. 4,416.00
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 17,555.50
V.6.6.12 1 m2 Plesteran camp, 1 kpr : 1 Sm : 2 Pp , tebal 1,5cm.
0.007 m3 Semen Merah Rp. 110,000.00 = Rp. 770.00
0.015 m3 Pasir Pasang Rp. 51,000.00 = Rp. 765.00
0.220 oh Pekerja Rp. 27,500.00 = Rp. 6,050.00
0.011 oh Mandor Rp. 45,000.00 = Rp. 495.00
Total = Rp. 14,830.00
V.7.6.13 1 m2 Plesteran : 1 PC : 2 Pp (Tebal 20 mm) trasraam

13.632 kg Semen pc Rp. 1,000.00 = Rp. 13,632.00
0.260 oh Pekerja Rp. 27,500.00 = Rp. 7,150.00
0.013 oh Mandor Rp. 45,000.00 = Rp. 585.00
Total = Rp. 30,494.00
V.8.6.14 1 m2 Plesteran : 1 PC : 3 Pp (Tebal 20 mm)

10.368 kg Semen pc Rp. 1,000.00 = Rp. 10,368.00
0.260 oh Pekerja Rp. 27,500.00 = Rp. 7,150.00
0.013 oh Mandor Rp. 45,000.00 = Rp. 585.00
Total = Rp. 27,434.00

8.320 kg Semen pc Rp. 1,000.00 = Rp. 8,320.00
0.260 oh Pekerja Rp. 27,500.00 = Rp. 7,150.00
0.013 oh Mandor Rp. 45,000.00 = Rp. 585.00
Total = Rp. 25,437.00

6.912 kg Semen pc Rp. 1,000.00 = Rp. 6,912.00
0.260 oh Pekerja Rp. 27,500.00 = Rp. 7,150.00
0.013 oh Mandor Rp. 45,000.00 = Rp. 585.00
Total = Rp. 24,182.00

5.888 kg Semen pc Rp. 1,000.00 = Rp. 5,888.00
0.260 oh Pekerja Rp. 27,500.00 = Rp. 7,150.00
0.013 oh Mandor Rp. 45,000.00 = Rp. 585.00
Total = Rp. 23,209.00
V.12.6.18 1 m2 Plesteran 1 sm : 1 kp : 2 pp (tebal 20 mm)

0.009 m3 Semen Merah Rp. 110,000.00 = Rp. 990.00
0.286 oh Pekerja Rp. 27,500.00 = Rp. 7,865.00
0.014 oh Mandor Rp. 45,000.00 = Rp. 630.00
Total = Rp. 21,628.00
V.13.6.19 1 m2 Plesteran Berapen : 1 PC : 5 Pp (Tebal 15 mm)

5.184 kg Semen pc Rp. 1,000.00 = Rp. 5,184.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.008 oh Mandor Rp. 45,000.00 = Rp. 360.00
Total = Rp. 13,707.50
V.14.6.20 1 m2 Plesteran sponing : 1 PC : 2 Pp (Lebar 10 mm) Untuk Kusen Pintu dan Jendela
0.050 kg Semen pc Rp. 1,000.00 = Rp. 50.00
Sub Total = Rp. 713.00
0.057 oh Pekerja Rp. 27,500.00 = Rp. 1,567.50
0.003 oh Mandor Rp. 45,000.00 = Rp. 135.00
Total = Rp. 17,140.50
V.15.6.23 1 m2 Plesteran Ciprat : 1 PC : 2 Pp

4.320 kg Semen pc Rp. 1,000.00 = Rp. 4,320.00
0.250 oh Pekerja Rp. 27,500.00 = Rp. 6,875.00
0.013 oh Mandor Rp. 45,000.00 = Rp. 585.00
Total = Rp. 15,961.00
V.16.6.26 1 m2 Finishing Siar Pasangan Batu Kali 1 Pc : 2 PP
6.340 kg Semen pc Rp. 1,000.00 = Rp. 6,340.00
0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.015 oh Mandor Rp. 45,000.00 = Rp. 675.00
Total = Rp. 21,302.00
V.17.6.27 1 m2 Acian Beton

3.250 kg Semen pc Rp. 1,000.00 = Rp. 3,250.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.008 oh Mandor Rp. 45,000.00 = Rp. 360.00
Total = Rp. 11,610.00
57.0 1 m' Pekerjaan benangan
20.000 kg Semen pc Rp. 1,000.00 = Rp. 20,000.00
Total = Rp. 25,352.00
VI. PEKERJAAN KAYU
VI.1.6.1 1 m3 Psang Kusen Pintu/jendela/Bouvenlight (Mutu kayu Klas I)

1.100 m3 Balok Kayu Jati Kw. I Lokal) Rp. 16,000,000.00 = Rp. 17,600,000.00
1.25 Kg Paku 3" Rp. 9,000.00 = Rp. 11,250.00
1.00 kg Lem Kayu Rp. 26,000.00 = Rp. 26,000.00
Sub Total = Rp. 17,625,712.00

6.000 oh Pekerja Rp. 27,500.00 = Rp. 165,000.00
2.000 oh Kep. Tukang Kayu Rp. 40,000.00 = Rp. 80,000.00
0.300 oh Mandor Rp. 45,000.00 = Rp. 13,500.00
Sub Total = Rp. 1,008,500.00
Total = Rp. 18,634,212.00
VI.2.6.2 1 m3 Psang Kusen Pintu/jendela/Bouvenlight (Mutu kayu Klas II dan III)

1.200 m3 Balok Kayu Kamper Rp. 6,500,000.00 = Rp. 7,800,000.00
1.25 Kg Paku 3" Rp. 9,000.00 = Rp. 11,250.00
1.00 kg Lem Kayu Rp. 26,000.00 = Rp. 26,000.00
Sub Total = Rp. 7,837,250.00
6.000 oh Pekerja Rp. 27,500.00 = Rp. 165,000.00
0.300 oh Mandor Rp. 45,000.00 = Rp. 13,500.00
Sub Total = Rp. 933,500.00
Total = Rp. 8,770,750.00
VI.3.6.3 1 m2 Daun Panil Pintu Klamp standart (Mutu kayu Klas II)
0.040 m3 Papan Kayu Kamper Rp. 7,250,000.00 = Rp. 290,000.00
0.05 Kg Paku 3" Rp. 9,000.00 = Rp. 450.00
Sub Total = Rp. 290,450.00
0.350 oh Pekerja Rp. 27,500.00 = Rp. 9,625.00
0.018 oh Mandor Rp. 45,000.00 = Rp. 810.00
Total = Rp. 344,460.00
VI.4.6.5 1 m2 Daun Panil Pintu Panel (Mutu kayu Klas I atau II)
0.50 kg Lem Kayu Rp. 26,000.00 = Rp. 13,000.00
Sub Total = Rp. 303,000.00
1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.050 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Sub Total = Rp. 133,500.00
Total = Rp. 436,500.00
VI.5.6.6 1 m2 Daun Pintu & jendela kaca (Mutu kayu Klas I atau II)
0.50 kg Lem Kayu Rp. 26,000.00 = Rp. 13,000.00
1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00

0.500 oh Mandor Rp. 45,000.00 = Rp. 22,500.00
Sub Total = Rp. 651,500.00
Total = Rp. 651,500.00
VI.6.6.7 1 m2 Daun pintu dan jendela jalusi (krepyak) (Mutu kayu Klas I atau II)
0.50 kg Lem Kayu Rp. 26,000.00 = Rp. 13,000.00
Sub Total = Rp. 477,000.00
1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.500 oh Mandor Rp. 45,000.00 = Rp. 22,500.00
Sub Total = Rp. 174,500.00
Total = Rp. 651,500.00
VI.7.6.8 1 m2 Daun Pintu Plywood rangkap Rangka tertutupkayu Klas II (Lebar s.d 90 cm)
0.0300 Kg Paku Kayu Rp. 9,000.00 = Rp. 270.00
0.5000 kg Lem Kayu Rp. 26,000.00 = Rp. 13,000.00
1.0000 lbr Plywood 90 x 120cm tebal 4mmRp. 60,000.00 = Rp. 60,000.00
Sub Total = Rp. 254,520.00
0.6000 oh Pekerja Rp. 27,500.00 = Rp. 16,500.00
0.0300 oh Mandor Rp. 45,000.00 = Rp. 1,350.00
Sub Total = Rp. 100,850.00
Total = Rp. 355,370.00
VI.8.6.11 1 m2 Daun Pintu Teakwood Rangkap. Rangka Mutu kayu Klas I
0.0250 m3 Papan Kayu Jati Kw I Lokal Rp. 17,500,000.00 = Rp. 437,500.00
0.0300 Kg Paku Kayu Rp. 9,000.00 = Rp. 270.00
0.3000 kg Lem Kayu Rp. 26,000.00 = Rp. 7,800.00
1.0000 lbr Teakwood 90 x 120cm tebal 4m Rp. 60,000.00 = Rp. 60,000.00
Sub Total = Rp. 505,570.00
0.8000 oh Pekerja Rp. 27,500.00 = Rp. 22,000.00
0.0400 oh Mandor Rp. 45,000.00 = Rp. 1,800.00
Sub Total = Rp. 106,800.00
Total = Rp. 612,370.00
VI.9.6.12 1 m2 Daun Pintu Teakwood dan Formika, Rangka Mutu kayu Klas II
0.0300 Kg Paku Kayu Rp. 9,000.00 = Rp. 270.00
0.8000 kg Lem Kayu Rp. 26,000.00 = Rp. 20,800.00
1.0000 lbr Teakwood 90 x 120cm tebal 4m Rp. 60,000.00 = Rp. 60,000.00
0.5000 lbr Formika 4'x8' Rp. 145,000.00 = Rp. 72,500.00
Sub Total = Rp. 334,820.00
0.8000 oh Pekerja Rp. 27,500.00 = Rp. 22,000.00
0.0400 oh Mandor Rp. 45,000.00 = Rp. 1,800.00
Sub Total = Rp. 127,550.00
Total = Rp. 462,370.00
VI.10.6.13 1 m3 Pasang Kostruksi Kuda-Kuda Konvensional (Mutu kayu Klas I, II dan III). Bentang 6 m
1.100 m3 Balok Kayu Balau Rp. 6,450,000.00 = Rp. 7,095,000.00
15.000 Kg Besi begel / baut (untuk Kuda-KuRp. 10,700.00 = Rp. 160,500.00
5.600 Kg paku kayu 3" Rp. 9,000.00 = Rp. 50,400.00
Sub Total = Rp. 7,305,900.00
4.000 oh Pekerja Rp. 27,500.00 = Rp. 110,000.00
0.200 oh Mandor Rp. 45,000.00 = Rp. 9,000.00
Sub Total = Rp. 617,000.00
Total = Rp. 7,922,900.00
1.100 m3 Balok Kayu Kruing Rp. 4,800,000.00 = Rp. 5,280,000.00
5.600 Kg paku kayu 3" Rp. 9,000.00 = Rp. 50,400.00
Sub Total = Rp. 5,490,900.00
4.000 oh Pekerja Rp. 27,500.00 = Rp. 110,000.00
0.200 oh Mandor Rp. 45,000.00 = Rp. 9,000.00
Sub Total = Rp. 617,000.00
Total = Rp. 6,107,900.00
5.600 Kg paku kayu 3" Rp. 9,000.00 = Rp. 50,400.00
Sub Total = Rp. 1,640,900.00
4.000 oh Pekerja Rp. 27,500.00 = Rp. 110,000.00
0.200 oh Mandor Rp. 45,000.00 = Rp. 9,000.00
Sub Total = Rp. 617,000.00
Total = Rp. 2,257,900.00
VI.11.6.14 1 m3 Pasang Kostruksi Kuda-Kuda Ekspose (Mutu kayu Klas I)

1.200 m3 Papan Kayu Jati Kw I Lokal Rp. 16,000,000.00 = Rp. 19,200,000.00
15.000 Kg Besi Plat Begel Rp. 10,700.00 = Rp. 160,500.00
5.600 Kg paku kayu 3" Rp. 9,000.00 = Rp. 50,400.00
Sub Total = Rp. 19,410,900.00
6.000 oh Pekerja Rp. 27,500.00 = Rp. 165,000.00
0.300 oh Mandor Rp. 45,000.00 = Rp. 13,500.00
Sub Total = Rp. 1,008,500.00
Total = Rp. 20,419,400.00
VI.12.6.15 1 m3 Pasang Kostruksi Gording (Mutu kayu Klas II )

15.000 Kg Baut/mur Rp. 10,700.00 = Rp. 160,500.00
3.000 Kg paku kayu 4" Rp. 9,000.00 = Rp. 27,000.00
Sub Total = Rp. 7,282,500.00
2.400 oh Pekerja Rp. 27,500.00 = Rp. 66,000.00
0.120 oh Mandor Rp. 45,000.00 = Rp. 5,400.00
Sub Total = Rp. 370,200.00
Total = Rp. 7,652,700.00
VI.12.6.15 1 m3 Pasang Kostruksi Gording (Mutu kayu Klas IV )

1.100 m3 Balok Kayu Tahun Rp. 1,300,000.00 = Rp. 1,430,000.00
15.000 Kg Baut/mur Rp. 10,700.00 = Rp. 160,500.00
3.000 Kg paku kayu 4" Rp. 9,000.00 = Rp. 27,000.00
Sub Total = Rp. 1,617,500.00
2.400 oh Pekerja Rp. 27,500.00 = Rp. 66,000.00
0.120 oh Mandor Rp. 45,000.00 = Rp. 5,400.00
Sub Total = Rp. 370,200.00
Total = Rp. 1,987,700.00
VI.13.6.16 1 m2 Pasang Rangka Atap Genteng Kanmuri (Mutu kayu Klas II )

0.0140 m3 Kayu Klas II (Usuk Kayu Kamper Rp. 6,400,000.00 = Rp. 89,600.00
0.0360 m3 Kayu Klas II (Reng Kayu KamperRp. 6,100,000.00 = Rp. 219,600.00
0.250 Kg Paku 2.5" dan Paku 4" Rp. 9,000.00 = Rp. 2,250.00
Sub Total = Rp. 311,450.00
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.010 oh Kep. Tukang Kayu Rp. 40,000.00 = Rp. 400.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 318,575.00
VI.14.6.17 1 m2 Pasang Rangka Atap Genteng Beton (Mutu kayu Klas II )
0.0140 m3 Kayu Klas II (Usuk Kayu Balau 5/Rp. 6,300,000.00 = Rp. 88,200.00
0.0570 m3 Kayu Klas II (Reng Kayu Balau 3 Rp. 6,200,000.00 = Rp. 353,400.00
0.250 Kg Paku 2.5" dan Paku 4" Rp. 9,000.00 = Rp. 2,250.00
Sub Total = Rp. 443,850.00
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 450,975.00
VI.15.6.19 1 m2 Pasang Rangka Langit-langit 50 x 100 cm (Mutu kayu Klas II atau III )
0.015 m3 Balok Kayu Meranti 4/6 Rp. 3,700,000.00 = Rp. 56,980.00
0.200 Kg paku kayu 3" Rp. 9,000.00 = Rp. 1,800.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.075 oh Mandor Rp. 45,000.00 = Rp. 3,375.00
Total = Rp. 76,655.00
VI.16.6.21 1 m' Pasang Listplang ukuran (3x20)cm (Mutu kayu Klas I atau II )
0.0108 m3 Kayu Kamper Papan 3/20 Rp. 7,250,000.00 = Rp. 78,300.00
0.100 Kg paku kayu 3" Rp. 9,000.00 = Rp. 900.00
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 90,675.00
0.0110 m3 Kayu Kamper Papan 3/30 Rp. 7,250,000.00 = Rp. 79,750.00
0.050 Kg paku kayu 3" Rp. 9,000.00 = Rp. 450.00
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 91,475.00
0.0110 m3 Kayu Kruing Papan 3/30 Rp. 5,400,000.00 = Rp. 59,400.00
0.050 Kg paku kayu 3" Rp. 9,000.00 = Rp. 450.00
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 71,125.00
VI.18.6.23 1 m2 Rangka Dinding Pemisah Ukuran 60 x 120 cm (Mutu kayu Klas II atau III )
0.0280 m3 Balok Kayu Kamper Rp. 6,500,000.00 = Rp. 182,000.00
0.150 Kg paku kayu 3" Rp. 9,000.00 = Rp. 1,350.00
Sub Total = Rp. 183,350.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.008 oh Mandor Rp. 45,000.00 = Rp. 360.00
Total = Rp. 206,510.00
VI.19.6.24 1 m2 Dinding pemisah Teakwood rangkap, Rangka (Mutu kayu Klas II)
0.0280 m3 Usuk Kayu Kamper Rp. 6,400,000.00 = Rp. 179,200.00
0.860 lbr Teakwood 4'x8' (4mm) Rp. 90,000.00 = Rp. 77,400.00
0.150 Kg paku kayu 3" Rp. 9,000.00 = Rp. 1,350.00
0.560 kg Lem Kayu Rp. 26,000.00 = Rp. 14,560.00
Sub Total = Rp. 272,510.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.008 oh Mandor Rp. 45,000.00 = Rp. 360.00
Total = Rp. 295,670.00
VI.19.6.24 1 m2 Dinding pemisah Triplek, Rangka (Mutu kayu Klas IIII)

0.0280 m3 Usuk Kayu Tahun Rp. 1,500,000.00 = Rp. 42,000.00
0.430 lbr Triplek t = 3 mm Rp. 56,000.00 = Rp. 24,080.00
0.150 Kg paku kayu 3" Rp. 9,000.00 = Rp. 1,350.00
0.560 kg Lem Kayu Rp. 26,000.00 = Rp. 14,560.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.008 oh Mandor Rp. 45,000.00 = Rp. 360.00
Total = Rp. 105,150.00
VI.20.6.25 1 m2 Dinding Pemisah plywood rangkap, Rangka (Mutu kayu Klas II)
0.0280 m3 Usuk Kayu Kamper Rp. 6,400,000.00 = Rp. 179,200.00
0.860 lbr Plywood 4'x8' (4mm) Rp. 87,500.00 = Rp. 75,250.00
0.150 Kg paku kayu 3" Rp. 9,000.00 = Rp. 1,350.00
0.560 kg Lem Kayu Rp. 26,000.00 = Rp. 14,560.00
Sub Total = Rp. 270,360.00
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 301,210.00
VII. PEKERJAAN BETON
VII.1.6.3 1 m3 Beton Mutu f'c = 12.2 Mpa (K150). Slump (12 ± 2 cm). w/c = 0.72
299.000 kg Semen pc Rp. 1,000.00 = Rp. 299,000.00
0.753 M3 Koral beton 2/3 Rp. 135,000.00 = Rp. 101,695.50
0.571 M3 Pasir Beton Rp. 60,000.00 = Rp. 34,242.00
215.000 ltr Air Bersih Rp. = Rp. -
Sub Total = Rp. 434,937.50
1.650 oh Pekerja Rp. 27,500.00 = Rp. 45,375.00
0.028 oh Kep. Tukang Batu Rp. 37,500.00 = Rp. 1,050.00
0.083 oh Mandor Rp. 45,000.00 = Rp. 3,735.00
Total = Rp. 494,722.50
VII.2.6.4 1 m3 Beton Lantai Kerja Mutu f'c = 7.4 Mpa (K100). Slump (3 - 6 cm). w/c = 0.87
230.000 kg Semen pc Rp. 1,000.00 = Rp. 230,000.00
Sub Total = Rp. 370,968.50
1.200 oh Pekerja Rp. 27,500.00 = Rp. 33,000.00
0.006 oh Mandor Rp. 45,000.00 = Rp. 270.00
Total = Rp. 411,988.50
326.000 kg Semen pc Rp. 1,000.00 = Rp. 326,000.00
Sub Total = Rp. 461,471.00
1.650 oh Pekerja Rp. 27,500.00 = Rp. 45,375.00
0.080 oh Mandor Rp. 45,000.00 = Rp. 3,600.00
Total = Rp. 520,133.50
371.000 kg Semen pc Rp. 1,000.00 = Rp. 371,000.00
Sub Total = Rp. 505,622.00
1.650 oh Pekerja Rp. 27,500.00 = Rp. 45,375.00
0.080 oh Mandor Rp. 45,000.00 = Rp. 3,600.00
Total = Rp. 564,284.50
VII.5.6.9 1 m3 Beton Mutu f'c = 24 Mpa (K275). Slump (12 ± 2 cm). w/c = 0.53
406.000 kg Semen pc Rp. 1,000.00 = Rp. 406,000.00
Sub Total = Rp. 537,916.00
1.650 oh Pekerja Rp. 27,500.00 = Rp. 45,375.00
0.080 oh Mandor Rp. 45,000.00 = Rp. 3,600.00
Total = Rp. 596,578.50
413.000 kg Semen pc Rp. 1,000.00 = Rp. 413,000.00
Sub Total = Rp. 544,284.50
1.650 oh Pekerja Rp. 27,500.00 = Rp. 45,375.00
0.080 oh Mandor Rp. 45,000.00 = Rp. 3,600.00
Total = Rp. 602,947.00
448.000 kg Semen pc Rp. 1,000.00 = Rp. 448,000.00
Sub Total = Rp. 576,578.50
2.100 oh Pekerja Rp. 27,500.00 = Rp. 57,750.00
0.105 oh Mandor Rp. 45,000.00 = Rp. 4,725.00
Total = Rp. 652,616.00
VII.8.6.16 1 m' Memasang PVC Waterstop (Lebar 230 - 320 mm)

1.050 m' PVC Waterstop Maspion (Lebar Rp. 144,000.00 = Rp. 151,200.00
Sub Total = Rp. 151,200.00
0.080 oh Pekerja Rp. 27,500.00 = Rp. 2,200.00
0.004 oh Mandor Rp. 45,000.00 = Rp. 180.00
Total = Rp. 155,130.00
VII.9.6.17.a 1 kg Pembesian dengan besi polos

1.050 Kg Besi beton Rp. 8,000.00 = Rp. 8,400.00
0.015 Kg Kawat Beton Rp. 10,000.00 = Rp. 150.00
0.007 oh Pekerja Rp. 27,500.00 = Rp. 192.50
0.007 oh Tukang Besi Rp. 35,000.00 = Rp. 245.00
0.0007 oh Kep. Tukang Besi Rp. 37,500.00 = Rp. 26.25
0.0004 oh Mandor Rp. 45,000.00 = Rp. 18.00
Total = Rp. 9,031.75
VII.9.6.17.b 1 kg Pembesian dengan besi ulir

1.050 Kg Besi beton Rp. 10,700.00 = Rp. 11,235.00
0.015 Kg Kawat Beton Rp. 10,000.00 = Rp. 150.00
0.007 oh Pekerja Rp. 27,500.00 = Rp. 192.50
0.007 oh Tukang Besi Rp. 35,000.00 = Rp. 245.00
0.0004 oh Mandor Rp. 45,000.00 = Rp. 18.00
Total = Rp. 11,866.75
VII.10.6.20. 1 m2 Pasang Bekisting untuk pondasi (Papan Kayu Mutu Kayu Klas III)
0.040 m3 Papan Begisting 2/20 Kayu Meran
Rp. 4,600,000.00 = Rp. 184,000.00
0.1000 m3 Minyak Begesting Rp. 4,300.00 = Rp. 430.00
0.300 kg Paku 3" Rp. 9,000.00 = Rp. 2,700.00
Sub Total = Rp. 187,130.00
0.520 oh Pekerja Rp. 27,500.00 = Rp. 14,300.00
0.026 oh Mandor Rp. 45,000.00 = Rp. 1,170.00
Total = Rp. 213,390.00
1 m2 Bekisting dihitung 2x pakai = Rp. 106,695.00
VII.11.6.21. 1 m2 Pasang Bekisting untuk Sloof (Papan Kayu Mutu Kayu Klas III)
Rp. 4,600,000.00 = Rp. 207,000.00
0.300 kg Paku 3" Rp. 9,000.00 = Rp. 2,700.00
Sub Total = Rp. 210,130.00
0.520 oh Pekerja Rp. 27,500.00 = Rp. 14,300.00
0.026 oh Mandor Rp. 45,000.00 = Rp. 1,170.00
Total = Rp. 236,390.00
VII.12.6.22 1 m2 Pasang Bekisting untuk Kolom Struktur (Papan Kayu Mutu Kayu Klas III)
0.040 m3 Papan Begisting 2/20 Kayu MeranRp. 4,600,000.00 = Rp. 184,000.00
0.400 kg Paku 3" Rp. 9,000.00 = Rp. 3,600.00
0.015 m3 Balok Begisting 6/12 Kayu MeranRp. 4,000,000.00 = Rp. 60,000.00
0.350 lbr Tripleks 9 mm Rp. 130,000.00 = Rp. 45,500.00
2.000 btg Bambu apus Dia 10 - 6 m Rp. 9,000.00 = Rp. 18,000.00
Sub Total = Rp. 311,960.00
0.660 oh Pekerja Rp. 27,500.00 = Rp. 18,150.00
0.033 oh Mandor Rp. 45,000.00 = Rp. 1,485.00
Total = Rp. 345,290.00
VII.13.6.23 1 m2 Pasang Bekisting untuk Balok Struktur (Papan Kayu Mutu Kayu Klas III)
0.400 kg Paku 3" Rp. 9,000.00 = Rp. 3,600.00
Sub Total = Rp. 323,960.00
0.660 oh Pekerja Rp. 27,500.00 = Rp. 18,150.00
0.033 oh Mandor Rp. 45,000.00 = Rp. 1,485.00
Total = Rp. 357,290.00
VII.14.6.24 1 m2 Pasang Bekisting untuk Lantai (Papan Kayu Mutu Kayu Klas III)
0.400 kg Paku 3" Rp. 9,000.00 = Rp. 3,600.00
Sub Total = Rp. 347,960.00
0.660 oh Pekerja Rp. 27,500.00 = Rp. 18,150.00
0.033 oh Mandor Rp. 45,000.00 = Rp. 1,485.00
Total = Rp. 381,290.00
VII.15.6.25 1 m2 Pasang Bekisting untuk Dinding (Papan Kayu Mutu Kayu Klas III)
0.400 kg Paku 3" Rp. 9,000.00 = Rp. 3,600.00
Sub Total = Rp. 330,960.00
0.660 oh Pekerja Rp. 27,500.00 = Rp. 18,150.00
0.033 oh Mandor Rp. 45,000.00 = Rp. 1,485.00
Total = Rp. 364,290.00
VII.16.6.26 1 m2 Pasang Bekisting untuk Tangga (Papan Kayu Mutu Kayu Klas III)
0.400 kg Paku 3" Rp. 9,000.00 = Rp. 3,600.00
Sub Total = Rp. 265,745.00
0.660 oh Pekerja Rp. 27,500.00 = Rp. 18,150.00
0.033 oh Mandor Rp. 45,000.00 = Rp. 1,485.00
Total = Rp. 299,075.00
VII.17.6.27 1 m2 Pasang Bekisting untuk Duiker/Jembatan (Papan Kayu Mutu Kayu Klas III)
Rp. 4,600,000.00 = Rp. 121,440.00
0.600 kg Paku 3" Rp. 9,000.00 = Rp. 5,400.00
Sub Total = Rp. 131,340.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.008 oh Mandor Rp. 45,000.00 = Rp. 360.00
Total = Rp. 137,900.00
VIII. PEKERJAAN PENUTUP ATAP
VIII.1.6.2 1 m2 Pasang Genteng Prentul Ex. Trenggalek :

25.000 Bh Genteng pres ex. Trenggalek Rp. 950.00 = Rp. 23,750.00
0.150 org Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.075 org Tukang Kayu Rp. 37,500.00 = Rp. 2,812.50
0.008 org Kep. Tukang Kayu Rp. 40,000.00 = Rp. 320.00
0.008 org Mandor Rp. 45,000.00 = Rp. 360.00
Total = Rp. 31,367.50
VIII.2.6.3 1 m2 Pasang Genteng Kanmuri glasur :
15.000 Bh Genteng Kanmuri glasur Rp. 7,000.00 = Rp. 105,000.00
Sub Total = Rp. 105,000.00
0.150 org Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.008 org Mandor Rp. 45,000.00 = Rp. 360.00
Total = Rp. 111,975.00
VIII.3.6.4 1 m' Pasang Bubungan Genteng kanmuri glasur :

5.000 Bh Bubungan Genteng Kanmuri glaRp. 15,000.00 = Rp. 75,000.00
8.000 Kg Semen PC Rp. 1,000.00 = Rp. 8,000.00
0.400 org Pekerja Rp. 27,500.00 = Rp. 11,000.00
0.002 org Mandor Rp. 45,000.00 = Rp. 90.00
Total = Rp. 104,022.00
VIII.4.6.6 1 m' Pasang Genteng Bubungan ex Trenggalek :
5.000 Bh Bubungan Genteng ex. Trenggal Rp. 4,000.00 = Rp. 20,000.00
8.000 Kg Semen PC Rp. 1,000.00 = Rp. 8,000.00
0.400 org Pekerja Rp. 27,500.00 = Rp. 11,000.00
0.002 org Mandor Rp. 45,000.00 = Rp. 90.00
Total = Rp. 49,022.00
VIII.5.6.7 1 m2 Pasang Roof light Fiberglass (tidak temasuk rangka)
0.600 lb Roof Light Fiberglass kano flash Rp. 38,000.00 = Rp. 22,800.00
0.050 Bh Paku 3" Rp. 9,000.00 = Rp. 450.00
0.140 org Pekerja Rp. 27,500.00 = Rp. 3,850.00
0.007 org Mandor Rp. 45,000.00 = Rp. 315.00
Total = Rp. 30,207.50
VIII.6.6.12 1 m2 Pasang Asbes gelombang 1.05 x 3 m :
0.350 Lb Asbes gelombang Kecil t = 4mm Rp. 57,000.00 = Rp. 19,950.00
0.120 kg Paku Pancing Rp. 16,000.00 = Rp. 1,920.00
0.140 oh Pekerja Rp. 27,500.00 = Rp. 3,850.00
0.007 oh Mandor Rp. 45,000.00 = Rp. 315.00
Total = Rp. 28,940.00
VIII.7.6.23 1 m2 Pasang Nok/ Bubungan Asbes gelombang 1.05 m' :

2.100 Lb Asbes bubung gelombang Kecil Rp. 25,000.00 = Rp. 52,500.00
6.000 Bj Paku Sekrup Rp. 70.00 = Rp. 420.00
0.084 oh Pekerja Rp. 27,500.00 = Rp. 2,310.00
0.004 oh Mandor Rp. 45,000.00 = Rp. 180.00
Total = Rp. 60,617.50
VIII.8.6.30 1 m2 Pasang Genteng Beton
11.000 Lb Genteng Beton Rp. 1,800.00 = Rp. 19,800.00
0.030 Bj Paku 2"- 5" Rp. 9,000.00 = Rp. 270.00
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 30,170.00
VIII.9.6.34 1 m' Pasang Genteng Bubungan Genteng Beton

3.500 Bh Bubungan Genteng Beton Rp. 5,000.00 = Rp. 17,500.00
0.050 Kg Paku 3" Rp. 9,000.00 450.00
10.800 Kg Semen PC Rp. 1,000.00 = Rp. 10,800.00
1.000 Kg Semen Warna Rp. 1,550.00 = Rp. 1,550.00
0.400 org Pekerja Rp. 27,500.00 = Rp. 11,000.00
0.020 org Mandor Rp. 45,000.00 = Rp. 900.00
Total = Rp. 52,132.00
VIII.10.6.38 1 m2 Pasang Atap Seng gelombang :

0.700 Lb Seng gelombang bjls 30 (80x18 Rp. 57,000.00 = Rp. 39,900.00
0.020 Kg Paku Payung Rp. 15,000.00 = Rp. 300.00
0.120 oh Pekerja Rp. 27,500.00 = Rp. 3,300.00
0.006 oh Mandor Rp. 45,000.00 = Rp. 270.00
Total = Rp. 46,260.00
VIII.11.6.39 1 m2 Pasang Atap Nok/ Bubungan Seng Gelombang :
0.300 Lb Seng gelombang bjls 30 Rp. 57,000.00 = Rp. 17,100.00
0.040 Kg Paku Pancing Rp. 16,000.00 = Rp. 640.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.006 oh Mandor Rp. 45,000.00 = Rp. 270.00
Total = Rp. 25,080.00
IX. PEKERJAAN LANGIT-LANGIT
IX.1.6.1 1 m2 Pasang Langit-langit asbes Semen/eterit Tebal 4 - 6 mm

1.100 Lb Eternit lokal Rp. 7,000.00 = Rp. 7,700.00
0.010 kg Paku Eternit Rp. 12,000.00 = Rp. 120.00
0.030 oh Pekerja Rp. 27,500.00 = Rp. 825.00
0.0020 oh Mandor Rp. 45,000.00 = Rp. 90.00
Total = Rp. 11,640.00
IX.2.6.5 1 m2 Pasang Langit-langit Triplek Tebal 3 - 6 mm
0.375 Lb Triplek 4' x 8' Tebal 3 mm Rp. 56,000.00 = Rp. 21,000.00
0.030 kg Paku 3" Rp. 9,000.00 = Rp. 270.00
0.070 oh Pekerja Rp. 27,500.00 = Rp. 1,925.00
0.0040 oh Mandor Rp. 45,000.00 = Rp. 180.00
Total = Rp. 27,525.00
IX.3.6.7 1 m2 Pasang Langit-langit Gypsum Board (tebal 9 mm)
0.364 Lb Gypsum Board tebal 9 mm (122 Rp. 56,000.00 = Rp. 20,384.00
0.110 kg Paku Gypsum Rp. 19,000.00 = Rp. 2,090.00
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.0050 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 27,524.00
IX.4.6.9 1 m' Pasang list Plafond (kayu profil)
1.050 M' Kayu profil ( Kayu Kamper ) 5x5 Rp. 6,000.00 = Rp. 6,300.00
0.010 kg Paku biasa 1" -2" Rp. 9,500.00 = Rp. 95.00
0.050 oh Pekerja Rp. 27,500.00 = Rp. 1,375.00
0.003 oh Mandor Rp. 45,000.00 = Rp. 135.00
Total = Rp. 9,980.00
IX.6.6.20 1 m2 Pasang langit - langit Eternit 1.00 x 1.00 (kerangka kayu kamper)
0.012 m3 Usuk Kayu Kamper 5/7 Rp. 6,400,000.00 = Rp. 76,800.00
1.100 lbr Eternit lokal Rp. 7,000.00 = Rp. 7,700.00
0.060 Kg Paku usuk Rp. 9,500.00 = Rp. 570.00
0.180 oh Pekerja Rp. 27,500.00 = Rp. 4,950.00
0.0090 oh Mandor Rp. 45,000.00 = Rp. 405.00
Total = Rp. 103,705.00
IX.6.6.20 1 m2 Pasang langit - langit Eternit 1.00 x 1.00 (kerangka kayu Meranti)
0.012 m3 Usuk Kayu Meranti 5/7 Rp. 3,700,000.00 = Rp. 44,400.00
0.060 Kg Paku 3" Rp. 9,000.00 = Rp. 540.00
0.020 Kg Paku Eternit Rp. 12,000.00 = Rp. 240.00
0.180 oh Pekerja Rp. 27,500.00 = Rp. 4,950.00
0.0090 oh Mandor Rp. 45,000.00 = Rp. 405.00
Total = Rp. 71,515.00
IX.6.6.20 1 m2 Pasang langit - langit Eternit 1.00 x 1.00 Kayu Lama
m3 Rp. 3,700,000.00 = Rp. -
0.060 Kg Paku 3" Rp. 9,000.00 = Rp. 540.00
0.180 oh Pekerja Rp. 27,500.00 = Rp. 4,950.00
0.0090 oh Mandor Rp. 45,000.00 = Rp. 405.00
Total = Rp. 27,115.00
IX.6.6.20 1 m2 Pasang langit - langit Harplek 1.00 x 1.00 (kerangka kayu Meranti)
0.012 m3 Usuk Kayu Meranti 5/7 Rp. 3,700,000.00 = Rp. 44,400.00
1.100 lbr Harplek 4m ( 50 x 200 ) Rp. 12,500.00 = Rp. 13,750.00
0.060 Kg Paku 3" Rp. 9,000.00 = Rp. 540.00
0.180 oh Pekerja Rp. 27,500.00 = Rp. 4,950.00
0.0090 oh Mandor Rp. 45,000.00 = Rp. 405.00
Total = Rp. 77,565.00
IX.7.6.21 1 m2 Pasang langit - langit Triplek Lapis Aluminium = 3 mm (kerangka kayu Meranti)
0.023 m3 Usuk Kayu Merantir 5/7 Rp. 3,700,000.00 = Rp. 85,100.00
0.390 lbr Tiplek Lapis Aluminium Rp. #REF! = Rp. #REF!
0.060 Kg Paku usuk Rp. 9,000.00 = Rp. 540.00
0.030 Kg Paku Triplek Rp. 12,000.00 = Rp. 360.00
Sub Total = Rp. #REF!
0.270 oh Pekerja Rp. 27,500.00 = Rp. 7,425.00
0.0135 oh Mandor Rp. 45,000.00 = Rp. 607.50
Total = Rp. #REF!
Dibulatkan = Rp. #REF!
IX.7.6.21 1 m2 Pasang langit - langit Plywood t = 4mm (kerangka kayu kamper)

0.023 m3 Usuk Kayu Kamper 5/7 Rp. 6,400,000.00 = Rp. 147,200.00
0.390 lbr Ply wood (4' x 8 ') t = 4 Rp. 60,000.00 = Rp. 23,400.00
0.060 Kg Paku usuk Rp. 9,500.00 = Rp. 570.00
Sub Total = Rp. 171,170.00
0.270 oh Pekerja Rp. 27,500.00 = Rp. 7,425.00
0.0135 oh Mandor Rp. 45,000.00 = Rp. 607.50
Total = Rp. 195,802.50
IX.7.6.21 1 m2 Pasang langit - langit Plywood t = 4mm (kerangka kayu Meranti)

0.023 m3 Usuk Kayu Merantir 5/7 Rp. 3,700,000.00 = Rp. 85,100.00
0.390 lbr Ply wood (4' x 8 ') t = 4 Rp. 60,000.00 = Rp. 23,400.00
0.060 Kg Paku usuk Rp. 9,500.00 = Rp. 570.00
Sub Total = Rp. 109,070.00
0.270 oh Pekerja Rp. 27,500.00 = Rp. 7,425.00
0.0135 oh Mandor Rp. 45,000.00 = Rp. 607.50
Total = Rp. 133,702.50
IX.8.6.24 1 m' Langit-langit gypsum board tebal 9 mm, Kerangka Kayu Meranti
0.012 m3 Kayu Meranti Rp. 3,700,000.00 = Rp. 44,400.00
0.364 lbr Gypsum Board (120x240)cm, t= Rp. 56,000.00 = Rp. 20,384.00
0.060 kg Paku usuk Rp. 9,500.00 = Rp. 570.00
0.110 kg Paku gypsum Rp. 19,000.00 = Rp. 2,090.00
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 72,494.00
X. PEKERJAAN SANITASI
X.1.6.1 1 set Pasang Closet duduk/mono block

1.000 bh Closet duduk INA Rp. 875,000.00 = Rp. 875,000.00
6.000 % Perlengkapan Rp. 875,000.00 = Rp. 52,500.00
Sub Total = Rp. 927,500.00
3.3000 oh Pekerja Rp. 27,500.00 = Rp. 90,750.00
0.010 oh Kep. Tukang batu Rp. 37,500.00 = Rp. 375.00
0.160 oh Mandor Rp. 45,000.00 = Rp. 7,200.00
Sub Total = Rp. 136,825.00
Total = Rp. 1,064,325.00
X.2.6.2 1 bh Pasang Closet jongkok Porselen
1.000 bh Closet jongkok INA Rp. 95,000.00 = Rp. 95,000.00
6.000 kg PC 50 kg Rp. 1,000.00 = Rp. 6,000.00
Sub Total = Rp. 101,510.00
1.000 org Pekerja Rp. 27,500.00 = Rp. 27,500.00
1.500 org Tukang Batu Rp. 35,000.00 = Rp. 52,500.00
0.150 org Kep. Tukang Batu Rp. 37,500.00 = Rp. 5,625.00
0.1600 org Mandor Rp. 45,000.00 = Rp. 7,200.00
Total = Rp. 194,335.00
X.3.6.4 1 Bh Memasang 1 buah urinoir ;

1.000 bh Urinoir INA Rp. 687,500.00 = Rp. 687,500.00
20.000 % Harga Urinoir Rp. 687,500.00 = Rp. 206,250.00
6.000 kg Semen Pc 50 Kg Rp. 1,000.00 = Rp. 6,000.00
Sub Total = Rp. 900,260.00
1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.1000 oh Kep. Tukang batu Rp. 37,500.00 = Rp. 3,750.00
0.100 oh Mandor Rp. 45,000.00 = Rp. 4,500.00
Total = Rp. 971,010.00
X.4.6.5 1 Bh Memasang 1 buah wastafel ;

1.000 bh Wastafel Warna Tua (INA) Rp. 266,000.00 = Rp. 266,000.00
6.000 kg Semen Pc 50 Kg Rp. 1,000.00 = Rp. 6,000.00
Sub Total = Rp. 304,430.00
1.200 oh Pekerja Rp. 27,500.00 = Rp. 33,000.00
0.100 oh Mandor Rp. 45,000.00 = Rp. 4,500.00
Total = Rp. 398,305.00
X.5.6.7 1 Bh Memasang Bak Mandi Fiberglass ;
1.000 bh Bak Mandi Fiberglass (isi 0.5 m3 Rp. 440,000.00 = Rp. 440,000.00
Sub Total = Rp. 519,200.00
1.800 oh Pekerja Rp. 27,500.00 = Rp. 49,500.00
0.110 oh Mandor Rp. 45,000.00 = Rp. 4,950.00
Sub Total = Rp. 169,200.00
Total = Rp. 688,400.00
X.6.6.8 1 Bh Pasang Bak Mandi Pasangan Batu Bata Vol. 0.3 m3 (Uk. 50 x 60 100 cm)
200.000 m3 Bata merah Kelas I Rp. 290.00 = Rp. 58,000.00
120.000 kg Semen PC Rp. 1,000.00 = Rp. 120,000.00
3.800 m2 Keramik Asia 20 x 25 cm Rp. 46,000.00 = Rp. 174,800.00
6.000 kg PC Super Nat Rp. 9,000.00 = Rp. 54,000.00
Sub Total = Rp. 422,100.00
6.000 oh Pekerja Rp. 27,500.00 = Rp. 165,000.00
0.300 oh Mandor Rp. 45,000.00 = Rp. 13,500.00
Sub Total = Rp. 294,750.00
Total = Rp. 716,850.00
( Harga pipa disesuaikan diameter yang dibutuhkan ) Dibulatkan = Rp. 716,850.00
X.6.6.14 1 Bh Pasang saluran buis beton U 20

1.100 bh buis beton U 30 cm Rp. 36,000.00 = Rp. 39,600.00
0.027 m3 Bata merah Kelas I Rp. 290,000.00 = Rp. 7,830.00
3.920 kg Semen PC Rp. 1,000.00 = Rp. 3,920.00
0.024 m3 Pasir urug Rp. 44,000.00 = Rp. 1,056.00
0.140 oh Pekerja Rp. 27,500.00 = Rp. 3,850.00
0.007 oh Tukang Batu Rp. 37,500.00 = Rp. 262.50
0.0070 oh Mandor Rp. 45,000.00 = Rp. 315.00
Total = Rp. 62,139.50
X.7.6.14 1 Bh Pasang saluran buis (Pipa) beton Dia. 15-20 cm

1.100 bh buis beton Dia.20 cm Rp. 36,000.00 = Rp. 39,600.00
3.920 kg Semen PC Rp. 1,000.00 = Rp. 3,920.00
0.024 m3 Pasir urug Rp. 44,000.00 = Rp. 1,056.00
0.140 oh Pekerja Rp. 27,500.00 = Rp. 3,850.00
0.007 oh Mandor Rp. 45,000.00 = Rp. 315.00
Total = Rp. 58,224.50
X.7.6.15 1 Bh Pasang saluran buis (Pipa) beton Dia. 30-100 cm
1.100 bh Buis beton 30 Rp. 41,000.00 = Rp. 45,100.00
10.300 kg Semen PC Rp. 1,000.00 = Rp. 10,300.00
0.069 m3 Pasir urug Rp. 44,000.00 = Rp. 3,036.00
0.380 oh Pekerja Rp. 27,500.00 = Rp. 10,450.00
0.0190 oh Mandor Rp. 45,000.00 = Rp. 855.00
Total = Rp. 103,704.50
X.8.6.17 1 bh memasang bak kontrol pasangan batu bata uk. (45 x 45) cm, sedalam 50 cm
77.000 Kg Semen PC Rp. 1,000.00 = Rp. 77,000.00
0.020 m3 batu kerikil 2/3 Rp. 135,000.00 = Rp. 2,700.00
0.090 m3 pasir beton Rp. 60,000.00 = Rp. 5,400.00
2.600 Kg besi beton Rp. 8,000.00 = Rp. 20,800.00
0.040 Kg kawat beton Rp. 10,000.00 = Rp. 400.00
Sub Total = Rp. 185,430.00
1.420 oh Pekerja Rp. 27,500.00 = Rp. 39,050.00
0.0710 oh Mandor Rp. 45,000.00 = Rp. 3,195.00
Total = Rp. 245,992.50
X.9.6.18 1 bh memasang bak kontrol pasangan batu bata uk. (60 x 60) cm, sedalam 65 cm
114.000 kg Semen PC Rp. 1,000.00 = Rp. 114,000.00
0.033 m3 batu kerikil 2/3 Rp. 135,000.00 = Rp. 4,455.00
4.850 Kg besi beton Rp. 8,000.00 = Rp. 38,800.00
0.073 Kg kawat beton Rp. 10,000.00 = Rp. 730.00
0.120 m3 pasir beton Rp. 60,000.00 = Rp. 7,200.00
Sub Total = Rp. 282,159.00
2.160 oh Pekerja Rp. 27,500.00 = Rp. 59,400.00
0.100 oh Tukang Gali Rp. 27,500.00 = Rp. 2,750.00
0.1080 oh Mandor Rp. 45,000.00 = Rp. 4,860.00
Total = Rp. 377,069.00
X.9.6.19 1 m' Pasang pipa Galvanis (0.5" - 1")
1.20 m' Pipa Galvanis Med. A (Dia. 1/2", Rp. 28,500.00 = Rp. 34,200.00
0.054 oh Pekerja Rp. 27,500.00 = Rp. 1,485.00
0.009 org Kep. Tukang Batu Rp. 37,500.00 = Rp. 337.50
0.0270 oh Mandor Rp. 45,000.00 = Rp. 1,215.00
Total = Rp. 50,362.50
X.10.6.22 1 m' Pasang pipa Galvanis (1.5" - 3")
1.20 m' Pipa Galvanis Med. A (Dia. 1.5", Rp. 85,750.00 = Rp. 102,900.00
Sub Total = Rp. 132,912.50
0.108 oh Pekerja Rp. 27,500.00 = Rp. 2,970.00
0.0054 oh Mandor Rp. 45,000.00 = Rp. 243.00
Total = Rp. 143,100.50
X.10.6.22 1 m' Pasang pipa Galvanis (2.5")

1.20 m' Pipa Galvanis Med. A (2.5") Rp. 153,916.67 = Rp. 184,700.00
Sub Total = Rp. 238,570.83
0.108 oh Pekerja Rp. 27,500.00 = Rp. 2,970.00
0.0054 oh Mandor Rp. 45,000.00 = Rp. 243.00
Total = Rp. 248,758.83
X.10.6.22 1 m' Pasang pipa Galvanis (3")

1.20 m' Pipa Galvanis Med. A (3") Rp. 159,000.00 = Rp. 190,800.00
Sub Total = Rp. 246,450.00
0.108 oh Pekerja Rp. 27,500.00 = Rp. 2,970.00
0.0054 oh Mandor Rp. 45,000.00 = Rp. 243.00
Total = Rp. 256,638.00
X.11.6.24 1 m' Pasang pipa Galvanis 4"
1.20 m' Pipa Galvanis Rp. 229,750.00 = Rp. 275,700.00
Sub Total = Rp. 356,112.50
0.1350 oh Pekerja Rp. 27,500.00 = Rp. 3,712.50
0.0068 oh Mandor Rp. 45,000.00 = Rp. 306.00
Total = Rp. 368,849.75
X.12.6.25 1 m' Pasang pipa PVC tipe AW Dia. 1/2" - 1.5"

1.20 m' Pipa PVC AW Maspion Dia. 1/2" Rp. 5,500.00 = Rp. 6,600.00
0.036 oh Pekerja Rp. 27,500.00 = Rp. 990.00
0.0018 oh Mandor Rp. 45,000.00 = Rp. 81.00
Total = Rp. 11,921.00
( Harga pipa sesuaikan diameter yang dibutuhkan ) Dibulatkan = Rp. 11,920.00
X.13.8.29 1 m' Pasang pipa PVC tipe AW Dia. 2"

1.20 m' Pipa PVC AW Maspion Dia. 2" Rp. 18,750.00 = Rp. 22,500.00
0.054 oh Pekerja Rp. 27,500.00 = Rp. 1,485.00
0.0027 oh Mandor Rp. 45,000.00 = Rp. 121.50
Total = Rp. 34,156.50
X.14.8.31 1 m' Pasang pipa PVC tipe AW Dia. 3" - 4"

1.20 m' Pipa PVC AW Maspion Dia. 3" Rp. 33,750.00 = Rp. 40,500.00
0.081 oh Pekerja Rp. 27,500.00 = Rp. 2,227.50
0.0041 oh Mandor Rp. 45,000.00 = Rp. 184.50
Total = Rp. 59,955.75
X.14.8.31 1 m' Pasang pipa PVC tipe D Dia. 3"

1.20 m' Pipa PVC D Maspion Dia. 3" Rp. 20,000.00 = Rp. 24,000.00
0.081 oh Pekerja Rp. 27,500.00 = Rp. 2,227.50
0.0041 oh Mandor Rp. 45,000.00 = Rp. 184.50
Total = Rp. 38,643.25
X.15.6.33 1 bh memasang Bak cuci piring Stainless steel

1.000 bh Bak cuci piring Stainless steel Rp. 200,000.00 = Rp. 200,000.00
0.120 set Water Drain & Aksesories Rp. 25,000.00 = Rp. 3,000.00
Sub Total = Rp. 203,000.00
0.030 org Pekerja Rp. 27,500.00 = Rp. 825.00
0.0015 org Mandor Rp. 45,000.00 = Rp. 67.50
Total = Rp. 215,517.50
X.16.6.34 1 bh memasang Bak cuci piring Teraso

1.000 bh Bak cuci Piring Rp. 100,000.00 = Rp. 100,000.00
0.120 set Water Drain & Aksesories Rp. 25,000.00 = Rp. 3,000.00
20.000 kg Semen PC Rp. 1,000.00 = Rp. 20,000.00
Sub Total = Rp. 125,550.00
0.050 org Pekerja Rp. 27,500.00 = Rp. 1,375.00
0.0025 org Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 146,412.50
X.17.6.35 1 bh memasang 1 bh kran 1/2" - 3/4"
1.000 bh Kran Air Stainles Steel Dia. 1/2" Rp. 32,000.00 = Rp. 32,000.00
0.025 m' seal tape rool Rp. 1,200.00 = Rp. 30.00
0.010 org Pekerja Rp. 27,500.00 = Rp. 275.00
0.0050 org Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 36,405.00
X.18.6.36 1 bh memasang Floor Drain

1.000 bh Floor Drain Rp. 25,000.00 = Rp. 25,000.00
0.010 org Pekerja Rp. 27,500.00 = Rp. 275.00
0.0050 org Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 29,375.00
XI. PEKERJAAN ALUMINIUM DAN BESI
XI.2.6.1 1 Kg Pasang Rangka Atap /Kuda-kuda Baja IWF

1.150 Kg Baja Profil WF 200 - 500 mm Rp. 11,000.00 = Rp. 12,650.00
0.060 oh Pekerja Rp. 27,500.00 = Rp. 1,650.00
0.060 oh Tukang Besi Rp. 35,000.00 = Rp. 2,100.00
0.0003 oh Mandor Rp. 45,000.00 = Rp. 13.50
Total = Rp. 16,638.50
XI.2.6.3 100 K Pekerjaan Perakitan

1.000 ltr Solar Rp. 4,300.00 = Rp. 4,300.00
0.100 ltr Minyak Pelumas Rp. 26,000.00 = Rp. 2,600.00
0.008 jam Sewa alat las Rp. = Rp.
Sub Total = Rp. -
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.0050 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 13,412.50
XI.3.6.10 1 m2 Pasang Rolling Door

1.000 m2 Rolling Door Aluminium Rp. 500,000.00 = Rp. 500,000.00
Total = Rp. 500,000.00
1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.1000 oh Kep. Tukang Besi Rp. 37,500.00 = Rp. 3,750.00
0.0500 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Total = Rp. 568,500.00
XI.4.6.11.a 1 m2 Pasang Kusen Jendela Aluminium

1.100 m' Kusen Pintu Aluminium Coklat Y Rp. 119,000.00 = Rp. 130,900.00
2.000 bh Paku Sekrup1" Rp. 70.00 = Rp. 140.00
0.060 m' Sealent Rp. 12,000.00 = Rp. 720.00
Total = Rp. 131,760.00
0.043 oh Pekerja Rp. 27,500.00 = Rp. 1,182.50
0.0021 oh Mandor Rp. 45,000.00 = Rp. 94.50
Total = Rp. 134,703.25
XI.4.6.11.a 1 m2 Pasang Kusen Pintu Aluminium

1.100 m' Kusen Jendela Aluminium CoklatRp. 119,000.00 = Rp. 130,900.00
2.000 bh Paku Sekrup1" Rp. 70.00 = Rp. 140.00
0.060 m' Sealent Rp. 12,000.00 = Rp. 720.00
Total = Rp. 131,760.00
0.043 oh Pekerja Rp. 27,500.00 = Rp. 1,182.50
0.0021 oh Mandor Rp. 45,000.00 = Rp. 94.50
Total = Rp. 134,703.25
XI.5.6.12 1 m2 Pasang Daun Pintu Aluminium

1.000 m2 Pintu Aluminium 70 x 200 cm (Kw.
Rp. 190,000.00 = Rp. 190,000.00
Total = Rp. 190,000.00
0.085 oh Pekerja Rp. 27,500.00 = Rp. 2,337.50
0.0042 oh Mandor Rp. 45,000.00 = Rp. 189.00
Total = Rp. 195,820.25
XI.6.6.15 1 m2 Pasang Teralis Besi
1.000 m' Terali Besi Rp. 350,000.00 = Rp. 350,000.00
Total = Rp. 350,000.00
1.670 oh Pekerja Rp. 27,500.00 = Rp. 45,925.00
0.1670 oh Kep. Tukang Besi Rp. 37,500.00 = Rp. 6,262.50
0.0830 oh Mandor Rp. 45,000.00 = Rp. 3,735.00
Sub Total = Rp. 114,372.50
Total = Rp. 464,372.50
XI.7.6.14 1 m2 Pasang Kawat nyamuk
1.100 m2 Kawat nyamuk kasa Aluminium Rp. 31,000.00 = Rp. 34,100.00
0.0200 Kg Paku Kayu 1" Rp. 10,500.00 = Rp. 210.00
4.0000 m3 List Kayu Tahun 1/4 Rp. 3,500.00 = Rp. 14,000.00
0.100 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.0050 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 55,435.00
XI.8.6.17 1 m' Pasang Jendela nako dan Tralis
7.0000 Daun Jendela nako L = 70 cm (include Rp. 14,000.00 = Rp. 98,000.00
2.0000 m' Besi Plat strip (tebal = 3 mm) Rp. 4,166.67 = Rp. 8,333.33
10.000 bh Paku sekrup 1" Rp. 70.00 = Rp. 700.00
Sub Total = Rp. 107,033.33
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.001 oh Mandor Rp. 45,000.00 = Rp. 45.00
Total = Rp. 120,878.33
XI.9.6.18 1 m' Pasang talang Datar/Jurai Seng

1.0500 lbr Seng Datar L=90 bjls 27 Rp. 31,000.00 = Rp. 32,550.00
0.0150 Kg Paku 1" Rp. 10,500.00 = Rp. 157.50
0.0190 m3 Kayu klas III (Kayu Kruing, papanRp. 5,400,000.00 = Rp. 102,600.00
Sub Total = Rp. 135,307.50
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.0100 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 157,257.50
XII. PEKERJAAN KUNCI DAN KACA
XII.1.6.1 1 Bh Pasang Kunci Tanam Antik

1.000 bh Kunci Tanam Antik Miller Rp. 94,000.00 = Rp. 94,000.00
0.060 oh Pekerja Rp. 27,500.00 = Rp. 1,650.00

0.0030 oh Mandor Rp. 45,000.00 = Rp. 135.00
Total = Rp. 120,685.00
XII.2.6.2 1 Bh Pasang Kunci Pintu
1.000 bh Kunci Pintu "cap kuda 2x putar) Rp. 57,000.00 = Rp. 57,000.00
0.010 oh Pekerja Rp. 27,500.00 = Rp. 275.00

0.0050 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 76,650.00
XII.3.6.3 1 Bh Pasang Kunci Tanam KM/WC

1.000 bh Kunci Tanam KM/WC "Miller" Rp. 50,000.00 = Rp. 50,000.00
0.005 oh Pekerja Rp. 27,500.00 = Rp. 137.50

0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 69,200.00
XII.4.6.4 1 Bh Pasang Kunci Silinder

1.000 bh Kunci Silinder Rp. 63,000.00 = Rp. 63,000.00
0.005 oh Pekerja Rp. 27,500.00 = Rp. 137.50

0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 82,200.00
XII.5.6.5 1 Bh Pasang Engsel Pintu

1.000 Bh Engsel Pintu Union Rp. 13,000.00 = Rp. 13,000.00
0.015 oh Pekerja Rp. 27,500.00 = Rp. 412.50

0.00075 oh Mandor Rp. 45,000.00 = Rp. 33.75
Total = Rp. 19,671.25
XII.7.6.6 1 Bh Pasang Engsel Jendela Kupu-kupu
1.000 Bh Engsel Jendela Kupu-kupu Rp. 7,500.00 = Rp. 7,500.00
0.010 oh Pekerja Rp. 27,500.00 = Rp. 275.00

0.00050 oh Mandor Rp. 45,000.00 = Rp. 22.50
Total = Rp. 11,947.50
XII.8.6.7 1 Bh Pasang Hak Angin Sikutan Biasa :
1.000 Bh Hak Angin Sikutan Biasa Rp. 9,500.00 = Rp. 9,500.00
0.020 oh Pekerja Rp. 27,500.00 = Rp. 550.00

0.0100 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 18,800.00
XII.9.6.8 1 Bh Pasang Spring Knip :

1.000 Bh Spring knip Rp. 8,000.00 = Rp. 8,000.00
0.015 oh Pekerja Rp. 27,500.00 = Rp. 412.50

0.00075 oh Mandor Rp. 45,000.00 = Rp. 33.75
Total = Rp. 14,671.25
XII.10.6.9 1 Bh Pasang Hak Angin Maju Mundur :

1.000 Bh Hak angin Lurus (Maju Mundur) Rp. 44,000.00 = Rp. 44,000.00
0.015 oh Pekerja Rp. 27,500.00 = Rp. 412.50

0.0008 oh Mandor Rp. 45,000.00 = Rp. 33.75
Total = Rp. 50,671.25
XII.11.6.10 1 Bh Pasang Door Closerr :
1.000 Bh Door Closer Rp. 202,000.00 = Rp. 202,000.00
0.050 oh Pekerja Rp. 27,500.00 = Rp. 1,375.00

0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 224,237.50
XII.12.6.11 1 Bh Pasang Kunci Sloot:

1.000 Bh Kunci Slot 2 putar "Yale" (lengka Rp. 88,500.00 = Rp. 88,500.00
0.020 oh Pekerja Rp. 27,500.00 = Rp. 550.00

0.0010 oh Mandor Rp. 45,000.00 = Rp. 45.00
Total = Rp. 97,395.00
XII.13.6.12 1 Bh Pasang Pegangan pintu/ door holder :

1.000 Bh Pegangan Pintu Standar (p = 20 Rp. 34,500.00 = Rp. 34500
0.050 oh Pekerja Rp. 27,500.00 = Rp. 1,375.00

0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 56,737.50
XII.14.6.13 1 Bh Pasang Door Stoper:

1.000 Bh Door Stoper Rp. 10,500.00 = Rp. 10,500.00
0.010 oh Pekerja Rp. 27,500.00 = Rp. 275.00

0.0005 oh Mandor Rp. 45,000.00 = Rp. 22.50
. Total = Rp. 14,947.50
XII.15.6.14 1 Bh Pasang Rel Pintu Dorong :

1.000 Bh Rel Pintu dorong Rp. 80,000.00 = Rp. 80,000.00
0.060 oh Pekerja Rp. 27,500.00 = Rp. 1,650.00

0.003 oh Mandor Rp. 45,000.00 = Rp. 135.00
Total = Rp. 106,685.00
XII.16.6.15 1 Bh Pasang Kunci Lemari :

1.000 Bh Kunci Lemari "Wing" Rp. 6,000.00 = Rp. 6,000.00
0.025 oh Pekerja Rp. 27,500.00 = Rp. 687.50

0.00130 oh Mandor Rp. 45,000.00 = Rp. 58.50
Total = Rp. 17,121.00
XII.17.6.16 1 M2 Pasang kaca Polos 3 mm :

1.100 m2 Kaca Polos 3 mm Rp. 40,000.00 = Rp. 44,000.00
0.015 oh Pekerja Rp. 27,500.00 = Rp. 412.50
0.0008 oh Mandor Rp. 45,000.00 = Rp. 33.75
Total = Rp. 50,671.25
XII.18.6.17 1 M2 Pasang kaca Polos 5 mm :
1.100 m2 Kaca polos 5 mm Rp. 55,000.00 = Rp. 60,500.00
0.015 oh Pekerja Rp. 27,500.00 = Rp. 412.50
0.0008 oh Mandor Rp. 45,000.00 = Rp. 33.75
Total = Rp. 67,171.25
XII.19.6.19 1 M2 Pasang kaca Es 5 mm :

1.100 m2 Kaca Es 5 mm Rp. 76,000.00 = Rp. 83,600.00
0.025 oh Pekerja Rp. 27,500.00 = Rp. 687.50
0.0013 oh Mandor Rp. 45,000.00 = Rp. 56.25
Total = Rp. 94,718.75
XII.16.6.20 1 M2 Pasang kaca Cermin 3 mm :
1.100 m2 Kaca Cermin 3mm Rp. 79,000.00 = Rp. 86,900.00
0.015 oh Pekerja Rp. 27,500.00 = Rp. 412.50
0.0008 oh Mandor Rp. 45,000.00 = Rp. 33.75
Total = Rp. 93,571.25
XII.17.6.23 1 M2 Pasang kaca Rayban 5 mm :

1.100 m2 Kaca Cermin 5 mm Rp. 70,000.00 = Rp. 77,000.00
0.015 oh Pekerja Rp. 27,500.00 = Rp. 412.50
0.0008 oh Mandor Rp. 45,000.00 = Rp. 33.75
Total = Rp. 83,671.25
XII. PEKERJAAN PENUTUP LANTAI & DINDING
XIII.1.6.3 1 m2 Pasang Lantai tegel Pc abu-abu (20 x 20) cm

1.000 bh Tegel PC abu-abu Rp. 29,000.00 = Rp. 29,000.00
10.400 kg Semen PC Rp. 1,000.00 = Rp. 10,400.00
0.270 oh Pekerja Rp. 27,500.00 = Rp. 7,425.00
0.0140 oh Mandor Rp. 45,000.00 = Rp. 630.00
Total = Rp. 54,787.50
XIII.2.6.6 1 m2 Pasang Lantai tegel Wafel/ Galar (20 x 20) cm

1.000 bh Tegel Wafel/ Galar Rp. 30,000.00 = Rp. 30,000.00
10.400 kg Semen PC Rp. 1,000.00 = Rp. 10,400.00
1.620 kg Semen putih Rp. 1,550.00 = Rp. 2,511.00
0.270 oh Pekerja Rp. 27,500.00 = Rp. 7,425.00
0.0140 oh Mandor Rp. 45,000.00 = Rp. 630.00
Total = Rp. 58,298.50
XIII.3.6.9 1 m2 Pasang Lantai tegel Granito 40 x 40 cm
1.000 bh Tegel Granito Rp. 195,000.00 = Rp. 195,000.00
9.800 kg Semen PC Rp. 1,000.00 = Rp. 9,800.00
Sub Total = Rp. 209,110.00
0.250 oh Pekerja Rp. 27,500.00 = Rp. 6,875.00
0.0130 oh Mandor Rp. 45,000.00 = Rp. 585.00
Total = Rp. 221,220.00
XIII.4.6.10 1 m2 Pasang Lantai tegel Granito 30 x 30 cm

1.000 bh Tegel Granito Rp. 168,000.00 = Rp. 168,000.00
10.000 kg Semen PC Rp. 1,000.00 = Rp. 10,000.00
Sub Total = Rp. 182,620.00
0.260 oh Pekerja Rp. 27,500.00 = Rp. 7,150.00
0.0130 oh Mandor Rp. 45,000.00 = Rp. 585.00
Total = Rp. 195,217.50
XIII.5.6.25 1 m' Pasang Tegel plint Keramik Warna 10 x 30 cm

1.0000 m' Tegel keramik Rp. 13,000.00 = Rp. 13,000.00
1.1400 kg Semen PC Rp. 1,000.00 = Rp. 1,140.00
0.1000 kg Semen Putih Rp. 1,550.00 = Rp. 155.00
0.090 oh Pekerja Rp. 27,500.00 = Rp. 2,475.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 20,630.00
XIII.6.6.27 1 m' Pasang Lis Keramik/ Border Uk. 10 x 20 cm

5.0000 bh Lis Keramik/ Border Uk. 10 x 20 Rp. 6,000.00 = Rp. 30,000.00
1.1400 kg Semen PC Rp. 1,000.00 = Rp. 1,140.00
0.1000 kg Semen Putih Rp. 1,550.00 = Rp. 155.00
0.090 oh Pekerja Rp. 27,500.00 = Rp. 2,475.00
0.005 oh Mandor Rp. 45,000.00 = Rp. 225.00
Total = Rp. 37,630.00
XIII.7.6.34 1 m2 Pasang Lantai Keramik (40 x 40) cm

1.0000 m2 Keramik Super Milan 40 x 40 cm Rp. 49,000.00 = Rp. 49,000.00
8.1900 Kg Semen PC Rp. 1,000.00 = Rp. 8,190.00
1.6200 M3 Semen Putih Rp. 1,550.00 = Rp. 2,511.00
0.0450 Kg Pasir Pasang Rp. 51,000.00 = Rp. 2,295.00
0.6200 oh Pekerja Rp. 27,500.00 = Rp. 17,050.00
0.0300 oh Mandor Rp. 45,000.00 = Rp. 1,350.00
Total = Rp. 93,958.50
XIII.8.6.35 1 m2 Pasang Lantai Keramik (30 x 30) cm
1.0000 m2 Tegel keramik Asia Rp. 35,000.00 = Rp. 35,000.00
10.0000 Kg Semen PC Rp. 1,000.00 = Rp. 10,000.00
0.6200 oh Pekerja Rp. 27,500.00 = Rp. 17,050.00
0.0300 oh Mandor Rp. 45,000.00 = Rp. 1,350.00
Total = Rp. 81,582.50
XIII.9.6.36 1 m2 Pasang Lantai Keramik KM/WC (20 x 20) cm

1.0000 m2 Tegel keramik Kasar Rp. 40,000.00 = Rp. 40,000.00
10.4000 Kg Semen PC Rp. 1,000.00 = Rp. 10,400.00
0.6200 oh Pekerja Rp. 27,500.00 = Rp. 17,050.00
0.0300 oh Mandor Rp. 45,000.00 = Rp. 1,350.00
Total = Rp. 87,160.00
XIII.10.6.43 1 m2 Pasang Lantai Marmer Uk. 40 x 60 cm

1.0000 m2 Lantai Marmer Uk. 40 x 60 cm Rp. 230,000.00 = Rp. 230,000.00
8.1900 Kg Semen PC Rp. 1,000.00 = Rp. 8,190.00
Sub Total = Rp. 241,492.50
0.6200 oh Pekerja Rp. 27,500.00 = Rp. 17,050.00
0.0300 oh Mandor Rp. 45,000.00 = Rp. 1,350.00
Total = Rp. 273,450.00
XIII.11.6.54 1 m2 Pasang Dinding Keramik (20 x 25) cm

1.0000 m2 Tegel keramik Asia Rp. 46,000.00 = Rp. 46,000.00
9.3000 Kg Semen PC Rp. 1,000.00 = Rp. 9,300.00
0.0180 Kg Pasir Pasang Rp. 51,000.00 = Rp. 918.00
0.6000 oh Pekerja Rp. 27,500.00 = Rp. 16,500.00
0.0300 oh Mandor Rp. 45,000.00 = Rp. 1,350.00
Total = Rp. 94,510.00
XIII.12.6.55 1 m2 Pasang Dinding Marmer Uk. 40 x 60 cm

1.0000 m2 Lantai Marmer Uk. 40 x 60 cm Rp. 230,000.00 = Rp. 230,000.00
2.0000 bh Paku 4" Rp. 9,000.00 = Rp. 18,000.00
12.4400 Kg Semen PC Rp. 1,000.00 = Rp. 12,440.00
Sub Total = Rp. 262,722.50
0.7200 oh Pekerja Rp. 27,500.00 = Rp. 19,800.00
0.0350 oh Mandor Rp. 45,000.00 = Rp. 1,575.00
Total = Rp. 309,280.00
XIII.14.6.59 1 m2 Pasang Lantai Vinyl Kw. 1 (Uk. 30 x 30) cm

1.0000 m2 Lantai Vinyl Kw. 1 (Uk. 30 x 30) Rp. 66,000.00 = Rp. 66,000.00
0.3000 Kg Lem Vinyl Rp. 9,000.00 = Rp. 2,700.00
0.7500 oh Pekerja Rp. 27,500.00 = Rp. 20,625.00
0.0040 oh Mandor Rp. 45,000.00 = Rp. 180.00
Total = Rp. 96,560.00
XIII.14.6.59 1 m2 Pasang Plint Vinyl Kw. 1 (Uk. 10 x 30) cm dengan Perekat
1.7600 m2 Lantai Vinyl Kw. 1 (Uk. 30 x 30) Rp. 66,000.00 = Rp. 116,160.00
0.0800 Kg Lem Vinyl Rp. 9,000.00 = Rp. 720.00
Sub Total = Rp. 116,880.00
0.0800 oh Pekerja Rp. 27,500.00 = Rp. 2,200.00
0.0040 oh Mandor Rp. 45,000.00 = Rp. 180.00
Total = Rp. 122,580.00
XIV. PEKERJAAN PENGECATAN
XIV.1.61 m2 Mengerok/ Mengikis Permukaan cat Tembok Lama

0.0500 Kg Soda Api Rp. 10,000.00 = Rp. 500.00
0.1500 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 4,737.50
XIV.2.6.7 m2 Mengecat Bidang kayu Lama

0.2000 Kg meni kayu Rp. 15,000.00 = Rp. 3,000.00
0.1500 Kg plamur kayu Rp. 15,000.00 = Rp. 2,250.00
0.1700 Kg Cat Kayu " Emco " Rp. 50,000.00 = Rp. 8,500.00
0.2500 Lbr Kertas Gosok Rp. 2,500.00 = Rp. 625.00
0.2500 Ltr Thinner Rp. 17,000.00 = Rp. 4,250.00
0.0700 oh Pekerja Rp. 27,500.00 = Rp. 1,925.00
0.0750 oh Tukang Cat Rp. 35,000.00 = Rp. 2,625.00
0.0075 oh Kep. Tukang Cat Rp. 37,500.00 = Rp. 281.25
0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 23,568.75
XIV.3.6.8 m2 Mengecat Bidang kayu Baru
0.2000 Kg meni kayu Rp. 15,000.00 = Rp. 3,000.00
0.1500 Kg plamur kayu Rp. 15,000.00 = Rp. 2,250.00
0.4300 Kg Cat Kayu " Emco " Rp. 50,000.00 = Rp. 21,500.00
0.2500 Lbr Kertas Gosok Rp. 2,500.00 = Rp. 625.00
0.2500 Ltr Thinner Rp. 17,000.00 = Rp. 4,250.00
0.0700 oh Pekerja Rp. 27,500.00 = Rp. 1,925.00
0.0090 oh Tukang Cat Rp. 35,000.00 = Rp. 315.00
0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 34,202.50
XIV.4.6.10 1 m2 Pelaburan kayu dengan teak oil

0.360 Ltr Teak oil Rp. 25,000.00 = Rp. 9,000.00
0.040 oh Pekerja Rp. 27,500.00 = Rp. 1,100.00
0.063 org Tukang Cat Rp. 35,000.00 = Rp. 2,205.00
0.0063 org Kep. Tukang Cat Rp. 37,500.00 = Rp. 236.25
0.0025 org Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 12,653.75
XIV.5.6.11 1 m2 Pelaburan Bidang Kayu dengan Plituran biasa

0.150 kg plitur batangan Rp. 16,000.00 = Rp. 2,400.00
0.372 Ltr Plitur jadi "Impra" Rp. 32,000.00 = Rp. 11,904.00
2.000 lbr Kertas gosok Rp. 2,500.00 = Rp. 5,000.00
0.0025 org Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 22,116.50
XIV.5.6.11 1 m2 Pelaburan Bidang Kayu dengan Vernis
0.150 ltr Vernis "Glotek" Rp. 25,000.00 = Rp. 3,750.00
0.050 ltr Dempul "Impra" Rp. 25,000.00 = Rp. 1,250.00
0.010 bh Kuas 3" Rp. 6,000.00 = Rp. 60.00
0.100 lbr Kertas gosok Rp. 2,500.00 = Rp. 250.00
0.160 oh Pekerja Rp. 27,500.00 = Rp. 4,400.00
0.0025 org Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 16,022.50
XIV.7.6.14 1 m2 Mengecat tembok baru :

0.1000 Kg Plamir tembok Rp. 6,000.00 = Rp. 600.00
0.3600 Kg Cat Tembok 13,000.00 = Rp. 4,680.00
0.020 oh Pekerja Rp. 27,500.00 = Rp. 550.00
0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 8,383.75
XIV.8.6.15 1 m2 Mengecat tembok lama :

0.3000 Kg Cat Tembok 13,000.00 = Rp. 3,900.00
0.028 oh Pekerja Rp. 27,500.00 = Rp. 770.00
0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 6,410.00
XIV.9.6.17 1 m2 Melabur tembok baru dengan Gamping

0.1500 Kg Gamping Rp. 550.00 = Rp. 82.50
0.100 lbr Kertas gosok Rp. 2,500.00 = Rp. 250.00
0.010 bh Kuas 4" Rp. 12,000.00 = Rp. 120.00
0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00
0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 4,728.75
XIV.10.6.18 1 m2 Melabur tembok Lama dengan Gamping

0.3000 Kg Gamping Rp. 550.00 = Rp. 165.00
0.100 bh Kuas 4" Rp. 12,000.00 = Rp. 1,200.00
0.040 oh Pekerja Rp. 27,500.00 = Rp. 1,100.00
0.0025 oh Mandor Rp. 45,000.00 = Rp. 112.50
Total = Rp. 2,771.25
XIV.11.6.20 1 m2 Mengecat permukaan baja dengan meni besi :

0.100 Kg Cat meni besi Rp. 15,000.00 = Rp. 1,500.00
0.010 Lbr Kuas 3" Rp. 6,000.00 = Rp. 60.00
0.020 oh Pekerja Rp. 27,500.00 = Rp. 550.00
0.0100 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 10,310.00
BOW
PEKERJAAN BONGKARAN ( TAMBAHAN )
1. A.14 1 m3 Urugan Tanah dengan membilas

1.200 m3 Tanah Urug Rp. 40,000.00 = Rp. 48,000.00
= Rp. 48,000.00
0.250 oh Pekerja Rp. 27,500.00 = Rp. 6,875.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 55,325.00
2. H.2.1 1 m3 Pasang Genteng vlams/ Press

25.000 bh Genteng press ex. trenggalek Rp. 1,200.00 = Rp. 30,000.00
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00

0.010 oh Kepala Tukang Kayu Rp. 40,000.00 = Rp. 400.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 40,100.00
3. H.2.3 1 m3 Pasang Genteng Karang pilang

25.000 bh Genteng Karangpilang wisma Rp. 5,000.00 = Rp. 125,000.00
0.200 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00

0.010 oh Kepala Tukang Kayu Rp. 40,000.00 = Rp. 400.00
0.010 oh Mandor Rp. 45,000.00 = Rp. 450.00
Total = Rp. 135,100.00
4. H.6.2 1 m3 Pasang Genteng BubunganKarang pilang

5.000 bh Genteng bubungan Karpil wisma Rp. 8,000.00 = Rp. 40,000.00
0.160 zak Semen PC Rp. 50,000.00 = Rp. 8,000.00
0.400 oh Pekerja Rp. 27,500.00 = Rp. 11,000.00
0.002 oh Mandor Rp. 45,000.00 = Rp. 90.00
Total = Rp. 68,472.00
5. H.18 10 m3 Pasang Brombong Talang dia.12 Cm

10.000 m' Seng datar (3"x6"), BJLS 27 Rp. 45,000.00 = Rp. 450,000.00
0.250 dos Paku sumbat Rp. 12,500.00 = Rp. 3,125.00
Sub Total = Rp. 453,125.00
2.250 oh Pekerja Rp. 27,500.00 = Rp. 61,875.00
0.375 oh Kepala Tukang Besi Rp. 37,500.00 = Rp. 14,062.50
0.110 oh Mandor Rp. 45,000.00 = Rp. 4,950.00
Sub Total = Rp. 212,137.50
Total = Rp. 665,262.50
1 m' pasang brombang talang = Rp. 66,526.25
6. L.3 1 m2 Bongkar dinding tembok Tebal lebih 2 bata & bongkarannya dapat Dipakai dibersihkan
4.00 oh Pekerja Rp. 27,500.00 = Rp. 110,000.00
0.400 bh Mandor Rp. 45,000.00 = Rp. 18,000.00
Total = Rp. 128,000.00
jika tidak dengan membersihkan 1/2 x = Rp. 64,000.00
7. L.4 1 m2 Bongkar dinding tembok ysng tipis terhitung dengan membuat bersih batu merah
2.00 oh Pekerja Rp. 27,500.00 = Rp. 55,000.00
0.100 bh Mandor Rp. 45,000.00 = Rp. 4,500.00
Total = Rp. 59,500.00
jika tidak dengan membersihkan 1/2 x = Rp. 29,750.00
125.0 1 m' Bongkar usuk/reng untuk dipakai lagi

0.250 oh Tukang kayu Rp. 27,500.00 = Rp. 6,875.00
0.025 oh Kep. Tukang kayu Rp. 37,500.00 = Rp. 937.50
1.000 oh Pekerja Rp. 40,000.00 = Rp. 40,000.00
0.0500 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Total = Rp. 50,062.50
1 m2 bongkar = Rp. 5,006.25
jika tidak dipakai lagi 1/2 x 2,503.13
8. L.5 10 m2Bongkar lantai lama berikut membersihkan bata & ubinnya

2.00 oh Pekerja Rp. 27,500.00 = Rp. 55,000.00
0.100 oh Mandor Rp. 45,000.00 = Rp. 4,500.00
Total = Rp. 59,500.00
1 m2 bongkar lantai = Rp. 5,950.00
Jika bongkaran untuk dipakai lagi = 0.25 x 5,950.00 = Rp. 1,487.50
9. L.6 10 m2mengupas plesteran dinding tembok

0.50 oh Pekerja Rp. 27,500.00 = Rp. 13,750.00
0.025 oh Mandor Rp. 45,000.00 = Rp. 1,125.00
Total = Rp. 14,875.00
10. L.7 10 m2Bongkar genting / sirap untuk dipakai lagi dan dipakai lagi
0.20 oh Pekerja Rp. 27,500.00 = Rp. 5,500.00
0.100 oh Mandor Rp. 45,000.00 = Rp. 4,500.00
Total = Rp. 10,000.00
Jika Tak Dipakai Lagi x 1/2 = Rp. 5,000.00
11. L.8 10 m2Bongkar atap seng/asbes gelombang

1.00 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.500 oh Tukang besi Rp. 45,000.00 = Rp. 22,500.00
Total = Rp. 50,000.00
1 m2 bongkar = Rp. 5,000.00
12. L.9 10 m2Bongkar atap kayu Dan dipakai Lagi

1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.025 oh Kep. Tukang kayu Rp. 40,000.00 = Rp. 1,000.00
0.050 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Total = Rp. 40,125.00
Jika bongkaran tidak dipakai lagi
1.000 oh Pekerja Rp. 27,500.00 = Rp. 27,500.00
0.050 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Total = Rp. 29,750.00
13. L.11 10 m2Bongkar Pyan/ Dinding partisi untuk dipakai lagi

2.000 oh Pekerja Rp. 27,500.00 = Rp. 55,000.00
0.100 oh mandor Rp. 45,000.00 = Rp. 4,500.00
Total = Rp. 29,400.00
1 m2 bongkar = Rp. 2,940.00
Jika bongkaran untuk dipakai lagi
2.00 oh Pekerja Rp. 27,500.00 = Rp. 55,000.00
0.100 oh Mandor Rp. 45,000.00 = Rp. 4,500.00
Total = Rp. 59,500.00
1 m2 bongkar = Rp. 5,950.00
14. L.12 1 m3 Bongkar kayu balok loteng, kuda-kuda, jlurung jembatan untuk dipakai lagi
4.00 oh Pekerja Rp. 27,500.00 = Rp. 110,000.00
0.20 oh Mandor Rp. 45,000.00 = Rp. 9,000.00
Total = Rp. 368,000.00
Jika bongkaran tidak dipakai lagi
4.00 oh Pekerja Rp. 27,500.00 = Rp. 110,000.00
0.20 oh Mandor Rp. 45,000.00 = Rp. 9,000.00
Total = Rp. 119,000.00
15.L.13 Bongkaran kayu yg Tinggi tembonya Lebih 3.5 M dikalikan 2/3 dari analisa L.12 = Rp. 245,333.33
HASIL OBSERVASI
OL. 1 1 m3 Bongkaran Pasangan Pondasi Batu Kali
6.67 oh Pekerja Rp. 27,500.00 = Rp. 183,342.50
0.125 oh Mandor Rp. 45,000.00 = Rp. 5,625.00
Sub Total = Rp. 188,967.50
Toatal = Rp. 188,967.50
OL. 2 1 m3 Pembuangan Tanah Sejauh 150m ( atau lebih )
0.5160 oh Pekerja Rp. 27,500.00 = Rp. 14,190.00
0.0500 oh Mandor Rp. 45,000.00 = Rp. 2,250.00
Toatal = Rp. 16,440.00
OL. 3 1 m2 Pasangan Batako, tebal 10 cm, 1 Pc : 4 Ps

12.50 bh batako Rp. 1,900.00 = Rp. 23,750.00
4.000 kg Semen PC Rp. 1,000.00 = Rp. 4,000.00
0.114 oh Pekerja Rp. 27,500.00 = Rp. 3,135.00
0.005 oh Kepala Tukang Batu Rp. 37,500.00 = Rp. 187.50
0.006 oh Mandor Rp. 45,000.00 = Rp. 270.00
Toatal = Rp. 33,561.50
OL. 4 1 m2 Pasang Paving Persegi Abu - Abu t = 8cm
1.000 m2 Paving Stone Abu - Abu t = 8 c Rp. 33,990.00 = Rp. 33,990.00
0.022 m-3 Pasir Pasang Rp. 51,000.00 = Rp. 1,122.00
0.2500 oh Pekerja Rp. 27,500.00 = Rp. 6,875.00
0.0125 oh Mandor Rp. 45,000.00 = Rp. 562.50
. Sub Total = Rp. 12,281.25
Total = Rp. 47,393.25
OL. 4 1 m2 Pasang Paving Stone 3 Berlian t = 6cm

1.000 m2 Paving Stone 3 Berlian t = 6 cm Rp. 28,840.00 = Rp. 28,840.00
0.022 m-3 Pasir Pasang Rp. 51,000.00 = Rp. 1,122.00
0.2500 oh Pekerja Rp. 27,500.00 = Rp. 6,875.00
0.0125 oh Mandor Rp. 45,000.00 = Rp. 562.50
. Sub Total = Rp. 12,281.25
Total = Rp. 42,243.25
OL. 5 1 bt Pasang Drain Hole PVC Jarak 2 m

0.600 m' PVC Dia. 2" (x harga 1 m-1) Rp. 9,250.00 = Rp. 5,550.00
0.250 kg Ijuk Rp. 18,000.00 = Rp. 4,500.00
0.1000 oh Pekerja Rp. 27,500.00 = Rp. 2,750.00
0.1000 oh Mandor Rp. 45,000.00 = Rp. 4,500.00
. Sub Total = Rp. 7,950.00
Total = Rp. 18,000.00
OL. 6 1 unit Pembuatan Septictank dan Sumur Peresapan untuk 10 Orang

- Septictank ( l = 1.00 x 1.50 x 2.50 ) m = Rp. 2,750,000.00
- Sumur Peresapan Ø 1 - sedalam 5 m = Rp. 1,000,000.00
Sub Total = Rp. 3,750,000.00
OL. 7 1 set Pasang bronjong kawat galvano uk. 0.5x2x3 m

45.000 m2 Kawat BWG.10 Rp. 10,000.00 = Rp. 450,000.00
3.000 m-3 batu kali 15/20 Rp. 88,000.00 = Rp. 264,000.00
Sub Total = Rp. 714,000.00
1.8000 oh Pekerja Anyam Rp. 27,500.00 = Rp. 49,500.00
2.2000 oh Tukang anyam Rp. 35,000.00 = Rp. 77,000.00
4.5000 oh Pekerja Pengisi Batu Rp. 37,500.00 = Rp. 168,750.00
0.1550 oh Mandor Rp. 45,000.00 = Rp. 6,975.00
. Sub Total = Rp. 302,225.00
Total = Rp. 1,016,225.00
1 m3 Anyam Bronjong = 1/3 x 895.700,00 = Rp. 338,741.67

OL. 8 1 m2 Plesteran Waterprof
0.500 Kg Semen Pc Rp. 1,000.00 = Rp. 500.00
0.300 Kg Waterproof " Multiroof" Rp. 38,000.00 = Rp. 11,400.00
0.3000 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00
0.0150 oh Mandor Rp. 45,000.00 = Rp. 675.00
. Sub Total = Rp. 16,675.00
Total = Rp. 28,881.00
OL. 9 1 m2 Plesteran Ampyang

5.600 Kg Semen Pc Rp. 1,000.00 = Rp. 5,600.00
0.144 Kg Semen Warna Rp. 1,550.00 = Rp. 223.20
11.750 Kg Kerikil Batu Alor ( Ampyang ) Rp. 5,500.00 = Rp. 64,625.00
0.5000 oh Pekerja Rp. 27,500.00 = Rp. 13,750.00
0.0020 oh Mandor Rp. 45,000.00 = Rp. 90.00
. Sub Total = Rp. 21,590.00
Total = Rp. 92,599.20
OL. 10 1 m' Benangan ( Khusus untuk listplank beton )

2.000 Kg Semen Pc Rp. 1,000.00 = Rp. 2,000.00
0.0100 oh Mandor Rp. 45,000.00 = Rp. 450.00
. Sub Total = Rp. 3,950.00
Total = Rp. 5,950.00
OL.11 1 m2 Papan Begisting Kolom Praktis ( Mutu Kayu Kals IV)

0.040 m3 Kayu Kals IV ( Papan Kayu TahunRp. 1,500,000.00 = Rp. 60,000.00
0.400 Kg Paku Kayu 3" Rp. 9,000.00 = Rp. 3,600.00
0.150 kg Kawat Bendrat Rp. 10,000.00 = Rp. 1,500.00
0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00
RENCANA ANGGARAN BIAYA ( R A B )
Nama Kegiatan : Pembangunan Pagar Masjid Bustanut Taqwa
Lokasi : Jl. Raya Pojok Garum Kab. Blitar
Tahun Anggaran : 2007
NOMOR HARGA JUMLAH HARGA

NO URAIAN PEKERJAAN SAT VOLUME
ANALISA SAT (Rp.) (Rp.)
PEMBANGUNAN PAGAR
A PEKERJAAN PEMBERSIHAN
1 Pembersihan Lokasi M2 SNI I.5.6.8 20.50 5,000.00 102,500.00
102,500.00
B PEKERJAAN TANAH
1 Galian Tanah M3 SNI II.1.6.1 18.54 21,750.00 403,158.00
2 Urugan Tanah Kembali M3 SNI II.7.6.9.a 5.56 7,240.00 40,260.19
3 Urugan Pasir Bawah Pondasi M3 SNI II.11.6.11 2.32 61,500.00 142,495.50
585,913.69
C PEKERJAAN PASANGAN
1 Pasang Aanstampeng Batu Kali M3 SNI III.9.6.9 2.32 162,920.00 377,485.64
2 Pasang Pondasi Batu Kali 1 : 4 M3 SNI III.2.6.2 8.94 362,990.00 3,244,041.63
3 Pasang Batu Bata Merah 1 : 4 M2 SNI IV.2.6.3 74.83 97,490.00 7,295,176.70
4 Plesteran 1 : 4 M2 SNI V.2.6.4 149.66 19,220.00 2,876,465.20
5 Pasang Tegel Granito M2 SNI XIII.4.6.10 4.68 221,220.00 1,035,309.60
6 Pasang Roster Batu Alam Bh 26.00 70,000.00 1,820,000.00
7 Pembuatan Tulisan Ls 1.00 450,000.00 450,000.00
8 Pembuatan Pagar Besi + Pengecatan M2 22.80 661,500.00 15,082,200.00
32,180,678.77
D PEKERJAAN BETON
1 Cor Beton Poer 60 x 60 x30 M3 SNI VII.4.6.7 0.22 520,130.00 112,348.08
- Besi Kg SNI VII.9.6.17.a 23.76 9,030.00 214,552.80
2 Cor Beton Strous M3 SNI VII.4.6.7 0.34 520,130.00 176,386.49
- Besi Kg SNI VII.9.6.17.a 37.30 9,030.00 336,847.90
3 Cor Beton Sloof 15/20 M3 SNI VII.4.6.7 0.99 520,130.00 516,489.09
- Besi Kg SNI VII.9.6.17.a 158.88 9,030.00 1,434,686.40
- Begesting M2 OL.12 13.24 43,655.00 577,992.20
4 Cor Beton Kolom 20/20 M3 SNI VII.4.6.7 0.36 520,130.00 187,246.80
- Besi Kg SNI VII.9.6.17.a 57.60 9,030.00 520,128.00
- Begesting M2 OL.12 3.60 43,655.00 157,158.00
5 Cor Beton Kolom 15/15 M3 SNI VII.4.6.7 0.38 520,130.00 196,609.14
- Besi Kg SNI VII.9.6.17.a 60.48 9,030.00 546,134.40
- Begesting M2 OL.12 0.38 43,655.00 16,501.59
6 Cor Beton Ring 20/20 M3 SNI VII.4.6.7 0.14 520,130.00 72,818.20
- Besi Kg SNI VII.9.6.17.a 22.40 9,030.00 202,272.00
- Begesting M2 OL.12 1.40 43,655.00 61,117.00
7 Cor Beton plat M3 SNI VII.4.6.7 0.12 520,130.00 63,715.93
- Besi Kg SNI VII.9.6.17.a 13.48 9,030.00 121,679.25
- Begesting M2 OL.12 1.75 43,655.00 76,396.25
8 Cor Beton Ring 15/15 M3 SNI VII.4.6.7 0.51 520,130.00 266,241.54
- Besi Kg SNI VII.9.6.17.a 81.90 9,030.00 739,557.00
- Begesting M2 OL.12 9.10 43,655.00 397,260.50
6,994,138.55
E PEKERJAAN CAT
1 Mengecat Dinding Baru M2 SNI XIV.7.6.14 149.66 8,380.00 1,254,150.80
1,254,150.80
JUMLAH KONSTRUKSI 41,117,381.81

DIBULATKAN 41,110,000.00
REKAPITULASI BIAYA
Nama Pekerjaan : Pembangunan Pagar Masjid Bustanut Taqwa
Lokasi : Jl. Raya Pojok Garum Kab. Blitar
Tahun Anggaran : 2007
NO URAIAN PEKERJAAN JUMLAH HARGA
PEMBANGUNAN PAGAR
A PEKERJAAN PEMBERSIHAN Rp. 102,500.00
B PEKERJAAN TANAH Rp. 585,913.69
C PEKERJAAN PASANGAN Rp. 32,180,678.77
D ###
PEKERJAAN BETON Rp. 6,994,138.55
E ###
PEKERJAAN CAT Rp. 1,254,150.80
JUMLAH BIAYA TOTAL Rp 41,110,000.00

PERHITUNGAN BESI JEMBATAN PER M3
Balok 20/30 16.67

12 Ø 6 88.78
Ø 8 - 200 32.88
121.66
Balok Tumpuan 15/15 44.44
12 Ø 4 157.82
Ø 8 - 200 52.61
210.43
Plat Jembatan 1.00
Ø 12 - 16 31.16
Ø 12 - 100 100.14
131.30
Plat Injak
Ø 12 - 12 142.93
Ø 12 - 100 360.43
503.36
Diafragma 15/20 33.33

12 Ø 4 118.37
Ø 8 - 150 61.38
179.74
Kolom 20/25 20.00

12 Ø 4 71.02
Ø 8 - 150 47.35
118.37

Rab Pagar Masjid Eko

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Pagar Masjid Eko

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR HARGA SATUAN BAHAN BANGUNAN

DAN UPAH KERJA 2007

I BAHAN PASANGAN & CAMPURAN BETON

II BAHAN KUSEN KAYU & KERANGKA ATAP

III BAHAN KUSEN KAYU & KERANGKA ATAP

IV BAHAN BESI / LOGAM -

V BAHAN UNTUK LANTAI

XIII BAHAN PERALATAN LISTRIK

DAFTAR UPAH KERJA HARIAN

1 Mandor 8 jam / hari Org./hr 45,000.00

I.1.6.2 1 M' Pemasangan pagar sementara dari seng gelombang (Tinggi 2 m)

I.2.6.4 1 m ' Pemasangan Bouplank :

I.3.6.5 1 M2 Pembuatan kantor sementara dengan lantai plesteran

I.4.6.6 1 M2 Pembuatan Gudang Sementara dan Alat-alat

I.5.6.8 1m-2 Pembersihan Lapangan & Perataan:

I.2.6.4 1 m 2 Pembuatan Bak Adukan (Ukuran 40 x 50 x 20 cm)

I.7.6.11 1 M2 Pembuatan Stegger dari Bambu

I.9.6.13 1m-3 Bongkaran Beton Bertulang

I.10.6.14 1m-3 Bongkaran Dinding Tembok Bata merah

II. PEKERJAAN TANAH

II.1.6.1 1 m3 Galian Tanah Biasa sedalam 1 m :

II.2.6.2 1 m3 Galian Tanah Biasa sedalam 2 m :

II.2.6.3 1 m3 Galian Tanah Biasa sedalam 3 m :

II.4.6.5 1 m3 Galian Tanah Cadas sedalam 1 m :

II.5.6.6 1 m3 Galian Tanah lumpur sedalam 1 m :

II.5.6.7 1 m3 Pekerjaan Stripping Tanah Tebing (Setinggi 1 m)

II.6.6.8 1 m3 Pembuangan Tanah sejauh 30 m :

II.7.6.9.a 1 m3 Urugan kembali (Untuk tanah biasa kedalaman 1 m)

II.7.6.9.b 1 m3 Urugan kembali (Untuk tanah biasa kedalaman 2 m)

II.7.6.9.c 1 m3 Urugan kembali (Untuk tanah biasa kedalaman 3 m)

II.7.6.9.d 1 m3 Urugan kembali (Untuk tanah keras kedalaman 1 m)

II.10.6.10 1 m3 Pemadatan Tanah (per 20 cm)

0.300 oh Pekerja Rp. 27,500.00 = Rp. 8,250.00

II.12.6.14 1 m3 Pemasangan Lapisan Ijuk (Setebal 10 cm)

0.150 oh Pekerja Rp. 27,500.00 = Rp. 4,125.00

II.10.6.15 1 m3 Urugan Sirtu :

0.250 oh Pekerja Rp. 27,500.00 = Rp. 6,875.00

III. PEKERJAAN PONDASI

III.1.6.1 1 m3 Pasangan Batu Kali 1 Pc : 3 Ps

III.3.6.3 1 m3 Pasangan Batu Kali 1 Pc : 5 Ps

III.4.6.4 1 m3 Pasangan Batu Kali 1 Pc : 6 Ps

III.5.6.5 1 m3 Pasangan Batu Kali 1 Pc : 8 Ps

III.7.6.7 1 m3 Pasangan Batu Belah 1 pc : 3 Kp : 10 Pp

III.8.6.8 1 m3 Pasangan Batu Belah 1/4 pc : 3 Kp : 4 Pp

III.9.6.9 1 m3 Pasang Pondasi Batu Belah ( Batu Kosong ) :

III.10.6.11 1 m3 Pasang Pondasi SUmuran ( Diameter 100 cm ) :

IV. PEKERJAAN DINDING

IV.1.6.2 1 m2 Pasangan Batu Merah 1 Bata, 1 Pc : 3 Ps (Rollag)

IV.3.6.7 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 2 Pp (Trasraam)

IV.4.6.8 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 3 Pp

IV.5.6.9 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 4 Pp

IV.6.6.10 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 5 Ps

IV.7.6.11 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 6 Ps

IV.8.6.12 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc : 8 Ps

IV.9.6.13 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Pc: 3 Kp : 10 Pp

IV.10.6.14 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Kp : 1 Sm : 1 Pp

IV.11.6.15 1 m2 Pasangan Batu Merah 1/2 Bata, 1 Kp : 1 Sm : 2 Ps

IV.12.6.22 1 m2 Pasangan Dinding roster / Terawana 1 Pc : 3 Pp

IV.12.6.22 1 m2 Pasangan Dinding roster / Terawana 1 Pc : 4 Pp

V.1.6.2 1 m2 Plesteran : 1 PC : 2 Pp (tebal 15 mm) Trasraam

V.2.6.3 1 m2 Plesteran : 1 PC : 3 Ps (tebal 15 mm)

V.5.6.6 1 m2 Plesteran camp, 1PC : 6 PS , tebal 1,5 cm.

V.7.6.13 1 m2 Plesteran : 1 PC : 2 Pp (Tebal 20 mm) trasraam