RAB Pembangunan Drainase Permukiman Tuada, Kab. Halmahera Barat Revisi

REKAPITULASI
Satuan Kerja : Dinas Perumahan dan Permukiman Provinsi Maluku Utara

Pekerjaan : Pembangunan Drainase Permukiman Tuada, Kab Halbar
Lokasi : Desa Tuada, Kecamatan Jailolo
Tahun Anggaran : 2022
NO URAIAN PEKERJAAN TOTAL HARGA ( Rp)
1 2 3
I PEKERJAAN PERSIAPAN / UMUM Rp 7,800,000.00

II PEKERJAAN TANAH Rp 18,802,107.11
III PEKERJAAN PASANGAN + PLESTERAN Rp 153,578,163.16
JUMLAH TOTAL Rp 180,180,270.27

PPN+PPH 11% Rp 19,819,829.73
JUMLAH TOTAL KESELURUHAN Rp. 200,000,100.00
DIBULATKAN Rp 200,000,000.00
TERBILANG :
Dua Ratus Juta Rupiah
Ternate, 16 Maret 2017

Ternate, Mei 2022
Dibuat Oleh
KONSULTAN PERENCANAAN
CV RANCANG GRAHA ACITYA

RENCANA ANGGARAN BIAYA

Tahun Anggaran : 2022
HARGA
JUMLAH SATUAN
NO. URAIAN SATUAN VOLUME SATUAN
Rp. Rp.
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN / UMUM
1 Pembersihan lokasi Awal dan Akhir Ls 1.00 1,400,000.00 1,400,000.00
2 Pengukuran dan Pemasangan Bouplank Ls 1.00 1,000,000.00 1,000,000.00
3 Air dan Listrik Kerja Ls 1.00 2,000,000.00 2,000,000.00
4 Papan nama Proyek Ls 1.00 500,000.00 500,000.00
5 Dokumentasi dan Pelaporan Ls 1.00 2,900,000.00 2,900,000.00
JUMLAH 7,800,000.00
II PEKERJAAN TANAH
1 Galian Tanah Pondasi M3 13.57 74,675.00 1,013,102.70
2 Urugan Tanah Kembali M3 4.52 20,843.00 94,257.78
3 Timbunan Tanah M3 58.07 304,735.00 17,694,746.63
JUMLAH 18,802,107.11
III PEKERJAAN PASANGAN + PLESTERAN
1 Pas. Pondasi Batu Karang/Gunung 1: 4 M3 88.59 1,426,505.00 126,376,033.81
2 Plesteran Pasangan Batu M2 364.81 74,564.80 27,202,129.35
JUMLAH 153,578,163.16
HARGA UPAH
NO TENAGA KERJA SATUAN UPAH DASAR
1 2 3 4
1 Pekerja OH 95,000.00
2 Tukang Gali OH 122,000.00
3 Tukang Cat OH 122,000.00
4 Tukang OH 122,000.00
5 Tukang batu OH 122,000.00
6 Tukang pipa OH 122,000.00
7 Tukang besi OH 122,000.00
8 Tukang besi konstruksi OH 122,000.00
9 Tukang kayu OH 122,000.00
10 Kepala tukang OH 130,000.00
11 Tukang las OH 122,000.00
12 Mandor OH 137,000.00
Page 3 of 60
HARGA SATUAN BAHAN
BAHAN PABRIKASI

ONKOS
PEMBONGK
NO JENIS BAHAN SPESIFIKASI SATUAN HPS ANGKUT KE PROFIT
ARAN
LOKASI
1 2 3 4 3% 2% 10%
1 Semen (PC) Zak 50 kg 119,800.00 1,000.00 11,980.00
2 Kg 2,396.00 71.88 239.60
3 Semen warna Kg 27,400.00 822.00 2,740.00
4 Semen putih Kg 24,500.00 735.00 2,450.00
5 Kawat Beton Kg 28,700.00 861.00 2,870.00
6 Kawat Bronjong 4 mm Kg 14,300.00 429.00 1,430.00
7 Kawat Duri Roll 158,700.00 4,761.00 15,870.00
8 Kawat ayam M2 25,400.00 762.00 2,540.00
9 Besi Beton (biasa) dibawah 12 mm Kg 16,000.00 480.00 1,600.00
10 Besi Beton (biasa) diatas 12 mm Kg 17,000.00 510.00 1,700.00
11 Besi Beton (Ulir) Kg 17,800.00 534.00 1,780.00
12 Besi Plat (120x240) tbl. 2 mm Lbr 1,625,400.00 48,762.00 162,540.00
13 Besi Plat (120x240) tbl. 3 mm Lbr 1,969,000.00 59,070.00 196,900.00
14 Besi Plat 2 mm M2 564,700.00 16,941.00 56,470.00
15 Besi Plat (4x8) tbl. 0,8 mm M2 307,000.00 9,210.00 30,700.00
18 Besi Siku 30 x 30 3 cm Staf 139,500.00 4,185.00 13,950.00
19 Besi Siku 40 x 40 x 4 cm Staf 182,500.00 5,475.00 18,250.00
22 Besi Siku 100 x 100 x 10 cm Staf 1,293,200.00 38,796.00 129,320.00
23 Besi Hollow Uk. 40.40.4 M' 35,000.00 1,050.00 3,500.00
24 Besi Hollow Uk. 20.40.4 M' 25,000.00 750.00 2,500.00
25 Paku Campuran Kg 22,500.00 675.00 2,250.00
26 Paku Tripleks Kg 33,000.00 990.00 3,300.00
27 Paku Seng Kg 22,200.00 666.00 2,220.00
28 Paku Beton Kg 42,500.00 1,275.00 4,250.00
29 Sekrup Kg 35,500.00 1,065.00 3,550.00
30 Sekrup 6x1-1,5 Bh 900.00 27.00 90.00
31 Metal wall stud 35mm x 40mm M' 22,500.00 675.00 2,250.00
32 Metal wall track 30mm x 40mm M' 19,125.00 573.75 1,912.50
33 Wall Angle Btg 40,000.00 1,200.00 4,000.00
34 Paku rivet Bh 7,500.00 225.00 750.00
35 Textile tape Roll 33,625.00 1,008.75 3,362.50
36 Lisplank GRC 6 mm p. 4 mtr Lbr. 20 cm Lbr 250,000.00 7,500.00 25,000.00
37 Lisplank GRC 6 mm p. 4 mtr Lbr. 30 cm Lbr 450,000.00 13,500.00 45,000.00
38 Pasangan aluminium composite panel (ACP) tbl. 0,3 mm M2 670,000.00 20,100.00 67,000.00
39 Angle bracket PN 220 bh 3,850.00 115.50 385.00
40 Main runner PN 400 , l = 3.60 m btg 12,500.00 375.00 1,250.00
41 Cross tee PN 402 , l = 1.20 m btg 10,300.00 309.00 1,030.00
42 Suspension rod PN 409 Ø 3 mm x 2.40 m kg 10,300.00 309.00 1,030.00
43 Suspension clip PN 410 bh 5,000.00 150.00 500.00
44 Rangka Almunium M' 187,500.00 5,625.00 18,750.00
45 Compound gypsum Kg 6,200.00 186.00 620.00
46 Sekrup gypsum bh 125.00 3.75 12.50
47 Kapur Padam M3 225,000.00 6,750.00 22,500.00
48 Teakwood 3 mm Uk. 122 x 244 cm Lbr 166,300.00 4,989.00 16,630.00
49 Tripleks 3 mm Uk. 122 x 244 cm Lbr 87,800.00 2,634.00 8,780.00
55 Profil Gipsum 20/25 m1 28,500.00 855.00 2,850.00
56 Profil Gipsum 20/20 m1 24,500.00 735.00 2,450.00
57 Gypsumboard 9 mm Lbr 95,000.00 2,850.00 9,500.00
58 Shadow moulding 1914 (les plafond) btg 32,000.00 960.00 3,200.00
59 Calsiboard Lbr 115,000.00 3,450.00 11,500.00
60 Alcoubond m2 127,000.00 3,810.00 12,700.00
61 Drywall Screw dos 60,000.00 1,800.00 6,000.00
62 Cornice Adhesive zak 72,000.00 2,160.00 7,200.00
63 Catton Tape roll 13,000.00 390.00 1,300.00
64 Panel akustik, uk 60x60 Lbr 65,000.00 1,950.00 6,500.00
65 Furring channel btg 55,000.00 1,650.00 5,500.00
66 Top cross rail btg 15,000.00 450.00 1,500.00
67 Connector clip pcs 8,000.00 240.00 800.00
68 Suspention rod btg 25,000.00 750.00 2,500.00
69 Suspention clip pcs 35,000.00 1,050.00 3,500.00
70 Angel bracket btg 2,500.00 75.00 250.00
71 Main tee duragrid MT-A2438 H btg 48,000.00 1,440.00 4,800.00
72 Cross tee duragrid CT-A2425 H btg 14,000.00 420.00 1,400.00
73 Wall angle WA-1919 btg 20,000.00 600.00 2,000.00
74 Stiffener btg 2,000.00 60.00 200.00
75 Clip stiffener pcs 200.00 6.00 20.00
76 Angle clip pcs 400.00 12.00 40.00
77 Gording clip pcs 650.00 19.50 65.00
78 Suspention Road btg 22,000.00 660.00 2,200.00
79 Clip per btg 35,000.00 1,050.00 3,500.00
80 Pipa Stainless still Uk. 3 " m' 1,100,000.00 33,000.00 110,000.00
81 Pipa Stainless still Uk. 1 " Staf 850,000.00 25,500.00 85,000.00
82 Pagar Besi Hollow M2 973,500.00 29,205.00 97,350.00
83 Acrilic 8 mm, ukuran 183 X 128 lbr 1,650,000.00 49,500.00 165,000.00
84 Huruf Stainless Ls
85 Rel acrilic pcs 20,000.00 600.00 2,000.00
86 Pipa Galvanis Medium B Uk. 3 " Staf 715,000.00 21,450.00 71,500.00
87 Pipa Galvanis Medium B Uk. 1/2 " Staf 186,000.00 5,580.00 18,600.00
91 Pipa Galvanis Medium B Uk. 2" Staf 460,000.00 13,800.00 46,000.00
93 Pipa GIP Medium A Uk. 1/2 " Staf 220,000.00 6,600.00 22,000.00
94 Pipa GIP Medium A Uk. 3/4 " Staf 276,300.00 8,289.00 27,630.00
95 Pipa GIP Medium A Uk. 1 " Staf 389,000.00 11,670.00 38,900.00
96 Pipa GIP Medium A Uk. 2 " Staf 650,000.00 19,500.00 65,000.00
97 Pipa GIP Medium A Uk. 3 " Staf 1,250,000.00 37,500.00 125,000.00
98 Pipa GIP Medium A Uk. 4 " Staf 1,600,000.00 48,000.00 160,000.00
99 Pipa PVC Uk. 1/2 " M' 20,000.00 600.00 2,000.00
100 Pipa PVC Uk. 3/4 " M' 24,000.00 720.00 2,400.00
101 Pipa PVC Uk. 2 1/2 " staf 54,000.00 1,620.00 5,400.00
102 Pipa PVC Uk. 2 " M' 45,000.00 1,350.00 4,500.00
103 Pipa PVC Uk. 1 " M' 30,000.00 900.00 3,000.00
104 Pipa PVC Uk. 2 " M' 45,000.00 1,350.00 4,500.00
105 Pipa PVC Uk. 3 " M' 56,000.00 1,680.00 5,600.00
106 Pipa PVC Uk. 4 " M' 80,000.00 2,400.00 8,000.00
107 Knee PVC Uk. 1/2 " Bh 4,000.00 120.00 400.00
108 Knee PVC Uk. 3/4 " Bh 5,000.00 150.00 500.00
109 Knee PVC Uk. 1 " Bh 8,000.00 240.00 800.00
110 Knee PVC Uk. 11/2 " Bh 11,000.00 330.00 1,100.00
111 Knee PVC Uk. 2 " Bh 14,000.00 420.00 1,400.00
112 Knee PVC Uk. 3 " Bh 25,000.00 750.00 2,500.00
113 Knee PVC Uk. 4 " Bh 34,000.00 1,020.00 3,400.00
114 Terawang / Roster Bh 30,000.00 900.00 3,000.00
115 Batu Angin (Keramik) 30 x 30 cm Bh 65,500.00 1,965.00 6,550.00
116 Batu Angin (Beton) Bh 30,000.00 900.00 3,000.00
117 Batu Bata merah Bh 2,000.00 60.00 200.00
118 Batu Bata Semen Bh 2,200.00 66.00 220.00
119 Paving Block K 300 Bh 4,000.00 120.00 400.00
120 Paving Block Standard Bh 3,200.00 96.00 320.00
121 Batu Alam m2 225,000.00 6,750.00 22,500.00
122 Floordeck / Bondek T=0.75 1000 mm * T. 0.75mm L 1 M m2 145,000.00 4,350.00 14,500.00
123 Floordeck / Bondek T=1mm 1000 mm T. 1.00 mm L 1 M m2 275,000.00 8,250.00 27,500.00
124 Besi Wiremesh M6 SNI Besi Ulir 2.1 x 50m Roll 5,675,000.00 170,250.00 567,500.00
125 Besi Wiremesh M8 SNI Besi Ulir 2.1 x 5.4 Lbr 845,000.00 25,350.00 84,500.00
126 Besi Wiremesh M10 SNI Besi Ulir 2.1 x 5.4 Lbr 1,155,000.00 34,650.00 115,500.00
127 Besi Wiremesh M10 SNI 10.4 m2 86,000.00 2,580.00 8,600.00
128 Seng Gelombang BJLS 0.20 mm Lbr 74,000.00 2,220.00 7,400.00
131 Seng Pelat Bubungan BJLS 0.30 mm Lbr 135,000.00 4,050.00 13,500.00
132 Atap Spandek 0.45mm Lbr 154,000.00 4,620.00 15,400.00
133 Nok Bubungan Spandek 0.45mm Lbr 85,000.00 2,550.00 8,500.00
134 Atap Onduline 0.30mm Lbr 127,000.00 3,810.00 12,700.00
135 Nok Onduline 0.30mm M1 75,000.00 2,250.00 7,500.00
136 Genteng Keramik Glazzur Bh 22,200.00 666.00 2,220.00
137 Genteng Metal Roof BJLS 0.30 mm Lbr 127,000.00 3,810.00 12,700.00
138 Kenopy fibre + Pemasangan M2 1,145,000.00 34,350.00 114,500.00
139 ALmunium Foil Roll 235,000.00 7,050.00 23,500.00
140 Tegel Keramik 10 x 20 cm M2 85,000.00 2,550.00 8,500.00
141 Tegel Keramik 20 x 20 cm M2 85,000.00 2,550.00 8,500.00
142 Tegel Keramik dinding Roman 40 x 40 cm M2 85,000.00 2,550.00 8,500.00
143 Tegel Keramik Roman 30 x 30 cm M2 85,000.00 2,550.00 8,500.00
144 Tegel Keramik Roman ( kulit Jeruk) 30 x 30 cm M2 120,000.00 3,600.00 12,000.00
145 Plin Kramik Homogeneus tile hitam 10 x 60 cm Bh 26,000.00 780.00 2,600.00
146 Plin Kramik 10 x 40 cm Bh 6,000.00 180.00 600.00
147 Plin Kramik 10 x 30 cm Bh 3,000.00 90.00 300.00
148 Plin Granit 10 x 30 cm Bh 45,000.00 1,350.00 4,500.00
149 Keramik Homogeneus tile krem 60 x 60 cm M2 275,000.00 8,250.00 27,500.00
150 keramik Homogeneus tile hitam 60 x 60 cm M2 285,000.00 8,550.00 28,500.00
151 keramik Granit 60 x 60 cm M2 245,000.00 7,350.00 24,500.00
152 Granit alam top table (marmer) M2 1,250,000.00 37,500.00 125,000.00
153 Waterproofing/ No Droop Kg 50,000.00 1,500.00 5,000.00
153 Epoxy Kg 80,000.00 2,400.00 8,000.00
154 Parquet M2 85,000.00 2,550.00 8,500.00
155 Walpaper bermotif M2 54,900.00 1,647.00 5,490.00
156 Cat Kayu / Besi kualitas baik Kg 50,000.00 1,500.00 5,000.00
157 Cat Tembok Kualitas sedang 1 Kg 18,000.00 540.00 1,800.00
158 Cat Tembok Kualitas sedang 5 Kg 35,000.00 1,050.00 3,500.00
159 Cat Tembok ex. ICI/Exterior/Weathershield kualitas baik Kg 40,000.00 1,200.00 4,000.00
160 Cat tembok Elastomeric Exterior kualitas baik Kg 60,000.00 1,800.00 6,000.00
161 Cat Tembok Interior dan plafon Setara ICI kualitas baik Kg 60,000.00 1,800.00 6,000.00
162 Dempul Tembok Kg 16,000.00 480.00 1,600.00
163 Filler / sealer Kg 65,000.00 1,950.00 6,500.00
164 Cat Meni Kayu kualitas baik 1 Kg 57,000.00 1,710.00 5,700.00
165 Cat Meni Besi kualitas baik 1 Kg 59,000.00 1,770.00 5,900.00
166 Minyak Cat Thinner Liter 49,000.00 1,470.00 4,900.00
167 Minyak Cat Afduner Liter 33,000.00 990.00 3,300.00
168 Pelumas / Olie Liter 57,500.00 1,725.00 5,750.00
169 Dempul Kayu Altex Kg 34,000.00 1,020.00 3,400.00
170 Plamir Tembok 5 Kg Kaleng 65,000.00 1,950.00 6,500.00
171 Plamir Tembok 1 Kg Kaleng 16,000.00 480.00 1,600.00
172 Kuas Cat 2 mm Bh 5,000.00 150.00 500.00
173 Kuas Cat 2 1/2 mm Bh 7,000.00 210.00 700.00
174 Kuas Cat 3 mm Bh 7,000.00 210.00 700.00
175 Kuas Cat 4 mm Bh 8,000.00 240.00 800.00
176 Kuas Roll Bh 15,000.00 450.00 1,500.00
177 Residu Ltr 46,300.00 1,389.00 4,630.00
178 Minyak Bekesting Ltr 40,700.00 1,221.00 4,070.00
179 Lem 1 Ltr 45,000.00 1,350.00 4,500.00
180 Lem Wall 1 Ltr 35,600.00 1,068.00 3,560.00
181 Vernis 1 Ltr 35,400.00 1,062.00 3,540.00
182 Batu Apung 1 Kg 5,000.00 150.00 500.00
183 Kaca Rayban 3 mm M2 275,000.00 8,250.00 27,500.00
184 Kaca Rayban 5 mm M2 304,000.00 9,120.00 30,400.00
185 Kaca Bening 2 mm M2 90,000.00 2,700.00 9,000.00
186 Kaca Bening 6 mm M2 345,000.00 10,350.00 34,500.00
187 Kaca Bening 5 mm M2 258,000.00 7,740.00 25,800.00
188 Kaca Bening 1,092,000.00 8 mm M2 350,000.00 10,500.00 35,000.00
189 Kaca Cermin 5mm Bh 525,000.00 15,750.00 52,500.00
190 Kaca tempered 12 mm M2 2,950,000.00 88,500.00 295,000.00
191 Clading kaca M' 262,500.00 7,875.00 26,250.00
192 Kran Air Bh 62,000.00 1,860.00 6,200.00
193 Seal tape Bh 189,750.00 5,692.50 18,975.00
194 Avour / Saringan Air Kotor Bh 48,900.00 1,467.00 4,890.00
195 Floor Drain Bh 15,930.00 477.90 1,593.00
196 Kloset Jongkok INA Bh 357,000.00 10,710.00 35,700.00
197 Kloset Jongkok TOTO Bh 430,000.00 12,900.00 43,000.00
198 Kloset Duduk / Lengkap INA Bh 2,850,000.00 85,500.00 285,000.00
199 Kloset Duduk / Lengkap TOTO Bh 3,830,000.00 114,900.00 383,000.00
200 Wastafel INA / TOTO Bh 1,200,000.00 36,000.00 120,000.00
201 Kichen Zing 1 Lubang Bh 695,000.00 20,850.00 69,500.00
202 Kichen Zing 2 Lubang Bh 1,270,000.00 38,100.00 127,000.00
203 Orinoir Keramik INA / TOTO Bh 2,350,000.00 70,500.00 235,000.00
204 Orinoer Lokal Warna Bh 1,887,000.00 56,610.00 188,700.00
205 Bak Mandi Fiber Glass 70.70.66 Bh 790,600.00 23,718.00 79,060.00
206 Bak Reservoir Steenlis Steel Kap. 2m3 Bh 5,300,000.00 159,000.00 530,000.00
207 Buis Beton 1/2 Dia. 20 cm Bh 75,000.00 2,250.00 7,500.00
208 Shower Tangan Bh 130,000.00 3,900.00 13,000.00
209 Shoap dispenser Bh 20,000.00 600.00 2,000.00
210 Exhauset set 130,000.00 3,900.00 13,000.00
211 Tissue holder Bh 20,000.00 600.00 2,000.00
212 Panel Pompa Air bersih (Automatis & Manual) Bh 3,750,000.00 112,500.00 375,000.00
213 Alat bantu & testing komisioning Bh 2,750,000.00 82,500.00 275,000.00
214 Hydrant pillar two ways H-144"x2,5"x2,5" Bh 4,700,000.00 141,000.00 470,000.00
215 Hydrant box outdoor C 95x66x20 cm : Bh 5,375,000.00 161,250.00 537,500.00
216 Hydrant box Indoor B 125x75x18 cm : Bh 5,725,000.00 171,750.00 572,500.00
217 Splinkler Bh 500,000.00 15,000.00 50,000.00
218 Pipa Hydrant (black steel 4") lengk. Acc Bh 1,232,088.00 36,962.64 123,208.80
219 Pipa Hydrant (black steel 6") lengk. Acc Bh 2,053,480.00 61,604.40 205,348.00
220 Pipa hydrant (GIP 2") lengk. Acc Bh 821,392.00 24,641.76 82,139.20
221 Master kontrol panel 20 zone Bh 25,000,000.00 750,000.00 2,500,000.00
222 Smoke detector + Instalasi Bh 985,000.00 29,550.00 98,500.00
223 Motor Alarm bell Bh 1,050,000.00 31,500.00 105,000.00
224 1 W Manual push button Bh 575,000.00 17,250.00 57,500.00
225 300 Indiating Lamp Bh 495,000.00 14,850.00 49,500.00
226 IJUK Ikat 115,000.00 3,450.00 11,500.00
227 Kunci Pintu Kualitas Sedang Bh 215,000.00 6,450.00 21,500.00
228 Kunci Pintu Kualitas Baik Bh 345,000.00 10,350.00 34,500.00
229 Kunci Pintu Kualitas Istimewa Bh 560,000.00 16,800.00 56,000.00
230 Kunci Slinder Kualitas Baik Bh 230,000.00 6,900.00 23,000.00
231 Kunci Tanam Baik Bh 350,000.00 10,500.00 35,000.00
232 Lock case tanam Bh 630,000.00 18,900.00 63,000.00
233 Lock case Bh 330,000.00 9,900.00 33,000.00
234 Door Closer Bh 325,000.00 9,750.00 32,500.00
235 Grendel Jendela Bh 75,000.00 2,250.00 7,500.00
236 Grendel pintu tanam Bh 240,000.00 7,200.00 24,000.00
237 Kait Angin Bh 45,000.00 1,350.00 4,500.00
238 Engsel Jendela Bh 25,000.00 750.00 2,500.00
239 Engsel Pintu Bh 65,000.00 1,950.00 6,500.00
240 Engsel Tanam/ Floor hinge Bh 945,000.00 28,350.00 94,500.00
241 Handle Pintu Steinless Bh 300,000.00 9,000.00 30,000.00
242 Lapis stiker M2 65,000.00 1,950.00 6,500.00
243 Stiker logo Bh 145,000.00 4,350.00 14,500.00
244 Gate pintu alumunium Composite Pack M2 1,345,000.00 40,350.00 134,500.00
245 Fisher Bh 18,500.00 555.00 1,850.00
246 Lis Profil 5 cm m' 11,000.00 330.00 1,100.00
247 Rangka atap Baja Ringan M2 256,500.00 7,695.00 25,650.00
248 Struktur Profil Baja ( Pabrikan ) Kg 15,500.00 465.00 1,550.00
249 Besi Baja ringan m' 27,500.00 825.00 2,750.00
250 Plat Eiser M2 220,500.00 6,615.00 22,050.00
251 Besi Strip Kg 17,500.00 525.00 1,750.00
252 Pintu PVC 1 Bh 750,000.00 22,500.00 75,000.00
253 Pintu Rooling Door 1 M2 330,500.00 9,915.00 33,050.00
254 Pintu Harmonika 1 M2 1,350,000.00 40,500.00 135,000.00
255 Pintu Aluminium 1 M2 275,000.00 8,250.00 27,500.00
256 Kusen Alminium m' 110,000.00 3,300.00 11,000.00
257 Plat Alminium m' 60,000.00 1,800.00 6,000.00
258 Daun pintu aluminium m' 109,000.00 3,270.00 10,900.00
259 Daun jendela aluminium m' 97,500.00 2,925.00 9,750.00
260 Patch fitting bh 950,000.00 28,500.00 95,000.00
261 Handle pintu type Pull handle bh 2,000,000.00 60,000.00 200,000.00
262 Handle pintu aluminium bh 400,000.00 12,000.00 40,000.00
263 Sealent daun pintu set 22,000.00 660.00 2,200.00
264 Casement 16" Psg 90,000.00 2,700.00 9,000.00
265 Casement 12" Psg 65,500.00 1,965.00 6,550.00
266 Sandblasting M2 85,500.00 2,565.00 8,550.00
267 Sealent tube 66,400.00 1,992.00 6,640.00
268 Fibreglass M2 67,500.00 2,025.00 6,750.00
269 Geotekstil 1 M2 45,000.00 1,350.00 4,500.00
270 Oxigen 1 Tabung 132,000.00 3,960.00 13,200.00
271 Elpiji 1 Kg 18,000.00 540.00 1,800.00
272 Solar Ltr 6,800.00 204.00 680.00
273 Kawat Las Kg 45,000.00 1,350.00 4,500.00
274 Kertas Ampelas Lbr 5,500.00 165.00 550.00
275 Mur / Baut / Beugel / Angker Kg 28,300.00 849.00 2,830.00
276 Mur / Baut 5/8 x 12 bh 45,000.00 1,350.00 4,500.00
277 Grauting bawah base plat bh 65,000.00 1,950.00 6,500.00
278 Bracing dia. 16 mm Kg 21,000.00 630.00 2,100.00
279 Tie rod dia. 12 mm Kg 21,000.00 630.00 2,100.00
280 Tum buckie ttk 120,000.00 3,600.00 12,000.00
281 Kabel NYM 2 x 2,5 mm m' 14,550.00 436.50 1,455.00
282 Kabel NYM 3 x 2,5 mm m' 19,600.00 588.00 1,960.00
283 Kabel NYM 2 x 1,5 mm m' 12,100.00 363.00 1,210.00
284 Kabel NYYGYBF 2 x 4 mm m' 158,700.00 4,761.00 15,870.00
285 Kabel NYF6BY 4 x 95 mm m' 657,800.00 19,734.00 65,780.00
286 Kabel NYF6BY 4 x 50 mm m' 575,000.00 17,250.00 57,500.00
287 Kabel NYY 1 x 120 mm m' 243,800.00 7,314.00 24,380.00
288 Kabel NYY 1 x 195 mm m' 204,700.00 6,141.00 20,470.00
289 Kabel NYY 4 x 50 mm m' 396,700.00 11,901.00 39,670.00
290 Kabel NYY 2 x 16 mm m' 158,700.00 4,761.00 15,870.00
291 Kabel NYY 3 x 16 mm m' 211,600.00 6,348.00 21,160.00
292 Kabel XLPE THREE COOR 3 x 35 mm m' 548,500.00 16,455.00 54,850.00
293 Box Sekring 1 Group Bh 220,000.00 6,600.00 22,000.00
294 Box Sekring 2 Group Bh 340,000.00 10,200.00 34,000.00
295 MCB 2 Ampere Bh 105,800.00 3,174.00 10,580.00
296 MCB 4 Ampere Bh 109,200.00 3,276.00 10,920.00
297 MCB 6 Ampere Bh 115,000.00 3,450.00 11,500.00
298 MCB 10 Ampere Bh 132,200.00 3,966.00 13,220.00
299 Saklar Tunggal Tanam Bh 36,000.00 1,080.00 3,600.00
300 Saklar Ganda Tanam Bh 39,000.00 1,170.00 3,900.00
301 Saklar Tunggal Timbul Bh 37,000.00 1,110.00 3,700.00
302 Saklar Ganda Timbul Bh 41,000.00 1,230.00 4,100.00
303 Stop Kontak Tanam Bh 44,500.00 1,335.00 4,450.00
304 Stop Kontak AC Bh 77,500.00 2,325.00 7,750.00
305 Titik Lampu Bh 200,000.00 6,000.00 20,000.00
306 Fitting Down Light Bh 55,000.00 1,650.00 5,500.00
307 Lampu Pijar 5 Watt 5 Watt Bh 14,000.00 420.00 1,400.00
311 Lampu Pijar 60 Watt 60 Watt Bh 35,000.00 1,050.00 3,500.00
314 Lampu Jari-jari 5 watt philips 7 Watt Philips Bh 27,600.00 828.00 2,760.00
315 Lampu Jari-jari 8 watt philips 8 Watt Philips Bh 31,000.00 930.00 3,100.00
316 Lampu Jari-jari 14 watt philips 14 Watt Philips Bh 48,000.00 1,440.00 4,800.00
319 Lampu Jari-jari 23 watt philips 23 Watt Bh 58,000.00 1,740.00 5,800.00
320 Lampu Jari-jari 25 watt philips 25 Watt Bh 65,000.00 1,950.00 6,500.00
321 Lampu tanam ( Mercury) 40 Watt Bh 138,000.00 4,140.00 13,800.00
322 Lampu tanam ( Mercury) 100 Watt Bh 161,000.00 4,830.00 16,100.00
323 Fitting Gantung Bh 38,000.00 1,140.00 3,800.00
324 Fitting Gantung + Kap (Lampu Pabrik) Bh 150,000.00 4,500.00 15,000.00
325 Fitting Timbul 10 Watt Bh 29,000.00 870.00 2,900.00
326 Lampu TL / Neon 10 Watt 20 Watt Bh 53,000.00 1,590.00 5,300.00
327 Lampu TL 20 / Neon Watt Pilps 20 Watt Bh 53,000.00 1,590.00 5,300.00
328 Lampu TL / Neon 40 Watt Pilps 40 Watt Bh 69,000.00 2,070.00 6,900.00
329 Lampu TL 100 Watt Bh 126,000.00 3,780.00 12,600.00
330 Lampu TL Lokal Putih Bh 98,900.00 2,967.00 9,890.00
331 Lampu TL Lokal Warna Bh 64,200.00 1,926.00 6,420.00
332 Tiang Lampu Galvanis Bh 8,050,000.00 241,500.00 805,000.00
333 Tiang Lampu Stenlis Bh 11,500,000.00 345,000.00 1,150,000.00
334 Kap Lampu Jalan Bh 1,955,000.00 58,650.00 195,500.00
335 Isolasi unible Dos 11,500.00 345.00 1,150.00
336 Down Light Bh 110,000.00 3,300.00 11,000.00
337 Penangkal Petir Bh 4,042,900.00 121,287.00 404,290.00
338 Slang Nipon 1/2 Meter 7,100.00 213.00 710.00
339 Slang Nipon 1/4 Meter 10,000.00 300.00 1,000.00
340 Slang Biasa 1/2 Meter 11,100.00 333.00 1,110.00
341 Palu Besar Bh 89,800.00 2,694.00 8,980.00
342 Palu Sedang Bh 71,800.00 2,154.00 7,180.00
343 Palu Kecil Bh 53,900.00 1,617.00 5,390.00
344 Skop Proyek Bh 98,900.00 2,967.00 9,890.00
345 Skop Ujung Rata Bh 98,900.00 2,967.00 9,890.00
346 Pacul Cap Ayam Bh 98,900.00 2,967.00 9,890.00
347 Linggis Besar Bh 79,000.00 2,370.00 7,900.00
348 Linggis Kecil Bh 59,300.00 1,779.00 5,930.00
349 Ember Cor Bh 19,800.00 594.00 1,980.00
350 Septiktank Unit
SATUAN BAHAN
AN PABRIKASI
HARGA (Rp.) PEMBULATAN
5
132,780.00 132,700.00
2,707.48 2,700.00
30,962.00 30,900.00
27,685.00 27,600.00
32,431.00 32,400.00
16,159.00 16,100.00
179,331.00 179,300.00
28,702.00 28,700.00
18,080.00 18,000.00
19,210.00 19,200.00
20,114.00 20,100.00
1,836,702.00 1,836,700.00
2,224,970.00 2,224,900.00
638,111.00 638,100.00
346,910.00 346,900.00
89,270.00 89,200.00
85,993.00 85,900.00
157,635.00 157,600.00
206,225.00 206,200.00
298,885.00 298,800.00
557,090.00 557,000.00
1,461,316.00 1,461,300.00
39,550.00 39,500.00
28,250.00 28,200.00
25,425.00 25,400.00
37,290.00 37,200.00
25,086.00 25,000.00
48,025.00 48,000.00
40,115.00 40,100.00
1,017.00 1,000.00
25,425.00 25,400.00
21,611.25 21,600.00
45,200.00 45,200.00
8,475.00 8,400.00
37,996.25 37,900.00
282,500.00 282,500.00
508,500.00 508,500.00
757,100.00 757,100.00
4,350.50 4,300.00
14,125.00 14,100.00
11,639.00 11,600.00
11,639.00 11,600.00
5,650.00 5,600.00
211,875.00 211,800.00
7,006.00 7,000.00
141.25 141.00
254,250.00 254,200.00
187,919.00 187,900.00
99,214.00 99,200.00
119,780.00 119,700.00
140,120.00 140,100.00
193,908.00 193,900.00
364,651.00 364,600.00
474,600.00 474,600.00
32,205.00 32,200.00
27,685.00 27,600.00
107,350.00 107,300.00
36,160.00 36,100.00
129,950.00 129,900.00
143,510.00 143,500.00
67,800.00 67,800.00
81,360.00 81,300.00
14,690.00 14,600.00
73,450.00 73,400.00
62,150.00 62,100.00
16,950.00 16,900.00
9,040.00 9,000.00
28,250.00 28,200.00
39,550.00 39,500.00
2,825.00 2,800.00
54,240.00 54,200.00
15,820.00 15,800.00
22,600.00 22,600.00
2,260.00 2,200.00
226.00 200.00
452.00 400.00
734.50 700.00
24,860.00 24,800.00
39,550.00 39,500.00
1,243,000.00 1,243,000.00
960,500.00 960,500.00
1,100,055.00 1,100,000.00
1,864,500.00 1,864,500.00
6,000,000.00
22,600.00 22,600.00
807,950.00 807,900.00
210,180.00 210,100.00
259,900.00 259,900.00
310,750.00 310,700.00
350,300.00 350,300.00
519,800.00 519,800.00
847,500.00 847,500.00
248,600.00 248,600.00
312,219.00 312,200.00
439,570.00 439,500.00
734,500.00 734,500.00
1,412,500.00 1,412,500.00
1,808,000.00 1,808,000.00
22,600.00 22,600.00
27,120.00 27,100.00
61,020.00 61,000.00
50,850.00 50,800.00
33,900.00 33,900.00
50,850.00 50,800.00
63,280.00 63,200.00
90,400.00 90,400.00
4,520.00 4,500.00
5,650.00 5,600.00
9,040.00 9,000.00
12,430.00 12,400.00
15,820.00 15,800.00
28,250.00 28,200.00
38,420.00 38,400.00
33,900.00 33,900.00
74,015.00 74,000.00
33,900.00 33,900.00
2,260.00 2,200.00
2,486.00 2,400.00
4,520.00 4,500.00
3,616.00 3,600.00
254,250.00 254,200.00
163,850.00 163,800.00
310,750.00 310,700.00
6,412,750.00 6,412,700.00
954,850.00 954,800.00
1,305,150.00 1,305,100.00
97,180.00 97,100.00
83,620.00 83,600.00
100,570.00 100,500.00
120,910.00 120,900.00
152,550.00 152,500.00
174,020.00 174,000.00
96,050.00 96,000.00
143,510.00 143,500.00
84,750.00 84,700.00
25,086.00 25,000.00
143,510.00 143,500.00
1,293,850.00 1,293,800.00
265,550.00 265,500.00
96,050.00 96,000.00
96,050.00 96,000.00
96,050.00 96,000.00
96,050.00 96,000.00
135,600.00 135,600.00
29,380.00 29,300.00
6,780.00 6,700.00
3,390.00 3,300.00
50,850.00 50,800.00
310,750.00 310,700.00
322,050.00 322,000.00
276,850.00 276,800.00
1,412,500.00 1,412,500.00
56,500.00 56,500.00
90,400.00 90,400.00
96,050.00 96,000.00
62,037.00 62,000.00
56,500.00 56,500.00
20,340.00 20,300.00
39,550.00 39,500.00
45,200.00 45,200.00
67,800.00 67,800.00
67,800.00 67,800.00
18,080.00 18,000.00
73,450.00 73,400.00
64,410.00 64,400.00
66,670.00 66,600.00
55,370.00 55,300.00
37,290.00 37,200.00
64,975.00 64,900.00
38,420.00 38,400.00
73,450.00 73,400.00
18,080.00 18,000.00
5,650.00 5,600.00
7,910.00 7,900.00
7,910.00 7,900.00
9,040.00 9,000.00
16,950.00 16,900.00
52,319.00 52,300.00
45,991.00 45,900.00
50,850.00 50,800.00
40,228.00 40,200.00
40,002.00 40,000.00
5,650.00 5,600.00
310,750.00 310,700.00
343,520.00 343,500.00
101,700.00 101,700.00
389,850.00 389,800.00
291,540.00 291,500.00
395,500.00 395,500.00
593,250.00 593,200.00
3,333,500.00 3,333,500.00
296,625.00 296,600.00
70,060.00 70,000.00
214,417.50 214,400.00
55,257.00 55,200.00
18,000.90 18,000.00
403,410.00 403,400.00
485,900.00 485,900.00
3,220,500.00 3,220,500.00
4,327,900.00 4,327,900.00
1,356,000.00 1,356,000.00
785,350.00 785,300.00
1,435,100.00 1,435,100.00
2,655,500.00 2,655,500.00
2,132,310.00 2,132,300.00
893,378.00 893,300.00
5,989,000.00 5,989,000.00
84,750.00 84,700.00
146,900.00 146,900.00
22,600.00 22,600.00
146,900.00 146,900.00
22,600.00 22,600.00
4,237,500.00 4,237,500.00
3,107,500.00 3,107,500.00
5,311,000.00 5,311,000.00
6,073,750.00 6,073,700.00
6,469,250.00 6,469,200.00
565,000.00 565,000.00
1,392,259.44 1,392,200.00
2,320,432.40 2,320,400.00
928,172.96 928,100.00
28,250,000.00 28,250,000.00
1,113,050.00 1,113,000.00
1,186,500.00 1,186,500.00
649,750.00 649,700.00
559,350.00 559,300.00
129,950.00 129,900.00
242,950.00 242,900.00
389,850.00 389,800.00
632,800.00 632,800.00
259,900.00 259,900.00
395,500.00 395,500.00
711,900.00 711,900.00
372,900.00 372,900.00
367,250.00 367,200.00
84,750.00 84,700.00
271,200.00 271,200.00
50,850.00 50,800.00
28,250.00 28,200.00
73,450.00 73,400.00
1,067,850.00 1,067,800.00
339,000.00 339,000.00
73,450.00 73,400.00
163,850.00 163,800.00
1,519,850.00 1,519,800.00
20,905.00 20,900.00
12,430.00 12,400.00
289,845.00 289,800.00
17,515.00 17,500.00
31,075.00 31,000.00
249,165.00 249,100.00
19,775.00 19,700.00
847,500.00 847,500.00
373,465.00 373,400.00
1,525,500.00 1,525,500.00
310,750.00 310,700.00
124,300.00 124,300.00
67,800.00 67,800.00
123,170.00 123,100.00
110,175.00 110,100.00
1,073,500.00 1,073,500.00
2,260,000.00 2,260,000.00
452,000.00 452,000.00
24,860.00 24,800.00
101,700.00 101,700.00
74,015.00 74,000.00
96,615.00 96,600.00
75,032.00 75,000.00
76,275.00 76,200.00
50,850.00 50,800.00
149,160.00 149,100.00
20,340.00 20,300.00
7,684.00 7,600.00
50,850.00 50,800.00
6,215.00 6,200.00
31,979.00 31,900.00
50,850.00 50,800.00
73,450.00 73,400.00
23,730.00 23,700.00
23,730.00 23,700.00
135,600.00 135,600.00
16,441.50 16,400.00
22,148.00 22,100.00
13,673.00 13,600.00
179,331.00 179,300.00
743,314.00 743,300.00
649,750.00 649,700.00
275,494.00 275,400.00
231,311.00 231,300.00
448,271.00 448,200.00
179,331.00 179,300.00
239,108.00 239,100.00
619,805.00 619,800.00
248,600.00 248,600.00
384,200.00 384,200.00
119,554.00 119,500.00
123,396.00 123,300.00
129,950.00 129,900.00
149,386.00 149,300.00
40,680.00 40,600.00
44,070.00 44,000.00
41,810.00 41,800.00
46,330.00 46,300.00
50,285.00 50,200.00
87,575.00 87,500.00
226,000.00 226,000.00
62,150.00 62,100.00
15,820.00 15,800.00
16,950.00 16,900.00
18,080.00 18,000.00
19,210.00 19,200.00
39,550.00 39,500.00
47,460.00 47,400.00
66,670.00 66,600.00
31,188.00 31,100.00
35,030.00 35,000.00
54,240.00 54,200.00
55,935.00 55,900.00
58,760.00 58,700.00
65,540.00 65,500.00
73,450.00 73,400.00
155,940.00 155,900.00
181,930.00 181,900.00
42,940.00 42,900.00
169,500.00 169,500.00
32,770.00 32,700.00
59,890.00 59,800.00
59,890.00 59,800.00
77,970.00 77,900.00
142,380.00 142,300.00
111,757.00 111,700.00
72,546.00 72,500.00
9,096,500.00 9,096,500.00
12,995,000.00 12,995,000.00
2,209,150.00 2,209,100.00
12,995.00 12,900.00
124,300.00 124,300.00
4,568,477.00 4,568,400.00
8,023.00 8,000.00
11,300.00 11,300.00
12,543.00 12,500.00
101,474.00 101,400.00
81,134.00 81,100.00
60,907.00 60,900.00
111,757.00 111,700.00
111,757.00 111,700.00
111,757.00 111,700.00
89,270.00 89,200.00
67,009.00 67,000.00
22,374.00 22,300.00
6,500,000.00
HARGA SATUAN BAHAN
BAHAN ALAMI
Satuan
: Dinas Perumahan dan Permukiman Provinsi Maluku Utara
Kerja
BIAYA
HPS GALIAN C
NO JENIS BAHAN SATUAN ANGKUT KE
(Rp.) LOKASI 3%
1 2 3 4
1 Batu Kali / Batu Gunung M3 420,000.00 15,000.00 12,600.00
2 Batu Belah 15 - 20 cm M 3
420,000.00 15,000.00 12,600.00
3 Batu Belah 10 - 15 cm M 3
420,000.00 15,000.00 12,600.00
4 Batu Pecah 7 - 10 cm M3 420,000.00 15,000.00 12,600.00
5 Kerikil Beton/Bt. Pecah 5-7 cm M 3
420,000.00 15,000.00 12,600.00
6 Kerikil Kasar 3-5 cm M 3
420,000.00 15,000.00 12,600.00
7 Kerikil Beton/Koral Beton/Bt. Pecah 2-3 cm M 3
710,000.00 15,000.00 21,300.00
8 Kerikil Beton/Koral Beton/Bt. Pecah 1-2 cm M3 710,000.00 15,000.00 21,300.00
9 Kerikil Halus / Koral Beton 0.5-1 cm M3 710,000.00 15,000.00 21,300.00
10 Kerikil Beton/Koral Beton/Bt. Pecah 2-3 cm M 3
710,000.00 15,000.00 21,300.00
11 Air Ltr 350.00 24.50 10.50
12 Sirtu M 3
300,000.00 15,000.00 9,000.00
13 Timbunan Pilihan / Pasir Urug M3 300,000.00 15,000.00 9,000.00
14 Timbunan Biasa / Tanah Urug M 3
210,000.00 15,000.00 6,300.00
15 Pasir Kasar / Pasir Beton M 3
420,000.00 15,000.00 12,600.00
16 Pasir Halus / Pasir Pasangan M 3
350,000.00 15,000.00 10,500.00
17 Balok Kayu Klas I M3 6,250,000.00 25,000.00 187,500.00
18 Balok kayu Klas II M3 3,760,000.00 25,000.00 112,800.00
19 Balok kayu Klas III M 3
2,650,000.00 25,000.00 79,500.00
20 Papan Klas I M 3
6,250,000.00 25,000.00 187,500.00
21 Papan Klas II M3 3,760,000.00 25,000.00 112,800.00
22 Papan Klas III M3 2,650,000.00 25,000.00 79,500.00
23 Papan Peranca M3 2,650,000.00 25,000.00 79,500.00
24 Kayu Bakar M3 186,800.00 25,000.00 5,604.00
25 Dolken Kayu Galam Ø 8-10 / 4 meter Btg 20,000.00 750.00 600.00
26 Bambu Btg 45,000.00 3,150.00 1,350.00
27 Tanah Liat M3 210,000.00 20,000.00 6,300.00
28 Tali Ijuk Rol 30,000.00 2,100.00 900.00
29 Ijuk Rol 30,000.00 2,100.00 900.00
30 Gaba-Gaba/Ranting Rumbia Btg 3,500.00 245.00 105.00
N
HARGA HARGA DILOKASI

(Rp.) (Rp.)
5
447,600.00 447,600.00
447,600.00 447,600.00
447,600.00 447,600.00
447,600.00 447,600.00
447,600.00 447,600.00
447,600.00 447,600.00
746,300.00 746,300.00
746,300.00 746,300.00
746,300.00 746,300.00
746,300.00 746,300.00
385.00 300.00
324,000.00 324,000.00
324,000.00 324,000.00
231,300.00 231,300.00
447,600.00 447,600.00
375,500.00 375,500.00
6,462,500.00 6,462,500.00
3,897,800.00 3,897,800.00
2,754,500.00 2,754,500.00
6,462,500.00 6,462,500.00
3,897,800.00 3,897,800.00
2,754,500.00 2,754,500.00
2,754,500.00 2,754,500.00
217,404.00 217,400.00
21,350.00 21,300.00
49,500.00 49,500.00
236,300.00 236,300.00
33,000.00 33,000.00
33,000.00 33,000.00
3,850.00 3,800.00
PEKERJAAN PERSIAPAN
Jumlah A + B Rp 330,838
1 m' Pagar Sementara dari Kayu tinggi 2 m Rp 263,098 Rp 67,740
Kebutuhan Satuan Indeks Harga Satuan Bahan Harga Satuan upah Jml Harga Bahan Jml Harga upah
Dolken Kayu Ø 8 - 10/400 cm btg 1.250 Rp 21,300 Rp 26,625
Semen Portland Kg 2.500 Rp 2,700 Rp 6,750
Pasir beton m3 0.005 Rp 447,600 Rp 2,238
Bahan Koral Beton m3 0.009 Rp 746,300 Rp 6,717
Kaso 5 / 7 ( albasiah ) m3 0.072 Rp 2,754,500 Rp 198,324
Paku Biasa 2" - 5" Kg 0.060 Rp 25,400 Rp 1,524
Residu Lt 0.400 Rp 52,300 Rp 20,920
Tukang kayu Oh 0.200 Rp 122,000 Rp 24,400
Pekerja Oh 0.400 Rp 95,000 Rp 38,000
Tenaga
Kepala tukang Oh 0.020 Rp 130,000 Rp 2,600
Mandor Oh 0.020 Rp 137,000 Rp 2,740
1 m' Pagar Sementara dari Seng Gelombang tinggi 2 m Rp 907,350 Rp 67,740
Seng gelombang 3"-5" lbr 1.200 Rp 83,600 Rp 100,320
Bahan
Koral Beton m3 0.009 Rp 746,300 Rp 6,717
Kaso 5 / 7 ( albasiah ) m3 0.072 Rp 2,754,500 Rp 198,324
Paku Biasa 2" - 5" Kg 0.060 Rp 25,400 Rp 1,524
Meni Besi Lt 0.450 Rp 66,600 Rp 29,970
Pekerja Oh 0.400 Rp 95,000 Rp 38,000
Tenaga
Mandor Oh 0.020 Rp 137,000 Rp 2,740
Page 18 of 60
1 m' Pagar Sementara dari Kawat Duri tinggi 1.8 m Rp 754,679 Rp 58,240
Kawat Duri Kg 25.000 Rp 28,700 Rp 717,500
Bahan Paku Biasa 2" - 5" Kg 0.060 Rp 25,400 Rp 1,524
Pekerja Oh 0.300 Rp 95,000 Rp 28,500
Tenaga Mandor Oh 0.020 Rp 137,000 Rp 2,740
1 m' Pek. Pengukuran & Pemasangan Bowplank Rp 52,844 Rp 23,685
Kayu Kaso 5 / 7 (borneo) m3 0.012 Rp 2,754,500 Rp 33,054
Paku Biasa 2" - 5" Kg 0.020 Rp 25,400 Rp 508
Bahan Kayu Papan 3 / 20 borneo m3 0.007 Rp 2,754,500 Rp 19,282
Pekerja Oh 0.100 Rp 95,000 Rp 9,500
Tenaga Mandor Oh 0.005 Rp 137,000 Rp 685
Page 19 of 60
Jumlah A + B Rp 1,801,071
1 m² Pek. Kantor Direksi Keet , dengan lantai plesteran Rp 1,199,221 Rp 601,850
Kayu Balok Borneo m3 0.180 Rp 2,754,500 Rp 495,810
Paku Kg 0.850 Rp 25,400 Rp 21,590
Besi Strip Kg 1.100 Rp 19,700 Rp 21,670
Pasir Pasang m3 0.150 Rp 375,500 Rp 56,325
Bata merah bh 30.000 Rp 2,200 Rp 66,000
Seng Plat lbr 0.250 Rp 152,500 Rp 38,125
Jendela nako (rangka + kaca 5 mm) m2 0.500 Rp 296,600 Rp 148,300
Kaca Polos m2 0.080 Rp 389,800 Rp 31,184
Kunci Tanam bh 0.150 Rp 242,900 Rp 36,435
Bahan Plywood 4 mm lbr 0.060 Rp 99,200 Rp 5,952
Tukang batu Oh 1.000 Rp 122,000 Rp 122,000
Pekerja Oh 2.000 Rp 95,000 Rp 190,000
1 m² Pembuatan Gudang Semen dan Alat - alat Rp 824,605 Rp 371,850
Kayu Balok Borneo m3 0.210 Rp 2,754,500 Rp 578,445
Paku Kg 0.300 Rp 25,400 Rp 7,620
Bahan Seng Gelombang BJLS 32 lbr 1.500 Rp 83,600 Rp 125,400
Pekerja Oh 1.000 Rp 95,000 Rp 95,000
1 m2 Membersihkan Lapangan dan Perataan Rp - Rp 16,350
Pekerja Oh 0.100 Rp 95,000 Rp 9,500
Page 20 of 60
PEKERJAAN TANAH
6.1 Menggali 1 m3 tanah biasa sedalam 1 meter Rp - Rp 74,675
Tenaga kerja Pekerja OH 0.750 Rp 95,000 Rp - Rp 71,250

Mandor OH 0.025 Rp 137,000 Rp - Rp 3,425
6.11 Mengurug 1 m3 pasir urug Rp 388,800 Rp 29,870
Bahan Pasir urug m3 1.200 Rp 324,000 Rp 388,800

Tenaga kerja Pekerja OH 0.300 Rp 95,000 Rp 28,500
Mandor OH 0.010 Rp 137,000 Rp 1,370
6.11 Mengurug 1 m3 Urugan kembali Rp - Rp 20,843
Bahan Pasir urug m 3 - Rp 324,000 Rp -
Mandor OH 0.019 Rp 137,000 Rp 2,603
6.11 Mengurug 1 m3 Tanah Rp 277,560 Rp 27,175
Bahan Tanah Urug/Timbunan m 3
1.200 Rp 231,300 Rp 277,560
Mandor OH 0.025 Rp 137,000 Rp 3,425
Page 21 of 60
PEKERJAAN PONDASI
6.1 Memasang 1 m3 pondasi batu belah, campuran 1 PC : 3 PP Rp 1,264,638 Rp 254,025
Batu belah 15 cm/20 cm m3 1.200 Rp 447,600 Rp 537,120

Bahan Portland Cement kg 202.000 Rp 2,700 Rp 545,400
Pekerja OH 1.500 Rp 95,000 Rp 142,500
Tukang batu OH 0.750 Rp 122,000 Rp 91,500
Tenaga kerja
Kepala tukang OH 0.075 Rp 130,000 Rp 9,750
Mandor OH 0.075 Rp 137,000 Rp 10,275
6.2 Memasang 1 m3 pondasi Karang/Gunung, campuran 1 PC : 4 PP Rp 1,172,480 Rp 254,025
Batu Karang/Gunung m 3 1.200 Rp 447,600 Rp 537,120

Pekerja OH 1.500 Rp 95,000 Rp 142,500
Tenaga kerja
Mandor OH 0.075 Rp 137,000 Rp 10,275
6.9 Memasang 1 m3 batu kosong (aanstamping) Rp 717,985 Rp 132,093
Batu belah 15 cm/20 cm m3 1.200 Rp 447,600 Rp 537,120
Bahan Pasir urug m3 0.432 Rp 418,670 Rp 180,865
Pekerja OH 0.780 Rp 95,000 Rp 74,100
Tenaga kerja Mandor OH 0.039 Rp 137,000 Rp 5,343
Page 22 of 60
PEKERJAAN LANTAI
6.1 Memasang 1 m2 lantai keramik ukuran (60 x 60) cm Rp 354,058 Rp 42,471
keramik Buah 4.000 Rp 77,675 Rp 310,700
Portland Cement kg 9.800 Rp 2,700 Rp 26,460
Bahan Pasir Pasang m3 0.045 Rp 375,500 Rp 16,898
Pekerja OH 0.250 Rp 95,000 Rp 23,750
6.2 Memasang 1 m2 lantai keramik Roman ukuran (30 x 30) cm Rp 219,668 Rp 44,031
keramik Buah 12.000Rp 11,300 Rp 135,600
Portland Cement kg 10.000Rp 2,700 Rp 27,000
Semen warna kg 1.300 Rp 30,900 Rp 40,170
Pekerja OH 0.260 Rp 95,000 Rp 24,700
6.3 Memasang 1 m2 lantai ubin PC abu-abu ukuran (20 x 20) cm Rp 140,978 Rp 45,858
Ubin abu-abu Buah 26.500 Rp 3,623 Rp 96,000
Pekerja OH 0.270 Rp 95,000 Rp 25,650
6.4 Memasang 1m2 Pasang lantai keramik 40x40 cm Rp 166,900 Rp 42,471
Lantai Keramik 40 x 40 Dos 1.050 Rp 96,000 Rp 100,800
Bahan Semen warna kg 1.300 Rp -
Page 23 of 60
Pekerja OH 0.250 Rp 95,000 Rp 23,750
6.5 Memasang 1m2 lantai keramik 30x30 cm Rp 135,873 Rp 44,031
Lantai Keramik 30 x 30 Dos 1.050 Rp 96,000 Rp 100,800
Bahan Semen warna kg 1.300 Rp - Rp -
Pekerja OH 0.260 Rp 95,000 Rp 24,700
6.6 Memasang 1 m2 Granit alam top table wastafel dan Lab Rp 1,527,023 Rp 110,397
Granit alam m2 1.050 Rp 1,412,500 Rp 1,483,125
Pekerja OH 0.620 Rp 95,000 Rp 58,900
6.7 Memasang 1 m2 lantai ubin teraso ukuran (40 x 40) cm #N/A Rp 42,471
Ubin teraso Buah 6.630 #N/A #N/A
Portland Cement kg 9.800 #N/A #N/A
Pasir Pasang m3 0.045 #N/A #N/A
Bahan Semen warna kg 1.300 #N/A #N/A
Pekerja OH 0.250 Rp 95,000 Rp 23,750
6.8 Memasang 1 m2 lantai ubin teraso ukuran (30 x 30) cm #N/A Rp 44,031
Ubin teraso Buah 11.870 #N/A #N/A
Bahan Page 24 of 60
Pekerja OH 0.260 Rp 95,000 Rp 24,700
6.9 Memasang 1 m2 lantai ubin granit ukuran (40 x 40) cm #N/A Rp 42,471
Ubin granit Buah 6.630 #N/A #N/A
Pekerja OH 0.250 Rp 95,000 Rp 23,750
6.10 Memasang 1 m2 lantai ubin granit ukuran (30 x 30) cm #N/A Rp 44,031
Ubin granit Buah 11.870 #N/A #N/A
Pekerja OH 0.260 Rp 95,000 Rp 24,700
6.11 Memasang 1 m2 lantai ubin teralux ukuran (40 x 40) cm #N/A Rp 42,471
Ubin teralux kerang Buah 6.630 #N/A #N/A
Pekerja OH 0.250 Rp 95,000 Rp 23,750
6.12 Memasang 1 m2 lantai ubin teralux ukuran (30 x 30) cm #N/A Rp 44,031
Ubin teralux kerang Buah 11.870 #N/A #N/A
Bahan Page 25 of 60
Pekerja OH 0.260 Rp 95,000 Rp 24,700
6.13 Memasang 1 m2 lantai Homogeneus tile ukuran (60 x 60) cm Rp 353,518 Rp 76,527
Homogeneus tile Buah 3.000 Rp 103,567 Rp 310,700
Pekerja OH 0.420 Rp 95,000 Rp 39,900
6.14 Memasang 1 m2 lantai ubin teralux marmer ukuran (40 x 40) cm #N/A Rp 42,471
Ubin teralux marmer Buah 6.630 #N/A #N/A
Pekerja OH 0.250 Rp 95,000 Rp 23,750
6.15 Memasang 1 m2 lantai ubin teralux marmer ukuran (30 x 30) cm #N/A Rp 44,031
Ubin teralux marmer Buah 11.870 #N/A #N/A
Pekerja OH 0.260 Rp 95,000 Rp 24,700
6.16 Memasang 1 m plint ubin PC abu-abu ukuran (15 x 20) cm #N/A Rp 21,385
Plint Ubin Buah 5.300 #N/A #N/A
Bahan Pasir Pasang m3 0.004 #N/A #N/A
Page 26 of 60
Pekerja OH 0.090 Rp 95,000 Rp 8,550
Tenaga kerja Mandor OH 0.005 Rp 137,000 Rp 685
6.17 Memasang 1 m plint ubin PC abu-abu ukuran (10 x 30) cm Rp 16,124 Rp 21,385
Plint Ubin Buah 3.530 Rp 3,300 Rp 11,649
Pekerja OH 0.090 Rp 95,000 Rp 8,550
6.18 Memasang 1 m² Granit ukuran (60 x 60) cm Rp 319,618 Rp 76,527
Granit Buah 3.000 Rp 92,267 Rp 276,800
Pekerja OH 0.420 Rp 95,000 Rp 39,900
6.19 Memasang 1 m plint ubin PC warna ukuran (10 x 20) cm Rp 21,695 Rp 21,385
Plint ubin PC warna Buah 5.300 Rp 3,300 Rp 17,490
Pekerja OH 0.090 Rp 95,000 Rp 8,550
6.20 Memasang 1 m plint ubin PC warna ukuran (10 x 30) cm Rp 15,854 Rp 21,385
Plint ubin PC warna Buah 3.530 Rp 3,300 Rp 11,649
Bahan
Page 27 of 60
Pekerja OH 0.090 Rp 95,000 Rp 8,550
Jumlah A + B #N/A
6.21 Memasang 1 m plint ubin PC warna ukuran (10 x 40) cm #N/A Rp 21,385
Plint ubin PC warna Buah 2.650 #N/A #N/A
Pekerja OH 0.090 Rp 95,000 Rp 8,550
6.23 Memasang 1 m plint ubin Keramik ukuran (10 x 60) cm Rp 81,850 Rp 21,385
Plint keramik 10x60 Buah 2.650 Rp 29,300 Rp 77,645
Bahan Semen warna Kg 0.100 Rp - Rp -
Pekerja OH 0.090 Rp 95,000 Rp 8,550
6.24 Memasang 1 m plint ubin granit ukuran (10 x 40) cm #N/A Rp 21,385
Plint ubin granit Buah 2.650 #N/A #N/A
Pekerja OH 0.090 Rp 95,000 Rp 8,550
Page 28 of 60
PEKERJAAN BETON
6.1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 BETON TUMBUK 1 PC : 3 PS : 5 KR Rp 1,416,135 Rp 205,311
Portland Cement kg 160.000 Rp 2,700 Rp 432,000 ###
Pasir Beton m3 0.529 Rp 447,600 Rp 236,908 ###
Koral Beton m3 0.915 Rp 746,300 Rp 682,726 ###
Bahan Air Liter 215.000 Rp 300 Rp 64,500 ###
Pekerja OH 1.650 Rp 95,000 Rp 156,750
Pekerja OH 1.650 Rp 95,000 Rp 156,750
6.3 Membuat 1 m3 beton mutu f’c = 12,2 MPa (K 150), slump (12 ± 2) cm, w/c = 0,72 BETON TUMBUK 1 PC : 2,6 PS : 3 KR Rp 1,689,464 Rp 205,311
Pekerja OH 1.650 Rp 95,000 Rp 156,750
CATATAN Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3, Bukling factor pasir = 20 %
6.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87 BETON TUMBUK 1 PC : 4 PS : 4 KR Rp 1,534,246 Rp 149,220
Pekerja OH 1.200 Rp 95,000 Rp 114,000
Tenaga kerja Page 29 of 60

Bahan m3 0.792 Rp 746,300
Koral Beton Rp 590,725 ###
Air Liter 215.000 Rp 300 Rp 64,500 ###
Pekerja OH 1.650 Rp 95,000 Rp 156,750
Tenaga kerja Kepala tukang OH 0.028 Rp 130,000 Rp 3,640
Mandor OH 0.083 Rp 137,000 Rp 11,371
0.002 Rp 0 Jumlah A + B Rp 2,023,874

6.6 Membuat 1 m3 beton mutu f’c = 16,9 MPa (K 200), slump (12 ± 2) cm, w/c = 0,61 Rp 1,818,563 Rp 205,311
Pekerja OH 1.650 Rp 95,000 Rp 156,750
Portland Cement kg 371.000 Rp 2,700 Rp 1,001,700 ###
Pekerja OH 1.650 Rp 95,000 Rp 156,750
Pekerja OH 1.650 Rp 95,000 Rp 156,750
Page 30 of 60
Pekerja OH 1.650 Rp 95,000 Rp 156,750
Jumlah A + B Rp 2,167,060.35
Pekerja OH 1.650 Rp 95,000 Rp 156,750
Pekerja OH 2.100 Rp 95,000 Rp 199,500
Pasir Beton m3 0.476 Rp 447,600.00 Rp 213,249 ###
Koral Beton m3 0.741 Rp 746,300.00 Rp 552,815 ###
Bahan Air Liter 215.000 Rp 300.00 Rp 64,500 ###
Pekerja OH 2.100 Rp 95,000 Rp 199,500
Jumlah A + B Rp -
6.13 Membuat 1 m3 beton kedap air dengan strorox – 100 Rp 1,891,888 Rp -
Page 31 of 60
Bahan Strorox – 100 kg 1.200 Rp - Rp - ###
Pekerja OH 2.100 Rp 95,000 Rp 199,500
Jumlah A + B Rp -
6.14 Memasang 1 m’ PVC Waterstop lebar 150 mm Rp - Rp -
Bahan Waterstop lebar 150 mm m’ 1.050 Rp - Rp - ###
Pekerja OH 0.060 Rp 95,000 Rp 5,700
Tukang batu/pipa OH 0.030 Rp 122,000 Rp 3,660
Kepala tukang OH 0.003 Rp 130,000 Rp 390
Jumlah A + B Rp -
6.15 Memasang 1 m’ PVC Waterstop lebar 200 mm Rp - Rp -
Bahan Waterstop lebar 200 mm m’ 1.050 Rp - Rp - ###
Pekerja OH 0.070 Rp 95,000 Rp 6,650
Jumlah A + B Rp -
6.16 Membuat 1 m’ PVC Waterstop lebar 230 mm – 320 mm Rp - Rp -
Waterstop m’ 1.050 Rp - Rp - ###

Bahan lebar 230 mm - 320 mm
Pekerja OH 0.080 Rp 95,000 Rp 7,600
6.17 Pembesian 1 kg dengan besi polos atau besi ulir Rp 19,386 Rp 5,799
Besi beton (polos/ulir) kg 1.050 Rp 18,000 Rp 18,900 ###
Bahan Kawat beton kg 0.015 Rp 32,400 Rp 486 ###
Pekerja OH 0.014 Rp 95,000 Rp 1,283
Tukang besi OH 0.024 Rp 122,000 Rp 2,928
6.18 Memasang 10 kg kabel presstressed polos/strands Rp 192,240 Rp 11,911
Page 32 of 60
Besi beton (polos/ulir) kg 10.500 Rp 18,000 Rp 189,000 ###
Bahan Kawat beton kg 0.100 Rp 32,400 Rp 3,240 ###
Pekerja OH 0.050 Rp 95,000 Rp 4,750
6.19 Memasang 1 M2 jaring kawat baja/wire mesh D.10 Rp 108,430 Rp 8,812
Wire mesh d.10 m2 1.100 Rp 97,100 Rp 106,810 ###
Bahan Kawat beton kg 0.050 Rp 32,400 Rp 1,620 ###
Pekerja OH 0.025 Rp 95,000 Rp 2,375
6.20 Memasang 1 m2 bekisting untuk pondasi Rp 122,390 Rp 88,062
Kayu kelas II m3 0.040 Rp 2,754,500 Rp 110,180 ###
Bahan Paku 5 cm – 10 cm kg 0.300 Rp 25,400 Rp 7,620 ###
Minyak bekisting Liter 0.100 Rp 45,900 Rp 4,590 ###
Pekerja OH 0.520 Rp 95,000 Rp 49,400
Tukang kayu OH 0.260 Rp 122,000 Rp 31,720
Mandor OH 0.026 Rp 137,000 Rp 3,562
6.21 Memasang 1 m2 bekisting untuk sloof Rp 136,163 Rp 88,062
Bahan Paku 5 cm – 10 cm kg 0.300 Rp 25,400 Rp 7,620 ###
Pekerja OH 0.520 Rp 95,000 Rp 49,400
Mandor OH 0.026 Rp 137,000 Rp 3,562
6.22 Memasang 1 m2 bekisting untuk kolom Rp 296,385 Rp 111,771
Kayu kelas III m3 0.040 Rp 2,754,500 Rp 110,180 ###
Paku 5 cm – 12 cm kg 0.400 Rp 25,400 Rp 10,160 ###
Bahan Balok kayu kelas II m3 0.015 Rp 3,760,000 Rp 56,400 ###
Plywood tebal 9 mm Lbr 0.350 Rp 193,900 Rp 67,865 ###
Dolken kayu galam, Batang 2.000 Rp 21,300 Rp 42,600 ###
φ (8–10) cm, panjang 4 m ###
Pekerja OH 0.660 Rp 95,000 Rp 62,700
Tenaga kerja Page 33 of 60
Mandor OH 0.033 Rp 137,000 Rp 4,521
6.23 Memasang 1 m2 bekisting untuk balok Rp 288,275 Rp 111,771
Paku 5 cm – 12 cm kg 0.400 Rp 25,400 Rp 10,160 ###
Bahan Balok kayu kelas II m3 0.018 Rp 3,760,000 Rp 67,680 ###
Dolken kayu galam, Rp 21,300 Rp 42,600 ###
φ (8-10) cm, panjang 4 m Batang 2.000
Pekerja OH 0.660 Rp 95,000 Rp 62,700
Mandor OH 0.033 Rp 137,000 Rp 4,521
6.24 Memasang 1 m2 bekisting untuk lantai Rp 359,655 Rp 111,771
Paku 5 cm – 12 cm kg 0.300 Rp 25,400 Rp 7,620 ###
Balok kayu kelas II m3 0.015 Rp 3,760,000 Rp 56,400 ###
Dolken kayu galam, ö(8-10) cm, Rp 127,800 ###
Bahan panjang 4 m Batang 6.000 Rp 21,300
Pekerja OH 0.660 Rp 95,000 Rp 62,700
6.25 Memasang 1 m2 bekisting untuk dinding Rp 368,940 Rp 111,771
Paku 5 cm – 12 cm kg 0.400 Rp 25,400 Rp 10,160 ###
panjang 4 m Batang 3.000 Rp 21,300
Formite/penjaga jarak Rp 60,000 ###
Bahan bekisting/spacer Buah 4.000 Rp 15,000
Pekerja OH 0.660 Rp 95,000 Rp 62,700
6.26 Memasang 1 m2 bekisting untuk tangga Rp 266,545 Rp 111,771
Page 34 of 60
Paku 5 cm – 12 cm kg 0.4 Rp 25,400 Rp 10,160 ###
Bahan panjang 4 m Batang 2 Rp 21,300
Pekerja OH 0.66 Rp 95,000 Rp 62,700
6.27 Memasang 1 m2 jembatan untuk pengecoran beton Rp 98,609 Rp 22,096
Kayu kelas II (papan) m3 0.026 Rp 2,754,500 Rp 72,719 ###
Paku 5 cm – 12 cm kg 0.600 Rp 25,400 Rp 15,240 ###
Dolken kayu galam (kaso), ö(8- Rp 10,650 ###
Bahan 10) cm, panjang 4 m Batang 0.500 Rp 21,300
Pekerja OH 0.150 Rp 95,000 Rp 14,250
6.24 Memasang 1 m2 bekisting untuk lantai mengunakan Bondek Rp 503,926 Rp 28,580
plat bondex m2 1.03 Rp 310,700 Rp 320,021
Kayu kelas III m3 0.04 Rp 2,754,500 Rp 110,180
Paku 5 cm – 12 cm kg 0.1 Rp 25,400 Rp 2,540
Bahan Minyak bekisting Liter 0.05 Rp 45,900 Rp 2,295
Balok kayu kelas II m3 0.005 Rp 3,897,800 Rp 19,489
Plywood tebal 9 mm Lbr 0.09 Rp 193,900 Rp 17,451
Dolken kayu galam, ö(8-10) cm, Batang 1.5 Rp 21,300 Rp 31,950
panjang
Pekerja 4 m OH 0.17 Rp 95,000 Rp 16,150
6.28 Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting) Rp 5,268,667 Rp 894,115
Paku 5 cm – 12 cm kg 1.500 Rp 25,400 Rp 38,100 ###
Besi beton polos kg 157.500 Rp 18,000 Rp 2,835,000 ###
Page 35 of 60
Kawat beton kg 2.250 Rp 32,400 Rp 72,900 ###
Pasir beton m3 0.540 Rp 447,600 Rp 241,704 ###
Bahan Koral Beton m3 0.810 Rp 746,300 Rp 604,503 ###
Pekerja OH 5.300 Rp 95,000 Rp 503,500
6.29 Membuat 1 m3 sloof beton bertulang (150 kg besi + bekisting) Rp 6,051,312 Rp 1,012,181
Paku 5 cm-12cm kg 2.000 Rp 25,400 Rp 50,800 ###
Plywood 9 mm Lembar 3.500 Rp 193,900 Rp 678,650 ###
Pekerja OH 5.650 Rp 95,000 Rp 536,750
6.30 Membuat 1 m3 kolom beton bertulang (200 kg besi + bekisting) Rp 8,312,232 Rp 1,261,551
Kayu kelas III m3 0.400 Rp 2,754,500 Rp 1,101,800 ###
Paku 5 cm – 12 cm kg 4.000 Rp 25,400 Rp 101,600 ###
Kayu kelas II balok m3 0.150 Rp 2,754,500 Rp 413,175 ###
Plywood 9 mm Lembar 3.500 Rp 193,900 Rp 678,650 ###
Dolken kayu galam, ö(8-10) cm, Rp 426,000
Bahan panjang 4 m Batang 20.000 Rp 21,300 ###
Pekerja OH 7.050 Rp 95,000 Rp 669,750
Page 36 of 60
6.41 Balok Beton (RB) 12/15 + Begesting'( 135 kg/m3) Rp 8,752,159 Rp -
Beton K 275 M3 1.000 Rp 2,151,884 Rp 2,151,884
Besi beton Kg 135.000 Rp 25,185 Rp 3,399,908
Bahan Begesting M2 8.000 Rp 400,046 Rp 3,200,368
6.32 Membuat 1 m3 Plat Lantai beton bertulang 1 Lapis (60 kg besi + Bekesting) Rp 8,209,049 Rp -
Beton Bertulang Campuran 1
Pc : 2 Ps : 3 Kr M3 1.000 Rp 1,983,719 Rp 1,983,719 ###
Pasang Bekesting Untuk Lantai M2 10.000 Rp 471,426 Rp 4,714,260 ###
Bahan Besi Beton Rakit Kg 60.000 Rp 25,185 Rp 1,511,070 ###
6.35 Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm Rp 5,711,866 Rp 1,418,540
Kayu kelas III m3 0.400 Rp 2,754,500 Rp 1,101,800 ###
Paku 5 cm – 12 cm kg 4.000 Rp 25,400 Rp 101,600 ###
Minyak bekisting Liter Rp 45,900 Rp - ###
Besi beton polos kg ### Rp 18,000 Rp 2,700,000 ###
Portland Cement kg ### Rp 2,700 Rp 872,100 ###
Pekerja OH 7.000 Rp 95,000 Rp 665,000
Page 37 of 60
PEKERJAAN DINDING
6.10 Memasang 1 m2 dinding bataSemen ukuran (8 x 13 x 28) cm tebal 1/2 bata, campuran spesi 1 PC : 5 PP Rp 109,034 Rp 44,055
Bata semen Buah 30.000 Rp 2,200 Rp 66,000
Pekerja OH 0.300 Rp 95,000 Rp 28,500
6.26 1 m2 Pekerjaan dinding aluminium composite panel Rp 637,728 Rp 129,185
Harga Satuan Harga Satuan
Jml Harga Bahan Jml Harga upah
Kebutuhan Satuan Indeks Bahan upah
Hollow galvanish 4x4x0.2 mm btg 2.6000 Rp 39,500 Rp 102,700
hollow galvanish 4x2x0.2 mm btg 1.8000 Rp 28,200 Rp 50,760
Wall Angle btg 0.4400 Rp 45,200 Rp 19,888
Pasangan ACP 0,3 mm Lbr 0.6000 Rp 757,100 Rp 454,260
Sealant tube 0.20 Rp 40,100 Rp 8,020
Bahan Paku rivet bh 0.2500 Rp 8,400 Rp 2,100
Tukang aluminium OH 0.50 Rp 122,000 Rp 61,000
Tukang rangka OH 0.50 Rp 122,000 Rp 61,000
Page 38 of 60
PEKERJAAN BESI DAN ALMUNIUM
6.1 Memasang 1 kg besi baja Rp 20,125 Rp 14,211
Bahan Besi profil kg 1.150 Rp 17,500 Rp 20,125
Pekerja OH 0.060 Rp 95,000 Rp 5,700
Tukang las OH 0.060 Rp 122,000 Rp 7,320
6.2 Memasang 1 kg rangka kuda-kuda baja IWF Rp 18,375 Rp 14,211
Bahan Besi baja IWF kg 1.050 Rp 17,500 Rp 18,375
Pekerja OH 0.060 Rp 95,000 Rp 5,700
Tukang las OH 0.060 Rp 122,000 Rp 7,320
Rp 235,093
6.4 Membuat 1 m2 Rangka Atap Baja Ringan Rp 148,430 Rp 86,663
Rangka Baja Ringan m1 4.400 Rp 31,000 Rp 136,400
Baut/ Acesoris kg 0.300 Rp 40,100 Rp 12,030
Bahan
Pekerja OH 0.490 Rp 95,000 Rp 46,550
6.7 Memasang 1 m2 pintu rolling door besi Rp 373,400 Rp 276,822
Bahan Pintu gulung besi m2 1.000 Rp 373,400 Rp 373,400
Pekerja OH 1.200 Rp 95,000 Rp 114,000
Page 39 of 60
6.8 Memasang 1 m2 pintu lipat (Folding door) Rp 1,525,500 Rp 104,214
Bahan Pintu lipat m2 1.000 Rp 1,525,500 Rp 1,525,500
Pekerja OH 0.440 Rp 95,000 Rp 41,800
6.9 Memasang 1 m2 kisi-kisi alluminium Rp 310,700 Rp 236,850
Bahan Sunscreen alluminium m2 1.000 Rp 310,700 Rp 310,700
Pekerja OH 1.000 Rp 95,000 Rp 95,000
6.10 Memasang 1 m2 rolling door alluminium Rp 373,400 Rp 236,850
Bahan Rolling door alluminium m2 1.000 Rp 373,400 Rp 373,400
Pekerja OH 1.000 Rp 95,000 Rp 95,000
6.11 Memasang 1 m kusen pintu alluminium Rp 143,230 Rp 10,178
Profil alluminium m 1.100 Rp 124,300 Rp 136,730
Skrup fixer Buah 2.000 Rp 1,000 Rp 2,000
Bahan Sealant Tube 0.060 Rp 75,000 Rp 4,500
Pekerja OH 0.043 Rp 95,000 Rp 4,085
Tukang besi konstruksi OH 0.043 Rp 122,000 Rp 5,246
Page 40 of 60
6.12 Memasang 1 m2 pintu alluminium strip lebar 8 cm Rp 1,536,800 Rp 20,125
Profil alluminium m’ 4.400 Rp 124,300 Rp 546,920
Bahan Alluminium strip m’ 14.600 Rp 67,800 Rp 989,880
Pekerja OH 0.085 Rp 95,000 Rp 8,075
6.16 Memasang 1 m2 kawat Nyamuk/Ayam Rp 65,375 Rp 23,685
Kawat nyamuk/Ayam m2 1.100 Rp 28,700 Rp 31,570
Pengelasan cm 11.110 Rp -
Bahan Baja strip (0,2 x 2) cm kg 1.716 Rp 19,700 Rp 33,805
Pekerja OH 0.100 Rp 95,000 Rp 9,500
Jumlah A + B #N/A
6.17 Memasang 1 m2 jendela nako & tralis #N/A Rp 46,137
Jendela nako (rangka + kaca 5 mm) m2 1.100 #N/A #N/A

Paku skrup 1 cm – 2,5 cm Buah 10.000 #N/A #N/A
Bahan Besi strip m’ 7.000 #N/A #N/A
Pekerja OH 0.200 Rp 95,000 Rp 19,000
6.18 Memasang 1 m’ talang datar/ jurai seng bjls 28 lebar 90 cm Rp 212,842 Rp 72,420
Seng plat m’ 1.050 Rp 152,500 Rp 160,125
Paku 1 cm - 2,5 cm kg 0.015 Rp 25,400 Rp 381
Bahan Papan kayu kelas II atau III m3 0.019 Rp 2,754,500 Rp 52,336
Pekerja OH 0.200 Rp 95,000 Rp 19,000
6.18 Memasang 1 m’ List Plank GRC 6 mm Rp 23,708 Rp 59,610
Page 41 of 60
Besi Hollow 40/40 m’ 0.205 Rp 39,500
Paku Riflet kg 0.300 Rp 8,400 Rp 2,520
Bahan Plat GRC 6 mm lbr 0.300 Rp 70,625 Rp 21,188
Pekerja OH 0.300 Rp 95,000 Rp 28,500
6.19 Memasang 1 m’ talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm Rp 170,229 Rp 55,846
Seng plat m 1.050 Rp 152,500 Rp 160,125
Paku 1 cm - 2,5 cm kg 0.010 Rp 25,400 Rp 254
Bahan Besi strip kg 0.500 Rp 19,700 Rp 9,850
Pekerja OH 0.150 Rp 95,000 Rp 14,250
Page 42 of 60
PEKERJAAN PENGECATAN
1 m² Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup Rp 19,775 Rp 20,323
Cat Meni Kg 0.200 Rp -
Plamir Kg 0.150 Rp -
Cat Dasar Kg 0.170 Rp -
Bahan Cat Kayu glotek Kg 0.350 Rp 56,500 Rp 19,775
Pekerja Oh 0.070 Rp 95,000 Rp 6,650
Tukang Cat Oh 0.105 Rp 122,000 Rp 12,810
Kepala tukang Oh 0.004 Rp 130,000 Rp 520
1 m² Cat Tembok Baru Ekterior dengan cat weathershield ( 1 lapis cat dasar/sealer, 2 lapis cat penutup) Rp 11,065 Rp 10,987
Filler/Sealer kg 0.1500 Rp -
Cat Tembok Elastomeric kg 0.3600 Rp 20,300 Rp 7,308
Roll Cat bh 0.1000 Rp 16,900 Rp 1,690
Bahan Amplas Lbr 0.3333 Rp 6,200 Rp 2,067
Pekerja Oh 0.0225 Rp 95,000 Rp 2,139
1 m² Coating Waterproofing/ Epoxy Rp 32,544 Rp 30,211
Waterproofing/Epoxy kg 0.3600 Rp 90,400 Rp 32,544
Bahan
Pekerja Oh 0.1000 Rp 95,000 Rp 9,500
1 m² Cat Plafond Rp 12,300 Rp 8,673
Cat Dasar kg 0.1000 Rp 20,300 Rp 2,030
Cat Penutup plafon Setara ICI kg 0.2600 Rp 39,500 Rp 10,270
Bahan
Pekerja Oh 0.0280 Rp 95,000 Rp 2,660
Page 43 of 60
PEKERJAAN PLAFOND
6 Penetapan indeks harga satuan pekerjaan langit-langit
6.1 Memasang 1 m2 memasang rangka metal furing, modul 60x 120 cm Rp 130,572 Rp 22,515
Furring channel btg 1.080 Rp 62,100 Rp 67,068
Top cross rail btg 0.660 Rp 16,900 Rp 11,154
Connector clip pcs 2.176 Rp 9,000 Rp 19,584
Bahan
Suspention rod btg 1.000 Rp 28,200 Rp 28,200
Suspention clip pcs 0.100 Rp 39,500 Rp 3,950
Angel bracket btg 0.220 Rp 2,800 Rp 616
Pekerja OH 0.100 Rp 95,000 Rp 9,500
6.2 Memasang 1 m2 memasang rangka plafond metal cross tee main tee modul 60 x60 cm Rp 221,645 Rp 61,060
Main tee duragrid MT-A2438 H btg 0.254 Rp 54,200 Rp 13,767
Cross tee duragrid CT-A2425 H btg 1.529 Rp 15,800 Rp 24,158
Cross tee duragrid CT-A2425 H btg 1.529 Rp 15,800 Rp 24,158
Wall angle WA-1919 btg 0.385 Rp 22,600 Rp 8,701
Stiffener btg 3.058 Rp 2,200 Rp 6,728
Bahan
Clip stiffener pcs 9.130 Rp 200 Rp 1,826
Angle clip pcs 0.770 Rp 400 Rp 308
Gording clip pcs 0.770 Rp 700 Rp 539
Suspention Road btg 2.200 Rp 24,800 Rp 54,560
Clip per btg 2.200 Rp 39,500 Rp 86,900
Pekerja OH 0.245 Rp 95,000 Rp 23,275
6.5 Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm dan 6 mm Rp 37,962 Rp 23,685
Tripleks Lembar 0.375 Rp 99,200 Rp 37,200
Bahan Paku tripleks kg 0.030 Rp 25,400 Rp 762
Pekerja OH 0.100 Rp 95,000 Rp 9,500
Page 44 of 60
6.6 Memasang 1 m2 langit-langit lambriziring kayu, tebal 9 mm Rp 97,192 Rp 189,480
Kayu papan m3 0.015 Rp 6,462,500 Rp 96,938
Bahan Paku tripleks kg 0.010 Rp 25,400 Rp 254
Pekerja OH 0.800 Rp 95,000 Rp 76,000
6.7 Memasang 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm Rp 77,467 Rp 32,947
Gypsumboard 9 mm Lembar 0.432 Rp 107,300 Rp 46,354
Drywall Screw dos 0.040 Rp 67,800 Rp 2,712
Cornice Adhesive zak 0.340 Rp 81,300 Rp 27,642
Bahan Catton Tape roll 0.052 Rp 14,600 Rp 759
Pekerja OH 0.125 Rp 95,000 Rp 11,875
6.7 Memasang 1 m2 langit-langit Casiboard ukuran (120x240x9) mm, tebal 9 mm Rp 57,660 Rp 32,947
Calsiboard 9 mm Lembar 0.432 Rp 129,900 Rp 56,117
Drywall Screw dos 0.040 Rp 400 Rp 16
Cornice Adhesive zak 0.340 Rp 700 Rp 238
Bahan Catton Tape roll 0.052 Rp 24,800 Rp 1,290
Pekerja OH 0.125 Rp 95,000 Rp 11,875
6.8 Memasang 1 m2 panel akustik ukuran (60 x 60) cm Rp 285,669 Rp -
Page 45 of 60
Panel akustik lbr 3.056 Rp 73,400 Rp 224,310
Shadow moulding 1914 (les plafond) btg 0.385 Rp 36,100 Rp 13,899
Bahan Drywall Screw pcs 0.700 Rp 67,800 Rp 47,460
Pekerja OH 0.125 Rp 95,000 Rp 11,875
6.9 Memasang 1 m’ list langit-langit kayu profil Rp 13,274 Rp 11,911
List kayu profil m’ 1.050 Rp 12,400 Rp 13,020
Bahan Paku kg 0.010 Rp 25,400 Rp 254
Pekerja OH 0.050 Rp 95,000 Rp 4,750
6.10 Memasang 1 m’ list langit-langit Gypsum profil Rp 29,126 Rp 11,911
List Gypsum profil m’ 1.050 Rp 27,600 Rp 28,980
Bahan Paku kg 0.010 Rp 14,600 Rp 146
Pekerja OH 0.050 Rp 95,000 Rp 4,750
Page 46 of 60
PEKERJAAN KUNCI DAN KACA
1 Buah Pasang kunci Tanam Biasa Rp 389,800 Rp 63,935
Bahan kunci Tanam Biasa Bh 1.000 Rp 389,800 Rp 389,800
Pekerja Oh 0.010 Rp 95,000 Rp 950
1 Buah Pasang Engsel Pintu Rp 73,400 Rp 21,778
Bahan Engsel Pintu Bh 1.000 Rp 73,400 Rp 73,400
Pekerja Oh 0.015 Rp 95,000 Rp 1,425
1 Buah Pasang Engsel Jendela Kupu - kupu Rp 28,200 Rp 14,519
Bahan Engsel Jendela Bh 1.000 Rp 28,200 Rp 28,200
Pekerja Oh 0.010 Rp 95,000 Rp 950
1 Buah Grendel Pintu dan Jendela Rp 50,800 Rp 14,519
Bahan Grendel Bh 1.000 Rp 50,800 Rp 50,800
Pekerja Oh 0.010 Rp 95,000 Rp 950
Page 47 of 60
1 Buah Pasang Kait angin Rp 50,800 Rp 21,778
Bahan Kait Angin Bh 1.000 Rp 50,800 Rp 50,800
Pekerja Oh 0.015 Rp 95,000 Rp 1,425
1 Buah Pasang Door Closer Rp 367,200 Rp 72,593
Bahan Door Closer Bh 1.000 Rp 367,200 Rp 367,200
Pekerja Oh 0.050 Rp 95,000 Rp 4,750
1 Buah Pasang Pegangan Pintu / Door Holder Rp 339,000 Rp 72,593
Bahan Door Holder Bh 1.000 Rp 339,000 Rp 339,000
Pekerja Oh 0.050 Rp 95,000 Rp 4,750
1 M2 Pasang Kaca tebal 5 mm Rp 320,650 Rp 21,778
Kebutuhani114 Satuan Indeks Harga Satuan Bahan Harga Satuan upah Jml Harga Bahan Jml Harga upah
Bahan Kaca Polos m2 1.100 Rp 291,500 Rp 320,650
Pekerja Oh 0.015 Rp 95,000 Rp 1,425
Page 48 of 60
1 Buah Pasang Kaca tebal 8 mm Rp 435,050 Rp 21,778
Bahan Kaca Polos m2 1.100 Rp 395,500 Rp 435,050
Pekerja Oh 0.015 Rp 95,000 Rp 1,425
1 Buah Pasang Pintu PVC Rp 847,500 Rp 63,935
Bahan Pintu PVC Bh 1.000 Rp 847,500 Rp 847,500
Pekerja Oh 0.010 Rp 95,000 Rp 950
Page 49 of 60
PEKERJAAN PENTUP ATAP
1m² Pasang Atap Spandek Rp 56,088 Rp 36,774
Spandek lbr 0.207 Rp 174,000 Rp 36,038
Bahan skrup atap Kg 0.500 Rp 40,100 Rp 20,050
Pekerja Oh 0.100 Rp 95,000 Rp 9,500
Page 50 of 60
PEKERJAAN PLESTERAN
6.4 Memasang 1 m2 plesteran 1 PC : 4 PP, tebal 15 mm Rp 25,860 Rp 50,805
Pekerja OH 0.300 Rp 95,000 Rp 28,500
6.5 Memasang 1 m2 plesteran 1 PC : 5 PP, tebal 15 mm Rp 23,760 Rp 50,805
Pekerja OH 0.300 Rp 95,000 Rp 28,500
6.27 Memasang 1 m2 acian Rp 8,775 Rp 33,870
Pekerja OH 0.200 Rp 95,000 Rp 19,000
Page 51 of 60
PEKERJAAN KAYU
6 Penetapan indeks harga satuan pekerjaan kayu Jumlah A + B Rp 10,739,250
6.1 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I Rp 7,191,300 Rp 3,547,950
Balok kayu m3 1.100 Rp 6,462,500 Rp 7,108,750
Paku 10 cm kg 1.250 Rp 25,400 Rp 31,750
Bahan Lem kayu kg 1.000 Rp 50,800 Rp 50,800
Pekerja OH 7.000 Rp 95,000 Rp 665,000
Tukang kayu OH 21.000 Rp 122,000 Rp 2,562,000
6.2 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III Rp 3,387,950 Rp 3,041,100
Balok kayu m3 1.200 Rp 2,754,500 Rp 3,305,400
Paku 10 cm kg 1.250 Rp 25,400 Rp 31,750
Pekerja OH 6.000 Rp 95,000 Rp 570,000
6.3 Membuat dan memasang 1 m2 pintu klamp standar, kayu kelas II Rp 111,450 Rp 177,466
Papan kayu m3 0.040 Rp 2,754,500 Rp 110,180
Bahan Paku 5 cm - 7 cm kg 0.050 Rp 25,400 Rp 1,270
Pekerja OH 0.350 Rp 95,000 Rp 33,250
6.4 Membuat dan memasang 1 m2 pintu klamp sederhana, kayu kelas III Rp 111,450 Rp 177,466
Papan kayu m3 0.040 Rp 2,754,500 Rp 110,180
Bahan Paku 5 cm - 7 cm kg 0.050 Rp 25,400 Rp 1,270
Pekerja OH 0.350 Rp 95,000 Rp 33,250
Tenaga kerj a Mandor OH 0.018 Rp 137,000 Rp 2,466
Page 52 of 60
6.5 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I Rp 283,900 Rp 506,850
Papan kayu m3 0.040 Rp 6,462,500 Rp 258,500
Pekerja OH 1.000 Rp 95,000 Rp 95,000
6.6 Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I Rp 170,340 Rp 405,480
Papan kayu m3 0.024 Rp 6,462,500 Rp 155,100
Pekerja OH 0.800 Rp 95,000 Rp 76,000
6.6 Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas II Rp 81,348 Rp 405,480
Papan kayu m3 0.024 Rp 2,754,500 Rp 66,108
Pekerja OH 0.800 Rp 95,000 Rp 76,000
6.7 Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas I atau II Rp 439,000 Rp 506,850
Papan kayu m3 0.064 Rp 6,462,500 Rp 413,600
Pekerja OH 1.000 Rp 95,000 Rp 95,000
6.8 Membuat 1 m2 daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90 cm) Rp 214,725 Rp 354,795
Papan kayu m3 0.025 Rp 2,754,500 Rp 68,863
Paku 1 cm - 2,5 cm kg 0.030 Rp 25,400 Rp 762
Lem kayu kg 0.500 Rp 50,800 Rp 25,400
Plywood tebal 4 mm Ukuran (90 x 220) cm Rp 119,700
Bahan Lembar 1.000 Rp 119,700
Pekerja OH 0.700 Rp 95,000 Rp 66,500
Page 53 of 60
6.9 Membuat 1 m2 pintu plywood rangkap, rangka expose kayu kelas I atau II Rp 311,302 Rp 405,480
Papan kayu m3 0.026 Rp 6,462,500 Rp 165,440
Paku 1 cm - 2,5 cm kg 0.030 Rp 25,400 Rp 762
Lem kayu kg 0.500 Rp 50,800 Rp 25,400
Plywood tebal 4 mm Ukuran (90 x 220) cm Rp 119,700
Pekerja OH 0.800 Rp 95,000 Rp 76,000
6.10 Memasang 1 m2 jalusi kusen, kayu kelas II Rp 169,080 Rp 379,545
Papan kayu m3 0.060 Rp 2,754,500 Rp 165,270
Bahan Paku 1 cm - 2,5 cm kg 0.150 Rp 25,400 Rp 3,810
Pekerja OH 0.670 Rp 95,000 Rp 63,650
6.11 Memasang 1 m2 teakwood rangkap, rangka expose kayu kelas I + Alumunium Rp 204,565 Rp 405,480
Papan kayu m3 0.025 Rp 2,754,500 Rp 68,863
Paku 1 cm - 2,5 cm kg 0.030 Rp 25,400 Rp 762
Lem kayu kg 0.300 Rp 50,800 Rp 15,240
Teakwood tebal 4 mm ukuran (90 x 220) cm Rp 119,700
Pekerja OH 0.800 Rp 95,000 Rp 76,000
6.13 Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I Rp 7,546,490 Rp 2,027,400
Balok kayu m3 1.100 Rp 6,462,500 Rp 7,108,750
Besi strip tebal 5 mm kg 15.000 Rp 19,700 Rp 295,500
Bahan Paku 12 cm kg 5.600 Rp 25,400 Rp 142,240
Pekerja OH 4.000 Rp 95,000 Rp 380,000
6.15 Memasang 1 m3 konstruksi gordeng/ Balok kayu, kayu kelas I Rp 7,184,950 Rp 1,216,440
Balok kayu m3 1.100 Rp 6,462,500 Rp 7,108,750
Bahan Paku 12 cm kg 3.000 Rp 25,400 Rp 76,200
Pekerja OH 2.400 Rp 95,000 Rp 228,000
Page 54 of 60
Page 55 of 60
6.19 Memasang 1 m1 Bubungan Kayu Kls I Rp 111,689 Rp 60,870
Balok Kayu m3 0.016 Rp 6,462,500 105338.75
Bahan Paku 7 cm – 10 cm kg 0.250 Rp 25,400 Rp 6,350
Pekerja OH 0.200 Rp 95,000 Rp 19,000
6.20 Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III Rp 69,884 Rp 60,870
Kaso-kaso (5 x 7) cm m3 0.016 Rp 3,897,800 Rp 63,534
Bahan Paku 7 cm – 10 cm kg 0.250 Rp 25,400 Rp 6,350
Pekerja OH 0.200 Rp 95,000 Rp 19,000
6.21 Memasang 1 m1 lisplank ukuran (3 x 20) cm, kayu kelas II Rp 44,636 Rp 37,185
Papan kayu m3 0.011 Rp 3,897,800 Rp 42,096
Bahan Paku 5 cm dan 7 cm kg 0.100 Rp 25,400 Rp 2,540
Pekerja OH 0.100 Rp 95,000 Rp 9,500
6.21 Memasang 1 m1 lisplank ukuran (3 x 20) cm, kayu kelas I Rp 72,335 Rp 37,185
Papan kayu m3 0.011 Rp 6,462,500 Rp 69,795
Bahan Paku 5 cm dan 7 cm kg 0.100 Rp 25,400 Rp 2,540
Pekerja OH 0.100 Rp 95,000 Rp 9,500
6.38 Membuat 1 m' meja pelayanan kayu lapis (plywood) rangkap, rangka tertutup kayu kelas I (lebar sampai 80 cm) Rp 1,506,745 Rp 486,095
Balok dan Papan kayu m3 0.120 Rp 6,462,500 Rp 775,500
Paku 5 cm – 10 cm kg 0.550 Rp 25,400 Rp 13,970
Lem kayu kg 0.500 Rp 50,800 Rp 25,400
Kaca 8 mm M2 1.000 Rp 395,500 Rp 395,500
Minyak cat ltr 0.750 Rp 55,300 Rp 41,475
Cat Meni Kayu kg 0.250 Rp 64,400 Rp 16,100
Cat Kayu kg 1.000 Rp 56,500 Rp 56,500
Plywood tebal 12 mm Ukuran (1.2 x 220) cm Rp 182,300
Pekerja OH 1.500 Rp 95,000 Rp 142,500
Page 56 of 60
PEKERJAAN ELEKTRIKAL
Saklar Tunggal Tanam Rp 40,600 Rp 18,450
Saklar Tunggal Tanam bh 1.000 Rp 40,600 Rp 40,600
Bahan Perlengkapan Rp -
Pekerja Oh 0.050 Rp 95,000 Rp 4,750
Mandor Oh 0.100 Rp 137,000 Rp 13,700
Rp -
Tenaga Rp -
Saklar Ganda Tanam Rp 44,000 Rp 18,450
Saklar Ganda Tanam bh 1.000 Rp 44,000 Rp 44,000
Bahan Rp -
Pekerja Oh 0.050 Rp 95,000 Rp 4,750
Mandor Oh 0.100 Rp 137,000 Rp 13,700
Rp -
Tenaga Rp -
Stop Kontak Tanam Rp 50,200 Rp 18,450
Stop Kontak Tanam bh 1.000 Rp 50,200 Rp 50,200
Pekerja Oh 0.050 Rp 95,000 Rp 4,750
Mandor Oh 0.100 Rp 137,000 Rp 13,700
Rp -
Tenaga Rp -
Page 57 of 60
PEKERJAAN SANITASI
Memasang 1 buah Kloset Jongkok Porselen Rp 423,355 Rp 494,920
Kloset Jongkok Porselen bh 1.000 Rp 403,400 Rp 403,400
Pekerja Oh 1.000 Rp 95,000 Rp 95,000
Memasang 1 buah Wastafel Rp 1,375,955 Rp 305,100
Westafel bh 1.000 Rp 1,356,000 Rp 1,356,000
Cermin bh - Rp - Rp -
Semen Abu -abu Kg 6.000 Rp 2,700 Rp 16,200
Pekerja Oh 1.000 Rp 95,000 Rp 95,000
Memasang 1 m' Pipa PVC tipe AW Ø ¾" Rp 32,520 Rp 11,767
Pipa PVC tipe AW Ø ¾" m' 1.200 Rp 27,100 Rp 32,520
Pekerja Oh 0.036 Rp 95,000 Rp 3,420
Memasang 1 m' Pipa PVC tipe AW Ø 1" Rp 40,680 Rp 11,767
Pipa PVC tipe AW Ø 1" m' 1.200 Rp 33,900 Rp 40,680
Pekerja Oh 0.036 Rp 95,000 Rp 3,420
Pekerja Oh 0.081 Rp 95,000 Rp 7,695
Pekerja Oh 0.081 Rp 95,000 Rp 7,695
Memasang 1 bh Kran Ø ¾" atau ½" Rp 75,360 Rp 15,135
Kran Air bh 1.000 Rp 70,000 Rp 70,000
Bahan Seal tape bh 0.025 Rp 214,400 Rp 5,360
Pekerja Oh 0.010 Rp 95,000 Rp 950
Memasang 1 bh Floor Drain Rp 18,000 Rp 15,135
Bahan Floor Drain bh 1.000 Rp 18,000 Rp 18,000
Pekerja Oh 0.010 Rp 95,000 Rp 950

RAB Pembangunan Drainase Permukiman Tuada, Kab. Halmahera Barat Revisi

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Pembangunan Drainase Permukiman Tuada, Kab. Halmahera Barat Revisi

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

Satuan Kerja : Dinas Perumahan dan Permukiman Provinsi Maluku Utara

NO URAIAN PEKERJAAN TOTAL HARGA ( Rp)

I PEKERJAAN PERSIAPAN / UMUM Rp 7,800,000.00

JUMLAH TOTAL Rp 180,180,270.27

Ternate, 16 Maret 2017

CV RANCANG GRAHA ACITYA

Satuan Kerja : Dinas Perumahan dan Permukiman Provinsi Maluku Utara

NO TENAGA KERJA SATUAN UPAH DASAR

2 Tukang Gali OH 122,000.00

3 Tukang Cat OH 122,000.00

5 Tukang batu OH 122,000.00

6 Tukang pipa OH 122,000.00

7 Tukang besi OH 122,000.00

8 Tukang besi konstruksi OH 122,000.00

9 Tukang kayu OH 122,000.00

10 Kepala tukang OH 130,000.00

11 Tukang las OH 122,000.00

Satuan Kerja : Dinas Perumahan dan Permukiman Provinsi Maluku Utara

HARGA (Rp.) PEMBULATAN

HARGA HARGA DILOKASI

Tenaga kerja Pekerja OH 0.750 Rp 95,000 Rp - Rp 71,250

Bahan Pasir urug m3 1.200 Rp 324,000 Rp 388,800

Batu belah 15 cm/20 cm m3 1.200 Rp 447,600 Rp 537,120

Batu Karang/Gunung m 3 1.200 Rp 447,600 Rp 537,120

Tenaga kerja Page 29 of 60

0.002 Rp 0 Jumlah A + B Rp 2,023,874

Waterstop m’ 1.050 Rp - Rp - ###

Jendela nako (rangka + kaca 5 mm) m2 1.100 #N/A #N/A

6.8 Memasang 1 m2 panel akustik ukuran (60 x 60) cm Rp 285,669 Rp -

Anda mungkin juga menyukai