Harga Satuan

P
DAFTAR UPAH KERJA PER ORANG PER HARI

Kota : Tapanuli Utara
Propinsi : Sumatera Utara
HARGA SATUAN
NO JENIS TENAGA KERJA SATUAN
(Rp/Hari)
1 2 3 4
1 Pekerja terlatih Orang/Hari/jam 100,000.00

2 Tukang Orang/Hari/jam 125,000.00
3 Mandor Orang/Hari/jam 125,000.00
4 Kepala Tukang Orang/Hari/jam 135,000.00
5 Operator (alat berat) Orang/Hari/jam 135,000.00
6 Pembantu Operator Orang/Hari/jam 100,000.00
7 Supir / Driver Orang/Hari/jam 125,000.00
8 Pembantu Supir / Driver Orang/Hari/jam 85,000.00
9 Mekanik Orang/Hari/jam 125,000.00
DAFTAR SATUAN MATERIAL/BAHAN

Kota : Medan
Propinsi : Sumatera Utara
HARGA SATUAN
NO URAIAN / JENIS BAHAN BANGUNAN SATUAN
(Rp)
1 2 3 4
UPAH PEMBONGKARAN BANGUNAN

1 Upah bongkar atap genteng/ sirap/ asbest/ seng glb m2 8,000.00
2 Upah bongkar lantai lama m2 17,500.00
3 Upah bongkar rangka atap kayu m2 27,500.00
4 Upah bongkar plafond + rangka m2 11,000.00
A BAHAN BANGUNAN GEDUNG

Bahan-bahan Galian, Semen
1 Air ltr 35.00
2 Aspal 60/70 kg 9,000.00
3 Aspal Cair ltr 10,000.00
4 Batu Gunung m3 284,000.00
5 Batu Kali m3 284,000.00
6 Batu Koral m3 284,000.00
7 Batu Pecah 15/20 cm m3 284,000.00
8 Batu Pecah 5 - 10 cm m3 284,000.00
9 Batu Pecah 3 - 5cm m3 299,000.00
10 Batu Pecah 3 - 5cm kg 221.48
11 Batu Pecah 2 - 3cm m3 299,000.00
12 Batu Pecah 2 - 3cm kg 221.48
13 Batu kelapa m3 284,000.00
14 Batu alam (paras) m2 205,000.00
15 Batu templek m2 180,000.00
16 Batu bata cetak mesin bh 700.00
17 Bata berongga bh 1,275.00
18 Bata beton Ringan uk. 10x20x60 83bh/m3 bh 16,850.00
19 Bata beton Ringan uk. 7,5x20x60 111bh/m3 bh 12,650.00
20 Batu terawang uk. 10x20 bh 11,050.00
20 Batako HB 20 bh 3,400.00
21 Batako HB 15 bh 2,975.00
22 Batako HB 10 bh 2,550.00
23 Kerikil Beton guli (2-3cm) m3 284,000.00
24 Kerikil Beton guli (2-3cm) kg 210.37
25 Pasir pasang / Beton m3 160,000.00
26 Pasir pasang / Beton kg 114.29
27 Pasir Urug m3 110,000.00
28 Semen Putih 40 Kg zak 130,000.00
Semen Putih 40 Kg kg 3,250.00
29 Semen Portland ( Andalas ) 40 Kg zak 51,500.00
30 Semen Portland ( Andalas ) kg 1,287.50
31 Semen Mortar kg 4,675.00
32 Semen Grout kg 4,675.00
33 Sirtu ( Pasir Batu ) m3 207,000.00
34 Tanah Timbun/ merah m3 110,000.00
35 Tanah Humus m3 200,000.00
36 Tiang Pancang Ø30 cm m1 330,000.00
37 Panel beton pracetak uk. 5x45x240 lbr 168,000.00
38 Tiang beton pracetak uk. 320x18x17 btg 315,000.00
39 storrox-100 kg 75,000.00
40 Screening 4,675.00
Bahan-bahan Perkayuan
1 Ijuk kg 32,725.00
2 Kayu Dolken/ Bulat O3"-4 " btg 20,000.00
3 Kayu profil 2" m' 4,675.00
4 Kayu plint 1"x4" m' 25,500.00
5 Kayu Papan / Broti (Damar) m3 10,000,000.00
6 Kayu Papan / Broti (Meranti) m3 6,500,000.00
7 Kayu Papan / Broti (SK) m3 3,300,000.00
8 Lem kayu kg 15,300.00
9 Lem kuning kg 19,550.00
10 Listplank motif bunga/ melayu 14x40 bh 30,000.00
11 Tepas Kelapa Sawit Lembar 29,750.00
12 Tepas Bambu Lembar 29,750.00
13 Tripleks 4 mm Lembar 71,400.00
16 Triplek sungkai 3mm Lembar 127,500.00
17 Bambu batang 12,000.00
18 multipleks Phenol film 12mm lbr 325,000.00
19 Formika lbr 125,000.00
Bahan-bahan Besi, 1
1 Besi Beton Polos kg 12,600.00
2 Besi Beton Ulir kg 13,125.00
3 Besi Profil kg 15,000.00
4 Besi Baja IWF kg 15,000.00
5 Besi plat Strip kg 15,000.00
6 Besi hollow 40.40.2.3 m' 30,000.00
7 Kawat Licin / Bronjong kg 17,500.00
8 Kawat Beton kg 20,400.00
9 Kawat Las 5 kg Dos 215,000.00
10 Kawat Las kg 43,000.00
11 Kawat jaring galvanis ( harmonika) Lbr 289,000.00
12 Kawat duri m' 2,500.00
13 Kusen Pintu Aluminium (80x 210) coklat terpasang bh 770,000.00
14 Kusen Pintu Aluminium (80x 210) putih terpasang bh 715,000.00
15 Kusen Jendela Aluminium (120x60) coklat terpasang bh 770,000.00
16 Kusen Jendela Aluminium (120x60) putih terpasang bh 715,000.00
17 Jerjak besi biasa m2 450,000.00
18 Jerjak besi bermotif m2 500,000.00
19 Jendela Aluminium + kaca (120x60) coklat terpasang bh 750,000.00
20 Jendela Aluminium + kaca (120x60) putih terpasang bh 700,000.00
21 Pintu gulung aluminium/ rolling door m2 900,000.00
22 Pintu besi terpasang m2 1,000,000.00
23 Pintu besi lipat harmonika m2 1,050,000.00
24 Pintu KM/ WC PVC lengkap terpasang set 450,000.00
25 Pintu Alumunium putih set 1,000,000.00
Pintu Kaca #5mm bingkai Aluminium + engsel tanam lengkap unit 3,500,000.00
26 terpasang
27 Plat baja profil kg 15,000.00
28 Paku biasa kg 18,000.00
29 Paku sekrup kg 25,000.00
30 Paku sekrup 1" bh 200.00
31 Paku sekrup 3" bh 500.00
32 Paku seng kg 36,040.00
33 Pagar Besi Strip terpasang m2 450,000.00
34 Pagar Besi Hollow terpasang m2 525,000.00
35 Sekrup fixer bh 1,000.00
36 Venetions Blinds alumunium m2 175,000.00
37 Venetions Blinds kayu m2 350,000.00
38 Vertical Blinds m2 150,000.00
39 Profil Kusen Pintu Aluminium 4" warna m' 110,000.00
40 Profil Kusen Pintu Aluminium 3" warna m' 100,000.00
41 Profil Kusen Pintu Aluminium 4" silver m' 100,000.00
42 Profil Kusen Pintu Aluminium 3" silver m' 90,000.00
43 Frame Profil Aluminium 3" m' 90,000.00
44 Frame Profil Aluminium 2" m' 51,000.00
45 Alumunium Composit Panel (ACP) m2 300,000.00
46 Dinabolt dia. 10 mm bh 6,800.00
47 Seallent m' 10,000.00
48 Pagar BRC 120 polos m2 605,000.00
49 Rangka Atap kanopi besi hollow terpasang m2 500,000.00
Kusen pintu UPVC uk. 80x210cm atau 90x210cm lengkap unit 1,150,000.00
50 terpasang
51 Kusen Jendela UPVC terpasang m2 1,050,000.00
Daun Pintu UPVC uk. 80x210cm atau 90x210cm lengkap unit 1,850,000.00
52 terpasang
53 Daun jendela kaca Rangka UPVC lengkap terpasang m2 1,825,000.00
54 Floor deck 0,75 mm m2 125,000.00
55 Kusen Aluminium M 198,000.00
56 Besi pipa M¹ 26,400.00
57 Sunscreen aluminium m2 350,000.00
58 Aluminium strip 1mm m2 350,000.00
59 profil kaca m' 20,000.00
60 Kawat nyamuk aluminium m2 450,000.00
61 Baja ringan canal C75 m' 14,175.00
62 Reng Baja Ringan Canal C40 m 7,875.00
63 Besi scuare tube m 150,000.00
64 Besi lis kaca m 10,000.00
65 Steel Deck t. 0.75 mm m2 121,500.00
66 Styrofoam m 12,500.00
Kusen Pintu/ Jendela Metal

1 Kozen Metal type PJ 1 unit 2,570,000.00
2 Kozen Metal type P 1 unit 1,410,000.00
3 Kozen Metal type P 2 unit 970,000.00
6 Kozen Metal type J 1 unit 3,000,000.00
9 Kozen Metal type J 4 unit 850,000.00
10 Kozen Metal type V 1 unit 1,800,000.00
11 Kozen Metal type V 2 unit 1,350,000.00
12 Kozen Metal type V 3 unit 921,000.00
13 Kozen Metal type V 4 unit 478,000.00
14 Kozen Metal type PJ 1 K unit 2,258,000.00
15 Kozen Metal type P 1 K unit 1,129,000.00
16 Kozen Metal type P 2 K unit 758,000.00
17 Kozen Metal type P 3 K unit 734,000.00
18 Kozen Metal type J 1 K unit 2,238,000.00
21 Kozen Metal type J 4 K unit 637,000.00
22 Kozen Metal type V 1 K unit 949,000.00
Kusen Pintu/ Jendela Aluminium lengkap dengan daun jendela/ jalusi
1 Kozen Aluminium type PJ 1 Lengkap terpasang unit 3,200,000.00
2 Kozen Aluminium type P 1 Lengkap terpasang unit 914,000.00
6 Kozen Aluminium type J 1 Lengkap terpasang unit 3,400,000.00
10 Kozen Aluminium type V 1 Lengkap terpasang unit 1,400,000.00
11 Kozen Aluminium type V 2 Lengkap terpasang unit 1,000,000.00
12 Kozen Aluminium type V 3 Lengkap terpasang unit 700,000.00
13 Kozen Aluminium type V 4 Lengkap terpasang unit 312,000.00
14 Kozen Aluminium type PJ 1 K Lengkap terpasang unit 3,200,000.00
15 Kozen Aluminium type P 1 K Lengkap terpasang unit 914,000.00
18 Kozen Aluminium type J 1 K Lengkap terpasang unit 360,000.00
19 Kozen Aluminium type J 2 K Lengkap terpasang unit 3,400,000.00
22 Kozen Aluminium type V 1 K Lengkap terpasang unit 1,000,000.00
25 Kozen Aluminium type V 4 K Lengkap terpasang unit 700,000.00
Bahan-bahan Penutup Lantai
1 Ubin PC 40x40 bh 4,000.00
2 Ubin PC 30x30 bh 3,000.00
3 Ubin PC 20x20 bh 2,000.00
4 Ubin warna 40x40 bh 5,000.00
7 Ubin Traso 40x40 cm bh 50,000.00
8 Ubin Granit 30x30 cm bh 40,000.00
9 Conblock #6cm bh 1,600.00
10 Conblock #8cm bh 1,900.00
11 Floor Hardener Kg 3,750.00
12 Keramik 10 x 10 cm bh 1,000.00
13 Keramik 10 x 20 cm bh 1,800.00
14 Keramik 20 x 20 cm bh 2,250.00
15 Keramik 20 x 25 cm bh 3,500.00
16 Keramik 20 x 40 cm bh 6,000.00
17 Keramik 30 x 30 cm bh 6,650.00
18 Keramik 33 x 33 cm bh 7,310.00
19 Keramik 25 x 25 cm bh 5,375.00
20 Keramik 40 x 40 cm bh 12,975.00
21 Keramik 25 x 40 cm bh 8,755.00
22 Keramik 60 x 60 cm bh 56,100.00
23 Keramik 40 x 40 cm setara Granito bh 51,000.00
24 Keramik 40 x 40 cm setara Essenza bh 63,000.00
25 Keramik Warna Polos 20 x 20 cm bh 2,250.00
26 Keramik Siku (bon-bon) m' 11,000.00
27 Karpet wool m2 59,500.00
28 Karpet wool + nylon m2 46,750.00
29 underlayer karpet m2 52,000.00
30 Kanstin 10 x 15 x 45 cm bh 25,500.00
31 Kanstin 15 x 30 x 60 cm bh 59,500.00
32 Parquet Kayu Solid m2 306,000.00
33 Lantai kayu sintetis (Gym floor) m2 178,500.00
34 Plint keramik 10 x 10 cm bh 1,075.00
40 Wallpaper biasa m' 20,000.00
41 Wallpaper lux bermotif m' 25,000.00
42 Marmer m2 850,000.00
43 Bata pelapis bh 850.00
44 Vynil lantai m2 18,000.00
Bahan-bahan Kaca
1 Kaca 5 mm m2 122,500.00
2 Kaca 6 mm m2 160,000.00
3 Kaca 3 mm m2 105,000.00
4 Kaca 8 mm m2 270,000.00
5 Kaca Buram/ reyben 5 mm m2 125,000.00
6 Kaca Buram/ reyben 12 mm m2 800,000.00
7 Kaca cermin 5 mm m2 180,000.00
8 Kaca jendela nako + rangka m2 185,000.00
9 Kaca Blok bh 25,000.00
Bahan-bahan Atap
1 Atap Asbes Gelombang 7 kaki lbr 34,892.00
2 Atap Zincalum Gelombang # 0,30 Kaki 11,475.00
3 Atap Super Dex Kaki 17,850.00
4 Atap Plastik Gelombang Fiber Lembar 53,550.00
5 Atap Genteng Metal #0,30 m2 82,000.00
6 Genteng Keramik Keping 15,000.00
7 Genteng Beton Warna Keping 6,850.00
8 Rabung Genteng beton Keping 10,200.00
9 Rabung Genteng Metal #0,30 m' 44,000.00
10 Rabung Zincalume #0,30 gelombang m' 33,000.00
11 Rabung Zincalume #0,30 rata m' 26,350.00
12 Rabung Seng Lebar 30 cm Lembar 20,500.00
13 Rabung atap Bitumen Lembar 34,000.00
14 Rabung Genteng Keramik Keping 22,100.00
19 Rabung Asbes Panjang 0,5 m' Lembar 25,500.00
20 Seng Gelombang 7 kaki BJLS 20 Lembar 48,000.00
21 Seng Gelombang 7 kaki BJLS 30 Lembar 65,000.00
22 Seng Plat BJLS 30 kaki 13,400.00
23 Seng Plat BJLS 30 lbr 91,800.00
24 Talang Kantong seng bjls terpasang m' 152,250.00
25 Isolasi atap/ aluminium foil m2 20,000.00
26 Atap polikarbonat terpasang m2 260,000.00
27 Listplank GRC m' 35,000.00
28 Atap genteng bitumen uk. 40x55 cm Lembar 33,000.00
29 Atap Bitumen bergelombang uk. 200x95 Lembar 184,000.00
30 Rabung/ Nok Bitumen Lembar 74,000.00
31 Siku Bitumen Lembar 74,000.00
32 Sekrup + tutup plastik bh 1,200.00
33 Paku + tutup plastik bh 1,200.00
34 WATERPROOFING ACIAN m2 45,000.00
35 Sirap Kayu bh 5,000.00
36 Baut Baja Ringan bh 250.00
Plastik aerator m2 10,000.00

Bahan-bahan Plafond
1 Asbes Keping 16,830.00
2 Gypsum board 9mm Lembar 72,250.00
5 Profil gipsum 6" m' 12,155.00
Bahan Sistem Plafond Akustik Rangka Tampak

1 Rangka utama (Main Tee) btg 25,000.00
2 Rangka silang (Cross Tee) btg 18,500.00
3 Rangka ke Dinding (Wall Angle) btg 34,000.00
4 Penggantung (Adjustable Hanger Clip) bh 6,350.00
5 Pengikat (Suspension Rod) 3mmx2400mm bh 7,200.00
6 Braket sudut (Angle Bracket) bh 2,500.00
7 Paku Ramset bh 2,900.00
8 Paku Beton bh 170.00
9 Panel Plafond Akustik setara Jaya Tekstur Byhua 9mmx1200x6 lbr 30,000.00
12 Calsiboard Lembar 102,000.00
Bahan-bahan Cat
1 Cat Kilat serara Bee Brand kg 70,000.00
2 Cat Perak setara Bee Brand kg 70,000.00
3 Cat Tembok setara Paragon kg 25,000.00
4 Cat Tembok setara Vinilex kg 37,000.00
5 Cat Tembok Wheatershields kg 90,000.00
6 Cat Vernis kg 61,000.00
7 Cat Manie Besi kg 37,000.00
8 Cat Manie Kayu kg 37,000.00
9 Cat Dasar kg 35,000.00
10 Politur kg 51,000.00
11 Politur Jadi kg 51,000.00
12 Dempul Kg 16,500.00
13 Filler kg 20,000.00
14 Plamur kg 7,500.00
15 Flinkote kg 37,000.00
16 Soda Api kg 18,000.00
17 Residu/ kolter ltr 8,400.00
18 Thinner ltr 25,000.00
19 Sabun kg 12,000.00
20 Teak Oil ltr 65,000.00
21 Kapur Sirih kg 12,000.00
22 Alang-alang ikt 10,000.00
Bahan-bahan Sanitair
1 Bak Air Fiberglass bh 410,000.00
2 Bak Cuci piring 2 Lobang komplet unit 790,000.00
3 Filter Plastik m2 17,000.00
4 Floor Drain bh 28,900.00
5 Water drain bh 30,000.00
6 Instalasi air bersih titik 65,500.00
7 Kloset Duduk (dengan bak air) bh 1,500,000.00
8 Kloset Duduk (dengan bak air) setara TOTO standar bh 2,550,000.00
9 Kloset Jongkok porselein standar bh 144,000.00
10 Kloset Jongkok setara TOTO standar bh 175,000.00
11 Kloset Jongkok setara TOTO dengan Flusher bh 2,414,000.00
12 Kran Air Lokal bh 14,000.00
13 Kran Air Bebek Lokal bh 37,400.00
14 Kran Air setara San Ei bh 109,650.00
15 Kran Air Bebek setara San Ei bh 136,850.00
16 Kran shower bh 190,000.00
17 Kran bidet/ cebok bh 116,000.00
18 Stop kran 3/4 atau 1/2 bh 23,000.00
19 Septiktank Kapasitas 3 M3 buah 4,235,000.00
20 Biotank septictank kapasitas 3000 ltr lengkap terpasang set 10,100,000.00
21 Tempat sabun keramik 10x20cm bh 43,500.00
22 Urinoir lengkap bh 1,700,000.00
23 Wastafel Biasa lengkap bh 697,000.00
24 Wastafel setara TOTO lengkap bh 950,000.00
25 Jet Washer setara TOTO lengkap bh
26 seal tape bh 4,000.00
27 Bathcuip unit 5,000,000.00
Bahan-bahan Listrik
1 Instalasi titik nyala titik 121,000.00
2 Instalasi stop kontak titik 121,000.00
3 Lampu SL 24 watt komplet set 44,000.00
6 Lampu TL 1x20 watt komplet kotak set 93,500.00
10 Lampu pijar 5 watt +fitting set 24,200.00
15 Saklar tunggal bh 18,700.00
16 Saklar dobel bh 22,000.00
17 Saklar tripel bh 18,150.00
18 Stop kontak tanam bh 65,000.00
19 Downlight bh 42,350.00
20 MCB 2A bh 49,500.00
21 MCB 4A bh 77,000.00
22 MCB 6A bh 104,500.00
23 MCB 8A bh 49,500.00
24 Box Zekering 1 grup unit 60,500.00
28 Kabel listrik NYA 1,5mm m' 7,150.00
29 Kabel listrik NYA 2,5mm m' 12,100.00
30 Kabel listrik NYA 4mm m' 6,800.00
31 Kabel listrik NYM 2x1,5mm m' 13,200.00
32 Kabel listrik NYM 2x2,5mm m' 8,400.00
33 Kabel listrik NYM 2x4mm m' 14,300.00
34 Kabel NYA 3x2,5 mm² M¹ 24,200.00
35 Kabel NYY 4 x 10 mm² M¹ 104,500.00
36 Conduit Btg 9,350.00
37 Lampu Baret M¹ 291,500.00
Bahan-bahan untuk sambungan baru PLN daya besar

KELOMPOK RETRIBUSI
1 Biaya Penyambungan (BP) VA 969.00
2 Uang Jaminan Pelanggan (UJL) VA 165.00
3 Sertifikat Laik Operasi (SLO) VA 30.00
4 Surat Jaminan Instalasi (SJI) VA 50.00
KELOMPOK APP + ACC

1 Box App III MCCB 3x20 @ Plat 2mm 60x50x15cm set 1,500,000.00
2 Meter KWH Pasca Bayar E.220/380, 5A;1;4W unit 2,000,000.00
KELOMPOK TRASFORMATOR/KABEL
1 Pemasangan Kabel PWR NFA 2XT; 4 x 25mm m 22,000.00
2 Dead and Assyemble 25-70 mm set 65,000.00
3 Peacing Conector 25 - 70mm bh 12,000.00
4 Tiang beton @ 9m bh 2,250,000.00
5 Band pole Bunga 3" set 85,000.00
6 Panel Stardelta Komplet set 7,500,000.00
7 Kabel NYY 4x10mm U/IB m 55,000.00
8 Pemasangan instalasi stop kontak titik 121,000.00
9 Transformator Listrik unit 12,000,000.00
Bahan-bahan Pengunci Penggantung

1 Door Closer bh 178,500.00
2 Door Holder bh 89,000.00
3 Engsel Pintu Nyilon 4" bh 10,000.00
4 Engsel Jendela Nyilon 3" bh 8,000.00
5 Grendel Besar 4" bh 25,000.00
6 Grendel Besar 3" bh 20,000.00
7 Hak Angin Biasa bh 9,000.00
8 Handle (pegangan) jendela biasa bh 8,500.00
9 Kunci tanam 4" bh 65,000.00
10 Kunci Lock KCL Biasa 6" (antik) bh 180,000.00
11 Kunci Lock Besar Uk. 4" bh 62,000.00
12 Kunci Silinder bh 35,000.00
13 Kunci Lemari bh 14,025.00
14 Rel pintu dorong bh 235,000.00
15 Kunci KM bh 60,000.00
16 door stoper bh 25,500.00
Bahan Pendukung
1 Amplas Lbr 3,500.00
2 Kuas bh 24,000.00
3 Kipas angin Stainlesstell lengkap bh 1,237,500.00
4 Hot Mix (HRS) ton 2,000,000.00
5 Oxygen las Kg 11,550.00
6 Waterproof membran bakar m2 75,000.00
7 Prime cote kg 22,000.00
Bahan-bahan Minyak
1 Bensin premium bersubsidi liter 7,000.00
2 Minyak Pelumas/ Silender Liter 50,000.00
3 Minyak Gemuk Liter 50,000.00
4 Minyak Solar bersubsidi Liter 9,600.00
5 Minyak tanah / lampu Liter 10,000.00
6 Kerosene Liter 10,000.00
7 Minyak bekesting kg 29,000.00
8 Minyak Gerdang liter 44,500.00
9 Minyak Cat liter 17,800.00
10 Pertamax liter 10,000.00
Bahan-bahan Riol
1 Riol uk. 1/2 Ø 150 mm panjang 1m bh 55,000.00
4 Riol uk. Ø 150 mm panjang 1m bh 48,300.00
Bahan-bahan Perpipaan
1 Pipa Porous m' 15,000.00
2 Pipa PVC 6 m 1/2" m' 4,000.00
3 Pipa PVC 6 m 3/4" m' 7,000.00
4 Pipa PVC 6 m 1" m' 9,000.00
5 Pipa PVC 6 m 1 1/2" m' 12,000.00
6 Pipa PVC 6 m 2" m' 16,000.00
7 Pipa PVC 6 m 2,5" m' 20,000.00
8 Pipa PVC 6 m 3" m' 25,000.00
9 Pipa PVC 6 m 4" m' 35,000.00
10 Pipa PVC 6 m 6" m' 100,000.00
11 Pipa Galvanis 6 m 1/2" m' 30,000.00
12 Pipa Galvanis 6 m 3/4" m' 40,000.00
13 Pipa Galvanis 6 m 1" m' 50,000.00
14 Pipa Galvanis 6 m 1 1/2" m' 75,000.00
15 Pipa Galvanis 6 m 2" m' 90,000.00
16 Pipa Galvanis 6 m 2 1/2" m' 120,000.00
17 Pipa Galvanis 6 m 3" m' 160,000.00
18 Pipa Galvanis 6 m 4" m' 210,000.00
19 Pipa Galvanis 6 m 6" m' 300,000.00
20 Pipa Galvanis 6 m 8" m' 450,000.00
21 waterstop pvc lebar 150 mm m' 60,000.00
B ALAT-ALAT KONSTRUKSI BANGUNAN

1 Concrete Mixer Jam 76,000.00
2 Concrete Vibrator Jam 70,000.00
3 Buldozer Jam 350,000.00
4 Mesin Genset Jam 45,000.00
5 Mesin Las Jam 85,000.00
6 Water pump Jam 50,000.00
7 Tandem Roller 6 - 8 Ton Jam 350,000.00
8 Excavator Jam 350,000.00
9 Vibrator Roller Jam 350,000.00
10 Pneumatic Tyre Roller Jam 350,000.00
11 Dump Truck Jam 350,000.00
12 Truck Bak Terbuka Jam 320,000.00
13 Water Tank Truck Jam 320,000.00
14 Truk tiga suku trip 320,000.00
15 Mobil crane jam 320,000.00
16 Crane katrol hari 300,000.00
17 Scaffolding hari 3,000.00
C Bahan Pemasangan Pipa Distribusi Bersih dan Air Limbah

1 PVC Pipes SNI S-12,5 300 mm m' 1,001,880.00
2 PVC Pipes SNI S-12,5 250 mm m' 625,080.00
8 PVC Pipes SNI S-16 12" m' 730,560.00
9 PVC Pipes SNI S-16 10" m' 463,440.00
10 PVC Pipes SNI S-16 8" m' 293,520.00
11 PVC Pipes SNI S-16 6" m' 191,880.00
12 PVC Pipes SNI S-16 4" m' 104,640.00
13 Oblique Saddle bh 494,880.00
14 Oblique Wye bh 184,920.00
15 Box kontrol precast dia. 30cm h=60cm bh 1,166,400.00
16 Solvent Cement Kg 125,280.00
17 Bend All Socket 315 x 90 SNI S-12,5 bh 8,597,160.00
18 Bend All Socket 250 x 90 SNI S-12,5 Bh 5,064,600.00
21 Bend All Socket 110 x 90 SNI S-12,5 Bh 792,120.00
22 Bend All Socket 90 x 90 SNI S-12,5 bh 569,280.00
23 Ellbow 4" x 45 (Rucika) Bh 60,000.00
24 Ellbow 4" x 90 (Rucika) Bh 90,000.00
28 All Socket Tee 160x160x160 mm bh 1,275,120.00
31 All Socket Tee 110x110x110 mm bh 430,920.00
34 Flange Socket 12' bh 727,200.00
35 Flange Socket 10" bh 626,400.00
40 Gate Valve 12" bh 22,800,000.00
41 Gate Valve 10" bh 18,240,000.00
42 Gate Valve 8" bh 9,120,000.00
43 Gate Valve 6" bh 4,560,000.00
44 Gate Valve 4" bh 1,890,000.00
45 Gate Valve 3" bh 1,530,000.00
46 Reducing Socket 160x110 bh 378,240.00
47 Reducing Socket 110x90 bh 220,080.00
48 Collar Ø 90mm bh 506,040.00
49 Collar Ø 110mm bh 680,520.00
50 Collar Ø 160mm bh 1,216,320.00
51 Collar Ø 200 x 205mm bh 1,771,920.00
52 Collar Ø 250 x 265mm bh 2,658,000.00
53 Collar Ø 300 x 325mm bh 3,012,360.00
54 Rubber Packing 3mm m2 171,000.00
55 Bolt & Nut 5/8x3" bh 4,680.00
56 Bolt & Nut 3/4x6" bh 8,640.00
57 Bolt & Nut 5/8x16" bh 24,480.00
58 Pig Busa 6" bh 1,097,160.00
59 Pig Busa 4" bh 819,600.00
60 Pig Busa 3" bh 642,720.00
61 Valve Cover A bh 195,000.00
62 Valve Cover CI bh 327,600.00
63 Elbow 160mm bh 1,028,400.00
64 Elbow 110mm bh 366,840.00
65 Elbow 90mm bh 215,160.00
66 Elbow 63mm bh 92,760.00
67 Cup PVC 160mm bh 177,120.00
68 Cup PVC 110mm bh 84,000.00
69 Cup PVC 90mm bh 69,240.00
70 Cup PVC 63mm bh 43,440.00
71 Single air valve 6" bh 6,272,640.00
75 Double air valve 6" bh 15,564,360.00
79 Pipa GIP (sarungan) 1" m' 68,040.00
80 Pipa GIP (crosing jalan) 3/4" m' 42,840.00
HDPE PIPES PE 100 SDR 17 (PN 10)

1 Pipa HDPE 6" m' 360,240.00
2 Pipa HDPE 4" m' 172,560.00
3 Pipa HDPE 3" m' 115,560.00
4 Pipa HDPE 2" m' 57,000.00
5 Pipa HDPE dia 3/4" m' 14,520.00
6 Pipa HDPE dia 1/2" 11,280.00
7 HDPE Spigot Tee dia. 4" x 4" bh 1,364,040.00
8 HDPE Spigot Tee dia. 4" x 3" bh 1,247,880.00
9 HDPE Spigot Tee dia. 3" x 3" bh 824,400.00
12 HDPE Spigot Reducer dia. 3" x 2" bh 426,840.00
13 HDPE Spigot Reducer dia. 4" x 3" bh 688,560.00
14 HDPE Spigot Bend dia. 4" x 90° bh 743,640.00
17 HDPE End Cap dia. 2" bh 68,160.00
18 HDPE End Cap dia. 3" bh 106,920.00
19 HDPE End Cap dia. 4" 388,080.00
20 HDPE straight coupler dia. 2" bh 298,080.00
23 HDPE Clamp Sadle dia. 160mm x 1" bh 336,600.00
27 HDPE Clamp Sadle dia. 110mm x 1/2 bh 63,840.00
30 HDPE Female thread adaptor 20 x 1/2 " bh 31,080.00
31 HDPE Female Elbow Compressed 25mm x 3/4" bh 58,200.00
32 HDPE Female adaptor Coupling 25 x 3/4" bh 37,440.00
33 Ferrule tapping 25mm x 1 " bh 301,200.00
34 HDPE Male thread elbow 25 x 3/4 " bh 59,520.00
35 HDPE Double Male thread elbow 20 x 1/2 " bh 71,280.00
36 Angle Lockable Valve Brass 25mmx3/4" bh 277,200.00
37 Barel Nipple GIP 3/4" bh 12,600.00
38 Meter Coupling Brass 3/4"x1/2" bh 54,120.00
39 Reducing Bush GIP 3/4"x1/2" bh 6,480.00
40 Socket GIP 3/4" bh 6,120.00
41 Box Meteran setara bugatti bh 358,320.00
42 Meteran Air Ø 1/2" setara itron bh 792,000.00
43 Plat NPA bh 3,960.00
44 Segel Coupling bh 12,240.00
45 Sreewed Gate Valve 1/2" bh 110,160.00
BIAYA PERBAIKAN
1 Lobang Potong Hotmix 10" Tpt 1,834,800.00
4 Lobang Potong Hotmix 3" Tpt 687,720.00
5 Lobang Potong Trotoar 6" Tpt 294,360.00
9 Gal/Timb. Cross Hotmix 6" Tpt 205,920.00
12 Gal/Pot berm Tanah 6" Tpt 347,160.00
15 Gal/Timb. Hotmix 6" m' 205,920.00
16 Gal/Timb. Hotmix 4" m' 205,920.00
17 Gal/Timb. Hotmix 3" m' 205,920.00
18 Gal/Timb. Hotmix 2" m' 205,920.00
19 Gal/Timb. Trotoar 6" m' 108,240.00
23 Gal/Timb. Sirtu/ berm 10" m' 38,280.00
BIAYA IZIN GALIAN / TIMBUNAN

4 Lobang Potong Hotmix 3" Tpt 687,720.00
15 Gal/Timb. Hotmix 6" m' 205,920.00
16 Gal/Timb. Hotmix 4" m' 205,920.00
17 Gal/Timb. Hotmix 3" m' 205,920.00
18 Gal/Timb. Hotmix 2" m' 205,920.00
C Bahan PemnuatanTangki filter dan Aerator

1 Plate steel t=6 mm, 4' x 8' lbr 6,011,640.00
2 Plate steel t=8 mm, 4' x 8' lbr 8,029,800.00
3 Disc end lengkung t=8mm lbr 9,076,920.00
4 Flange steel Ø 600mm bh 3,816,240.00
5 Blind flange steel Ø 600mm bh 3,816,240.00
6 Gate valve Ø 4" bh 1,511,880.00
7 Flange steel Ø 4" bh 101,880.00
8 Flange steel Ø 300mm bh 475,560.00
9 Bend steel Ø 3" x 90o bh 291,000.00
10 Tee steel Ø 3" x 90o bh 291,000.00
11 Pipa steel Ø 600mm m 5,984,880.00
12 Pipa steel Ø 3"mm t=4,05mm m 605,880.00
13 Profil WF.125.125.5.7-12 btg 12,263,640.00
14 Double air valve Ø 3" bh 6,612,240.00
15 Manometer bh 555,960.00
16 Nozel filter bh 112,320.00
17 Pasir kwarsa 0.1 - 0.2 cm kg 2,400.00
18 Pasir kwarsa 0.2 - 0.4 cm kg 2,400.00
19 Batu gravel 0.5 -1.0 cm kg 2,400.00
20 Batu gravel 3.0 -5.0 cm kg 2,160.00
21 Ruber packing t=3mm bh 166,680.00
22 Bolt & Nut 5/8 x 3" bh 8,640.00
23 Bolt & Nut 1" x 14" bh 122,280.00
24 Angker bolt & Nut 3/4 x 16" steel bh 33,960.00
25 Tiang Wencis unit 9,146,040.00
26 Air compresor 3 HP Gasoline (KW1300351) unit 15,756,000.00
D KOMPONEN SUMUR BOR

1 Pipa galvanis Ø 6" PVC. m' 537,720.00
3 Well screen Ø 6" (@ 10 ft) SS. m' 1,684,800.00
4 Reducer Ø 8" x 6". bh 730,080.00
5 Reducer Ø 6" x 4". bh 575,640.00
6 Check Valve Ø 3" bh 91,200.00
7 Pressure Gauge bh 5,616,000.00
8 Gate valve Ø 3" bh 2,196,360.00
11 Plat Uk. 6 mm x 19 mm x 6 mtr. bh 168,480.00
12 Water Meter Ø 3" bh 10,427,400.00
13 Submersible Pump kap. ± 5 ℓ/det, (3 HP 3 Phase) Unit 29,775,600.00
14 Submersible Pump kap. ± 10ℓ/det, (4 HP 3 Phase) Unit 46,008,000.00
Panel, Kabel NYY dan NYYHY, Kabel Tie, Kabel arus transmisi, Box
15 - terminal kabel, dan electroda level control Unit 9,126,000.00
17 Socket galvanis Ø 3". bh 169,800.00
18 Bochten galvanis Ø 3" bh 1,081,080.00
19 Batu kacang/gravel pack m3 1,081,080.00
20 Bentonite zak 1,158,240.00
21 Pekerjaan penyetelan mesin bor, pembuatan bak spull Unit 5,616,000.00
22 Pengeboran dan pemasangan temporary casing Ø 12". Titik 168,480,000.00
23 Pemasangan konstruksi
Penyempurnaan, sumur
pemeliharaan dan pembersihan lubang sumur, Titik 7,800,000.00
24 Pemompaan uji (pumping test) termasuk step draw test, time draw Titik 7,800,000.00
25 down test, recovery
Pembersihan test.penutupan spull bak saluran air
lokasi, Titik 2,340,000.00
26 Laboratorium air Titik 3,120,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
DAFTAR HARGA UPAH DAN BAHAN
DAFTAR ANALISA HARGA SATUAN
DINAS PERUMAHAN & PERMUKIMAN
KOTA MEDAN
2016
RI
HARGA
SATUAN
(Rp/jam)
5
Rp 12,500.00 110,000.00 Rp 93,500.00

Rp 15,625.00 135,000.00 Rp 114,750.00
Rp 15,625.00 135,000.00 Rp 114,750.00
Rp 16,875.00 150,000.00 Rp 127,500.00
Rp 16,875.00 150,000.00 Rp 127,500.00
Rp 12,500.00 110,000.00 Rp 93,500.00
Rp 15,625.00 135,000.00 Rp 114,750.00
Rp 10,625.00 80,000.00 Rp 68,000.00
Rp 15,625.00 145,000.00 Rp 123,250.00
HARGA
PANGLONG
KET. 1
25 25.00 21.25
9,000 9,000.00 7,650.00 11,613
10,000 10,000.00 8,500.00
153,000 180,000.00 153,000.00
136,000 160,000.00 136,000.00
148,750 175,000.00 148,750.00 250,000
191,250 225,000.00 191,250.00 350,000
212,500 250,000.00 212,500.00 350,000
238,000 280,000.00 238,000.00 350,000
132 155.56 132.22
246,000 290,000.00 246,500.00 250,000
137 161.11 136.94
148,750 175,000.00 148,750.00
204,000 240,000.00 204,000.00
178,500 210,000.00 178,500.00
600 900.00 765.00 490
1,275 1,500.00 1,275.00
16,830 19,800.00 16,830.00 1,398,550.00
12,650 1,404,150.00
11,050 13,000.00 11,050.00
3,400 4,000.00 3,400.00
2,975 3,500.00 2,975.00
2,550 3,000.00 2,550.00
210,000 250,000.00 212,500.00
156 138.89 118.06 210.37
150,000 180,000.00 153,000.00
107 128.57 109.29 114.29
110,000 125,000.00 106,250.00 140,000
127,500 150,000.00 127,500.00 49,000
3,188
51,500 61,000.00 51,850.00 52,000
1,288 1,525.00 1,296.25
4,675 5,500.00 4,675.00
4,675 5,500.00 4,675.00
127,500 150,000.00 127,500.00
110,000 125,000.00 106,250.00
200,000 200,000.00 170,000.00
330,000 390,000.00 331,500.00
160,000
300,000
75,000
4,675
32,725 38,500.00 32,725.00

16,000 20,000.00 17,000.00
4,675 5,500.00 4,675.00
25,500 30,000.00 25,500.00 37,500
9,775,000 11,500,000.00 9,775,000.00 120,000
6,375,000 7,500,000.00 6,375,000.00 120,000
3,272,500 3,850,000.00 3,272,500.00 120,000
15,300 18,000.00 15,300.00 8,000
19,550 23,000.00 19,550.00
30,000 33,000.00 28,050.00
29,750 35,000.00 29,750.00
29,750 35,000.00 29,750.00 52,000
71,400 84,000.00 71,400.00 85,000
91,800 108,000.00 91,800.00 130,000
112,200 132,000.00 112,200.00 90,000
127,500 150,000.00 127,500.00
12,000 12,000.00 10,200.00
325,000 325,000.00 276,250.00
125,000 125,000.00 106,250.00
10,000 13,800.00 11,730.00

10,500 14,000.00 11,900.00
10,500 16,000.00 13,600.00
10,500 16,000.00 13,600.00
10,500 16,000.00 13,600.00
25,000 25,000.00 21,250.00
15,725 18,500.00 15,725.00
20,400 24,000.00 20,400.00
148,750 175,000.00 148,750.00

289,000 340,000.00 289,000.00
2,500 2,500.00 2,125.00
770,000 770,000.00 654,500.00
715,000 715,000.00 607,750.00
770,000 770,000.00 654,500.00
715,000 715,000.00 607,750.00
390,000 390,000.00 331,500.00
450,000 450,000.00 382,500.00
750,000 750,000.00 637,500.00
700,000 700,000.00 595,000.00
807,500 950,000.00 807,500.00
800,000 800,000.00 680,000.00
1,019,150 1,199,000.00 1,019,150.00
391,650 391,650.00 332,902.50
935,000 1,100,000.00 935,000.00
3,000,000 3,000,000.00
2,550,000.00
10,500 16,000.00 13,600.00 12,000

18,000 22,000.00 18,700.00
25,000 26,250.00 22,312.50 30,000
200 100.00 85.00
500
36,040 42,400.00 36,040.00
450,000 450,000.00 382,500.00
500,000 500,000.00 425,000.00
1,000 1,000.00 850.00
175,000 175,000.00 148,750.00
350,000 350,000.00 297,500.00
150,000 150,000.00 127,500.00
90,000
63,750 75,000.00 63,750.00
300,000 300,000.00 255,000.00

6,800 8,000.00 6,800.00
9,500 11,000.00 9,350.00
605,000 605,000.00 514,250.00
500,000 500,000.00 425,000.00
1,144,000 1,144,000.00
972,400.00
1,035,320 1,035,320.00 880,022.00

1,830,000 1,830,000.00
1,555,500.00
1,823,000 1,823,000.00 1,549,550.00

125,000 125,000.00 106,250.00
198,000 198,000.00 168,300.00
26,400 26,400.00 22,440.00
135,000 135,000.00 114,750.00
50,000 50,000.00 42,500.00
20,000 20,000.00 17,000.00
450,000 450,000.00 382,500.00
13,500 13,500.00 11,475.00
7,500
150,000
10,000
2,570,000
1,410,000
970,000
940,000
640,000
3,000,000
2,300,000
1,600,000
850,000
1,800,000
1,350,000
921,000
478,000
2,258,000
1,129,000
758,000
734,000
2,238,000
1,700,000
1,170,000
637,000
949,000
720,000
492,000
322,000
3,200,000 2,670,600
914,000 762,000
480,000 408,000
450,000 382,000
360,000 300,000
3,400,000 2,912,000
3,000,000 2,541,500
1,900,000 1,657,500
1,000,000 884,000
1,400,000 1,170,000
1,000,000 897,000
700,000 585,000
312,000 260,000
3,200,000
914,000
480,000
450,000
360,000
3,400,000
3,000,000
1,900,000
1,000,000
1,400,000
1,000,000
700,000
4,000
3,000
2,000
5,000
4,000
3,000
50,000
40,000
1,600 2,200.00 1,870.00
1,900 2,500.00 2,125.00 55,000
3,750 4,400.00 3,740.00 55,000
1,000 1,000.00 850.00
1,800 1,800.00 1,530.00
2,250 2,640.00 2,244.00 3,360.00 2,200
3,500 4,125.00 3,506.25 55,000
5,000 - 7,000.00
6,650 7,820.00 6,647.00 55,000
7,310 8,600.00 7,310.00
4,590 5,400.00 4,590.00 5,312.50
12,975 15,250.00 12,962.50
8,755 10,300.00 8,755.00 10,277.78
56,100 66,000.00 56,100.00
51,000 59,900.00 50,915.00
63,000 74,500.00 63,325.00
2,250 2,550.00 2,167.50
11,000 13,000.00 11,050.00
59,500 70,000.00 59,500.00
46,750 55,000.00 46,750.00
50,633
25,500 30,000.00 25,500.00
59,500 70,000.00 59,500.00
306,000 360,000.00 306,000.00
178,500 210,000.00 178,500.00
1,075 1,250.00 1,062.50
1,700 2,000.00 1,700.00
2,210 2,600.00 2,210.00
3,230 3,800.00 3,230.00
8,415 9,900.00 8,415.00
1,000
20,000 20,000.00 17,000.00
25,000 25,000.00 21,250.00
650,000 700,000.00 595,000.00
850 1,000.00 850.00
18,000 18,000.00 15,300.00
122,150 122,150.00 103,827.50

160,000 160,000.00 136,000.00
102,910 102,910.00 87,473.50
270,000 270,000.00 229,500.00
125,000 125,000.00 106,250.00
800,000 800,000.00 680,000.00
180,000 180,000.00 153,000.00
135,000 135,000.00 114,750.00 184,750
25,000 25,000.00 21,250.00
34,892 41,050.00 34,892.50
11,475 13,500.00 11,475.00
17,850 21,000.00 17,850.00
53,550 63,000.00 53,550.00
82,000 90,000.00 76,500.00
15,000 16,500.00 14,025.00
6,850 8,070.00 6,859.50
10,200 12,000.00 10,200.00
44,000 48,470.00 41,199.50
33,000 31,000.00 26,350.00
26,350
20,500 24,230.00 20,595.50
34,000 40,000.00 34,000.00
22,100 26,000.00 22,100.00
25,500 30,000.00 25,500.00
48,000 56,510.00 48,033.50
65,000 76,650.00 65,152.50
13,400 15,750.00 13,387.50
91,800 108,000.00 91,800.00
152,250 152,250.00 129,412.50
20,000 30,000.00 25,500.00
260,000 260,000.00 221,000.00
35,000 55,000.00 46,750.00
33,000
160,000 160,000.00 136,000.00 162,000
74,000 88,000.00 74,800.00 88,320
74,000 88,000.00 74,800.00 88,320
1,200 1,200.00 1,020.00
1,200 1,200.00 1,020.00
45,000
5,000
10,000
16,830 19,800.00 16,830.00

72,250 85,000.00 72,250.00
63,750 75,000.00 63,750.00
97,750 115,000.00 97,750.00
12,155 14,300.00 12,155.00
10,200 12,000.00 10,200.00
7,012 8,250.00 7,012.50
5,100 6,000.00 5,100.00
-
25,000 30,000.00 25,500.00
18,500 22,000.00 18,700.00
34,000 40,000.00 34,000.00
6,350 7,500.00 6,375.00
7,200 8,500.00 7,225.00
2,500 3,000.00 2,550.00
2,900 3,500.00 2,975.00
170 200.00 170.00
30,000 30,000.00 25,500.00
7,500 7,500.00 6,375.00
3,750 3,750.00 3,187.50
102,000 121,000.00 102,850.00
63,000 75,000.00 63,750.00

63,000 75,000.00 63,750.00
19,000 22,700.00 19,295.00
25,000 30,000.00 25,500.00
75,000 90,000.00 76,500.00
51,000 60,000.00 51,000.00
31,000 37,000.00 31,450.00
37,000 44,000.00 37,400.00
35,000 42,000.00 35,700.00
51,000
51,000
16,500 19,800.00 16,830.00
20,000 24,250.00 20,612.50
7,500 8,900.00 7,565.00
37,000 44,000.00 37,400.00
18,000 22,000.00 18,700.00
8,400 9,900.00 8,415.00
25,000 25,000.00 21,250.00
12,000 15,000.00 12,750.00
65,000
12,000
10,000
410,000 480,000.00 408,000.00 200,000
790,000 932,000.00 792,200.00 350,000
17,000 20,000.00 17,000.00 15,000
28,900 34,000.00 28,900.00
30,000
65,500 77,000.00 65,450.00
1,500,000 1,800,000.00 1,530,000.00
2,550,000 3,000,000.00 2,550,000.00
144,000 170,000.00 144,500.00
175,000
2,414,000 2,840,000.00 2,414,000.00
14,000 16,500.00 14,025.00
37,400 44,000.00 37,400.00
109,650 129,000.00 109,650.00
136,850 161,000.00 136,850.00
190,000 220,000.00 187,000.00
116,000 137,000.00 116,450.00
23,000 27,500.00 23,375.00
4,235,000 4,235,000.00 3,599,750.00
10,100,000 10,100,000.00 8,585,000.00
43,500 43,500.00 36,975.00
1,700,000 2,000,000.00 1,700,000.00
697,000 820,000.00 697,000.00
950,000 1,100,000.00 935,000.00
320,000 385,000.00 327,250.00
4,000 4,000.00 3,400.00
5,000,000
121,000
121,000
44,000
35,200
31,900
93,500
143,000
187,000
286,000
19,250
24,200
30,250
42,350
49,500
14,300
18,700
22,000
18,150
65,000
42,350
49,500
77,000
104,500
49,500
60,500
66,000
71,500
3,300
7,150
12,100
6,050
12,100
24,200
24,750
104,500
9,350
291,500
969
165
30
50
1,500,000
2,000,000
22,000
65,000
12,000
2,250,000
85,000
7,500,000
55,000
121,000
12,000,000
178,500 210,000.00 178,500.00

89,000 105,000.00 89,250.00
10,000 16,500.00 14,025.00
8,000 12,500.00 10,625.00
25,000 29,700.00 25,245.00
20,000 24,200.00 20,570.00
9,000 7,700.00 6,545.00
8,500 9,900.00 8,415.00
65,000 73,260.00 62,271.00
180,000 198,000.00 168,300.00
62,000 73,260.00 62,271.00
35,000 39,600.00 33,660.00
14,025 16,500.00 14,025.00
235,000 275,000.00 233,750.00
60,000 50,000.00 42,500.00
25,500 30,000.00 25,500.00
3,500 3,960.00 3,366.00

24,000 24,750.00 21,037.50
1,237,500 1,237,500.00 1,051,875.00
2,000,000 2,000,000.00 1,700,000.00
11,550 11,550.00 9,817.50
75,000 80,000.00 68,000.00
22,000 25,000.00 21,250.00
7,000 7,000.00 5,950.00

50,000 63,000.00 53,550.00
50,000 29,000.00 24,650.00
6,500 6,500.00 5,525.00
10,000 10,000.00 8,500.00
10,000 10,000.00 8,500.00
29,000 29,000.00 24,650.00
44,500 44,500.00 37,825.00
17,800 17,800.00 15,130.00
10,000 10,000.00 8,500.00
48,000 55,440.00 47,124.00

50,000 59,400.00 50,490.00
56,000 66,330.00 56,380.50
46,000 54,450.00 46,282.50
63,000 74,250.00 63,112.50
79,000 93,060.00 79,101.00
125,000 148,500.00 126,225.00
190,000 223,740.00 190,179.00
252,000 297,000.00 252,450.00
348,000 409,200.00 347,820.00
412,000 485,100.00 412,335.00
17,850.00 15,172.50
Pipa PVC AW 4,900.00 4,165.00 30,000
Pipa PVC AW 8,750.00 7,437.50 35,000
Pipa PVC AW 11,000.00 9,350.00
Pipa PVC AW 14,000.00 11,900.00
Pipa PVC AW 18,000.00 15,300.00
Pipa PVC AW 20,000.00 17,000.00
Pipa PVC AW 25,000.00 21,250.00
Pipa PVC AW 30,000.00 25,500.00
Pipa PVC AW 50,000.00 42,500.00
12,700.00 10,795.00
16,800.00 14,280.00
21,000.00 17,850.00
31,500.00 26,775.00
43,050.00 36,592.50
52,500.00 44,625.00
90,400.00 76,840.00
83,200.00 70,720.00
420,000.00 357,000.00
54,900.00 46,665.00
101,250.00 86,062.50
59,550.00 50,617.50
420,000.00 357,000.00
420,000.00 357,000.00
420,000.00 357,000.00
420,000.00 357,000.00
420,000.00 357,000.00
375,000.00 318,750.00
375,000.00 318,750.00
375,000.00 318,750.00
364,000
150,000
67,000
45,000
22,000
295,000
190,000
150,000
69,000
300,000
150,000
82,000
600,000
500,000
400,000
175,000
300,000
250,000
538,000
450,000
575,000
1,150,000
900,000
800,000
1,800,000
440,000
385,000
385,000
2,200,000
105,000
58,500
385,000
385,000
110,000
58,500
40,000
58,000
38,000
430,000
890,000
390,000
200,000
158,000
5,500,000
2,000,000
955,000
726,000
136,000
65,000
180,000
1,900,000
56,000
84,000
750,000
5,150,000
1,200,000
900,000
800,000
140,000
3,000
870,000
60,000
875,000
650,000
505,000
200,000
35,000
184,000
56,000
518,000
183,000
110,000
51,000
170,000
73,000
29,500
17,000
28,500,000
3,505,000
72,000
45,000
535,000
780,000
420,000
400,000
450,000
350,000
450,000
350,000
225,000
600,000
6,000
36,000
33,000
21,000
19,000
35,000
78,000
5,000
7,000
3,000
6,000
15,000
250,000
58,000.00 867,000.00 752,000

37,000.00 557,000.00 483,000
301,000.00 290,000.00 252,000
59,000.00 178,000.00 155,000
71,000.00 162,000.00 141,000
277,000.00 99,000.00 86,000
12,000.00 162,000.00 141,000
54,000.00 99,000.00 86,000
6,000.00 60,000.00 53,000
6,000.00 48,000.00 42,000
358,000.00 48,000.00 42,000
792,000.00 487,000.00 422,000
3,000.00 152,000.00 133,000
12,000.00 42,000.00 38,000
110,000.00 34,000.00 30,000
- 27,000.00 24,000
- 27,000.00 24,000
- 38,000.00 34,000
1,834,000.00 29,000.00 26,000
1,834,000.00 23,000.00 20,000
1,030,000.00 16,000.00 15,000
687,000.00 116,000.00 101,000
294,000.00 116,000.00 101,000
204,000.00 69,000.00 60,000
294,000.00 52,000.00 46,000
204,000.00 39,000.00 35,000
205,000.00 9,000.00 9,000
69,000.00 5,000.00 5,000
69,000.00 4,000.00 3,700
347,000.00 3,000.00 2,800
347,000.00 2,000.00 2,400
347,000.00 2,000.00 2,400
205,000.00 16,000.00 15,000
205,000.00 51,000.00 45,000
205,000.00 49,000.00 43,000
205,000.00 215,000.00 187,000
108,000.00 202,000.00 176,000
108,000.00 259,000.00 225,000
96,000.00 150,000.00 131,000
84,000.00 150,000.00 131,000
38,000.00 133,000.00 116,000
38,000.00 106,000.00 93,000
38,000.00 106,000.00 93,000
34,000.00 52,000.00 46,000
38,000.00 52,000.00 46,000
- 42,000.00 38,000
- 514,000.00 446,000
1,834,000.00 42,000.00 38,000
1,834,000.00 42,000.00 38,000
1,030,000.00 107,000.00 94,000
687,000.00 - 300
294,000.00 15,950,000.00 14,500,000
204,000.00 6,000.00 6,000
1,390,000
1,390,000
781,000
521,000
223,000
155,000
223,000
155,000
156,000
53,000
53,000
263,000
263,000
263,000
156,000
156,000
156,000
156,000
82,000
82,000
73,000
64,000
29,000
29,000
29,000
26,000
29,000
1,390,000
1,390,000
781,000
521,000
223,000
155,000
223,000
155,000
156,000
53,000
53,000
263,000
263,000
263,000
156,000
156,000
156,000
156,000
82,000
82,000
73,000
64,000
29,000
29,000
29,000
26,000
29,000
79,000.00 3135000 2,800,000
168,000.00 4290000 3,800,000
10,427,000.00 6380000 5,800,000
29,775,000.00 3410000 3,000,000
46,008,000.00 3410000 3,000,000
9,126,000.00 1078000 950,000
199,000.00 385000 340,000
169,000.00 239000 215,000
1,081,000.00 2530000 2,200,000
1,081,000.00 291000 260,000
1,158,000.00 3850000 3,400,000
5,616,000.00 3960000 3,500,000
168,480,000.00 396000 350,000
7,800,000.00 82000 73,000
7,800,000.00 3000 3,000
2,340,000.00 2000 2,500
3,120,000.00 2000 2,000
Diketahui/ Disetujui oleh :

KEPALA DINAS
PERUMAHAN KAWASAN PERMUKIMAN
DAN PENATAAN RUANG
KOTA MEDAN
Ir. SAMPORNO POHAN, MT

PEMBINA UTAMA MUDA
NIP. 19581231 198003 1 068
N
N
AN
2 3 4 5
50,000
22,000
25,000
20,000
10,452 11,277.32
158,200.00
153,700.00
315,000 346,000 350,000 350,000 168,500.00
295,000 225,000.00
270,000 228,000.00
250,000 232,000.00
210,000 240,000.00
330,000 168,500.00
120,000 210,000.00
157,500.00
600 500 1,000 1,000 800.00
11,000.00
10,000 10,000 10,000 8,400.00

3,500.00
250,000 335,000 335,000 334,000 210,500.00
160,000 161,000 160,000 159,600.00
145,000 130,000 130,000 132,000 125.40

65,000 120,000 120,000 120,000 144,400.00
62,400 50,000 48,000 50,000 63,910.00
6,000 50,000 50,000 50,000 1,597.75
4,400.00
165,000 215,000 215,500 216,000 152,900.00

145,000 130,000 130,000 130,000 83,500.00
150,000.00
20,000.00
15,000 20,000 21,000 22,000 21,000.00
16875000 11,000,000.00
7,150,000.00
3,630,000.00
15,000 13,000 14,000 15,750.00
21,000.00
55,000 55,000 55,000 9,200.00
50,000 50,000 50,000

45,000 55,000 55,000 55,000 85,000.00
55,000 66,000 64,000 65,000 120,000.00
75,000 110,000 111,000 112,000 170,000.00
140,000.00
60,000 16,500.00
145,000 18,500.00
24,000.00
330,000 24,000.00
180,000 24,000.00
16,940.00
10,000 20,000 20,000 24,000.00
120,000 20,000 160,000.00

750,000 320,000.00
400,000 700,000.00
430,000 650,000.00
360,000 700,000.00
360,000 650,000.00
170,000 235,000 353,240.00
250,000 320,000 380,000.00
200,000 750,000.00
200,000 700,000.00
900,000.00
619,000.00
1,200,000 1,090,000.00
250,000 391,650.00
850,000 1,000,000.00
2,700,000.00
24,000.00
18,000 12,000 13,000 14,000 22,000.00
60,000 6,000 4,000 5,000 26,250.00
20,000 25,000 25,000 25,000 42,400.00

350,000 410,000.00
350,000.00
400,000.00
210,000.00
75,000 75,000.00
400,000 300,000.00
2,000 8,000.00
11,000.00
270,000 550,000.00
270,000 500,000.00
1,040,000.00
941,200.00
800,000 1,664,000.00
250,000 1,657,500.00
95,500.00
180,600.00
157,000 24,000.00
395,000 2,345,400.00
1,285,200.00
882,000.00
856,800.00
590,000.00
2,809,800.00
2,142,000.00
1,455,300.00
774,900.00
1,638,000.00
1,234,800.00
837,900.00
434,700.00
2,052,940.00
1,026,470.00
689,200.00
667,800.00
2,034,900.00
1,549,800.00
1,064,700.00
579,600.00
863,100.00
655,200.00
447,300.00
293,220.00
3,204,720 2,345,400.00
914,400 1,285,200.00
489,600 882,000.00
458,400 856,800.00
360,000 590,000.00
3,494,400 2,809,800.00
3,049,800 2,142,000.00
1,989,000 1,455,300.00
1,060,800 774,900.00
1,404,000 1,638,000.00
1,076,400 1,234,800.00
702,000 837,900.00
312,000 434,700.00
2,052,940.00
1,026,470.00
689,200.00
667,800.00
2,034,900.00
1,549,800.00
1,064,700.00
579,600.00
863,100.00
655,200.00
447,300.00
293,220.00
1,500 2,000.00
1,700 2,300.00
4,090.00
4,000 50,000 50,000 50,000 2200 2,400.00

5,000 50,000 50,500 51,000 2750 3,750.00
9,000 52,000 50,000 51,000 7,110.00
10,000 54,000 54,500 55,000 13,870.00
146,000 60,000.00
54,520.00
67,800.00
55,000 53,000 54,000 2,320.00
10,000 10,000 11,000 12,000 11,890.00
950,000 70,000.00
55,000.00
50,000.00
66,400.00
360,000.00
210,000.00
2,370.00
3,460.00
9,000.00
15,000 60,000.00
100,000.00
130,000 122,150.00
110,000 102,910.00
240,000 270,000.00
165,000 125,000.00
230,000 180,000.00
25,000 135,000.00
55,000 18,000 19,000 20,000 25,000.00
37,000 35,000 36,000 41,050.00
40,000 13,500.00
21,000.00
8,500 9,000 10,000 63,000.00
40,000 50,000 51,000 52,000 90,000.00
16,500.00
8,070.00
12,000.00
35,000 30,000 32,000 33,000 48,470.00
30,000 31,000.00
20,000 21,000 24,230.00

20,000 22,000
26,000.00
23,000 30,000.00
43,000 52,000 54,000 55,000 56,510.00
48,000 76,650.00
15,750.00
108,000.00
75,000 152,250.00
37,000.00
260,000.00
40,000 55,000 56,000 57,000 55,000.00
25,000 18,000 20,000 18,000.00
70,000 57,000 58,000 19,000 80,000.00
55,000 59,000 70,000.00
115,000 105,000.00
25,000 13,000.00
22,000 10,000 12,000 13,000 11,000.00
18,000 7,500.00
10,000 5,500.00
-
70,000.00
22,000.00
40,000.00
7,500.00
8,500.00
3,000.00
4,000 3,500.00
20,000 200.00
35,000.00
40,000 110,000.00
56,000 68,970.00
68,970.00
35,000 20,700.00
30,000 24,230.00
56,500.00
35,200.00
40,680.00
38,850.00
5,000 3,000 4,000 5,000 18,000.00

22,050.00
8,100.00
40,000.00
5,000 20,000.00
7,000 8,000 9,000.00
200,000 280,000 200,000 200,000 438,370.00
390,000 322,000 322,000 847,800.00
18,000.00
25,000 31,500.00
70,000.00
1,300,000 1,800,000.00
1,450,000 3,700,000 1,700,000 1,700,000 3,000,000.00
110,000 180,000 183,000 182,000 167,790.00
900,000 2,840,000.00
15,000 8,000 5,000 5,000 15,000.00
35,000 35,000 36,000 40,000.00
117,600.00
147,000.00
70,000 200,000.00
125,000.00
15,000 15,000 16,000 16,000 25,000.00
3,850,000.00
50,000 50,000 50,000 39,600.00

900,000.00
245,000 585,000.00
1,000,000.00
350,000.00
45,000 110,000.00
45,000 110,000.00
45,000 40,000.00
40,000 32,000.00
25,000 29,000.00
85,000.00
130,000.00
270,000 170,000.00
300,000 260,000.00
10,000 11,000 12,000 17,500.00
22,000.00
27,500.00
38,500.00
45,000.00
15,000 10,000 11,000 12,000 13,000.00
16,000 12,000 13,000 15,000 17,000.00
18,000 15,000 16,000 17,000 20,000.00
18,000 12,000 13,000 15,000 16,500.00
50,500 85,000.00
25,000 38,500.00
30,000 45,000.00
45,000 70,000.00
65,000 95,000.00
25,000 26,000 27,000 45,000.00
25,000 26,000 27,000 55,000.00
25,000 26,000 27,000 60,000.00
25,000 26,000 27,000 65,000.00
5,500 2,500 14,000 15,000 3,000.00
6,000 3,500 4,000 5,000 6,500.00
6,500 11,000.00
7,000 5,000 6,000 7,000 5,500.00
10,000 7,000 8,000 9,000 11,000.00
20,000 22,000.00
16,000 10,000 11,000 12,000 22,500.00
95,000.00
8,500.00
265,000.00
350,000 210,000.00
105,000.00
40,000 17,000 8,000 10,000 15,000.00
10,000 7,000 9,000 9,000.00
8,000 7,000 9,000 27,000.00
5,000 6,000 8,000 22,000.00
30,000 8,000 8,000 10,000 7,000.00
20,000 4,000 3,000 5,000 9,000.00
96,000 66,600.00
180,000.00
66,600.00
50,000 51,000 52,000 36,000.00
10,000 11,000 12,000 15,000.00
250,000.00
3,000 4,000 5,000 3,600.00

25,000 25,000 25,000 22,500.00
1,125,000.00
933,400.00
10,500.00
55,000.00
6,500.00
57,420.00
27,000.00
5,500.00
10,000.00
10,000.00
27,000.00
40,500.00
18,000 16,200.00
12,400.00
18,000 25,000 26,000 27,000 50,400.00

19,500 30,000 31,000 33,000 54,000.00
23,000 50,000 50,000 50,000 60,300.00
29,000 35,000 36,000 37,000 49,500.00
32,000 50,000 51,600 52,000 67,500.00
34,500 70,000 70,000 70,000 84,600.00
37,000 100,000 100,000 100,000 135,000.00
40,000 120,000 121,000 122,000 203,400.00
43,000 130,000 131,000 132,000 270,000.00
48,000 220,000 222,000 223,000 372,000.00
58,000 441,000.00
17,850.00
3,000 28,000 4,480.00
4,000 38,000 52,500.00
7,000 55,000 67,000.00
10,000 117,500 85,000.00
13,000 1,719,000 110,000.00
15,000 291,600 125,000.00
20,000 384,500 150,000.00
25,000 636,000 180,000.00
40,000 300,000.00
12,700.00
16,800.00
21,000.00
31,500.00
43,050.00
52,500.00
90,400.00
83,200.00
375,150.00
54,900.00
101,250.00
59,550.00
240,000.00
420,000.00
270,000.00
230,000.00
287,700.00
263,200.00
253,200.00
375,000.00
400,400
165,000
73,700
49,500
24,200
324,500
209,000
165,000
75,900
330,000
165,000
90,200
660,000
550,000
440,000
192,500
330,000
275,000
591,800
495,000
632,500
1,265,000
990,000
880,000
1,980,000
484,000
423,500
423,500
2,420,000
115,500
64,350
423,500
423,500
121,000
64,350
44,000
63,800
41,800
473,000
979,000
429,000
220,000
173,800
6,050,000
2,200,000
1,050,500
798,600
149,600
71,500
198,000
2,090,000
61,600
92,400
825,000
5,665,000
1,320,000
990,000
880,000
154,000
3,300
957,000
66,000
962,500
715,000
555,500
220,000
38,500
202,400
61,600
569,800
201,300
121,000
56,100
187,000
80,300
32,450
18,700
31,350,000
3,855,500
-
-
79,200
49,500
588,500
858,000
462,000
440,000
495,000
385,000
495,000
385,000
247,500
660,000
6,600
39,600
36,300
23,100
20,900
38,500
85,800
5,500
7,700
3,300
6,600
16,500
275,000
-
-
827,200
531,300
277,200
170,500
155,100
94,600
155,100
94,600
58,300
46,200
46,200
464,200
146,300
41,800
33,000
26,400
26,400
37,400
28,600
22,000
16,500
111,100
111,100
66,000
50,600
38,500
9,900
5,500
4,070
3,080
2,640
2,640
16,500
49,500
47,300
205,700
193,600
247,500
144,100
144,100
127,600
102,300
102,300
50,600
50,600
41,800
490,600
41,800
41,800
103,400
330
15,950,000
6,600
-
-
1,529,000
1,529,000
859,100
573,100
245,300
170,500
245,300
170,500
171,600
58,300
58,300
289,300
289,300
289,300
171,600
171,600
171,600
171,600
90,200
90,200
80,300
70,400
31,900
31,900
31,900
28,600
31,900
-
-
1,529,000
1,529,000
859,100
573,100
245,300
170,500
245,300
170,500
171,600
58,300
58,300
289,300
289,300
289,300
171,600
171,600
171,600
171,600
90,200
90,200
80,300
70,400
31,900
31,900
31,900
28,600
31,900
-
-
3,080,000
4,180,000
6,380,000
3,300,000
3,300,000
1,045,000
374,000
236,500
2,420,000
286,000
3,740,000
3,850,000
385,000
80,300
3,300
2,750
2,200
Medan, 2017
Dibuat oleh :
PEJABAT PEMBUAT KOMITMEN
PROGRAM PENINGKATAN SARANA DAN PRASARANA
APARATUR T.A. 2017
RAWALUDDIN SIREGAR, ST, MM

PEMBINA
NIP. 19670620 198903 1 005
SNI
EI
75,000.00 75,000.00 75,000.00

100,000.00 100,000.00 100,000.00
100,000.00 100,000.00 100,000.00
120,000.00 120,000.00 120,000.00

80,000.00 80,000.00 80,000.00
110,000.00 110,000.00 110,000.00
70,000.00 70,000.00 70,000.00
120,000.00 120,000.00 120,000.00
#REF!
1.05
150,700.00 158,235.00 158,230.00 133,300.00

146,400.00 153,720.00 153,720.00 137,600.00
160,500.00 168,525.00 168,520.00 123,500.00
217,400.00 228,270.00 228,270.00 66,600.00
217,400.00 228,270.00 228,270.00 66,600.00
217,400.00 228,270.00 228,270.00 81,600.00
217,400.00 228,270.00 228,270.00 81,600.00
160,500.00 168,525.00 168,520.00 123,500.00

200,000.00 210,000.00 210,000.00
150,000.00 157,500.00 157,500.00
1,800,000.00
83.33
8,070.00 8,473.50 8,470.00 21,600.00
210,900.00 221,445.00 221,440.00
101,000.00 106,050.00 106,050.00 59,000.00
79,600.00 83,580.00 83,580.00 30,400.00

137,600.00 144,480.00 144,480.00
51,500.00
- - - 1,287.50
114,000.00 119,700.00 119,700.00 93,000.00

79,600.00 83,580.00 83,580.00 30,400.00
-
30,000.00 31,500.00 31,500.00
20,000.00 21,000.00 21,000.00
20,000.00 21,000.00 21,000.00
8,796,600.00 9,236,430.00 9,236,430.00 1,203,400.00

6,493,900.00 6,818,595.00 6,818,590.00 6,100.00
3,460,700.00 3,633,735.00 3,633,730.00 (160,700.00)
15,000.00 15,750.00 15,750.00
20,000.00 21,000.00 21,000.00
8,800.00 9,240.00 9,240.00
30,000.00 31,500.00 31,500.00
30,000.00 31,500.00 31,500.00
93,500.00 98,175.00 98,170.00
132,000.00 138,600.00 138,600.00
187,000.00 196,350.00 196,350.00
154,000.00
-
18,150.00 (5,550.00)
20,350.00 (7,225.00)
26,400.00 27,720.00 27,720.00 (11,400.00)
26,400.00 27,720.00 27,720.00 (11,400.00)
26,400.00 27,720.00 27,720.00 (11,400.00)
18,634.00 19,565.70 19,560.00

26,400.00 27,720.00 27,720.00 (6,000.00)
176,000.00 184,800.00 184,800.00

352,000.00
770,000.00
715,000.00
770,000.00
715,000.00
388,564.00 407,992.20 407,990.00
418,000.00 353,241.00 353,240.00
825,000.00
770,000.00
990,000.00 1,039,500.00 1,039,500.00
680,900.00 714,945.00 714,940.00
1,199,000.00 1,258,950.00 1,258,950.00
430,815.00 452,355.75 452,350.00
1,100,000.00 1,155,000.00 1,155,000.00
2,970,000.00
26,400.00 27,720.00 27,720.00 (11,400.00)

24,200.00 25,410.00 25,410.00 (6,200.00)
28,875.00 30,318.75 30,310.00
46,640.00 48,972.00 48,970.00

451,000.00 473,550.00 473,550.00
385,000.00 404,250.00
440,000.00 462,000.00
231,000.00 242,550.00
82,500.00
330,000.00
8,800.00
12,100.00
605,000.00
550,000.00
1,144,000.00
1,035,320.00
1,830,400.00
1,823,250.00
105,050.00
198,660.00
26,400.00
-
2,579,940.00 2,708,937.00 2,708,930.00
1,413,720.00 1,484,406.00 1,484,400.00
970,200.00 1,018,710.00 1,018,710.00
942,480.00 989,604.00 989,600.00
649,000.00 681,450.00 681,450.00
3,090,780.00 3,245,319.00 3,245,310.00
2,356,200.00 2,474,010.00 2,474,010.00
1,600,830.00 1,680,871.50 1,680,870.00
852,390.00 895,009.50 895,000.00
1,801,800.00 1,891,890.00 1,891,890.00
1,358,280.00 1,426,194.00 1,426,190.00
921,690.00 967,774.50 967,770.00
478,170.00 502,078.50 502,070.00
2,258,234.00 2,371,145.70 2,371,140.00
1,129,117.00 1,185,572.85 1,185,570.00
758,120.00 796,026.00 796,020.00
734,580.00 771,309.00 771,300.00
2,238,390.00 2,350,309.50 2,350,300.00
1,704,780.00 1,790,019.00 1,790,010.00
1,171,170.00 1,229,728.50 1,229,720.00
637,560.00 669,438.00 669,430.00
949,410.00 996,880.50 996,880.00
720,720.00 756,756.00 756,750.00
492,030.00 516,631.50 516,630.00
322,542.00 338,669.10 338,660.00
-
-
2,579,940.00 2,708,937.00 2,708,930.00
1,413,720.00 1,484,406.00 1,484,400.00
970,200.00 1,018,710.00 1,018,710.00
942,480.00 989,604.00 989,600.00
649,000.00 681,450.00 681,450.00
3,090,780.00 3,245,319.00 3,245,310.00
2,356,200.00 2,474,010.00 2,474,010.00
1,600,830.00 1,680,871.50 1,680,870.00
852,390.00 895,009.50 895,000.00
1,801,800.00 1,891,890.00 1,891,890.00
1,358,280.00 1,426,194.00 1,426,190.00
921,690.00 967,774.50 967,770.00
478,170.00 502,078.50 502,070.00
2,258,234.00 2,371,145.70 2,371,140.00
1,129,117.00 1,185,572.85 1,185,570.00
758,120.00 796,026.00 796,020.00
734,580.00 771,309.00 771,300.00
2,238,390.00 2,350,309.50 2,350,300.00
1,704,780.00 1,790,019.00 1,790,010.00
1,171,170.00 1,229,728.50 1,229,720.00
637,560.00 669,438.00 669,430.00
949,410.00 996,880.50 996,880.00
720,720.00 756,756.00 756,750.00
492,030.00 516,631.50 516,630.00
322,542.00 338,669.10 338,660.00
-
4,499.00 4,723.95 4,720.00
2,640.00 #REF! #REF!

4,125.00 #REF! #REF!
7,821.00 #REF! #REF!
15,257.00 #REF! #REF!
66,000.00 69,300.00 69,300.00

59,972.00 62,970.60 62,970.00
74,580.00 78,309.00 78,300.00
2,552.00 2,679.60 2,670.00
13,079.00 13,732.95 13,730.00
77,000.00 80,850.00 80,850.00
60,500.00 63,525.00 63,520.00
55,000.00 57,750.00 57,750.00

73,040.00 76,692.00 76,690.00
396,000.00 415,800.00 415,800.00
231,000.00 242,550.00 242,550.00
2,607.00
3,806.00
9,900.00
66,000.00 69,300.00 69,300.00

110,000.00 115,500.00 115,500.00
-
134,365.00 141,083.25 141,080.00
113,201.00 118,861.05 118,860.00

297,000.00 311,850.00 311,850.00
137,500.00 144,375.00 144,370.00
198,000.00 207,900.00 207,900.00

148,500.00 155,925.00 155,920.00
27,500.00 28,875.00 28,870.00
- -
-
45,155.00 47,412.75 47,410.00
14,850.00 15,592.50 15,590.00
23,100.00 24,255.00 24,250.00
69,300.00 72,765.00 72,760.00
99,000.00
18,150.00
8,877.00 9,320.85 9,320.00
13,200.00 13,860.00 13,860.00
53,317.00 55,982.85 55,980.00
34,100.00 35,805.00 35,800.00
26,653.00 27,985.65 27,980.00
28,600.00 30,030.00 30,030.00

33,000.00 34,650.00 34,650.00
62,161.00 65,269.05 65,260.00
84,315.00 88,530.75 88,530.00
17,325.00 18,191.25 18,190.00
118,800.00 124,740.00 124,740.00
167,475.00 175,848.75 175,840.00
40,700.00 42,735.00
286,000.00
60,500.00
-
19,800.00 20,790.00 20,790.00
88,000.00 92,400.00 92,400.00
77,000.00 80,850.00 80,850.00
115,500.00 121,275.00 121,270.00
14,300.00 15,015.00 15,010.00
12,100.00 12,705.00 12,700.00
8,250.00 8,662.50 8,660.00
6,050.00 6,352.50 6,350.00
- - -
77,000.00 80,850.00 80,850.00
24,200.00 25,410.00 25,410.00
44,000.00 46,200.00 46,200.00
8,250.00 8,662.50 8,660.00
9,350.00 9,817.50 9,810.00
3,300.00 3,465.00 3,460.00
3,850.00 4,042.50 4,040.00
220.00 231.00 231.00
38,500.00 40,425.00 40,420.00
121,000.00 127,050.00
- -
75,867.00 79,660.35 79,660.00
75,867.00 79,660.35 79,660.00
22,770.00 23,908.50 23,900.00
26,653.00 27,985.65 27,980.00
62,150.00 65,257.50 65,250.00

38,720.00 40,656.00 40,650.00
44,748.00 46,985.40 46,980.00
42,735.00 44,871.75 44,870.00
19,800.00 20,790.00 20,790.00

24,255.00 25,467.75 25,460.00
8,910.00 9,355.50 9,350.00
44,000.00 46,200.00
22,000.00
9,900.00
-
- -
482,207.00 506,317.35 506,310.00
932,580.00 979,209.00 979,200.00
19,800.00 20,790.00 20,790.00
34,650.00 36,382.50 36,380.00
77,000.00 80,850.00 80,850.00

1,980,000.00 2,079,000.00 2,079,000.00
3,300,000.00
184,569.00 193,797.45 193,790.00
3,124,000.00
16,500.00 17,325.00 17,320.00
44,000.00 46,200.00 46,200.00
129,360.00 135,828.00 135,820.00
161,700.00 169,785.00 169,780.00
220,000.00
137,500.00
27,500.00
4,235,000.00 4,446,750.00 4,446,750.00
43,560.00 45,738.00 45,730.00

990,000.00 1,039,500.00 1,039,500.00
643,500.00 675,675.00 675,670.00
1,100,000.00
385,000.00
- -
121,000.00 127,050.00 127,050.00
121,000.00 127,050.00 127,050.00
44,000.00 46,200.00 46,200.00
35,200.00 36,960.00 36,960.00
31,900.00 33,495.00 33,490.00
93,500.00
143,000.00
187,000.00
286,000.00
19,250.00
24,200.00
30,250.00
42,350.00
49,500.00
14,300.00 15,015.00 15,010.00
18,700.00 19,635.00 19,630.00
22,000.00
18,150.00
93,500.00
42,350.00
49,500.00
77,000.00
104,500.00
49,500.00
60,500.00
66,000.00
71,500.00
3,300.00
7,150.00
12,100.00
6,050.00
12,100.00
24,200.00
24,750.00 25,987.50
104,500.00
9,350.00
291,500.00
-
- -
231,000.00 242,550.00 242,550.00
115,500.00 121,275.00 121,270.00
16,500.00 17,325.00 17,320.00
9,900.00 10,395.00 10,390.00
29,700.00 31,185.00 31,180.00
24,200.00
7,700.00 8,085.00 8,080.00
9,900.00 10,395.00 10,390.00
73,260.00 76,923.00 76,920.00
198,000.00 207,900.00 207,900.00
73,260.00 76,923.00 76,920.00
39,600.00 41,580.00 41,580.00
16,500.00
275,000.00 288,750.00
- -
- -
3,960.00 4,158.00 4,150.00
24,750.00 25,987.50 25,980.00
1,237,500.00 1,299,375.00 1,299,370.00
1,026,740.00 1,078,077.00 1,078,070.00
11,550.00 12,127.50 12,120.00
60,500.00 63,525.00 63,520.00
- -
- -
7,150.00 7,507.50 7,500.00
63,162.00 66,320.10 66,320.00
29,700.00 31,185.00 31,180.00
6,050.00 6,352.50 6,350.00
11,000.00 11,550.00 11,550.00
11,000.00 11,550.00 11,550.00
29,700.00 31,185.00 31,180.00
44,550.00 46,777.50 46,770.00
17,820.00 18,711.00 18,710.00
13,640.00 14,322.00
- -
- -
55,440.00 58,212.00 58,210.00
59,400.00 62,370.00 62,370.00
66,330.00 69,646.50 69,640.00
54,450.00 57,172.50 57,170.00
74,250.00 77,962.50 77,960.00
93,060.00 97,713.00 97,710.00
148,500.00 155,925.00 155,920.00
223,740.00 234,927.00 234,920.00
297,000.00 311,850.00 311,850.00
409,200.00 429,660.00 429,660.00
485,100.00 509,355.00 509,350.00
- -
- -
19,635.00 20,616.75 20,610.00
4,928.00 6,899.20 6,890.00
8,750.00 12,250.00 12,250.00
11,166.67 15,633.33 15,630.00
14,166.67 19,833.33 19,830.00
18,333.33 25,666.67 25,660.00
20,833.33 29,166.67 29,160.00
25,000.00 35,000.00 35,000.00
30,000.00 42,000.00 42,000.00
50,000.00 70,000.00 70,000.00
2,116.67 2,222.50 2,220.00
2,800.00 2,940.00 2,940.00
3,500.00 3,675.00 3,670.00
5,250.00 5,512.50 5,510.00
7,175.00 7,533.75 7,530.00
8,750.00 9,187.50 9,180.00
- -
- 1.50 -
99,440.00 149,160.00 149,160.00
91,520.00 137,280.00 137,280.00
412,665.00 618,997.50 618,990.00
60,390.00 90,585.00 90,580.00
111,375.00 167,062.50 167,060.00
65,505.00 98,257.50 98,250.00
264,000.00 396,000.00 396,000.00
462,000.00 693,000.00 693,000.00
297,000.00 445,500.00 445,500.00
253,000.00 379,500.00 379,500.00
316,470.00 474,705.00 474,700.00
289,520.00 434,280.00 434,280.00
278,520.00 417,780.00 417,780.00
412,500.00 -
364,000.00 382,200.00 382,200.00 71.73

150,000.00 150,000.00 150,000.00 161.92
67,000.00 67,000.00 67,000.00 276.48
45,000.00 45,000.00 45,000.00 160.27
22,000.00 22,000.00 22,000.00 261.64
295,000.00 295,000.00 295,000.00 (87.06)
190,000.00 190,000.00 190,000.00 284.51
150,000.00 150,000.00 150,000.00 208.96
#DIV/0!
300,000.00 300,000.00 300,000.00 (36.04)
150,000.00 150,000.00 150,000.00 (30.24)
82,000.00 82,000.00 82,000.00 503.51
600,000.00 600,000.00 600,000.00 (69.18)
500,000.00 500,000.00 500,000.00 133.28
400,000.00 400,000.00 400,000.00 (68.68)
175,000.00 175000 175,000.00 4,812.66
300,000.00 300000 300,000.00 1,588.20
250,000.00 250000 250,000.00 1,062.27
538,000.00 538,000.00 538,000.00 203.43
450,000.00 450,000.00 450,000.00 76.03
575,000.00 575,000.00 575,000.00 (0.99)
1,150,000.00 1,150,000.00 1,150,000.00 (94.78)
900,000.00 900,000.00 900,000.00 (90.00)
800,000.00 800,000.00 800,000.00 59.39
1,800,000.00 1,800,000.00 1,800,000.00 (0.80)
440,000.00 440,000.00 440,000.00 305.82
385,000.00 385,000.00 385,000.00 11.93
385,000.00 385,000.00 385,000.00 53.19
2,200,000.00 2,200,000.00 2,200,000.00 (87.68)
105,000.00 105,000.00 105,000.00 592.57
58,500.00 58,500.00 58,500.00 970.77
385,000.00 385,000.00 385,000.00 40.26
385,000.00 385,000.00 385,000.00 21.56
110,000.00 110,000.00 110,000.00 246.91
58,500.00 58,500.00 58,500.00 330.77
40,000.00 40,000.00 40,000.00 56,900.00
58,000.00 58,000.00 58,000.00 31,348.28
38,000.00 38,000.00 38,000.00 23,900.00
430,000.00 430,000.00 430,000.00 960.47
890,000.00 890,000.00 890,000.00 112.36
390,000.00 390,000.00 390,000.00 292.31
200,000.00 200,000.00 200,000.00 89.12
158,000.00 158,000.00 158,000.00 39.29
5,500,000.00 5,500,000.00 5,500,000.00 (90.80)
2,000,000.00 2,000,000.00 2,000,000.00 (65.97)
955,000.00 955,000.00 955,000.00 27.36
726,000.00 726,000.00 726,000.00 144.07
136,000.00 136,000.00 136,000.00 1,854.41
65,000.00 65,000.00 65,000.00 4,534.40
180,000.00 180,000.00 180,000.00 (5.00)
1,900,000.00 1,900,000.00 1,900,000.00 (99.75)
56,000.00 56,000.00 56,000.00 (84.57)
84,000.00 84,000.00 84,000.00 (70.86)
750,000.00 750,000.00 750,000.00 46.29
5,150,000.00 5,150,000.00 5,150,000.00 (84.09)
1,200,000.00 1,200,000.00 1,200,000.00 (46.44)
900,000.00 900,000.00 900,000.00 (78.33)
800,000.00 800,000.00 800,000.00 (59.05)
140,000.00 140,000.00 140,000.00 634.57
3,000.00 3,000.00 3,000.00 12,128.00
870,000.00 870,000.00 870,000.00 (75.27)
60,000.00 60,000.00 60,000.00 54.60
875,000.00 875,000.00 875,000.00 (79.76)
650,000.00 650,000.00 650,000.00 (87.08)
505,000.00 505,000.00 505,000.00 (86.29)
200,000.00 200,000.00 200,000.00 (78.28)
35,000.00 35,000.00 35,000.00 17,821.83
184,000.00 184,000.00 184,000.00 2,267.39
56,000.00 56,000.00 56,000.00 5,042.86
518,000.00 518,000.00 518,000.00 438.19
183,000.00 183,000.00 183,000.00 8,405.11
110,000.00 110,000.00 110,000.00 8,230.18
51,000.00 51,000.00 51,000.00 11,867.76
170,000.00 170,000.00 170,000.00 3,201.27
73,000.00 73,000.00 73,000.00 (6.79)
29,500.00 29,500.00 29,500.00 45.22
17,000.00 17,000.00 17,000.00 (100.00)
28,500,000.00 28,500,000.00 28,500,000.00 (100.00)
3,505,000.00 3,505,000.00 3,505,000.00 (89.72)
- -
- -
752,000.00 752,000.00 752,000.00
483,000.00 483,000.00 483,000.00
252,000.00 252,000.00 252,000.00
155,000.00 155,000.00 155,000.00
141,000.00 141,000.00 141,000.00
86,000.00 86,000.00 86,000.00
141,000.00 141,000.00 141,000.00
86,000.00 86,000.00 86,000.00
53,000.00 53,000.00 53,000.00
42,000.00 42,000.00 42,000.00
42,000.00 42,000.00 42,000.00
422,000.00 422,000.00 422,000.00
133,000.00 133,000.00 133,000.00
38,000.00 38,000.00 38,000.00
30,000.00 30,000.00 30,000.00
24,000.00 24,000.00 24,000.00
24,000.00 24,000.00 24,000.00
34,000.00 34,000.00 34,000.00
26,000.00 26,000.00 26,000.00
20,000.00 20,000.00 20,000.00
15,000.00 15,000.00 15,000.00
101,000.00 101,000.00 101,000.00
101,000.00 101,000.00 101,000.00
60,000.00 60,000.00 60,000.00
46,000.00 46,000.00 46,000.00
35,000.00 35,000.00 35,000.00
9,000.00 9,000.00 9,000.00
5,000.00 5,000.00 5,000.00
3,700.00 3,700.00 3,700.00
2,800.00 2,800.00 2,800.00
2,400.00 2,400.00 2,400.00
2,400.00 2,400.00 2,400.00
15,000.00 15,000.00 15,000.00
45,000.00 45,000.00 45,000.00
43,000.00 43,000.00 43,000.00
187,000.00 187,000.00 187,000.00
176,000.00 176,000.00 176,000.00
225,000.00 225,000.00 225,000.00
131,000.00 131,000.00 131,000.00
131,000.00 131,000.00 131,000.00
116,000.00 116,000.00 116,000.00
93,000.00 93,000.00 93,000.00
93,000.00 93,000.00 93,000.00
46,000.00 46,000.00 46,000.00
46,000.00 46,000.00 46,000.00
38,000.00 38,000.00 38,000.00
446,000.00 446,000.00 446,000.00
38,000.00 38,000.00 38,000.00
38,000.00 38,000.00 38,000.00
94,000.00 94,000.00 94,000.00
300.00 300.00 300.00
14,500,000.00 14,500,000.00 14,500,000.00
7,000.00 7,000.00 7,000.00
- -
- -
1,390,000.00 1,390,000.00 1,390,000.00
1,390,000.00 1,390,000.00 1,390,000.00
781,000.00 781,000.00 781,000.00
521,000.00 521,000.00 521,000.00
223,000.00 223,000.00 223,000.00
155,000.00 155,000.00 155,000.00
223,000.00 223,000.00 223,000.00
155,000.00 155,000.00 155,000.00
156,000.00 156,000.00 156,000.00
53,000.00 53,000.00 53,000.00
53,000.00 53,000.00 53,000.00
263,000.00 263,000.00 263,000.00
263,000.00 263,000.00 263,000.00
263,000.00 263,000.00 263,000.00
156,000.00 156,000.00 156,000.00
156,000.00 156,000.00 156,000.00
156,000.00 156,000.00 156,000.00
156,000.00 156,000.00 156,000.00
82,000.00 82,000.00 82,000.00
82,000.00 82,000.00 82,000.00
73,000.00 73,000.00 73,000.00
64,000.00 64,000.00 64,000.00
29,000.00 29,000.00 29,000.00
29,000.00 29,000.00 29,000.00
29,000.00 29,000.00 29,000.00
26,000.00 26,000.00 26,000.00
29,000.00 29,000.00 29,000.00
- -
- -
1,390,000.00 1,390,000.00 1,390,000.00
1,390,000.00 1,390,000.00 1,390,000.00
781,000.00 781,000.00 781,000.00
521,000.00 521,000.00 521,000.00
223,000.00 223,000.00 223,000.00
155,000.00 155,000.00 155,000.00
223,000.00 223,000.00 223,000.00
155,000.00 155,000.00 155,000.00
156,000.00 156,000.00 156,000.00
53,000.00 53,000.00 53,000.00
53,000.00 53,000.00 53,000.00
263,000.00 263,000.00 263,000.00
263,000.00 263,000.00 263,000.00
263,000.00 263,000.00 263,000.00
156,000.00 156,000.00 156,000.00
156,000.00 156,000.00 156,000.00
156,000.00 156,000.00 156,000.00
156,000.00 156,000.00 156,000.00
82,000.00 82,000.00 82,000.00
82,000.00 82,000.00 82,000.00
73,000.00 73,000.00 73,000.00
64,000.00 64,000.00 64,000.00
29,000.00 29,000.00 29,000.00
29,000.00 29,000.00 29,000.00
29,000.00 29,000.00 29,000.00
26,000.00 26,000.00 26,000.00
29,000.00 29,000.00 29,000.00
- -
- -
2,800,000.00 2,800,000.00 2,800,000.00
3,800,000.00 3,800,000.00 3,800,000.00
5,800,000.00 5,800,000.00 5,800,000.00
3,000,000.00 3,000,000.00 3,000,000.00
3,000,000.00 3,000,000.00 3,000,000.00
950,000.00 950,000.00 950,000.00
340,000.00 340,000.00 340,000.00
215,000.00 215,000.00 215,000.00
2,200,000.00 2,200,000.00 2,200,000.00
260,000.00 260,000.00 260,000.00
3,400,000.00 3,400,000.00 3,400,000.00
3,500,000.00 3,500,000.00 3,500,000.00
350,000.00 350,000.00 350,000.00
73,000.00 73,000.00 73,000.00
3,000.00 3,000.00 3,000.00
2,500.00 2,500.00 2,500.00
2,000.00 2,000.00 2,000.00

Harga Satuan

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Harga Satuan

Diunggah oleh

Hak Cipta:

Format Tersedia

P

DAFTAR UPAH KERJA PER ORANG PER HARI

1 Pekerja terlatih Orang/Hari/jam 100,000.00

DAFTAR SATUAN MATERIAL/BAHAN

UPAH PEMBONGKARAN BANGUNAN

A BAHAN BANGUNAN GEDUNG

Kusen Pintu/ Jendela Metal

Plastik aerator m2 10,000.00

Bahan Sistem Plafond Akustik Rangka Tampak

Bahan-bahan untuk sambungan baru PLN daya besar

KELOMPOK APP + ACC

Bahan-bahan Pengunci Penggantung

B ALAT-ALAT KONSTRUKSI BANGUNAN

C Bahan Pemasangan Pipa Distribusi Bersih dan Air Limbah

HDPE PIPES PE 100 SDR 17 (PN 10)

BIAYA IZIN GALIAN / TIMBUNAN

C Bahan PemnuatanTangki filter dan Aerator

D KOMPONEN SUMUR BOR

Rp 12,500.00 110,000.00 Rp 93,500.00

32,725 38,500.00 32,725.00

10,000 13,800.00 11,730.00

148,750 175,000.00 148,750.00

10,500 16,000.00 13,600.00 12,000

300,000 300,000.00 255,000.00

1,035,320 1,035,320.00 880,022.00

1,823,000 1,823,000.00 1,549,550.00

122,150 122,150.00 103,827.50

16,830 19,800.00 16,830.00

63,000 75,000.00 63,750.00

178,500 210,000.00 178,500.00

3,500 3,960.00 3,366.00

7,000 7,000.00 5,950.00

48,000 55,440.00 47,124.00

58,000.00 867,000.00 752,000

Diketahui/ Disetujui oleh :

Ir. SAMPORNO POHAN, MT

10,000 10,000 10,000 8,400.00

250,000 335,000 335,000 334,000 210,500.00

160,000 161,000 160,000 159,600.00

145,000 130,000 130,000 132,000 125.40

165,000 215,000 215,500 216,000 152,900.00

50,000 50,000 50,000

120,000 20,000 160,000.00

20,000 25,000 25,000 25,000 42,400.00

4,000 50,000 50,000 50,000 2200 2,400.00

9,000 52,000 50,000 51,000 7,110.00

10,000 54,000 54,500 55,000 13,870.00

20,000 21,000 24,230.00

5,000 3,000 4,000 5,000 18,000.00

50,000 50,000 50,000 39,600.00

3,000 4,000 5,000 3,600.00

18,000 25,000 26,000 27,000 50,400.00

RAWALUDDIN SIREGAR, ST, MM

75,000.00 75,000.00 75,000.00

120,000.00 120,000.00 120,000.00

150,700.00 158,235.00 158,230.00 133,300.00

217,400.00 228,270.00 228,270.00 81,600.00

160,500.00 168,525.00 168,520.00 123,500.00

8,070.00 8,473.50 8,470.00 21,600.00

210,900.00 221,445.00 221,440.00

101,000.00 106,050.00 106,050.00 59,000.00

79,600.00 83,580.00 83,580.00 30,400.00

114,000.00 119,700.00 119,700.00 93,000.00

8,796,600.00 9,236,430.00 9,236,430.00 1,203,400.00