PERHITUNGAN VOLUME

KEGIATAN DUKUH …………... RW. …. DESA …..

No. Uraian Panjang Lebar Tinggi Jumlah Volume

A. Pembuatan Gudang Bolo Pecah

( 6 x 30 ) 30.00 6.00 180.00 m2

1 Galian tanah 30.00 0.70 0.80 1.00 16.80 m3

2 Pasangan pondasi 30.00 0.50 0.90 1.00 13.50 m3
3 Pasangan batu bata 30.00 3.00 90.00 m2
4 Betonan
a. Sloof 30.00 0.15 0.20 1.00 0.90 m3
b. Kolom 3.20 0.11 0.11 10.00 0.39 m3
c. Ring balk 30.00 0.15 0.20 1.00 0.90 m3
d. Pasang balok 6.00 0.15 0.30 2.00 0.54 m3
2.73 m3
5 Pasang kusen gendong 12.00 m'
6 Pasang murplat dan gording 10.50 7.00 73.50 m'
7 Pasang asbes 10.50 7.00 73.50 m2

1 Galian tanah 16.80

Pekerja 0.650 Org/hr 16.80 10.92
Mandor 0.025 Org/hr 16.80 0.42
2 Pasangan pondasi 1 Pc : 5 Psr 13.50
Batu kali 1.200 m3 13.50 16.20
Semen PC 160.00 kg 13.50 2,160.00
Pasir pasang 0.544 m3 13.50 7.34
Tukang batu 0.600 Org/hr 13.50 8.10
Kepala tukang batu 0.060 Org/hr 13.50 0.81
Pekerja 1.500 Org/hr 13.50 20.25
Mandor 0.075 Org/hr 13.50 1.01
3 Pasang batu bata 1 Pc : 6 Psr 90.00
Bata merah 70.000 bh 90.00 6,300.00
Semen PC 5.600 kg 90.00 504.00
Pasir pasang 0.045 m3 90.00 4.05
Tukang batu 0.100 Org/hr 90.00 9.00
Kepala tk. Batu 0.010 Org/hr 90.00 0.90
Pekerja 0.300 Org/hr 90.00 27.00
Mandor 0.015 Org/hr 90.00 1.35
4 Beton 1 Pc : 2 Psr : 3 Kr 2.73
Semen PC 304.00 kg 2.73 829.07
Pasir beton 0.540 m3 2.73 1.47
Batu pecah 2/3 0.820 m3 2.73 2.24
Tukang batu 0.200 Org/hr 2.73 0.55
Kepala tukang 0.020 Org/hr 2.73 0.05
Pekerja 1.200 Org/hr 2.73 3.27
Mandor 0.200 Org/hr 2.73 0.55
5 Pembesian 2.73
Besi beton 110.00 kg 2.73 299.99
Kawat beton 1.000 kg 2.73 2.73
Tukang besi 2.000 Org/hr 2.73 5.45
Kepala tukang 4.000 Org/hr 2.73 10.91
Pekerja 1.000 Org/hr 2.73 2.73

Kebutuhan bahan
Pasir pasang 12.87 13.00 m3
Batu kali 16.20 16.00 m3
Batu pecah 2 - 3 2.24 2.50 m3
Batu bata 6,300.00 6,300.00 bh
Semen PC 3,493.07 40 87.33 zak 80.00
Besi 299.99 308.00 kg
Papan 40.00 40.00 lbr
Kayu 5 - 7 73.50 24.50 btg 25.00
Asbes 73.50 - m2
Tukang 23.10 30.00
Tenaga 61.44 60.00

Silahkan Isi pada Volume : Panjang x Lebar dan Tinggi

Sesuaikan dengan kondisi sebenarnya
 Daftar Harga Satuan Bahan
Kegiatan : Pembuatan Gudang Perkakas
Lokasi : Dukuh ... RW Desa
Tahun Anggaran : ….

Harga
No. Uraian Bahan Satuan
Rp.

I. Harga Satuan Bahan

1 Semen PC kg Rp 1,375.00
2 Pasir pasang m 3
Rp 160,000.00
3 Pasir beton m3 Rp 160,000.00
4 Pasir urug m3 Rp 140,000.00
5 Tanah urug m3 Rp 100,000.00
6 Sirtu m 3
Rp 155,000.00
7 Batu kali m 3
Rp 160,000.00
8 Batu pecah 0,5 - 1 m 3
Rp 235,000.00
9 Batu pecah 1 - 2 m 3
Rp 230,000.00
10 Batu pecah 2 - 3 m 3
Rp 225,000.00
11 Batu pecah 3 - 5 m 3
Rp 220,000.00
12 Aspal kg Rp 11,000.00
13 Besi kg Rp 10,500.00
14 Kawat beton kg Rp 17,000.00
15 Kayu tahun/kayu cetakan m3 Rp 2,000,000.00
16 Paku kg Rp 17,000.00
17 Keramik 30x30 m2 Rp 55,000.00
18 Keramik 20 x 20 m2 Rp 60,000.00
19 Semen warna kg Rp 15,000.00
20 Kayu bakar m3 Rp 250,000.00
21 Balok kayu kruing m3 Rp 6,500,000.00
22 Kaso 5/7 kayu kruing m3 Rp 6,000,000.00
23 Reng kayu kruing m3 Rp 3,000,000.00
24 Kayu kamper papan m3 Rp 7,500,000.00
25 Batu bata bh Rp 700.00
26 Lampu esensial bh Rp 50,000.00
27 Buis beton 1/2 dia 20 cm bh Rp 20,000.00
28 Buis beton 1/2 dia 30 cm bh Rp 30,000.00
29 Eternit lbr Rp 17,000.00
30 Lis kayu 1/5 kruing m1 Rp 3,500.00
31 Kayu meranti 5/7 m 3
Rp 4,500,000.00
32 Lem putih kg Rp 17,500.00
33 Kaca bening m2 Rp 100,000.00
34 Plamur tembok kg Rp 16,000.00
35 Amplas lbr Rp 3,500.00
36 Cat kayu dasar kg Rp 55,000.00
37 Cat kayu kg Rp 60,000.00
38 Thiner ltr Rp 16,500.00
39 Kuas bh Rp 17,000.00
40 Plamur kayu kg Rp 30,000.00
41 Cat tembok kg Rp 25,000.00
42 Closet jongkok bh Rp 150,000.00
43 Sel tape bh Rp 4,500.00
44 Kran air bh Rp 25,000.00
45 Floor drain bh Rp 25,000.00
46 Multiplek 12 mm lbr Rp 125,000.00
47 Reng kruing m3 Rp 3,500,000.00
48 Woodplank 0,9 x 20 m1 Rp 17,500.00
49 Woodplank 0,9 x 30 m1 Rp 25,000.00
50 Pipa PVC Q 1/2" m1 Rp 7,500.00
51 Pipa PVC Q 2" m 1
Rp 15,000.00
52 Pipa besi galvanis 2" m 1
Rp 45,000.00
53 Sewa alat stemper unit Rp 150,000.00
54 Sewa alat las unit Rp 200,000.00
 Daftar Harga Satuan Upah
Kegiatan : Pembuatan Gudang Perkakas
Lokasi : Dukuh ... RW Desa
Tahun Anggaran : ….

Harga
No. Uraian Upah Satuan
Rp.

II. Harga Satuan Upah

1 Pekerja Org/hr Rp 55,000.00
2 Mandor Org/hr Rp 65,000.00
3 Tukang batu Org/hr Rp 65,000.00
4 Tukang kayu Org/hr Rp 65,000.00
5 Tukang besi Org/hr Rp 65,000.00
6 Tukang cat Org/hr Rp 65,000.00
7 Tukang almunium Org/hr Rp 65,000.00
8 Tukang ledeng Org/hr Rp 65,000.00
9 Kepala tukang Org/hr Rp 70,000.00
 Daftar Harga Satuan Pekerjaan
Kegiatan : Pembuatan Gudang Perkakas
Lokasi : Dukuh ... RW Desa
Tahun Anggaran : ….

Harga
No. Uraian Pekerjaan Satuan
Rp.

1 Pengukuran dan pasang bouwplank m1 Rp 51,365.00

2 Galian tanah m 3
Rp 37,375.00
3 Urugan tanah kembali m 3
Rp 12,300.00
4 Urugan tanah m3 Rp 138,450.00
5 Urugan pasir m3 Rp 182,400.00
6 Urugan sirtu m3 Rp 241,300.00
7 Pasang batu kosong/Aanstamping m 3
Rp 320,965.00
8 Pasang batu kali 1 : 6 m 3
Rp 629,615.00
9 Pasang batu bata 1 : 3 m 2
Rp 95,475.00
10 Pasang batu bata 1 : 6 m 2
Rp 88,575.00
11 Plesteran 1 : 3 m 2
Rp 42,647.00
12 Plesteran 1 : 6 m 2
Rp 37,746.00
13 Pasang buis beton 1/2 dia 20cm m 2
Rp 91,618.85
14 Pasang paving blok m 2
Rp 95,600.00
15 Mengerjakan beton 1 : 3 : 5 m 3
Rp 655,350.00
16 Beton tumbuk 1 : 3 : 5 tebal 5 cm m 2
Rp 32,767.50
17 Beton tumbuk 1 : 3 : 5 tebal 7 cm m 2
Rp 45,874.50
18 Mengerjakan beton 1 : 2 : 3 m 3
Rp 790,500.00
19 Pembesian dengan besi 110 Kg kg Rp 1,637,000.00
20 Pembesian dengan besi 150 Kg kg Rp 2,057,000.00
21 Mengerjakan cetakan beton m3 Rp 906,650.00
22 Mengerjakan beton bertulang dengan besi 110 Kg m 3
Rp 3,334,150.00
23 Mengerjakan beton bertulang dengan besi 150 Kg m 3
Rp 3,754,150.00
24 Mengerjakan besi baja kg Rp 22,925.00
25 Pasang batu lempeng m2 Rp 160,860.00
26 Pasang rangka atap kayu kruing m 3
Rp 7,610,675.00
27 Pasang plafond eternit rangka kayu meranti m 3
Rp 80,525.00
28 Pasang eternit 100 x 100 cm m 2
Rp 29,295.00
29 Pasang plafond dan eternit m 2
Rp 109,820.00
30 Pasang daun pintu panel kayu kamper m2 Rp 592,685.00
31 Pasang kusen/pintu kayu kamper m3 Rp 9,955,500.00
32 Pasang kaca bening 5 mm m2 Rp 131,940.00
33 Pasang woodplank 0,9 x 20 cm m 1
Rp 69,815.00
35 Pasang woodplank 0,9 x 30 cm m 1
Rp 84,065.00
36 Pasang list plafond kayu propil m 1
Rp 11,575.00
37 Pasang keramik 40/40 cm m 2
Rp 132,575.00
38 Pasang lantai keramik 20 x 20 cm m 2
Rp 143,060.00
39 Pasang dinding keramik 20 x 25 cm m 2
Rp 150,930.00
40 Cat tembok baru m 2
Rp 15,693.00
41 Cat kayu/besi m 2
Rp 38,445.00
42 Cat plafond baru 3 x m 2
Rp 15,674.50
43 Cat genteng m 2
Rp 28,450.00
44 Pasang closet jongkok porselin bh Rp 325,206.25
45 Pasang kran air bh Rp 32,895.00
46 Pasang floor drain bh Rp 33,075.00
47 Pasang pipa PVC 1/2" m1 Rp 34,315.00
 Daftar Analisa Harga Satuan Bahan Dan Upah
Pekerjaan : Pembuatan Gudang Perkakas
Lokasi : Dukuh ... RW Desa
Tahun Anggaran : ….

1 1 M' PENGUKURAN DAN PASANG BOUWPLANK

0.005 m3 Kayu 5/7 6,000,000.00 30,000.00
0.020 kg Paku Biasa 2" - 5" 17,000.00 340.00
0.004 m3 Kayu begesting 2,000,000.00 8,000.00
0.100 Org/hr Pekerja 55,000.00 5,500.00
0.100 Org/hr Tukang kayu 65,000.00 6,500.00
0.010 Org/hr Kepala tukang 70,000.00 700.00
0.005 Org/hr Mandor 65,000.00 325.00
Rp 51,365.00
2 1 M3 GALIAN TANAH
0.650 Org/hr Pekerja Rp 55,000.00 Rp 35,750.00
0.025 Org/hr Mandor Rp 65,000.00 Rp 1,625.00
Rp 37,375.00
3 1 M3 URUGAN TANAH KEMBALI
0.200 Org/hr Pekerja Rp 55,000.00 Rp 11,000.00
0.020 Org/hr Mandor Rp 65,000.00 Rp 1,300.00
Rp 12,300.00
4 1 M3 URUGAN TANAH
1.200 m3 Tanah urug Rp 100,000.00 Rp 120,000.00
0.300 Org/hr Pekerja Rp 55,000.00 Rp 16,500.00
0.030 Org/hr Mandor Rp 65,000.00 Rp 1,950.00
Rp 138,450.00
5 1 M3 URUGAN PASIR
1.200 m3 Pasir urug Rp 140,000.00 Rp 168,000.00
0.250 Org/hr Pekerja Rp 55,000.00 Rp 13,750.00
0.010 Org/hr Mandor Rp 65,000.00 Rp 650.00
Rp 182,400.00
6 1 M3 URUGAN SIRTU
1.200 m3 Sirtu Rp 155,000.00 Rp 186,000.00
0.300 Org/hr Pekerja Rp 55,000.00 Rp 16,500.00
0.020 Org/hr Mandor Rp 65,000.00 Rp 1,300.00
0.250 Org/hr Sewa alat stemper Rp 150,000.00 Rp 37,500.00
Rp 241,300.00
7 1 M3 PASANG BATU KOSONG/AANSTAMPING
1.200 m3 Batu kali Rp 160,000.00 Rp 192,000.00
0.300 m3 Pasir urug Rp 140,000.00 Rp 42,000.00
0.580 Org/hr Tukang batu Rp 65,000.00 Rp 37,700.00
0.039 Org/hr Kepala tukang Rp 70,000.00 Rp 2,730.00
0.800 Org/hr Pekerja Rp 55,000.00 Rp 44,000.00
0.039 Org/hr Mandor Rp 65,000.00 Rp 2,535.00
Rp 320,965.00
8 1 M3 PASANG BATU KALI 1 : 5
1.200 m3 Batu kali Rp 160,000.00 Rp 192,000.00
160.00 kg Semen PC Rp 1,375.00 Rp 220,000.00
0.544 m3 Pasir pasang Rp 160,000.00 Rp 87,040.00
0.600 Org/hr Tukang batu Rp 65,000.00 Rp 39,000.00
0.060 Org/hr Kepala tukang batu Rp 70,000.00 Rp 4,200.00
1.500 Org/hr Pekerja Rp 55,000.00 Rp 82,500.00
0.075 Org/hr Mandor Rp 65,000.00 Rp 4,875.00
Rp 629,615.00
9 1 M2 PASANG BATU BATA 1 : 3
70.000 bh Bata merah Rp 700.00 Rp 49,000.00
11.200 kg Semen PC Rp 1,375.00 Rp 15,400.00
0.040 m3 Pasir pasang Rp 160,000.00 Rp 6,400.00
0.100 Org/hr Tukang batu Rp 65,000.00 Rp 6,500.00
0.010 Org/hr Kepala tk. Batu Rp 70,000.00 Rp 700.00
0.300 Org/hr Pekerja Rp 55,000.00 Rp 16,500.00
0.015 Org/hr Mandor Rp 65,000.00 Rp 975.00
Rp 95,475.00
10 1 M2 PASANG BATU BATA 1 : 6
70.000 bh Bata merah Rp 700.00 Rp 49,000.00
5.600 kg Semen PC Rp 1,375.00 Rp 7,700.00
0.045 m3 Pasir pasang Rp 160,000.00 Rp 7,200.00
0.100 Org/hr Tukang batu Rp 65,000.00 Rp 6,500.00
0.010 Org/hr Kepala tk. Batu Rp 70,000.00 Rp 700.00
0.300 Org/hr Pekerja Rp 55,000.00 Rp 16,500.00
0.015 Org/hr Mandor Rp 65,000.00 Rp 975.00
Rp 88,575.00
11 1 M2 PLESTERAN 1 : 3
7.776 kg Semen PC Rp 1,375.00 Rp 10,692.00
0.023 m3 Pasir pasang Rp 160,000.00 Rp 3,680.00
0.150 Org/hr Tukang batu Rp 65,000.00 Rp 9,750.00
0.015 Org/hr Kepala tukang Rp 70,000.00 Rp 1,050.00
0.300 Org/hr Pekerja Rp 55,000.00 Rp 16,500.00
0.015 Org/hr Mandor Rp 65,000.00 Rp 975.00
Rp 42,647.00
12 1 M2 PLESTERAN 1 : 6
3.888 kg Semen PC Rp 1,375.00 Rp 5,346.00
0.045 m3 Pasir pasang Rp 160,000.00 Rp 7,200.00
0.150 Org/hr Tukang batu Rp 65,000.00 Rp 9,750.00
0.015 Org/hr Kepala tukang Rp 70,000.00 Rp 1,050.00
0.250 Org/hr Pekerja Rp 55,000.00 Rp 13,750.00
0.010 Org/hr Mandor Rp 65,000.00 Rp 650.00
Rp 37,746.00
13 1 M' PASANG BUIS BETON 1/2 dia 20
0.150 m3 Pekerjaan galian Rp 37,375.00 Rp 5,606.25
0.025 m3 Pekerjaan urugan pasir Rp 182,400.00 Rp 4,560.00
0.400 m2 Pekerjaan pasang batu bata Rp 95,475.00 Rp 38,190.00
0.600 m2 Pekerjaan plesteran Rp 37,746.00 Rp 22,647.60
1.000 bh Buis beton 1/2 dia 20 Rp 20,000.00 Rp 20,000.00
0.050 m3 Urugan kembali Rp 12,300.00 Rp 615.00
Rp 91,618.85
14 1 M2 PASANG PAVING BLOK
1.000 m2 Paving blok Rp 60,000.00 Rp 60,000.00
0.027 m3 Pasir pasang Rp 160,000.00 Rp 4,320.00
0.240 Org/hr Tukang batu Rp 65,000.00 Rp 15,600.00
0.024 Org/hr Kepala tukang batu Rp 70,000.00 Rp 1,680.00
0.160 Org/hr Pekerja Rp 55,000.00 Rp 8,800.00
0.080 Org/hr Mandor Rp 65,000.00 Rp 5,200.00
Rp 95,600.00
15 1 M3 MENGERJAKAN BETON 1 Pc : 3 Psr : 5 Krl
230.00 kg Semen PC Rp 1,375.00 Rp 316,250.00
0.390 m3 Pasir beton Rp 160,000.00 Rp 62,400.00
0.780 m3 Batu pecah 2/3 Rp 235,000.00 Rp 183,300.00
0.200 Org/hr Tukang batu Rp 65,000.00 Rp 13,000.00
0.020 Org/hr kepala tk. Batu Rp 70,000.00 Rp 1,400.00
1.200 Org/hr Pekerja Rp 55,000.00 Rp 66,000.00
0.200 Org/hr Mandor Rp 65,000.00 Rp 13,000.00
Rp 655,350.00
 Beton tumbuk ( 1:3:5 ) Tebal 5 cm / M2 Rp 655,350.00 0.05 Rp 32,767.50

Beton tumbuk ( 1:3:5 ) Tebal 7 cm / M2 Rp 655,350.00 0.07 Rp 45,874.50

16 PEKERJAAN BETON
a. 1 M3 BETON 1 : 2 : 3
304.00 kg Semen PC Rp 1,375.00 Rp 418,000.00
0.540 m3 Pasir beton Rp 160,000.00 Rp 86,400.00
0.820 m3 Batu pecah 2/3 Rp 235,000.00 Rp 192,700.00
0.200 Org/hr Tukang batu Rp 65,000.00 Rp 13,000.00
0.020 Org/hr Kepala tukang Rp 70,000.00 Rp 1,400.00
1.200 Org/hr Pekerja Rp 55,000.00 Rp 66,000.00
0.200 Org/hr Mandor Rp 65,000.00 Rp 13,000.00
Rp 790,500.00
b. 1 M3 BETON BERTULANG DENGAN BESI 110 KG
110.00 kg Besi beton Rp 10,500.00 Rp 1,155,000.00
1.000 kg Kawat beton Rp 17,000.00 Rp 17,000.00
2.000 Org/hr Tukang besi Rp 65,000.00 Rp 130,000.00
4.000 Org/hr Kepala tukang Rp 70,000.00 Rp 280,000.00
1.000 Org/hr Pekerja Rp 55,000.00 Rp 55,000.00
Rp 1,637,000.00
c. 1 M3 BETON BERTULANG DENGAN BESI 150 KG
150.00 kg Besi beton Rp 10,500.00 Rp 1,575,000.00
1.000 kg Kawat beton Rp 17,000.00 Rp 17,000.00
2.000 Org/hr Tukang besi Rp 65,000.00 Rp 130,000.00
4.000 Org/hr Kepala tukang besi Rp 70,000.00 Rp 280,000.00
1.000 Org/hr Pekerja Rp 55,000.00 Rp 55,000.00
Rp 2,057,000.00
d. 1 M3 KAYU CETAKAN UNTUK BETON BERTULANG
0.410 m3 Kayu tahun Rp 2,000,000.00 Rp 820,000.00
1.000 kg Paku rata-rata Rp 17,000.00 Rp 17,000.00
0.500 Org/hr Tukang kayu Rp 65,000.00 Rp 32,500.00
0.050 Org/hr Kepala tukang kayu Rp 70,000.00 Rp 3,500.00
0.200 Org/hr Pekerja Rp 55,000.00 Rp 11,000.00
0.010 Org/hr Mandor Rp 65,000.00 Rp 650.00
0.400 Org/hr Pekerja untuk bongkar Rp 55,000.00 Rp 22,000.00
Rp 906,650.00

Harga beton bertulang dengan besi 110 Kg ( a + b + d ) Rp 3,334,150.00

Harga beton bertulang dengan besi 150 Kg ( a + c + d ) Rp 3,754,150.00

17 1 KG MENGERJAKAN BESI BAJA

0.050 Org/hr Tukang besi 65,000.00 3,250.00
0.003 Org/hr Kepala tukang besi 70,000.00 210.00
0.075 Org/hr Pekerja 55,000.00 4,125.00
0.002 Org/hr Mandor 65,000.00 130.00
1.100 kg Besi baja 10,500.00 11,550.00
0.040 kg Kawat las 75,000.00 3,000.00
0.030 ltr Solar 5,000.00 150.00
0.004 ltr Oli pelumas 27,500.00 110.00
0.002 unit Sewa alat las 200,000.00 400.00
Rp 22,925.00
18 1 M2 PASANG BATU LEMPENG
1.100 m2 Batu lempeng Rp 100,000.00 110,000.00
0.120 zak Semen PC 50 Kg Rp 1,375.00 165.00
0.032 m3 Pasir pasang Rp 160,000.00 5,120.00
0.300 Org/hr Tukang batu Rp 65,000.00 19,500.00
0.050 Org/hr Kepala tukang Rp 70,000.00 3,500.00
0.375 Org/hr Pekerja Rp 55,000.00 20,625.00
0.030 Org/hr Mandor Rp 65,000.00 1,950.00
Rp 160,860.00
19 1 M3 PASANG RANGKA ATAP KAYU KRUING
1.100 m3 Kayu balok kruing Rp 6,500,000.00 Rp 7,150,000.00
2.900 kg Paku Rp 17,000.00 Rp 49,300.00
4.500 Org/hr Tukang kayu Rp 65,000.00 Rp 292,500.00
0.450 Org/hr Kepala tk. Kayu Rp 70,000.00 Rp 31,500.00
1.500 Org/hr Pekerja Rp 55,000.00 Rp 82,500.00
0.075 Org/hr Mandor Rp 65,000.00 Rp 4,875.00
Rp 7,610,675.00
20 1 M2 PASANG PLAFOND ETERNIT RANGKA KAYU MERANTI
0.010 m3 Balok kayu meranti Rp 4,500,000.00 Rp 45,000.00
0.060 kg Paku Rp 17,000.00 Rp 1,020.00
0.334 Org/hr Tukang kayu Rp 65,000.00 Rp 21,710.00
0.033 Org/hr Kepala tk. Kayu Rp 70,000.00 Rp 2,310.00
0.180 Org/hr Pekerja Rp 55,000.00 Rp 9,900.00
0.009 Org/hr Mandor Rp 65,000.00 Rp 585.00
Rp 80,525.00
21 1 M2 MENUTUP ETERNIT 100 X 100 CM
1.000 m2 Eternit / asbes plat Rp 17,000.00 Rp 17,000.00
0.050 kg Paku Rp 17,000.00 Rp 850.00
0.150 Org/hr Tukang kayu Rp 65,000.00 Rp 9,750.00
0.015 Org/hr Kepala tk. Kayu Rp 70,000.00 Rp 1,050.00
0.007 Org/hr Pekerja Rp 55,000.00 Rp 385.00
0.004 Org/hr Mandor Rp 65,000.00 Rp 260.00
Rp 29,295.00
22 1 M2 PASANG PLAFOND DAN PENUTUP ETERNIT
JADI = Rp 109,820.00

23 1 M2 PASANG DAUN PINTU PANIL KAYU KAMPER

0.044 m3 Kayu kamper Rp 7,500,000.00 Rp 330,000.00
0.100 kg Paku Rp 17,000.00 Rp 1,700.00
0.750 kg Lem putih Rp 17,500.00 Rp 13,125.00
3.350 Org/hr Tukang kayu Rp 65,000.00 Rp 217,750.00
0.268 Org/hr Kepala tk. Kayu Rp 70,000.00 Rp 18,760.00
0.139 Org/hr Pekerja Rp 55,000.00 Rp 7,645.00
0.057 Org/hr Mandor Rp 65,000.00 Rp 3,705.00
Rp 592,685.00
24 1 M3 PASANG KOZYN PINTU/JENDELA KAYU KAMPER
1.100 m3 Kayu kamper Rp 7,500,000.00 Rp 8,250,000.00
2.500 bh Paku Rp 17,000.00 Rp 42,500.00
1.000 kg Lem kayu Rp 17,500.00 Rp 17,500.00
18.000 Org/hr Tukang kayu Rp 65,000.00 Rp 1,170,000.00
1.800 Org/hr Kepala tukang Rp 70,000.00 Rp 126,000.00
6.000 Org/hr Pekerja Rp 55,000.00 Rp 330,000.00
0.300 Org/hr Mandor Rp 65,000.00 Rp 19,500.00
Rp 9,955,500.00
25 1 M2 PASANG KACA BENING 5 MM
1.100 m2 Kaca bening 5 mm Rp 100,000.00 Rp 110,000.00
0.240 Org/hr Tukang kayu Rp 65,000.00 Rp 15,600.00
0.024 Org/hr Kepala tukang Rp 70,000.00 Rp 1,680.00
0.080 Org/hr Pekerja Rp 55,000.00 Rp 4,400.00
0.004 Org/hr Mandor Rp 65,000.00 Rp 260.00
Rp 131,940.00
26 1 M' PASANG LISPLANK WOODPLANK 0,9 X 20
1.100 m' Woodplank Rp 17,500.00 Rp 19,250.00
0.005 m3 Kayu 4/6 ( kruing ) Rp 6,000,000.00 Rp 30,000.00
0.020 kg Paku/sekrup rata-rata Rp 17,000.00 Rp 340.00
0.200 Org/hr Tukang kayu Rp 65,000.00 Rp 13,000.00
0.020 Org/hr Kepala tukang Rp 70,000.00 Rp 1,400.00
0.100 Org/hr Pekerja Rp 55,000.00 Rp 5,500.00
0.005 Org/hr Mandor Rp 65,000.00 Rp 325.00
Rp 69,815.00
27 1 M' PASANG LISPLANK WOODPLANK 0,9 X 30
1.100 m' Lisplank GRC 1,2/40 Rp 25,000.00 Rp 27,500.00
0.006 m3 Kayu 4/6 ( kruing ) Rp 6,000,000.00 Rp 36,000.00
0.020 kg Paku/sekrup rata-rata Rp 17,000.00 Rp 340.00
0.200 Org/hr Tukang kayu Rp 65,000.00 Rp 13,000.00
0.020 Org/hr Kepala tukang Rp 70,000.00 Rp 1,400.00
0.100 Org/hr Pekerja Rp 55,000.00 Rp 5,500.00
0.005 Org/hr Mandor Rp 65,000.00 Rp 325.00
Rp 84,065.00
28 1 M' LIST LANGIT-LANGIT BAHAN KAYU KRUING
1.100 m' Lis kayu kruing propil Rp 3,500.00 Rp 3,850.00
0.050 kg Paku Rp 17,000.00 Rp 850.00
0.075 Org/hr Tukang kayu Rp 65,000.00 Rp 4,875.00
0.008 Org/hr Kepala tukang Rp 70,000.00 Rp 560.00
0.025 Org/hr Pekerja Rp 55,000.00 Rp 1,375.00
0.001 Org/hr Mandor Rp 65,000.00 Rp 65.00
Rp 11,575.00
29 1 M2 PASANG LANTAI KERAMIK 30x30 CM BERMOTIF
1.050 m2 Keramik 30x30 cm Rp 55,000.00 Rp 57,750.00
0.200 zak Semen PC 50 Kg Rp 1,375.00 Rp 275.00
0.030 m3 Pasir pasang Rp 160,000.00 Rp 4,800.00
0.070 kg Semen warna Rp 60,000.00 Rp 4,200.00
0.400 Org/hr Tukang batu Rp 65,000.00 Rp 26,000.00
0.075 Org/hr Kepala tukang Rp 70,000.00 Rp 5,250.00
0.600 Org/hr Pekerja Rp 55,000.00 Rp 33,000.00
0.020 Org/hr Mandor Rp 65,000.00 Rp 1,300.00
Rp 132,575.00
30 1 M2 PASANG LANTAI KERAMIK 20x20 cm
1.050 m2 Keramik 20x20 cm Rp 60,000.00 Rp 63,000.00
0.240 zak Semen PC 50 Kg Rp 1,375.00 Rp 330.00
0.030 m3 Pasir pasang Rp 160,000.00 Rp 4,800.00
0.100 kg Semen warna Rp 60,000.00 Rp 6,000.00
0.400 Org/hr Tukang batu Rp 65,000.00 Rp 26,000.00
0.114 Org/hr Kepala tukang Rp 70,000.00 Rp 7,980.00
0.600 Org/hr Pekerja Rp 55,000.00 Rp 33,000.00
0.030 Org/hr Mandor Rp 65,000.00 Rp 1,950.00
Rp 143,060.00
31 1 M2 PASANG DINDING KERAMIK 20x25 cm
1.050 m2 Keramik 20x25 cm Rp 60,000.00 Rp 63,000.00
0.200 zak Semen PC 50 Kg Rp 1,375.00 Rp 275.00
0.030 m3 Pasir pasang Rp 160,000.00 Rp 4,800.00
0.100 kg Semen warna Rp 60,000.00 Rp 6,000.00
0.400 Org/hr Tukang batu Rp 65,000.00 Rp 26,000.00
0.114 Org/hr Kepala tukang Rp 70,000.00 Rp 7,980.00
0.750 Org/hr Pekerja Rp 55,000.00 Rp 41,250.00
0.025 Org/hr Mandor Rp 65,000.00 Rp 1,625.00
Rp 150,930.00
32 1 M2 CAT TEMBOK BARU
0.028 kg Plamur tembok Rp 16,000.00 Rp 448.00
0.140 kg Cat dasar Rp 25,000.00 Rp 3,500.00
0.280 kg Cat tembok Rp 25,000.00 Rp 7,000.00
0.042 Org/hr Tukang cat Rp 65,000.00 Rp 2,730.00
0.004 Org/hr Kepala tukang cat Rp 70,000.00 Rp 280.00
0.028 Org/hr Pekerja Rp 55,000.00 Rp 1,540.00
0.003 Org/hr Mandor Rp 65,000.00 Rp 195.00
Rp 15,693.00
33 1 M2 PEKERJAAN CAT KAYU / BESI
0.100 kg Plamur kayu Rp 30,000.00 Rp 3,000.00
0.100 kg Cat kayu dasar Rp 55,000.00 Rp 5,500.00
0.260 kg Cat kayu Rp 60,000.00 Rp 15,600.00
0.200 ltr Thinner Rp 16,500.00 Rp 3,300.00
0.150 Org/hr Tukang cat Rp 65,000.00 Rp 9,750.00
0.015 Org/hr Kepala tukang Rp 70,000.00 Rp 1,050.00
0.002 Org/hr Pekerja Rp 55,000.00 Rp 82.50
0.003 Org/hr Mandor Rp 65,000.00 Rp 162.50
Rp 38,445.00
34 1 M2 PEKERJAAN CAT PLAFOND ( Plafond baru 3 x )
0.028 kg Plamir tembok Rp 16,000.00 Rp 448.00
0.140 lbr Cat dasar Rp 25,000.00 Rp 3,500.00
0.280 kg Cat tembok Rp 25,000.00 Rp 7,000.00
0.042 Org/hr Tukang cat Rp 65,000.00 Rp 2,730.00
0.004 Org/hr Kepala tukang Rp 70,000.00 Rp 294.00
0.028 Org/hr Pekerja Rp 55,000.00 Rp 1,540.00
0.003 Org/hr Mandor Rp 65,000.00 Rp 162.50
Rp 15,674.50
35 1 M2 PEKERJAAN CAT GENTENG
0.200 kg Cat genteng Rp 30,000.00 Rp 6,000.00
0.150 Org/hr Tukang cat Rp 65,000.00 Rp 9,750.00
0.015 Org/hr Kepala tukang Rp 70,000.00 Rp 1,050.00
0.200 Org/hr Pekerja Rp 55,000.00 Rp 11,000.00
0.010 Org/hr Mandor Rp 65,000.00 Rp 650.00
Rp 28,450.00
36 PASANG 1 BH CLOSET JONGKOK PORSELEN
1.000 bh Closet jongkok porselen Rp 150,000.00 Rp 150,000.00
0.150 zak Semen PC 50 Kg Rp 1,375.00 Rp 206.25
0.010 m3 Pasir pasang Rp 160,000.00 Rp 1,600.00
1.500 Org/hr Tukang batu Rp 65,000.00 Rp 97,500.00
0.150 Org/hr Kepala tukang Rp 70,000.00 Rp 10,500.00
1.000 Org/hr Pekerja Rp 55,000.00 Rp 55,000.00
0.160 Org/hr Mandor Rp 65,000.00 Rp 10,400.00
Rp 325,206.25
37 1 BH PASANG KRAN AIR
1.000 bh Kran air Rp 25,000.00 Rp 25,000.00
0.020 set Sel tape Rp 4,500.00 Rp 90.00
0.100 Org/hr Tukang ledeng Rp 65,000.00 Rp 6,500.00
0.008 Org/hr Kepala tukang Rp 70,000.00 Rp 560.00
0.010 Org/hr Pekerja Rp 55,000.00 Rp 550.00
0.003 Org/hr Mandor Rp 65,000.00 Rp 195.00
Rp 32,895.00
38 1 BH PASANG FLOOR DRAIN
1.000 bh Floor drain Rp 25,000.00 Rp 25,000.00
0.010 Org/hr Pekerja Rp 55,000.00 Rp 550.00
0.100 Org/hr Tukang ledeng Rp 65,000.00 Rp 6,500.00
0.010 Org/hr Kepala tukang Rp 70,000.00 Rp 700.00
0.005 Org/hr Mandor Rp 65,000.00 Rp 325.00
Rp 33,075.00
39 1 M' PASANG PIPA PVC Q 1/2"
1.010 m' Pipa PVC Rp 7,500.00 Rp 7,575.00
0.350 Kelengkapan 35% Rp 7,500.00 Rp 2,625.00
0.135 Org/hr Pekerja Rp 55,000.00 Rp 7,425.00
0.225 Org/hr Tukang ledeng Rp 65,000.00 Rp 14,625.00
0.023 Org/hr Kepala tukang Rp 70,000.00 Rp 1,610.00
0.007 Org/hr Mandor Rp 65,000.00 Rp 455.00
Rp 34,315.00

#REF!
#REF!
#REF!

#REF!
 Rencana Anggaran Biaya

Kegiatan : Pembuatan Gudang Perkakas

Lokasi : Dukuh ... RW Desa
Tahun Anggaran : ….

Harga Satuan Jumlah Harga

No. Uraian Pekerjaan Volume Sat Rp. Rp.

Pembuatan Gudang Perkakas

( Panjang 9,00 m' dan Lebar 6,00 m' )
1 Pasir pasang 13.00 m3 Rp 190,000.00 Rp 2,470,000.00
2 Batu kali 16.00 m3 Rp 190,000.00 Rp 3,040,000.00
3 Batu pecah 2 - 3 2.50 m3 Rp 235,000.00 Rp 587,500.00
4 Batu bata 6,300.00 bh Rp 800.00 Rp 5,040,000.00
5 Semen PC 80.00 zak Rp 45,000.00 Rp 3,600,000.00
6 Besi 308.00 kg Rp 10,500.00 Rp 3,234,000.00
7 Papan 40.00 lbr Rp 17,000.00 Rp 680,000.00
8 Kayu 5/7 x 3 m 25.00 bh Rp 90,000.00 Rp 2,250,000.00
9 Asbes 73.50 bh Rp 40,000.00 Rp 2,940,000.00
10 Tukang 30.00 hr Rp 70,000.00 Rp 2,100,000.00
11 Pekerja 40.00 hr Rp 60,000.00 Rp 2,400,000.00

Rp 28,341,500.00
Jumlah Total Rp 28,341,500.00