Nama Pemohon : EKAWATI OKTAVIANI

Jenis Usaha : PENGEPUL LIMBAH RONGSOKAN

REKAPAN NOTA PENGEPUL LIMBAH RONGSOKAN EKAWATI OKTAVIANI PERHITUNGAN DSR DIR

April Mei Juni RATA-RATA OMZET PER BULAN 188.900.000

TANGGAL NOMINAL TANGGAL NOMINAL TANGGAL NOMINAL HPP 75% 141.675.000
01/04/2021 160.410 01/05/2021 01/06/2021 14.767.520 LABA KOTOR 47.225.000
02/04/2021 15.584.000 02/05/2021 6.114.350 02/06/2021 5.643.000 OPEC 10% 18.890.000
03/04/2021 8.272.000 03/05/2021 12.898.100 03/06/2021 11.592.800 LABA BERSIH 28.335.000
04/04/2021 2.072.000 04/05/2021 10.306.400 04/06/2021 9.329.400 PENGHASILAN LAIN-LAIN GAJI 4.200.000
05/04/2021 3.134.000 05/05/2021 12.173.900 05/06/2021 13.745.600 TOTAL PENGHASILAN 32.535.000
06/04/2021 17.130.500 06/05/2021 06/06/2021 3.410.300 BIAYA HIDUP 7.000.000
07/04/2021 10.693.000 07/05/2021 6.914.600 07/06/2021 14.418.700 SAVING 25.535.000
08/04/2021 9.518.200 08/05/2021 13.166.300 08/06/2021 6.877.800 Angsuran MUF 4.749.000
09/04/2021 9.196.100 09/05/2021 6.332.700 09/06/2021 5.893.500 Angsuran Lain 3.565.000
10/04/2021 8.249.500 10/05/2021 10/06/2021 6.628.600 Total Angsuran 8.314.000
11/04/2021 4.500.000 11/05/2021 11/06/2021 2.668.000 DSR 25,55%
12/04/2021 12/05/2021 12/06/2021 8.485.400 DIR 32,56%
13/04/2021 13/05/2021 13/06/2021 14.052.200 LTV 89,99%
14/04/2021 14/05/2021 14/06/2021 22.673.150 OTR 204.400.000
15/04/2021 9.847.100 15/05/2021 15/06/2021 14.578.300 TPH 183.931.682
16/04/2021 9.120.900 16/05/2021 16/06/2021 19.283.400
17/04/2021 4.777.400 17/05/2021 17/06/2021 5.800.000 1. BRI 3.000.000
18/04/2021 5.093.100 18/05/2021 18/06/2021 10.400.000 2. HOME CREDIT 565.000
19/04/2021 8.554.900 19/05/2021 19/06/2021 33.914.000 3.
20/04/2021 6.197.600 20/05/2021 20/06/2021 12.276.300 4.
21/04/2021 7.288.200 21/05/2021 10.507.800 21/06/2021 1.369.200 TOTAL Angsuran Lain 3.565.000
22/04/2021 22/05/2021 22/06/2021
23/04/2021 13.371.200 23/05/2021 23/06/2021 RESUME DATA KEUANGAN
24/04/2021 5.784.200 24/05/2021 9.263.300 24/06/2021
25/04/2021 4.487.600 25/05/2021 2.807.000 25/06/2021
26/04/2021 9.518.900 26/05/2021 7.315.100 26/06/2021
27/04/2021 27/05/2021 16.973.300 27/06/2021
28/04/2021 28/05/2021 5.088.400 28/06/2021
29/04/2021 4.052.000 29/05/2021 1.505.000 29/06/2021
30/04/2021 11.588.900 30/05/2021 11.139.500 30/06/2021
31/05/2021 8.024.200
Jumlah 188.191.710 Jumlah 140.529.950 Jumlah 237.807.170

Rata – rata Perhari 7.841.321 Rata – rata Perhari 8.783.122 Rata – rata Perhari 11.324.151
Omzet Per bulan 188.842.943