III.

Aplikasi Perusahaan Dagang (Elektronik)

DATA 1: Nama Barang (nomor absen dan nama depan)

Kode Barang Nama Barang
A-T ATECH MOUSE Rp190,000
K-E KEYBOARD OKAYA Rp220,000
L-E LENOVO K5 Rp228,000
R-A RAZER MOUSE Rp247,000
I-P IPHONE XR Rp280,000
 Nama
NIM
Kelas
Kelompok
No. Absen

Data 2: Jenis Barang dan Diskon

Kode Jenis Jenis Barang
MO MOUSE
KE KEYBOARD
HP HP
Data 3 : Konsumen dan Ongkos Kirim
JT JB
Jatim Jawa Barat
Rp10,000 Rp50,000
 GRACESHEILA FT
2042530041
2B KEU
3
11

Jenis Barang dan Diskon

Termin
3/10,n/30
4/15,n/30
5/20,n/30

JL
Bali
Rp100,000

Nomor Bukti
O11/A/03/10/21/K3-11-K
Data 3 : Data Penjualan dan Nomor Bukti (Nomor absen dan nama depan)
Tgl TransaksiN (1) Nomor Bukti Nama Barang (2) Jenis Barang (3)
1-Sep-21 PJ-10-FA-T-U19-MO-JT-K ATECH MOUSE MOUSE
2-Sep-21 PJ-11-GK-E-U20-KE-JBT KEYBOARD OKAYA KEYBOARD
3-Sep-21 PJ-12-HL-E-U19-HP-JL-K LENOVO K5 HP
4-Sep-21 PJ-13-IR-A-U19-MO-JT-T RAZER MOUSE MOUSE
5-Sep-21 PJ-14-KI-P-U20-HP-JB-K IPHONE XR HP
6-Sep-21 PJ-15-KA-T-U19-MO-JL-T ATECH MOUSE MOUSE
7-Sep-21 PJ-16-KK-E-U20-KE-JT-K KEYBOARD OKAYA KEYBOARD
8-Sep-21 PJ-17-ML-E-U19-HP-JB-J LENOVO K5 HP
9-Sep-21 PJ-18-MR-A-U19-MO-JL-T RAZER MOUSE MOUSE
10-Sep-21 PJ-19-MI-P-U20-HP-JT-K IPHONE XR HP
11-Sep-21 PJ-20-NA-T-U20-MO-JB-T ATECH MOUSE MOUSE
12-Sep-21 PJ-21-NK-E-U20-KE-JL-K KEYBOARD OKAYA KEYBOARD
13-Sep-21 PJ-22-RL-E-U19-HP-JT-T LENOVO K5 HP
14-Sep-21 PJ-23-RR-A-U20-MO-JL-K RAZER MOUSE MOUSE
15-Sep-21 PJ-24-SI-P-U19-HP-JB-T IPHONE XR HP
16-Sep-21 PJ-25-SA-T-U20-MO-JB-K ATECH MOUSE MOUSE
17-Sep-21 PJ-26-SK-E-U19-KE-JT-T KEYBOARD OKAYA KEYBOARD
f(text) f(text) create f (lookup) data1 f (lookup) data2
 Konsumen (4) Termin % (5) Termin (hari) (6)
Jatim 5 20
Jawa Barat 4 15
Bali 2 10
Jatim 5 20
Jawa Barat 2 10
Bali 5 20
Jatim 4 15
Jawa Barat 2 10
Bali 5 20
Jatim 2 10
Jawa Barat 5 20
Bali 4 15
Jatim 2 10
Bali 5 20
Jawa Barat 2 10
Jawa Barat 5 20
Jatim 4 15
f (lookup) data3 f(text;f(lookup) f(text;f(lookup)
Data 4 : Laporan Penjualan Kredit (Nomor absen dan nama depan)
No Bukti Nama dan Jenis Barang (7) Harga (8) Unit (9)
PJ-10-FA-T-U19-MO-JT-K ATECH MOUSEMOUSE Rp190,000 3
PJ-11-GK-E-U20-KE-JBT KEYBOARD OKAYAKEYBOARD Rp220,000 5
PJ-12-HL-E-U19-HP-JL-K LENOVO K5HP Rp228,000 9
PJ-13-IR-A-U19-MO-JT-T RAZER MOUSEMOUSE Rp247,000 1
PJ-14-KI-P-U20-HP-JB-K IPHONE XRHP Rp280,000 23
PJ-15-KA-T-U19-MO-JL-T ATECH MOUSEMOUSE Rp285,000 56
PJ-16-KK-E-U20-KE-JT-K KEYBOARD OKAYAKEYBOARD Rp320,000 13
PJ-17-ML-E-U19-HP-JB-J LENOVO K5HP Rp323,000 9
PJ-18-MR-A-U19-MO-JL-T RAZER MOUSEMOUSE Rp342,000 3
PJ-19-MI-P-U20-HP-JT-K IPHONE XRHP Rp380,000 5
PJ-20-NA-T-U20-MO-JB-T ATECH MOUSEMOUSE Rp400,000 7
PJ-21-NK-E-U20-KE-JL-K KEYBOARD OKAYAKEYBOARD Rp420,000 2
PJ-22-RL-E-U19-HP-JT-T LENOVO K5HP Rp418,000 9
PJ-23-RR-A-U20-MO-JL-K RAZER MOUSEMOUSE Rp460,000 12
PJ-24-SI-P-U19-HP-JB-T IPHONE XRHP Rp456,000 14
PJ-25-SA-T-U20-MO-JB-K ATECH MOUSEMOUSE Rp500,000 16
PJ-26-SK-E-U19-KE-JT-T KEYBOARD OKAYAKEYBOARD Rp494,000 7
f (copy; data4) f (lookup double) f (lookup) data 1 f (text;value)
Jumlah (10) Onkos Kirim (11) Total Hrs Bayar (12)
Rp570,000 Rp10,000 Rp580,000
Rp1,100,000 Rp50,000 Rp1,150,000
Rp2,052,000 Rp100,000 Rp2,152,000
Rp247,000 Rp10,000 Rp257,000
Rp6,440,000 Rp50,000 Rp6,490,000
Rp15,960,000 Rp100,000 Rp16,060,000
Rp4,160,000 Rp10,000 Rp4,170,000
Rp2,907,000 Rp50,000 Rp2,957,000
Rp1,026,000 Rp100,000 Rp1,126,000
Rp1,900,000 Rp10,000 Rp1,910,000
Rp2,800,000 Rp50,000 Rp2,850,000
Rp840,000 Rp100,000 Rp940,000
Rp3,762,000 Rp10,000 Rp3,772,000
Rp5,520,000 Rp100,000 Rp5,620,000
Rp6,384,000 Rp50,000 Rp6,434,000
Rp8,000,000 Rp50,000 Rp8,050,000
Rp3,458,000 Rp10,000 Rp3,468,000
f (formula) f (lookup) data 3 f (formula)
Data 5 : Laporan Penerimaan Uang (Nomor absen dan nama depan)
No Bukti
PJ-10-FA-T-U19-MO-JT-K
PJ-11-GK-E-U20-KE-JBT
PJ-12-HL-E-U19-HP-JL-K
PJ-13-IR-A-U19-MO-JT-T
PJ-14-KI-P-U20-HP-JB-K
PJ-15-KA-T-U19-MO-JL-T
PJ-16-KK-E-U20-KE-JT-K
PJ-17-ML-E-U19-HP-JB-J
PJ-18-MR-A-U19-MO-JL-T
PJ-19-MI-P-U20-HP-JT-K
PJ-20-NA-T-U20-MO-JB-T
PJ-21-NK-E-U20-KE-JL-K
PJ-22-RL-E-U19-HP-JT-T
PJ-23-RR-A-U20-MO-JL-K
PJ-24-SI-P-U19-HP-JB-T
PJ-25-SA-T-U20-MO-JB-K
PJ-26-SK-E-U19-KE-JT-T
f(copy data 4) Data (yy;mm;text(NoBukti4;dua)
Tgl Pembelian (13) Total Piutang (14) Tgl Pembayaran
01 September 2021 Rp580,000 13 September 2020
02 September 2021 Rp1,150,000 16 September 2020
03 September 2021 Rp2,152,000 19 September 2020
04 September 2021 Rp257,000 22 September 2020
05 September 2021 Rp6,490,000 25 September 2020
06 September 2021 Rp16,060,000 28 September 2020
07 September 2021 Rp4,170,000 01 Oktober 2020
08 September 2021 Rp2,957,000 29 September 2020
09 September 2021 Rp1,126,000 27 September 2020
10 September 2021 Rp1,910,000 25 September 2020
11 September 2021 Rp2,850,000 23 September 2020
12 September 2021 Rp940,000 24 September 2020
13 September 2021 Rp3,772,000 27 September 2020
14 September 2021 Rp5,620,000 30 September 2020
15 September 2021 Rp6,434,000 03 Oktober 2020
16 September 2021 Rp8,050,000 06 Oktober 2020
17 September 2021 Rp3,468,000 05 Oktober 2020
f (lookup) data 4 entry
Potongan Tunai (15) Kas Diterima (16) Keterangan (17)
Rp0 Rp580,000 Pembayaran ATECH MOUSEMOUSE
Rp172,500 Rp977,500 Pembayaran KEYBOARD OKAYAKEYBOARD
Rp0 Rp2,152,000 Pembayaran LENOVO K5HP
Rp38,550 Rp218,450 Pembayaran RAZER MOUSEMOUSE
Rp0 Rp6,490,000 Pembayaran IPHONE XRHP
Rp2,409,000 Rp13,651,000 Pembayaran ATECH MOUSEMOUSE
Rp0 Rp4,170,000 Pembayaran KEYBOARD OKAYAKEYBOARD
Rp443,550 Rp2,513,450 Pembayaran LENOVO K5HP
Rp0 Rp1,126,000 Pembayaran RAZER MOUSEMOUSE
Rp286,500 Rp1,623,500 Pembayaran IPHONE XRHP
Rp0 Rp2,850,000 Pembayaran ATECH MOUSEMOUSE
Rp141,000 Rp799,000 Pembayaran KEYBOARD OKAYAKEYBOARD
Rp0 Rp3,772,000 Pembayaran LENOVO K5HP
Rp843,000 Rp4,777,000 Pembayaran RAZER MOUSEMOUSE
Rp0 Rp6,434,000 Pembayaran IPHONE XRHP
Rp1,207,500 Rp6,842,500 Pembayaran ATECH MOUSEMOUSE
Rp0 Rp3,468,000 Pembayaran KEYBOARD OKAYAKEYBOARD
f (text) f (formula) Optional
Data 6 :ANALISIS UMUR PIUTANG

No Bukti Tgl Pembelian (13) Total Piutang (14) Tgl Pembayaran

PJ-10-FA-T-U19-MO-JT-K 01 September 2021 Rp580,000 13 September 2020
PJ-12-HL-E-U19-HP-JL-K 03 September 2021 Rp2,152,000 19 September 2020
PJ-14-KI-P-U20-HP-JB-K 05 September 2021 Rp6,490,000 25 September 2020
PJ-16-KK-E-U20-KE-JT-K 07 September 2021 Rp4,170,000 01 Oktober 2020
PJ-18-MR-A-U19-MO-JL-T 09 September 2021 Rp1,126,000 27 September 2020
PJ-20-NA-T-U20-MO-JB-T 11 September 2021 Rp2,850,000 23 September 2020
PJ-22-RL-E-U19-HP-JT-T 13 September 2021 Rp3,772,000 27 September 2020
PJ-24-SI-P-U19-HP-JB-T 15 September 2021 Rp6,434,000 03 Oktober 2020
PJ-26-SK-E-U19-KE-JT-T 17 September 2021 Rp3,468,000 05 Oktober 2020
f(copy data 4) Data (yy;mm;text(NoBukti4;dua) f (lookup) data 4 entry
Potongan Tunai (15) Kas Diterima (16) Keterangan (17)
Rp0 Rp580,000 Pembayaran ATECH MOUSEMOUSE
Rp0 Rp2,152,000 Pembayaran LENOVO K5HP
Rp0 Rp6,490,000 Pembayaran IPHONE XRHP
Rp0 Rp4,170,000 Pembayaran KEYBOARD OKAYAKEYBOARD
Rp0 Rp1,126,000 Pembayaran RAZER MOUSEMOUSE
Rp0 Rp2,850,000 Pembayaran ATECH MOUSEMOUSE
Rp0 Rp3,772,000 Pembayaran LENOVO K5HP
Rp0 Rp6,434,000 Pembayaran IPHONE XRHP
Rp0 Rp3,468,000 Pembayaran KEYBOARD OKAYAKEYBOARD
f (text) f (formula) Optional
 FAKTUR PENJUALAN KREDIT
A Gracesheila
Lesti Utara 11
Email : gracesheilaflorencia11@gmail.com
No Hp: 08170165105

B Nomor Bukti O11/A/03/10/21/K3-11-K

NO KODE FAKTUR Nama dan Jenis Barang

1 PJ-10-FA-T-U19-MO-JT-K ATECH MOUSE
2 PJ-12-HL-E-U19-HP-JL-K LENOVO K5
3 PJ-14-KI-P-U20-HP-JB-K IPHONE XR
4 PJ-16-KK-E-U20-KE-JT-K KEYBOARD OKAYA
5 PJ-19-MI-P-U20-HP-JT-K IPHONE XR
Jumlah penjualan dalam rupiah

Bagian Penjual

Gracesheila F T
PENJUALAN KREDIT

NO INVOICE :
Tanggal : 10 September 2020
Jatuh tempo : 28 September 2020

Harga Unit TOTAL

Rp190,000 3 Rp570,000
Rp228,000 9 Rp2,052,000
Rp280,000 23 Rp6,440,000
Rp320,000 13 Rp4,160,000
Rp380,000 5 Rp1,900,000
Rp15,122,000

Diterima oleh

Haqi Abyan
 FAKTUR PENJUALAN TUNAI
A Gracesheila
Lesti Utara 11
Email : gracesheilaflorencia11@gmail.com
No Hp: 08170165105

B Nomor Bukti O11/A/03/10/21/K3-11-K

NO KODE FAKTUR Nama dan Jenis Barang

1 PJ-18-MR-A-U19-MO-JL-T RAZER MOUSE
2 PJ-20-NA-T-U20-MO-JB-T ATECH MOUSE
3 PJ-22-RL-E-U19-HP-JT-T LENOVO K5
4 PJ-24-SI-P-U19-HP-JB-T IPHONE XR
5 PJ-26-SK-E-U19-KE-JT-T KEYBOARD OKAYA

Jumlah penjualan dalam rupiah

Bagian Penjual

Gracesheila F T
PENJUALAN TUNAI

NO INVOICE :
Tanggal : 10 September 2020
Jatuh tempo : 28 September 2020

Harga Unit TOTAL

Rp342,000 3 Rp1,026,000
Rp400,000 7 Rp2,800,000
Rp418,000 9 Rp3,762,000
Rp456,000 14 Rp6,384,000
Rp494,000 7 Rp3,458,000
40
Rp17,430,040

Diterima oleh

Haqi Abyan
 FAKTUR PENJUALAN
A Gracesheila
Lesti Utara 11
Email : gracesheilaflorencia11@gmail.com
No Hp: 08170165105

B Nomor Bukti O11/A/03/10/21/K3-11-K

NO KODE FAKTUR Nama dan Jenis Barang

1 PJ-10-FA-T-U19-MO-JT-K ATECH MOUSE
2 PJ-12-HL-E-U19-HP-JL-K LENOVO K5
3 PJ-14-KI-P-U20-HP-JB-K IPHONE XR
4 PJ-16-KK-E-U20-KE-JT-K KEYBOARD OKAYA
5 PJ-19-MI-P-U20-HP-JT-K IPHONE XR
Jumlah Item Barang
Jumlah penjualan dalam rupiah

TERBILANG

LIMA BELAS JUTA SERATUS DUA PULUH DUA

Bagian Penjual

Gracesheila F T

DATA 1: Nama Barang (nomor absen dan nama depan)

Kode Barang A-T K-E
Nama Barang ATECH MOUSE KEYBOARD OKAYA
Harga Barang Rp190,000 Rp220,000
KTUR PENJUALAN

NO INVOICE :
Tanggal : 10 September 2020
Jatuh tempo : 28 September 2020

Harga Unit TOTAL

Rp190,000 3 Rp570,000
Rp228,000 9 Rp2,052,000
Rp280,000 23 Rp6,440,000
Rp320,000 13 Rp4,160,000
Rp380,000 5 Rp1,900,000
53
Rp15,122,000

DUA PULUH DUA RIBU RUPIAH

Diterima oleh

Haqi Abyan

L-E R-A I-P

LENOVO K5 RAZER MOUSE IPHONE XR
Rp228,000 Rp247,000 Rp280,000
 FAKTUR PAJAK ORANG TUA
A Gracesheila
Lesti Utara 11
Email : gracesheilaflorencia11@gmail.com
No Hp: 08170165105

B Nomor Bukti O11/A/03/10/21/K3-11-K

NO KODE FAKTUR Nama dan Jenis Barang

1 PJ-18-MR-A-U19-MO-JL-T RAZER MOUSE
2 PJ-20-NA-T-U20-MO-JB-T ATECH MOUSE
3 PJ-22-RL-E-U19-HP-JT-T LENOVO K5
4 PJ-24-SI-P-U19-HP-JB-T IPHONE XR
5 PJ-26-SK-E-U19-KE-JT-T KEYBOARD OKAYA
Jumlah Item Barang
Jumlah potongan tunai
Jumlah penjualan dalam rupiah
Jumlah Pajak

TERBILANG

TUJUH BELAS JUTA EMPAT RATUS TIGA PULUH

Bagian Penjual

Gracesheila F T

DATA 1: Nama Barang (nomor absen dan nama depan)

Kode Barang A-T K-E
Nama Barang ATECH MOUSE KEYBOARD OKAYA
Harga Barang Rp190,000 Rp220,000
R PAJAK ORANG TUA

NO INVOICE :
Tanggal : 10 September 2020
Jatuh tempo : 28 September 2020

Harga Unit TOTAL

Rp342,000 3 Rp1,026,000
Rp400,000 7 Rp2,800,000
Rp418,000 9 Rp3,762,000
Rp456,000 14 Rp6,384,000
Rp494,000 7 Rp3,458,000
40
Rp892,000
Rp17,430,000
Rp851,000

ATUS TIGA PULUH RIBU RUPIAH

Diterima oleh

Haqi Abyan

L-E R-A I-P

LENOVO K5 RAZER MOUSE IPHONE XR
Rp228,000 Rp247,000 Rp280,000