273.15
Senyawa BM TFP (C) TFP (K) TBP (C) TBP (K) TC (C)
Senyawa BM TFP (C) TFP (K) TBP (C) TBP (K) TC (C)
TC (K) PC (Kpa) PC (bar) VIS A VIS B ∆Hf (Kj/mol) ∆Hf (Kj/kmol) ∆GF (Kj/mol)
*solid
J/mol K
Liquid CP
CP B CP C CP D ANT A ANT B ANT C T MIN T MAX a
0.31 0.00 0.00 18.59 3626.55 -34.29 -16.00 91.00
2.51 -0.03 0.00 14.37 530.22 -13.15 -210.00 -165.00
0.00 0.00 0.00 273.00 1273.00 22.703
-0.04 0.00 0.00 18.30 3816.44 -46.13 11.00 168.00
0.64 0.00 0.00 16.13 2601.92 -56.15 -28.00 87.00
-6.11 0.31 0.00 13.63 164.90 3.19 -259.00 -248.00
5.28 -0.02 0.00 22.59 3103.39 -0.16 -119.00 0.00
1.10 0.00 0.00 16.81 3405.57 -56.34 17.00 157.00
1.20E+00 -9.87E-03 3.17E-05
CP
b c
0.01 0.00
HEATER 01 (H-01)
A B C D
Metanol 40.15 0.31 0.00 0.00
Air 92.05 -0.04 0.00 0.00
Tinput = 30 C 303.15 K
Tref = 25 C 298.15 K
Panas Masuk
Komponen Kmol ∫ Cp dT Q1
Metanol 233.7167 400.7148 93653.7399
Air 0.624 2213.3252 1382.1764
Total 234.3412 2614.0400 95035.9163
Qsteam= 1233518.7040
Jumlah steam yang dibutuhkan
m=Q steam/ L 2342.4206
Panas Keluar
Komponen Kmol ∫ Cp dT Q2
Metanol 233.7167 5670.7997 1325360.5096
Air 0.624 5114.8361 3194.1108
Total 234.3412 10785.6358 1328554.6204
HEATER 02 (H-02)
Panas in Q2= 1328554.620375 Kj
A B C D
Metanol 40.15 0.31 0.00 0.00
Air 92.05 -0.04 0.00 0.00
Komponen Kmol ∫ Cp dT Q3
Metanol 233.7166843518 11623.1825 2716531.6803
Air 0.624479600333 13712.5742 8563.2228
Total 234.3411639521 25335.7567 2725094.9031
Qsteam= 1396540.282711
Jumlah steam yang dibutuhkan
m=Q steam/ L 2651.9945
Komponen Kmol ∫ Cp dT Q6
Metanol 233.7167 18433.9393 4308319.1670
Air 0.6245 20003.7481 12491.9326
Total 234.3412 38437.6874 4320811.0996
Qsteam= 1595716.1965
Jumlah steam yang dibutuhkan
m=Q steam/ L 3030.2245
Kapasitas Panas
A B C D
CO 30.869 -0.01 2.7892E-05 -1.272E-08
H2 27.143 0.0092738 -1.381E-05 7.6451E-09
Tinput = 30 303.15 K
Tref = 25 298.15 K
Panas Masuk
Komponen Kmol ∫ Cp dT Q5
Karbonmonoksida 204.760 145.905870853776 29875.7584833218
TOTAL 204.760 145.905870853776 29875.7584833218
Panas Keluar
Komponen Kmol ∫ Cp dT Q6
Karbonmonoksida 202.231 201.47316393036 40744.119415
TOTAL 202.231 201.47316393036 40744.119415
HEATER-04 (H-04)
Komponen Kmol ∫ Cp dT Q9
Karbonmonoksida 233.716684351788 3842.22929858838 897993.092185
Q steam = 434335.971186389 Kj
Q steam = 443098.4033
REAKSI 1
CH3OH(l) + CO(g) →
M 233.716684351788 233.716684351788
B 231.37951750827 231.37951750827
S 2.33716684351788 2.33716684351788
Qr1= -31698611.7073 Kj
REAKSI 2
CH3OH (l) + CH3COOH(l)
M 2.33716684351788 231.37951750827
B 2.10345015916609 2.10345015916609
S 0.233716684351787 229.276067349104
Qr2= 8833.2647 Kj
REAKSI 3
CO(g) + H2O(l) →
M 2.33716684351788 51.911574634946
B 2.33666538894012 2.33666538894012
S 0.000501454577755 49.5749092460059
Qr3= -112911.2914 Kj
IN OUT
CELCIUS KELVIN CELCIUS
Tref 25 298.15 25
Toperasi 220 493.15 220
KOMPONEN n ( kmol ) ∫ Cp dT Q 11
Metanol 0.1774 18433.9393 3270.9158
Karbonmonoksida 0.0000 5738.1077 0.0000
Air 44.2984 15145.5248 670922.8496
Metil Asetat 1.7330 33161.5303 57470.2130
Hidrogen 0.0000 5670.4807 0.0000
Karbon dioksida 0.0000 8041.6026 0.0000
Asam Asetat 216.6557 28383.6987 6149489.2699
TOTAL 262.8646 114574.8841 6881153.2484
T= 220 C
Q6 4320811.099633 Kj
→ CH3COOH(l) o
H R ( 298.15 o K ) n. H f
o
n
- produk reak tan
231.379517508
231.379517508
→ CH3COOCH3(l) + H2O(l)
- -
2.10345015917 2.103450159166
2.10345015917 2.103450159166
KOMPONEN n ( kmol ) ∫ Cp dT
Metanol 0.056 10038.146974
Karbonmonoksida 0.001 5738.1076548
Air 5.276 6690.242351
Metil Asetat 0.370 21128.7650
Hidrogen 2.377 5670.4807494
Karbon dioksida 2.335 8041.6025946
Asam Asetat 12.620 15070.885575
TOTAL 23.037 72378.230925
30317284.2991
K
K
K
Dari tabel steam untuk saturated steam pada 26
Entalpi liquid jenuh HL =
Entalpi liquid uap Hv =
Panas laten. λ =
Q steam =
Jumlah steam yang dibutuhkan
Q10
Q6
Q11
Q12
Qr
Qwin
Qwout
TOTAL
298.15 K
493.15 K
493.15 K
o o
n. H f n. H f
produk reak tan
H2 5670.48074943777
CO 5738.10765480041
CH4 Err:509
Q 12
564.91490461862
3.05163024841136
35300.9784529904
7826.33821411974
13479.6010320238
18779.3361661594
190200.561310014
266154.781710174
Input
Komponen
kmol kg
Metanol 0.0563 1.8032
Karbon Monoksida 0.0005 0.015
Air 5.2765 95.056
Metil Asetat 0.3704 27.440
Hidrogen 2.3772 4.799
Karbon Dioksida 2.3353 102.752
Asam Asetat 12.6204 757.880
23.037 989.746
TOTAL
IN OUT
CELCIUS KELVIN CELCIUS
Tref 25 298.15 Tref 25
Toperasi 220 493.15 Toperasi 140
KAPASITAS PANAS
Komponen
A B C
Metanol 40.0460 -0.0383 0.00024529
Karbon Monoksida 29.556 -0.007 2.013E-05
Air 33.933 -0.008 2.9906E-05
Metil Asetat -22.287 0.483 -0.00046631
Hidrogen 25.399 0.020 -3.8549E-05
Karbon Dioksida 27.437 0.042 -1.9555E-05
Asam Asetat 34.850 0.038 0.00028311
TOTAL
IN OUT
Q12 266154.781710174 0
Q13 0 147972.318701503
Qwin 17727.3694513007 0
Qwout 0 135909.832459972
TOTAL 283882.15116 283882.151161475
OUT
KELVIN
298.15
413.15
AS PANAS
IN OUT
D E kmol ∫ Cp dT Q13 ∫ Cp dT Q14
-2.1679E-07 5.9909E-11 0.0563 10038.1469744 564.9149046186 5603.60778982 315.35317904
-1.2227E-08 2.2617E-12 0.0005 5738.1076548 3.051630248411 3364.62541702 1.7893691291
-1.7825E-08 3.6934E-12 5.2765 6690.24235101 35300.97845299 3909.30662324 20627.406547
2.3286E-07 -4.3094E-11 0.3704 21128.7650259 7826.33821412 11492.0016233 4256.7699225
3.188E-08 -8.7585E-12 2.3772 5670.48074944 13479.60103202 3332.81689716 7922.6161011
3.9968E-09 -2.9872E-13 2.3353 8041.60259465 18779.33616616 4612.27925016 10770.930485
-3.0767E-07 9.2646E-11 12.6204 15070.8855752 190200.56131 8246.76528709 104077.4531
23.0365 72378.2309254 266154.7817102 40561.4028878 147972.3187
Qs= Qin-Qout
Q13-Q14
Qs
m
Cpair x (T2 T1 )
h air pendingin / Cp*(Tout - Tin) 1412.3143285 kg
Kj
Kj
COOLER C-02
Fungsi : menurunkan suhu dari reaktor sebelum masuk pc
Input
Komponen
kmol kg
Metanol 0.0563 1.8032
Karbon Monoksida 0.0005 0.015
Air 5.2765 95.056
Metil Asetat 0.3704 27.440
Hidrogen 2.3772 4.799
Karbon Dioksida 2.3353 102.752
Asam Asetat 12.6204 757.880
23.037 989.746
TOTAL
IN OUT
CELCIUS KELVIN CELCIUS KELVIN
Tref 25 298.15 Tref 25 298.15
Toperasi 140 413.15 Toperasi 60 333.15
KAPASITAS PANAS
Komponen
A B C D
Metanol 40.0460 -0.0383 0.00024529 -2.1679E-07
Karbon Monoksida 29.556 -0.007 2.013E-05 -1.2227E-08
Air 33.933 -0.008 2.9906E-05 -1.7825E-08
Metil Asetat -22.287 0.483 -0.00046631 2.3286E-07
Hidrogen 25.399 0.020 -3.8549E-05 3.188E-08
Karbon Dioksida 27.437 0.042 -1.9555E-05 3.9968E-09
Asam Asetat 34.850 0.038 0.00028311 -3.0767E-07
TOTAL
IN OUT
Q13 147972.318701503 0
Q14 0 42308.199735
Qwin 15849.6178449808 0
Qwout 0 121513.736812
TOTAL 163821.93655 163821.936546
1616.4620033
1711.52137469
IN OUT
E kmol ∫ Cp dT Q13 ∫ Cp dT Q14
5.9909E-11 0.0563 5603.60778982 315.3531790448 1616.4620033 90.969327381
2.2617E-12 0.0005 3364.62541702 1.789369129134 1019.31829956 0.5420920524
3.6934E-12 5.2765 3909.30662324 20627.40654712 1180.65426336 6229.7071652
-4.3094E-11 0.3704 11492.0016233 4256.769922477 3167.50512269 1173.2804239
-8.7585E-12 2.3772 3332.81689716 7922.616101105 1009.45749662 2399.6350423
-2.9872E-13 2.3353 4612.27925016 10770.93048451 1361.83798495 3180.263265
9.2646E-11 12.6204 8246.76528709 104077.4530981 2316.39322277 29233.802419
23.0365 40561.4028878 147972.3187015 11671.6283932 42308.199735
Qs
m
Cpair x (T2 T1 )
Cp*(Tout - Tin) 1262.71652685 kg
PARTIAL CONDENSOR-01
Fungsi : sebagai tempat mengkondensasikan campuran uap dari output aliran top Reaktor-01
Input
Komponen KAPASITAS PANAS
kmol kg A B
Metanol 0.0563 1.8032 40.0460 -0.0383
Karbon Monoksida 0.0005 0.0149 29.5560 -0.0066
Air 5.2765 95.0559 33.9330 -0.0084
Metil Asetat 0.3704 27.4401 -22.2870 0.4828
Hidrogen 2.3772 4.7995 25.3990 0.0202
Karbon Dioksida 2.3353 102.7520 27.4370 0.0421
Asam Asetat 12.6204 757.8801 34.8500 0.0376
TOTAL 23.0365 989.7457
IN OUT
C K C K
Tref 25.0000 298.1500 Tref 25.0000 298.1500
Toperasi 60.0000 333.1500 Toperasi 60.0000 333.1500
0.38
T T
H v H v,b c
T
c Tb
IN OUT
Qin 42308.1997
Qout 66902.4324
Q,lc -542186.7010
Qwin 77638.8702
Qwout 595231.3385
TOTAL 119947.0700 119947.0700
p Reaktor-01
KAPASITAS PANAS IN
C D E ∫ Cp dT Q14
0.0002 0.0000 0.0000 1147.1588 90.9693
0.0000 0.0000 0.0000 727.7339 0.5421
0.0000 0.0000 0.0000 842.6155 6229.7072
-0.0005 0.0000 0.0000 2231.1006 1173.2804
0.0000 0.0000 0.0000 720.5154 2399.6350
0.0000 0.0000 0.0000 968.8829 3180.2633
0.0003 0.0000 0.0000 1637.5359 29233.8024
8275.5431 42308.1997
bottom
kmol (n) Q,lv
0.0453 1616.0204
4.9931 213931.4586
0.2806 8403.5374
12.2011 318235.6845
542186.7010
-33.0000 240.15 K
-912.9000
456.2000
1369.1000
378.0531
-345124.6544
172467.8139
ALIRAN KELUARAN PC-01 destilat+bottom
Panas Sensibel Out
Kmol BOTTOM TOP
bottom top ∫ Cp dT Q15 ∫ Cp dT Q16
0.0453 0.0109 2854.6289 129.4530 1147.1588 12.5366
0.0000 0.0005 0.0000 0.0000 727.7339 0.3870
4.9931 0.2834 842.6155 4207.2814 842.6155 238.7688
0.2806 0.0898 4985.8447 1399.1633 2231.1006 200.3180
0.0000 2.3772 0.0000 0.0000 720.5154 1712.7755
0.0000 2.3353 0.0000 0.0000 968.8829 2262.6060
12.2011 0.4192 4594.0439 56052.6060 1637.5359 686.5368
17.5202 5.5163 13277.1330 61788.5037 8275.5431 5113.9287
23.0365
PANAS SENSIBEL OUT 66902.4324 Kj
CP LIQUID
A B C D
Komponen
Metanol 40.1520 0.3105 -0.0010 0.0000
Air 92.0530 -0.0400 -0.0002 0.0000
Metil Asetat 57.3080 0.6375 -0.0021 0.0000
Asam Asetat -18.9440 1.0971 -0.0029 0.0000
KNOCK OUT DRUM-01
Fungsi : Memisahkan komponen vapor dan komponen cair dari parsial kondenser
Output
Input
Komponen Bottom
kmol kg kmol kg
Metanol 0.056 1.803 0.045 1.453
Karbon Monoksida 0.001 0.015 0.000 0.000
Air 5.276 95.056 4.993 89.951
Metil Asetat 0.370 27.440 0.281 20.789
Hidrogen 2.377 4.799 0.000 0.000
Karbon Dioksida 2.335 102.752 0.000 0.000
Asam Asetat 12.620 757.880 12.201 732.704
23.037 989.746 17.520 844.897
TOTAL
1012.782 1012.783
CP LIQUID
A B C D
komponen
Metanol 40.15 0.31 0.00 0.00
Air 92.05 -0.04 0.00 0.00
Metil Asetat 57.31 0.64 0.00 0.00
Asam asetat -18.94 1.10 0.00 0.00
TOP ALIRAN
Komponen TOP
top ∫ Cp dT Q18
Metanol 0.0109 1147.1588 12.5366
Karbon Monoksida 0.0005 727.7339 0.3870
Air 0.2834 842.6155 238.7688
Metil Asetat 0.0898 2231.1006 200.3180
Hidrogen 2.3772 720.5154 1712.7755
Karbon Dioksida 2.3353 968.8829 2262.6060
Asam Asetat 0.4192 1637.5359 686.5368
TOTAL 5.5163 8275.5431 5113.9287 Kj
BOTTOM ALIRAN
IN OUT
Q17 66902.4324
Q18 5113.9287
Q19 61788.5037
TOTAL 66902.4324 66902.4324
i parsial kondenser
Output IN
Top CELCIUS KELVIN
kmol kg Tref 25 298.15 Tref
0.0109 0.3502 Toperasi 60 333.15 Toperasi
0.0005 0.0149
0.2834 5.1048
0.0898 6.6512
2.3772 4.7995
2.3353 102.7520
0.4192 25.1768
5.516 144.849
1012.783
TOP
Q16
12.5366
0.3870
238.7688
200.3180
1712.7755
2262.6060
686.5368
5113.9287
6902.4324
OUT
CELCIUS KELVIN
25 298.15
60 333.15
COOLER C-01
Fungsi : menurunkan suhu dari aliran bottom reaktor sebelum masuk FT
Input
Komponen
kmol kg
Metanol 0.177 5.686
Air 44.298 798.036
Metil Asetat 1.733 128.384
Asam Asetat 216.656 13010.606
TOTAL 262.865 13942.711
IN OUT
CELCIUS KELVIN CELCIUS KELVIN
Tref 25 298.15 Tref 25 298.15
Toperasi 220 493.15 Toperasi 115.945765067 389.09577
115.945765067
PANAS SENSIBEL MASUK COOLER-01
PANAS KELUAR
CP LIQUID
A B C D kmol
Komponen
Metanol 40.15 0.31 0.00 0.00 0.177
air 92.05 -0.04 0.00 0.00 44.298
metil asetat 57.31 0.64 0.00 0.00 1.733
asam asetat -18.94 1.10 0.00 0.00 216.656
TOTAL 262.865
Qs
m
Cpair x (T2 T1 )
m= 46419.3769 kg
Qwin= 582656.0191 Kj
Qwout= 4467029.4797 Kj
IN OUT
Q11 6881153.2484
Q20 2996779.7877
Qwin 582656.0191
Qwout 4467029.4797
TOTAL 7463809.2675 7463809.2675
∫ Cp dT Q20
7719.3015 1369.7119
6851.4362 303507.8133
13597.0096 23564.1429
12316.0318 2668338.1196
40483.7791 2996779.7877
MIXING POINT-01
Input
Komponen BM REAKTOR KOD
kmol kg kmol
Metanol 32.0420 0.1774 5.6855 0.0453
Air 18.0150 44.2984 798.0361 4.9931
Metil Asetat 74.0800 1.7330 128.3835 0.2806
Asam Asetat 60.0520 216.6557 13010.6063 12.2011
262.8646 13942.7114 17.5202
TOTAL
14787.6077
IN OUT
CELCIUS KELVIN CELCIUS KELVIN
Tref 25.0000 298.1500 Tref 25.0000 298.1500
T KOD 60.0000 333.1500 Toperasi 113.0000 386.1500
T Reaktor 115.9457651 389.0958
T Destilat 0.0000 273.1500
Komponen
Kmol ∫ Cp dT Q21
Metanol 0.2228 7451.5604 1660.1206
Air 49.2915 6627.5585 326682.5844
Metil Asetat 2.0137 13118.9024 26417.0845
Asam Asetat 228.8568 11896.9220 2722691.7012
TOTAL 280.3848 39094.9432 3077451.4907
IN OUT
Qtot 3058568.2914
Q21 3077451.4907
TOTAL 3058568.2914241 3077451.4906890 3059910.0207279
CP LIQUID
Output
KOD A B C
kg kmol kg
1.4531 0.2228 7.1386 40.1520 0.3105 -0.0010
89.9511 49.2915 887.9871 92.0530 -0.0400 -0.0002
20.7889 2.0137 149.1724 57.3080 0.6375 -0.0021
732.7033 228.8568 13743.3096 -18.9440 1.0971 -0.0029
844.8963 280.3848 14787.6077
7 14787.6077
(goal seek)
2996779.7877
61788.5037
3058568.2914241 Kj
3058568.2914241
UID
D
0.0000
0.0000
0.0000
0.0000
FLASH TANK 01
Fungsi : Memisahkan komponen vapor dan komponen cair dari MP-01
Q21= 3077451.490689 Kj
Output CP LIQUID
Komponen Bottom A B C D
kmol
Metanol 0.000 40.15 0.31 0.00 0.00
Air 49.103 92.0530 -0.0400 -0.0002 0.0000
Metil Asetat 1.989 57.3080 0.6375 -0.0021 0.0000
Asam Asetat 228.376 -18.9440 1.0971 -0.0029 0.0000
TOTAL 279.468
Output CP GAS
Komponen Top A B C D
kmol
Metanol 0.223 40.0460 -0.0383 0.0002 0.0000
Air 0.188 33.9330 -0.0084 0.0000 0.0000
Metil Asetat 0.024 -22.2870 0.4828 -0.0005 0.0000
Asam Asetat 0.481 34.8500 0.0376 0.0003 0.0000
TOTAL 0.917
∫ Cp dT Q23
0 0
6627.5585 325436.3153
13118.9024 26096.5458
11896.9220 2716965.9846
31643.3828 3068498.8456
E ∫ Cp dT Q22
0.38
Q,lv T T
7510.1536668 H v H v ,b c
637.062568837 Tc Tb
11509.3462924
6948.72878204
26605.2913
a panas total
OUT
CELCIUS KELVIN
25 298.15
113 386.15
COOLER C-04
Fungsi : menurunkan suhu dari FT sebelum masuk CD-01
Q22= 4664.795903 Kj
Output CP GAS
Komponen Top A B C D E
kmol
Metanol 0.223 40.046 -0.04 0.00 0.00 0.00
Air 0.188 33.933 -0.01 0.00 0.00 0.00
Metil Asetat 0.024 -22.287 0.48 0.00 0.00 0.00
Asam Asetat 0.481 34.85 0.04 0.00 0.00 0.00
TOTAL 0.917
0 Qs
m
Cpair x (T2 T1 )
m= 37.0258 Kj
Qwin= 464.7480 Kj
Qwout= 3872.9001 Kj
IN OUT
Q 22 4664.7959
Q24 1256.6438
Qwin 464.7480
Qwout 3872.9001
TOTAL 5129.5439 5129.5439
IN
CELCIUS KELVIN
Tref 25 298.15 Tref
Toperasi 113 386.15 Toperasi
∫ Cp dT Q24
1147.1588336119 255.5735880858
842.61553659808 158.4483555873
2231.1005655937 54.51325857941
1637.5359174085 788.1086018362
5858.4108532121 1256.643804089
OUT
CELCIUS KELVIN
25 298.15
50 323.15
CONDENSOR -01
0 . 38
T T
Hv H v , b c
T c Tb
Output CP LIKUID
Komponen Top A B C D
kmol
Metanol 0.223 40.15 0.31 0.00 0.00
Air 0.188 92.05 -0.04 0.00 0.00
Metil Asetat 0.024 57.31 0.64 0.00 0.00
Asam Asetat 0.481 -18.94 1.10 0.00 0.00
TOTAL 0.917
Qs
m
Cpair x (T2 T1 )
Qwin= 3890.9923 Kj
Qwout= 32424.9358 Kj
IN OUT
Q24 1256.6438
Q25 2462.4611
Qwin 3890.9923
Qwout 32424.9358
Q,lc 29739.7609
TOTAL 34887.3970 34887.3970
IN OUT
CELCIUS KELVIN CELCIUS
Tref 25 298.15 Tref 25
Toperasi 50 323.15 Toperasi 50
Q,lv= -Q,lc
OUT
KELVIN
298.15
323.15
EVAPORATOR-01
Q23= 3068498.8456 Kj
IN OUT
CELCIUS KELVIN CELCIUS KELVIN
Tref 25.0000 298.1500 Tref 25.0000 298.1500
Toperasi 113.0000 386.1500 Toperasi 113.0000 386.1500
Output CP GAS
Komponen Top A B C D
kmol
Metanol 0.0000 25.6350 0.0668 0.0000 0.0000
Air 46.1573 33.9330 -0.0084 0.0000 0.0000
Metil Asetat 0.0000 -22.2870 0.4828 -0.0005 0.0000
Asam Asetat 13.7025 34.8500 0.0376 0.0003 0.0000
TOTAL 59.8598
0.38
T T
H v H v ,b c
T
c Tb
Output Tc (K) Tb (K) Hv (Kj/kmol)
Komponen Top Hv, b(Kj/kmol)
kmol
Metanol 0.0000 27124.0000 528.0000 315.5500 23264.3716
Air 46.1573 40683.0000 647.1300 373.1500 39938.3896
Metil Asetat 0.0000 30145.0000 506.8000 330.0500 26073.4855
Asam Asetat 13.7025 23697.0000 592.7100 391.0500 23914.1762
TOTAL 59.8598
PANAS SUPPLY
Qs= Qout-Qin
Qsteam= 1908817.4185 Kj
IN OUT
Q23 3068498.8456
Q27 2584282.7073
Q26 221900.8948
Q s in 6022598.0645
Q,lv 2171132.6620
Q c out 4113780.6461
TOTAL 9091096.9102 9091096.9102
∫ Cp dT Q27
13584.3689 0.0000
5475.9090 16133.1777
7139.1979 14201.5041
11896.9220 2553948.0255
38096.3977 2584282.7073
E ∫ Cp dT Q26
Q.lv
0.0000
1843447.8160
0.0719
327684.7741
2171132.6620
COOLER C-04
Q27 2584282.707 Kj
Output CP liquid
Komponen Bottom A B C D ∫ Cp dT
kmol
Metanol 0.000 40.1520 0.3105 -0.0010 0.0000 2026.625507104
Air 2.946 92.0530 -0.0400 -0.0002 0.0000 1883.020094194
Metil Asetat 1.989 57.3080 0.6375 -0.0021 0.0000 3535.013659448
Asam Asetat 214.673 -18.9440 1.0971 -0.0029 0.0000 3263.173428482
TOTAL 219.608 10707.83268923
Qs
m
Cpair x (T2 T1 )
m= 20328.390902 Kj
Qwin= 255161.9626 Kj
Qwout= 2126349.6883 Kj
NERACA PANAS COOLER-03
IN OUT
Q27 2584282.7073
Q28 713094.9816275
Qwin 255161.9626
Qwout 2126349.688319
Qtot 2839444.6699 2839444.669946
IN OUT
CELCIUS KELVIN CELCIUS KELVIN
Tref 25 298.15 Tref 25 298.15
Toperasi 113 386.15 Toperasi 50 323.15
Q28
0
5547.7725826
7031.9540048
700515.25504
713094.98163 713094.98163
MIXING POINT-01
Input
Komponen BM TOP FT-01 BOTTOM EV-01
kmol kg kmol
Metanol 32.0420 0.2228 7.1386 0.0000
Air 18.0150 0.1880 3.3876 2.9462
Metil Asetat 74.0800 0.0244 1.8100 1.9892
Asam Asetat 60.0520 0.4813 28.9017 214.6730
0.9165 41.2379 219.6084
TOTAL
13133.2194
IN OUT
CELCIUS KELVIN CELCIUS KELVIN
Tref 25.0000 298.1500 Tref 25.0000 298.1500
T FT-01 50.0000 323.1500 Toperasi 50.0000 323.1500
T EV-01 50.0000000 323.1500
T Destilat 0.0000 273.1500
Komponen
Kmol ∫ Cp dT Q29
Metanol 0.2228 2026.6255 451.5085
Air 3.1343 1883.0201 5901.8622
Metil Asetat 2.0137 3535.0137 7118.3262
Asam Asetat 215.1543 3263.1734 702085.7458
TOTAL 220.5250 10707.8327 715557.4428 713094.9816
IN OUT
Qtot 715557.4428
Q29 715557.4428
TOTAL 715557.4427586 715557.4427586 0.0000
CP LIQUID
Output
BOTTOM EV-01 A B C
kg kmol kg
0.0000 0.2228 7.1386 40.1520 0.3105 -0.0010
53.0760 3.1343 56.4636 92.0530 -0.0400 -0.0002
147.3621 2.0137 149.1722 57.3080 0.6375 -0.0021
12891.5435 215.1543 12920.4451 -18.9440 1.0971 -0.0029
13091.9816 220.5250 13133.2194
4 13133.2194
(goal seek)
2462.4611
713094.9816
715557.4427586 Kj
715557.4427586
UID
D
0.0000
0.0000
0.0000
0.0000
HEATER 07
Qsteam= 2301092.80
Jumlah steam yang dibutuhkan
m=Q steam/ L 4369.7167 kj/jam
D ∫ Cp dT Q30
Output
Input
Komponen TOP Bottom
kmol kmol kmol
Metanol 0.2228 0.2132 0.0096
Air 3.1343 1.0333 2.1009
Metil Asetat 2.0137 1.8928 0.1208
Asam Asetat 215.1543 1.4093 213.7450
TOTAL 220.5250 4.5486 215.9764
IN OUT
CELCIUS KELVIN CELCIUS
Tref 25.0000 298.1500 Tref 25.0000
Toperasi 126.0000 399.1500 Toperasi 99.9114
Toperasi 131.4291
CP LIKUID
Komponen A B C
Qrb= 238626.1257 Kj
IN OUT
Q30 3016650.2431
Q31 24173.1731
Q32 3127783.0775
Q,lv
Qrb 238626.1257
Qcd 103320.1182
TOTAL 3255276.3688 3255276.3688
CONDENSOR -03
IN
CELCIUS KELVIN
Tref 25.0000 298.1500
Toperasi 99.9114 373.0614
INPUT
Komponen ∫ Cp dT Q33
kmol
Metanol 0.5849 3552.3719 2077.6951
Air 2.8353 2536.1902 7190.7750
Metil Asetat 5.1936 7141.9719 37092.3842
Asam Asetat 3.8667 5163.4068 19965.4241
TOTAL 12.4804 18393.9408 66326.2784
(Q,lv)
Fluida pendingin= air
Cp air 4.1840 kJ/kgK
Tw input 28.0000 Celsius 301.1500 Kelvin
Tw Output 48.0000 Celsius 321.1500 Kelvin
Tref 25.0000 Celsius 298.1500 Kelvin
Qs
m
Cpair x (T2 T1 )
m= 4419.0795 Kj
Qwin= 55468.2863 Kj
Qwout= 425256.8617 Kj
IN OUT
Qv 66326.2784
Qd 24173.1731
Qlv 134772.5736
Q1 73605.5607
Qwin 15498.0177
Qwout 118818.1360
TOTAL 216596.8697 216596.8697
REBOILER-01
IN
CELCIUS KELVIN
Tref 25.0000 298.1500
Toperasi 131.0000 404.1500
Q,lv 307499.8867 Kj
Beban panas reboiler, Qrb = Qsi - Qso = Qv* + Qb*+ QLv - QL*
Qrb = 238626.1257 kJ/jam
Dari tabel steam untuk saturated steam pada 260 C
Entalpi liquid jenuh HL = 1134.9000 Kj/Kg
Entalpi liquid uap Hv = 1661.5000 Kj/Kg
Panas laten. λ = 526.6000 Kj/Kg
IN OUT
Q36 3294340.3956
Q37 179967.4849
Q38 3114372.9107
Q s in 752900.3187
Q c out 514274.1930
Qrb 238626.1257
TOTAL 4047240.7143 4047240.7143
∫ Cp dT Q35
OUT
KELVIN
298.1500
373.0614 TOP
404.5791 BOTTOM
CP GAS
D A B C D
CP gas
Tc (K) Tb (K) Hv,b Hv Q,lv
Komponen kmol ∫ Cp dT
Metanol 0.2132 6279.1815
Air 1.0333 5636.3469
Metil Asetat 1.8928 11031.3134
Asam Asetat 1.4093 10052.5718
TOTAL 4.5486 32999.4137
0.0000
0.0000
0.0000
0.0000
Q35
1338.4879
5824.2449
20880.5469
14166.6582
42209.9379
kj
kj
kj
kj
kj
ALIRAN KELUAR BOTTOM
Input
Komponen
kmol kg
Metanol 0.213 6.830
Air 1.033 18.616
Metil Asetat 1.893 140.222
Asam Asetat 1.409 84.629
TOTAL 4.549 250.296
IN OUT
CELCIUS KELVIN CELCIUS KELVIN
Tref 25 298.15 Tref 25 298.15
Toperasi 99.911422192895 373.061422192895 Toperasi 30 303.15
30
PANAS SENSIBEL MASUK COOLER-06
PANAS KELUAR
CP LIQUID
A B C D kmol
Komponen
Metanol 40.15 0.31 0.00 0.00 0.2132
air 92.05 -0.04 0.00 0.00 1.0333
metil asetat 57.31 0.64 0.00 0.00 1.8928
asam asetat -18.94 1.10 0.00 0.00 1.4093
TOTAL 4.5486
Qs
m
Cpair x (T2 T1 )
m= 256.5570 Kj
Qwin= 3220.3040 Kj
Qwout= 24688.9976 Kj
IN OUT
Q31 24173.1731
Q39 2704.4795
Qwin 3220.3040
Qwout 24688.9976
TOTAL 27393.4771 27393.4771
∫ Cp dT Q39
400.7148 85.4175
377.4864 390.0706
697.2336 1319.7539
645.1892 909.2375
2120.6240 2704.4795
COOLER C-07
Fungsi : menurunkan suhu dari aliran bottom KD-01 sebelum masuk ke tangki penyimpanan
Input
Komponen
kmol kg
Metanol 0.010 0.308
Air 2.101 37.848
Metil Asetat 0.121 8.950
Asam Asetat 213.745 12835.816
TOTAL 215.976 12882.923
IN OUT
CELCIUS KELVIN CELCIUS KELVIN
Tref 25 298.15 Tref 25 298.15
Toperasi 131.00 404.15 Toperasi 80 353.15
80
PANAS SENSIBEL MASUK COOLER-07
PANAS KELUAR
CP LIQUID
A B C D kmol
Komponen
Metanol 40.15 0.31 0.00 0.00 0.0096
air 92.05 -0.04 0.00 0.00 2.1009
metil asetat 57.31 0.64 0.00 0.00 0.1208
asam asetat -18.94 1.10 0.00 0.00 213.7450
TOTAL 215.9764
Qs
m
Cpair x (T2 T1 )
m= 18456.7179 Kj
Qwin= 231668.7236 Kj
Qwout= 1776126.8809 Kj
IN OUT
Q38 3114372.9107
Q40 1569914.7534
Qwin 231668.7236
Qwout 1776126.8809
TOTAL 3346041.6343 3346041.6343
penyimpanan
∫ Cp dT Q40
4544.8119 43.7462
4136.3712 8690.1711
7960.1743 961.7465
7299.4404 1560219.0897
23940.7978 1569914.7534
COOLER C-08
Fungsi : menurunkan suhu dari aliran bottom KD-01 sebelum masuk ke tangki penyimpanan
Input
Komponen
kmol kg
Metanol 0.010 0.308
Air 2.101 37.848
Metil Asetat 0.121 8.950
Asam Asetat 213.745 12835.816
TOTAL 215.976 12882.923
IN OUT
CELCIUS KELVIN CELCIUS KELVIN
Tref 25 298.15 Tref 25 298.15
Toperasi 80.00 353.15 Toperasi 30 303.15
30
PANAS SENSIBEL MASUK COOLER-08
PANAS KELUAR
CP LIQUID
A B C D kmol
Komponen
Metanol 40.15 0.31 0.00 0.00 0.0096
air 92.05 -0.04 0.00 0.00 2.1009
metil asetat 57.31 0.64 0.00 0.00 0.1208
asam asetat -18.94 1.10 0.00 0.00 213.7450
TOTAL 215.9764
Qs
m
Cpair x (T2 T1 )
m= 17102.3853 Kj
Qwin= 214669.1409 Kj
Qwout= 1645796.7465 Kj
IN OUT
Q40 1569914.7534
Q41 138787.1477
Qwin 214669.1409
Qwout 1645796.7465
TOTAL 1784583.8943 1784583.8943
penyimpanan
∫ Cp dT Q41
400.7148 3.8571
377.4864 793.0674
697.2336 84.2396
645.1892 137905.9836
2120.6240 138787.1477
Diameter
No Kode Nama Alat Jumlah
(m)
1 ACC-01 = Accumulator 01 (ACC - 01) 0.2730 1
2 C-01 = Cooler 01 (C-01) 3.6576 1
3 C-02 = Cooler 02 (C-01) 3.6576 1
4 C-03 = Cooler 03 (C-03) 3.6576 1
5 C-04 = Cooler 04 (C-04) 3.6576 1
6 C-05 = Cooler 05 (C-05) 3.6576 1
7 C-06 = Cooler 06 (C-06) 3.6576 1
8 C-07 = Cooler 07 (C-07) 3.6576 1
9 c-08 = Cooler 08 (C-08) 3.6576 1
10 CD-01 = Condensor 01 (CD-01) 3.6576 1
11 CD-02 = Condenser 02 (CD-02) 3.6576 1
12 H-01 = Heater 01 (H-01) 3.6576 1
13 H-02 = Heater 02 (H-02) 3.6576 1
14 H-03 = Heater 03 (H-03) 3.6576 1
15 H-04 = Heater 04 (H-04) 3.6576 1
16 H-05 = Heater 05 (H-05) 3.6576 1
17 H-06 = Heater 06 (H-06) 3.6576 1
18 H-07 = Heater 07 (H-07) 3.6576 1
19 KD-01 = Kolom Destilasi 01 (KD-01) 1.0920 1
20 MP-01 = Mixing Point 01 (MP-01) 2.0000 1
21 MP-02 = Mixing Point 02 (MP-02) 2.0000 1
22 P-01 = Pompa 01 (P-01) 0.6500 2
23 P-02 = Pompa 02 (P-02) 0.6500 2
24 P-03 = Pompa 03 (P-03) 0.6500 2
25 P-04 = Pompa 04 (P-04) 0.6500 2
26 P-05 = Pompa 05 (P-05) 0.6500 2
27 P-06 = Pompa 06 (P-06) 0.6500 2
28 P-07 = Pompa 07 (P-07) 0.6500 2
29 P-08 = Pompa 08 (P-08) 0.6500 2
30 P-09 = Pompa 09 (P-09) 0.6500 2
31 R-01 = Reaktor 01 (R-01) 1.7320 1
32 RE-01 = Reboiler 01 (RB-01) 3.6576 1
33 RE-02 = Reboiler 02 (RB-02) 3.6576 1
34 T-01 = Tangki 01 (T-01) 3.6230 6
35 T-02 = Tangki 02 (T-02) 1.3446 6
36 T-03 = Tangki 03 (T-03) 3.4830 6
37 T-04 = Tangki 04 (T-04) 4.0576 6
38 ST-01 = Silo Tank 01 (ST-01) 0.0000 1
39 K-01 = Kompresor 01 (K-01) 2.0000 1
40 K-02 = Kompresor 02 (K-02) 2.0000 1
41 AD-01 = Adsorber 01 (AD-01) 0.5210 1
42 PC-01 = Parsial Kondensor 01 (PC-01) 3.6576 1
43 KOD-01 = Knock Out Drum 01 (KOD-01) 0.2363 1
Walas, Hal. 172 diasumsikan diameter spesifik kompresor 2 ft
total diameter tangki penampungan = 75.0492
Total 72 171.7555
Buruh ( M ) = 62.9048227
Pumping
Piping and Tank
Reaction
Separating
Distillation
Mix Point 8 Tahap
Heating
Cooling
Pekerja shift bekerja selama 8 jam per hari sesuai dengan jadwal shift yang ditentukan :
M
Total M = . x PS
Time `Work
Total M = 63 Orang
63 Orang
Total Diameter
(m)
0.2730 BAGIAN
3.6576 Direktur Utama
3.6576 Sekretaris Direktur Utama
3.6576 A. Direktur Teknik dan Produksi
3.6576 Sekretaris Direktur Teknik dan Produksi
3.6576 1. Kepala Bagian Pengolahan dan Produksi
3.6576 a. Kepala Seksi Proses
3.6576 Operator Kontrol
3.6576 Operator Lapangan
3.6576 b. Kepala Seksi Utilitas
3.6576 Operator Kontrol
3.6576 Operator Lapangan
3.6576 2. Kepala Bagian Pemeliharaan dan Instrumenta
3.6576 a. Kepala Seksi Pemeliharaan
3.6576 Staff Bengkel
3.6576 b. Kepala Seksi Instrumen
3.6576 Operator Instrumentasi
3.6576 3. Kepala Bagian Litbang
1.0920 b. Kepala Riset dan Pengembangan
2.0000 Staff
2.0000 c. Kepala Seksi Laboratorium
1.3000 Staff
1.3000 Analis
1.3000
1.3000 B. Direktur Pemasaran dan Keuangan
1.3000 Sekretaris Direktur Pemasaran dan Keuangan
1.3000 1. Kepala Bagian Keuangan
1.3000 a. Kepala Seksi Keuangan
1.3000 Staff
1.3000 b. Kepala Seksi Administrasi
1.7320 Staff
3.6576 2. Kepala Bagian Pemasaran
3.6576 a. Kepala Seksi Promosi & Penjualan
21.7380 Staff
8.0676 b. Kepala Seksi Pergudangan
20.8980 Penjaga Gudang
24.3456
0.0000 C. Direktur Umum dan Kepegawaian
2.0000 Sekretaris Direktur Umum dan Kepegawaian
2.0000 1. Kepala Bagian Personalia
0.5210 a. Kepala Seksi Humas & Kepegawaian
3.6576 Staff
0.2363 b. Kepala Seksi Diklat
mpresor 2 ft Staff
m 2. Kepala Bagian Pelayanan Umum
a. Kepala Seksi Kesehatan
m Dokter
Perawat dan staf (12+3)
b. Kepala Seksi Administrasi Umum
Staff
c. Kepala Seksi Transportasi
Pengemudi
d. Kepala Seksi Keamanan dan Keselamatan Ker
Pemadam Kebakaran
Security
Jumlah Karyawan
kan dengan
293
Average Condition (semi Otomatis)
Ton/Years
Ton /Day 300 Hari Operasi
63 Orang
wal shift yang ditentukan :
36 Karyawan
32 Operator
JUMLAH (ORANG) 16 Kasi
1 7 Kabag
1 3 Sekmen
1 1 Sekdir
1 3 Dirut&Manajer
1 12 Satpam
1 6 Dokter
4 17 Perawat
8 6 Analis
1 15 Pengemudi
4 7 Penjaga Gudang
8 10 Damkar
1 1 dirut
1 172
6
1
8 101
1
1
3
1 50
3
6 63
63 Sesuai dengan M (DOL )
1
1
1
1
3
1
3
1
1
3
1
7 24
1
1
1
1
4
1
7
1
1
6
17
1
4
1
15
1
10
12 85
172 109
Perhitu
g Penyalur (P)
Penyalur 2.5 m
Total diameter 170.8973 m
Total Penyalur (P) 427.24325 m2
i Gang
Lebar gang 3 m
Total Luas Gang 566.6919 m2
d Luas Lantai
Luas Lantai = PxQxLxQ + Total Luas I
Total Luas Lantai 2938.684428 m2
e Allowance Lantai
Allowance Lantai = Luas Lantai x %Allowance
Total Allowance Lantai 8816.053283 m2
a Perumahan
Jumlah rumah 10 unit (untuk 15 orang/rumah)
Luas rumah 108 m2
b Fasilitas Penunjang
- Ruang Parkir 1500 m2
- Fire and Safety 500 m2
- Masjid 1000 m2
- Klinik 216 m2
- Laboratorium 432 m2
- Lapangan Olahraga 1500 m2
- Gudang 1500 m2
- Pos Pengamanan 540 m2
- Area Hijau 2500 m2
- Unit Utilitas 2000 m2
Luas Fasilitas Penunjang 11688 m2
Summary :
1 Luas Pabrik
Luas Pabrik Bagian I 2591.46225 m2
Luas Pabrik Bagian II 11754.73771 m2
Total Luas Pabrik 14346.19996 m2 1.435
Pembulatan
Ha 1.4 Ha
0.160 Ha
(rumah dan fasilitas umum) 1.2768 Ha
Ha 1.4 Ha
Ha 2.1 Ha
Ha 5.0 Ha
SISTEM UTILITAS
Nilai-Nilai Berikut Diperoleh dari Perhitungan Di bawahnya.
kebutuhan air pendingin
kebutuhan air umpan boiler
kebutuhan air proses
kebutuhan air bersih
kebutuhan steam (260 oC)
kebutuhan listrik
kebutuhan bahan bakar
kebutuhan refrigerant
Cooler 01 (C-01) =
Cooler 02 (C-02) =
Cooler 03 (C-03) =
Cooler 04 (C-04) =
Cooler 05 (C-05) =
Cooler 06 (C-06) =
Cooler 07 (C-07) =
Cooler 08 (C-08) =
Condensor 01 (CD-01) =
Condenser 02 (CD-02) =
Reaktor-01 (R-01) =
Parsial Kondensor 01 (PC-01) =
Total air pendingin =
T1 = 48.000
118.400
T2 = 28.000
82.400
Air pendingin disirkulasikan sehingga memungkinkan adanya kehilangan (loss) selam
Evaporative Loss =
We =
=
Drift Loss =
Wd =
=
Evaporative Loss =
Wb =
=
1. BOILER-01 (B-01)
Air umpan boiler disirkulasi sehingga memungkinkan adanya kehilangan (loss) selam
karena itu diperlukan penambahan air sebagai make-up sebanyak
B-01 =
=
total air boiler 17,705.7582
C. AIR PROSES
Total =
faktor keamanan =
D. AIR DOMESTIK
perumahan
kantor
laboratorium
kantin dan mushola
poliklinik
total D
faktor keamanan
faktor keamanan
3. UNIT PENGADAAN
TENAGA LISTRIK
A. KEBUTUHAN TENAGA
LISTRIK UNTUK PERALATAN
kebutuhan tenaga listrik untuk peralatan meliputi :
No Jumlah
1 Pompa 01 (P-01) 1.000
2 Pompa 02 (P-02) 1.000
3 Pompa 03 (P-03) 1.000
4 Pompa 04 (P-04) 1.000
5 Pompa 05 (P-05) 1.000
7 Pompa 06 (P-06) 1.000
8 Pompa 07 (P-07) 1.000
9 Pompa 08 (P-08) 1.000
10 Pompa 09 (P-09) 1.000
16 Kompresor 01 (K-01) 1.000
TOTAL =
B. KEBUTUHAN TENAGA
PENERANGAN PABRIK
PENERANGAN KANTOR
faktor kemananan
kapasitas steam
Q
LHV
maka kebutuhan bahan bakar
daya generator
Bahan bakar yang diperlukan untuk menghasilkan steam pada steam turbin :
= 440.0007
= 667.9279
= #REF!
1412.3143 kg/jam
1262.7165 kg/jam
46419.3769 kg/jam
37.0258136945931 kg/jam
20328.3909 kg/jam
256.5570 kg/jam
18456.7179 kg/jam
17102.3853
309.989826242214 kg/jam
4419.0795 kg/jam
362300.2426 kg/jam
6185.3784 kg/jam
478,490.175 kg/jam
oC
oF
oC
oF
kinkan adanya kehilangan (loss) selama sirkulasi tersebut, karena itu diperlukan penambahan air sebagai make-up sebanyak
We 0, 00085 x Wc x (T1 T2 )
0.00085 x 478,490.175
8,134.3330 Kg/jam
We + Wd + Wb
= 11,124.8966
489,615.0718 Kg/jam
= 16,862.6268 kg/jam
5% X 16,862.627
843.1313 kg/jam
kg/jam
908.476 kg/jam
kg/jam
908.476 kg/jam
= (1 + 0.100
= 250.0000 kg/jam
= 291.6667 kg/jam
= 9.3750 kg/jam
= 46.6667 kg/jam
= 1.2500 kg/jam
= 598.9583 kg/jam
= 0.1000
= (1 +
658.8542 kg/jam
= A+B+C+D
= 489,615.0718 kg/jam +
= 492,116.3806 kg/jam
= 0.200
= 1.200 x
= 590,539.6567 kg/jam
T= 260
2342.4206 kg/jam 4.
2651.9945 kg/jam
3030.2245 kg/jam
815.9340 kg/jam
824.7930 kg/jam
841.4326 kg/jam
4369.7167
453.1449 kg/jam
15,329.6608 kg/jam
= 0.100
= (1 + 0.100
= 16,862.6268 kg/jam
= 16,862.627 kg/jam
Tenaga Listrik
11.0000 Hp
7.000 Hp
1.000 Hp
1.000 Hp
4.000 Hp
1.000 Hp
1.000 Hp
1.000 Hp
1.000 Hp
52.000 Hp
80.0000 Hp
59,656.0800 W
59.6561 KW
= 1.4346
= 14346.2000
= 154421.2052
= 750.000
= 175.000
= 61,483.7141
= 61.4837
= 0.1603
= 1603.2500
= 17257.2387
= 1,000.000
= 2,800.000
= 22,903.571
= 22.9036
= 1.2768
= 12,768.000
= 137,433.6029
= 1,000.000
= 70.000
= 182,400.0000
= 182.4000
= 61.4837
= 266.7873
59.6561
= 326.4434
= 0.2000
= (1 +
= 391.7320
536.409 hp
0.400 MW
= 400.001 kW
allowance = 10%
or sebesar =
= 260.000
= 1661.5000
= 1134.9000
= 526.600
= 16,862.6268
= 16,862.627
= 8,879,859.2861
= 8,416,482.4770
= 18,555,145.5984
= 9,899.993
= 80%
Q
LHV
= 8,416,482.4770
= 1,062.6879
= 482.0272
482.0272 kg/jam
= 440.0007
= 1,502,681.0339
= 9,899.9930
= 0.5500
T2 )
48.000 - 28.000
kg/jam x (
sumber: SU 1
kg/jam
sumber: SU 1
1.000 )
-
Kg/jam
0.076597550200625
496,352.1253
kg/jam
Sumber: SU 1
908.476 kg/jam
)x
56.000 karyawan
jumlah karyawan Sumber: PU, D. C. K. 1996. Kebutuhan Air Bersih
Perhitungan Kebutuhan Air Untuk:
1. Perumahan 10.000 unit rumah
Jumlah Rumah = 4.000 orang/rumah
Jumlah Orang/Rumah = 6.250 kg/jam/orang
Kebutuhan Air Rata-Rata = 250.000 kg/jam
Jumlah Kebutuhan Air =
)x 598.958 kg/jam
0.100
kg/jam
492,116.381
= 484.637 kg/jam
steam automizing
15,329.661 kg/jam
) x
Ha
m2
ft2
lumen/m2
lumen/watt
watt
kW
Ha
m2
ft2
watt
kW
Tdk termasuk area perluasan karena area perluasan hanya tanah kosong
Ha
m2
ft2
lumen/m2
lumen / watt
watt
kW
22.9036 kW + 182.4000
kW +
kW
266.7873 kW
kW +
kW
) x 326.4434 kW
0.2000
kW
0.979
1,000.000
0.8000 x 9,899.993
Btu/jam / (
lb/jam
kg/jam
kW
Btu/hr 43,400.0000 LHV diesel oil (Kjkg) (engineering toolbox.com)
18,657.6600 Btu'lb
Btu/lb (tabel 29-9, Perry pg 21)
0.5500 x 9,899.993
Btu/hr / (
lb/jam
kg/jam
12,626.9587 90914102.4894 kg/thn
m3 per detik liter/detik
12.627 0.00350748852 3.50748852196612
526123.278294918 40.4104057986035
400000 30.7231460501555
368.677752601866
)
butuhan Air Bersih
2.Kantor
Jumlah Kantor = 7.000 unit
Jumlah Karyawan = 56 pegawai
Konsumsi Air Rata-Rata = 41.667 kg/jam (PU,1996)
Jumlah Kebutuhan Air = 291.667 kg/jam
658.8542 kg/jam
hanya tanah kosong
kW
eering toolbox.com)
) Btu/lb
eering toolbox.com)
4545705.1245
25920000
1047437718.2998
Labor
Jumlah kebutuhan = 8.000 titik air
Supply air = 15.000 kg/hari
0.625 kg/jam
Jumlah kebutuhan 9.375 kg/jam
Btu/lb)
PERHITUNGAN EKONOMI
tahun =
indeks harga =
No. X Y
1 1987 324.000
2 1988 343.000
3 1989 355.000
4 1990 357.600
5 1991 361.300
6 1992 358.200
7 1993 359.200
8 1994 368.100
9 1995 381.100
10 1996 381.700
11 1997 386.500
12 1998 389.500
13 1999 390.600
14 2000 394.100
15 2001 394.300
16 2002 390.400
SLOPE =
n.xy (x.y )
n.x 2 (x ) 2
y.x 2 xy.x
INTERSEPT =
n.x 2 (x ) 2
jadi,
indeks harga 2014
indeks harga 2016
indeks harga 2021
No Kode
1 ACC-01 =
2 ACC-02 =
3 C-01 =
4 C-02 =
5 C-03 =
6 C-04 =
7 C-05 =
8 C-06 =
9 C-07 =
10 CD-01 =
11 CD-02 =
12 H-01 =
13 H-02 =
14 H-03 =
15 H-04 =
16 H-05 =
17 H-06 =
18 KD-01 =
19 KD-02 =
20 MP-01 =
21 MP-02 =
22 P-01 =
23 P-02 =
24 P-03 =
25 P-04 =
26 P-05 =
27 P-06 =
28 P-07 =
29 P-08 =
30 P-09 =
31 R-01 =
32 RE-01 =
33 RE-02 =
34 T-01 =
35 T-02 =
36 T-03 =
37 T-04 =
38 ST-01 =
39 K-01 =
40 K-02 =
41 AD-01 =
42 PC-01 =
43 KOD-01 =
44 V-01 =
45 V-02 =
46 V-03 =
47 V-04 =
48 V-05 =
total purchaes equipmen cost
3. PERHITUNGAN BIAYA
BIAYA PERALATAN
2. Metanol
sumber =
kemurnian =
harga (US$/kg) =
metil iodida $1 kebutuhan/tahun (kg) =
lithium iodide $30 biaya/tahun (US$) =
Rhodium Iodide $20
3. Katalis Rodium Iodida
sumber =
kemurnian =
harga (US$/kg) =
kebutuhan/tahun (kg) =
biaya/tahun (US$) =
BIAYA PENUNJANG
BIAYA BAHAN BAKAR
Harga (US $/ton) =
Kebutuhan (ton/tahun) =
Biaya pertahun (US $/tahun) =
HARGA BANGUNAN
Luas tanah (m2) =
Harga tanah per m2 (Rp) =
Biaya penyediaan tanah (Rp) =
US$ =
No. Jabatan
1 direktur utama
2 direktur
3 sekretaris direktur utama
4 sekretaris direktur
5 kepala bagian
6 kepala seksi
7 Operator instrument
8 operator kontrol
9 operator lapangan
10 analis laboratorium
11 dokter
12 perawat
13 staff
14 pekerja gudang
15 pemadam kebakaran
16 pengemudi
17 security
total
Building
Land
TOTAL DIRECT COST
Contigency (5 % FCI)
FCI =
=
=
WORKING CAPITAL
WC =
=
TCI =
=
MANUFACTURING COST, MC
FEED DISCHARGE
depreciation (9.1% FCI)
local taxes (2% FCI)
insurance (0.4% FCI)
harga jual
penjualan pertahun
produk samping
metil asetat
harga jual
penjualan pertahun
total penjualan produk per tahun
TPC
NPBT total penjualan - TPC
income tax (25% NPBT)
NPAT NPBT - income tax
depresiasi (9.091% FCI)
Annual cash flow NPAT + depresiasi
%ACF
Umur pabrik
TCI
ACF
Bunga
pinjaman (P) ((100-%Bunga)*
lama angsuran
Tahun ke-
0.000
1.000
2.000
= 1.39
KARENA POT KRG DARI 1/2 UMUR PABRIK MAKA PABRIK LAYAK DIDIRIK
NPOTLP = CCP + CR
= 171,631,080.101
ACF = 16,933,433.904
TCI = 22,237,668.946
TCI + bunga 29,547,094.043
selisih 142,083,986.057
selisih = 141,154,310.635
KARENA TCS LEBIH BESAR DARI TCI SEHINGGA PABRIK LAYAK UNTUK D
KARENA % ROR LEBIH BESAR DARI % BUNGA BANK MAKA PABRIK INI LA
1 1 1
TCI ACF .... (WC
(1 i ) (1 i ) 2 (1 i ) n
1
i TRIAL
0.883207966738142 1.1312
TCI
32.650150049701
tinggal grafik
60
50
40
Harga (Juta US $)
30
20
10
0
0 20 40 60 80 100
Kapasitas Produksi (%)
X
Y
XY X^2
643,788.00 3,948,169.00
681,884.00 3,952,144.00
706,095.00 3,956,121.00
711,624.00 3,960,100.00
719,348.30 3,964,081.00
713,534.40 3,968,064.00
715,885.60 3,972,049.00
733,991.40 3,976,036.00
760,294.50 3,980,025.00
761,873.20 3,984,016.00
771,840.50 3,988,009.00
778,221.00 3,992,004.00
780,809.40 3,996,001.00
788,200.00 4,000,000.00
788,994.30 4,004,001.00
781,580.80 4,008,004.00
11,837,964.40 63,648,824.00
4.13147058824406
-7869.305588251
Y = AX + B
Y= 4.13147058824406
tahun
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
451.476 2018
459.739 2019
480.396 2020
2021
harga alat tahun 2014 * (indeks harga 2021 / indeks harga 2014)
2,017,347.21 US$
PT Pupuk Kaltim
99.30%
0.2000
23,881,317 3316.84959652955
4,776,263.4190
20.0000
70165.8521
1403317.0425
12,472,407.1788 US$
50,000.00
400000
20,000,000,000.0000
1,536,157.3025
14,371.2500
2,500,000
35,928,125,000
2,759,563
130 157,000,000
= 864,500,000
= 11,238,500,000
= 863,205
ed (80% PEC)
DC +
15402714.4217
16,172,850.143
30% TCI
6,064,818.8035
FCI + WC (FCI/0.8)
20,216,062.6784
22,237,668.946
TOTAL DPC
TOTAL FC
70%
ACTURING COST, MC
TOTAL GE
= 50,000.158
= 50,000,158.202
= 1.100
= 55,000,174.022
123.253
= 887,419.710
= 0.050
= 44,370.985
= 55,119,557.566
= 34,502,010.769
= 20,617,546.796
= 5,154,386.699
= 15,463,160.097
= 1,470,273.806
= 16,933,433.904
= 76.15
= 11
= 22,237,668.9463
= 16,933,433.9037
= 0.3000
= 15,566,368.2624
= 2
i 1 i n
= P
1 i n
1
11,437,896.6798
Pinjaman Bunga
15,566,368.262 0.000
15,566,368.262 4,669,910.479
8,798,382.061 2,639,514.618
7,309,425.097
FCI 16,172,850.1427
Bunga TCI 7,309,425.0971
ACF 16,933,433.9037
AKA PABRIK LAYAK DIDIRIKAN
CR = WC + Vs + Land
= 7,600,976.106
NPAT = 15,463,160.097
TCI = 22,237,668.946
1 1
.... (WC V s )
(1 i ) n (1 i ) n
TRIAL (ACF*TRIAL)+(WC/((1+i)^11))
19160239.731972
22,237,668.946
0.883207966738142
Cost
100 %
Variable Cost
10.00
24.51
55.12
34.50
SP
FC
TPC
80 100 120
uksi (%)
X + -7869.305588251
indeks harga
406.030
410.161
414.293
418.424
422.556
426.687
430.819
434.950
439.082
443.213
447.345
451.476
455.608
459.739
463.871
468.002
472.134
476.265
480.396
1 US$ =
0.212811437513123
864,500,000
= 2,017,347.210
0.500
= 1,008,673.605
0.200
= 403,469.442
0.800
= 1,613,877.768
0.300
= 605,204.163
= 2,759,562.579
= 0.400
806,938.884
= 1,536,157.303
= 10,751,230.952
= 0.050
100,867.360
= 0.200
2,150,246.190
= 0.080
860,098.476
= 0.150
2,310,407.163
= 5,421,619.190
IDC
= 12,472,407.1788
= 863,205.1922
= 129,480.7788
= 4,824,150.6363
= 970,371.0086
= 172,641.0384
= 1,447,245.1909
= 24,506,947.7210
= 1,617,285.0143
= 646,914.0057
= 161,728.5014
2,425,927.5214
= 1,374,139.8857
= 28,307,015.1281
=
=
= 258,961.5577
= 3,618,112.9773
= 1,206,037.6591
= 1,111,883.4473
6,194,995.6413
= 24,120,753.1817
= MC + GE
= 34,502,010.7694
d=
tahun
tahun
47,240,543.683 22,875,793.360
1,470,259.1039
)+(WC/((1+i)^11))
22237668.9462691
Selling Price
Kapasitas Harga
0 0
100 55.120
Fixed Cost
Kapasitas Harga
0 9.995
100 9.995
BELI
12777
13,019.500 Rp
50 - 60 FCI
PEC 25 - 55 PEC
PEC 6 - 30 PEC
PEC 10 - 80 PEC
PEC 10 - 40 PEC
DC 6-30 DC
DC 2 - 8 DC
FCI 5 - 15 FCI 5 - 30 DC
10 - 50 TPC
15 TPC
15 OL
$ 835,849,309.92 10 - 20 TPC
$ 3,627,446.70 6 FCI
10 - 20 OL
0 - 6 TPC
10 FCI
2 - 4 FCI
0,4 - 1 FCI
20 - 30 OL 2 - 6 TPC
2 - 20 TPC
5 TPC
0 - 10 TCI
6944.46641690897 kg/jam
50,000,158.20
375.06279184467
375062.79184467 kg per tahun
0.2 per kg
75012.558368934 US$per tahun
Umur pabrik didapat dari Peter hal 271
Umur pabrik = 11 tahun
= 1,470,259.104
Sisa Hutang
15,566,368.262
8,798,382.061
0.000
24,364,750.324